You are on page 1of 20

January-14

MONTHLY GROSS REVENUE $45,118,026.44


The % Change From Last Month In The Gross Revenue
-

ANALYSIS OF MUSIC STREAMING SERVICES FOR 2014 (GOOGLE PLAY, RDIO, SPOTIFY US, SLACKER, RHAPSODY, BEATS US)
February-14
$45,000,924.65
-0.26%

March-14
$49,252,771.14
9.45%

April-14
$48,632,610.00
-1.26%

May-14
$52,612,402.90
8.18%

June-14
$55,028,295.94
4.59%

July-14
$56,219,451.01
2.16%

August-14
$58,875,445.14
4.72%

September-14
$58,143,595.22
-1.24%

October-14
$61,831,127.43
6.34%

November-14
$61,574,614.84
-0.41%

December-14
$67,808,801.81
10.12%

13,779,826
4.11%

14,289,530
3.70%

14,965,881
4.73%

16,014,634
7.01%

16,444,973
2.69%

17,572,720
6.86%

18,477,191
5.15%

19,137,251
3.57%

20,207,059
5.59%

20,958,396
3.72%

21,891,156
4.45%

2,589,837,098
-44.46%

5,469,283,368
111.18%

5,787,349,752
5.82%

6,041,846,606
4.40%

5,682,921,010
-5.94%

6,431,121,638
13.17%

6,796,133,740
5.68%

7,031,587,978
3.46%

7,680,594,106
9.23%

7,521,068,241
-2.08%

8,426,921,411
12.04%

74,122,004,238

80.71%

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC RIGHTS $29,904,394.27


HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
66.28%
The % Change From Last Month In The Money Earned By Music Rights Holders
-

$30,217,922.37

$32,029,098.52

$32,860,709.98

$34,742,695.63

$36,527,184.06

$37,899,236.16

$40,086,045.39

$39,977,374.56

$42,252,621.66

$42,868,989.58

$46,023,119.51

$445,389,391.70

53.90%

67.15%
1.05%

65.03%
5.99%

67.57%
2.60%

66.04%
5.73%

66.38%
5.14%

67.41%
3.76%

68.09%
5.77%

68.76%
-0.27%

68.34%
5.69%

69.62%
1.46%

67.87%
7.36%

67.47%

THE NET EARNED BY THE MUSIC SERVICE $15,213,632.17


33.72%
-

$14,783,002.28
32.85%
-2.83%

$17,223,672.62
34.97%
16.51%

$15,771,900.02
32.43%
-8.43%

$17,869,707.27
33.96%
13.30%

$18,501,111.88
33.62%
3.53%

$18,320,214.85
32.59%
-0.98%

$18,789,399.75
31.91%
2.56%

$18,166,220.66
31.24%
-3.32%

$19,578,505.77
31.66%
7.77%

$18,705,625.26
30.38%
-4.46%

$21,785,682.30
32.13%
16.47%

$214,708,674.83
32.53%

43.20%

$5,415,815.72
12.03%

$5,739,911.35
11.65%

$5,846,080.41
12.02%

$6,276,103.01
11.93%

$6,529,111.58
11.87%

$6,754,880.69
12.02%

$7,079,559.61
12.02%

$6,779,023.75
11.66%

$7,171,968.43
11.60%

$7,256,153.30
11.78%

$8,039,175.06
11.86%

$78,257,491.48
11.86%

49.71%

11.90%

$2,821,828.76

$2,872,753.91

$2,969,957.43

$3,085,779.44

$3,290,655.82

$3,378,830.03

$3,494,959.87

$3,642,225.76

$3,772,242.42

$3,844,016.15

$3,954,029.46

$4,374,639.11

$41,501,918.15

55.03%

0.000605109
6.25%
52.55%
-

0.001109241
6.38%
53.04%
1.80%

0.000543025
6.03%
51.74%
3.38%

0.000533194
6.35%
52.78%
3.90%

0.000544644
6.25%
52.43%
6.64%

0.000594559
6.14%
51.75%
2.68%

0.000543445
6.22%
51.74%
3.44%

0.000535926
6.19%
51.45%
4.21%

0.000536471
6.49%
55.65%
3.57%

0.000500484
6.22%
53.60%
1.90%

0.000525727
6.42%
54.49%
2.86%

0.000519127
6.45%
54.42%
10.64%

0.000559914
6.29%
53.03%

-14.21%

$2,547,879.81

$2,543,061.82

$2,769,953.92

$2,760,300.97

$2,985,447.19

$3,150,281.56

$3,259,920.82

$3,437,333.85

$3,006,781.32

$3,327,952.28

$3,302,123.85

$3,664,535.95

$36,755,573.34

43.83%

0.000546364
5.65%
47.45%

0.000981939
5.65%
46.96%

0.000506456
5.62%
48.26%

0.000476954
5.68%
47.22%

0.000494128
5.67%
47.57%

0.000554342
5.72%
48.25%

0.000506898
5.80%
48.26%

0.000505778
5.84%
48.55%

0.000427611
5.17%
44.35%

0.000433294
5.38%
46.40%

0.00043905
5.36%
45.51%

0.000434861
5.40%
45.58%

0.000495879
5.57%
46.97%

-20.41%

-0.19%

8.92%

-0.35%

8.16%

5.52%

3.48%

5.44%

-12.53%

10.68%

-0.78%

10.98%

$24,534,685.71

$24,802,106.65

$26,289,187.17

$27,014,629.57

$28,466,592.62

$29,998,072.48

$31,144,355.47

$33,006,485.78

$33,198,350.81

$35,080,653.23

$35,612,836.28

$37,983,944.45

$367,131,900.22

54.82%

0.005261184
54.38%
-

0.009576705
55.11%
1.09%

0.004806697
53.38%
6.00%

0.004667876
55.55%
2.76%

0.004711572
54.11%
5.37%

0.005278636
54.51%
5.38%

0.004842756
55.40%
3.82%

0.004856656
56.06%
5.98%

0.004721316
57.10%
0.58%

0.00456744
56.74%
5.67%

0.004735077
57.84%
1.52%

0.004507452
56.02%
6.66%

0.004953076
55.62%

$310,401.16

$316,002.93

$326,695.32

$339,435.74

$361,972.14

$371,671.30

$384,445.59

$400,644.83

$414,946.67

$422,841.78

$434,943.24

$481,210.30

$4,565,211.00

$225,746.30

$229,820.31

$237,596.59

$246,862.36

$263,252.47

$270,306.40

$279,596.79

$291,378.06

$301,779.39

$307,521.29

$316,322.36

$349,971.13

$3,320,153.45

$84,654.86

$86,182.62

$89,098.72

$92,573.38

$98,719.67

$101,364.90

$104,848.80

$109,266.77

$113,167.27

$115,320.48

$118,620.88

$131,239.17

$1,245,057.54

AVERAGE # OF SUBSCRIBERS IN THE MONTH


The % Change From Last Month In The Average Number Of Subscribers

13,235,427
-

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH 4,663,339,290
The % Change From Last Month In The Number Of Monthly Streams
-

The % of Gross Revenue that is paid to the Music Service


The % Change From Last Month In The Money Earned By The Music Service

2014 Totals
$660,098,066.52

2014 Growth
50.29%

65.40%

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE) $5,369,708.57
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)


Of the Total Amount Od Money Earned For the Composition, How Much is For
Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)


Of the Total Amount Of Money Earned For the Composition, How Much is For
Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public Performance
Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING
The Total Amount Of Money Earned For the Sound Recording
How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

GOOGLE PLAY
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$4,543,001.55
-

$4,810,262.46
5.88%

$5,207,918.77
8.27%

$5,285,891.86
1.50%

$5,794,711.51
9.63%

$5,621,456.44
-2.99%

$5,651,169.49
0.53%

$5,805,719.33
2.73%

$5,951,206.61
2.51%

$6,259,199.92
5.18%

$6,799,607.19
8.63%

$7,275,746.08
7.00%

503,847
-

527,806
4.76%

564,381
6.93%

656,121
16.25%

620,043
-5.50%

597,897
-3.57%

608,121
1.71%

652,424
7.29%

663,178
1.65%

722,884
9.00%

732,122
1.28%

815,171
11.34%

163,005,496
-

166,514,122
2.15%

205,721,491
23.55%

227,766,662
10.72%

244,687,901
7.43%

234,353,174
-4.22%

252,213,524
7.62%

269,800,873
6.97%

271,527,527
0.64%

304,930,345
12.30%

316,333,385
3.74%

357,875,561
13.13%

$3,292,454.51

$3,454,474.90

$3,700,246.67

$4,221,309.11

$4,073,447.97

$3,932,223.14

$3,990,032.65

$4,257,136.04

$4,331,193.28

$4,696,350.61

$4,804,937.74

$5,318,743.49

72.47%
-

71.81%
4.92%

71.05%
7.11%

79.86%
14.08%

70.30%
-3.50%

69.95%
-3.47%

70.61%
1.47%

73.33%
6.69%

72.78%
1.74%

75.03%
8.43%

70.66%
2.31%

73.10%
10.69%

$1,250,547.04
27.53%
-

$1,355,787.56
28.19%
8.42%

$1,507,672.10
28.95%
11.20%

$1,064,582.75
20.14%
-29.39%

$1,721,263.54
29.70%
61.68%

$1,689,233.30
30.05%
-1.86%

$1,661,136.84
29.39%
-1.66%

$1,548,583.29
26.67%
-6.78%

$1,620,013.33
27.22%
4.61%

$1,562,849.31
24.97%
-3.53%

$1,994,669.45
29.34%
27.63%

$1,957,002.59
26.90%
-1.89%

$477,015.16
10.50%

$505,077.56
10.50%

$546,831.47
10.50%

$555,018.65
10.50%

$608,444.71
10.50%

$590,252.93
10.50%

$593,372.80
10.50%

$609,600.53
10.50%

$624,876.69
10.50%

$657,215.99
10.50%

$713,958.75
10.50%

$763,953.34
10.50%

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

$422,306.78

$446,487.23

$470,326.81

$475,419.35

$520,411.34

$506,757.62

$505,576.56

$521,748.10

$529,411.46

$554,786.86

$590,720.31

$637,816.64

0.002590752
9.30%
88.53%
-

0.002681378
9.28%
88.40%
5.88%

0.002286231
9.03%
86.01%
8.27%

0.002087309
8.99%
85.66%
1.50%

0.002126837
8.98%
85.53%
9.63%

0.002162367
9.01%
85.85%
-2.99%

0.002004558
8.95%
85.20%
0.53%

0.001933827
8.99%
85.59%
2.73%

0.001949752
8.90%
84.72%
2.51%

0.001819389
8.86%
84.41%
5.18%

0.001867398
8.69%
82.74%
8.63%

0.00178223
8.77%
83.49%
7.00%

$54,708.38

$58,590.33

$76,504.66

$79,599.30

$88,033.37

$83,495.31

$87,796.24

$87,852.43

$95,465.23

$102,429.13

$123,238.45

$126,136.70

0.000335623
1.20%
11.47%

0.000351864
1.22%
11.60%

0.000371885
1.47%
13.99%

0.000349477
1.51%
14.34%

0.000359778
1.52%
14.47%

0.00035628
1.49%
14.15%

0.000348103
1.55%
14.80%

0.00032562
1.51%
14.41%

0.000351586
1.60%
15.28%

0.00033591
1.64%
15.59%

0.000389584
1.81%
17.26%

0.00035246
1.73%
16.51%

7.10%

30.58%

4.05%

10.60%

-5.15%

5.15%

0.06%

8.67%

7.29%

20.32%

2.35%

$2,815,439.35

$2,949,397.34

$3,153,415.20

$3,666,290.46

$3,465,003.26

$3,341,970.21

$3,396,659.85

$3,647,535.51

$3,706,316.59

$4,039,134.62

$4,090,978.99

$4,554,790.15

0.017272052
61.97%
-

0.017712596
61.31%
4.76%

0.015328565
60.55%
6.92%

0.016096695
69.36%
16.26%

0.01416091
59.80%
-5.49%

0.014260401
59.45%
-3.55%

0.013467398
60.11%
1.64%

0.013519361
62.83%
7.39%

0.013649874
62.28%
1.61%

0.013246089
64.53%
8.98%

0.012932492
60.16%
1.28%

0.012727301
62.60%
11.34%

$46,453.75

$49,113.60

$51,735.95

$52,296.13

$57,245.25

$55,743.34

$55,613.42

$57,392.29

$58,235.26

$61,026.55

$64,979.23

$70,159.83

$33,784.54

$35,718.98

$37,626.14

$38,033.55

$41,632.91

$40,540.61

$40,446.12

$41,739.85

$42,352.92

$44,382.95

$47,257.62

$51,025.33

$12,669.20

$13,394.62

$14,109.80

$14,262.58

$15,612.34

$15,202.73

$15,167.30

$15,652.44

$15,882.34

$16,643.61

$17,721.61

$19,134.50

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

RDIO Stand-Alone Non-Portable Subscriptions - Streaming


Only
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$48,226.61
-

$47,967.36
-0.54%

$48,277.19
0.65%

$47,045.76
-2.55%

$46,525.00
-1.11%

$45,891.83
-1.36%

$44,418.93
-3.21%

$43,332.55
-2.45%

$42,554.12
-1.80%

$44,160.90
3.78%

$38,461.81
-12.91%

$37,414.76
-2.72%

9,665
-

9,613
-0.54%

9,675
0.64%

9,428
-2.55%

9,324
-1.10%

9,197
-1.36%

8,902
-3.21%

8,684
-2.45%

8,528
-1.80%

8,850
3.78%

7,708
-12.90%

7,498
-2.72%

4,573,847
-

4,598,790
0.55%

5,192,261
12.90%

5,135,922
-1.09%

5,045,606
-1.76%

4,868,373
-3.51%

4,943,529
1.54%

4,963,656
0.41%

4,739,836
-4.51%

5,053,453
6.62%

4,486,242
-11.22%

4,662,287
3.92%

$33,299.19

$33,044.83

$33,222.67

$32,952.24

$32,522.67

$32,142.71

$31,119.58

$30,439.31

$29,989.95

$31,388.42

$28,015.54

$27,187.79

69.05%
-

68.89%
-0.76%

68.82%
0.54%

70.04%
-0.81%

69.90%
-1.30%

70.04%
-1.17%

70.06%
-3.18%

70.25%
-2.19%

70.47%
-1.48%

71.08%
4.66%

72.84%
-10.75%

72.67%
-2.95%

$14,927.42
30.95%
-

$14,922.53
31.11%
-0.03%

$15,054.52
31.18%
0.88%

$14,093.52
29.96%
-6.38%

$14,002.34
30.10%
-0.65%

$13,749.12
29.96%
-1.81%

$13,299.35
29.94%
-3.27%

$12,893.24
29.75%
-3.05%

$12,564.17
29.53%
-2.55%

$12,772.48
28.92%
1.66%

$10,446.27
27.16%
-18.21%

$10,226.97
27.33%
-2.10%

$5,063.79
10.50%

$5,036.57
10.50%

$5,069.10
10.50%

$4,939.80
10.50%

$4,885.13
10.50%

$4,818.64
10.50%

$4,663.99
10.50%

$4,549.92
10.50%

$4,468.18
10.50%

$4,636.89
10.50%

$4,038.49
10.50%

$3,928.55
10.50%

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

$1,919.62

$1,906.67

$1,922.15

$2,352.28

$2,326.25

$2,294.59

$2,220.95

$2,166.63

$2,127.70

$2,208.04

$1,923.09

$1,870.74

0.000419695
3.98%
37.91%
-

0.000414603
3.97%
37.86%
-0.67%

0.000370196
3.98%
37.92%
0.81%

0.000458006
5.00%
47.62%
22.38%

0.000461044
5.00%
47.62%
-1.11%

0.000471326
5.00%
47.62%
-1.36%

0.000449264
5.00%
47.62%
-3.21%

0.000436498
5.00%
47.62%
-2.45%

0.000448898
5.00%
47.62%
-1.80%

0.000436938
5.00%
47.62%
3.78%

0.000428664
5.00%
47.62%
-12.91%

0.000401249
5.00%
47.62%
-2.72%

$3,144.17

$3,129.90

$3,146.95

$2,587.52

$2,558.88

$2,524.05

$2,443.04

$2,383.29

$2,340.48

$2,428.85

$2,115.40

$2,057.81

0.000687424
6.52%
62.09%

0.000680592
6.53%
62.14%

0.000606085
6.52%
62.08%

0.000503808
5.50%
52.38%

0.00050715
5.50%
52.38%

0.000518459
5.50%
52.38%

0.000494189
5.50%
52.38%

0.000480148
5.50%
52.38%

0.000493789
5.50%
52.38%

0.000480632
5.50%
52.38%

0.000471531
5.50%
52.38%

0.000441374
5.50%
52.38%

-0.45%

0.54%

-17.78%

-1.11%

-1.36%

-3.21%

-2.45%

-1.80%

3.78%

-12.91%

-2.72%

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY

$28,235.40

$28,008.26

$28,153.57

$28,012.44

$27,637.54

$27,324.07

$26,455.59

$25,889.39

$25,521.77

$26,751.53

$23,977.05

$23,259.24

0.006173228
58.55%
-

0.006090354
58.39%
-0.80%

0.005422218
58.32%
0.52%

0.005454219
59.54%
-0.50%

0.005477546
59.40%
-1.34%

0.005612567
59.54%
-1.13%

0.005351559
59.56%
-3.18%

0.00521579
59.75%
-2.14%

0.005384526
59.97%
-1.42%

0.005293713
60.58%
4.82%

0.005344574
62.34%
-10.37%

0.004988805
62.17%
-2.99%

$211.16

$209.73

$211.44

$258.75

$255.89

$252.41

$244.30

$238.33

$234.05

$242.88

$211.54

$205.78

$153.57

$152.53

$153.77

$188.18

$186.10

$183.57

$177.68

$173.33

$170.22

$176.64

$153.85

$149.66

$57.59

$57.20

$57.66

$70.57

$69.79

$68.84

$66.63

$65.00

$63.83

$66.24

$57.69

$56.12

MONEY NOT BEING PAID


Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

RDIO Stand-Alone Portable Subscriptions


MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$1,096,612.97
-

$1,073,902.01
-2.07%

$1,132,674.75
5.47%

$1,109,256.37
-2.07%

$1,126,415.06
1.55%

$1,100,219.30
-2.33%

$1,120,912.77
1.88%

$1,114,615.73
-0.56%

$1,057,089.85
-5.16%

$1,066,489.58
0.89%

$1,017,274.61
-4.61%

$1,023,365.69
0.60%

102,138
-

100,279
-1.82%

105,956
5.66%

103,721
-2.11%

105,340
1.56%

102,818
-2.39%

104,809
1.94%

104,304
-0.48%

98,407
-5.65%

99,654
1.27%

96,338
-3.33%

97,542
1.25%

73,869,302
-

70,246,235
-4.90%

80,144,567
14.09%

78,443,404
-2.12%

81,818,816
4.30%

77,777,108
-4.94%

80,443,991
3.43%

79,648,682
-0.99%

75,250,382
-5.52%

73,842,923
-1.87%

68,781,769
-6.85%

73,978,339
7.56%

$750,312.74

$734,307.64

$779,498.73

$769,770.73

$781,228.19

$762,227.01

$776,520.19

$766,239.12

$731,821.17

$738,752.98

$703,380.42

$713,649.34

68.42%
-

68.38%
-2.13%

68.82%
6.15%

69.40%
-1.25%

69.36%
1.49%

69.28%
-2.43%

69.28%
1.88%

68.74%
-1.32%

69.23%
-4.49%

69.27%
0.95%

69.14%
-4.79%

69.74%
1.46%

$346,300.23
31.58%
-

$339,594.37
31.62%
-1.94%

$353,176.02
31.18%
4.00%

$339,485.64
30.60%
-3.88%

$345,186.87
30.64%
1.68%

$337,992.29
30.72%
-2.08%

$344,392.58
30.72%
1.89%

$348,376.61
31.26%
1.16%

$325,268.68
30.77%
-6.63%

$327,736.60
30.73%
0.76%

$313,894.19
30.86%
-4.22%

$309,716.35
30.26%
-1.33%

$115,144.36
10.50%

$112,759.71
10.50%

$118,930.85
10.50%

$116,471.92
10.50%

$118,273.58
10.50%

$115,523.03
10.50%

$117,695.84
10.50%

$117,034.65
10.50%

$110,994.43
10.50%

$111,981.41
10.50%

$106,813.83
10.50%

$107,453.40
10.50%

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

$54,338.95

$53,203.40

$56,142.04

$55,462.82

$56,320.75

$55,010.97

$56,045.64

$55,730.78

$52,854.49

$53,324.48

$50,863.73

$51,168.29

0.000735609
4.96%
47.19%
-

0.000757384
4.95%
47.18%
-2.09%

0.00070051
4.96%
47.21%
5.52%

0.000707042
5.00%
47.62%
-1.21%

0.000688359
5.00%
47.62%
1.55%

0.00070729
5.00%
47.62%
-2.33%

0.000696704
5.00%
47.62%
1.88%

0.000699708
5.00%
47.62%
-0.56%

0.000702382
5.00%
47.62%
-5.16%

0.000722134
5.00%
47.62%
0.89%

0.000739494
5.00%
47.62%
-4.61%

0.000691666
5.00%
47.62%
0.60%

$60,805.41

$59,556.31

$62,788.81

$61,009.10

$61,952.83

$60,512.06

$61,650.20

$61,303.87

$58,139.94

$58,656.93

$55,950.10

$56,285.11

0.000823149
5.54%
52.81%

0.000847822
5.55%
52.82%

0.000783444
5.54%
52.79%

0.000777747
5.50%
52.38%

0.000757195
5.50%
52.38%

0.000778019
5.50%
52.38%

0.000766374
5.50%
52.38%

0.000769678
5.50%
52.38%

0.00077262
5.50%
52.38%

0.000794347
5.50%
52.38%

0.000813444
5.50%
52.38%

0.000760832
5.50%
52.38%

-2.05%

5.43%

-2.83%

1.55%

-2.33%

1.88%

-0.56%

-5.16%

0.89%

-4.61%

0.60%

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY

$635,168.38

$621,547.93

$660,567.88

$653,298.81

$662,954.61

$646,703.98

$658,824.35

$649,204.47

$620,826.74

$626,771.57

$596,566.59

$606,195.94

0.008598543
57.92%
-

0.008848132
57.88%
-2.14%

0.008242204
58.32%
6.28%

0.008328282
58.90%
-1.10%

0.008102716
58.86%
1.48%

0.008314837
58.78%
-2.45%

0.008189852
58.78%
1.87%

0.00815085
58.24%
-1.46%

0.008250147
58.73%
-4.37%

0.008487903
58.77%
0.96%

0.008673324
58.64%
-4.82%

0.008194236
59.24%
1.61%

$5,977.28

$5,852.37

$6,175.62

$6,100.91

$6,195.28

$6,051.21

$6,165.02

$6,130.39

$5,813.99

$5,865.69

$5,595.01

$5,628.51

$4,347.12

$4,256.27

$4,491.36

$4,437.03

$4,505.66

$4,400.88

$4,483.65

$4,458.46

$4,228.36

$4,265.96

$4,069.10

$4,093.46

$1,630.17

$1,596.10

$1,684.26

$1,663.88

$1,689.62

$1,650.33

$1,681.37

$1,671.92

$1,585.63

$1,599.73

$1,525.91

$1,535.05

MONEY NOT BEING PAID


Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

SLACKER ON-DEMAND
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$1,566,177.00
-

$1,523,806.94
-2.71%

$1,556,410.05
2.14%

$1,534,630.76
-1.40%

$1,555,631.94
1.37%

$1,552,830.97
-0.18%

$1,552,582.58
-0.02%

$1,542,693.80
-0.64%

$1,491,455.66
-3.32%

$1,504,257.29
0.86%

$1,471,369.50
-2.19%

$1,442,300.95
-1.98%

107,852
-

106,367
-1.38%

108,267
1.79%

108,087
-0.17%

109,241
1.07%

107,360
-1.72%

107,098
-0.24%

106,244
-0.80%

102,863
-3.18%

101,734
-1.10%

99,189
-2.50%

99,729
0.54%

18,002,168
-

16,707,343
-7.19%

18,931,451
13.31%

19,020,648
0.47%

19,132,801
0.59%

17,586,267
-8.08%

18,548,554
5.47%

18,616,339
0.37%

16,827,875
-9.61%

17,523,484
4.13%

16,260,413
-7.21%

17,495,161
7.59%

$885,596.94

$875,260.83

$878,004.81

$837,496.89

$843,183.50

$849,226.66

$841,840.54

$843,269.28

$821,738.28

$827,507.00

$799,702.97

$774,316.25

56.55%
-

57.44%
-1.17%

56.41%
0.31%

54.57%
-4.61%

54.20%
0.68%

54.69%
0.72%

54.22%
-0.87%

54.66%
0.17%

55.10%
-2.55%

55.01%
0.70%

54.35%
-3.36%

53.69%
-3.17%

$680,580.07
43.45%
-

$648,546.11
42.56%
-4.71%

$678,405.24
43.59%
4.60%

$697,133.87
45.43%
2.76%

$712,448.44
45.80%
2.20%

$703,604.31
45.31%
-1.24%

$710,742.04
45.78%
1.01%

$699,424.52
45.34%
-1.59%

$669,717.38
44.90%
-4.25%

$676,750.29
44.99%
1.05%

$671,666.53
45.65%
-0.75%

$667,984.70
46.31%
-0.55%

$164,448.59
10.50%

$159,999.73
10.50%

$163,423.06
10.50%

$161,136.23
10.50%

$163,341.35
10.50%

$163,047.25
10.50%

$163,021.17
10.50%

$161,982.85
10.50%

$156,602.84
10.50%

$157,947.02
10.50%

$154,493.80
10.50%

$151,441.60
10.50%

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

$62,647.08

$60,952.28

$62,256.41

$61,385.23

$62,225.27

$62,113.24

$62,103.30

$61,707.75

$59,658.22

$60,170.30

$58,854.78

$57,692.04

0.003479974
4.00%
38.10%
-

0.003648233
4.00%
38.10%
-2.71%

0.003288517
4.00%
38.10%
2.14%

0.003227294
4.00%
38.10%
-1.40%

0.003252282
4.00%
38.10%
1.37%

0.003531917
4.00%
38.10%
-0.18%

0.003348148
4.00%
38.10%
-0.02%

0.003314709
4.00%
38.10%
-0.64%

0.003545202
4.00%
38.10%
-3.32%

0.003433695
4.00%
38.10%
0.86%

0.003619513
4.00%
38.10%
-2.19%

0.0032976
4.00%
38.10%
-1.98%

$101,801.51

$99,047.45

$101,166.65

$99,751.00

$101,116.08

$100,934.01

$100,917.87

$100,275.10

$96,944.62

$97,776.72

$95,639.02

$93,749.56

0.005654958
6.50%
61.90%

0.005928378
6.50%
61.90%

0.00534384
6.50%
61.90%

0.005244353
6.50%
61.90%

0.00528496
6.50%
61.90%

0.005739365
6.50%
61.90%

0.005440741
6.50%
61.90%

0.005386403
6.50%
61.90%

0.005760954
6.50%
61.90%

0.005579753
6.50%
61.90%

0.005881709
6.50%
61.90%

0.005358599
6.50%
61.90%

-2.71%

2.14%

-1.40%

1.37%

-0.18%

-0.02%

-0.64%

-3.32%

0.86%

-2.19%

-1.98%

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY

$721,148.35

$715,261.10

$714,581.75

$676,360.66

$679,842.15

$686,179.41

$678,819.37

$681,286.43

$665,135.44

$669,559.98

$645,209.17

$622,874.65

0.040058973
46.05%
-

0.042811183
46.94%
-0.82%

0.037745747
45.91%
-0.09%

0.035559285
44.07%
-5.35%

0.035532808
43.70%
0.51%

0.039017912
44.19%
0.93%

0.036596889
43.72%
-1.07%

0.036596155
44.16%
0.36%

0.039525813
44.60%
-2.37%

0.038209296
44.51%
0.67%

0.039679753
43.85%
-3.64%

0.035602681
43.19%
-3.46%

$6,891.18

$6,704.75

$6,848.20

$6,752.38

$6,844.78

$6,832.46

$6,831.36

$6,787.85

$6,562.40

$6,618.73

$6,474.03

$6,346.12

$5,011.77

$4,876.18

$4,980.51

$4,910.82

$4,978.02

$4,969.06

$4,968.26

$4,936.62

$4,772.66

$4,813.62

$4,708.38

$4,615.36

$1,879.41

$1,828.57

$1,867.69

$1,841.56

$1,866.76

$1,863.40

$1,863.10

$1,851.23

$1,789.75

$1,805.11

$1,765.64

$1,730.76

MONEY NOT BEING PAID


Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

SLACKER BUNDLED
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$1,525,815.33
-

$1,486,208.15
-2.60%

$1,491,667.84
0.37%

$1,471,576.38
-1.35%

$1,487,004.10
1.05%

$1,490,179.40
0.21%

$1,479,785.53
-0.70%

$1,465,205.21
-0.99%

$1,424,768.69
-2.76%

$1,431,984.29
0.51%

$1,411,384.58
-1.44%

$1,373,864.94
-2.66%

160,714
-

155,370
-3.33%

157,071
1.09%

154,612
-1.57%

155,592
0.63%

153,863
-1.11%

152,585
-0.83%

150,479
-1.38%

147,524
-1.96%

360,386
144.29%

356,678
-1.03%

346,974
-2.72%

59,088,119
-

54,544,989
-7.69%

62,215,891
14.06%

61,748,330
-0.75%

65,105,870
5.44%

62,409,732
-4.14%

64,279,628
3.00%

63,082,511
-1.86%

58,649,214
-7.03%

61,155,324
4.27%

54,624,723
-10.68%

59,388,923
8.72%

$488,946.26

$477,658.26

$484,085.58

$477,524.42

$477,092.59

$492,699.77

$487,560.81

$489,933.21

$478,195.68

$483,880.01

$506,687.96

$496,222.54

32.04%
-

32.14%
-2.31%

32.45%
1.35%

32.45%
-1.36%

32.08%
-0.09%

33.06%
3.27%

32.95%
-1.04%

33.44%
0.49%

33.56%
-2.40%

33.79%
1.19%

35.90%
4.71%

36.12%
-2.07%

$1,036,869.07
67.96%
-

$1,008,549.89
67.86%
-2.73%

$1,007,582.26
67.55%
-0.10%

$994,051.96
67.55%
-1.34%

$1,009,911.51
67.92%
1.60%

$997,479.63
66.94%
-1.23%

$992,224.72
67.05%
-0.53%

$975,272.00
66.56%
-1.71%

$946,573.01
66.44%
-2.94%

$948,104.28
66.21%
0.16%

$904,696.62
64.10%
-4.58%

$877,642.40
63.88%
-2.99%

$160,210.61
10.50%

$156,051.86
10.50%

$156,625.12
10.50%

$154,515.52
10.50%

$156,135.43
10.50%

$156,468.84
10.50%

$155,377.48
10.50%

$153,846.55
10.50%

$149,600.71
10.50%

$150,358.35
10.50%

$148,195.38
10.50%

$144,255.82
10.50%

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

$61,032.61

$59,448.33

$59,666.71

$58,863.06

$59,480.16

$59,607.18

$59,191.42

$58,608.21

$56,990.75

$57,279.37

$56,455.38

$54,954.60

0.001032908
4.00%
38.10%
-

0.001089895
4.00%
38.10%
-2.60%

0.000959027
4.00%
38.10%
0.37%

0.000953274
4.00%
38.10%
-1.35%

0.000913591
4.00%
38.10%
1.05%

0.000955094
4.00%
38.10%
0.21%

0.000920843
4.00%
38.10%
-0.70%

0.000929072
4.00%
38.10%
-0.99%

0.000971722
4.00%
38.10%
-2.76%

0.000936621
4.00%
38.10%
0.51%

0.001033513
4.00%
38.10%
-1.44%

0.000925334
4.00%
38.10%
-2.66%

$99,178.00

$96,603.53

$96,958.41

$95,652.46

$96,655.27

$96,861.66

$96,186.06

$95,238.34

$92,609.96

$93,078.98

$91,740.00

$89,301.22

0.001678476
6.50%
61.90%

0.00177108
6.50%
61.90%

0.001558419
6.50%
61.90%

0.00154907
6.50%
61.90%

0.001484586
6.50%
61.90%

0.001552028
6.50%
61.90%

0.001496369
6.50%
61.90%

0.001509742
6.50%
61.90%

0.001579049
6.50%
61.90%

0.001522009
6.50%
61.90%

0.001679459
6.50%
61.90%

0.001503668
6.50%
61.90%

-2.60%

0.37%

-1.35%

1.05%

0.21%

-0.70%

-0.99%

-2.76%

0.51%

-1.44%

-2.66%

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY

$328,735.65

$321,606.40

$327,460.46

$323,008.90

$320,957.16

$336,230.93

$332,183.33

$336,086.66

$328,594.97

$333,521.66

$358,492.58

$351,966.72

0.005563481
21.54%
-

0.005896168
21.64%
-2.17%

0.005263293
21.95%
1.82%

0.005231055
21.95%
-1.36%

0.004929773
21.58%
-0.64%

0.005387476
22.56%
4.76%

0.005167785
22.45%
-1.20%

0.005327731
22.94%
1.18%

0.005602717
23.06%
-2.23%

0.005453681
23.29%
1.50%

0.006562827
25.40%
7.49%

0.005926471
25.62%
-1.82%

$6,713.59

$6,539.32

$6,563.34

$6,474.94

$6,542.82

$6,556.79

$6,511.06

$6,446.90

$6,268.98

$6,300.73

$6,210.09

$6,045.01

$4,882.61

$4,755.87

$4,773.34

$4,709.04

$4,758.41

$4,768.57

$4,735.31

$4,688.66

$4,559.26

$4,582.35

$4,516.43

$4,396.37

$1,830.98

$1,783.45

$1,790.00

$1,765.89

$1,784.40

$1,788.22

$1,775.74

$1,758.25

$1,709.72

$1,718.38

$1,693.66

$1,648.64

MONEY NOT BEING PAID


Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

January-14
MONTHLY GROSS REVENUE $27,558,331.58
The % Change From Last Month In The Gross Revenue
-

ANALYSIS OF MUSIC STREAMING SERVICES FOR 2014 - 1Q2015(SPOTIFY US)

February-14
$27,406,285.95
-0.55%

March-14
$30,874,024.41
12.65%

April-14
$30,164,703.15
-2.30%

May-14
$32,917,141.80
9.12%

June-14
$34,756,887.92
5.59%

July-14
$35,688,283.46
2.68%

August-14
$37,718,877.83
5.69%

September-14
$37,290,054.74
-1.14%

October-14
$40,567,168.86
8.79%

November-14
$39,911,530.12
-1.62%

December-14
$45,513,205.21
14.04%

11,472,686
-

12,021,391
4.78%

12,394,043
3.10%

12,899,074
4.07%

13,930,460
8.00%

14,363,131
3.11%

15,442,165
7.51%

16,291,306
5.50%

16,977,178
4.21%

17,807,038
4.89%

18,564,161
4.25%

19,403,983
4.52%

3,867,152,882
-

1,829,082,211
-52.70%

4,536,389,375
148.01%

4,755,591,426
4.83%

4,970,355,175
4.52%

4,773,691,111
-3.96%

5,321,384,497
11.47%

5,670,832,066
6.57%

5,959,858,508
5.10%

6,573,829,117
10.30%

6,401,455,518
-2.62%

7,199,706,233
12.47%

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC $19,451,998.52


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)

AVERAGE # OF SUBSCRIBERS IN THE MONTH


The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

The % of Gross Revenue that is paid to Music Rights Holders


The % Change From Last Month In The Money Earned By Music Rights Holders

THE NET EARNED BY THE MUSIC SERVICE


The % of Gross Revenue that is paid to the Music Service
The % Change From Last Month In The Money Earned By The Music Service

2014 Totals
$420,366,495.03

2014 Growth
65.15%

January-15
$43,007,476.76
-5.51%

February-15
$42,929,406.15
-0.18%

March-15
$53,300,504.93
24.16%

69.13%

20,561,337
5.96%

21,007,484
2.17%

22,612,767
7.64%

61,859,328,120

86.18%

7,644,118,902
6.17%

10,670,860,100
39.60%

8,596,640,052
-19.44%

62.43%

$33,282,426.09

$35,968,673.11

$40,705,532.48

77.39%
5.33%

83.79%
8.07%

76.37%
13.17%

$19,727,183.84

$20,885,418.44

$21,122,348.16

$22,624,348.75

$23,759,094.11

$24,852,545.04

$26,428,337.15

$26,519,641.93

$28,375,945.38

$28,938,082.62

$31,596,741.43

$294,281,685.36

70.58%
-

71.98%
1.41%

67.65%
5.87%

70.02%
1.13%

68.73%
7.11%

68.36%
5.02%

69.64%
4.60%

70.07%
6.34%

71.12%
0.35%

69.95%
7.00%

72.51%
1.98%

69.42%
9.19%

70.01%

$8,106,333.06
29.42%
-

$7,679,102.11
28.02%
-5.27%

$9,988,605.97
32.35%
30.08%

$9,042,354.99
29.98%
-9.47%

$10,292,793.05
31.27%
13.83%

$10,997,793.81
31.64%
6.85%

$10,835,738.42
30.36%
-1.47%

$11,290,540.68
29.93%
4.20%

$10,770,412.81
28.88%
-4.61%

$12,191,223.48
30.05%
13.19%

$10,973,447.50
27.49%
-9.99%

$13,916,463.78
30.58%
26.82%

$126,084,809.67
29.99%

71.67%

$10,421,832.28
24.23%
-25.11%

$6,960,733.04
16.21%
-33.21%

$12,594,972.45
23.63%
80.94%

$3,563,805.16
13.00%

$3,770,675.26
12.21%

$3,826,984.77
12.69%

$4,135,518.60
12.56%

$4,354,972.07
12.53%

$4,555,790.09
12.77%

$4,835,316.62
12.82%

$4,569,404.10
12.25%

$4,921,776.89
12.13%

$4,963,293.38
12.44%

$5,678,666.22
12.48%

$52,698,485.32
12.54%

61.22%

12.78%

$6,014,096.78
13.98%

$6,341,886.33
14.77%

$6,947,288.35
13.03%

$1,548,354.13

$1,580,670.85

$1,604,975.95

$1,675,177.59

$1,811,408.19

$1,908,344.92

$2,020,308.84

$2,146,221.82

$2,310,062.62

$2,353,082.43

$2,440,102.00

$2,810,008.41

$24,208,717.74

81.48%

$3,175,880.69

$3,571,039.65

$3,605,485.60

0.000400386
5.62%
43.96%
-

0.000864188
115.84%
5.77%
44.35%
2.09%

0.0003538
-59.06%
5.20%
42.56%
1.54%

0.000352254
-0.44%
5.55%
43.77%
4.37%

0.000364442
3.46%
5.50%
43.80%
8.13%

0.000399763
9.69%
5.49%
43.82%
5.35%

0.000379658
-5.03%
5.66%
44.35%
5.87%

0.000378467
-0.31%
5.69%
44.39%
6.23%

0.000387604
2.41%
6.19%
50.56%
7.63%

0.000357947
-7.65%
5.80%
47.81%
1.86%

0.000381179
6.49%
6.11%
49.16%
3.70%

0.000390295
2.39%
6.17%
49.48%
15.16%

0.000391351

-2.52%

0.000415467
6.45%
7.38%
52.81%
13.02%

0.000334653
-19.45%
8.32%
56.31%
12.44%

0.000419406
25.33%
6.76%
51.90%
0.96%

$1,973,928.04

$1,983,134.31

$2,165,699.31

$2,151,807.18

$2,324,110.41

$2,446,627.15

$2,535,481.25

$2,689,094.80

$2,259,341.48

$2,568,694.46

$2,523,191.38

$2,868,657.81

$28,489,767.58

45.33%

$2,838,216.09

$2,770,846.68

$3,341,802.75

0.000510434
7.16%
56.04%

0.001084224
7.24%
55.65%

0.000477406
7.01%
57.44%

0.000452479
7.13%
56.23%

0.000467594
7.06%
56.20%

0.000512523
7.04%
56.18%

0.00047647
7.10%
55.65%

0.000474198
7.13%
55.61%

0.000379093
6.06%
49.44%

0.000390746
6.33%
52.19%

0.000394159
6.32%
50.84%

0.000398441
6.30%
50.52%

0.000460557
6.78%
54.06%

-21.94%

0.000371294
6.60%
47.19%

0.000259665
6.45%
43.69%

0.000388734
6.27%
48.10%

0.47%

9.21%

-0.64%

8.01%

5.27%

3.63%

6.06%

-15.98%

13.69%

-1.77%

13.69%

-1.06%

-2.37%

20.61%

$15,929,716.35

$16,163,378.68

$17,114,743.18

$17,295,363.39

$18,488,830.15

$19,404,122.04

$20,296,754.95

$21,593,020.53

$21,950,237.83

$23,454,168.49

$23,974,789.24

$25,918,075.21

$241,583,200.04

$27,268,329.31

$29,626,786.78

$33,758,244.13

0.004119236
57.80%
-

0.008836879
58.98%
1.47%

0.003772768
55.43%
5.89%

0.003636848
57.34%
1.06%

0.003719821
56.17%
6.90%

0.004064805
55.83%
4.95%

0.003814187
56.87%
4.60%

0.003807734
57.25%
6.39%

0.003683013
58.86%
1.65%

0.003567809
57.82%
6.85%

0.003745209
60.07%
2.22%

0.00359988
56.95%
8.11%

0.003905364
57.47%

0.00356723
63.40%
5.21%

0.00277642
69.01%
8.65%

0.003926911
63.34%
13.95%

$170,318.95

$173,873.79

$176,547.35

$184,269.54

$199,254.90

$209,917.94

$222,233.97

$236,084.40

$254,106.89

$258,839.07

$268,411.22

$309,100.93

$2,662,958.95

$349,346.88

$392,814.36

$396,603.42

$123,868.33

$126,453.67

$128,398.08

$134,014.21

$144,912.66

$152,667.59

$161,624.71

$171,697.75

$184,805.01

$188,246.59

$195,208.16

$224,800.67

$1,936,697.42

$254,070.46

$285,683.17

$288,438.85

$46,450.62

$47,420.13

$48,149.28

$50,255.33

$54,342.25

$57,250.35

$60,609.27

$64,386.65

$69,301.88

$70,592.47

$73,203.06

$84,300.25

$726,261.53

$95,276.42

$107,131.19

$108,164.57

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE) $3,522,282.17
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)


Of the Total Amount Of Money Earned For the Composition, How Much is For
Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % Change From Last Month's Mechanical Royalty Rate
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

5.76%
45.94%

COMPOSITION: PUBLIC PERFORMANCE (PART 2)


Of the Total Amount Of Money Earned For the Composition, How Much is For
Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public Performance
Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING
The Total Amount Of Money Earned For the Sound Recording
How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY

62.70%

MONEY NOT BEING PAID


Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

SPOTIFY DESKTOP
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$308,951.54
-

$291,784.72
-5.56%

$295,802.25
1.38%

$273,961.82
-7.38%

$269,444.38
-1.65%

$254,544.58
-5.53%

$239,443.59
-5.93%

$223,597.65
-6.62%

$211,459.39
-5.43%

$207,176.08
-2.03%

$182,221.57
-12.05%

$172,540.67
-5.31%

63,005
-

61,714
-2.05%

59,420
-3.72%

56,842
-4.34%

54,498
-4.12%

51,728
-5.08%

48,805
-5.65%

46,368
-4.99%

44,745
-3.50%

42,875
-4.18%

39,184
-8.61%

35,774
-8.70%

38,243,888
-

34,812,149
-8.97%

38,255,530
9.89%

36,015,196
-5.86%

33,494,757
-7.00%

28,999,586
-13.42%

29,077,055
0.27%

28,027,391
-3.61%

27,541,503
-1.73%

28,382,912
3.06%

23,687,769
-16.54%

22,229,316
-6.16%

$199,967.45

$193,848.82

$190,255.21

$180,029.34

$174,169.42

$165,040.36

$155,810.89

$147,462.96

$141,468.06

$135,774.48

$123,677.88

$113,940.57

64.72%
-

66.44%
-3.06%

64.32%
-1.85%

65.71%
-5.37%

64.64%
-3.25%

64.84%
-5.24%

65.07%
-5.59%

65.95%
-5.36%

66.90%
-4.07%

65.54%
-4.02%

67.87%
-8.91%

66.04%
-7.87%

$108,984.09
35.28%
-

$97,935.90
33.56%
-10.14%

$105,547.04
35.68%
7.77%

$93,932.48
34.29%
-11.00%

$95,274.96
35.36%
1.43%

$89,504.22
35.16%
-6.06%

$83,632.70
34.93%
-6.56%

$76,134.69
34.05%
-8.97%

$69,991.33
33.10%
-8.07%

$71,401.60
34.46%
2.01%

$58,543.69
32.13%
-18.01%

$58,600.10
33.96%
0.10%

$32,439.91
10.50%

$30,857.00
10.58%

$31,059.24
10.50%

$28,765.99
10.50%

$28,291.66
10.50%

$26,727.18
10.50%

$25,141.58
10.50%

$23,477.75
10.50%

$22,372.50
10.58%

$21,753.49
10.50%

$19,592.00
10.75%

$18,116.77
10.50%

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

$11,002.00

$13,932.17

$10,609.41

$9,601.29

$9,615.34

$9,049.90

$8,481.78

$7,800.30

$9,579.21

$9,177.90

$8,531.15

$7,643.55

0.00028768
3.56%
33.92%
-

0.00040021
4.77%
45.15%
26.63%

0.00027733
3.59%
34.16%
-23.85%

0.00026659
3.50%
33.38%
-9.50%

0.00028707
3.57%
33.99%
0.15%

0.00031207
3.56%
33.86%
-5.88%

0.0002917
3.54%
33.74%
-6.28%

0.00027831
3.49%
33.22%
-8.03%

0.00034781
4.53%
42.82%
22.81%

0.00032336
4.43%
42.19%
-4.19%

0.00036015
4.68%
43.54%
-7.05%

0.00034385
4.43%
42.19%
-10.40%

$21,437.91

$16,924.83

$20,449.83

$19,164.70

$18,676.32

$17,677.28

$16,659.80

$15,677.45

$12,793.29

$12,575.59

$11,060.85

$10,473.22

0.000560558
6.94%
66.08%

0.000486176
5.80%
54.85%

0.000534559
6.91%
65.84%

0.000532128
7.00%
66.62%

0.000557589
6.93%
66.01%

0.00060957
6.94%
66.14%

0.000572953
6.96%
66.26%

0.000559362
7.01%
66.78%

0.00046451
6.05%
57.18%

0.000443069
6.07%
57.81%

0.000466944
6.07%
56.46%

0.000471144
6.07%
57.81%

-21.05%

20.83%

-6.28%

-2.55%

-5.35%

-5.76%

-5.90%

-18.40%

-1.70%

-12.05%

-5.31%

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY

$167,527.54

$162,991.82

$159,195.97

$151,263.35

$145,877.76

$138,313.18

$130,669.31

$123,985.21

$119,095.56

$114,020.99

$104,085.88

$95,823.80

0.004380505
54.22%
-

0.004682038
55.86%
-2.71%

0.004161384
53.82%
-2.33%

0.004199987
55.21%
-4.98%

0.004355242
54.14%
-3.56%

0.004769488
54.34%
-5.19%

0.004493898
54.57%
-5.53%

0.004423716
55.45%
-5.12%

0.004324222
56.32%
-3.94%

0.004017241
55.04%
-4.26%

0.004394077
57.12%
-8.71%

0.004310695
55.54%
-7.94%

$1,210.22

$1,532.54

$1,167.03

$1,056.14

$1,057.69

$995.49

$933.00

$858.03

$1,053.71

$1,009.57

$938.43

$840.79

$880.16

$1,114.57

$848.75

$768.10

$769.23

$723.99

$678.54

$624.02

$766.34

$734.23

$682.49

$611.48

$330.06

$417.97

$318.28

$288.04

$288.46

$271.50

$254.45

$234.01

$287.38

$275.34

$255.93

$229.31

MONEY NOT BEING PAID


Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

SPOTIFY DESKTOP
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS


ONE MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

January-15

February-15

March-15

$308,951.54
-

$291,784.72
-5.56%

$295,802.25
1.38%

$273,961.82
-7.38%

$269,444.38
-1.65%

$254,544.58
-5.53%

$239,443.59
-5.93%

$223,597.65
-6.62%

$211,459.39
-5.43%

$207,176.08
-2.03%

$182,221.57
-12.05%

$172,540.67
-5.31%

$157,660.89
-8.62%

$140,501.12
-10.88%

$132,922.10
-5.39%

63,005
-

61,714
-2.05%

59,420
-3.72%

56,842
-4.34%

54,498
-4.12%

51,728
-5.08%

48,805
-5.65%

46,368
-4.99%

44,745
-3.50%

42,875
-4.18%

39,184
-8.61%

35,774
-8.70%

32,857
-8.15%

30,967
-5.75%

29,135
-5.92%

38,243,888
-

34,812,149
-8.97%

38,255,530
9.89%

36,015,196
-5.86%

33,494,757
-7.00%

28,999,586
-13.42%

29,077,055
0.27%

28,027,391
-3.61%

27,541,503
-1.73%

28,382,912
3.06%

23,687,769
-16.54%

22,229,316
-6.16%

19,791,357
-10.97%

17,476,832
-11.69%

18,082,271
3.46%

$199,967.45

$193,848.82

$190,255.21

$180,029.34

$174,169.42

$165,040.36

$155,810.89

$147,462.96

$141,468.06

$135,774.48

$123,677.88

$113,940.57

$104,636.27

$98,014.00

$92,355.98

64.72%
-

66.44%
-3.06%

64.32%
-1.85%

65.71%
-5.37%

64.64%
-3.25%

64.84%
-5.24%

65.07%
-5.59%

65.95%
-5.36%

66.90%
-4.07%

65.54%
-4.02%

67.87%
-8.91%

66.04%
-7.87%

66.37%
-8.17%

69.76%
-6.33%

69.48%
-5.77%

$108,984.09
35.28%
-

$97,935.90
33.56%
-10.14%

$105,547.04
35.68%
7.77%

$93,932.48
34.29%
-11.00%

$95,274.96
35.36%
1.43%

$89,504.22
35.16%
-6.06%

$83,632.70
34.93%
-6.56%

$76,134.69
34.05%
-8.97%

$69,991.33
33.10%
-8.07%

$71,401.60
34.46%
2.01%

$58,543.69
32.13%
-18.01%

$58,600.10
33.96%
0.10%

$53,024.62
33.63%
-9.51%

$42,487.12
30.24%
-19.87%

$40,566.12
30.52%
-4.52%

$32,439.91
10.50%

$30,857.00
10.58%

$31,059.24
10.50%

$28,765.99
10.50%

$28,291.66
10.50%

$26,727.18
10.50%

$25,141.58
10.50%

$23,477.75
10.50%

$22,372.50
10.58%

$21,753.49
10.50%

$19,592.00
10.75%

$18,116.77
10.50%

$16,554.39
10.50%

$15,483.50
11.02%

$14,567.50
10.96%

$11,002.00

$13,932.17

$10,609.41

$9,601.29

$9,615.34

$9,049.90

$8,481.78

$7,800.30

$9,579.21

$9,177.90

$8,531.15

$7,643.55

$6,984.37

$6,955.08

$6,499.13

0.00028768
3.56%
33.92%
-

0.00040021
39.12%
4.77%
45.15%
26.63%

0.00027733
-30.70%
3.59%
34.16%
-23.85%

0.00026659
-3.87%
3.50%
33.38%
-9.50%

0.00028707
7.68%
3.57%
33.99%
0.15%

0.00031207
8.71%
3.56%
33.86%
-5.88%

0.0002917
-6.53%
3.54%
33.74%
-6.28%

0.00027831
-4.59%
3.49%
33.22%
-8.03%

0.00034781
24.97%
4.53%
42.82%
22.81%

0.00032336
-7.03%
4.43%
42.19%
-4.19%

0.00036015
11.38%
4.68%
43.54%
-7.05%

0.00034385
-4.53%
4.43%
42.19%
-10.40%

0.0003529
2.63%
4.43%
42.19%
-8.62%

0.00039796
12.77%
4.95%
44.92%
-0.42%

0.00035942
-9.68%
4.89%
44.61%
-6.56%

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR
THE COMPOSITION (MECHANICAL ROYALTY +
PUBLIC PERFORMANCE)

The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % Change From Last Month's Mechanical Royalty Rate
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % Change From Last Month's Public Performance Royalty Rate
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid

$21,437.91

$16,924.83

$20,449.83

$19,164.70

$18,676.32

$17,677.28

$16,659.80

$15,677.45

$12,793.29

$12,575.59

$11,060.85

$10,473.22

$9,570.02

$8,528.42

$8,068.37

0.000560558
6.94%
66.08%

0.000486176
-13.27%
5.80%
54.85%

0.000534559
9.95%
6.91%
65.84%

0.000532128
-0.45%
7.00%
66.62%

0.000557589
4.78%
6.93%
66.01%

0.00060957
9.32%
6.94%
66.14%

0.000572953
-6.01%
6.96%
66.26%

0.000559362
-2.37%
7.01%
66.78%

0.00046451
-16.96%
6.05%
57.18%

0.000443069
-4.62%
6.07%
57.81%

0.000466944
5.39%
6.07%
56.46%

0.000471144
0.90%
6.07%
57.81%

0.000483545
2.63%
6.07%
57.81%

0.000487984
0.92%
6.07%
55.08%

0.000446203
-8.56%
6.07%
55.39%

-21.05%

20.83%

-6.28%

-2.55%

-5.35%

-5.76%

-5.90%

-18.40%

-1.70%

-12.05%

-5.31%

-8.62%

-10.88%

-5.39%

$167,527.54

$162,991.82

$159,195.97

$151,263.35

$145,877.76

$138,313.18

$130,669.31

$123,985.21

$119,095.56

$114,020.99

$104,085.88

$95,823.80

$88,081.88

$82,530.50

$77,788.48

0.004380505
54.22%
-

0.004682038
55.86%
-2.71%

0.004161384
53.82%
-2.33%

0.004199987
55.21%
-4.98%

0.004355242
54.14%
-3.56%

0.004769488
54.34%
-5.19%

0.004493898
54.57%
-5.53%

0.004423716
55.45%
-5.12%

0.004324222
56.32%
-3.94%

0.004017241
55.04%
-4.26%

0.004394077
57.12%
-8.71%

0.004310695
55.54%
-7.94%

0.004450522
55.87%
-8.08%

0.00472228
58.74%
-6.30%

0.00430192
58.52%
-5.75%

$1,210.22

$1,532.54

$1,167.03

$1,056.14

$1,057.69

$995.49

$933.00

$858.03

$1,053.71

$1,009.57

$938.43

$840.79

$768.28

$765.06

$714.90

$880.16

$1,114.57

$848.75

$768.10

$769.23

$723.99

$678.54

$624.02

$766.34

$734.23

$682.49

$611.48

$558.75

$556.41

$519.93

$330.06

$417.97

$318.28

$288.04

$288.46

$271.50

$254.45

$234.01

$287.38

$275.34

$255.93

$229.31

$209.53

$208.65

$194.97

8%

MONEY BEING PAID TO WRONG ENTITY OR WITH


WRONG SPLITS
Money being paid erroneously
3%

SPOTIFY PREMIUM
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$24,139,899.49
-

$23,391,964.82
-3.10%

$25,295,837.11
8.14%

$25,479,561.03
0.73%

$27,026,630.58
6.07%

$28,164,223.49
4.21%

$29,621,850.46
5.18%

$30,732,291.28
3.75%

$31,840,910.46
3.61%

$33,556,161.59
5.39%

$33,689,264.47
0.40%

$36,988,138.40
9.79%

2,675,478
-

2,688,123
0.47%

2,640,119
-1.79%

2,801,285
6.10%

2,960,846
5.70%

3,174,912
7.23%

3,379,948
6.46%

3,554,730
5.17%

3,708,283
4.32%

3,866,204
4.26%

4,051,384
4.79%

4,686,138
15.67%

1,858,977,780
-

1,794,270,063
-3.48%

2,063,528,005
15.01%

2,172,380,768
5.28%

2,226,936,731
2.51%

2,175,789,474
-2.30%

2,429,100,788
11.64%

2,551,302,663
5.03%

2,600,661,337
1.93%

2,853,834,684
9.73%

2,808,974,555
-1.57%

3,440,629,956
22.49%

$16,850,230.48

$16,214,883.05

$17,115,939.99

$17,666,967.48

$18,404,845.90

$19,428,205.50

$20,586,413.08

$21,605,997.43

$22,145,761.78

$23,131,151.55

$24,073,193.67

$25,709,269.08

69.80%
-

69.32%
-3.77%

67.66%
5.56%

69.34%
3.22%

68.10%
4.18%

68.98%
5.56%

69.50%
5.96%

70.30%
4.95%

69.55%
2.50%

68.93%
4.45%

71.46%
4.07%

69.51%
6.80%

$7,289,669.01
30.20%
-

$7,177,081.77
30.68%
-1.54%

$8,179,897.12
32.34%
13.97%

$7,812,593.55
30.66%
-4.49%

$8,621,784.68
31.90%
10.36%

$8,736,017.99
31.02%
1.32%

$9,035,437.38
30.50%
3.43%

$9,126,293.85
29.70%
1.01%

$9,695,148.68
30.45%
6.23%

$10,425,010.04
31.07%
7.53%

$9,616,070.80
28.54%
-7.76%

$11,278,869.32
30.49%
17.29%

$3,056,730.68
12.66%

$2,456,156.31
10.50%

$3,094,182.32
12.23%

$3,207,581.65
12.59%

$3,377,740.58
12.50%

$3,577,026.35
12.70%

$3,789,443.07
12.79%

$3,968,828.31
12.91%

$3,783,809.75
11.88%

$3,978,724.83
11.86%

$4,088,728.89
12.14%

$4,619,420.77
12.49%

$1,337,739.00

$1,566,738.68

$1,320,059.50

$1,400,642.50

$1,480,423.00

$1,587,456.00

$1,689,974.00

$1,777,365.00

$1,854,141.50

$1,933,102.00

$2,025,692.00

$2,343,069.00

0.00071961
5.54%
43.76%
-

0.00087319
6.70%
63.79%
17.12%

0.00063971
5.22%
42.66%
-15.74%

0.00064475
5.50%
43.67%
6.10%

0.00066478
5.48%
43.83%
5.70%

0.0007296
5.64%
44.38%
7.23%

0.00069572
5.71%
44.60%
6.46%

0.00069665
5.78%
44.78%
5.17%

0.00071295
5.82%
49.00%
4.32%

0.00067737
5.76%
48.59%
4.26%

0.00072115
6.01%
49.54%
4.79%

0.000681
6.33%
50.72%
15.67%

$1,718,991.68

$889,417.63

$1,774,122.82

$1,806,939.15

$1,897,317.58

$1,989,570.35

$2,099,469.07

$2,191,463.31

$1,929,668.25

$2,045,622.83

$2,063,036.89

$2,276,351.77

0.000924697
7.12%
56.24%

0.000495699
3.80%
36.21%

0.000859752
7.01%
57.34%

0.000831778
7.09%
56.33%

0.000851985
7.02%
56.17%

0.000914413
7.06%
55.62%

0.000864299
7.09%
55.40%

0.000858959
7.13%
55.22%

0.000741991
6.06%
51.00%

0.000716798
6.10%
51.41%

0.000734445
6.12%
50.46%

0.000661609
6.15%
49.28%

-48.26%

99.47%

1.85%

5.00%

4.86%

5.52%

4.38%

-11.95%

6.01%

0.85%

10.34%

$13,793,499.80

$13,758,726.74

$14,021,757.67

$14,459,385.83

$15,027,105.32

$15,851,179.15

$16,796,970.01

$17,637,169.12

$18,361,952.03

$19,152,426.72

$19,984,464.78

$21,089,848.31

0.007419938
57.14%
-

0.007668147
58.82%
-0.25%

0.006795041
55.43%
1.91%

0.006656009
56.75%
3.12%

0.006747882
55.60%
3.93%

0.007285254
56.28%
5.48%

0.006914892
56.70%
5.97%

0.006913005
57.39%
5.00%

0.007060493
57.67%
4.11%

0.00671112
57.08%
4.30%

0.007114505
59.32%
4.34%

0.006129647
57.02%
5.53%

$147,151.29

$172,341.25

$145,206.55

$154,070.68

$162,846.53

$174,620.16

$185,897.14

$195,510.15

$203,955.57

$212,641.22

$222,826.12

$257,737.59

$107,019.12

$125,339.09

$105,604.76

$112,051.40

$118,433.84

$126,996.48

$135,197.92

$142,189.20

$148,331.32

$154,648.16

$162,055.36

$187,445.52

$40,132.17

$47,002.16

$39,601.79

$42,019.28

$44,412.69

$47,623.68

$50,699.22

$53,320.95

$55,624.25

$57,993.06

$60,770.76

$70,292.07

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

SPOTIFY PREMIUM
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH


The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS


ONE MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE


The % of Gross Revenue that is paid to the Music Service
The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

January-15

February-15

March-15

$24,139,899.49
-

$23,391,964.82
-3.10%

$25,295,837.11
8.14%

$25,479,561.03
0.73%

$27,026,630.58
6.07%

$28,164,223.49
4.21%

$29,621,850.46
5.18%

$30,732,291.28
3.75%

$31,840,910.46
3.61%

$33,556,161.59
5.39%

$33,689,264.47
0.40%

$36,988,138.40
9.79%

$37,684,667.20
1.88%

$36,942,679.50
-1.97%

$42,559,077.44
15.20%

2,675,478
-

2,688,123
0.47%

2,640,119
-1.79%

2,801,285
6.10%

2,960,846
5.70%

3,174,912
7.23%

3,379,948
6.46%

3,554,730
5.17%

3,708,283
4.32%

3,866,204
4.26%

4,051,384
4.79%

4,686,138
15.67%

5,476,895
16.87%

5,639,092
2.96%

5,899,638
4.62%

1,858,977,780
-

1,794,270,063
-3.48%

2,063,528,005
15.01%

2,172,380,768
5.28%

2,226,936,731
2.51%

2,175,789,474
-2.30%

2,429,100,788
11.64%

2,551,302,663
5.03%

2,600,661,337
1.93%

2,853,834,684
9.73%

2,808,974,555
-1.57%

3,440,629,956
22.49%

3,880,194,828
12.78%

3,689,442,831
-4.92%

4,314,366,992
16.94%

$16,850,230.48

$16,214,883.05

$17,115,939.99

$17,666,967.48

$18,404,845.90

$19,428,205.50

$20,586,413.08

$21,605,997.43

$22,145,761.78

$23,131,151.55

$24,073,193.67

$25,709,269.08

$28,116,423.49

$30,546,653.79

$33,258,923.39

69.80%
-

69.32%
-3.77%

67.66%
5.56%

69.34%
3.22%

68.10%
4.18%

68.98%
5.56%

69.50%
5.96%

70.30%
4.95%

69.55%
2.50%

68.93%
4.45%

71.46%
4.07%

69.51%
6.80%

74.61%
9.36%

82.69%
8.64%

78.15%
8.88%

$7,289,669.01
30.20%
-

$7,177,081.77
30.68%
-1.54%

$8,179,897.12
32.34%
13.97%

$7,812,593.55
30.66%
-4.49%

$8,621,784.68
31.90%
10.36%

$8,736,017.99
31.02%
1.32%

$9,035,437.38
30.50%
3.43%

$9,126,293.85
29.70%
1.01%

$9,695,148.68
30.45%
6.23%

$10,425,010.04
31.07%
7.53%

$9,616,070.80
28.54%
-7.76%

$11,278,869.32
30.49%
17.29%

$9,568,243.71
25.39%
-15.17%

$6,396,025.71
17.31%
-33.15%

$9,300,154.05
21.85%
45.41%

$3,056,730.68
12.66%

$2,456,156.31
10.50%

$3,094,182.32
12.23%

$3,207,581.65
12.59%

$3,377,740.58
12.50%

$3,577,026.35
12.70%

$3,789,443.07
12.79%

$3,968,828.31
12.91%

$3,783,809.75
11.88%

$3,978,724.83
11.86%

$4,088,728.89
12.14%

$4,619,420.77
12.49%

$5,068,201.44
13.45%

$5,110,780.97
13.83%

$5,594,234.57
13.14%

$1,337,739.00

$1,566,738.68

$1,320,059.50

$1,400,642.50

$1,480,423.00

$1,587,456.00

$1,689,974.00

$1,777,365.00

$1,854,141.50

$1,933,102.00

$2,025,692.00

$2,343,069.00

$2,738,447.50

$2,819,546.00

$2,949,819.00

0.00071961
5.54%
43.76%
-

0.00087319
21.34%
6.70%
63.79%
17.12%

0.00063971
-26.74%
5.22%
42.66%
-15.74%

0.00064475
0.79%
5.50%
43.67%
6.10%

0.00066478
3.11%
5.48%
43.83%
5.70%

0.0007296
9.75%
5.64%
44.38%
7.23%

0.00069572
-4.64%
5.71%
44.60%
6.46%

0.00069665
0.13%
5.78%
44.78%
5.17%

0.00071295
2.34%
5.82%
49.00%
4.32%

0.00067737
-4.99%
5.76%
48.59%
4.26%

0.00072115
6.46%
6.01%
49.54%
4.79%

0.000681
-5.57%
6.33%
50.72%
15.67%

0.00070575
3.63%
7.27%
54.03%
16.87%

0.00076422
8.28%
7.63%
55.17%
2.96%

0.00068372
-10.53%
6.93%
52.73%
4.62%

$1,718,991.68

$889,417.63

$1,774,122.82

$1,806,939.15

$1,897,317.58

$1,989,570.35

$2,099,469.07

$2,191,463.31

$1,929,668.25

$2,045,622.83

$2,063,036.89

$2,276,351.77

$2,329,753.94

$2,291,234.97

$2,644,415.57

0.000924697
7.12%
56.24%

0.000495699
-46.39%
3.80%
36.21%

0.000859752
73.44%
7.01%
57.34%

0.000831778
-3.25%
7.09%
56.33%

0.000851985
2.43%
7.02%
56.17%

0.000914413
7.33%
7.06%
55.62%

0.000864299
-5.48%
7.09%
55.40%

0.000858959
-0.62%
7.13%
55.22%

0.000741991
-13.62%
6.06%
51.00%

0.000716798
-3.40%
6.10%
51.41%

0.000734445
2.46%
6.12%
50.46%

0.000661609
-9.92%
6.15%
49.28%

0.000600422
-9.25%
6.18%
45.97%

0.000621025
3.43%
6.20%
44.83%

0.000612932
-1.30%
6.21%
47.27%

-48.26%

99.47%

1.85%

5.00%

4.86%

5.52%

4.38%

-11.95%

6.01%

0.85%

10.34%

2.35%

-1.65%

15.41%

$13,793,499.80

$13,758,726.74

$14,021,757.67

$14,459,385.83

$15,027,105.32

$15,851,179.15

$16,796,970.01

$17,637,169.12

$18,361,952.03

$19,152,426.72

$19,984,464.78

$21,089,848.31

$23,048,222.05

$25,435,872.82

$27,664,688.82

0.007419938
57.14%
-

0.007668147
58.82%
-0.25%

0.006795041
55.43%
1.91%

0.006656009
56.75%
3.12%

0.006747882
55.60%
3.93%

0.007285254
56.28%
5.48%

0.006914892
56.70%
5.97%

0.006913005
57.39%
5.00%

0.007060493
57.67%
4.11%

0.00671112
57.08%
4.30%

0.007114505
59.32%
4.34%

0.006129647
57.02%
5.53%

0.005939965
61.16%
9.29%

0.006894231
68.85%
10.36%

0.006412224
65.00%
8.76%

$147,151.29

$172,341.25

$145,206.55

$154,070.68

$162,846.53

$174,620.16

$185,897.14

$195,510.15

$203,955.57

$212,641.22

$222,826.12

$257,737.59

$301,229.23

$310,150.06

$324,480.09

$107,019.12

$125,339.09

$105,604.76

$112,051.40

$118,433.84

$126,996.48

$135,197.92

$142,189.20

$148,331.32

$154,648.16

$162,055.36

$187,445.52

$219,075.80

$225,563.68

$235,985.52

$40,132.17

$47,002.16

$39,601.79

$42,019.28

$44,412.69

$47,623.68

$50,699.22

$53,320.95

$55,624.25

$57,993.06

$60,770.76

$70,292.07

$82,153.43

$84,586.38

$88,494.57

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)


Of the Total Amount Of Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % Change From Last Month's Mechanical Royalty Rate
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)


Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % Change From Last Month's Public Performance Royalty Rate
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING
The Total Amount Of Money Earned For the Sound Recording
How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH


WRONG SPLITS
Money being paid erroneously
3%

SPOTIFY FREE
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$3,109,480.55
-

$3,722,536.41
19.72%

$5,282,385.05
41.90%

$4,411,180.30
-16.49%

$5,621,066.84
27.43%

$6,338,119.85
12.76%

$5,826,989.41
-8.06%

$6,762,988.90
16.06%

$5,237,684.89
-22.55%

$6,803,831.19
29.90%

$6,040,044.08
-11.23%

$8,352,526.14
38.29%

8,734,203
-

9,271,554
6.15%

9,694,504
4.56%

10,040,947
3.57%

10,915,116
8.71%

11,136,491
2.03%

12,013,412
7.87%

12,690,208
5.63%

13,224,150
4.21%

13,897,959
5.10%

14,473,593
4.14%

14,682,071
1.44%

1,969,931,215
-

2,434,605,840
#VALUE!

2,547,195,462
4.62%

2,709,923,687
6.39%

2,568,902,051
-5.20%

2,863,206,654
11.46%

3,091,502,012
7.97%

3,331,655,669
7.77%

3,691,611,520
10.80%

3,568,793,194
-3.33%

3,736,846,961
4.71%

$2,401,800.59

$3,318,451.97

$3,579,223.24

$3,275,351.34

$4,045,333.43

$4,165,848.25

$4,110,321.07

$4,674,876.76

$4,232,412.09

$5,109,019.35

$4,741,211.07

$5,773,531.78

77.24%
-

89.14%
38.17%

67.76%
7.86%

74.25%
-8.49%

71.97%
23.51%

65.73%
2.98%

70.54%
-1.33%

69.12%
13.74%

80.81%
-9.46%

75.09%
20.71%

78.50%
-7.20%

69.12%
21.77%

$707,679.96
22.76%
-

$404,084.44
10.86%
-42.90%

$1,703,161.81
32.24%
321.49%

$1,135,828.96
25.75%
-33.31%

$1,575,733.41
28.03%
38.73%

$2,172,271.60
34.27%
37.86%

$1,716,668.34
29.46%
-20.97%

$2,088,112.14
30.88%
21.64%

$1,005,272.80
19.19%
-51.86%

$1,694,811.84
24.91%
68.59%

$1,298,833.01
21.50%
-23.36%

$2,578,994.36
30.88%
98.56%

$433,111.58
13.93%

$1,076,791.85
28.93%

$645,433.70
12.22%

$590,637.13
13.39%

$729,486.36
12.98%

$751,218.54
11.85%

$741,205.44
12.72%

$843,010.56
12.47%

$763,221.85
14.57%

$921,298.57
13.54%

$854,972.49
14.16%

$1,041,128.68
12.46%

$199,613.13

$0.00

$274,307.04

$264,933.80

$321,369.85

$311,839.02

$321,853.06

$361,056.52

$446,341.91

$410,802.53

$405,878.85

$459,295.86

0.00010133
6.42%
46.09%
-

#VALUE!
0.00%
0.00%
-100.00%

0.00011267
5.19%
42.50%
#DIV/0!

0.00010401
6.01%
44.86%
-3.42%

0.00011859
5.72%
44.05%
21.30%

0.00012139
4.92%
41.51%
-2.97%

0.00011241
5.52%
43.42%
3.21%

0.00011679
5.34%
42.83%
12.18%

0.00013397
8.52%
58.48%
23.62%

0.00011128
6.04%
44.59%
-7.96%

0.00011373
6.72%
47.47%
-1.20%

0.00012291
5.50%
44.12%
13.16%

$233,498.45

$1,076,791.85

$371,126.66

$325,703.33

$408,116.51

$439,379.52

$419,352.38

$481,954.04

$316,879.94

$510,496.04

$449,093.64

$581,832.82

0.000118531
7.51%
53.91%

#VALUE!
28.93%
100.00%

0.000152438
7.03%
57.50%

0.000127867
7.38%
55.14%

0.000150601
7.26%
55.95%

0.000171038
6.93%
58.49%

0.000146462
7.20%
56.58%

0.000155896
7.13%
57.17%

9.51119E-05
6.05%
41.52%

0.000138285
7.50%
55.41%

0.000125839
7.44%
52.53%

0.000155702
6.97%
55.88%

361.16%

-65.53%

-12.24%

25.30%

7.66%

-4.56%

14.93%

-34.25%

61.10%

-12.03%

29.56%

$1,968,689.01

$2,241,660.12

$2,933,789.54

$2,684,714.21

$3,315,847.07

$3,414,629.71

$3,369,115.63

$3,831,866.20

$3,469,190.24

$4,187,720.78

$3,886,238.58

$4,732,403.10

0.000999369
63.31%
-

#VALUE!
60.22%
13.87%

0.001205037
55.54%
30.88%

0.001053988
60.86%
-8.49%

0.001223594
58.99%
23.51%

0.001329218
53.87%
2.98%

0.001176693
57.82%
-1.33%

0.001239484
56.66%
13.74%

0.001041281
66.24%
-9.46%

0.001134388
61.55%
20.71%

0.00108895
64.34%
-7.20%

0.001266416
56.66%
21.77%

$21,957.44

$0.00

$30,173.77

$29,142.72

$35,350.68

$34,302.29

$35,403.84

$39,716.22

$49,097.61

$45,188.28

$44,646.67

$50,522.54

$15,969.05

$0.00

$21,944.56

$21,194.70

$25,709.59

$24,947.12

$25,748.24

$28,884.52

$35,707.35

$32,864.20

$32,470.31

$36,743.67

$5,988.39

$0.00

$8,229.21

$7,948.01

$9,641.10

$9,355.17

$9,655.59

$10,831.70

$13,390.26

$12,324.08

$12,176.37

$13,778.88

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

SPOTIFY FREE
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH

The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service


The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

January-15

February-15

March-15

$3,109,480.55
-

$3,722,536.41
19.72%

$5,282,385.05
41.90%

$4,411,180.30
-16.49%

$5,621,066.84
27.43%

$6,338,119.85
12.76%

$5,826,989.41
-8.06%

$6,762,988.90
16.06%

$5,237,684.89
-22.55%

$6,803,831.19
29.90%

$6,040,044.08
-11.23%

$8,352,526.14
38.29%

$5,165,148.67
-38.16%

$5,042,035.69
-2.38%

$9,602,252.23
90.44%

8,734,203
-

9,271,554
6.15%

9,694,504
4.56%

10,040,947
3.57%

10,915,116
8.71%

11,136,491
2.03%

12,013,412
7.87%

12,690,208
5.63%

13,224,150
4.21%

13,897,959
5.10%

14,473,593
4.14%

14,682,071
1.44%

14,789,250
0.73%

15,068,597
1.89%

16,405,409
8.87%

1,969,931,215
-

2,434,605,840
#VALUE!

2,547,195,462
4.62%

2,709,923,687
6.39%

2,568,902,051
-5.20%

2,863,206,654
11.46%

3,091,502,012
7.97%

3,331,655,669
7.77%

3,691,611,520
10.80%

3,568,793,194
-3.33%

3,736,846,961
4.71%

3,628,532,008
-2.90%

6,853,022,240
88.86%

4,129,879,880
-39.74%

$2,401,800.59

$3,318,451.97

$3,579,223.24

$3,275,351.34

$4,045,333.43

$4,165,848.25

$4,110,321.07

$4,674,876.76

$4,232,412.09

$5,109,019.35

$4,741,211.07

$5,773,531.78

$4,426,234.60

$4,672,686.22

$6,650,074.59

77.24%
-

89.14%
38.17%

67.76%
7.86%

74.25%
-8.49%

71.97%
23.51%

65.73%
2.98%

70.54%
-1.33%

69.12%
13.74%

80.81%
-9.46%

75.09%
20.71%

78.50%
-7.20%

69.12%
21.77%

85.69%
-23.34%

92.67%
5.57%

69.26%
42.32%

$707,679.96
22.76%
-

$404,084.44
10.86%
-42.90%

$1,703,161.81
32.24%
321.49%

$1,135,828.96
25.75%
-33.31%

$1,575,733.41
28.03%
38.73%

$2,172,271.60
34.27%
37.86%

$1,716,668.34
29.46%
-20.97%

$2,088,112.14
30.88%
21.64%

$1,005,272.80
19.19%
-51.86%

$1,694,811.84
24.91%
68.59%

$1,298,833.01
21.50%
-23.36%

$2,578,994.36
30.88%
98.56%

$738,914.07
14.31%
-71.35%

$369,349.47
7.33%
-50.01%

$2,952,177.64
30.74%
699.29%

$433,111.58
13.93%

$1,076,791.85
28.93%

$645,433.70
12.22%

$590,637.13
13.39%

$729,486.36
12.98%

$751,218.54
11.85%

$741,205.44
12.72%

$843,010.56
12.47%

$763,221.85
14.57%

$921,298.57
13.54%

$854,972.49
14.16%

$1,041,128.68
12.46%

$798,173.45
15.45%

$1,081,207.86
21.44%

$1,199,193.78
12.49%

$199,613.13

$0.00

$274,307.04

$264,933.80

$321,369.85

$311,839.02

$321,853.06

$361,056.52

$446,341.91

$410,802.53

$405,878.85

$459,295.86

$299,281.32

$610,124.57

$509,874.97

0.00010133
6.42%
46.09%
-

#VALUE!
#VALUE!
0.00%
0.00%
-100.00%

0.00011267
#VALUE!
5.19%
42.50%
#DIV/0!

0.00010401
-7.69%
6.01%
44.86%
-3.42%

0.00011859
14.02%
5.72%
44.05%
21.30%

0.00012139
2.36%
4.92%
41.51%
-2.97%

0.00011241
-7.40%
5.52%
43.42%
3.21%

0.00011679
3.90%
5.34%
42.83%
12.18%

0.00013397
14.71%
8.52%
58.48%
23.62%

0.00011128
-16.94%
6.04%
44.59%
-7.96%

0.00011373
2.20%
6.72%
47.47%
-1.20%

0.00012291
8.07%
5.50%
44.12%
13.16%

0.00008248
-32.89%
5.79%
37.50%
-34.84%

0.00008903
7.94%
12.10%
56.43%
103.86%

0.00012346
38.67%
5.31%
42.52%
-16.43%

$233,498.45

$1,076,791.85

$371,126.66

$325,703.33

$408,116.51

$439,379.52

$419,352.38

$481,954.04

$316,879.94

$510,496.04

$449,093.64

$581,832.82

$498,892.13

$471,083.29

$689,318.81

0.000118531
7.51%
53.91%

#VALUE!
#VALUE!
28.93%
100.00%

0.000152438
#VALUE!
7.03%
57.50%

0.000127867
-16.12%
7.38%
55.14%

0.000150601
17.78%
7.26%
55.95%

0.000171038
13.57%
6.93%
58.49%

0.000146462
-14.37%
7.20%
56.58%

0.000155896
6.44%
7.13%
57.17%

9.51119E-05
-38.99%
6.05%
41.52%

0.000138285
45.39%
7.50%
55.41%

0.000125839
-9.00%
7.44%
52.53%

0.000155702
23.73%
6.97%
55.88%

0.000137491
-11.70%
9.66%
62.50%

0.000068741
-50.00%
9.34%
43.57%

0.00016691
142.81%
7.18%
57.48%

361.16%

-65.53%

-12.24%

25.30%

7.66%

-4.56%

14.93%

-34.25%

61.10%

-12.03%

29.56%

-14.26%

-5.57%

46.33%

$1,968,689.01

$2,241,660.12

$2,933,789.54

$2,684,714.21

$3,315,847.07

$3,414,629.71

$3,369,115.63

$3,831,866.20

$3,469,190.24

$4,187,720.78

$3,886,238.58

$4,732,403.10

$3,628,061.15

$3,591,478.36

$5,450,880.81

0.000999369
63.31%
-

#VALUE!
60.22%
13.87%

0.001205037
55.54%
30.88%

0.001053988
60.86%
-8.49%

0.001223594
58.99%
23.51%

0.001329218
53.87%
2.98%

0.001176693
57.82%
-1.33%

0.001239484
56.66%
13.74%

0.001041281
66.24%
-9.46%

0.001134388
61.55%
20.71%

0.00108895
64.34%
-7.20%

0.001266416
56.66%
21.77%

0.00099987
70.24%
640340017.96%

0.000524072
71.23%
-1.01%

0.001319864
56.77%
51.77%

$21,957.44

$0.00

$30,173.77

$29,142.72

$35,350.68

$34,302.29

$35,403.84

$39,716.22

$49,097.61

$45,188.28

$44,646.67

$50,522.54

$32,920.95

$67,113.70

$56,086.25

$15,969.05

$0.00

$21,944.56

$21,194.70

$25,709.59

$24,947.12

$25,748.24

$28,884.52

$35,707.35

$32,864.20

$32,470.31

$36,743.67

$23,942.51

$48,809.97

$40,790.00

$5,988.39

$0.00

$8,229.21

$7,948.01

$9,641.10

$9,355.17

$9,655.59

$10,831.70

$13,390.26

$12,324.08

$12,176.37

$13,778.88

$8,978.44

$18,303.74

$15,296.25

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)

The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Of Money Earned For the Composition, How Much is For
Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is For
Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public Performance
Royalty Each Time a Recording of Their Song Is Streamed

What % of the Gross Revenue is For Public Performance


What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

SPOTIFY BUNDLED
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH

The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC RIGHTS


HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service


The % Change From Last Month In The Money Earned By The Music Service

January-15

February-15

March-15

$696,781.61
-

$804,189.84
15.41%

$1,006,253.16
25.13%

262,335
-

268,828
2.48%

278,585
3.63%

115,600,709
-

110,918,198
-4.05%

134,310,908
21.09%

$635,131.73

$651,319.10

$704,178.52

91.15%
-

80.99%
2.55%

69.98%
8.12%

$61,649.88
8.85%
-

$152,870.74
19.01%
147.97%

$302,074.64
30.02%
97.60%

$131,167.50
18.82%

$134,414.00
16.71%

$139,292.50
13.84%

$131,167.50

$134,414.00

$139,292.50

0.00113466
18.82%
100.00%
-

0.00121183
6.80%
16.71%
100.00%
2.48%

0.00103709
-14.42%
13.84%
100.00%
3.63%

$0.00

$0.00

$0.00

0
0.00%
0.00%

0
#DIV/0!
0.00%
0.00%

0
#DIV/0!
0.00%
0.00%

#DIV/0!

#DIV/0!

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)

The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Of Money Earned For the Composition, How Much is For
Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % Change From Last Month's Mechanical Royalty Rate
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is For
Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public Performance
Royalty Each Time a Recording of Their Song Is Streamed
What % Change From Last Month's Public Performance Royalty Rate
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

$503,964.23

$516,905.10

$564,886.02

0.004359525
72.33%
-

0.004660237
64.28%
2.57%

0.004205809
56.14%
9.28%

$14,428.43

$14,785.54

$15,322.18

$10,493.40

$10,753.12

$11,143.40

$3,935.03

$4,032.42

$4,178.78

RHAPSODY DESKTOP
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$64,867.24
-

$64,866.62
0.00%

$63,040.50
-2.82%

$61,837.92
-1.91%

$61,127.90
-1.15%

$66,657.71
9.05%

$63,955.48
-4.05%

$61,179.49
-4.34%

$59,111.33
-3.38%

$56,689.17
-4.10%

$54,336.85
-4.15%

$52,634.28
-3.13%

20,939
-

22,769
8.74%

22,553
-0.95%

22,442
-0.49%

20,392
-9.13%

16,365
-19.75%

15,566
-4.88%

15,632
0.42%

20,678
32.28%

21,000
1.56%

20,267
-3.49%

19,043
-6.04%

2,930,720
-

2,544,141
-13.19%

2,787,391
9.56%

2,696,473
-3.26%

2,580,879
-4.29%

1,803,295
-30.13%

2,487,162
37.92%

2,430,545
-2.28%

2,636,168
8.46%

2,714,898
2.99%

2,589,955
-4.60%

2,699,170
4.22%

$61,112.68

$65,017.20

$65,182.66

$64,329.44

$63,304.44

$48,513.42

$45,828.19

$46,244.66

$59,167.50

$60,644.21

$58,631.31

$53,000.69

94.21%
-

100.23%
6.39%

103.40%
0.25%

104.03%
-1.31%

103.56%
-1.59%

72.78%
-23.36%

71.66%
-5.54%

75.59%
0.91%

100.10%
27.94%

106.98%
2.50%

107.90%
-3.32%

100.70%
-9.60%

$3,754.56
5.79%
-

-$150.58
-0.23%
-104.01%

-$2,142.16
-3.40%
1322.61%

-$2,491.52
-4.03%
16.31%

-$2,176.54
-3.56%
-12.64%

$18,144.29
27.22%
-933.63%

$18,127.29
28.34%
-0.09%

$14,934.83
24.41%
-17.61%

-$56.17
-0.10%
-100.38%

-$3,955.04
-6.98%
6941.20%

-$4,294.46
-7.90%
8.58%

-$366.41
-0.70%
-91.47%

$10,469.50
16.14%

$11,384.50
17.55%

$11,276.50
17.89%

$11,221.00
18.15%

$10,196.00
16.68%

$8,182.50
12.28%

$7,783.00
12.17%

$7,816.00
12.78%

$10,339.00
17.49%

$10,500.00
18.52%

$10,133.50
18.65%

$9,521.50
18.09%

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

$6,920.46

$7,804.33

$7,815.65

$7,809.74

$6,806.99

$4,480.90

$4,213.60

$4,461.63

$7,072.39

$7,329.52

$7,072.52

$6,570.40

0.00236135
10.67%
66.10%
-

0.00306757
12.03%
68.55%
12.77%

0.00280393
12.40%
69.31%
0.15%

0.00289628
12.63%
69.60%
-0.08%

0.00263747
11.14%
66.76%
-12.84%

0.00248484
6.72%
54.76%
-34.17%

0.00169414
6.59%
54.14%
-5.97%

0.00183565
7.29%
57.08%
5.89%

0.00268283
11.96%
68.40%
58.52%

0.00269974
12.93%
69.80%
3.64%

0.00273075
13.02%
69.79%
-3.51%

0.00243423
12.48%
69.01%
-7.10%

$3,549.05

$3,580.17

$3,460.85

$3,411.26

$3,389.01

$3,701.60

$3,569.40

$3,354.37

$3,266.61

$3,170.48

$3,060.98

$2,951.10

0.001210981
5.47%
33.90%

0.001407222
5.52%
31.45%

0.001241609
5.49%
30.69%

0.001265082
5.52%
30.40%

0.001313123
5.54%
33.24%

0.002052687
5.55%
45.24%

0.00143513
5.58%
45.86%

0.00138009
5.48%
42.92%

0.001239151
5.53%
31.60%

0.001167808
5.59%
30.20%

0.001181866
5.63%
30.21%

0.001093336
5.61%
30.99%

0.88%

-3.33%

-1.43%

-0.65%

9.22%

-3.57%

-6.02%

-2.62%

-2.94%

-3.45%

-3.59%

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY

$50,643.18

$53,632.70

$53,906.16

$53,108.44

$53,108.44

$40,330.92

$38,045.19

$38,428.66

$48,828.50

$50,144.21

$48,497.81

$43,479.19

0.017280117
78.07%
-

0.021080869
82.68%
5.90%

0.019339287
85.51%
0.51%

0.019695523
85.88%
-1.48%

0.020577659
86.88%
0.00%

0.022365124
60.50%
-24.06%

0.01529663
59.49%
-5.67%

0.015810717
62.81%
1.01%

0.018522531
82.60%
27.06%

0.018470013
88.45%
2.69%

0.018725347
89.25%
-3.28%

0.016108357
82.61%
-10.35%

$761.25

$858.48

$859.72

$859.07

$748.77

$492.90

$463.50

$490.78

$777.96

$806.25

$777.98

$722.74

$553.64

$624.35

$625.25

$624.78

$544.56

$358.47

$337.09

$356.93

$565.79

$586.36

$565.80

$525.63

$207.61

$234.13

$234.47

$234.29

$204.21

$134.43

$126.41

$133.85

$212.17

$219.89

$212.18

$197.11

MONEY NOT BEING PAID


Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

RHAPSODY PORTABLE
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)
The % of Gross Revenue that is paid to Music Rights Holders
The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$8,714,994.16
-

$8,587,625.16
-1.46%

$8,461,200.77
-1.47%

$8,325,096.00
-1.61%

$8,158,607.45
-2.00%

$8,024,446.56
-1.64%

$7,886,788.18
-1.72%

$7,740,262.05
-1.86%

$7,590,122.82
-1.94%

$7,577,712.01
-0.16%

$7,468,858.28
-1.44%

$7,460,881.05
-0.11%

857,586
-

836,231
-2.49%

816,592
-2.35%

800,410
-1.98%

782,963
-2.18%

767,751
-1.94%

759,260
-1.11%

747,734
-1.52%

735,536
-1.63%

723,049
-1.70%

711,220
-1.64%

705,435
-0.81%

474,716,756
-

445,599,266
-6.13%

504,094,005
13.13%

489,398,638
-2.92%

500,911,373
2.35%

342,557,796
-31.61%

488,468,143
42.59%

480,980,247
-1.53%

437,059,628
-9.13%

466,346,499
6.70%

457,984,821
-1.79%

487,280,865
6.40%

$4,940,673.44

$4,850,974.88

$4,875,715.13

$4,822,904.46

$4,805,423.16

$5,033,959.03

$4,976,512.95

$4,940,232.13

$4,836,285.22

$4,755,094.63

$4,677,488.23

$4,523,844.62

56.69%
-

56.49%
-1.82%

57.62%
0.51%

57.93%
-1.08%

58.90%
-0.36%

62.73%
4.76%

63.10%
-1.14%

63.83%
-0.73%

63.72%
-2.10%

62.75%
-1.68%

62.63%
-1.63%

60.63%
-3.28%

$3,774,320.72
43.31%
-

$3,736,650.28
43.51%
-1.00%

$3,585,485.64
42.38%
-4.05%

$3,502,191.54
42.07%
-2.32%

$3,353,184.29
41.10%
-4.25%

$2,990,487.53
37.27%
-10.82%

$2,910,275.23
36.90%
-2.68%

$2,800,029.92
36.17%
-3.79%

$2,753,837.60
36.28%
-1.65%

$2,822,617.38
37.25%
2.50%

$2,791,370.05
37.37%
-1.11%

$2,937,036.43
39.37%
5.22%

$915,074.39
10.50%

$901,700.64
10.50%

$888,426.08
10.50%

$874,135.08
10.50%

$856,653.78
10.50%

$842,566.89
10.50%

$828,112.76
10.50%

$812,727.52
10.50%

$796,962.90
10.50%

$795,659.76
10.50%

$784,230.12
10.50%

$783,392.51
10.50%

$664,309.13

$662,280.82

$651,163.43

$642,443.38

$629,610.53

$617,265.17

$606,296.43

$598,863.70

$574,108.42

$574,114.51

$560,623.80

$553,512.08

0.00139938
7.62%
72.60%
-

0.00148627
7.71%
73.45%
-0.31%

0.00129175
7.70%
73.29%
-1.68%

0.00131272
7.72%
73.49%
-1.34%

0.00125693
7.72%
73.50%
-2.00%

0.00180193
7.69%
73.26%
-1.96%

0.00124122
7.69%
73.21%
-1.78%

0.00124509
7.74%
73.69%
-1.23%

0.00131357
7.56%
72.04%
-4.13%

0.00123109
7.58%
72.16%
0.00%

0.00122411
7.51%
71.49%
-2.35%

0.00113592
7.42%
70.66%
-1.27%

$250,765.25

$239,419.82

$237,262.65

$231,691.70

$227,043.25

$225,301.72

$221,816.33

$213,863.82

$222,854.48

$221,545.25

$223,606.32

$229,880.43

0.000528242
2.88%
27.40%

0.000537299
2.79%
26.55%

0.000470671
2.80%
26.71%

0.000473421
2.78%
26.51%

0.00045326
2.78%
26.50%

0.000657704
2.81%
26.74%

0.000454106
2.81%
26.79%

0.000444642
2.76%
26.31%

0.000509895
2.94%
27.96%

0.000475066
2.92%
27.84%

0.00048824
2.99%
28.51%

0.000471762
3.08%
29.34%

-4.52%

-0.90%

-2.35%

-2.01%

-0.77%

-1.55%

-3.59%

4.20%

-0.59%

0.93%

2.81%

$4,025,599.05

$3,949,274.24

$3,987,289.05

$3,948,769.38

$3,948,769.38

$4,191,392.14

$4,148,400.19

$4,127,504.61

$4,039,322.32

$3,959,434.87

$3,893,258.11

$3,740,452.11

0.008480002
46.19%
-

0.008862838
45.99%
-1.90%

0.007909812
47.12%
0.96%

0.008068615
47.43%
-0.97%

0.00788317
48.40%
0.00%

0.012235577
52.23%
6.14%

0.008492673
52.60%
-1.03%

0.008581443
53.33%
-0.50%

0.009242039
53.22%
-2.14%

0.008490328
52.25%
-1.98%

0.008500845
52.13%
-1.67%

0.007676173
50.13%
-3.92%

$73,074.00

$72,850.89

$71,627.98

$70,668.77

$69,257.16

$67,899.17

$66,692.61

$65,875.01

$63,151.93

$63,152.60

$61,668.62

$60,886.33

$53,144.73

$52,982.47

$52,093.07

$51,395.47

$50,368.84

$49,381.21

$48,503.71

$47,909.10

$45,928.67

$45,929.16

$44,849.90

$44,280.97

$19,929.27

$19,868.42

$19,534.90

$19,273.30

$18,888.32

$18,517.96

$18,188.89

$17,965.91

$17,223.25

$17,223.44

$16,818.71

$16,605.36

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$22,667.71
#VALUE!

$83,874.67
270.02%

$173,164.74
106.46%

$204,192.44
17.92%

$204,301.51
0.05%

$217,307.05
6.37%

$269,444.40
23.99%

9,716
#VALUE!

51,030
425.22%

55,328
8.42%

61,645
11.42%

65,836
6.80%

72,305
9.83%

92,662
28.15%

4,707,968
#VALUE!

13,564,008
188.11%

16,393,283
20.86%

17,905,357
9.22%

21,753,857
21.49%

21,792,050
0.18%

27,795,551
27.55%

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)

$25,808.26

$119,740.67

$163,392.53

$166,851.69

$185,094.58

$201,077.45

$241,585.84

The % of Gross Revenue that is paid to Music Rights Holders

113.85%
#VALUE!

142.76%
363.96%

94.36%
36.46%

81.71%
2.12%

90.60%
10.93%

92.53%
8.63%

89.66%
20.15%

-$3,140.55
-13.85%
#VALUE!

-$35,866.00
-42.76%
1042.03%

$9,772.21
5.64%
-127.25%

$37,340.75
18.29%
282.11%

$19,206.93
9.40%
-48.56%

$16,229.60
7.47%
-15.50%

$27,858.56
10.34%
71.65%

$4,479.12
19.76%

$20,781.44
24.78%

$28,357.38
16.38%

$28,957.73
14.18%

$32,123.85
15.72%

$34,897.74
16.06%

$41,928.12
15.56%

$3,243.32

$16,343.41

$19,356.04

$18,439.83

$21,946.81

$24,869.96

$29,528.88

0.0006889
14.31%
72.41%
#VALUE!

0.00120491
19.49%
78.64%
403.91%

0.00118073
11.18%
68.26%
18.43%

0.00102985
9.03%
63.68%
-4.73%

0.00100887
10.74%
68.32%
19.02%

0.00114124
11.44%
71.27%
13.32%

0.00106236
10.96%
70.43%
18.73%

$1,235.80

$4,438.03

$9,001.34

$10,517.90

$10,177.04

$10,027.78

$12,399.24

0.000262491
5.45%
27.59%

0.000327192
5.29%
21.36%

0.000549087
5.20%
31.74%

0.000587416
5.15%
36.32%

0.000467827
4.98%
31.68%

0.000460158
4.61%
28.73%

0.000446087
4.60%
29.57%

#VALUE!

259.12%

102.82%

16.85%

-3.24%

-1.47%

23.65%

$21,329.14

$98,959.23

$135,035.15

$137,893.96

$152,970.73

$166,179.71

$199,657.72

0.004530434
94.09%
#VALUE!

0.007295722
117.98%
363.96%

0.008237224
77.98%
36.46%

0.007701269
67.53%
2.12%

0.00703189
74.87%
10.93%

0.007625703
76.47%
8.63%

0.007183082
74.10%
20.15%

$356.77

$1,797.77

$2,129.16

$2,028.38

$2,414.15

$2,735.70

$3,248.18

$259.47

$1,307.47

$1,548.48

$1,475.19

$1,755.75

$1,989.60

$2,362.31

$97.30

$490.30

$580.68

$553.19

$658.40

$746.10

$885.87

RHAPSODY BUNDLED
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$0.00
#VALUE!

$0.00
#DIV/0!

$0.00
#DIV/0!

$0.00
#DIV/0!

$0.00
#DIV/0!

$0.00
#DIV/0!

$0.00
#DIV/0!

$0.00
#DIV/0!

$0.00
#DIV/0!

$0.00
#DIV/0!

n/a
#VALUE!

n/a
#VALUE!

n/a
#VALUE!

n/a
#VALUE!

n/a
#VALUE!

n/a
#VALUE!

n/a
#VALUE!

n/a
#VALUE!

n/a
#VALUE!

n/a
#VALUE!

328,545
#VALUE!

1,468,732
347.04%

2,398,527
63.31%

2,144,168
-10.60%

1,797,023
-16.19%

1,400,503
-22.07%

1,108,687
-20.84%

764,514
-31.04%

626,305
-18.08%

565,216
-9.75%

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)

$1,066.29

$4,841.11

$7,912.46

$7,068.33

$5,921.03

$4,619.92

$3,657.39

$2,525.02

$1,992.09

$1,860.88

The % of Gross Revenue that is paid to Music Rights Holders

#DIV/0!
#VALUE!

#DIV/0!
354.01%

#DIV/0!
63.44%

#DIV/0!
-10.67%

#DIV/0!
-16.23%

#DIV/0!
-21.97%

#DIV/0!
-20.83%

#DIV/0!
-30.96%

#DIV/0!
-21.11%

#DIV/0!
-6.59%

-$1,066.29
#DIV/0!
#VALUE!

-$4,841.11
#DIV/0!
354.01%

-$7,912.46
#DIV/0!
63.44%

-$7,068.33
#DIV/0!
-10.67%

-$5,921.03
#DIV/0!
-16.23%

-$4,619.92
#DIV/0!
-21.97%

-$3,657.39
#DIV/0!
-20.83%

-$2,525.02
#DIV/0!
-30.96%

-$1,992.09
#DIV/0!
-21.11%

-$1,860.88
#DIV/0!
-6.59%

$192.28
#DIV/0!

$872.99
#DIV/0!

$1,426.84
#DIV/0!

$1,274.62
#DIV/0!

$1,067.73
#DIV/0!

$833.10
#DIV/0!

$659.53
#DIV/0!

$455.33
#DIV/0!

$359.23
#DIV/0!

$335.57
#DIV/0!

$192.28

$872.99

$1,426.84

$1,274.62

$1,067.73

$833.10

$659.53

$455.33

$359.23

$335.57

0.000585247
#DIV/0!
100.00%
#VALUE!

0.000594383
#DIV/0!
100.00%
354.02%

0.000594882
#DIV/0!
100.00%
63.44%

0.000594459
#DIV/0!
100.00%
-10.67%

0.000594166
#DIV/0!
100.00%
-16.23%

0.000594858
#DIV/0!
100.00%
-21.97%

0.000594875
#DIV/0!
100.00%
-20.83%

0.000595581
#DIV/0!
100.00%
-30.96%

0.00057357
#DIV/0!
100.00%
-21.11%

0.000593702
#DIV/0!
100.00%
-6.59%

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

0
#DIV/0!
0.00%

0
#DIV/0!
0.00%

0
#DIV/0!
0.00%

0
#DIV/0!
0.00%

0
#DIV/0!
0.00%

0
#DIV/0!
0.00%

0
#DIV/0!
0.00%

0
#DIV/0!
0.00%

0
#DIV/0!
0.00%

0
#DIV/0!
0.00%

#VALUE!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

$874.01

$3,968.12

$6,485.62

$5,793.71

$4,853.30

$3,786.82

$2,997.86

$2,069.69

$1,632.86

$1,525.31

0.002660244
#DIV/0!
#VALUE!

0.002701732
#DIV/0!
354.01%

0.002704001
#DIV/0!
63.44%

0.002702078
#DIV/0!
-10.67%

0.002700745
#DIV/0!
-16.23%

0.0027039
#DIV/0!
-21.97%

0.002703973
#DIV/0!
-20.83%

0.002707197
#DIV/0!
-30.96%

0.002607132
#DIV/0!
-21.11%

0.002698632
#DIV/0!
-6.59%

$21.15

$96.03

$156.95

$140.21

$117.45

$91.64

$72.55

$50.09

$39.52

$36.91

$15.38

$69.84

$114.15

$101.97

$85.42

$66.65

$52.76

$36.43

$28.74

$26.85

$5.77

$26.19

$42.81

$38.24

$32.03

$24.99

$19.79

$13.66

$10.78

$10.07

BEATS FREE
MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$0.00
#VALUE!

$25,978.67
#DIV/0!

$663,817.16
2455.24%

$1,375,166.10
107.16%

$1,516,904.83
10.31%

$1,961,672.15
29.32%

$1,717,283.88
-12.46%

$1,671,019.92
-2.69%

$1,548,517.97
-7.33%

$1,527,009.06
-1.39%

61,621
#VALUE!

134,346
118.02%

190,149
41.54%

206,648
8.68%

196,574
-4.87%

210,638
7.15%

184,026
-12.63%

146,764
-20.25%

130,439
-11.12%

114,984
-11.85%

22,235,756
#VALUE!

91,194,886
310.13%

88,697,803
-2.74%

92,771,621
4.59%

99,286,864
7.02%

100,297,307
1.02%

93,487,985
-6.79%

69,883,841
-25.25%

72,784,021
4.15%

72,333,780
-0.62%

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)

$30,810.50

$82,635.68

$490,186.29

$921,838.64

$1,001,169.11

$1,271,952.66

$1,113,302.75

$1,078,160.95

$999,119.17

$985,233.51

The % of Gross Revenue that is paid to Music Rights Holders

#DIV/0!
#VALUE!

318.09%
168.21%

73.84%
493.19%

67.03%
88.06%

66.00%
8.61%

64.84%
27.05%

64.83%
-12.47%

64.52%
-3.16%

64.52%
-7.33%

64.52%
-1.39%

-$30,810.50
#DIV/0!
#VALUE!

-$56,657.01
-218.09%
83.89%

$173,630.87
26.16%
-406.46%

$453,327.46
32.97%
161.09%

$515,735.72
34.00%
13.77%

$689,719.49
35.16%
33.74%

$603,981.13
35.17%
-12.43%

$592,858.97
35.48%
-1.84%

$549,398.80
35.48%
-7.33%

$541,775.55
35.48%
-1.39%

$30,810.50
#DIV/0!

$68,601.83
264.07%

$131,584.44
19.82%

$178,958.14
13.01%

$181,716.77
11.98%

$212,230.13
10.82%

$185,604.97
10.81%

$175,457.09
10.50%

$162,594.39
10.50%

$160,335.95
10.50%

$30,810.50

$67,173.00

$95,074.50

$103,324.00

$98,287.00

$105,319.00

$92,013.00

$84,386.50

$78,200.16

$77,113.96

0.001385629
#DIV/0!
100.00%
#VALUE!

0.000736587
258.57%
97.92%
118.02%

0.001071892
14.32%
72.25%
41.54%

0.001113746
7.51%
57.74%
8.68%

0.00098993
6.48%
54.09%
-4.87%

0.001050068
5.37%
49.62%
7.15%

0.000984223
5.36%
49.57%
-12.63%

0.001207525
5.05%
48.10%
-8.29%

0.001074414
5.05%
48.10%
-7.33%

0.001066085
5.05%
48.10%
-1.39%

$0.00

$1,428.83

$36,509.94

$75,634.14

$83,429.77

$106,911.13

$93,591.97

$91,070.59

$84,394.23

$83,221.99

0
#DIV/0!
0.00%

1.56679E-05
5.50%
2.08%

0.000411622
5.50%
27.75%

0.000815272
5.50%
42.26%

0.00084029
5.50%
45.91%

0.001065942
5.45%
50.38%

0.001001112
5.45%
50.43%

0.001303171
5.45%
51.90%

0.001159516
5.45%
51.90%

0.001150527
5.45%
51.90%

#VALUE!

#DIV/0!

2455.23%

107.16%

10.31%

28.15%

-12.46%

-2.69%

-7.33%

-1.39%

$0.00

$14,033.85

$358,601.85

$742,880.50

$819,452.34

$1,059,722.53

$927,697.78

$902,703.86

$836,524.78

$824,897.56

0
#DIV/0!
#VALUE!

0.000153889
54.02%
#DIV/0!

0.004042962
54.02%
2455.26%

0.008007627
54.02%
107.16%

0.008253381
54.02%
10.31%

0.010565812
54.02%
29.32%

0.009923177
54.02%
-12.46%

0.012917204
54.02%
-2.69%

0.011493248
54.02%
-7.33%

0.011404043
54.02%
-1.39%

$3,389.16

$7,389.03

$10,458.20

$11,365.64

$10,811.57

$11,585.09

$10,121.43

$9,282.52

$8,602.02

$8,482.54

$2,464.84

$5,373.84

$7,605.96

$8,265.92

$7,862.96

$8,425.52

$7,361.04

$6,750.92

$6,256.01

$6,169.12

$924.32

$2,015.19

$2,852.24

$3,099.72

$2,948.61

$3,159.57

$2,760.39

$2,531.60

$2,346.00

$2,313.42

BEATS SUBSCRIPTION FAMILY


MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

January-14

February-14

March-14

April-14

May-14

June-14

July-14

August-14

September-14

October-14

November-14

December-14

$417,556.86
#VALUE!

$606,593.13
45.27%

$801,420.98
32.12%

$971,892.00
21.27%

$1,130,775.09
16.35%

$1,248,722.26
10.43%

$1,315,755.08
5.37%

$1,448,143.98
10.06%

$1,635,966.88
12.97%

$1,832,935.39
12.04%

49,371
#VALUE!

77,640
57.26%

91,130
17.38%

110,227
20.96%

126,610
14.86%

134,418
6.17%

137,688
2.43%

149,864
8.84%

167,969
12.08%

188,135
12.01%

31,242,634
#VALUE!

54,884,631
75.67%

61,111,855
11.35%

68,250,397
11.68%

83,704,716
22.64%

87,687,728
4.76%

92,536,811
5.53%

82,795,852
-10.53%

103,349,040
24.82%

123,140,324
19.15%

THE TOTAL AMOUNT OF MONEY EARNED BY MUSIC


RIGHTS HOLDER (SOUND RECORDING + COMPOSITION)

$295,847.04

$424,597.74

$544,045.61

$662,382.99

$770,445.41

$844,249.38

$885,529.70

$1,017,277.87

$1,149,874.08

$1,290,733.13

The % of Gross Revenue that is paid to Music Rights Holders

70.85%
#VALUE!

70.00%
43.52%

67.89%
28.13%

68.15%
21.75%

68.13%
16.31%

67.61%
9.58%

67.30%
4.89%

70.25%
14.88%

70.29%
13.03%

70.42%
12.25%

$121,709.82
29.15%
#VALUE!

$181,995.39
30.00%
49.53%

$257,375.37
32.11%
41.42%

$309,509.01
31.85%
20.26%

$360,329.68
31.87%
16.42%

$404,472.88
32.39%
12.25%

$430,225.38
32.70%
6.37%

$430,866.11
29.75%
0.15%

$486,092.80
29.71%
12.82%

$542,202.26
29.58%
11.54%

$47,651.13
11.41%

$72,182.62
11.90%

$89,643.15
11.19%

$108,567.56
11.17%

$125,497.63
11.10%

$135,264.36
10.83%

$140,552.65
10.68%

$153,855.85
10.62%

$173,144.69
10.58%

$193,962.48
10.58%

$24,685.50

$38,820.00

$45,565.00

$55,113.50

$63,305.00

$67,209.00

$68,844.00

$74,932.00

$83,984.50

$94,067.50

0.000790122
5.91%
51.80%
#VALUE!

0.000707302
6.40%
53.78%
57.26%

0.0007456
5.69%
50.83%
17.38%

0.000807519
5.67%
50.76%
20.96%

0.00075629
5.60%
50.44%
14.86%

0.000766458
5.38%
49.69%
6.17%

0.000743963
5.23%
48.98%
2.43%

0.000905021
5.17%
48.70%
8.84%

0.00081263
5.13%
48.51%
12.08%

0.000763905
5.13%
48.50%
12.01%

$22,965.63

$33,362.62

$44,078.15

$53,454.06

$62,192.63

$68,055.36

$71,708.65

$78,923.85

$89,160.19

$99,894.98

0.000735073
5.50%
48.20%

0.000607868
5.50%
46.22%

0.00072127
5.50%
49.17%

0.000783205
5.50%
49.24%

0.000743
5.50%
49.56%

0.00077611
5.45%
50.31%

0.00077492
5.45%
51.02%

0.000953234
5.45%
51.30%

0.000862709
5.45%
51.49%

0.000811229
5.45%
51.50%

#VALUE!

45.27%

32.12%

21.27%

16.35%

9.43%

5.37%

10.06%

12.97%

12.04%

$248,195.91

$352,415.12

$454,402.46

$553,815.43

$644,947.78

$708,985.02

$744,977.05

$863,422.02

$976,729.39

$1,096,770.65

0.007944142
59.44%
#VALUE!

0.006421016
58.10%
41.99%

0.007435586
56.70%
28.94%

0.008114465
56.98%
21.88%

0.007705035
57.04%
16.46%

0.008085339
56.78%
9.93%

0.008050602
56.62%
5.08%

0.010428325
59.62%
15.90%

0.009450783
59.70%
13.12%

0.008906673
59.84%
12.29%

$2,715.41

$4,270.20

$5,012.15

$6,062.49

$6,963.55

$7,392.99

$7,572.84

$8,242.52

$9,238.30

$10,347.43

$1,974.84

$3,105.60

$3,645.20

$4,409.08

$5,064.40

$5,376.72

$5,507.52

$5,994.56

$6,718.76

$7,525.40

$740.57

$1,164.60

$1,366.95

$1,653.41

$1,899.15

$2,016.27

$2,065.32

$2,247.96

$2,519.54

$2,822.03

BEATS SUBSCRIPTION FAMILY


MONTHLY GROSS REVENUE
The % Change From Last Month In The Gross Revenue

AVERAGE # OF SUBSCRIBERS IN THE MONTH

The % Change From Last Month In The Average Number Of Subscribers

TOTAL NUMBER OF STREAMS FOR ALL SONGS IN THIS ONE


MONTH
The % Change From Last Month In The Number Of Monthly Streams

The % Change From Last Month In The Money Earned By Music Rights
Holders

THE NET EARNED BY THE MUSIC SERVICE

The % of Gross Revenue that is paid to the Music Service

The % Change From Last Month In The Money Earned By The Music Service

HOW THE MONEY OWED TO MUSIC RIGHTS


HOLDERS IS SPLIT
THE TOTAL AMOUNT OF MONEY EARNED FOR THE
COMPOSITION (MECHANICAL ROYALTY + PUBLIC
PERFORMANCE)
The % of Gross Revenue that is paid for the composition

COMPOSITION MECHANICAL ROYALTIES (PART 1)

Of the Total Amount Od Money Earned For the Composition, How Much is
For Mechanical Royalties
How Much Is Earned By The Songwriter/Publisher as a Mechanical Royalty
Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Mechanical Royalties
What % of the Composition Money is for Mechanicals
The % Change From Last Month In The Mechanical Royalty Pool

COMPOSITION: PUBLIC PERFORMANCE (PART 2)

Of the Total Amount Of Money Earned For the Composition, How Much is
For Public Performance
How Much Is Generated By The Songwriter/Publisher as a Public
Performance Royalty Each Time a Recording of Their Song Is Streamed
What % of the Gross Revenue is For Public Performance
What % of the Composition Money is for Public Performance
The % Change From Last Month In The Public Performance Royalty Pool

SOUND RECORDING

The Total Amount Of Money Earned For the Sound Recording


How Much Is Generated For The Sound Recording Each Time It Is Streamed
What % Of The Gross Revenue is for Sound Recordings
The % Change From Last Month In The Sound Recording Royalty Pool

MONEY NOT BEING PAID OR PAID TO WRONG ENTITY


MONEY NOT BEING PAID
Assumption Amount not being paid
8%

MONEY BEING PAID TO WRONG ENTITY OR WITH WRONG


SPLITS
Money being paid erroneously
3%

You might also like