You are on page 1of 1026

Sanjay Bhakta, CPA, CGFM, CFE, CGMA

Deputy State Auditor

Timothy M. Keller
State Auditor

State of New Mexico


OFFICE OF THE STATE AUDITOR
VIA EMAIL AND U.S. MAIL
March 15, 2016
Hanna Skandera
Secretary of Education
Public Education Department
300 Don Gaspar Avenue
Santa Fe, NM 87501
Re: FY2015 Public Education Department Audit
Dear Secretary Skandera:
On March 11, 2016, the Office of the State Auditor (OSA) released the Fiscal Year 2015 (FY15)
annual financial and compliance audit for the New Mexico Public Education Department (PED).
The report, which was completed by the public accounting firm Axiom, LLC, raises serious
concerns regarding financial practices at many state-chartered charter schools.
The number of state-chartered charter schools has grown substantially in recent years, from just
two in 2008 to 59 in 2015. While charter schools are run directly by their respective governing
bodies, PED plays a critical ongoing role in monitoring and supporting these schools and
ensuring financial accountability, including assistance from the Charter School Division and the
School Budget and Finance Analysis Bureau. Ultimately, as PED noted in the audit report, the
Department is responsible for providing regulatory oversight of the Charter Schools. (Vol. I,
Page 105, Note 1).
Of the 59 state-chartered charter schools included as PED component units in the report, six have
disclaimed opinions. This means the auditor concluded that the schools financial statements
are such that it is not possible to even form an opinion and that there may be material and
pervasive misstatements. It is deeply troubling that about 10 percent of state-chartered charter
schools have one of the worst audit opinions possible.
Additionally, the audit contains 195 findings across all the charter schools, including significant
deficiencies, material weaknesses, and material non-compliance regarding cash management and
accounting practices. Furthermore, the report found 15 schools where licensure or background
check documentation was lacking in personnel files. Other significant problems identified
include the inability to reconcile cash, weak internal controls, procurement violations,
overspending, lack of sound accounting practices, and payroll deficiencies. Many of these
findings were repeated from previous fiscal years and have continued to go unaddressed.

2540 Camino Edward Ortiz, Suite A, Santa Fe, New Mexico 87507
Phone (505) 476-3800 * Fax (505) 827-3512
www.osanm.org * 1-866-OSA-FRAUD

PED needs to improve financial and regulatory oversight of charter schools and provide
additional training and support to help address these shortcoming and to ensure compliance with
applicable state and federal laws, rules and regulations. Millions of dollars of funds are
potentially at risk due to the various issues highlighted in the report and schools are susceptible
to fraud, waste and abuse.
The OSA is evaluating whether additional actions may be required to ensure appropriate PED
oversight controls are in place. Therefore, the OSA requests that PED provide a corrective
action plan detailing the measures PED intends to take to increase oversight and provide
additional support in key areas, such as technical assistance, training, and other steps necessary
to develop and maintain adequate financial controls at charter schools. This plan should be
submitted to the OSA no later than April 15, 2016.
In addition to the issues related to charter schools, the audit also includes several concerning
findings specific to PED and its Division of Vocational Rehabilitation (DVR). For example, due
to material weaknesses in PEDs financial reporting processes, Severance Tax Bond Capital
Outlay expenditures were understated by over $21 million, Public School Capital Improvement
revenues were understated by about $101,000, and the Department over reverted $2.2 million to
the General Fund for teacher and school leader programs and support for training, preparation,
recruitment and retention.
DVR had a maintenance of effort deficit of $2.7 million for a U.S. Department of Education
vocational rehabilitation grant, which resulted in a reduction of the grant award by this amount in
federal fiscal year 2015. Furthermore, DVR audit testing revealed that about 10 percent of the
Individual Plans For Employment reviewed, which must be completed with 90 days of a
determination of eligibility, were not completed in a timely manner. This means eligible
individuals may not receive vocational rehabilitation benefits in a timely manner. The federal
government could also reduce funding for non-compliance with program requirements.
The issues identified in the audit report are not simply accounting technicalities. The failure to
address these shortcoming directly impacts our states ability to deliver quality educational and
vocational services to New Mexicans. Taking prompt corrective action will promote efficient
and effective operations of charter schools, safeguard public resources, and provide the support
necessary for schools to succeed.
Please do not hesitate to contact Deputy State Auditor Sanjay Bhakta, CPA, CGFM, CFE,
CGMA at (505) 476-3800 if you have any questions regarding this matter.
Respectfully,

Timothy M. Keller
State Auditor
cc:

Deputy Secretary Aguilar, Public Education Department

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Financial Statements
June 30, 2015
VOLUME I

ThisPagewasIntentionallyLeftBlank

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


MASTER TABLE OF CONTENTS

VOLUME I


Table of Contents ............................................................................................................................... Vol. I 1
Official Roster ...................................................................................................................................... Vol. I 9
Independent Auditors Report ..................................................................................................... Vol. I 10
Managements Discussion and Analysis ................................................................................. Vol. I 15

BASIC FINANCIAL STATEMENTS

Government Wide Financial Statements

Statement of Net Position .............................................................................................................. Vol. I 46

Statement of Activities .................................................................................................................... Vol. I 48

Fund Financial Statements

Balance Sheets Governmental Funds ................................................................................... Vol. I 49

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. I 51

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. I 52

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. I 54

Statements of Revenues and Expenditures, and Changes in Fund Balances
(Deficit) Budget to Actual Statements Modified Accrual Basis:
PED General Fund 05700 ................................................................................................ Vol. I 55
DVR General Fund 50000 ................................................................................................ Vol. I 56
Disability Determination Services 50100 ................................................................ Vol. I 57
Federal Department of Education Flowthrough 67300 ..................................... Vol. I 58
Special Projects 79000 ..................................................................................................... Vol. I 59
Public School Support Flowthrough 85800 ............................................................ Vol. I 60

Statement of Fiduciary Assets and Liabilities Agency Fund ........................................ Vol. I 61

Statement of Fiduciary Net Position ......................................................................................... Vol. I 62

Statement of Changes in Fiduciary Net Position .................................................................. Vol. I 63

Combining Statements of Net Position Discretely Presented Component
Units .................................................................................................................................................... Vol. I 64

Vol. I - 1

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


MASTER TABLE OF CONTENTS

Combining Statements of Activities Discretely Presented Component Units ...... Vol. I 78



Combining Statements of Assets and Liabilities Agency Funds
Discretely Presented Component Units ................................................................................. Vol. I 92

Notes to the Financial Statements .............................................................................................. Vol. I 104

SUPPLEMENTARY INFORMATION

Budget to Actual Statements Major Capital Projects Fund Modified
Accrual Basis STB Capital Outlay 89200 ........................................................................... Vol. I 149

NONMAJOR GOVERNMENTAL FUNDS

Combining Balance Sheets NonMajor Governmental Funds ..................................... Vol. I 150

Combining Statements of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Non Major Governmental Funds ..................................... Vol. I 158

Budget to Actual Statements NonMajor Special Revenue Funds Modified
Accrual Basis:
Schools in Need of Improvement 00500 .................................................................. Vol. I 166
K3 Plus 11420 ..................................................................................................................... Vol. I 167
Ed Tech Deficiency Correction 20160 ....................................................................... Vol. I 168
School Transportation Training 20550 .................................................................... Vol. I 169
Independent Living Services 20570 ........................................................................... Vol. I 170
Private Grants 30800 ........................................................................................................ Vol. I 171
Family Youth 33400 .......................................................................................................... Vol. I 172
Educator Certification 39700 ........................................................................................ Vol. I 173
PreKindergarten 51300 ................................................................................................. Vol. I 174
Professional Development 56200 ............................................................................... Vol. I 175
Incentive for School Improvement 56800 ............................................................... Vol. I 176
Indian Education Act 63300........................................................................................... Vol. I 177
Kindergarten Plus 63900 ................................................................................................ Vol. I 178
Instructional Materials Adoption 66000 .................................................................. Vol. I 179
Education Technology 66200 ........................................................................................ Vol. I 180
Federal Food Services 67200 ........................................................................................ Vol. I 181
Vocational Education Flowthrough 67400 .............................................................. Vol. I 182
Public Building Energy Efficiency Act 72500 ......................................................... Vol. I 183
Federal Department of Education Admin 84400 .................................................. Vol. I 184
Instructional Materials Flowthrough 85600 .......................................................... Vol. I 185
Transportation Emergency 88900 .............................................................................. Vol. I 186
PED ARRA Fund 89000 .................................................................................................... Vol. I 187
Public School Capital Improvements 63400 ........................................................... Vol. I 188
Special Capital Outlay Severance Tax Bonds 2004 (81600) ............................ Vol. I 189

Vol. I - 2

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


MASTER TABLE OF CONTENTS

Budget to Actual Statements NonMajor Special Revenue Funds Modified


Accrual Basis (Continued):

Special Capital OutlayGeneral Fund 81800 ........................................................... Vol. I 190
GF Capital Outlay 93100 .................................................................................................. Vol. I 191

COMBINING AND INDIVIDUAL FUND STATEMENTS AND SCHEDULES
Statement of Net position Public Education Department Only ................................... Vol. I 192

Statement of Activities Public Education Department Only ......................................... Vol. I 193

Statement of Net Position Division of Vocation Rehabilitation Only ........................ Vol. I 194

Statement of Activities Division of Vocation Rehabilitation Only .............................. Vol. I 195

Combining Balance Sheets Governmental Funds
Division of Vocation Rehabilitation ......................................................................................... Vol. I 196

Reconciliation of Combining Balance Sheets Governmental Funds to
Statement of Net Position Division of Vocational Rehabilitation ............................. Vol. I 197

Combining Statements of Revenues, Expenditures and
Changes in Fund Balances (Deficit) Governmental Funds
Division of Vocation Rehabilitation ......................................................................................... Vol. I 198

Reconciliation of Combining Statements of Revenues, Expenditures
And Changes in Fund Balances (Deficit) to Statement of Activities
Division of Vocational Rehabilitation .................................................................................. Vol. I 199

AGENCY AND FIDUCIARY FUNDS
Statement of Changes in Assets and Liabilities
Agency Fund ...................................................................................................................................... Vol. I 200

Combining Statement of Fiduciary Net Position .................................................................. Vol. I 201

Combining Statement of Changes in Fiduciary Net Position Fiduciary Funds ...... Vol. I 202

Notes to Trust and Agency Funds .............................................................................................. Vol. I 203
OTHER SUPPLEMENTAL INFORMATION
Supplemental Schedule of Cash and Cash Equivalents ..................................................... Vol. I 204

Vol. I - 3

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


MASTER TABLE OF CONTENTS

Joint Powers Agreements, Memoranda of Understanding


And InterGovernmental Agreements ................................................................................... Vol. I 205

Schedule of MultiYear Budgeted Special Capital Outlay Funds
Public School Capital Improvements 63400 ........................................................... Vol. I 212
Public School Capital Outlay 63500 ............................................................................ Vol. I 213
Special Capital Outlay Severance Tax Bonds 2000 (81300) ............................ Vol. I 214
Special Capital Outlay Severance Tax Bonds 2004 (81600) ............................ Vol. I 215
Special Capital Outlay General Fund 81800 ............................................................ Vol. I 218
STB Capital Outlay 89200 ............................................................................................... Vol. I 221
GF Capital Outlay 93100 .................................................................................................. Vol. I 222
OTHER INFORMATION
Schedule of Vendor Information for Purchases Exceeding $60,000 ................................. Vol. I 223

VOLUME II

Volume II Table of Contents.......................................................................................................... Vol. II 1

Schedule of Expenditures of Federal Awards ....................................................................... Vol. II 2

Notes to Schedule of Expenditures of Federal Awards ..................................................... Vol. II 5
COMPLIANCE

Independent Auditors Report on Internal Control Over Financial
Reporting and on Compliance and Other Matters Based on an
Audit of Financial Statements Performed in Accordance with
Government Auditing Standards ............................................................................................... Vol. II 24

Independent Auditors Report on Compliance for Each
Major Program and on Internal Control Over Compliance
Required by OMB Circular A133 ............................................................................................ Vol. II 28

Schedule of Findings and Questioned Costs .......................................................................... Vol. II 31

Summary Schedule of Prior Audit Findings ........................................................................... Vol. II 202

Exit Conference .................................................................................................................................. Vol. II 210

Vol. I - 4

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


MASTER TABLE OF CONTENTS

VOLUME III


CHARTER SCHOOLS

Academy of Trades and Technology ......................................................................................... Vol. III 7 45



ACE Leadership High School ......................................................................................................... Vol. III 46 86

Albuquerque Institute for Mathematics & Science ............................................................. Vol. III 87 117

Albuquerque School of Excellence ............................................................................................. Vol. III 118 148

Albuquerque Sign Language Academy ..................................................................................... Vol. III 149 193

Aldo Leopold High School .............................................................................................................. Vol. III 194 226

Alma d' arte Charter High School ............................................................................................... Vol. III 227 254

VOLUME IV


CHARTER SCHOOLS


Amy Biehl Charter High School ................................................................................................... Vol. IV 7 46

Anthony Charter School .................................................................................................................. Vol. IV 47 76

ASK Academy ...................................................................................................................................... Vol. IV 77 117

Cesar Chavez Community School ............................................................................................... Vol. IV 118 156

Cien Aguas International School ................................................................................................. Vol. IV 157 198

Coral Community Charter .............................................................................................................. Vol. IV 199 228

Cottonwood Classical Preparatory School ............................................................................. Vol. IV 229 266

VOLUME V

CHARTER SCHOOLS

Creative Education Preparatory Institute #1 ........................................................................ Vol. V 7 39

Dream Din Charter School ........................................................................................................... Vol. V 40 59

Vol. I - 5

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


MASTER TABLE OF CONTENTS

East Mountain High School ........................................................................................................... Vol. V 60 103



Estancia Valley Classical Academy ............................................................................................. Vol. V 104 141

Explore Academy ............................................................................................................................... Vol. V 142 164

Gilbert L. Sena Charter High School ........................................................................................... Vol. V 165 199

GREAT Academy ................................................................................................................................ Vol. V 200 230

VOLUME VI


CHARTER SCHOOLS

Health Leadership High School ................................................................................................... Vol. VI 7 40

Health Sciences Academy............................................................................................................... Vol. VI 41 64

Horizon Academy West .................................................................................................................. Vol. VI 65 102

International School at Mesa Del Sol ........................................................................................ Vol. VI 103 139

J. Paul Taylor Academy.................................................................................................................... Vol. VI 140 172

La Academia Dolores Huerta ........................................................................................................ Vol. VI 173 207

La Jicarita Community School ...................................................................................................... Vol. VI 208 240

VOLUME VII


CHARTER SCHOOLS


La Promesa Early Learning Center ............................................................................................ Vol. VI 7 57

La Resolana Leadership Academy .............................................................................................. Vol. VI 58 92

La Tierra Montessori School of the Arts and Sciences ...................................................... Vol. VI 93 134

MASTERS Program ........................................................................................................................... Vol. VI 135 163

McCurdy Charter School ................................................................................................................. Vol. VI 164 209

Media Arts Collaborative Charter School ................................................................................ Vol. VI 210 251

Mission Achievement and Success Charter School ............................................................. Vol. VI 252 285

Vol. I - 6

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


MASTER TABLE OF CONTENTS

VOLUME VIII


CHARTER SCHOOLS


Montessori Elementary School .................................................................................................... Vol. VIII 7 35

New America School ........................................................................................................................ Vol. VIII 36 69

New America School of Las Cruces ............................................................................................ Vol. VIII 70 101

New Mexico Connections Academy .......................................................................................... Vol. VIII 102 126

New Mexico International School .............................................................................................. Vol. VIII 127 155

New Mexico School for the Arts .................................................................................................. Vol. VIII 156 195

North Valley Academy ..................................................................................................................... Vol. VIII 196 237

VOLUME IX

CHARTER SCHOOLS


Ralph J. Bunch Academy ................................................................................................................. Vol. IX 7 25

Red River Valley Charter School ................................................................................................. Vol. IX 26 63

Sage Montessori Charter School ................................................................................................. Vol. IX 64 93

School of Dreams Academy ........................................................................................................... Vol. IX 94 130

South Valley Preparatory School ................................................................................................ Vol. IX 131 170

Southwest Aeronautics, Mathematics, and Science Academy ........................................ Vol. IX 171 206

Southwest Intermediate Learning Center .............................................................................. Vol. IX 207 240

VOLUME X


CHARTER SCHOOLS

Southwest Primary Learning Center ......................................................................................... Vol. X 7 40

Southwest Secondary Learning Center .................................................................................... Vol. X 41 77

Taos Academy ..................................................................................................................................... Vol. X 78 121

Vol. I - 7

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


MASTER TABLE OF CONTENTS


Taos Integrated School of the Arts ............................................................................................ Vol. X 122 152

Taos International Charter School ............................................................................................. Vol. X 153 174

The Learning Community Charter School .............................................................................. Vol. X 175 195

Tierra Adentro .................................................................................................................................... Vol. X 196 240

VOLUME XI


CHARTER SCHOOLS


Uplift Community School ............................................................................................................... Vol. XI 4 37

Walatowa High Charter School .................................................................................................... Vol. XI 38 81

William W. & Josephine Dorn Charter Community School ............................................. Vol. XI 82 109

Vol. I - 8

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
OFFICIALROSTER
JUNE30,2015

AdministrativeOfficials

Hanna Skandera
Hipolito Aguilar

Leighann Lenti
Marian Rael

Molly Saiz

John Wolf

Antonio Ortiz
Matthew Montano
Vacant

Katie Poulos
Vacant

Matt Phal

Denise Koscielniak
Michael Archibeque
Annjenette Torres
Robert McEntyre
Hipolito Aguilar
Michael Mulligan

Annette Ortega

Secretary of Education
Deputy Secretary, Finance & Operations

Deputy Secretary, Policy and Program


Director, Administrative Services Division, CFO
Audit and Accounting Bureau Chief
Director, School Budget & Finance Analysis Bureau
Director, Capital Outlay Bureau
Director, Educator Quality Division
Director, Accountability & Assessment
Director, Parent Options
Assistant Secretary, Indian Education Division
Policy Director
Director, Federal Programs
Chief Information Officer
Director, Strategic Initiatives and Constituent Services
Public Information Officer
Acting Director, Division of Vocational Rehabilitation
Deputy Director, Division of Vocational Rehabilitation
Administrative Services Unit
Chief Financial Officer, Division of Vocational Rehabilitation
Public Education Commission


Eleanor Chavez

Millie Pogna

Carmie Lynn Toulouse
Karyl Ann Armbruster
James Conyers

Gilbert G. Peralta

Patricia Gipson

Vince Bergman

Carolyn Shearman

Jeff Carr

Commissioner
Commissioner
Commissioner
Commissioner
Commissioner
Secretary

Commissioner
Vice Chair

Chairperson
Commissioner

Albuquerque
Albuquerque
Albuquerque
Los Alamos
Bloomfield
Socorro
Las Cruces
Roswell
Artesia
Eagle Nest

District 1
District 2
District 3
District 4
District 5
District 6
District 7
District 8
District 9
District 10

Vol. I - 9

INDEPENDENTAUDITORSREPORT

ToHannaSkandera,SecretaryofEducation
NewMexicoPublicEducationDepartment
andMr.TimKeller
NewMexicoStateAuditor

ReportonFinancialStatements

We have audited the accompanying financial statements of the governmental activities, each discretely
presented component unit (New Mexico state chartered charter schools), each major fund, and the
aggregate remaining fund information, and the budgetary comparisons for the general fund and major
special revenue funds of the New Mexico Education Department (Department), as of and for the year
ended June 30, 2015, and the related notes to the financial statements, which collectively comprise the
Departmentsbasicfinancialstatementsaslistedinthetableofcontents.Wealsohaveauditedthefinancial
statements of each of the Departments nonmajor governmental funds and fiduciary funds, and the
budgetary comparison for the major capital projects fund and all nonmajor funds presented as
supplementary information, as defined by the Government Accounting Standards Board, in the
accompanying combining and individual fund financial statements as of and for the year ended June 30,
2015,aslistedinthetableofcontents.

ManagementsResponsibilityfortheFinancialStatements

Management is responsible for the preparation and fair presentation of these financial statements in
accordancewithaccountingprinciplesgenerallyacceptedintheUnitedStatesofAmerica;thisincludesthe
design, implementation, and maintenance of internal control relevant to the preparation and fair
presentation of financial statements that are free from material misstatement, whether due to fraud or
error.

AuditorsResponsibility

Our responsibility is to express opinions on these financial statements based on our audit. We conducted
ourauditinaccordancewithauditingstandardsgenerallyacceptedintheUnitedStatesofAmericaandthe
standards applicable to financial audits contained in Government Auditing Standards, issued by the
ComptrollerGeneraloftheUnitedStates.Thosestandardsrequirethatweplanandperformtheaudit to
obtainreasonableassuranceaboutwhetherthefinancialstatementsarefreefrommaterialmisstatement.

Anauditinvolvesperformingprocedurestoobtainauditevidenceabouttheamountsanddisclosuresinthe
financialstatements.Theproceduresselecteddependontheauditorsjudgment,includingtheassessment
oftherisksofmaterialmisstatementofthefinancialstatements,whetherduetofraudorerror.Inmaking
those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair
presentation of the financial statements in order to design audit procedures that are appropriate in the
circumstances,butnotforthepurposeofexpressinganopinionontheeffectivenessoftheentitysinternal
control.Accordingly,weexpressnosuchopinion.

Vol. I - 10


Anauditalsoincludesevaluatingtheappropriatenessofaccountingpoliciesusedandthereasonablenessof
significantaccountingestimatesmadebymanagement,aswellasevaluatingtheoverallpresentationofthe
financialstatements.

Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforour
auditopinions.

SummaryofOpinions
OpinionUnit
TypeofOpinion

AllGovernmentalActivitiesFunds

Unmodified
FiduciaryFunds

Unmodified

DiscretelyPresentedComponentUnitanditsFunds:
CreativeEducationPreparatoryInstitute#1

Disclaimer
HealthSciencesAcademy

Disclaimer
SouthwestIntermediateLearningCenter

Disclaimer
SouthwestPrimaryLearningCenter

Disclaimer
SouthwestSecondaryLearningCenter

Disclaimer
SouthwestAeronautics,Mathematics,andScienceAcademy

Disclaimer

AcademyofTradesandTechnologyFoundation(Discretely
presentedfundoftheAcademyofTradesandTechnologyCharter)
Disclaimer
AcademyofTradesandTechnology(allfunds,exceptfoundation)
Unmodified
EachRemainingDiscretelyPresentedComponentUnit

Unmodified

BasisforDisclaimerofOpinionontheCreativeEducationPreparatoryInstitute#1,aDiscretelyPresented
ComponentUnit,anditsFunds

Management of the Creative Education Preparatory Institute #1 (CEPI) was unable to provide sufficient
evidentialmatterinsupportofcertaintransactionsandaccountbalances,aspresentedintheCEPIfinancial
statementsandtherelatedfundfinancialstatementsasofandfortheyearendedJune30,2015.Wewere
unabletosatisfyourselvesbyotherauditingproceduresconcerningthesereportedbalancesforCEPIasa
whole and its individual funds. Most notably we noted that cash is not being properly reconciled on a
monthly basis and that entries are being posted to fund balance without adequate supporting
documentation.Asaresultofthesematters,wewereunabletodeterminewhetheranyadjustmentsmight
havebeenfoundnecessaryinrespectofthebalancesreportedontheCEPIfinancialstatements.

DisclaimerofOpinionontheCreativeEducationPreparatoryInstitute#1anditsFunds

BecauseofthesignificanceofthemattersdescribedintheBasisforDisclaimerofOpinionontheCreative
EducationPreparatoryInstitute#1,aDiscretelyPresentedComponent Unit,andits Fundsparagraph, we
havenotbeenabletoobtainsufficientappropriateauditevidencetoprovideabasisforanauditopinion.
Accordingly,wedonotexpressanopiniononthefinancialstatementsoftheCEPIoritsrelatedfunds.

BasisforDisclaimerofOpinionontheHealthSciencesAcademy,aDiscretelyPresentedComponentUnit,
anditsFunds

ThefiscalyearendingJune30,2015wasthefirstyearHealthSciencesAcademy(HSA)wasinexistence.
DuringtheyearendingJune30,2015HSAwasorderedbytheNewMexicoPublicEducationCommissionto
ceaseoperationseffectiveJune30,2015andtheCommissionrevokedtheHSAscharter.HSAdidnotappeal

Vol. I - 11


thedecision.ManagementofHSAhadbeeninvolvedinfraudulentreportingofstudentcountsfromoutof
state students to obtain inflated State Equalization Guarantee funding, failed to maintain appropriate
separation of duties between the school and its board, failed to adequately address conflicts of interest,
failed to properly comply with the States procurement code and failed to have all required education
programminginplace.Wewereunabletosatisfyourselvesbyotherauditingproceduresconcerningthese
reportedviolationsandwhatimpacttheymighthavehadonHSAasawholeanditsindividualfunds.Asa
resultofthesematters,wewereunabletodeterminewhetheranyadditionalmaterialadjustmentsmight
havebeenfoundnecessaryinrespectofthebalancesreportedontheHSAfinancialstatements.

DisclaimerofOpinionontheHealthSciencesAcademyanditsFunds

BecauseofthesignificanceofthemattersdescribedintheBasisforDisclaimerofOpinionontheHealth
Sciences Academy, a Discretely Presented Component Unit, and its Funds paragraph, we have not been
abletoobtainsufficientappropriateauditevidencetoprovideabasisforanauditopinion.Accordingly,we
donotexpressanopiniononthefinancialstatementsofHSAoritsrelatedfunds.

Basis for Disclaimer of Opinion on the Southwest Intermediate Learning Center, Southwest Primary
Learning Center, Southwest Secondary Learning Center, and the Southwest Aeronautics, Mathematics,
and Science Academy (Southwest Charters), Discretely Presented Component Units, and their related
funds

ThefinancialstatementsoftheSouthwestChartershavenotbeenauditedasmanagementoftheSouthwest
Charters was unable to provide sufficient evidential matter to support certain transactions and account
balances, as presented for the Southwest Charters financial statements and related fund financial
statements as of and for the year ended June 30, 2015. We were unable to satisfy ourselves by other
auditing procedures concerning these reported balances for the Southwest Charters as a whole and its
funds.Asaresultofthesematters,wewereunabletodeterminewhetheranyadjustmentsmighthavebeen
necessaryinrespectofthebalancesreportedontheSouthwestChartersfinancialstatements.

Disclaimer of Opinion on the Southwest Intermediate Learning Center, Southwest Primary Learning
Center,SouthwestSecondaryLearningCenter,andtheSouthwestAeronautics,Mathematics,andScience
Academyandtheirrelatedfunds

Because of the significance of the matters described in the Basis for Disclaimer of Opinion on the
Southwest Intermediate Learning Center, Southwest Primary Learning Center, Southwest Secondary
Learning Center, and the Southwest Aeronautics, Mathematics, and Science Academy (Southwest
Charters), Discretely Presented Component Units, and their related funds paragraph, we have not been
abletoobtainsufficientappropriateauditevidencetoprovideabasisforanauditopinion.Accordingly,we
donotexpressanopiniononthefinancialstatementsoftheSouthwestChartersortheirrelatedfunds.

Basis for Disclaimer of Opinion on the Academy of Trades and Technology Foundation, a Fund of the
DiscretelyPresentedComponentUnit(AcademyofTradesandTechnologyCharterSchool)

ManagementoftheAcademyofTradesandTechnologyFoundation(Foundation)wasunabletoprovide
sufficient evidential matter in support of certain transactions and account balances, as presented in the
Foundations financial statements as of and for the year ended June 30, 2015. We were unable to satisfy
ourselvesbyotherauditingproceduresconcerningthesereportedbalancesfortheFoundationasawhole
(asadiscretelypresentedfundoftheAcademyofTradesandTechnologyCharterSchool).

Vol. I - 12


Disclaimer of Opinion on the Academy of Trades and Technology Foundation (a Fund of the Discretely
PresentedComponentUnitAcademyofTradesandTechnologyCharterSchool)

BecauseofthesignificanceofthemattersdescribedintheBasisforDisclaimerofOpinionontheAcademy
of Trades and Technology Foundation, a Fund of the Discretely Presented Component Unit (Academy of
TradesandTechnologyCharterSchool)paragraph,wehavenotbeenabletoobtainsufficientappropriate
audit evidence to provide a basis for an audit opinion. Accordingly, we do not express an opinion on the
financial statements of the Academy of Trades and Technology Foundation (a Fund of the Discretely
PresentedComponentUnitAcademyofTradesandTechnologyCharterSchool).

UnmodifiedOpinions

In our opinion, the financial statements referred to above present fairly, in all material respects, the
respectivefinancialpositionofthegovernmentalactivities,eachdiscretelypresentedcomponentunit(New
Mexicostatecharteredcharterschools),eachmajorfund,andtheaggregateremainingfundinformationof
the Department, as of June 30, 2015, the respective changes in financial position and the respective
budgetary comparisons for the general fund and major special revenue funds for the year then ended in
accordancewithaccountingprinciplesgenerallyacceptedintheUnitedStatesofAmerica.Inaddition,inour
opinion, the financial statements referred to above present fairly, in all material respects, the respective
financialpositionforeachnonmajorgovernmentalfundsandfiduciaryfundsoftheDepartmentasofJune
30,2015,andtherespectivechangesinfinancialpositionthereofandtherespectivebudgetarycomparisons
for the major capital projects fund and all nonmajor funds for the year then ended in accordance with
accountingprinciplesgenerallyacceptedintheUnitedStatesofAmerica.

EmphasisofMatter

As discussed in Note 1, the financial statements of the Department are intended to present the financial
positionandchangesinfinancialpositionofonlythatportionofthegovernmentalactivitiesoftheStateof
NewMexicothatisattributabletothetransactionsoftheDepartment.Theydonotpurportto,anddonot
presentfairlythefinancialpositionoftheStateofNewMexicoasofJune30,2015,andthechangesinits
position and budgetary comparisons for the year then ended in conformity with accounting principles
generallyacceptedintheUnitedStatesofAmerica.

ChangeinAccountingPrinciple
As discussed in Note 21 to the financial statements, in 2015 the Departments discretely presented
component units adopted new accounting guidance, GASB Statement No. 68, Accounting and Financial
ReportingforPensionsanamendmentofGASBStatementNo.27.Ouropinionisnotmodifiedwithrespect
tothismatter.

OtherMatters

RequiredSupplementaryInformation
Accounting principles generally accepted in the United States of America require that the managements
discussion and analysis on pages 1545 be presented to supplement the basic financial statements. Such
information, although not a part of the basic financial statements, is required by the Governmental
AccountingStandardsBoard,whoconsidersittobeanessentialpartoffinancialreportingforplacingthe
basicfinancialstatementsinanappropriateoperational,economic,orhistoricalcontext.Wehaveapplied
certain limited procedures to the required supplementary information in accordance with auditing
standardsgenerallyacceptedintheUnitedStatesofAmerica,whichconsistedofinquiriesofmanagement
about the methods of preparing the information and comparing the information for consistency with

Vol. I - 13


managementsresponsestoourinquiries,thebasicfinancialstatements,andotherknowledgeweobtained
duringourauditofthebasicfinancialstatements.Wedonotexpressanopinionorprovideanyassurance
ontheinformationbecausethelimitedproceduresdonotprovideuswithsufficientevidencetoexpressan
opinionorprovideanyassurance.

OtherInformation
Our audit was conducted for the purpose of forming opinions on the financial statements, the combining
andindividualfundfinancialstatements,andthebudgetarycomparisons.TheScheduleofExpendituresof
federal awards as required by Office of Management and Budget Circular A133, Audits of States, Local
Governments,andNonProfitOrganizations,andtheotherschedulesasrequiredbySection2.2.2NMACare
presentedforpurposesofadditionalanalysisandarenotarequiredpartofthebasicfinancialstatements.

TheScheduleofExpendituresofFederalAwardsandotherschedulesrequiredbySection2.2.2NMACare
theresponsibilityof managementandwerederivedfromandrelatedirectlytotheunderlyingaccounting
andotherrecordsusedtopreparethebasicfinancialstatements.Suchinformationhasbeensubjectedto
the auditing procedures applied in the audit of the basic financial statements and certain additional
procedures,includingcomparingandreconcilingsuchinformationdirectlytotheunderlyingaccountingand
otherrecordsusedtopreparethebasicfinancialstatementsortothebasicfinancialstatementsthemselves,
and other additional procedures in accordance with auditing standards generally accepted in the United
States of America. In our opinion, the Schedule of Expenditures of Federal Awards and other schedules
required by Section 2.2.2 NMAC are fairly stated, in all material respects, in relation to the basic financial
statementsasawhole.

TheScheduleofVendorInformationhasnotbeensubjectedtotheauditingproceduresappliedintheaudit
ofthebasicfinancialstatementsand,accordingly,wedonotexpressanopinionorprovideanyassuranceon
it.

OtherReportingRequiredbyGovernmentAuditingStandards

In accordance with Government Auditing Standards, we have also issued our report dated November 20,
2015onourconsiderationoftheDepartmentsinternalcontroloverfinancialreportingandonourtestsof
its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other
matters.Thepurposeofthatreportistodescribethescopeofourtestingofinternalcontroloverfinancial
reporting and compliance and the results of that testing, and not to provide an opinion on the internal
controloverfinancialreportingoroncompliance. Thatreportisanintegral partofanauditperformed in
accordance with Government Auditing Standards in considering the Departments internal control over
financialreportingandcompliance.

Albuquerque,NewMexico
November20,2015

Vol. I - 14

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS
Year Ended June 30, 2015

The following managements discussion and analysis (MD & A) provides an overview of the
State of New Mexico Public Education Department (Department) financial activities for the
fiscalyearendedJune30,2015.TheMD&Aisdesignedto(a)assistthereaderinfocusingon
significant financial issues, (b) provide an overview of the Departments financial activity, (c)
identifychangesintheDepartmentsfinancialposition,(d)identifyanymaterialdeviationfrom
thefinancialplan(theapprovedbudget)and(e)identifyanyfinancialissuesorconcerns.Please
read it in conjunction with the Departments financial statements, which begin following this
analysis.

DepartmentHighlights

The Department is made up of 2 distinct appropriated entities and 60 discretely presented


component units: the Public Education Department, the Division of Vocational Rehabilitation,
and 60 state authorized chartered schools. The Public Education Department (PED) provides
leadership at the state and department levels in meeting the needs of and requirements for
education in New Mexico. This includes providing assistance and direction to local school
districts,localboardsofeducationandothereducationalentities.

The Division of Vocational Rehabilitation (DVR) is responsible for the administration and
provision of all DVR programs and services through nine areas and twelve satellite offices
statewide.ThisalsoincludestheadministrationoftheSocialSecurityDisabilityDetermination
Servicesfederalprogram.

The60stateauthorizedcharteredschoolsaretoprovideanalternativeeducationalsettingto
parents and students in the publicschool system. Stateauthorized chartered schools provide
anopportunitytocreatenew,innovativeandmoreflexiblewaysofeducatingchildren.

In September 2003, New Mexico voters approved a constitutional amendment changing the
nature of the Department. The 15member State Board of Education was replaced by the
elected10memberPublicEducationCommission,whoseauthorityanddutiesweredefinedby
laws enacted by the New Mexico State Legislature during the 2004 Regular Session. The
SuperintendentofPublicInstruction,appointedbytheStateBoardofEducation,wasreplaced
by the Secretary of Public Education, a cabinet secretary appointed by the governor and
confirmedbytheNewMexicoSenate.TheStatePublicEducationDepartmentwasreplacedby
the Public Education Department as a cabinetlevel department of the executive branch of
government.

Anotherconstitutionalamendment,alsoapprovedbythevotersinSeptember2003,increased
the distribution from the State Land Grant Permanent Fund to be used to implement and
maintaineducationalreformspassedbythestatelegislature.

Vol. I - 15

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

UsingtheAnnualReport

TheDepartment'sBasicFinancialStatements(BFS)arepresentedinfourparts,inthefollowing
order:

1.DepartmentwideFinancialStatements,
2.FundFinancialStatements,
3.BudgetaryComparisonStatements,and
4.NotestotheBasicFinancialStatements.

Departmentwide Financial Statement: The departmentwide financial statements include the


first two financial statements: the Statement of Net Position and the Statement of Activities.
These statements report information on all of the financial activities and resources of the
Department as a whole except for information applicable to fiduciary activities. Fiduciary
activitiesrepresentfundsheldintrustforothers.Thesefundsarenotincludedintheresources
available to support the Department's governmental activities. Governmental activities are
financedbygeneralrevenueappropriationsandstateandfederalgrants.

TheDepartmentwideStatementofNetPositionreportstheassetsoftheDepartmentandthe
corresponding claims and liabilities against those assets at June 30, 2015. The difference
betweenthevalueoftheassetsandtheliabilitiesisreflectedasthevalueofthenetposition.
Increases or decreases in net position measure whether the financial position of the
Department improved or deteriorated. Net position legally limited to a particular use is
reported as restricted. Unrestricted net position contains assets that can be used to fund
operating expenses in future years. A deficit (negative) balance in unrestricted net position
would indicate that obligations incurred in the current and prior periods exceed the value of
assets currently available, and that the assets of future periods will be required to meet the
establishedobligations.

The Departmentwide Statement of Activities reports the educational and educationrelated


expensesandthecostofgeneralgovernmentoperationsoftheDepartment,withacomparison
oftheprogramrevenuesobtainedtofinancethem,andthegeneralrevenuesmadeavailableto
fund the difference. The statement also reports the change in net position during the 2015
fiscal year. This also includes health and welfare related expenses and cost of general
government operations of the Division of Vocational Rehabilitation, with a comparison of
programrevenuesobtainedtofinancethem,andthegeneralrevenuesmadeavailabletofund
thedifference.

TheDepartment'sactivitiesaregroupedintothefunctionalprograms.TheEducationactivities
are funded from federal revenues provided primarily by the U.S. Department of Education.
Health and Welfare activities are Vocational Rehabilitation programs and the Disability

Vol. I - 16

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

Determination Services program, both administered by DVR. The state authorized chartered
schools activities are grouped into the functional programs and are funded from federal flow
through revenues from the Department and are expensed within the categories of
instructional,support,andoperations.

Fund Financial Statements: The fund financial statements that follow the departmentwide
financial statements report on the financial position and changes in financial position of the
individual funds used by the Department. Funds are separate accounting entities used in
government accounting to segregate transactions according to the sources of funding and to
demonstrate legal compliance with the restrictions that may be imposed on those financial
resources. The Department uses two types of funds to account for its financial activities:
governmentalfundsandfiduciaryfunds.

GovernmentalFunds

Governmental funds are used to account for the finances of the governmental activities
reported in the departmentwide financial statements. The Department uses two types of
governmentalfunds:ageneralfundtoaccountforactivitiesnotrequiredtobeaccountedforin
otherfunds,andspecialrevenuefundstoaccountforcollectionandexpenditureofearmarked
andrestrictedfundresources(Note1).

FiduciaryFunds

Fiduciary funds are used to account for resources the Department holds for others. The
Department uses three fiduciary funds. The agency fund is used to accumulate driver safety
fees that are to be distributed to each school for the purpose of providing defensive driving
instructions.Theprivatepurposetrustsareusedtoreportarrangementsunderwhichprincipal
of donations invested or interest earned on investments benefit specific individuals. The Eva
LouScholarshipfundbenefits"deservingboysandgirls",andtheTutorScholarshipisusedto
accountfordonationstobeusedtofundscholarshipsforacademicallysuccessfulstudentswho
tutor atrisk high school students. The finances of these funds are reported in a separate
Statement of Fiduciary Net Position. The resources of these funds are excluded from the
departmentwide financial statements because they cannot be used to finance the
Department'soperations.

Reconciliation of Departmentwide Financial Statements to Fund Financial Statements:


Differencesinamountsreportedinthedepartmentwidefinancialstatementsversusthefund
financialstatementsresultfromthedifferentmeasurementfocusandbasisofaccountingused.
The measurement focus used for governmental funds is based on budgetary control and the
flow of resources in the current year. As an example, capital purchases are treated as
expenditures of the current year. Departmentwide financial statements reflect such

Vol. I - 17

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

transactionsasallocationsoverthetimeofuseintheformofdepreciation.Areconciliationof
differences between departmentwide and fund financial statements is provided in separate
schedulesthatdetailthedifferencesinaccountingtreatment.

Budgetary Comparisons: The budgetary comparison statements furnish a budgettoactual


comparison for all governmental funds to report compliance with the approved budget. The
budgetamountsreportedarethoseintheoriginalbudgetandintheamendedbudget,which
reflects all legal adjustments made to the budget since the start of the fiscal year. The
budgetaryactualamountsarestatedonthesamebasisasthebudgetfigures.

Notes to the Financial Statements. The notes to the financial statements provide detailed
informationtosupportandexplainkeyfinancialinformationpresentedinthedepartmentwide
andfundfinancialstatements.

ThenotesprovideinformationontheactivitiesoftheDepartment,onthebasisofaccounting
used,andonaccountingpoliciesreflectedinthefinancialstatementstoclarifyingkeyfinancial
information.Theyareintegraltounderstandingthefinancialstatements.

SupplementalandSupplementaryInformation:Supplementalinformationisprovidedtoreport
the combining financial statements of nonmajor funds and fiduciary funds, to report the
change in assets and liabilities of the agency fund, and to report the details of federal grant
awards and expenditures. The information is provided in compliance with federal and state
reportingrequirements.

Since the Department is composed of two distinctly appropriated entities and 60 state
authorizedcharteredschools,aseparatediscussionandanalysissectionisbeingpresentedfor
the Public Education Department, the Division of Vocational Rehabilitation, and the 60 state
authorizedcharteredschoolsfollowingthedepartmentwidediscussionandanalysis.

FinancialHighlights

PublicEducationDepartment
TheDepartmenthasfourmajorfunds.TheGeneralfund(SHAREFund05700)accounts
for administration of PED, not including DVR or federal administrative costs. DVR's
administrative and direct costs are recorded in the Vocational Rehabilitation fund
(SHARE Fund 50000) and the Disability Determination Services fund (SHARE Fund
50100), which together are presented as the DVR General Fund in the financial
statements.Theotherfundsareprimarilypassthroughfundsandaredescribedinmore
detailinthefinancialstatementsfootnotes.

Vol. I - 18

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

The Department's fiduciary activities are reported in separate statements of fiduciary
netpositionandchangesinfiduciarynetposition.Weexcludetheseactivitiesfromthe
Department's other financial statements because the Department cannot use these
assets to finance its operations. The Department is responsible for ensuring that the
assetsreportedinthesefundsareusedfortheirintendedpurposes.

DivisionofVocationalRehabilitation
As noted above, DVR has two major funds, which are combined in the financial
statements for reporting purposes. The Vocational Rehabilitation Program is funded
undertheU.S.DepartmentofEducationsRehabilitationServicesAdministration(RSA)
withfederalfundingthatrequires21.3%ofthetotalexpendituresundertheprogramto
bemadewithstatematchingfunds.Theremaining78.7%arefundedwiththefederal
grant. DVRs other major program is the Disability Determination Program, which is
fundedbytheU.S.SocialSecurityAdministration(SSA).Theprogramdoesnotrequirea
statematchandisfunded100%withafederalgrantfromSSA.

DVR capital assets decreased by $693,910, which was a result of a physical inventory
count completed during the fiscal year that identified approximately $804,288 of fully
depreciatedassetsthatweredisposedofduringthecourseofthefiscalyearordidnot
exist. The reductions were offset by approximately $67,479 of asset additions, net of
$42,899ofdepreciationexpensedduringthefiscalyear.

AdministrationTheDVRprogramisajointeffortofthefederalandstategovernments
to assist people with disabilities, as a function of the Rehabilitation Act of 1973, as
amended, the Workforce Innovation Opportunity Act of 2014, and the Social Security
Act,asamended.TheNewMexicoDVRisadivisionoftheNewMexicoPublicEducation
Department and is responsible for a variety of services for people with disabilities.
Although it receives a separate appropriation from the Legislature and has its own
businessunitwiththeDepartmentofFinanceandAdministration,DVRisadivisionof
thePublicEducationDepartment.

Vol. I - 19

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

FinancialAnalysisoftheDepartmentasaWhole

NetPosition
TheDepartment'snetpositionatJune30,2015was$54,658,612.TableA1summarizesthe
Department'snetpositionforthefiscalyearendedJune30,2015.

TableA1
TheDepartmentsNetPosition

(DollarsinThousands)

June30,2015

June30,2014

PED

DVR
Department

Department
Assets


CurrentAssets
$266,319
10,737
277,056
285,637
Capitalassets,net

313
192
505
270

Totalassets

Liabilities

NetPosition

Investmentincapital
assets
Restricted

Unrestricted(Deficit)

TotalNetPosition

266,632

10,929

277,561

213,590

9,312

222,902

313
43,082
9,647

192
2,161
(736)

505
45,243
8,911

$53,042

1,617

54,659

285,907
230,418

270
40,916
14,303

55,489

Vol. I - 20

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

ChangesinNetPosition
TheDepartmentschangeinnetpositionfortheyearendedJune30,2015was$(830,762).
TableA2summarizestheDepartmentschangesinnetpositionforfiscalyear2015.

TableA2
TheDepartmentsChangesinNetPosition

(DollarsinThousands)

YearEnded
YearEndedJune30,2015
June30,2014

PED

DVR
Department Department


ProgramRevenueGrants $
385,638
29,529
415,167
431,126

GeneralRevenues
Stateappropriation
Interagencytransfer,
net
Reversions
Proceedsofstate
generalobligationand
severancetaxbonds
Totalgeneralrevenues

Expenses
Education
HealthandWelfare
TotalExpenses

(3,134,327)

(3,134,327)

Changeinnetposition

NetPosition
BeginningofYear
Restatement
NetPositionBeginningof
Year,asrestated

2,727,092

516

46,339
2,747,865

(824)

TotalNetPosition

1,623

1,623

53,042

(3,134,327)
(35,801)
(3,170,128)

(830)

53,866

(6)

53,866

(35,801)
(35,801)

(6,515)
(18,535)

46,339
2,754,131

6,266


2,732,842

5,750

(7,031)
(18,535)

1,617

2,580,193
(1,659)
(12,649)

40,537
2,606,422

(3,010,588)
(32,564)
(3,043,152)

(5,604)

55,489

37,974
23,119

55,489

61,093

54,659

55,489

Vol. I - 21

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

DVRschangeinnetpositionincreasedby$168,993betweenyears.Theincreaseresultsfrom
various changes in revenue sources and expenditure categories, including an increase in
operatinggrants.

PEDs funding passes through to the schools. Administrative costs are approximately 0.7% of
theDepartmentstotalexpenditures.Educationcontinuestobeapriorityofthestateandthe
Departmentsoperationsareadequatelysupportedbystateandfederalresources.

ChangesinCapitalAssets
Duringthefiscalyear2015,PEDdisposedof$754,966ofITequipment.Therewerenochanges
betweenFY14andFY15forDVR.
TableA3
TheDepartmentsCapitalAssets

(DollarsinThousands)

June30,2014
June30,2014

PED

DVR
Department Department
ArtAcquisitions
$
6

6
6
EquipmentandMachinery
1,390
1,168
2,558
5,517
AccumulatedDepreciation
(1,083)
(976)
(2,059)
(5,253)

Totalcapitalassets,net
$
313
192
505
270

Capital Assets for the Department are presented in Note 8 to the financial statements to
illustratechangesfromtheprioryear.

ReportingtheDepartment'sMostSignificantFunds

The Department's two kinds of funds are classified into two categories: governmental and
fiduciary.Inturn,eachcategoryisdividedintoseparatefundtypes.Thefundclassificationand
descriptionofeachexistingfundtypefollow:

Governmental funds: Governmental funds are used to account for the Department's general
governmentactivities,includingthecollectionanddisbursementofspecificorlegallyrestricted
monies.Governmentalfundsinclude:

GeneralfundTheprimaryoperatingfundoftheDepartmentaccountsforallfinancial
resources,exceptthoserequiredtobeaccountedforinotherfunds.

SpecialrevenuefundsTheseaccountfortheproceedsofspecificrevenuesourcesthat
arelegallyrestrictedtoexpendituresforspecifiedpurposes.

Vol. I - 22

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

Fiduciaryfunds.FiduciaryfundsaccountforassetsheldbytheDepartmentinatrusteecapacity
orasanagentonbehalfofoutsideparties,includingothergovernments,oronbehalfofother
fundswithintheDepartment.

PrivatepurposetrustfundsThesefundsareusedtoaccountfortrustarrangements
under which principal or interest benefit specific individuals or organizations, but not
thereportinggovernment.

Agency funds These are used to account for assets held on behalf of individuals,
privateorganizations,othergovernmentand/orotherfunds.

GeneralFundBudgetaryHighlights

The New Mexico State Legislature makes annual appropriations to the Department.
Amendments to the appropriated budget require approval by the Budget Division of the
DepartmentofFinanceandAdministration,withreviewbytheLegislativeFinanceCommittee.

Supplementalandspecialappropriationsarenotreflectedintheactualbeginningbalances.

Over the course of the year, the Department adjusts its budget as authorized in the
AppropriationAct.Thesebudgetadjustmentsfallintothreecategories:

Budget adjustment requested made during the fiscal year to allow the Department to
utilizefundswhereneeded.

Budgetadjustmentrequeststoincreaseordecreaseotherstatefundsbasedonactual
revenues.

Budget adjustment requests that adhere to required operating budget cuts in


compliancewithLegislativeactions.

With regard to the Public Education Department, general fund support increased by $183
Thousand1.5%forFY15.TheentireincreasewasfortheincreasedcostsforGSDrates.

Recognizingtheimportanceofearlylearningoffuturestudentsuccess,theGovernorsignedthe
General Appropriations Act that increased funding for Prekindergarten by $4.3 Million,
KindergartenthreePlusby$5.3million,and$3millionforearlyreadinginitiatives.

As part of the Governors teacher effectiveness initiative, $4.6 million was appropriated for
teacher and school leader preparation programs, $7.3 million to support teacher and school
leadertraining,recruitmentandretention.Tosupportparents,$1.2millionwasappropriated

Vol. I - 23

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

fortheparentportaland$100thousandforparentadvocacy.Toaccuratelymeasureteacher
effectiveness$5.0millionwasappropriatedforanewteacherevaluationsystem.

PED budgetary statements are shown both in the major fund financial statements and the
requiredsupplementalinformationportionofthefinancialstatements.

PEDsSHAREFundNo.05700GeneralFundexpendituresbycategoryonthemodifiedaccrual
basisareshownbelow.

Final

Actual
Budget
Amount



PersonalServices&EmployeeBenefits
$
11,443,400
11,442,501
ContractualServices

1,277,200
1,276,677
Other

1,486,863
1,466,135

TotalExpenditures

14,207,463

14,185,313

PEDsSHAREFundNo.85800PublicSchoolSupportFlowThroughexpendituresbycategoryon
themodifiedaccrualbasisareshownbelow.

Final

Actual
Budget
Amounts



PersonalServices&EmployeeBenefits $

ContractualServices

Other
2,586,684,254 2,570,924,932

TotalEducation

$ 2,586,684,254 2,570,924,932

By virtue of the language contained in the General Appropriation Act, General Fund
appropriationstoNMDVRdonotreverttotheStateGeneralFund.

The DVR federal Vocational Rehabilitation grant program continued to address challenges
duringFY15intheareasoffinancialmanagement,indirectcosts,andmaintenanceofeffortof
effortrequirementsfornonfederalexpenditures.InFY15DVRtransferredallitsfinancialsinto
SHAREandisnowabletoderivedetailedaccountinginformationfromtheSHAREaccounting
system.

TheDVRbudgetfortheDisabilityDeterminationServicesprogramforFY15remainedvirtually
levelfromthepreviousfiscalyear.DDSanticipatedanincreaseinmedicalcostsandmedical
consultantcosts,however,medicalcostsdecreasedduringthefiscalyear.Limitationsonhiring

Vol. I - 24

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

for vacated positions also impacted closing numbers due to employee retirements and
transfers,withouttheabilitytoreplacethem.

EconomicandBudgetaryFactors

ThePublicEducationDepartmentoverallFY15Budgetwasanincreaseofapproximately$183
thousand or 1.5 % from the FY 14 appropriated budget. The increasewas for increased GSD
rates.

NMDVR: The NMDVR experienced a reduction in its federal grant allotment under the
Vocational Rehabilitation grant from Federal Fiscal Year 2014 (FFY2014) to FFY15 totaling
approximately $2.7 million. The FFY16 federal allotment under the program is expected to
remainrelativelyconsistentwiththeFFY15amount.

The NMDVR Disability Determination Services Program continues to operate under hiring
restrictionsimposedbytheU.S.SocialSecurityAdministration,whichmanagestheDDSfederal
grantfunding.ThislimitationcanbemodifiedbySSAdependinguponfundingavailability.

ComponentUnitsNewMexicoStateCharteredSchools

The component units for PED consist of the state authorized chartered schools. The state
authorized chartered schools were enacted during the 47th Legislative Session in 2006 under
SenateBill600.InFY2008,onlytwoschoolswereauthorizedasstatechartered(Cottonwood
ClassicalPreparatorySchoolandMediaArtsCollaborativeCharterSchool).

In FY 2009, seven additional schools were authorized as statechartered. The seven schools
include: Cien Aguas International School, Horizon Academy West, The International School at
MesaDelSol,TheNewAmericaSchool,NorthValleyAcademy,SchoolofDreamsAcademy,and
TaosAcademy.

InFY2010,thirteenadditionalschoolswereauthorizedasstatechartered.Thethirteenschools
include:AlbuquerqueSchoolofExcellence,TheASKAcademy,AlmaD'ArteCharterHigh,South
Valley Preparatory School, Cesar Chavez Community School, The MASTER Program, Tierra
Adentro, ACE Leadership High School, Taos Integrated School for the Arts, Albuquerque Sign
Language Academy, Creative Education Preparatory Institute, Gilbert L. Sena Charter High
SchoolandNMSchoolfortheArts.

In FY 2011, fourteen additional schools were authorized as statechartered. The fourteen


schoolsinclude:AcademyofTrades&Technology,AlbuquerqueInstituteforMath&Science,
AmyBiehlCharterHighSchool,EastMountainHighSchool,LaPromesaEarlyLearningCenter,
NewMexicoInternationalSchool,SouthwestIntermediateLearningCenter,SouthwestPrimary

Vol. I - 25

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

Learning Center, Southwest Secondary Learning Center, The Great Academy, The Montessori
ElementarySchool,VillageAcademy,JPaulTaylorAcademy,andAldoLeopoldCharterSchool.

InFY2012,fifteenadditionalschoolswereauthorizedasstatechartered.Thethirteenschools
include: Coral Community Charter, Estancia Valley Classical Academy, La Jicarita Community
School,LaResolanaLeadershipAcademy,LaTierraMontessoriSchooloftheArtsandSciences,
McCurdy Charter School, Mission Achievement and Success, Ralph J. Bunche Academy, Red
River Valley Charter School, Sage Montessori Charter, Southwest Aeronautics, Mathematics,
and Science Academy, The Learning Community Charter School, The New America SchoolLas
Cruces,UpliftAcademy,andtheWilliamW.&JosephineDornCharterCommunitySchool.

In FY 2013, one additional school was authorized as state chartered: Walatowa High Charter
School.

In FY 2014, three additional schools were authorized as statechartered. The three schools
include: the Anthony Charter School, Health Leadership High School and the New Mexico
Connections Academy. Please consider the additional schools when reviewing the financial
analysisofthecomponentunitsasawhole.

InFY2015,fiveadditionalschoolswereauthorizedasstatechartered.Thefiveschoolsinclude:
DreamDinCharterSchool,ExploreAcademy,HealthSciencesAcademy,LaAcademiaDolores
HuertaandTaosInternationalSchool.

AcademyofTrades&technology

BriefDiscussion
The Academy of Trades and Technology teaches practical job skills in construction
technologyandgraphingdesign.Studentscanearnahighschooldiplomaandtheskills
needed for collage or a quality job after high school. Students engage in handson
projects,jobtraining,andcommunityservice.

ACELeadershipAcademy

BriefDiscussion
The vision of this state charter school is to create a new prototype for public high
schools in New Mexico and the United States. The school will be located in the Old
Town/Saw Mill/Museum District of Albuquerque in order to provide access to young
people from across the city. The school, and its programs, will give cutting edge
construction specific learning to students by highly skilledteachers. NMACE iscreated
based on the premise that, given the appropriate design, the school can significantly
reduce the number of low income students who currently do not graduate in

Vol. I - 26

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

Albuquerque. The school will capture their imagination and prepare them for college
andwork.

AlbuquerqueInstituteofMathandScience

BriefDiscussion
AlbuquerqueInstituteforMathematicsandScienceatUNM(AIMS@UNM)isprepared
toprovideanextraordinaryeducationtohighAIMS@UNMstudentsintheAlbuquerque
metropolitan area who are interested in pursuing careers requiring advanced math,
science,andtechnologyskills.AIMS@UNMwilleducateanintellectuallysingleminded
blendofculturally,ethnicallyandeconomicallydiversestudentsinacultureofrigorand
strengthoffortitude,preparingthemforearlycollegeentrance;drivenbymotivation,
fueledbyinnovationandguidedbyaspiritofpublicservice.Itwillprepareitsgraduates
forpostsecondaryeducation,gainfulemployment,andleadershipinNewMexicoshigh
technologyindustry.

AlbuquerqueSchoolofExcellence

BriefDiscussion
Albuquerque School of Excellence (ASE) will be a college preparatory charter school
focusingonmath,scienceandtechnology.MembersoftheASEbelievethatexcellingin
math and science prepares youth to succeed in college, the workplace and the 21st
century.Thevisionistoenablestudentstosucceedinschoolandhaveoptionstoenter
math,scienceandengineeringcareers.Initially,theschoolwillhavegradesKthrough9.
One more consequent grade will be added every year afterwards. Total number of
studentswillsteadilyincreaseinfiveyearstoreach917.

TheAlbuquerqueSignLanguageAcademy

BriefDiscussion
TheAlbuquerqueSignLanguageAcademyisanewlyapprovedcharterschoolwhichwill
utilize American Sign Language (ASL) and English in order to achieve academic
excellence, support family involvement and promote multicultural community
integration. Because of the relatively small number of deaf and hard of hearing (dhh)
children,ASLAwillaccommodatenotonlydeafandhardofhearingstudents,butalso
hearing students including siblings of dhh, children of deaf adults (CODAs), visual
learners and others who would benefit from a bilingual education but are not eligible
forenrollmentinexisting"deaf"programsandschools.Nationally,onlyafewprograms
offerthisinnovativemodelservingadiversepopulation.Tocreateanoptimallearning
environmentthatissupportiveofacademic,socialandemotionaldevelopmentandto

Vol. I - 27

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

further expand the critical mass of bilingual peers, direct instruction in ASL will be
providedacrosscontentareas.

AldoLeopoldCharterSchool

BriefDiscussion
Learner centered taking into account students' individual learning styles, multiple
intelligences and cultural background to insure effective instructional design and
practicesinthecontextofthelocalcommunity.Theprogramisusinglocalnaturaland
community surroundings as a context for interconnecting all of the educational
practicesintoacomprehensiveschoolcurriculumstrategy.Modelandfosteraculture
ofhealthyinterpersonaldynamicsandcommunication.

Almad'ArteCharterHighSchool

BriefDiscussion
The mission of Alma is to provide a structured, yet nurturing, environment that
emphasizescreativity,collaborationandrespecttoensurethateverystudentbecomes
an active, empathetic, lifelong learner prepared for independent and collaborative
participationinallaspectsoflife.

AmyBiehlHighSchool

BriefDiscussion
Amy Biehl High School (ABHS) transforms young people from all walks of life into
civicmindedcollegestudentswhiletheyarestillinhighschool.Locatedintheheartof
downtownAlbuquerqueinaonehundredyearoldhistoricbuilding,ABHSisredefining
thevalueofahighschooldiplomabyprovidingachallengingcurriculumandcultivating
closerelationshipswithstudentsandfamilies.

AnthonyCharterSchool

BriefDiscussion
In FY15, the charter for Anthony Charter School was revoked by the Public Education
Commission. This decision was overturned on appeal and Anthony Charter School
works with students and families to identify student abilities, both academically and
socialemotionally, using a Personalized Education Plan as a pathway to ensure
graduation. ACS provides flexible and personalized programs with each student
developing a Personalized Education Plan. The Personalized Education Plan includes a
social emotional learningcomponent, based on the NM Core Stands and
bestinstructionalpractices.

Vol. I - 28

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

TheASKAcademy

BriefDiscussion
TheAskAcademy(ASK)willemphasizeScience,Technology,Engineering&Mathematics
(STEM) curricula to create a new learning culture through: project based learning
experiences, research programs, building relationships and a strong partnership
program to engage students in the learning process and to develop opportunities to
become lifelong learners. ASK will improve the retention of core New Mexico State
standards by providing multiple opportunities for students to demonstrate skills and
knowledgethroughresearch,STEMprojects,productproductionand/orservices.

CesarChavezCommunitySchool

BriefDiscussion
The Cesar Chavez Community School (CCCS) provides flexible and personalized
programs for anyone seeking a high school diploma and who would benefit from
services and educational programs offered during nontraditional hours. The intent of
CCCS is to provide high caliber educational services during times that are more
convenientfornontraditional,workingstudents.Studentswhoneedtoimprovebasic
skills in reading and/or math will get focused interventions in preparation for the
acceleratedgraduationoption.

CienAguasInternationalSchool

BriefDiscussion
TheCienAguasInternationalSchoolisaduallanguageschoolservingchildrenfromthe
kindergarten level through the eighth grade. The school's focus is international and
environmental and its curriculum integrates students who differ in language, culture
andincomeinordertopromotehighachievementforallstudents.CienAguasseeksto
develop confident, curious and compassionate young people who are bilingual and
biliterate, committed to a sustainable society, and who have the academic and
interpersonalskillsnecessarytosucceedinfurthereducation.

CoralCommunityCharter

BriefDiscussion
CoralCommunityCharterSchool(CCC)isastatechartered,publicapprovedschoolthat
openeditsdoorsinAugust2012.CCChasgradesK3andwilladdagradeeachyearuntil
it serves grades K6. We are dedicated to providing single gender classes, quality
instruction, individualization, and family/community involvement in order to ensure
students'proficiency.

Vol. I - 29

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

CottonwoodClassicalPreparatorySchool

BriefDiscussion
ThemissionoftheCottonwoodClassicalPreparatorySchool(CCPS)istodevelophighly
skilledlearningactivistswho,throughabroadknowledgebase,cananalyze,synthesize
and evaluate new information. Students will receive the same or higher standard of
education offered by the most academically distinguished public or private schools in
NewMexico.CCPSgraduateswillbepreparedtoenterandthriveattheworld'sfinest
colleges and universities and will also become driving forces in their local, regional,
national and global community. Students will be prepared for a dynamic 21st century
workforcewhereculturaldifferencesarestudied,respectedandvalued.

CCPS students will demonstrate social responsibility and integrity through active
communityinvolvementandservicelearningopportunities.Studentswillbewellversed
in communicating through reading, speaking, writing and listening with diverse
audiences.

CreativeEducationPreparatoryInstitute#1

BriefDiscussion
TheCreativeEducationPreparatoryInstitutes(CEPI's)missionistoengagestudentsand
their families in learning experiences directed at gaining academic and social skills
necessaryforpersonal,socialandcareersuccess.Students,familyandcommunitywill
viewthisschoolasonefoundedincommunityandfamilyvalues,offeringsocietaland
career relevant education utilizing technology, community and family resources, and
innovative and creative learning. Service learning in the community linked to careers
and mentorship will be a core part of the curricula. Success will be judged using a
continuousimprovementprocesswithintheBaldridgeFrameworkforEducation,aswell
astestsmandatedbytheNewMexicoPublicEducationDepartment.

DreamDin

BriefDiscussion
LocatedintheShiprockarea,DreamDineisasmallelementaryschoolcurrentlyserving
studentsingradesK2.DreamDineopenedinFY2015withgradesK1.Theschoolsgoal
istomatriculatebilingualstudentswhocancommunicatefluentlyinbothNavajoand
English in academic, social and political settings, who have firsthand experience in
applying cultural knowledge to address various challenges facing their own
communities, and whose sense of identity allows them to pursue college, career, and
communityservice.

Vol. I - 30

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

EastMountainHighSchool

BriefDiscussion
East Mountain High School is a model collegepreparatory school that provides
outstandinglearningexperienceswhichengage,challengeandinspireeachindividualto
achieveexcellence.

EstanciaValleyClassicalAcademy

BriefDiscussion
The Estancia Valley Classical Academy (EVCA) will provide students the benefit of a
content rich and academically rigorous classical liberal arts education with a strong
civics component, without the price tag of a private school. At EVCA, students will be
challenged to excel both in academics and in moral discipline. Students will learn
reading,math,andsciencethroughtimeprovenmethodsandwilllearnatrueaccount
of history based in the reading of primary source documents. Furthermore, discipline,
ethics, and personal responsibility will be modeled and expected. EVCAs aim is to
develop the academic potential and personal character of each of its students,
regardlessofbackground,socioeconomicstatusandability,andtograduatethemfully
preparedtobecomeintelligent,responsible,andactivemembersoftheircommunity.

ExploreAcademy

BriefDiscussion
LocatedinAlbuquerque,ExploreAcademyisahighschoolcurrentlyservingstudentsin
grades911.ExploreAcademyopenedinFY2015withgrades910.ExploreAcademys
missionistoprovideeachstudentwithapersonalizededucationalexperiencethrough
the power of student choice, allowing each student to create a unique educational
pathwayinpreparationforacollegefuture.

GilbertL.SenaCharterHighSchool

BriefDiscussion
TheGilbertL.SenaCharterHighSchools(GSH's)missionistoengagestudentsandtheir
familiesinaninnovativeandsupportiveenvironmentdirectedatgainingacademicand
socialskillsnecessaryforpersonal,socialandcareersuccess.GSHpromoteshonorsand
celebratesstudentsuccess.GSH'sVisionis"Opportunitytoacceleratestudentsuccess."
GSH strives to achieve this through a hybrid curriculum which consists of computer
aidedinstructionandteacherfacilitationandthroughourpartnershipwithCNM.Dual
creditclassesareofferedbothonGSH'scampusandatCNM.Theseclassesarefreeof

Vol. I - 31

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

chargetostudentsandallowthemtoattainbothhighschoolelectivecreditandcollege
credit.

TheGREATAcademy

BriefDiscussion
TheGREATAcademymissionistoensurethatallstudentsGainRealworldExperience
through Active Transition. The Academy exists, not only to improve education for
students,buttoprovidestudentswiththenecessaryskillsforcareersuccess.TheGREAT
Academy promises to make sure that our seniors are prepared for the demands of
postsecondaryeducationand/orthecareerworld,inturn,improvingthecommunityby
improving its residents. The Academy is committed to providing students with an
educationthatisrelevantandmeaningfultotheirjourneyofachievingsuccess.

HealthLeadershipHighSchool

BriefDiscussion
HealthLeadershipHighSchoolisdedicatedtohandson,projectbasedlearningthrough
the lens of the health profession. Curriculum is designed around industryfocused
projects,grouplearning,andstudentsupport.Studentsengageincollaborativeworkin
asupportive,smallschoolenvironmentthatvaluestheoverallwellbeingofouryoung
people. We providethe tools and experience students need to become successful
leadersinthehealthcareindustry.
HealthSciencesAcademy

BriefDiscussion
ThecharterforHealthSciencesAcademywasrevokedinJune2015.Theschool,which
waslocatedinSantaTeresa,openedinFY2015withgrades710andanightprogramto
serve nontraditional adult students in any grade. The schools stated mission was to
offer secondary students a rigorous comprehensive health science integrated
curriculum,andtopreparegraduatesforpostsecondaryeducationandhealthscience
careers through realworld applications in health internships and a school culture of
caringandacademicexcellence.Thecharterwasrevokedforfinancialmalfeasance.
HorizonAcademyWest

BriefDiscussion
Horizon Academy West (HAW) is a stateauthorized chartered school that serves
students from kindergarten through 6th grade. The focus is on students' academic
achievementandindividualdevelopment.Theschoolisdedicatedtoprovidingstudents

Vol. I - 32

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

with an academic and social foundation for their continual growth as lifelong learners
through a combination of rigorous instruction in the core content areas and an
appreciationofourculturaldiversity.

InternationalSchoolatMesaDelSol

BriefDiscussion
The International School at Mesa Del Sol (TIS) is a stateauthorized chartered school
whosevisionitistobringameaningful,comprehensivecontemporaryeducationtoall
students,regardlessofpersonalcircumstance,tomotivatethemtolearnandbeactively
engagedinourschoolcommunity.

JPaulTaylorAcademy

BriefDiscussion
J.PaulTaylorAcademy,inalliancewithfamiliesattheschoolandcommunity,willoffer
a rigorous, wellrounded duallanguage, project based instructional program in a
smaller school to promote academic excellence for the diverse students of the Las
Crucesarea.

LaAcademiaDoloresHuerta

BriefDiscussion
La Academia Dolores Huerta is a dual language charter middle school (grades 68)
serving 120 students from within the Las Cruces area. Our students learn in the
languages of English and Spanish, where we alternate the instructional language by
week.InadditiontothecoreclassesofLanguageArts,Math,ScienceandSocialStudies,
wecurrentlyofferthefollowingelectiveclasses:a)PE;b)BalletFolklorico;c)Mariachi;
d) Conjunto; and e) Art. Our first school year was the 20042005 academic year. We
completedourrenewalcharterduringthe20082009schoolyearandweareapproved
byourauthorizer,LasCrucesPublicSchools(lcps.k12.nm.us).

LaJicaritaCommunitySchool

BriefDiscussion
The mission of La Jicarita Community School (LJCS) is to provide a safe, open and
creative environment for a culturally diverse kindergarten through 6th grade student
populationinthePeascoareatolearnthroughcurriculumthatisfirmlybasedinstate
and national standards, and also fosters compelling liferelevant connections for
childrenthroughlearningexpeditions.AsanExpeditionaryLearningschool,ourprogram
focuses on service learning, placebased education and ecological education, with an

Vol. I - 33

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

addedemphasisinsecondlanguagelearningandteachingthroughthearts.Wehonora
childsindividualityandnaturaldesiretolearn,aswellastheirabilitytothinkcritically,
reflectupontheirworldandpromotepositivechangeintheircommunity.

LaPromesaEarlyLearningCenter

BriefDiscussion
La Promesa Early Learning Center Ensures that culturally and linguistically diverse
studentsthriveinanacademic,familycentered,developmentallyseamlesscontinuum
of learning where high expectations, respect and empowerment meet grade level
proficiency.

LaResolanaLeadershipAcademy

BriefDiscussion
The La Resolana Leadership Academy (LRLA) provides a rigorous and high quality
academic program in a small and safe traditional middle school setting. Individual
LearningPlansaredevelopedforeverystudentinordertoensureacademicsuccessin
higher education. Students will learn to cultivate meaningful relationships, learn the
importanceofbuildingastrongcharacteranddeveloptheskillsforsettingpersonaland
educational goals for the future. Students will participate in community service and
service learning projects which helps to develop responsibility in becoming productive
andcaringcitizens.

LaTierraMontessoriSchooloftheArtsandSciences

BriefDiscussion
La Tierra Montessori School of the Arts and Sciences will provide K8 students in
Espaola, NM and the surrounding communities with the opportunity to improve
educational outcomes and reach their maximum potential through an integrated
experientialcurriculumdesignedtoserveindividuallearners,theschoolcommunityof
learners, and the community as a whole. La Tierra Montessori School of the Arts and
ScienceswillutilizeanintegratedapproachtoeducationincludingMontessori,theArts,
and other proven educational models. Our goal is to foster competent, responsible,
healthy and independent citizens who love learning and respect themselves, other
peopleandtheirenvironment.TierraMontessoriSchooloftheArtsandSciencesisan
approved,free,public,charterschoolsettoopeninfall2012forK6grades.

Vol. I - 34

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

TheMASTERSProgram

BriefDiscussion
The mission of the Masters Program (MASTER) is to support the goal of a college
education as an option for every student by expecting all students to perform at
rigorous academic levels when provided challenging educational activities by inspired,
talented teachers. The educational philosophy and approach of MASTER will be
designed with an emphasis on Mathematics, Arts, Science, Technology, Engineering,
Reading and Service (MASTERS). A STEM curriculum will be offered. Teachers will be
trained in the Paideia Philosophy of education, which focuses on higher level thinking
andcommunication.

McCurdyCharterSchool

BriefDiscussion
The McCurdy Charter School (MCS) focuses on two intertwined elements that we
believeareessentialtoaneducationinNorthernNewMexico;theperceivedvalueof
educationandeducationismuchmorethanjustacademics.Thefirstelementfocuses
on the need to surround students with an environment of staff, families and
stakeholderswhovalueeducationintheirownlivesandwhorecognizethelongterm
impactithasinmoldingandshapingastudentslife.Thesecondelementmandatesthat
education is a combination of academic excellence and achievement, character
development and community engagement. Because the whole is always greater than
just the sum of its parts, a wellrounded education is much more likely to ensure a
wellroundedstudent.

MediaArtsCollaborativeCharterSchool

BriefDiscussion
TheMediaArtsCollaborativeCharterSchool(MACCS)providesahighschooleducation
throughaholisticapproachthatblendsmediaartswithresponsibilityandintegrityinan
inclusiveanddiverseacademicenvironment.

MACCS provides an integrated, inclusive curriculum through handson experiential


learningthatsatisfiesNewMexicostandardsforgraduationfromsecondaryschools.We
seek to prepare students for an education in the media arts at the university and
community college level, as well as to prepare all students to understand the role of
mediaartsintheworldandhowpeople'slivesareaffectedbythem.Ourmissionstems
from the need to provide an education that recognizes the extensive influence the
mediahasonourchildrenandsociety.

Vol. I - 35

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

MissionAchievementandSuccess

BriefDiscussion
The educational philosophy of Mission Achievement and Success (MAS) is that when
provided solid, research based instructional practices, all students can learn. This
includes students typically identified as being at risk. MAS is built on the founding
beliefthatequalaccesstohighqualityeducationmustbeaffordedtoallstudentsand
thatallstudentshavethepotentialtosucceed.Atthecoreofhighqualityeducationis
the delivery of standards based instruction through research based instructional
practices that are provided in an effective learning environment; and where
commitment to academic excellence is instilled in students as a basic belief, and life
skills,thatextendfarbeyondtheclassroom,aredevelopedwithineachstudent.

TheMontessoriElementarySchool

BriefDiscussion
TheMontessoriElementarySchool(TMES)offersanacceleratedprogrambyprovidinga
strong Montessori academic curriculum combined with a unique fine arts program
including Suzuki Method, Orff Music, and Visual Arts. The mission of TMES is to
encouragestudentsgradesK8tobecomeresponsiblecitizenswhohavetheabilityand
desiretofulfilllifelongeducationalandsocialgoals.

TheNewAmericaSchool

BriefDiscussion
The New America School (NAS) is a stateauthorized public charter high school
dedicated to serving a unique population recent immigrants and English Language
learners. NAS was created to serve unenrolled students who might lack the English
skillstosucceedinmainstreamhighschools.Theprogramhelpsstudentsthriveinhigh
school, and positions them for postsecondary education or whatever career options
theymaypursue.

TheNewAmericaSchoolLasCruces

BriefDiscussion
The New America School is a system of publicly funded charter high schools. The
mission of The New America School is to empower new immigrants and English
LanguageLearnerswiththeeducationaltoolsandsupporttheyneedtomaximizetheir
potential, succeed and live the American dream. New America schools are located in
diversecommunitieswheretheneedisgreatest.Wehavethreecampusesinthemetro

Vol. I - 36

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

Denver area, a campus in Albuquerque, New Mexico and opened a new campus in
August2012inLasCruces,NewMexico.

NewMexicoConnectionsAcademy

BriefDiscussion
New Mexico Connections Academys outstanding curriculum is customdesigned for
superiorresults.Withacustomizedlearningprogramforeachstudentsuniqueabilities,
it creates the ideal opportunity for students to excel. Instruction tailored to the right
levelofeachstudentmeanslessstress,moresuccess.Withhundredsofcourses,other
curriculumishighlyvariedandflexible.Texts,learningmaterials,andonlineresources
are woven into the courses. Lesson content and interactive learningactivities engage
studentsinindividualstudyandcollaborationwiththeirclassmates.

NewMexicoInternationalSchool

BriefDiscussion
New Mexico International School (NMIS) will provide K5 students an educational
programfocusedoninquirybasedteachingandlearning,theacquisitionoflanguages,
and the development of social, emotional, and rigorous academic skills necessary to
functioninourlocal,national,andinternationalcommunity.StudentsatNMISwilllearn
respectforthemselves;theircommunity;andthelargerdiverseworldinwhichtheylive
while developing a moral consciousness that will help them build integrity into their
lives.

NewMexicoSchoolfortheArts

BriefDiscussion
TheNewMexicoSchoolfortheArts(NMSA)isdedicatedtoartsmasteryandacademic
excellence, assisting passionate young artists in developing their full potential. The
primaryvisionofNMSAistoprovidestudentswiththetoolstopursueacareerinthe
arts,eitherasapracticingartistorintheartsindustry,andtosuccessfullyreceiveahigh
schooldiploma.NMSAenvisionsitsgraduatestobeproductivemembersoftheartistic
andcreativeworkforceand/ortobesuccessfulcollegestudents.

TheNorthValleyAcademy

BriefDiscussion
The North Valley Academy (NVA) is a stateauthorized chartered school committed to
providingallstudentswitharichandwellbalancededucationthrougharigorousfocus
onMathematics,LanguageArtsandanemphasisonHealthandWellness.

Vol. I - 37

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

RalphJ.BuncheAcademy

BriefDiscussion
The charter for Ralph J. Bunche was revoked in FY 15 by the Public Education
Commission. Ralph J. Bunche Academy was focused on developing a community of
learnerswhoexplore,discover,andpreparetoassumeleadershiprolesthroughtheuse
ofAfrocentric,technologyinfused,interdisciplinaryprojectbased,andstandardsguided
learningexperiences.

RedRiverValleyCharterSchool

BriefDiscussion
To provide a childcentered education that addresses the strengths, needs, interests,
and cultures that equip our students with the knowledge and skills needed to meet
challenges and succeed in a rapidly changing world. We are public charter school
founded by a group of parents interested in establishing a multicultural learning
environmentthatmeetstheacademicneedsofchildren.

SageMontessoriCharter

BriefDiscussion
In partnership with parents, Sage Montessori Charter School (SMCS) will provide K8
students the broad educational opportunity afforded by a model Montessori program
coupledwithexcitingandenrichingartisticexperiencesinartandmusic,enablingeach
studenttodevelopvaluesandabilitiesessentialtosuccessfullymeettheireducational
goalsandlifelongfulfillmentasproductivecitizensandmembersofaglobalcommunity.

SchoolofDreamsAcademy

BriefDiscussion
TheSchoolofDreamsAcademy(SODA)isaNewMexicostateauthorizedcharterschool
locatedwithintheboundariesofValenciaCounty.Thefocusoftheschoolistoenhance
student achievement through utilization of instruction in the arts, literacy, character
educationandcommunityinvolvementthroughvariousservicelearningopportunities.
SODA offers a quality, researchbased core academic program through the virtual
learningprogram,Education2020.

Vol. I - 38

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

SouthValleyPreparatorySchool

BriefDiscussion
SouthValleyPreparatorySchool(SVP)proposestoservestudentsingrades6,7and8in
theSouthValleyofAlbuquerque,NewMexico.ThemissionofSVPistoprovideasmall,
safelearningcommunitysothatstudentsintheSouthValleycanengageinarigorous
and relevant academic curriculum. We believe it is here, within a unique family
framework, where individual student's strengths can be cultivated while expanding
academichorizonsandfosteringactivecitizenship.

SouthwestAeronautics,Mathematics,andScienceAcademy

BriefDiscussion
The mission of the Southwest Aeronautics, Mathematics, and Science Academy is to
preparestudentsingrades712,throughanIntegrativeSTEMeducationalmodelwith
an Aeronautics focus, to become selfmotivated, independent, competent, lifelong
learners in a unique 21st century global educational environment. Students will be
equippedwiththereading,writing,mathematical,scientific,technologicalandproblem
solvingskillsnecessaryforsuccessinpostsecondaryeducationandhightech,aviation
relatedcareers.

SouthwestIntermediateLearningCenter

BriefDiscussion
The Southwest Intermediate Learning Center is to prepare students to become
selfmotivated, selfcontrolled, independent, competent, lifelong learners and
productive members of society. Southwest Intermediate Learning Center students will
beequippedwiththereading,writing,mathematical,technologicalandproblemsolving
skillsnecessaryforsuccessinsecondary,postsecondaryandpersonalcareerchoices.

SouthwestPrimaryLearningCenter

BriefDiscussion
The Southwest Primary Learning Center is to prepare students in grades 46 for the
futurebymeetingtheiracademicneedsthroughanemphasisonthefourcorecontent
areas identified by the New Mexico Public Education Department (language arts,
mathematics, science, and social studies). Students are also prepare in meeting their
emotional and social needs by integrating the remaining five content areas (the arts,
modern,classicalandnativelanguages,healtheducation,physicaleducationandcareer
education)intothedailyschoolprogram.

Vol. I - 39

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

SouthwestSecondaryLearningCenter

BriefDiscussion
The Southwest Secondary Learning Center is to prepare students in grades 712 to
become selfmotivated, independent, competent, lifelong learners. Students will be
equipped with the reading, writing, mathematical, technological and problem solving
skills necessary for success in postsecondary education and personal career choices.
Throughalongtermcommitmenttothismission,wewillbeknownasaschoolthatcan
offer quality alternative learning opportunities for all students. Students, parents and
community will see the school as offering challenging and creative learning
environmentsforstudents.

TaosAcademy

BriefDiscussion
TheTaosAcademy(TACS)isa21stcenturylearningcommunitythatprovides5th11th
grade students an engaging and rigorous core curriculum, highly motivating elective
classes, leadership and career training, and community involvement through our
stateoftheart 21st century learning environment. The school will be expanding to
includethe12thgradeinthe20102011schoolyears.

TaosIntegratedSchooloftheArts

BriefDiscussion
The Taos Integrated School of the Arts (TISA), a new charter school partnering with
parentsandcommunitywillprovideK8studentsintheTaosMunicipalSchoolDistrict
with the opportunity to reach their maximum potential through a standardsbased,
multicultural,thematicandartsintegratedcurriculum.TISA'sdesignisaresponsetothe
Taos community's expressed desire for a school that brings together current national
standardsforeducationwithastrongearlychildhoodemphasisinthearts.Thisdistrict
mission necessitates a smaller size classroom to allow for careful fostering of
communication and relating skills. Located inside the municipality, enrollment will be
completewith180students.

TaosInternationalCharterSchool

BriefDiscussion
TaosInternationalSchoolwasapprovedaspartofthe2012NewApplicationcycle,but
did not commence operations until fall of 2014. The school began operations with
gradesKindergarten,1,and6.TheschoolnowservesstudentsingradesKindergarten,
1,2,6,and7andwillcontinuetoaddgradesuntilitservesstudentsK8.Theschoolhas

Vol. I - 40

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

approximately 100 students. The schools mission is to provide K8 students an
educational program focused on inquirybased teaching and learning, through the
InternationalBaccalaureate(IB)PrimaryandMiddleYearsPrograms;theacquisitionof
languagesincludingSpanishimmersionandMandarinChinese;andthedevelopmentof
social, emotional, and rigorous academic skills necessary to function in our local,
national,andinternationalcommunity.

TheLearningCommunityCharterSchool

BriefDiscussion
The Learning Community Charter School facilitates a studentcentered, individualized
education that develops responsible, independent, adaptable, lifelong learners who
acquireeffectivethinkingandcommunicationskills.

TierraAdentro

BriefDiscussion
ThemissionofTierraAdentro:TheNewMexicoSchoolofAcademics,ArtandArtesania
(TANM) is to create an inclusive and thriving learning environment comprised of a
demographically and culturally diverse student population with a focus on academics,
art, artesania (artisanship) and the study of the cultures that comprise our rich New
Mexican heritage to ensure awareness, preservation, and progression of our cultural
legacy.

UpliftAcademy

BriefDiscussion
The Uplift Community School, in alliance with families and the community of Uplift
CommunitySchoolFamilyHandbook20122013GallupMcKinleyCounty,willprovidea
rigorous; statestandards based education to grades K8th using an Expeditionary
LearningModel(www.elschools.org)toachieveacademicsuccessforallstudents.The
Uplift Community School will meet high expectations for achievement by producing
meaningful,highqualityworkthatengagesculturaldiversity,andintegratesinquiryand
learninginliterature,science,socialstudiesandthearts,whilebuildingskillsinmath,
readingandwriting.TheUpliftCommunitySchoolwilldevelopleadershipandteamwork
throughaprocessofplanning,reflectionandrevisionandaschoolculturethatvalues
individualinitiativeandvoice.

Vol. I - 41

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

WalatowaHighCharterSchool

BriefDiscussion
Walatowa High Charter School (WH) Through a communityintegrated experiential
learning program, Walatowa High Charter School will prepare students to be
academically successful , while promoting Cultural awareness, community wellness,
Leadership, College and Career readiness. The principal focus of Walatowa Highs
academic program is early college preparation, including dual credit coursework. The
precollegefocusedcurriculumalsoemphasizesthevalueofthecommunitys(Jemez,Zia
andJemezValleyCorridor)culture,andtraditions.Fromtheoutset,theschoolfounders,
administrators,facultyandgovernancecouncilhaverecognizedthatyoungpeoplewho
understandtheiridentityandappreciatetheiruniqueheritagearethebestequippedto
becomeeffectivestudentsandcitizens.Studentsarechallengedwithadvancedcourses
in core subject areas and enter the dual credit program by their junior year of high
school.WHCSmaintainsstrongpartnershipswithpostsecondaryinstitutionstoensure
theimplementationofourcollegeandcareerpreparationprogram.Partnershipsuchas
University of New Mexico, Southwestern Indian Polytechnic Institute, Institute of
AmericanIndianArts,CentralNewMexicoCollege,EasternNewMexicoUniversity,New
MexicoStateUniversity,UNMLosAlamos,andArizonaUniversity.In addition,through
the Gear UP NM program, Exemplary Program and Federal Programs, Walatowa has
been able to bring parents and students together in preparation for postsecondary
enrollment.

WilliamW.&JosephineDornCharterCommunitySchool

BriefDiscussion
WilliamW.&JosephineDornCharterCommunitySchool(WWJDC)isanewk5public
community charter school. We believe that residents of the community should have
directinputonhowtheirchildrenarebeingeducated.WWJDCsacademicprogramand
school design propels student learning and achievement. Here at WWJDC we believe
thatallchildrenshouldbeabletoreadbythethirdgrade,andknowtheirmultiplication
tablesbythefifth.Webelievethatdevelopingalifelongpassionforlearningisessential
inhavingchildrensucceed.WWJDChasadoptedauniqueeducationalmodeltoteach
studentswithmorehandsonactivitiesthanstandardschools.

Vol. I - 42

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

FinancialAnalysisoftheComponentUnitsasaWhole

NetPosition

TheComponentUnitsnetpositionasJune30,2015was$(62.9)million.TableA4summarizes
theComponentUnitsnetpositionforthefiscalyearsendedJune30,2015and2014.

TableA4
TheComponentUnitsNetPosition

Assets:
Currentassets
Otherassets
Capitalassets,net
TotalAssets

DeferredOutflowsPensionRelated

CurrentLiabilities
Accountspayable
Accruedpayroll
Unearnedrevenue
Othercurrentliabilities
Compensatedabsences
TotalCurrentliabilities

NonCurrentLiabilities
Netpensionliability
Othernoncurrentliabilities

DeferredInflowsPensionRelated

NetPosition:
Netinvestmentincapitalassets
Restricted
Unrestricted
Totalnetposition

Totalnetpositionandliabilities

June30,2015
ComponentUnits
42,030,665
803,608
45,691,985
88,526,257
19,515,540

1,635,399
5,613,609
243,647
1,553,615
298,219
9,344,489

109,021,707
39,886,609
12,717,280

10,553,908
12,307,934
(85,790,130)
(62,928,228)
88,526,257

June30,2014
ComponentUnits
30,141,849
271,393
44,394,633
74,807,875

1,400,398
4,246,075
771,248
3,190,441
246,474
9,854,636

31,394,354

11,373,149
8,042,093
14,143,643
33,558,885
74,807,875

Vol. I - 43

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

TableA5
TheComponentUnitsChangeinNetPosition

Revenues:
ProgramRevenues
Chargesforservices
OperatingGrants&contributions
Capitalgrants&contributions
Generalrevenuesandtransfers:
Stateequalizationguarantee
Stateappropriations
Miscellaneous
Gain(loss)ondisposalofcapitalassets
TotalRevenues

June30,2015

June30,2014
ComponentUnits ComponentUnits

$
1,440,385
1,160,299

15,674,846
13,618,863

11,015,253
12,709,454

108,167,112
95,042,427

142,386

6,906,242
3,845,730

(109,594)

143,203,838
126,409,565

Expenses:
Instruction
SupportServices
OperationofNonInstructionalServices
InterestonLongTermDebt

69,106,333
53,590,134
18,055,672
43,896
140,796,035

58,773,481
47,160,192
13,920,202
553,951
120,407,826

ChangesinNetPosition

2,407,803
6,001,739
BeginningNetPosition

33,799,109
28,091,814
(Restatement)/TransferinComponentUnits
(99,135,200)
(534,668)
EndingNetPosition
$
(62,928,288)
33,558,885

ChangesinCapitalAssets

During fiscal year 2015, Component Unit net capital assets increased by $1,297,352 primarily
due to acquisition of buildings and land as well as capitalization of land and building
improvements.
June30,2014

June30,2015

Componentunit ComponentUnits
CapitalAssets
$
55,450,643
52,615,799
Accumulateddepreciation

(9,758,658) (8,221,166)

Totalcapitalassets,net
$
45,691,985
44,394,633

Capital Assets for the Component Units are presented in the Combining Statements of Net
Positionwithinthebasicfinancialstatements.

Vol. I - 44

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
MANAGEMENTS DISCUSSION AND ANALYSIS (CONTINUED)
Year Ended June 30, 2015

ReportingtheComponentUnitsMostSignificantFunds

The Department's two kinds of funds are classified into two categories: governmental and
fiduciary.Inturn,eachcategoryisdividedintoseparatefundtypes.Thefundclassificationand
descriptionofeachexistingfundtypefollow:

Governmental funds: Governmental funds are used to account for the Department's general
governmentactivities,includingthecollectionanddisbursementofspecificorlegallyrestricted
monies.Governmentalfundsinclude:

GeneralfundTheprimaryoperatingfundoftheDepartmentaccountsforallfinancial
resources,exceptthoserequiredtobeaccountedforinotherfunds.

SpecialrevenuefundsTheseaccountfortheproceedsofspecificrevenuesourcesthat
arelegallyrestrictedtoexpendituresforspecifiedpurposes.

Capital projects funds Capital Projects Funds account for and report financial
resourcesthatarerestricted,committed,orassignedtoexpenditureforcapitaloutlays
includingtheacquisitionorconstructionofcapitalfacilitiesorothercapitalassets.

Fiduciaryfunds:FiduciaryfundsaccountforassetsheldbytheDepartmentinatrusteecapacity
orasanagentonbehalfofoutsideparties,includingothergovernments,oronbehalfofother
fundswithintheDepartment.

PrivatepurposetrustfundsThesefundsareusedtoaccountfortrustarrangements
under which principal or interest benefit specific individuals or organizations, but not
thereportinggovernment.

Agency funds These are used to account for assets held on behalf of individuals,
privateorganizations,othergovernmentand/orotherfunds.

RequestsforInformation

The financial report is designed to provide citizens, taxpayers, customers, legislators, and
investors and creditors with a general overview of the Departments finances and to
demonstratetheDepartmentsaccountabilityforthefundsitreceived.Ifyouhavequestions
aboutthisreportorneedadditionalfinancialinformationcontact:

NewMexicoPublicEducationDepartment
AdministrativeServicesDivision
EducationBuilding,300DonGaspar,Room226
SantaFe,NewMexico875012786.

Vol. I - 45

ThisPagewasIntentionallyLeftBlank

BASICFINANCIALSTATEMENTS

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFNETPOSITION
June30,2015
Governmental
Activities

ComponentUnits

$
131,981,130
78,498,746
2,280,780
57,727,716
1,377,768
5,118,458

71,215

35,362,408

6,394,666
69,315
70
204,205
803,608

277,055,813

42,834,272

2,563,981
(2,058,745)
505,236

55,450,643
(9,758,658)
45,691,985

505,236

45,691,985

277,561,049

88,526,257

19,515,540

ASSETSANDDEFERREDOUTFLOWS
CURRENTASSETS:
CashandCashEquivalents
InvestmentinStateGeneralFundInvestmentPool
DuefromFederalGovernment
DuefromStateGeneralFund
DuefromOtherStateAgencies
DuefromExternalMiscellaneousParties
DuefromAgencyFund
PrepaidExpenditures
OtherAssets
TotalCurrentAssets
NONCURRENTASSETS:
CapitalAssets
AccumulatedDepreciation
TotalNonCurrentAssets
TotalAssets
DEFERREDOUTFLOWSPensionRelated

Vol. I - 46

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFNETPOSITION(CONTINUED)
June30,2015
Governmental
Activities

ComponentUnits

$121,942,608
935,669

1,635,399
5,613,609

5,547,369

20,714,814
3,714,845
6,795,962
295,485
2,950,178

1,354,392

6,532,567

10,547

41,948

243,476
352,945
298,219
1,148,346

170,783,889

9,344,489

39,886,609

52,118,548

52,118,548

109,021,707
148,908,316

222,902,437

158,252,805

DEFERREDINFLOWSPensionRelated

12,717,280

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted

505,236
45,242,569
8,910,807

10,553,908
12,307,934
(85,790,130)

TotalNetPosition

$54,658,612

(62,928,288)

LIABILITIESANDDEFERREDINFLOWS
CURRENTLIABILITIES:
AccountsPayable
AccruedPayrollandTaxes
InterestinStateGeneralFund
InvestmentPoolOverdraft
CashOverdraft
DuetoStateGeneralFund
DuetoOtherStateAgencies
DuetoFederalGovernment
DuetoLocalEducationAuthorities
UnearnedRevenue
AccruedInterest
CompensatedAbsencesDueWithinOneYear
CurrentPortionofLongTermDebt
OtherCurrentLiabilities
TotalCurrentLiabilities
NONCURRENTLIABILITIES:
LongTermDebt
ContingencyPayableMaintenanceofState
FinancialSupport
NetPensionLiability
TotalNonCurrentLiabilities
TotalLiabilities

SeeNotestoFinancialStatements

Vol. I - 47

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFACTIVITIES
FortheYearEndedJune30,2015
Net(Expense)RevenueandChanges
inNetPosition

ProgramRevenues

Expenses

Chargesfor
Services

Operating
Grantsand
Contributions

Capital
Grantsand
Contributions

$3,134,326,599
35,801,792

5,615,815
34,450

380,021,821
29,494,705

(2,748,688,963)
(6,272,637)

$3,170,128,391

5,650,265

409,516,526

(2,754,961,600)

$69,106,333
53,590,134

989,259
48,686

11,440,557
1,984,794

57,784

(56,676,517)
(51,498,870)

18,055,672
43,896

402,440

2,249,495

10,957,469

(4,446,268)
(43,896)

$140,796,035

1,440,385

15,674,846

11,015,253

(112,665,551)

GENERALREVENUESANDTRANSFERS:
Stategeneralfundgeneralappropriations
Stategeneralfundspecialappropriations
Stateequalizationguarantee
Bondproceedsappropriations
Transfersinother
Transferinagencyfund
Transfersoutother
TransfersoutStateGeneralfundreversionsFY15
Propertytaxes
Miscellaneous

$2,637,357,558
95,485,000

46,339,111
724,818
2,000,000
(9,240,155)
(18,535,494)

108,167,112

3,909,753
2,996,489

TOTALGENERALREVENUESANDTRANSFERS

2,754,130,838

115,073,354

CHANGEINNETPOSTION

(830,762)

2,407,803

NETPOSITION,BEGINNING
RESTATEMENT(NOTE21)

55,489,374

33,799,109
(99,135,200)

NETPOSITION,BEGINNINGASRESTATED

55,489,374

(65,336,091)

NETPOSTION,ENDING

$54,658,612

(62,928,288)

Functions/Programs
PRIMARYGOVERNMENT
GOVERNMENTALACTIVITIES:
Education
HealthandWelfare
TotalPrimaryGovernment
COMPONENTUNITS
Instruction
SupportServices
OperationofNon
InstructionalServices
InterestonLongTermDebt
TotalComponentUnits

Governmental
Activities

Component
Units

SeeNotestoFinancialStatements

Vol. I - 48

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
BALANCESHEETSGOVERNMENTALFUNDS
June30,2015

PEDGeneral
Fund
05700

DVRGeneral
Fund
50000

Disability
Determination
Services
50100

ASSETS
InterestinStateGeneralFund
InvestmentPool
DuefromFederalGovernment
DuefromStateGeneralFund
DuefromOtherStateAgencies
DuefromExternalMiscellaneousParties
DuefromAgencyFund
DuefromOtherFunds
OtherAssets

$2,045,509

7,653
1,341,303

7,868,727
1,398,862

14,864

9,345

673,495

TotalAssets

$3,394,465

9,291,798

673,495

$1,135,541
319,335

1,277,905
291,344

237,799
135,081

40,380
105,620
5,101
400

1,809
3,634,969

2,502,435

404,750

41

246

1,090,986
2,697,363

7,708,462

777,917

FUNDBALANCES(DEFICIT)
Restricted
Committed
Unassigned(deficit)
TotalFundBalances(Deficit)

697,102

697,102

1,583,336

1,583,336

(104,422)
(104,422)

TOTALLIABILITIESANDFUNDBALANCES(DEFICIT)

$3,394,465

9,291,798

673,495

LIABILITIESANDFUNDBALANCES(DEFICIT):
AccountsPayable
AccruedPayrollandTaxes
InterestinStateGeneralFund
InvestmentPoolOverdraft
DuetoStateGeneralFund
DuetoOtherStateAgencies
DuetoFederalGovernment
DuetoLocalEducationAuthorities
UnearnedRevenue
DuetoOtherFunds
ContingencyPayableMaintenanceofState
FinancialSupport
OtherLiabilities
TotalLiabilities

SeeNotestoFinancialStatements

Vol. I - 49

Federal
Departmentof
Education
Flowthrough
67300

SpecialProjects
79000

PublicSchool
Support
Flowthrough
85800

STBCapital
Outlay
89200

OtherNon
Major
Governmental
Funds

Total
Governmental
Funds

60,456,201

5,506

59,597,298

2,280,780
36,000,000

5,118,458

1,516

13,475,840

1,648,150

21,652,926

47,345,606
15,970,188

52,273
36,465

190,792
54,848

131,981,130
78,498,746
2,280,780
57,727,716
1,377,768
5,118,458
190,792
71,215

60,461,707

102,998,052

13,475,840

23,301,076

63,650,172

277,246,605

51,060,008

22,937,765
13,382

22,812,931

22,480,659
176,527

121,942,608
935,669

2,272,296

1,810,355
4,983

6,343,811

206,740

14,259,323

9,388

2,870,323
71,300
3,607,416
1,336,108
83,362
447,497
190,792

5,547,369
20,714,814
3,714,845
6,795,962
295,485
2,950,178
190,792

60,763
55,208,405

52,118,548

81,620,246

74,140
14,342,851

22,812,931

5,306,678
36,570,662

52,118,548
6,532,567
221,738,837

5,253,302

5,253,302

21,377,806

21,377,806

(867,011)
(867,011)

488,145

488,145

16,539,980
11,439,298
(899,768)
27,079,510

45,242,569
12,136,400
(1,871,201)
55,507,768

60,461,707

102,998,052

13,475,840

23,301,076

63,650,172

277,246,605

Vol. I - 50

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
RECONCILIATIONOFTHEBALANCESHEETSGOVERNMENTALFUNDS
TOTHESTATEMENTOFNETPOSITION
June30,2015
PrimaryGovernment
Governmental
Activities
TotalFundBalanceGovernmentalFunds
(GovernmentalFundBalanceSheet)

$ 55,507,768

Amountsreportedforgovernmentalactivitiesinthe
StatementofNetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenot
financialresourcesand,therefore,arenotreportedinthe
funds.
CapitalAssets
AccumulatedDepreciation

2,563,981
(2,058,745)

TotalCapitalAssets

505,236

Someliabilitiesarenotdueandpayableinthecurrent
periodand,therefore,arenotreportedinthefund:
Compensatedabsencesduewithinoneyear
NetPositionofGovernmentalActivities(StatementofNetPosition)

(1,354,392)
$ 54,658,612

SeeNotestoFinancialStatements

Vol. I - 51

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFREVENUES,EXPENDITURES,AND
CHANGESINFUNDBALANCES(DEFICIT)
GOVERNMENTALFUNDS
FortheYearEndedJune30,2015

PEDGeneral
Fund
05700

DVRGeneral
Fund
50000

Disability
Determination
Services
50100

REVENUES:
FederalGrants
OtherRevenue
TotalRevenues

$
2,213,036
2,213,036

18,576,007
34,446
18,610,453

10,708,319
4
10,708,323

EXPENDITURES:
Current:
Education
HealthandWelfare
CapitalOutlay
TotalExpenditures

13,923,623

261,690
14,185,313

23,484,491
92,743
23,577,234

10,708,320

10,708,320

(DEFICIENCY)EXCESSOFREVENUES
(UNDER)OVEREXPENDITURES

(11,972,277)

(4,966,781)

OTHERFINANCINGSOURCES(USES):
StateGeneralFundAppropriations
AppropriationsFundedwithState
SeveranceBondProceeds
Transfersin:
Interfund
Other
Transfersout:
ReversionsFY15
Interfund
Other
TotalOtherFinancingSources(Uses):
NETCHANGESINFUNDBALANCES
FUNDBALANCES(DEFICIT)BEGINNINGOFYEAR
FUNDBALANCES(DEFICIT)ENDOFYEAR

11,787,300

4,467,100

208,718

514,800

(23,043)

11,972,975

(575,973)

4,405,927

698

(560,854)

696,404

2,144,190

(104,425)

$697,102

1,583,336

(104,422)

SeeNotestoFinancialStatements

Vol. I - 52

Federal
Departmentof
Education
Flowthrough
67300

Special
Projects
79000

PublicSchool
Support
Flowthrough
85800

200,466,505
384,194
200,850,699

17,376
17,376

76,272
76,272

201,163,765

201,163,765

55,087,084

55,087,084

(313,066)

(55,069,708)

67,267,800

OtherNonMajor
Governmental
Funds

Total
Governmental
Funds

179,765,695
2,924,937
182,690,632

409,516,526
5,650,265
415,166,791

2,570,924,932

2,570,924,932

45,856,813

45,856,813

247,253,950
1,493,282

248,747,232

3,134,210,167
35,686,093
354,433
3,170,250,693

(2,570,848,660)

(45,856,813)

(66,056,600)

(2,755,083,902)

64,136,104

2,732,842,558

2,585,184,254

STBCapital
Outlay
89200

45,856,813

482,298

46,339,111

2,000,000

2,075,973
1,300

4,075,973
724,818

(3,953,928)

65,313,872

(14,259,323)

2,570,924,931

45,856,813

(299,200)
(1,500,000)
(9,240,155)
55,656,320

(18,535,494)
(2,075,973)
(9,240,155)
2,754,130,838

(313,066)

10,244,164

76,271

(10,400,280)

(953,064)

5,566,368

11,133,642

(943,282)

488,145

37,479,790

56,460,832

5,253,302

21,377,806

(867,011)

488,145

27,079,510

55,507,768

Vol. I - 53

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
RECONCILIATIONOFTHESTATEMENTOFREVENUES,EXPENDITURES
ANDCHANGESINFUNDBALANCES(DEFICIT)
OFGOVERNMENTALFUNDSTOTHESTATEMENTOFACTIVITIES
FortheYearEndedJune30,2015
PrimaryGovernment
Governmental
Activities
NetChangeinFundBalancesTotalGovernmentalFunds
(StatementofRevenues,Expenditures,andChangesinFund
Balances/Deficit)

$(953,064)

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
IntheStatementofActivities,certainoperatingexpenses
(compensatedabsencespayable)aremeasuredbytheamounts
earnedduringtheyear.IntheGovernmentalFunds,however,
expendituresfortheseitemsaremeasuredbytheamountsof
financialresourcesused(essentially,theamountsactuallypaid).The
changeintheliabilitiesfortheyearwas:
Changeincompensatedabsencespayable

(112,360)

GovernmentalFundsreportcapitaloutlaysasexpenditures.However,
intheStatementofActivities,thecostofthoseassetsisallocated
overtheirestimatedusefullivesandreportedasdepreciation
expense.
CapitalOutlay
Depreciationexpense
Excessofcapitaloutlayoverdepreciationexpense
ChangeinNetPositionofGovernmentalActivities(StatementofActivities)

354,433
(119,771)
234,662
$ (830,762)

SeeNotestoFinancialStatements

Vol. I - 54

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasis
GeneralandMajorSpecialRevenueFunds
PEDGeneralFund05700
FortheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 11,787,300
1,936,000
181,900

11,787,300
2,238,263
181,900

11,787,300
2,213,036
208,718
(23,043)


(25,227)
26,818
(23,043)

13,905,200

14,207,463

14,186,011

(21,452)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other

11,443,400
1,277,200
1,184,600

11,443,400
1,277,200
1,486,863

11,442,501
1,276,677
1,466,135

899
523
20,728

TotalExpenditures

13,905,200

14,207,463

14,185,313

22,150

698

698

Revenues:
StateGeneralFundAppropriations
OtherRevenue
OtherFinancingSources
Reversions
TotalRevenues

NETCHANGEINFUNDBALANCE

SeeNotestoFinancialStatements

Vol. I - 55

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasis
GeneralandMajorSpecialRevenueFunds
DVRGeneralFund50000
FortheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 23,383,700
4,479,400
200,000
466,000

23,383,700
4,467,100
200,000
514,800

18,576,007
4,467,100
34,446
514,800

(4,807,693)

(165,554)

28,529,100

28,565,600

23,592,353

(4,973,247)

Expenditures:
Healthandwelfare:
PersonalServices&Employee
Benefits
ContractualServices
Other

12,506,100
777,000
15,246,000

12,547,600
776,500
15,241,500

11,201,312
500,792
12,451,103

1,346,288
275,708
2,790,397

TotalExpenditures

28,529,100

28,565,600

24,153,207

4,412,393

(560,854)

(560,854)

Revenues:
FederalGrants
StateGeneralFundAppropriations
OtherRevenue
OtherFinancingSources
TotalRevenues

NETCHANGEINFUNDBALANCE

SeeNotestoFinancialStatements

Vol. I - 56

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasis
GeneralandMajorSpecialRevenueFunds
DisabilityDeterminationServices50100
FortheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 16,945,100

16,945,100

10,708,319
4

(6,236,781)
4

16,945,100

16,945,100

10,708,323

(6,236,777)

Expenditures:
Healthandwelfare:
PersonalServices&Employee
Benefits
ContractualServices
Other

6,337,800
402,400
10,204,900

6,337,800
402,400
10,204,900

5,150,689
344,346
5,213,285

1,187,111
58,054
4,991,615

TotalExpenditures

16,945,100

16,945,100

10,708,320

6,236,780

Revenues:
FederalGrants
OtherRevenue
TotalRevenues

NETCHANGEINFUNDBALANCE

SeeNotestoFinancialStatements

Vol. I - 57

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasis
GeneralandMajorSpecialRevenueFunds
FederalDepartmentofEducationFlowthrough67300
FortheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 379,216,768

377,716,768

200,466,505
384,194

(177,250,263)
384,194

TotalRevenues

379,216,768

377,716,768

200,850,699

(176,866,069)

Expenditures:
Education:
ContractualServices
Other

15,372,796
363,843,972

15,372,796
362,343,972

9,190,160
191,973,605

6,182,636
170,370,367

379,216,768

377,716,768

201,163,765

176,553,003

(313,066)

(313,066)

Revenues:
FederalFunds
OtherRevenue

TotalExpenditures
NETCHANGEINFUNDBALANCE

SeeNotestoFinancialStatements

Vol. I - 58

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasis
GeneralandMajorSpecialRevenueFunds
SpecialProjects79000
FortheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 69,526,752


69,526,752


67,267,800
17,376
2,000,000
(3,953,928)

(2,258,952)
17,376
2,000,000
(3,953,928)

69,526,752

69,526,752

65,331,248

(4,195,504)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other

710,524
28,519,094
40,297,134

478,524
31,387,779
37,660,449

466,779
26,074,746
28,545,559

11,745
5,313,033
9,114,890

TotalExpenditures

69,526,752

69,526,752

55,087,084

14,439,668

10,244,164

10,244,164

Revenues:
StateGeneralFundAppropriations
OtherRevenue
OtherFinancingSources
Reversions
TotalRevenues

NETCHANGEINFUNDBALANCE

SeeNotestoFinancialStatements

Vol. I - 59

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasis
GeneralandMajorSpecialRevenueFunds
PublicSchoolSupportFlowthrough85800
FortheYearEndedJune30,2015
BudgetedAmounts

Revenues:
StateGeneralFundAppropriations
OtherRevenue
OtherFinancingSources
Reversions
TotalRevenues
Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$2,585,184,254

1,500,000

2,585,184,254

1,500,000

2,585,184,254
76,272

(14,259,323)


76,272
(1,500,000)
(14,259,323)

2,586,684,254

2,586,684,254

2,571,001,203

(15,683,051)

2,586,684,254

2,586,684,254

2,570,924,932

15,759,322

2,586,684,254

2,586,684,254

2,570,924,932

15,759,322

76,271

76,271

SeeNotestoFinancialStatements

Vol. I - 60

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFASSETSANDLIABILITIESAGENCYFUND
June30,2015
AgencyFund
57300
ASSETS
InterestinStateGeneralFundInvestmentPool
DuefromOtherStateAgencies
TotalAssets

LIABILITIES
DuetoOtherFunds
DuetoExternalParties
TotalLiabilities

$7,379,919
126,194
$7,506,113

$5,118,458
2,387,655
$7,506,113

SeeNotestoFinancialStatements

Vol. I - 61

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFFIDUCIARYNETPOSITION
June30,2015
PrivatePurpose
Trusts
61600&99300
ASSETS
InterestinStateGeneralFundInvestmentPool
CertificateofDeposit
TotalAssets

LIABILITIES
DuetoExternalParties
TotalLiabilities
NETPOSITION
ReservedforScholarships

$45,046
20,000
65,046

$65,046

SeeNotestoFinancialStatements

Vol. I - 62

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFCHANGESINFIDUCIARYNETPOSITION
FortheYearEndedJune30,2015
PrivatePurpose
Trusts
61600&99300
ADDITIONS
InvestmentEarningsInterest

$173

DEDUCTIONS
ScholarshipExpense

CHANGEINNETPOSITION

173

NETPOSITION,BEGINNING

64,873

NETPOSITION,ENDING

$65,046

SeeNotestoFinancialStatements

Vol. I - 63

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFNETPOSITIONDiscretelyPresentedComponentUnits
June30,2015
Academyof
Tradeand
Technology

ACELeadership
HighSchool

AIMSatUNM

ASSETSANDDEFERREDOUTFLOWS
CURRENTASSETS:
CashandCashEquivalents
Receivables
DueFromOtherGovernments
OtherReceivables
Deposits
PrepaidExpenditures
DuefromAgencyFund
Other
TOTALCURRENTASSETS

$318,187

990,985

2,448,901

43,950

1,500

363,637

111,813

1,102,798

74,340

5,025

2,528,266

NONCURRENTASSETS:
CapitalAssets
LandandLandImprovements
ConstructioninProcess
BuildingandImprovements
LeaseholdImprovements
Vehicles
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TOTALNONCURRENTASSETS
TOTALASSETS

1,877,170

67,361
353,720
(641,537)
1,656,714
2,020,351

1,196,050

2,726,142

45,804
(54,245)
3,913,751
5,016,549

77,553
(29,269)
48,284
2,576,550

DEFERREDOUTFLOWSPensionRelated

112,179

457,979

272,656

LIABILITIESANDDEFERREDINFLOWS
CURRENTLIABILITIES:
AccountsPayable
CashOverdraft
AccruedLiabilities
AccruedInterest
UnearnedRevenue
CompensatedAbsences
DuetoOtherGovernments
CurrentPortionofLongTermDebt
TOTALCURRENTLIABILITIES

113,846

32,012

16,744

70,815
233,417

53,084

82,071
1,000

233,040
369,195

26,079

186,313

175,000

387,392

NONCURRENTLIABILITIES
LongTermDebt
NetPensionLiability
TOTALNONCURRENTLIABILITIES

805,954
1,465,223
2,271,177

4,032,015
3,381,207
7,413,222

2,747,871
2,747,871

2,504,594

7,782,417

3,135,263

DEFERREDINFLOWSPensionRelated

364,200

357,710

290,723

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

779,945
110,082
(1,626,291)

(352,304)
772,604
(3,085,899)

48,284
892,777
(1,517,841)

$(736,264)

(2,665,599)

(576,780)

TOTALLIABILITIES

TOTALNETPOSITION(DEFICIT)

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 64

Albuquerque
Schoolof
Excellence

Albuquerque
SignLanguage
Academy

AldoLeopold
HighSchool

Almad'arteCharter
HighSchool

AmyBiehl
CharterSchool

AnthonyCharter
School

463,067

569,353

602,969

120,753

1,196,208

341,935

72,458
435

535,960

241,993
621

51,907
863,874

89,624

692,593

13,332

134,085

26,701

2,313
1,225,222

7,436

349,371

61,562
(33,799)
27,763
563,723

15,755
(13,400)
2,355
866,229

43,341

98,390
5,836
(67,502)
80,065
772,658

156,496
(145,570)
10,926
145,011

33,950

4,019,328

189,513
(1,200,899)
3,041,892
4,267,114

724,827

19,873
(56,114)
688,586
1,037,957

267,554

314,693

479,434

216,383

270,306

51,476

9,601

165,758

175,359

3,970

103,194

17,682

124,846

9,144

106,966

21,848

137,958

17,092

47,869

64,961

5,944

1,091

7,035

16,737

46,653

63,390

2,037,507
2,037,507

1,910,270
1,910,270

1,885,164
1,885,164

2,330,211
2,330,211

3,791,949
3,791,949

821,048
821,048

2,212,866

2,035,116

2,023,122

2,395,172

3,798,984

884,438

215,545

202,136

199,451

246,562

414,672

202,448

27,763
207,878
(1,832,775)

2,355
365,676
(1,424,361)

80,065
115,390
(1,165,936)

10,926
12,242
(2,303,508)

3,041,892
513,420
(3,231,548)

688,586
61,352
(747,391)

(1,597,134)

(1,056,330)

(970,481)

(2,280,340)

323,764

2,547

Vol. I - 65

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFNETPOSITIONDiscretelyPresentedComponentUnits(Continued)
June30,2015

ASKAcademy

CesarChavez
Community
School

CienAguas
International
School

$5,513,831

667,579

942,303

96,982

5,610,813

34,542

13,000
31,811

746,932

45,213

55,338

1,042,854

NONCURRENTASSETS:
CapitalAssets
LandandLandImprovements
ConstructioninProcess
BuildingandImprovements
LeaseholdImprovements
Vehicles
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TOTALNONCURRENTASSETS
TOTALASSETS

647,989
500,000

15,812
(6,252)
1,157,549
6,768,362

23,270

107,402
(111,801)
18,871
765,803

16,162

175,127
(71,398)
119,891
1,162,745

DEFERREDOUTFLOWSPensionRelated

586,965

190,439

519,344

LIABILITIESANDDEFERREDINFLOWS
CURRENTLIABILITIES:
AccountsPayable
CashOverdraft
AccruedLiabilities
AccruedInterest
UnearnedRevenue
CompensatedAbsences
DuetoOtherGovernments
CurrentPortionofLongTermDebt
TOTALCURRENTLIABILITIES

15,286

140,781

156,067

39,375

117,656

157,031

15,873

243,327

14,510

273,710

NONCURRENTLIABILITIES
LongTermDebt
NetPensionLiability
TOTALNONCURRENTLIABILITIES

6,456,542
2,127,658
8,584,200

2,100,841
2,100,841

2,620,063
2,620,063

8,740,267

2,257,872

2,893,773

DEFERREDINFLOWSPensionRelated

225,091

222,243

277,226

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

(229,652)
108,322
(1,488,701)

18,871
114,208
(1,656,952)

119,891
599,930
(2,208,731)

$(1,610,031)

(1,523,873)

(1,488,910)

ASSETSANDDEFERREDOUTFLOWS
CURRENTASSETS:
CashandCashEquivalents
Receivables
DueFromOtherGovernments
OtherReceivables
Deposits
PrepaidExpenditures
DuefromAgencyFund
Other
TOTALCURRENTASSETS

TOTALLIABILITIES

TOTALNETPOSITION(DEFICIT)

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 66

CoralCommunity
Charter

Cottonwood
Classical
PreparatorySchool

CreativeEducation
PreparatoryInstitute
#1

DreamDin
Charter

East
Mountain
HighSchool

EstanciaValley
ClassicalAcademy

178,265

1,688,895

76,674

17,346

1,236,652

277,869

41,643

7,262

227,170

250,594

13,298
70
894
1,953,751

104,213

180,887

219,801

237,147

188,672

2,785

1,428,109

116,943
50,004
38,118

482,934

67,289
(26,078)
41,211
268,381

3,172,430

5,770,204

34,782
(295,061)
8,682,355
10,636,106

180,887

67,127

67,127
304,274

392,715
89,752
3,743,316

586,929
(1,232,093)
3,580,619
5,008,728

24,356

728,663

34,799
(386,068)
401,750
884,684

470,252

490,588

239,151

359,571

771,489

3,927

8,046

11,973

19,238

327,424

160,000
506,662

17,033

171,363

4,988

193,384

2,436

5,645

8,081

13,210

117,398

191,575
322,183

66,634

188,065

62,821
317,520

868,975
868,975

10,450,000
4,277,577
14,727,577

2,191,562
2,191,562

697,155
3,858,206
4,555,361

84,547
2,797,511
2,882,058

880,948

15,234,239

2,384,946

8,081

4,877,544

3,199,578

91,913

452,588

231,885

408,179

295,991

41,211
14,069
(289,508)

(1,927,645)
248,839
(2,881,327)

31,857
(2,228,650)

67,127
202,701
26,365

2,691,889
290,477
(2,899,790)

254,382
143,646
(2,237,424)

(234,228)

(4,560,133)

(2,196,793)

296,193

82,576

(1,839,396)

Vol. I - 67

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFNETPOSITIONDiscretelyPresentedComponentUnits(Continued)
June30,2015

ExploreAcademy

GilbertLSena
CharterHigh
School

GREATAcademy

$58,361

423,186

252,084

46,282

104,643

78,407

501,593

48,316

495,000
795,400

NONCURRENTASSETS:
CapitalAssets
LandandLandImprovements
ConstructioninProcess
BuildingandImprovements
LeaseholdImprovements
Vehicles
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TOTALNONCURRENTASSETS
TOTALASSETS

104,643

162,545
(98,206)
64,339
565,932

36,889

126,612
141,669
(87,127)
218,043
1,013,443

DEFERREDOUTFLOWSPensionRelated

235,070

202,977

LIABILITIESANDDEFERREDINFLOWS
CURRENTLIABILITIES:
AccountsPayable
CashOverdraft
AccruedLiabilities
AccruedInterest
UnearnedRevenue
CompensatedAbsences
DuetoOtherGovernments
CurrentPortionofLongTermDebt
TOTALCURRENTLIABILITIES

33,065

174,655

29,666

237,386

10,380

125,673

136,053

21,322

11,178

72,584

105,084

NONCURRENTLIABILITIES
LongTermDebt
NetPensionLiability
TOTALNONCURRENTLIABILITIES

2,199,550
2,199,550

1,433,271
1,433,271

237,386

2,335,603

1,538,355

DEFERREDINFLOWSPensionRelated

232,698

151,636

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

9,921
(142,664)

64,339
94,086
(1,925,724)

218,043
507,736
(1,199,350)

$(132,743)

(1,767,299)

(473,571)

ASSETSANDDEFERREDOUTFLOWS
CURRENTASSETS:
CashandCashEquivalents
Receivables
DueFromOtherGovernments
OtherReceivables
Deposits
PrepaidExpenditures
DuefromAgencyFund
Other
TOTALCURRENTASSETS

TOTALLIABILITIES

TOTALNETPOSITION(DEFICIT)

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 68

HealthLeadership
HighSchool

HealthSciences
Academy

Horizon
AcademyWest

International
SchoolatMesa
delSol

J.PaulTaylor
Academy

LaAcademia
DoloresHuerta

515,177

103,431

1,591,147

538,820

17,758

269,666

189,475

27,000

731,652

87,292

30,000

220,723

337,472

1,928,619

29,850

33,473
602,143

15,107

32,865

119,788

389,454

40,777
(7,115)
33,662
765,314

81,504
(13,932)
67,572
288,295

164,000
3,424
5,124,083

29,818
(267,342)
5,053,983
6,982,602

117,836

115,311
(62,974)
170,173
772,316

17,045
(17,045)

32,865

71,745
(65,702)
6,043
395,497

1,375,389

240,377

525,059

272,213

134,155

6,362

77,479

83,841

1,140

40,309

41,449

302,262

130,800

11,844

50,000
494,906

42,915

152,997

43,345

239,257

20,920

9,601

30,521

5,212

36,019

12,129

53,360

1,526,845
1,526,845

6,585,000
3,495,892
10,080,892

2,511,083
2,511,083

1,719,128
1,719,128

1,508,016
1,508,016

1,610,686

41,449

10,575,798

2,750,340

1,749,649

1,561,376

161,514

535,302

265,702

181,886

159,571

33,662
131,816
203,025

67,572
31,300
147,974

(769,019)
1,176,215
(4,295,317)

170,173
177,055
(2,065,895)

18,150
(1,644,607)

6,043
98,832
(1,296,170)

368,503

246,846

(3,888,121)

(1,718,667)

(1,626,457)

(1,191,295)

Vol. I - 69

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFNETPOSITIONDiscretelyPresentedComponentUnits(Continued)
June30,2015
LaJicarita
Community
School

LaPromesaEarly
LearningCenter

LaResolana
Leadership
Academy

ASSETSANDDEFERREDOUTFLOWS
CURRENTASSETS:
CashandCashEquivalents
Receivables
DueFromOtherGovernments
OtherReceivables
Deposits
PrepaidExpenditures
DuefromAgencyFund
Other
TOTALCURRENTASSETS

$70,380

431,568

35,445

46,318
5,350

4,045

126,093

306,128

737,696

40,422

75,867

NONCURRENTASSETS:
CapitalAssets
LandandLandImprovements
ConstructioninProcess
BuildingandImprovements
LeaseholdImprovements
Vehicles
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TOTALNONCURRENTASSETS
TOTALASSETS

461,320

194,712

88,193
(64,012)
680,213
806,306

1,402,136

9,013,755

152,070
(1,119,438)
9,448,523
10,186,219

75,867

DEFERREDOUTFLOWSPensionRelated

305,083

1,122,947

139,822

LIABILITIESANDDEFERREDINFLOWS
CURRENTLIABILITIES:
AccountsPayable
CashOverdraft
AccruedLiabilities
AccruedInterest
UnearnedRevenue
CompensatedAbsences
DuetoOtherGovernments
CurrentPortionofLongTermDebt
TOTALCURRENTLIABILITIES

5,707

26,063

20,113
51,883

56,907

239,989

8,074
304,970

17,947

47,393

65,340

NONCURRENTLIABILITIES
LongTermDebt
NetPensionLiability
TOTALNONCURRENTLIABILITIES

395,050
345,189
740,239

7,594,525
3,507,874
11,102,399

829,035
829,035

792,122

11,407,369

894,375

DEFERREDINFLOWSPensionRelated

36,544

371,138

87,718

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

265,050
18,322
(649)

1,845,924
394,269
(2,709,534)

1,095
(767,499)

$282,723

(469,341)

(766,404)

TOTALLIABILITIES

TOTALNETPOSITION(DEFICIT)

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 70

LaTierraMontessori
SchooloftheArts
andSciences

TheMasters
Program

McCurdyCharter
School

MediaArts
Collaborative
CharterSchool

Mission
Achievementand
Success

Montessori
Elementary
School

79,823

693,332

500

457,384

527,358

543,473

76,619

6,000

162,442

22,612

715,944

465,570
12,905

478,975

76,221

21,188

554,793

159,641

11,250

698,249

22,464

565,937

41,067

7,845
(6,289)
42,623
205,065

173,100
(103,860)
69,240
785,184

119,321

(8,942)
110,379
589,354

410,000

1,581,533

78,654
(329,292)
1,740,895
2,295,688

145,086
(21,909)
123,177
821,426

497,693

22,353
(92,690)
427,356
993,293

118,574

308,571

522,933

200,849

1,309,830

412,665

52,485

52,485

127,029

127,029

9,547

246,859

62,346

318,752

10,502

129,702

72,568
212,772

11,180

221,145

6,482

238,807

7,376

118,959

126,335

572,277
572,277

1,819,549
1,819,549

4,146,346
4,146,346

655,161
2,044,925
2,700,086

2,511,083
2,511,083

2,511,654
2,511,654

624,762

1,946,578

4,465,098

2,912,858

2,749,890

2,637,989

60,571

192,485

438,709

216,328

265,691

265,745

42,623
46,570
(450,887)

69,240
25,468
(1,140,016)

110,379
223,741
(4,125,640)

1,013,166
62,168
(1,707,983)

123,177
112,564
(1,120,066)

427,356
440,893
(2,366,025)

(361,694)

(1,045,308)

(3,791,520)

(632,649)

(884,325)

(1,497,776)

Vol. I - 71

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFNETPOSITIONDiscretelyPresentedComponentUnits(Continued)
June30,2015
NewAmerican
School

NewAmerica
SchoolofLas
Cruces

NewMexico
Connections
Academy

ASSETSANDDEFERREDOUTFLOWS
CURRENTASSETS:
CashandCashEquivalents
Receivables
DueFromOtherGovernments
OtherReceivables
Deposits
PrepaidExpenditures
DuefromAgencyFund
Other
TOTALCURRENTASSETS

$827,477

1,005,593

273,900

73,664

901,141

60,127

1,065,720

100,245

374,145

NONCURRENTASSETS:
CapitalAssets
LandandLandImprovements
ConstructioninProcess
BuildingandImprovements
LeaseholdImprovements
Vehicles
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TOTALNONCURRENTASSETS
TOTALASSETS

2,721,644

39,507
68,000
(626,142)
2,203,009
3,104,150

45,716

39,604
5,191
(27,880)
62,631
1,128,351

374,145

DEFERREDOUTFLOWSPensionRelated

180,344

656,501

1,494,474

LIABILITIESANDDEFERREDINFLOWS
CURRENTLIABILITIES:
AccountsPayable
CashOverdraft
AccruedLiabilities
AccruedInterest
UnearnedRevenue
CompensatedAbsences
DuetoOtherGovernments
CurrentPortionofLongTermDebt
TOTALCURRENTLIABILITIES

17,998

141,302

164,320
323,620

10,651

143,720

154,371

37,179

118,713

155,892

NONCURRENTLIABILITIES
LongTermDebt
NetPensionLiability
TOTALNONCURRENTLIABILITIES

2,027,011
2,386,698
4,413,709

2,022,675
2,022,675

1,605,584
1,605,584

4,737,329

2,177,046

1,761,476

DEFERREDINFLOWSPensionRelated

252,520

214,016

169,899

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

11,678
212,998
(1,930,031)

62,631
137,041
(805,882)

1,714
(64,470)

$(1,705,355)

(606,210)

(62,756)

TOTALLIABILITIES

TOTALNETPOSITION(DEFICIT)

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 72

NewMexico
International
School

NewMexico
Schoolforthe
Arts

NorthValley
Academy

RalphJ.
Bunche
Academy

RedRiverValley
CharterSchool

SageMontessori
CharterSchool

205,988

556,961

773,444

136,538

19,500

99,750

32,094

19,755

257,837

131,056

12,500
14,583

715,100

334,445

1,107,889

6,595
143,133

117,885

137,385

65,350

10,000

175,100

25,193

7,458
(9,442)
23,209
281,046

153,311
(83,968)
69,343
784,443

91,474

9,911
(96,288)
5,097
1,112,986

88,405

(33,439)
54,966
198,099

189,948

206,215
(258,262)
137,901
275,286

23,261
(11,898)
11,363
186,463

275,368

451,610

248,562

64,533

86,633

21,898

137,372

5,603

164,873

4,224

152,625

156,849

5,767

384,644

390,411

432

468

900

1,091

8,599

9,756

19,446

58,107

83,668

141,775

1,431,559
1,431,559

2,345,617
2,345,617

3,333,850
3,333,850

813,629
813,629

737,743
737,743

1,178,225
1,178,225

1,596,432

2,502,466

3,724,261

814,529

757,189

1,320,000

151,447

248,156

510,663

115,003

81,862

129,349

23,209
30,302
(1,244,976)

69,343
383,795
(1,967,707)

5,097
110,360
(2,988,833)

54,966
34,624
(821,023)

137,901
38,313
(675,446)

11,363
16,837
(1,204,453)

(1,191,465)

(1,514,569)

(2,873,376)

(731,433)

(499,232)

(1,176,253)

Vol. I - 73

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFNETPOSITIONDiscretelyPresentedComponentUnits(Continued)
June30,2015
SchoolofDreams
Academy

SouthValley
Preparatory
School

SouthwestAeronautics,
Mathematics,andScience
Academy

$566,313

88,549

1,197,532

116,856

683,169

167,844

25,125

281,518

15,479

1,213,011

NONCURRENTASSETS:
CapitalAssets
LandandLandImprovements
ConstructioninProcess
BuildingandImprovements
LeaseholdImprovements
Vehicles
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TOTALNONCURRENTASSETS
TOTALASSETS

215,719
247,807
(284,701)
178,825
861,994

6,344
(6,344)

281,518

286,257
(78,070)
208,187
1,421,198

DEFERREDOUTFLOWSPensionRelated

216,541

186,877

192,902

LIABILITIESANDDEFERREDINFLOWS
CURRENTLIABILITIES:
AccountsPayable
CashOverdraft
AccruedLiabilities
AccruedInterest
UnearnedRevenue
CompensatedAbsences
DuetoOtherGovernments
CurrentPortionofLongTermDebt
TOTALCURRENTLIABILITIES

7,180

5,513

12,693

2,209
10,547
72,418

85,174

84,118

29,471

115,020
228,609

NONCURRENTLIABILITIES
LongTermDebt
NetPensionLiability
TOTALNONCURRENTLIABILITIES

16,539
2,645,168
2,661,707

1,472,070
1,472,070

87,110
1,465,793
1,552,903

2,674,400

1,557,244

1,781,512

DEFERREDINFLOWSPensionRelated

557,125

155,760

155,101

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

178,825
182,879
(2,514,694)

113,676
(1,358,285)

6,057
347,789
(676,359)

$(2,152,990)

(1,244,609)

(322,513)

ASSETSANDDEFERREDOUTFLOWS
CURRENTASSETS:
CashandCashEquivalents
Receivables
DueFromOtherGovernments
OtherReceivables
Deposits
PrepaidExpenditures
DuefromAgencyFund
Other
TOTALCURRENTASSETS

TOTALLIABILITIES

TOTALNETPOSITION(DEFICIT)

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 74

Southwest
Intermediate
LearningCenter

SouthwestPrimary
LearningCenter

Southwest
SecondaryLearning
Center

782,735

642,459

24,362

807,097

TaosAcademy

Taos
Integrated
SchoolofArts

TaosInternational
Charter

1,753,709

355,856

495,411

47,253

26,992

669,451

65,870

1,819,579

442,796

1,551

800,203

194,494

21,000

710,905

31,884

4,000
17,280

100,417

14,151

155,776
(157,863)
12,064
819,161

16,336

219,996
(157,760)
78,572
748,023

42,662

46,356
977,932
(1,009,930)
57,020
1,876,599

514,613

207,121
(85,592)
636,142
1,436,345

93,443
(14,799)
78,644
789,549

100,417

156,298

59,480

224,870

343,767

87,470

47,325

17,929

15,410

80,664

16,861

15,363

32,224

136,309

38,855

18,894

194,058

147,895

6,130

154,025

68,292

68,292

5,252

55,769

61,021

944,861
944,861

1,024,741
1,024,741

2,007,838
2,007,838

1,783,032
1,783,032

977,384
977,384

1,025,525

1,056,965

2,201,896

1,937,057

1,045,676

61,021

99,984

112,590

212,419

188,631

103,412

12,064
368,913
(531,027)

78,572
377,846
(818,470)

57,020
1,014,470
(1,384,336)

636,142
102,298
(1,084,016)

78,644
148,040
(498,753)

21,280
18,116

(150,050)

(362,052)

(312,846)

(345,576)

(272,069)

39,396

Vol. I - 75

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFNETPOSITIONDiscretelyPresentedComponentUnits(Continued)
June30,2015
TheLearning
Community
CharterSchool

TierraAdentro

Uplift
Community
School

ASSETSANDDEFERREDOUTFLOWS
CURRENTASSETS:
CashandCashEquivalents
Receivables
DueFromOtherGovernments
OtherReceivables
Deposits
PrepaidExpenditures
DuefromAgencyFund
Other
TOTALCURRENTASSETS

$77,093

55,673

219,769

77,093

205,313

11,428

272,414

72,305

292,074

NONCURRENTASSETS:
CapitalAssets
LandandLandImprovements
ConstructioninProcess
BuildingandImprovements
LeaseholdImprovements
Vehicles
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TOTALNONCURRENTASSETS
TOTALASSETS

77,093

61,558
(40,691)
20,867
293,281

60,963
(14,411)
46,552
338,626

DEFERREDOUTFLOWSPensionRelated

293,545

489,596

LIABILITIESANDDEFERREDINFLOWS
CURRENTLIABILITIES:
AccountsPayable
CashOverdraft
AccruedLiabilities
AccruedInterest
UnearnedRevenue
CompensatedAbsences
DuetoOtherGovernments
CurrentPortionofLongTermDebt
TOTALCURRENTLIABILITIES

103,717

145,992

249,709

79,879

97,516

177,395

NONCURRENTLIABILITIES
LongTermDebt
NetPensionLiability
TOTALNONCURRENTLIABILITIES

1,909,129
1,909,129

2,294,265
2,294,265

1,405,884
1,405,884

1,909,129

2,543,974

1,583,279

DEFERREDINFLOWSPensionRelated

404,196

242,735

148,719

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

57,320
(2,293,552)

20,867
26,440
(2,247,190)

46,552
66,910
(1,017,238)

$(2,236,232)

(2,199,883)

(903,776)

TOTALLIABILITIES

TOTALNETPOSITION(DEFICIT)

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 76

WalatowaHigh
CharterSchool

WilliamW.&Josephine
DornCharterCommunity
School

TotalCharter
Schools

847,823

72,417

35,362,408

129,350

12,789

989,962

38,021

110,438

6,394,666
69,315
213,426
204,205
70
590,182
42,834,272

8,755
(7,942)
813
990,775

27,125
(16,275)
10,850
121,288

7,880,590
684,659
39,111,522
918,611
752,870
6,102,391
(9,758,658)
45,691,985
88,526,257

181,696

127,500

19,515,540

50

7,017

17,806

24,873

760

36,461

37,221

1,635,399
10,547
5,613,609
352,945
243,476
298,219
41,948
1,148,346
9,344,489

947,714
947,714

393,688
393,688

39,886,609
109,021,707
148,908,316

972,587

430,909

158,252,805

100,261

41,631

12,717,280

813
129,846
(31,036)

10,850
8,572
(243,174)

10,553,908
12,307,934
(85,790,130)

99,623

(223,752)

(62,928,288)

Vol. I - 77

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFACTIVITIES
DISCRETELYPRESENTEDCOMPONENTUNITS
FortheYearEndedJune30,2015
Academyof
Tradeand
Technology

ACELeadership
HighSchool

AIMSatUNM

$(579,031)

(1,373,609)

(1,688,836)


85,375
(493,656)

2,101
396,678
(974,830)

4,049
98,941
(1,585,846)

(1,215,196)

(2,113,529)

(1,060,037)


202,427

(1,012,769)




(2,113,529)

(1,060,037)

(35,830)

(1,680,252)

(276,401)


31,588
99,893
95,651


91,427
244,923
(1,343,902)

470,196
193,795

InterestonLongTermDebt

TotalNet(Expense)OverRevenueAllFunctions

(1,410,774)

(4,432,261)

(2,452,088)

GENERALREVENUES
StateEqualizationGuarantee
PropertyTaxes
Miscellaneous
TotalGeneralRevenues

1,426,715
99,755
42,001
1,568,471

3,060,897
91,989
264,688
3,417,574

2,795,356

2,795,356

ChangeinNetPosition

157,697

(1,014,687)

343,268

NetPosition,Beginning
Restatement
NetPosition,BeginningasRestated

906,702
(1,800,663)
(893,961)

1,591,576
(3,242,488)
(1,650,912)

1,854,889
(2,774,937)
(920,048)

NetPosition,Ending

$(736,264)

(2,665,599)

(576,780)

INSTRUCTION
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
Net(Expense)OverRevenueInstruction
SUPORTSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueSupportServices
OPERATIONOFNONINSTRUCTIONALSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueOperationof
NonInstructionServices

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 78

Albuquerque
Schoolof
Excellence

AlbuquerqueSign
Language
Academy

AldoLeopold
HighSchool

Almad'arte
CharterHigh
School

AmyBiehl
CharterSchool

AnthonyCharter
School

(1,323,352)

(991,891)

(1,008,374)

(1,283,014)

(1,620,689)

(345,152)

15,166
88,520
(1,219,666)

445,603
(546,288)

23,999
80,227
(904,148)

2,003
137,456
(1,143,555)

19,732
313,119
(1,287,838)

120
35,372
(309,660)

(1,044,729)

(1,288,466)

(918,515)

(654,428)

(1,681,404)

(442,644)

(1,044,729)

239,277

(1,049,189)


116,543

(801,972)




(654,428)




(1,681,404)

(442,644)

(263,985)

(110,356)

(160,051)

(217,043)

(261,349)

(120,818)

13,251
40,865
209,406
(463)

31,438
229,199
150,281



105,137
(54,914)

21,383

141,856
(53,804)

6,330
32,802
11,613
(210,604)

26,293
39,432
(55,093)

(2,264,858)

(1,445,196)

(1,761,034)

(1,851,787)

(3,179,846)

(807,397)

2,219,571
89,015

2,308,586

1,728,354
26,322
13,471
1,768,147

1,586,964
56,541
26,220
1,669,725

1,919,879


1,919,879

2,790,826
267,606
123,813
3,182,245

751,129
7,858

758,987

43,728

322,951

(91,309)

68,092

2,399

(48,410)

297,315
(1,938,177)
(1,640,862)

407,515
(1,786,796)
(1,379,281)

787,314
(1,666,486)
(879,172)

(13,957)
(2,334,475)
(2,348,432)

4,269,673
(3,948,308)
321,365

1,057,689
(1,006,732)
50,957

(1,597,134)

(1,056,330)

(970,481)

(2,280,340)

323,764

2,547

Vol. I - 79

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFACTIVITIES(CONTINUED)
DISCRETELYPRESENTEDCOMPONENTUNITS
FortheYearEndedJune30,2015

ASKAcademy

CesarChavez
Community
School

CienAguas
International
School

$ (1,457,888)

(1,108,575)

(1,890,891)

15,873
110,229
(1,331,786)


167,987
(940,588)

53,507
164,922
(1,672,462)

(1,594,837)

(1,075,169)

(1,052,458)




(1,594,837)




(1,075,169)

105,837

(946,621)

(220,100)

(281,497)

(381,438)



214,422
(5,678)


49,554
211,654
(20,289)

29,047
47,694
229,754
(74,943)

InterestonLongTermDebt

TotalNet(Expense)OverRevenueAllFunctions

(2,932,301)

(2,036,046)

(2,694,026)

GENERALREVENUES
StateEqualizationGuarantee
PropertyTaxes
Miscellaneous
TotalGeneralRevenues

2,450,057
65,855
89,824
2,605,736

2,026,082
57,222
2,542
2,085,846

2,526,481
283,196
4,687
2,814,364

ChangeinNetPosition

(326,565)

49,800

120,338

NetPosition,Beginning
Restatement
NetPosition,BeginningasRestated

382,842
(1,666,308)
(1,283,466)

546,278
(2,119,951)
(1,573,673)

682,314
(2,291,562)
(1,609,248)

NetPosition,Ending

$ (1,610,031)

(1,523,873)

(1,488,910)

INSTRUCTION
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
Net(Expense)OverRevenueInstruction
SUPORTSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueSupportServices
OPERATIONOFNONINSTRUCTIONALSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueOperationof
NonInstructionServices

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 80

CoralCommunity
Charter

Cottonwood
Classical
Preparatory
School

Creative
Education
Preparatory
Institute#1

DreamDin
Charter

EastMountain
HighSchool

EstanciaValley
Classical
Academy

(813,578)

(2,730,593)

(1,082,887)

(90,328)

(1,969,615)

(1,777,058)

126,135
(687,443)

40,455
159,097
(2,531,041)

6,752
206,273
(869,862)


92,039
1,711

172,879
431,236
(1,365,500)

176,184
(1,600,874)

(620,905)

(1,795,185)

(935,975)

(158,668)

(1,168,183)

(1,183,093)

(620,905)

281,147

(1,514,038)




(935,975)


300,000

141,332




(1,168,183)

(1,183,093)

(154,751)

(1,413,197)

(126,569)

(14,250)

(1,046,630)

(302,293)

15,266
20,303
73,625
(45,557)

597,874
(815,323)



96,760
(29,809)



9,000
(5,250)



285,959
(760,671)

258,424
(43,869)

(14,116)

(1,353,905)

(4,860,402)

(1,835,646)

137,793

(3,294,354)

(2,841,952)

1,256,562
25,798

1,282,360

3,906,445
178,949
864,052
4,949,446

1,669,422


1,669,422

158,400


158,400

2,636,371
326,768
684,598
3,647,737

2,587,866

84,231
2,672,097

(71,545)

89,044

(166,224)

296,193

353,383

(169,855)

232,182
(394,865)
(162,683)

(446,783)
(4,202,394)
(4,649,177)

119,999
(2,150,568)
(2,030,569)

3,586,663
(3,857,470)
(270,807)

457,599
(2,127,140)
(1,669,541)

(234,228)

(4,560,133)

(2,196,793)

296,193

82,576

(1,839,396)

Vol. I - 81

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFACTIVITIES(CONTINUED)
DISCRETELYPRESENTEDCOMPONENTUNITS
FortheYearEndedJune30,2015

ExploreAcademy

GilbertLSena
CharterHigh
School

GREATAcademy

$(1,020,826)

(1,197,009)

(660,596)

17,540
200,695
(802,591)

2,070
137,603
(1,057,336)

9,980
75,375
(575,241)

(815,133)

(928,963)

(1,044,295)

(815,133)




(928,963)

(1,044,295)

(225,203)

(257,238)

(138,316)

6,713

184,988
(33,502)



195,419
(61,819)

130,320
(7,996)

InterestonLongTermDebt

TotalNet(Expense)OverRevenueAllFunctions

(1,651,226)

(2,048,118)

(1,627,532)

GENERALREVENUES
StateEqualizationGuarantee
PropertyTaxes
Miscellaneous
TotalGeneralRevenues

1,518,483

1,518,483

1,990,969
52,739

2,043,708

1,826,434

1,826,434

ChangeinNetPosition

(132,743)

(4,410)

198,902

NetPosition,Beginning
Restatement
NetPosition,BeginningasRestated

411,043
(2,173,932)
(1,762,889)

678,904
(1,351,377)
(672,473)

NetPosition,Ending

$ (132,743)

(1,767,299)

(473,571)

INSTRUCTION
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
Net(Expense)OverRevenueInstruction
SUPORTSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueSupportServices
OPERATIONOFNONINSTRUCTIONALSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueOperationof
NonInstructionServices

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 82

Health
LeadershipHigh
School

HealthSciences
Academy

HorizonAcademy
West

International
SchoolatMesa
delSol

J.PaulTaylor
Academy

LaAcademiaDolores
Huerta

(736,728)

(803,642)

(2,036,716)

(1,290,434)

(1,046,028)

(826,143)

1,765
214,383
(520,580)

70,288
(733,354)

101,630
482,391
(1,452,695)


245,836
(1,044,598)

64,163
97,726
(884,139)

165,215
(660,928)

(1,188,969)

(970,994)

(1,404,216)

(856,032)

(500,449)

(586,191)

(1,188,969)

242,236

(728,758)




(1,404,216)


86,132

(769,900)




(500,449)

(586,191)

(277,415)

(291,910)

(405,412)

(322,560)

(232,123)

(214,314)

84
30,850
275,428
28,947

81,300
217,376
6,766

24,414
228,585
325,328
172,915

12,495
47,387
225,685
(36,993)

31,019
33,910
150,888
(16,306)

1,197
89,466
109,513
(14,138)

(1,680,602)

(1,455,346)

(2,683,996)

(1,851,491)

(1,400,894)

(1,261,257)

1,876,805
19,656
6,467
1,902,928

1,702,192

1,702,192

2,943,340
124,056
4,978
3,072,374

1,780,159
91,319

1,871,478

1,304,291


1,304,291

1,304,978
52,773

1,357,751

222,326

246,846

388,378

19,987

(96,603)

96,494

49,200
96,977
146,177

(429,937)
(3,846,562)
(4,276,499)

355,203
(2,093,857)
(1,738,654)

45,644
(1,575,498)
(1,529,854)

240,224
(1,528,013)
(1,287,789)

368,503

246,846

(3,888,121)

(1,718,667)

(1,626,457)

(1,191,295)

Vol. I - 83

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFACTIVITIES(CONTINUED)
DISCRETELYPRESENTEDCOMPONENTUNITS
FortheYearEndedJune30,2015
LaJicarita
Community
School

LaPromesaEarly
LearningCenter

LaResolana
Leadership
Academy

$(243,857)

(2,703,449)

(426,639)


105,742
(138,115)

68,921
1,012,682
(1,621,846)

49
82,080
(344,510)

(263,656)

(1,422,125)

(495,334)



57,784
(205,872)


78,680

(1,343,445)

(495,334)

(40,286)

(1,547,179)

(131,358)




(40,286)

28,209
325,518
317,833
(875,619)

45
50,740
58,616
(21,957)

InterestonLongTermDebt

(29,780)

TotalNet(Expense)OverRevenueAllFunctions

(414,053)

(3,840,910)

(861,801)

GENERALREVENUES
StateEqualizationGuarantee
PropertyTaxes
Miscellaneous
TotalGeneralRevenues

366,971
12,813
246
380,030

2,798,769
332,558
480,000
3,611,327

912,891

912,891

ChangeinNetPosition

(34,023)

(229,583)

51,090

NetPosition,Beginning
Restatement
NetPosition,BeginningasRestated

294,803
21,943
316,746

2,215,106
(2,454,864)
(239,758)

(61,702)
(755,792)
(817,494)

NetPosition,Ending

$ 282,723

(469,341)

(766,404)

INSTRUCTION
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
Net(Expense)OverRevenueInstruction
SUPORTSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueSupportServices
OPERATIONOFNONINSTRUCTIONALSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueOperationof
NonInstructionServices

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 84

LaTierraMontessori
SchooloftheArtsand
Sciences

TheMasters
Program

McCurdyCharter
School

MediaArts
Collaborative
CharterSchool

Mission
Achievementand
Success

Montessori
Elementary
School

(580,181)

(1,013,383)

(2,202,598)

(1,364,896)

(2,686,520)

(1,694,040)

166,782
(413,399)

77,275
(936,108)

64,052
329,083
(1,809,463)

14,713
282,322
(1,067,861)


264,708
(2,421,812)

171,597
128,632
(1,393,811)

(463,518)

(956,869)

(1,261,540)

(1,089,433)

(1,302,263)

(888,939)

46,277

(417,241)

(956,869)




(1,261,540)




(1,089,433)


79,955

(1,222,308)




(888,939)

(55,356)

(104,144)

(441,545)

(202,398)

(503,945)

(517,064)

63,810
8,454

104,144

88,669
108,859
392,337
148,320

8,616
44,890
430,011
281,119


340,820
294,417
131,292



352,642
(164,422)

(822,186)

(1,892,977)

(2,922,683)

(1,876,175)

(3,512,828)

(2,447,172)

840,804
30,126
343
871,273

1,896,035

1,896,035

3,077,377
212,889
23,641
3,313,907

2,227,076
56,397

2,283,473

3,446,874


3,446,874

2,192,674
323,697

2,516,371

49,087

3,058

391,224

407,298

(65,954)

69,199

105,968
(516,749)
(410,781)

595,464
(1,643,830)
(1,048,366)

(213,676)
(3,969,068)
(4,182,744)

1,059,075
(2,099,022)
(1,039,947)

362,224
(1,180,595)
(818,371)

737,766
(2,304,741)
(1,566,975)

(361,694)

(1,045,308)

(3,791,520)

(632,649)

(884,325)

(1,497,776)

Vol. I - 85

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFACTIVITIES(CONTINUED)
DISCRETELYPRESENTEDCOMPONENTUNITS
FortheYearEndedJune30,2015
NewAmerican
School

NewAmerica
SchoolofLas
Cruces

NewMexico
Connections
Academy

$(969,373)

(967,226)

(4,546,941)


175,687
(793,686)

450
126,929
(839,847)

565
353,778
(4,192,598)

(1,358,014)

(1,556,185)

(964,070)




(1,358,014)


74,711

(1,481,474)

(964,070)

(611,316)

(257,529)

194
81,523
284,143
(245,456)

42
35,540
216,065
(5,882)

InterestonLongTermDebt

TotalNet(Expense)OverRevenueAllFunctions

(2,397,156)

(2,327,203)

(5,156,668)

GENERALREVENUES
StateEqualizationGuarantee
PropertyTaxes
Miscellaneous
TotalGeneralRevenues

2,353,757
118,664
27,960
2,500,381

2,333,973
109,065

2,443,038

4,857,367

4,857,367

ChangeinNetPosition

103,225

115,835

(299,301)

NetPosition,Beginning
Restatement
NetPosition,BeginningasRestated

630,887
(2,439,467)
(1,808,580)

691,051
(1,413,096)
(722,045)

134,532
102,013
236,545

NetPosition,Ending

$ (1,705,355)

(606,210)

(62,756)

INSTRUCTION
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
Net(Expense)OverRevenueInstruction
SUPORTSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueSupportServices
OPERATIONOFNONINSTRUCTIONALSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueOperationof
NonInstructionServices

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 86

NewMexico
International
School

NewMexico
Schoolforthe
Arts

NorthValley
Academy

RalphJ.Bunche
Academy

RedRiverValley
CharterSchool

SageMontessori
CharterSchool

(928,838)

(1,301,166)

(2,150,207)

(6,742)

(545,104)

(996,745)

44,801
(884,037)

9,483
256,234
(1,035,449)

249
538,666
(1,611,292)



(6,742)

2,798
142,062
(400,244)

115,486
(881,259)

(654,684)

(1,048,999)

(1,069,072)

(76,425)

(343,692)

(809,741)

(654,684)

(1,048,999)




(1,069,072)




(76,425)


29,046

(314,646)

(809,741)

(138,350)

(271,731)

(556,773)

(107,356)

(138,001)

16,011

122,934
595

16,539
12,905
178,311
(63,976)

39,624
135,884
362,235
(19,030)

9,744
18,878
180,983
102,249

138,001

(1,538,126)

(2,148,424)

(2,699,394)

(83,167)

(612,641)

(1,691,000)

1,603,881

10,730
1,614,611

1,895,748
158,726
2,942
2,057,416

2,793,828


2,793,828


781
171,509
172,290

719,679


719,679

1,527,053

1,527,053

76,485

(91,008)

94,434

89,123

107,038

(163,947)

(23,809)
(1,244,141)
(1,267,950)

645,054
(2,068,615)
(1,423,561)

700,751
(3,668,561)
(2,967,810)

61,738
(882,294)
(820,556)

163,621
(769,891)
(606,270)

215,280
(1,227,586)
(1,012,306)

(1,191,465)

(1,514,569)

(2,873,376)

(731,433)

(499,232)

(1,176,253)

Vol. I - 87

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFACTIVITIES(CONTINUED)
DISCRETELYPRESENTEDCOMPONENTUNITS
FortheYearEndedJune30,2015

SchoolofDreams
Academy

SouthValley
Preparatory
School

Southwest
Aeronautics,
Mathematics,
andScience
Academy

$ (1,626,094)

(826,641)

(986,397)


371,792
(1,254,302)


199,634
(627,007)

16,554
286,955
(682,888)

(1,356,752)

(546,798)

(1,047,788)




(1,356,752)




(546,798)

(1,047,788)

(435,808)

(189,188)

(266,544)



410,326
(25,482)

4,880
70,900
90,894
(22,514)

149,100
(117,444)

InterestonLongTermDebt

TotalNet(Expense)OverRevenueAllFunctions

(2,636,536)

(1,196,319)

(1,848,120)

GENERALREVENUES
StateEqualizationGuarantee
PropertyTaxes
Miscellaneous
TotalGeneralRevenues

2,700,705

3,156
2,703,861

1,106,879
44,007

1,150,886

2,182,671
81,320
14,492
2,278,483

ChangeinNetPosition

67,325

(45,433)

430,363

NetPosition,Beginning
Restatement
NetPosition,BeginningasRestated

895,066
(3,115,381)
(2,220,315)

206,215
(1,405,391)
(1,199,176)

647,890
(1,400,766)
(752,876)

NetPosition,Ending

$ (2,152,990)

(1,244,609)

(322,513)

INSTRUCTION
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
Net(Expense)OverRevenueInstruction
SUPORTSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueSupportServices
OPERATIONOFNONINSTRUCTIONALSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueOperationof
NonInstructionServices

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 88

Southwest
Intermediate
LearningCenter

Southwest
PrimaryLearning
Center

Southwest
Secondary
LearningCenter

TaosAcademy

TaosIntegrated
SchoolofArts

TaosInternational
Charter

(431,713)

(455,795)

(1,031,837)

(1,351,820)

(729,210)

(317,961)

6,597
46,721
(378,395)

10,055
53,403
(392,337)

54,218
123,119
(854,500)

1,766
221,915
(1,128,139)

13,408
128,156
(587,646)

72,379
(245,582)

(472,724)

(421,670)

(1,131,200)

(844,415)

(525,907)

(313,990)

(472,724)

(421,670)

48,686


(1,082,514)




(844,415)




(525,907)

1,557

(312,433)

(123,024)

(77,695)

(301,364)

(147,720)

(121,072)

(88,680)

262,689
139,665

117,695
40,000



206,631
(94,733)



294,054
146,334



122,832
1,760

88,680

(711,454)

(774,007)

(2,031,747)

(1,826,220)

(1,111,793)

(558,015)

936,928
99,178
3,919
1,040,025

875,461
98,885
13,076
987,422

2,390,798
249,563
32,903
2,673,264

2,038,392
32,222

2,070,614

1,065,898
27,899

1,093,797

597,411

597,411

328,571

213,415

641,517

244,394

(17,996)

39,396

364,601
(843,222)
(478,621)

492,427
(1,067,894)
(575,467)

990,713
(1,945,076)
(954,363)

981,480
(1,571,450)
(589,970)

740,231
(994,304)
(254,073)

(150,050)

(362,052)

(312,846)

(345,576)

(272,069)

39,396

Vol. I - 89

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFACTIVITIES(CONTINUED)
DISCRETELYPRESENTEDCOMPONENTUNITS
FortheYearEndedJune30,2015
TheLearning
Community
CharterSchool

TierraAdentro

UpliftCommunity
School

$ (1,635)

(1,615,865)

(863,872)



(1,635)


248,486
(1,367,379)

104,210
(759,662)

(148,877)

(1,098,287)

(607,387)




(148,877)




(1,098,287)

100,969

(506,418)

(581,873)

(288,386)

(187,256)



2,754
(579,119)

21,645
61,989
205,281
529

7,023
38,718
92,400
(49,115)

InterestonLongTermDebt

TotalNet(Expense)OverRevenueAllFunctions

(729,631)

(2,465,137)

(1,315,195)

GENERALREVENUES
StateEqualizationGuarantee
PropertyTaxes
Miscellaneous
TotalGeneralRevenues

2,181,253


2,181,253

1,145,738

1,145,738

ChangeinNetPosition

(729,631)

(283,884)

(169,457)

NetPosition,Beginning
Restatement
NetPosition,BeginningasRestated

744,775
(2,251,376)
(1,506,601)

312,163
(2,228,162)
(1,915,999)

178,801
(913,120)
(734,319)

NetPosition,Ending

$ (2,236,232)

(2,199,883)

(903,776)

INSTRUCTION
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
Net(Expense)OverRevenueInstruction
SUPORTSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueSupportServices
OPERATIONOFNONINSTRUCTIONALSERVICES
Expenses
ProgramRevenues:
ChargesforServices
OperatingGrantsandContributions
CapitalGrantsandContributions
Net(Expense)OverRevenueOperationof
NonInstructionServices

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 90

WalatowaHigh
CharterSchool

WilliamW.&Josephine
DornCharterCommunity
School

TotalCharter
Schools

(527,881)

(258,224)

(69,106,333)

320,335
(207,546)

55,598
(202,626)

989,259
11,440,557
(56,676,517)

(443,165)

(307,952)

(53,590,134)

(443,165)

(307,952)

48,686
1,984,794
57,784
(51,498,870)

(115,665)

(75,765)

(18,055,672)

46,201
(69,464)

38,869
27,378
(9,518)

402,440
2,249,495
10,957,469
(4,446,268)

(43,896)

(720,175)

(520,096)

(112,665,551)

858,879
3,546

862,425

496,314

496,314

108,167,112
3,909,753
2,996,489
115,073,354

142,250

(23,782)

2,407,803

784,722
(827,349)
(42,627)

75,801
(275,771)
(199,970)

33,799,109
(99,135,200)
(65,336,091)

99,623

(223,752)

(62,928,288)

Vol. I - 91

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTSOFASSETSANDLIABILITIESAGENCYFUND
June30,2015

AcademyofTrade
andTechnology

ACELeadership
HighSchool

AIMSatUNM

Albuquerque
Schoolof
Excellence

CashinBank
AccountsReceivable

$ 7,450

1,693

27,066

21,157

TotalAssets

$ 7,450

1,693

27,066

21,157

LIABILITIES
DepositsHeldforOthers

$ 7,450

1,693

27,066

21,157

$ 7,450

1,693

27,066

21,157

ASSETS

TotalLiabilities

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 92

Albuquerque
SignLanguage
Academy

AldoLeopold
HighSchool

Almad'arte
CharterHigh
School

AmyBiehl
CharterSchool

Anthony
CharterSchool

ASKAcademy

9,356

18,166

447

11,802

1,150

6,942

9,356

18,166

447

11,802

1,150

6,942

9,356

18,166

447

11,802

1,150

6,942

9,356

18,166

447

11,802

1,150

6,942

Vol. I - 93

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTSOFASSETSANDLIABILITIESAGENCYFUND(CONTINUED)
June30,2015
Cottonwood
Classical
Preparatory
School

CesarChavez
Community
School

CienAguas
International
School

CashinBank
AccountsReceivable

$ 5,329
279

1,201

TotalAssets

$ 5,608

1,201

LIABILITIES
DepositsHeldforOthers

$ 5,608

1,201

$ 5,608

1,201

CoralCommunity
Charter

ASSETS

TotalLiabilities

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 94

Creative
Education
Preparatory
Institute#1

DreamDin
Charter

East
Mountain
HighSchool

EstanciaValley
Classical
Academy

ExploreAcademy

GilbertLSena
CharterHigh
School

7,473

25,921

14,925

19,076

7,473

25,921

14,925

19,076

7,473

25,921

14,925

19,076

7,473

25,921

14,925

19,076

Vol. I - 95

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTSOFASSETSANDLIABILITIESAGENCYFUND(CONTINUED)
June30,2015

GREAT
Academy

Health
LeadershipHigh
School

HealthSciences
Academy

HorizonAcademy
West

ASSETS
CashinBank
AccountsReceivable

$ 1,818

697

28,360

TotalAssets

$ 1,818

697

28,360

LIABILITIES
DepositsHeldforOthers

$ 1,818

697

28,360

$ 1,818

697

28,360

TotalLiabilities

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 96

LaPromesa
EarlyLearning
Center

LaResolana
Leadership
Academy

7,501

1,416

5,923

7,501

1,416

13

5,923

7,501

1,416

13

5,923

7,501

1,416

International
SchoolatMesa
delSol

J.PaulTaylor
Academy

LaAcademia
DoloresHuerta

5,925

13

5,923

5,925

13

5,925
5,925

LaJicarita
Community
School

Vol. I - 97

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTSOFASSETSANDLIABILITIESAGENCYFUND(CONTINUED)
June30,2015
LaTierra
Montessori
Schoolofthe
Artsand
Sciences

TheMasters
Program

McCurdy
CharterSchool

MediaArts
Collaborative
CharterSchool

CashinBank
AccountsReceivable

$433

13,999

11,799
62,346

5,516

TotalAssets

$433

13,999

74,145

5,516

LIABILITIES
DepositsHeldforOthers

$433

13,999

74,145

5,516

$433

13,999

74,145

5,516

ASSETS

TotalLiabilities

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 98

NewAmerica
School

NewAmerica
SchoolofLas
Cruces

NewMexico
Connections
Academy

NewMexico
International
School

3,239

2,444

2,253

391

66,915

1,495

3,239

2,444

2,253

391

66,915

1,495

3,239

2,444

2,253

391

66,915

1,495

3,239

2,444

2,253

391

66,915

Mission
Achievementand
Success

Montessori
Elementary
School

1,495

Vol. I - 99

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTSOFASSETSANDLIABILITIESAGENCYFUND(CONTINUED)
June30,2015

RedRiver
ValleyCharter
School

NewMexico
Schoolforthe
Arts

NorthValley
Academy

CashinBank
AccountsReceivable

$ 7,790

26,826

TotalAssets

$ 7,790

26,826

LIABILITIES
DepositsHeldforOthers

$ 7,790

26,826

$ 7,790

26,826

RalphJ.Bunche
Academy

ASSETS

TotalLiabilities

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 100

SageMontessori
CharterSchool

Schoolof
Dreams
Academy

SouthValley
Preparatory
School

Southwest
Aeronautics,
Mathematics,and
ScienceAcademy

Southwest
Intermediate
LearningCenter

Southwest
Primary
Learning
Center

13,851

11,027

5,027

1,693

1,161

869

13,851

11,027

5,027

1,693

1,161

869

13,851

11,027

5,027

1,693

1,161

869

13,851

11,027

5,027

1,693

1,161

869

Vol. I - 101

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTSOFASSETSANDLIABILITIESAGENCYFUND(CONTINUED)
June30,2015

ASSETS
CashinBank
AccountsReceivable
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

Southwest
Secondary
Learning
Center

Taos
Academy

TaosIntegrated
SchoolofArts

Taos
International
Charter

$2,244

5,838

5,550

2,637

$2,244

5,838

5,550

2,637

$2,244

5,838

5,550

2,637

$2,244

5,838

5,550

2,637

SeeIndependentAuditorsReportandNotestoFinancialStatements

Vol. I - 102

WilliamW.&
JosephineDornCharter
CommunitySchool

TheLearning
Community
CharterSchool

Tierra
Adentro

Uplift
Community
School

Walatowa
HighCharter
School

51,426

385

18,305

493,920
62,625

51,426

385

18,305

556,545

51,426

385

18,305

556,545

51,426

385

18,305

556,545

TotalCharter
Schools

Vol. I - 103

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NATUREOFORGANIZATION

The State of New Mexico Public Education Department (Department) is responsible for
establishing and implementing standards for education and providing administrative services,
including school budgeting and reporting, and for educational and vocational rehabilitation
programs in the State of New Mexico. Specific programs focus on a number of services,
includingregulatoryenforcement,informationdissemination,andvocationalrehabilitationfor
physicallyandmentallyhandicappedcitizens,andadjudicationofdisabilityandsupplementary
securityclaimsforthegeneralvocationalrehabilitationprogram.

The elected 10member Public Education Commission (Commission) serves in an advisory


capacityinaccordancewithlawsenactedbytheNewMexicoStateLegislatureduringthe2004
RegularSession.TheCommissionhasapprovedstatecharteredstatusto60schoolsasreported
inVolumeIIIXIofthesefinancialstatements.

ThechiefexecutiveofficeroftheDepartmentoftheSecretaryofEducation,acabinetsecretary
appointed by the governor and confirmed by the New Mexico Senate. The Departments
functions are administered through the Public Education Department (PED), the Division of
VocationalRehabilitation(DVR)anditssubdivision,DisabilityDeterminationServices(DDS).

The financial statements for the Department have been prepared in accordance with
accountingprinciplesgenerallyacceptedintheUnitedStatesofAmerica(GAAP)asappliedto
governmental units. The Governmental Accounting Standards Board (GASB) is the standard
setting body for governmental accounting and financial reporting. The GASB periodically
updates it codification of the existing Governmental Accounting and Financial Reporting
Standards, which, along with subsequent GASB pronouncements (Statements and
Interpretations), constitutes GAAP for governmental units. The more significant of these
accountingpoliciesaredescribedbelow.

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ReportingEntity.CertainGASBstatementsdefinethefinancialreportingentityasconsistingof
the primary government, organizations for which the primary government is financially
accountable,andotherorganizationsforwhichthenatureandsignificanceoftheirrelationship
withtheprimarygovernmentaresuchasexclusionwouldcausethereportingentitysfinancial
statementstobemisleadingorincomplete.

ThePublicEducationDepartmentisconsideredtobeadepartmentoftheStateofNewMexico
andisreportedassuchintheStateofNewMexicosComprehensiveAnnualFinancialReport.

Vol. I - 104

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Management has evaluated GASB Statement No. 14, The Financial Reporting Entity, GASB
StatementNo.39,DeterminingWhetherCertainOrganizationsAreComponentUnits,andGASB
StatementNo.61,TheFinancialReportingEntity:OmnibusanamendmentofGASBStatements
No. 14 and No. 34, and has determined that the State Chartered Charter Schools (Charter
Schools) meet the criteria to be presented as discretely presented component units of the
StateofNewMexico(thePrimaryGovernment).However,astheDepartmentisresponsiblefor
providing regulatory oversight of the Charter Schools, including them as discretely presented
component units in the financial statements of the Department is an acceptable financial
statementpresentation.Inaddition,theDepartmenthasconcludedthatafinancialbenefitor
burdenrelationshipexistsastheDepartmentisentitledtotheCharterSchoolsresourcesand
the Department is legally obligated or has otherwise assumed the obligation to finance the
deficits of, or provide financial support to, the Charter Schools. In further support of the
DepartmentreportingtheCharterSchoolsasdiscretelypresentedcomponentunits,atechnical
inquiry was submitted to the GASB which identified that, while the GASB standards do not
addresstheaccountingandfinancialreportingforseparatelyissuedGAAPbaseddepartmental
financial statements, consideration should be made in meeting the Departments reporting
obligationsandshouldconsiderlongestablishedpractice.InapplyingallrelevantGAAPtothe
Departments financial statements, the Charter Schools were determined to be required for
inclusion as discretely presented component units since the Charter Schools are fiscally
dependenton the Departmentand the Department is the entity with the financial benefit or
burdenrelationshipwiththeCharterSchools.Thefollowing59CharterSchoolsareconsidered
tobediscretelypresentedcomponentunitsoftheDepartment:

CottonwoodClassicalPreparatory
AcademyofTradesandTechnology
School
ACELeadershipHighSchool
CreativeEducationPreparatory
AlbuquerqueInstituteforMath&
Institute#1
Science
DreamDinCharterSchool
AlbuquerqueSchoolofExcellence
EastMountainHighSchool
AlbuquerqueSignLanguage
Academy
EstanciaValleyClassicalAcademy
ExploreAcademy
AldoLeopoldHighSchool
AlmaDArteCharterHighSchool
GilbertL.SenaCharterHighSchool
GreatAcademy
AmyBiehlCharterHighSchool
HealthLeadershipHighSchool
AnthonyCharterSchool
HealthSciencesAcademy
ASKAcademy
HorizonAcademyWest
CesarChavezCommunitySchool
InternationalSchoolatMesaDelSol
CienAguasInternationalSchool
J.PaulTaylorAcademy
CoralCommunityCharter

Vol. I - 105

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

LaAcademiaDoloresHuerta
SageMontessoriCharterSchool
LaJicaritaCommunitySchool
SchoolofDreamsAcademy
LaPromesaEarlyLearningCenter
SouthValleyPreparatorySchool
LaResolanaLeadershipAcademy
SouthwestAeronautics,
Mathematics,andScienceAcademy
LaTierraMontessoriSchoolofthe
SouthwestIntermediateLearning
ArtsandSciences
Center
MastersProgram
SouthwestPrimaryLearningCenter
McCurdyCharterSchool
SouthwestSecondaryLearning
MediaArtsCollaborativeCharter
Center
School
TaosAcademy
MissionAchievementandSuccess
CharterSchool
TaosIntegratedSchooloftheArts
MontessoriElementarySchool
TaosInternationalCharterSchool
NewAmericaSchool
TheLearningCommunityCharter
School
NewAmericaSchoolofLasCruces
TierraAdentro
NewMexicoConnectionsAcademy
UpliftCommunitySchool
NewMexicoInternationalSchool
WalatowaCharterHighSchool
NewMexicoSchoolfortheArts
WilliamW.&JosephineDorn
NorthValleyAcademy
CharterCommunitySchool
RalphJ.BuncheAcademy
RedRiverValleyCharterSchool

The New Mexico Public Education Commission authorizes the Charter Schools, supervise the
CharterSchoolsandoperateundertheDepartment.Financialstatementreportingincludesthe
Charter Schools in the Departments financial statements as discretely presented component
units.Additionally,CharterSchoolfoundationsareconsideredtobeblendedcomponentunits
oftheCharterSchoolsandhavebeenincludedasaseparatefundoftheCharterSchools.

The Division of Vocational Rehabilitation is a separately appropriated division of the


Department.

Basic Financial Statements. The basic financial statements include both governmentalwide
(based on the Department as a whole) and fund financial statements. The reporting model
focus is on either the Department as a whole, or its major individual funds (within the fund
financial statements). Both the governmentwide and fund financial statements (within the
basic financial statements) categorize primary activities as governmental activities. The
Department is a single purpose government entity and has no businesstype activities. In the

Vol. I - 106

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

governmentwide Statement of Net Position, the governmental activities are presented on a


consolidated basis and are reflected on the full accrual, economic resources measurement
focus,whichincorporateslongtermassetsandreceivablesaswellaslongtermobligations.

Separate financial statements are provided for governmental funds and fiduciary funds, even
though the latter are excluded from the governmentwide financial statements. Major
individual governmental funds are reported as separate columns in the fund financial
statements.

ThegovernmentwideStatementofActivitiesreflectsboththegrossandnetcostperfunctional
category(education,labor,transportation,etc.)thatareotherwisebeingsupportedbygeneral
government revenues. The Statement of Activities reduces gross expenses (including
depreciation) by related program revenues, operating and capital grants. The program
revenuesmustbedirectlyassociatedwiththefunctionofanactivity.TheDepartmentincludes
two functions (education and health & welfare). When an expense is incurred for purposes
when both restricted and unrestricted resources are available, the department utilizes the
restrictedresourcesfirst.

The net cost by function is normally covered by general revenues (taxes, intergovernmental
revenues,interestincome,etc.).Historically,thepreviousmodeldidnotsummarizeorpresent
netcostbyfunctionoractivity.SincetheDepartmentonlyhasoneprogram,itdoesnotemploy
indirectcostallocationinthefinancialstatements.

Provided in the Combining and Individual Fund Statements and Schedules section of the
financialstatementsisabreakdownofthegovernmentwidefinancialstatementsshowingthe
separately appropriated Division of Vocational Rehabilitation Statement of Net Position and
StatementofActivitiesseparatefromtheDepartment.Thesestatementsareforinformational
purposesonlyandarenotpresentedinthebasicfinancialstatements.

ThisgovernmentwidefocusismoreonthesustainabilityoftheDepartmentasanentityand
the change in aggregate financial position resulting from the activities of the current fiscal
period.

Thefundfinancialstatementsaresimilartothefinancialstatementspresentedintheprevious
accounting model. Emphasis here is on the major funds. Nonmajor funds (by category) are
summarizedintoasinglecolumn.

Vol. I - 107

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Thegovernmentalfundstatementsarepresentedonacurrentfinancialresourcemeasurement
focusandmodifiedaccrualbasisofaccounting.Thispresentationisdeemedmoreappropriate
to (a) demonstrate legal compliance, (b) demonstrate thesource anduse of liquid resources,
and (c) demonstrate how the Departments actual expenses conform to the budget or fiscal
plan.Sincethegovernmentalfundstatementsarepresentedondifferentmeasurementfocus
andbasisofaccountingthanthegovernmentwidestatements,areconciliationispresentedon
the page following each statement, which briefly explains the adjustment necessary to
transformthefundbasedfinancialstatementsintogovernmentwidepresentation.

The Departments fiduciary funds are presented in separate statements since by definition
these assets are being held for the benefit of a third party and cannot be used to address
activitiesorobligationsofthegovernment.Asaresult,thesefundsarenotincorporatedinto
thegovernmentwidestatements.

BasisofPresentation.ThefinancialtransactionsoftheDepartmentaremaintainedonthebasis
offunds,eachofwhichareconsideredaseparatedaccountingentity.Theoperationsofeach
fundareaccountedforwhichaseparatesetofselfbalancingaccountsthatcompriseitsassets,
liabilities, fund balance, revenues, expenditures or expenses, and other financing sources or
uses.Governmentresourcesareallocatedto,andaccountedfor,inindividualfundsbasedupon
the purpose for which they are to be spent and the means by which spending activities are
controlled.

ThefundsoftheDepartmentareclassifiedintotwocategories:governmentalandfiduciary.In
turn,eachcategoryisdividedintoseparatefundtypes.Thefundclassificationsanddescriptions
ofeachexistingfundtypefollows:

Governmental Funds are used to account for the Departments general government
activities, including the collection and disbursement of specific or legally restricted
monies.Governmentalfundsinclude:

GeneralFundTheprimaryoperatingfundsoftheDepartmentaccountsforall
financial resources, except those required to be accounted for in the other
funds.

Special Revenue Funds These funds account for the proceeds of specific
revenuesourcesthatarelegallyrestrictedforspecifiedpurposes.

Vol. I - 108

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FiduciaryFundsareassetsheldbythegovernmentinatrusteecapacityorasanagent
onbehalfofoutsideparties,includingothergovernments,oronbehalfofotherfunds
within the Department. Agency and trust funds are custodial in nature and do not
involvemeasurementofresultsofoperations.

PrivatePurpose Trust Funds These funds are used to account for trust
arrangements under which principal or interest benefits specific individuals or
originations,butnotthereportinggovernment.

Agency Funds These are used to account for assets held on behalf of
individuals,privateorganizations,othergovernmentaland/orotherfunds.

Themajorfundspresentedinthefinancialstatementsincludethefollowing:

GeneralFunds

PED General Fund (SHARE Fund #05700) The General Fund is the general operating
fund of the Department. It is used to account for all financial resources except those
required to be accounted for in another fund. The General Fund is funded primarily
from appropriations from the State of New Mexico General Fund. This is a reverting
fund.

DVRGeneralFund(SHAREFund#50000)Thisfundaccountsforalloperationsofthe
Division of Vocational Rehabilitation, except for those of Disability Determination
Services. This is a nonreverting fund. This fund balance is reserved for subsequent
yearsexpendituresandisconsideredmajorbecauseofitsimportance.TheDVRgeneral
fund can combine DVR SHARE fund #51900 in which the activity in this fund is
comprisedofafederaldiscretionarygrantinwhichfederalmoniesareprovidedtothe
StateofNewMexicotoprovidefinancialassistancedesignedtomaximizetheabilityof
individualsofallageswithdisabilitiesandtheirfamilymembers,guardians,advocates
and authorized representatives to obtain assistive technology devises and assistive
technologyservices.Thisprogramisfundedentirelythroughfederalfundsandisanon
revertingfundperStateAppropriationdisclosure.

SpecialRevenueFunds

Disability Determination Services (SHARE Fund #50100) This fund accounts for the
operations of the Disability Determination Services Unit. This is a nonreverting fund.
This fund balance is considered major because of its importance to the users of the
financialstatements.

Vol. I - 109

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FederalDepartmentofEducationFlowthrough(SHAREFund#67300)Thisfundisused
toaccountforvariousgrantsfromtheUnitedStatesDepartmentofEducation(USDE)to
NewMexicoSchools.TheDepartmentisresponsibleforthedisbursementofsuchfunds
in accordance with USDE requirements (Title 34, Code of Federal Regulations).
Appropriationstothisfunddonoreverttoanotherfundattheendoftheappropriation
period.

Special Projects (SHARE Fund #79000) This fund accounts for the receipts and
disbursementsofstatespecialappropriationsforavarietyofprojects,asappropriated
by the State of New Mexico Legislature, and consists of reverting and nonreverting
funds. The Special Projects Flowthrough fund was established by the Legislature (48th
Legislature,1stSession,Chapter28)andamendedbySenateBill165of2008.

Public School Support Flowthrough (SHARE Fund #85800) This fund is used in the
accounting for distributions to school districts for the State Equalization Guarantee,
TransportationandSupplementalDistributionsprograms.Financingisprovidedthrough
StateGeneralFundappropriations.Thisisarevertingfund.

STBCapitalOutlay(SHAREFund#89200).ThePublicSchoolCapitalImprovementsfund
accounts for the proceeds from bond sales issued under the provisions of the Public
School Capital Improvements Act (NMSA 1978, 22251 and 222510) and direct
appropriations funded through Severance Tax Bonds. Funds remaining after the
completionofcapitalprojectsaretobereverted.

BasisofAccounting.BasisofAccountingreferstothepointatwhichrevenuesorexpenditures/
expensesarerecognizedintheaccountsandreportedinthefinancialstatements.Itrelatesto
thetimingofthemeasurementsmade,regardlessofthemeasurementfocusapplied.

The governmentwide financial statements and the fiduciary statements are presented on an
accrual basis of accounting. The Governmental Funds in the Fund Financial Statements are
presentedonamodifiedaccrualbasis.Undertheaccrualmethodofaccounting,revenuesare
recognizedwhenearnedandexpendituresarerecognizedwhenincurred.

InthegovernmentwideStatementofNetPosition,thegovernmentalactivitiesarepresented
onaconsolidatedbasisusingtheeconomicresourcesmeasurementfocusandtheaccrualbasis
of accounting, incorporating longterm assets and receivables as well as longterm debt and
obligations.

Vol. I - 110

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

ModifiedAccrual.Allgovernmentalfundsareaccountedforusingthemodifiedaccrualbasisof
accounting. Under the modified accrual basis of accounting, revenues are recorded when
susceptibletoaccrual(i.e.bothmeasurableandavailable)Availablemeanscollectiblewithin
thecurrentperiodorsoonenoughthereaftertobeusedtopayliabilitiesofthecurrentperiod.
The Department defines the term available to include funds received within 60 days after
yearend.Expendituresaregenerallyrecognizedunderthemodifiedaccrualbasisofaccounting
when the related liability is incurred. The exception to this general rule is that principal and
interestongenerallongtermdebt,ifany,isrecognizedwhendue.

Revenues from grants that are restricted for specific uses are recognized as revenues and as
receivableswhentherelatedcostsareincurred.Contributionsandothermoniesheldbyother
stateandlocalagenciesarerecordedasreceivableatthetimethemoneyismadeavailableto
the specific fund. All other revenues are recognized when they are received and are not
susceptibletoaccrual.

Revenuesfromspecialappropriations(capitalprojects)thatarerestrictedforspecificusesare
recognizedasrevenuesandasreceivableswhentherelatedcostsareincurred.Contributions
and other monies held by other State and local agencies are recorded as a receivable at the
timethemoneyismadeavailabletothespecificfund.Allotherrevenuesarerecognizedwhen
theyarereceivediftheyarenotsusceptibletoaccrual.

Expendituresarerecordedasliabilitieswhenincurred.Anexceptiontothisgeneralruleisthat
accumulated unpaid annual, compensatory and certain sick leave are not accrued as current
liabilitiesbutasnoncurrentliabilitiesatthegovernmentwidelevelonly.Expenditurescharged
tofederalprogramsarerecordedutilizingthecostprinciplesdescribedbythevariousfunding
sources.

In applying the susceptible to accrual concept to intergovernmental revenues pursuant to


GASB No. 33 (as it relates to nonexchange and exchange transactions), the provider should
recognizeliabilitiesandexpensesandtherecipientshouldrecognizereceivablesandrevenues
whentheapplicableeligibilityrequirements,includingtimerequirements,aremet.Resources
transmittedbeforetheeligibilityrequirementsaremet,undermostcircumstances,shouldbe
reportedasadvancesbytheproviderandunearnedrevenuebytherecipient.

BudgetsandBudgetaryAccounting.PertheGeneralAppropriationAct,Lawsfor2007,Chapter
28,Section3,itemNForthepurposeofadministeringtheGeneralAppropriationActof2007
andapprovingoperatingbudgets,theStateofNewMexicoshallfollowmodifiedaccrualbasis

Vol. I - 111

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

of accounting for governmental funds in accordance with the manual of model accounting
practicesissuedbytheDepartmentofFinanceandAdministration.Thebudgetisadoptedon
themodifiedaccrualbasisofaccountingexceptforaccountspayableaccruedattheendofthe
fiscalyearthatdonotgetpaidbythestatutorydeadlineperSection6104NMSA1978.Those
accounts payable that do not get paid timely must be paid out of the next years budget.
Encumbrancesrelatedtosingleyearappropriationslapseatyearend.EachyeartheLegislature
approvesmultipleyearappropriations,whichtheStateconsidersascontinuingappropriations.
The Legislature authorizes these appropriations for two to five years; however, it does not
identifytheauthorizedamountbyfiscalyear.Consequently,theappropriationisbudgetedin
itsentiretythefirstyeartheLegislatureauthorizesit.Theunexpectedportionofthebudgetis
carriedforwardasthenextyearsbeginningbudgetbalanceuntileithertheprojectperiodhas
expired or the appropriation has been fully expended. The budget presentations in these
financialstatementsareconsistentwiththisbudgetingmethodology.

Thebudgettoactualcomparisonsforthecapitalprojectsfunds,whicharebasedonmultiple
year appropriations budgets, are presented in supplemental schedules to the financial
statementsasMultiYearBudgetedSchedules.

The Department follows these procedures in establishing the budgetary data reflected in the
financialstatements:

NolaterthanSeptember1,theDepartmentsubmitstotheBudgetDivisionofDFAand
the Legislative Finance Committee (LFC) an appropriations request for the fiscal year
commencing the following July 1. The appropriation request includes proposed
expendituresandthemeansoffinancingthem.
Budget hearings are scheduled with DFA and LFC. Budget recommendations are
preparedbytheaboveagencies.Thetwobudgetrecommendationsaresubmittedfor
theupcominglegislativesession.
Budget hearings are scheduled before the Appropriations Committee of the New
Mexico House of Representatives and Senate. The final outcome of these hearings in
incorporatedintotheGeneralAppropriationsAct.
TheGovernoroftheStateofNewMexicosignstheGeneralAppropriationsActintolaw
withinthelegallyprescribedtimelimit.
NotlaterthanMay1,theDepartmentsubmitsanannualoperatingbudgetrequestto
theBudgetDivisionofDFA,whichreviewstherequestandsubsequentlyapprovesthe
budgetbasedupontheappropriationmadebytheLegislature.Allsubsequentbudget
transfersandincreasesmustbeauthorizedbytheDirectoroftheBudgetDivision.The
budgetsfortheyearendedJune30,2014havebeensoadjusted.

Vol. I - 112

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Legal budgetary control for expenditures and encumbrances is by category of the


appropriationunit.
Formalbudgetaryintegrationisemployedasamanagementcontroldeviceduringthe
fiscalyearfortheGeneralFundandSpecialRevenueFunds.

ThefollowingfundswerenotbudgetedinthefiscalyearendedJune30,2015 becausethere
werenoassociatedexpenditureswiththem:

AdultBasicEducation(SHAREFund#45800)
CharterSchoolStimulus(SHAREFund#47000)
ReadingMaterials(SHAREFund#58600)
SchoolLibrary(SHAREFund#66900)
StateSupportReserve(SHAREFund#85700)
DVRARRAFund(DVRSHAREFund#89000)
PublicSchoolCapitalOutlay(SHAREFund#63500)
SpecialCapitalOutlaySeveranceTaxBonds2000(SHAREFund#81300)

The unexpended and unencumbered State General Fund appropriation to the Department
lapses at year end and reverts to the State General Fund. The Department may also receive
fundingfromvariousspecialappropriations.

The language of a particular special appropriation determines when it lapses and whether or
notexpendedandunencumberedbalancesreverttotheStateGeneralFund.SeeNote16for
specificfundssubjecttoannualreversiontoStateGeneralFund.

CashDeposits.TheDepartmentisrequiredbystatutetodepositanymoneyreceivedintothe
StateTreasury.BalancesmaintainedattheendofthedayarepooledandinvestedbytheNew
Mexico State Treasurer in repurchase agreements. The New Mexico State Treasurer issues
separate financial statements that disclose the collateral pledged to secure these deposits,
categoriesofriskinvolved,andthemarketvalueofpurchasedinvestments,whichmaydiffer
fromthecashdepositedbytheDepartment.

InterFund Receivables/Payables Shortterm. During the course of operations, numerous


transactions occur among individual funds for goods provided or services rendered. These
receivablesandpayablesareclassifiedasduefromotherfundsorduetootherfundsonthe
fund balance sheets. Shortterm interfund loans are classified as interfund
receivables/payables.

Vol. I - 113

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Federal Grants Receivables. Amounts listed as Federal grants receivable are reimbursements
dueforpassthroughfunds.Noallowanceforuncollectibleamountshasbeenmadesincethese
areexpectedtobereimbursedinfull.

AdvancestoLocalEducationAgencies.TheDepartmentpassesthroughfederalfundingtothe
localschooldistricts.TheDepartmentnormallypaystheschoolonareimbursementbasis,but
theDepartmentalsoadvancesfundingtoschools.Schoolsarerequiredtospendtheadvanced
fundsintheschoolyearbudgeted.Astheschoolsreporttheirexpendituresonamonthlybasis,
theDepartmentrelievesthereceivableandrecordsfederalexpenditures.Unspentfundsareto
be returned to the Department, which in turn are returned to the federal grantor by the
Department.BecausetheDepartmenthastheabilitytoreducefundinginsubsequentyearsto
compensateforunspentfundsthatarereturned,theadvancesareconsideredfullcollectible.

CapitalAssets.Equipment,softwareandcomputerequipmentpurchasesoracquirediscarried
athistoricalcostorestimatedhistoricalcost.Contributedassetsarerecordedatthefairmarket
values as of the date received. Additions, improvements and other capital outlays that
significantlyextendtheusefullifeofanassetarecapitalized.Othercostsincurredforrepairs
and maintenance are expensed as incurred. The States capitalization policy (i.e., the dollar
value above which the asset acquisitions are added to the capital accounts) is $5,000. The
Departmentdoesnotcapitalizeanyinterestwithregardtoitscapitalassets.

In fiscal year 2006, the capitalization policy changed from $1,000 to $5,000 for capitalizing
capitalassets.TheDepartmenthaselectedincludeassetsthatcostlessthan$5,000butequal
to or more than $1,000, and were purchased prior to July 1, 2005, on their capital asset
inventoryandfinancialstatements.

Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
withnosalvagevalue.TheDepartmentutilizesInternalRevenueServiceguidelinestoestimate
theusefullivesoncapitalassetsasfollows:

ComputingEquipmentandSoftware

3years
Equipment

5to7years

Capital assets for the governmental funds are recorded on the governmentwide financial
statements.

Vol. I - 114

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Compensated Absences Payable. Accrued vacation up to 240 hours is recorded in the


Statement of Net Position at 100% of the employees hourly wage. In additions, accrued sick
leave over 600 and up to 720 hours less the amount classified as current is recorded in the
Statement of Net Position at 50% of the employees hourly wage. Compensatory time is
accruedatarateofoneandonehalfhoursforeachhourofemploymentforwhichovertime
compensationisrequiredforthoseemployeescoveredbytheFairLaborStandardsAct(FLSA).
EmployeesexemptfromcoveragebyFLSAearnonehourofcompensatorytimeforeachover
timehour.TheaccrualforcompensatedabsencesiscalculatedatpayratesineffectatJune30,
2014, and includes direct and incremental salary related payments, such as the employees
shareofsocialsecuritytaxes.

FundBalances.Inthegovernmentalfundfinancialstatements,fundbalancesareclassifiedas
nonspendable, restricted, or unrestricted (committed, assigned, or unassigned). Restricted
representsthoseportionsoffundbalancewhereconstraintsplacedontheresourcesareeither
externallyimposedorimposedbylawthroughconstitutionalprovisionsorenablinglegislation.

Committed fund balance represents amounts that can only be used for specific purposes
pursuanttoconstraintsimposedbyformalactionoftheLegislativeandExecutivebranchesof
the State. Assigned fund balance is constrained by the Legislatures and Executive Branchs
intenttobeusedforspecificpurposesorinsomecasesbylegislation.

When an expenditure is incurred for purposes for which both restricted and unrestricted
(committed, assigned or unassigned) resources are available for use, it is the Departments
policytouserestrictedresourcesfirstandthenunrestrictedresources.Anyresidualbalances
areclassifiedusingthedefaultpolicyforunrestrictedfundbalance:committedamountswould
beusedfirst,followedbyassignedamounts,andthenunassignedamounts.

NetPosition.Thegovernmentwidefinancialstatementsutilizeanetpositionpresentation.The
netpositioniscategorizedasaninvestmentincapitalassets,restrictedandunrestricted.

InvestmentinCapitalAssetsisintendedtoreflecttheportionofnetpositionwhichis
associatedwithnonliquid,capitalassetslessoutstandingcapitalassetrelateddebt.The
DepartmentdidnothaveanyrelateddebtduringtheyearendedinJune30,2015.

Restricted Net Position are liquid assets (generated from revenues and not bond
proceeds), which have thirdparty (statutory, bond covenant or granting agency)
limitations (legally restricted) on their use. The Department reported restricted net
positionatJune30,2015.

Vol. I - 115

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Unrestricted Net Position represents the excess of total assets over liabilities and
investmentincapitalassetsatJune30,2015.

Interfund Transactions. Interfund activity is reported as loans, services provided


reimbursements or transfers. Loans are reported as interfund receivables and payables as
appropriateandaresubjecttoeliminationuponconsideration.

Services provided, deemed to be at market value, are treated as revenues and expenditures.
Reimbursementsarewhenafundincursacost,chargesattheappropriatebenefitingfundand
reduces its related cost as a reimbursement. All other interfund transactions are treated as
transfers.Transfersbetweenfundsarenettedatthegovernmentwidelevel.

Uses of Estimates. The preparation of financial statements in conformity with accounting


principles generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the
reportedamountsofrevenuesandexpensesduringthereportingperiod.Actualresultscould
differfromthoseestimates.

UnearnedRevenues.Variousreimbursementproceduresareusedforfederalawardsreceived
by the Department. Consequently, timing differences between expenditures and program
reimbursementscanexistatanytimeduringthefiscalyear.Receivablebalancesatfiscalyear
end represent an excess of modified accrual basis expenditures over cash reimbursements
received to date. Conversely, unearned revenue balances represent an overdraw of cash
(advances)inexcessofmodifiedaccrualbasesexpenditures.Generally,receivableorunearned
revenuebalancescausedbydifferencesinthetimingofcashreimbursementsandexpenditures
willbereversedorreturnedtothegrantorintheremaininggrantperiod.

Deferred Outflows/Inflows of Resources. In addition to assets, the Statement of Financial


Position will sometimes report a separate section for deferred outflows of resources. This
separate financial statement element, deferred outflows of resources, represents a
consumptionofnetpositionthatappliestofutureperiod(s)andsowillnotberecognizedasan
outflow of resources (expense/expenditure) until then. Also, in addition to liabilities, the
Statement of Net Position will sometimes report a separate section for deferred inflows of
resources.Thisseparatefinancialstatementelement,deferredinflowsofresources,represents
anacquisitionofnetpositionthatappliestoafutureperiod(s)andsowillnotberecognizedas
aninflowofresources(revenue)untilthattime.AtJune30,2015,theDepartmentreportedno

Vol. I - 116

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

deferred outflows or inflows of resources while its discretely presented component units
reported deferred outflows and inflows of resources as a result of the implementation of
GASBSNo.68,AccountingandFinancialReportingforPensions.

SeveranceTaxBondsProceeds.WhiletheDepartmentreceivesseverancetaxbondproceeds
appropriated to the capital projects funds for projects specified by the legislature, it has no
obligationforrepaymentofthebondsandreportsnotliabilityforseverancetaxbondspayable
in its financial statements. These bonds are obligations of the State of New Mexicos
Comprehensive Annual Financial Report, or CAFR, issued by the State of New Mexicos
ControllersOffice.TheCAFRcanbeobtainedbycontactingtheStateControllerattheBataan
MemorialBuilding,SantaFe,NewMexico87501.


NOTE 2. STATE GENERAL FUND INVESTMENT POOL NOT RECONCILED

Compliant with statute 6103 (NMSA 1978), and to optimize state cash management and
investmentpractices,fundsofvariousstateagenciesaredepositedintheStateGeneralFund
Investment Pool (SGFIP). This pool is managed by the New Mexico State Treasurers Office
(STO).ClaimsontheSGFIParereportedasfinancialassetsbythevariousagenciesinvestingin
theSGFIP.

AgencyclaimsagainsttheSGFIPandfiduciaryresourcesheldatSTOtofulfillthoseclaimswere
notreconciledfromtheinceptionofSHARE(theStatescentralizedaccountingsystem),inJuly
2006,throughJanuary2013,whichcauseduncertaintyastothevalidityoftheclaimsandthe
abilityoffiduciaryresourcestofulfillthoseclaims.Asaresultofbusinessprocessandsystems
configuration changes made during the Cash Management Remediation Project Phase I the
Department of Finance and Administrations Financial Control Division began reconciling
transactionalactivityreportedbytheStatesfiscalagentbanktotheSHAREgeneralledgerona
pointforwardbasisbeginningFebruary1,2013.InMarch2015,theFinancialControlDivision
implemented a reconciliation process that compares statewide agency claims against the
resources held in the SGFIP at STO. This process is known as the claims to resources
reconciliation. The claims to resources reconciliation process has been successfully applied to
calendar yearend 2014 and the months from January 2015 through June 2015. While work
remains,theresultsareencouragingandthefollowingassertionscanbemade:

1. The difference between statewide agency claims against the SGFIP and fiduciary
resources held at STO to fulfill those claims has remained within a relatively narrow
rangeovertheperiodsinwhichthereconciliationprocesshasbeenused;

Vol. I - 117

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 2. STATE GENERAL FUND INVESTMENT POOL NOT RECONCILED (CONTINUED)

2. AgencyclaimsontheSGFIPwillbehonoredintheirentirety.Anyadjustmentnecessary
totheclaimsbalancewillbeappliedagainsttheGeneralOperatingReserve.Noportion
of the adjustment shall be allocated to any specific agency that participates in the
SGFIP.

AspartoftheDepartmentscashcontrols,allincomingfundsandoutgoingdisbursementsare
trackedtoensuretransactionsareproperlyenteredintoSHAREandposttothegeneralledger.
Additionally, at yearend the Department performs a cash analysis on all funds to ensure the
activity affecting the cash accounts properly reflect the ending balances at yearend. The
Department also does not issue third party disbursements that may materially affect the
Departmentsfinancialstatements.

NOTE 3. INTEREST IN THE STATE GENERAL FUND INVESTMENT POOL

Statelaw(Section863NMSA1978)requirestheDepartmentscashbemanagedbytheNew
MexicoStateTreasurersOffice.Accordingly,theinvestmentsoftheDepartmentconsistofan
interest in the General Fund Investment Pool managed by the New Mexico State Treasurers
Office.

At June 30, 2015 the Department had the following interest in the State General Fund
InvestmentPool:

InvestmentinStateGeneralFundInvestmentPoolPrimaryGovernment
$131,981,130
InvestmentinStateGeneralFundInvestmentPoolAgencyFund

$7,379,919
InvestmentinStateGeneralFundInvestmentPoolPrivatePurposeTrust
$45,046

InterestRateRisk.TheNewMexicoStateTreasurersOfficehasaninvestmentpolicythatlimits
investment maturities to five years or less on allowable investments. This policy is means of
managing exposure to fair value losses arising from increasing interest rates. This policy is
reviewedandapprovedannuallybytheNewMexicoStateBoardofFinance.

CreditRisk.Creditriskistheriskthatanissuerorothercounterpartytoaninvestmentwillnot
fulfillitsobligations.TheGeneralFundInvestmentPoolisnotratedforcreditrisk.

CustodialCreditRisk.ThecashondepositwiththeNewMexicoStateTreasurersStateGeneral
FundInvestmentPoolismonitoredbytheofficeforpurposesofcollateralizationincompliance

Vol. I - 118

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 3. INTEREST IN THE STATE GENERAL FUND INVESTMENT POOL (CONTINUED)

with Section 61017, NMSA 1978. The Department has been authorized by the NM State
TreasurersOfficetocarryanegativecashbalance(cashoverdraft)duetotheadministrationof
thecostgrants.CashoverdraftslistedasduetoStateGeneralFundInvestmentPoolareshown
below.

InvestmentinStateGeneralFundInvestmentPoolOverdraft
$5,547,369

ForfurtherinformationregardingtheStateGeneralFundInvestmentPool,pleaseseetheState
Treasurers annual audit report and specifically refer to the GASB 40 disclosure of the
investments. That report may be obtained by writing to the New Mexico State Treasurers
Office,P.O.Box608,SantaFe,NM875040708.

NOTE 4. CASH AND INVESTMENTS

The Eva Lou Kelly Scholarship trust fund has a certificate of deposit with a local bank. The
certificate matures February 19, 2016. The interest rate is 0.7%, payable monthly. The
certificate is fully insured by the FDIC and in the name of the trust fund. Market value
approximatescost.

WashingtonFederalSavings,SantaFe,NM
CertificateofDeposit
$
20,000
FDICInsurance

(20,000)

UninsuredAmount

InterestRateRisk.Interestrateriskistheriskthatchangesininterestrateswilladverselyaffect
thefairvalueofaninvestment.TheDepartmentdoesnothaveaninvestmentpolicythatlimits
investment maturities as a means of managing its exposure to fair value losses arising from
increasinginterestrates.


NOTE 5. DUE FROM STATE AGENCIES

Transactionsthatoccuramongstateagenciesunderlegislativemandate,exchangetransactions
andothersituationsareaccountedforinthefinancialstatementswhichmakeuptheduefrom
anddueto(Note6)otherstateagencies.TheduefromothergovernmentsasofJune30,2015
consistsofthefollowing:

Vol. I - 119

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 5. DUE FROM STATE AGENCIES (CONTINUED)

Share
Fund
No.
Agency
05700 DepartmentofFinanceandAdministration(DFA)
50000 DepartmentofHealth(DOH)
20550 DepartmentofFinanceandAdministration(DFA)
51300 TaxationandRevenueDepartment(TRD)
56800 StateTreasurersOffice(STO)
67200 DepartmentofFinanceandAdministration(DFA)
79000 DepartmentofFinanceandAdministration(DFA)
89200 DepartmentofFinanceandAdministration(DFA)

Other
Agency
No.
34100
66500
34100
33300
39400
34100
34100
34100

Amount
$
7,653

14,864

120

52,147
36,000,000
21,652,926

TotalDuefromOtherStateAgencies

$ 57,727,716

NOTE 6. DUE TO OTHER STATE AGENCIES

TotalduetootherstateagenciesatJune30,2015isasfollows:

Share
Fund
No.

05700
00500
50000
67200
67200
81600
84400
84400
84400

Agency

EducationalRetirementBoard
DepartmentofFinanceandAdministration
DepartmentofPublicSafety
DepartmentofMilitaryAffairs
Children,YouthandFamiliesDepartment
NewMexicoStateBoardofFinance
AttorneyGeneralsOffice
Children,YouthandFamiliesDepartment
DepartmentofHealth

Total

Other
Agency
No.

35200
34100
79000
70500
69000
34100
30500
69000
66500

Amount


$
105,620

56

1,809

6,000

32,553

24,347

55,397

3,089,835

399,228

$ 3,714,845

Vol. I - 120

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 7. INTERFUND BALANCES

ThefollowingisananalysisofamountsshownasduefromandduetootherfundsatJune30,
2015:

AmountsDuefromOther
Funds
AmountsDuetoOtherFunds
ShareFund
No.

57300
88900
56200
67200

Amount



$ 5,118,458

600

4,005

186,187

5,309,250

ShareFund
No.
79000
20550
84400
67400

Amount


$ 5,118,458

600

4,005

186,187

5,309,250

The interfund balances are a result of reimbursement owed between the funds, and are
expectedtobepaidwithinoneyear.

Vol. I - 121

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 8. CAPITAL ASSETS

AsummaryofchangesincapitalassetsatJune30,2015isasfollows:

Balance
June30,
2014

Adjustment
Additions

PED:
Equipment
ArtAcquisitions
TotalPED


$
4,441,742

5,800

4,447,542

TotalDepartment:
Equipment
ArtAcquisitions
Subtotal

AccumulatedDepreciation:
PEDEquipment
DVR/DDSEquipment
Subtotal

Total

5,517,432
5,800
5,523,232

354,433

354,433

(4,340,122)
(912,536)
(5,252,658)

1,168,433


(3,313,684)

(3,313,684)

2,558,181
5,800
2,563,981

(1,082,293)

(976,452)
(2,058,745)

234,662

3,313,684

3,313,684

270,574

(55,855)
(63,916)
(119,771)

92,743


(3,313,684)
1,389,748

5,800
(3,313,684)
1,395,548

261,690

261,690

1,075,690

Deletions

DVR/DDS:
Equipment

Balance
June30,
2015

505,236

DepreciationexpenseswerechargedtofunctionsintheDepartmentfortheyearendedJune
30,2015areasfollows:

PublicEducationDepartment
Education
DivisionofVocationalRehabilitation
HealthandWelfare

55,855

63,916

TotalDepartment

119,771

NOTE 9. COMPENSATED ABSENCES

AsummaryofchangesincompensatedabsencesfortheyearendedJune30,2015isasfollows:

Balance
June30,2014

PED
DVR/DDS

Total

Deletions

662,377
579,655

Increase

Balance
June30,2015

840,172
1,123,723

1,242,032

1,963,895

(779,595)
(1,071,940)

(1,851,535)

Current
Portion

722,954
631,438

722,954
631,438

1,354,392

1,354,392

Vol. I - 122

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 9. COMPENSATED ABSENCES (CONTINUED)

PEDcompensatedabsencesaretypicallyliquidatedwithSHAREfundNo.05700andNo.84400
resources.DVR/DDScompensatedabsencesaretypicallyliquidatedwithSHAREfundNo.50000
andNo.50100resources.Thesecompensatedabsencesbalancesarepaidwithinoneyear.

NOTE 10. SPECIAL, SUPPLEMENTAL, AND DEFICIENCY APPROPRIATIONS

AsummaryoftheSpecialappropriationsincludedinfund79000isasfollows:

Appropriation
Period

Appropriation
Amount

Expenditure

toDate

Reserve
Fund
Balance

PED

Laws2013,Chapter
227,Sec.5&6

20132015
$
3,400,000 (3,400,000)

Laws2013,Chapter
227,Sec.5&6
20132015

5,800,000 (5,800,000)

Laws2013,Chapter
227,Sec.5&6

20132015

100,000
(100,000)

Laws2013,Chapter
227,Sec.5&6

20132015

5,200,000 (5,200,000)

Laws2013,Chapter
227,Sec.5&6

20132015

2,000,000 (2,000,000)

Laws2013,Chapter

20132015

1,500,000 (1,500,000)

227,Sec.5&6
Laws2014,Chapter
63,Sec.5,Item72

20142016

2,500,000 (2,474,301)

Laws2014,Chapter
63,Sec.5,Item73
20142016

3,000,000 (2,862,848)

Laws2014,Chapter
63,Sec.5,Item74
20142016

5,000,000 (5,000,000)

Laws2014,Chapter
20142016

3,000,000 (3,000,000)

63,Sec.5,Item75
Laws2014,Chapter
63,Sec.5,Item76
20142016

100,000
(66,981)

Total2015PriortoMOE
31,600,000
(31,404,130)

SpecialandDeficiencyAppropriationsMaintenanceofStateFinancialSupport (MOE)
Laws2013,Chapter
227,Sec.5&6

20132015

20,000,000 (16,881,452) (3,118,548)


Laws2013,Chapter
227,Sec.4&5

20132014

10,000,000

Laws2013,Ch.191 NonReverting
36,000,000

Laws2014,Chapter
(3,000,000)
63,Sec.5

20142015

3,000,000
Total2015MOE

69,000,000 (16,881,452) (6,118,548)

Total2015

100,600,000

(48,285,582)

Remaining
Balanceto
Expend

25,699

137,152

33,019
195,870

10,000,000
36,000,000

46,000,000

(6,118,548) 46,195,870

Vol. I - 123

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 10. SPECIAL, SUPPLEMENTAL, AND DEFICIENCY APPROPRIATIONS
(CONTINUED)

SPECIAL APPROPRIATIONS HOUSE BILL2

$2,500,000 To the teacher professional development fund for professional development and
training on implementation of common core state standards. The appropriation is from the
separate account of the appropriation contingency fund dedicated for the purpose of
implementing and maintaining educational reforms created in Section 12 of Chapter 114 of
Laws2004.

$3,000,000Foremergencysupporttoschooldistrictsexperiencingshortfalls.Allrequirements
for distribution of funds shall be in accordance with Section 22830 NMSA 1978.
Notwithstanding the provisions of Section 66544 NMSA 1978 or other substantive law, the
otherstatefundsappropriationisfrombalancesreceivedbythepubliceducationdepartment
pursuanttoSection66544NMSA1978.

$5,000,000 To the instructional material fund. The general fund appropriation is from the
separate account of the appropriation contingency fund dedicated for the purpose of
implementing and maintaining educational reforms created in Section 12 of Chapter 144 of
Laws2004.Theotherstatefundsappropriationincludesninetyseventhousandfourhundred
fifteen dollars ($97,415) from the educational technology deficiency correction fund, six
hundred seventyeight thousand seven hundred five dollars ($678,705) from the educational
technology fund and seven hundred twentythree thousand eight hundred eighty dollars
($723,880)fromtheschoolsinneedofimprovementfund.

$3,000,000Toensurethestatemakessufficientfundsavailableinfiscalyears2014and2015to
meet the special education maintenanceofeffort requirements pursuant to the federal
IndividualswithDisabilitiesEducationAct.Forfiscalyear2014,iftheappropriationscontained
in Subsection K of Section 4 of Chapter 227 of Laws 2013, the twenty million dollar
($20,000,000) appropriation contained in Paragraph 73 of Section 5 of Chapter 227 of Laws
2013,thesixteenmilliondollar($16,000,000)transferauthorizedinSubsectionKofSection4of
Chapter 227 of Laws 2013 and the sixteen million dollar ($16,000,000) appropriation made
pursuanttoChapter191ofLaws2013areinsufficienttomeetthelevelofstatesupport,the
publiceducationdepartmentmaydistributetoschooldistrictsandcharterschoolstheamount
ofthisappropriationnecessarytomeetmaintenanceofeffortrequirementsinfiscalyear2014.
For fiscal year 2015, if the appropriation to the state equalization guarantee distribution
containedinSubsectionKofSection4oftheGeneralAppropriationActof2014isinsufficient
tomeetthelevelofstatesupportrequired,thepubliceducationdepartmentmaydistributeto

Vol. I - 124

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 10. SPECIAL, SUPPLEMENTAL, AND DEFICIENCY APPROPRIATIONS
(CONTINUED)

school districts and charter schools the amount of this appropriation necessary to meet
maintenanceofeffort requirements in fiscal year 2015. Any distribution made from this
appropriation shall be made in the same manner and on the same basis as the state
equalizationguaranteedistribution.

$100,000 For a nonprofit educational association whose principal purpose is the regulation,
direction,administrationandsupervisionofinterscholasticactivitiesinNewMexicotoincrease
participationinstudentactivitiesandathleticsstatewideandstudyhowathleticsandactivities
affectstudentacademicperformance.

Per the 2012 Laws, Chapter 19, the Division of Vocational Rehabilitation received a special
appropriation to match with federal funds to support and enhance deaf and hard of hearing
rehabilitationservices.

Lawsof2014,
Chapter63,Sec.4

Appropriation
Appropriation
Period

Amount

2015
$
466,000

Expenditure
Date
466,000

Reserve
fund
Balance

Remaining
Balance
ToExpend


NOTE 11. COMMITMENTS AND CONTINGENCIES

Amountsreceivedorreceivablefromgrantoragenciesaresubjecttoauditandadjustmentby
grantoragencies,principallythefederalgovernment.Anydisallowedclaims,includingaccounts
already collected, may constitute a liability of the applicable funds. The amount, if any, of
expenditures which may be disallowed by the grantor cannot be determined at this time,
althoughtheDepartmentexpectssuchamounts,ifany,tobeimmaterial.

TheStatedidnotmeetitsrequiredleveloffinancialsupportfortheSpecialEducationClusterof
programs for fiscal years 2011 and 2012. As a result, the Department may have a onetime
reduction of future federal funding. Managements estimate of the potential onetime
reductioninfederalfundingrangesfrom$0to$63,491,592.

The MOE shortfall for fiscal years 2011 is under appeal and is currently still undergoing final
determinationofMOEbytheU.S.DepartmentofEducationatJune30,2014.Concerningthe
potential shortfall of MOE the Department has booked any potential liabilities in accordance
GAAPandGASB.InFY2015,theDepartmentbelievesithasfullyfundeditsMOE.

Vol. I - 125

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 11. COMMITMENTS AND CONTINGENCIES (CONTINUED)

Litigation. There are several pending and/or threatened lawsuits in which the Department is
involved.Generally,thesemattersareinsuredbytheRiskManagementDivision(RMD)ofthe
New Mexico General Services Department. The Departments attorneys estimate that the
potentialclaimsagainsttheDepartmentnotcoveredbyinsuranceresultingfromsuchlitigation
wouldnotmateriallyaffectthefinancialstatementsoftheDepartment.

Thefollowingisthelistofpendingorthreatenedlitigatedcases:

1. Zuni Public School District v. NMPED, D1113CV201000276 (11th Judicial District


Court)
a. InApril2010,theDepartmentwassuedforimproperlytakingcreditsagainstthe
receipt of federal impact aid funds before the Department received its annual
certification that it had met disparity testing per 20 USC 7709(b). The
Department is being represented by outside counsel and plans to contest the
casevigorouslybecauseDepartmentbelievesthePlaintiffsufferednodamages.
Whilethepotentialexposureislarge,theprobabilityofanunfavorableoutcome
is low because the Plaintiff and prospective plaintiffs suffered no damages.
NMPED prevailed on its motion for summary judgment, and the matter is
pendingonappeal.

2. InreNM(MSFSAdministrativeAppeal),13410(BeforetheUnitedStatesDepartment
ofEducation)
a. ThisisanappealofUSDE'srefusaltograntawaivertoNewMexicooftheMSFS
requirementsunderIDEA,disputingthecalculationmethodologyforMSFSand
theapplicationoftheflexibilitytotheMSFSrequirementprovidedby300.230.
NojudgmentwouldresultindamagesagainsttheDepartment.

3. Yazzie v. NM, D1113CV201400116; Martinez v. NM, D101CV201400793


(Consolidatedin1stJudicialDistrictCourt)
a. The Department was named as a party in two constitutional challenges to
educational funding. The cases are currently in discovery. The Department is
represented by privatecounsel and intends tocontest thecase vigorously. No
judgmentwouldresultindamagesagainsttheDepartment.

4. AFTERMATHv.SkanderaandPED,D202CV201505001(2ndJudicialDistrictCourt)
a. TheDepartmentwassuedbyacommunitybasedorganizationallegingbreachof
contract. The case is currently in discovery. The Department intends to
vigorouslycontestthecase.Theriskofanadversedecisionislow.

Vol. I - 126

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 11. COMMITMENTS AND CONTINGENCIES (CONTINUED)

5. Davis v. Cesar Chavez Community School, D101CV201400136 (1st Judicial District


Court)
a. TheDepartmentwasnamedinalawsuitregardinganincidentthatoccurreda
stateauthorized charter school. The Department is represented by outside
counsel and intends to vigorously contest the case. The risk of an adverse
decisionislow.

6. Rosella Varela, et. al., v. Eva Valdez, et. al., D101CV201500779 (1st Judicial District
Court)
a. The Department was named in a lawsuit regarding a school bus accident. The
Departmentisrepresentedbyoutsidecounselandintendstovigorouslycontest
thecase.TheDepartmenthasfileddispositivemotionsinthematter.Theriskof
anadversedecisionislow.
b.
7. Maresv.NMPED,D101CV201500838(1stJudicialDistrictCourt)
a. TheDepartmentwasnamedinalawsuitallegingemploymentdiscriminationby
a former employee. The Department is being represented by outside counsel.
The case is currently in discovery. The Department is vigorously defending the
case.

Stateauthorizedcharteredschoolsdebt.Ifstateauthorizedcharteredschoolsdebtsbecomein
violationofdebtconventtermsandconditions,inadditiontoinsufficientfundsfrombanking
institutionsbecomethedirectresponsibilityoftheDepartment.TheDepartmentmaybecome
obligatedtosatisfystateauthorizedcharteredschoolsdebtsonlytotheextentofthedebtand
forthepurposeofguaranteeingpaymentoftheinsufficientfundswithinthestatefundsthat
havedeficits.

LeaseCommitments.TheDepartmenthascommitmentsforofficespaceandequipmentunder
operating lease agreements. Lease terms for office space range from one to 11 years and
generally contain renewal options. Lease terms for office equipment range from one to five
years. Rental expenditures for the year ended June 30, 2015, totaled $2,739,409. Future
minimumleasepaymentsareasfollowsandarebasedontheactualleasetermsandhavenot
beendiscounted:

Vol. I - 127

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 11. COMMITMENTS AND CONTINGENCIES (CONTINUED)

YearEndingJune30,
PED
DVR/DDS
Total
2016

315,892
2,527,676
2,843,568
2017

315,892
2,521,312
2,837,204
2018

315,892
2,326,140
2,642,032
2019

315,892
1,637,012
1,952,904
2020

315,892
706,110
1,022,002
20212025

1,417,129
334,360
1,751,489

Total
$ 2,996,589
10,052,610
13,049,199


NOTE 12. PENSION PLAN PUBLIC EMPLOYEES RETIREMENT ASSOCIATION AND
EDUCATIONAL RETIREMENT BOARD

Compliant with the requirements of Government Accounting Standards Board Statement No.
68,AccountingandFinancialReportingforPensions,theStateofNewMexicohasimplemented
thestandardforthefiscalyearendingJune30,2015.

The Department, as part of the primary government of the State of New Mexico, is a
contributing employer to two costsharing multiple employer defined benefit pension plans
administered by the Public Employees Retirement Association (PERA) and Educational
RetirementBoard(ERB).Disclosurerequirementsforgovernmentalfundsapplytotheprimary
government as a whole, and as such, this information will be presented in the Component
Appropriation funds Annual Financial Report (General Fund) and the Comprehensive Annual
FinancialReport(CAFR)oftheStateofNewMexico.

The information concerning the net pension liability, pension expense, and pensionrelated
deferredinflowsandoutflowsoftheprimarygovernmentwillbecontainedintheGeneralFund
andtheCAFRandwillbeavailable,whenissued,fromtheOfficeoftheStateController,Room
166,BataanMemorialBuilding,407GalisteoStreet,SantaFe,NewMexico87501.

Vol. I - 128

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 13. PENSION PLAN EDUCATIONAL RETIREMENT BOARD (DISCRETELY


PRESENTED COMPONENT UNITS)

PlanDescription.ERBwascreatedbytheStatesEducationalRetirementAct,Section22111
through 221152, NMSA 1978, as amended, to administer the New Mexico Educational
Employees Retirement Plan (Plan). The Plan is a costsharing, multiple employer plan
established to provide retirement and disability benefits for certified teachers and other
employeesofthestatespublicschools,institutionsofhigherlearning,andagenciesproviding
educationalprograms.ThePlanisapensiontrustfundoftheStateofNewMexico.TheNew
Mexicolegislaturehastheauthoritytosetoramendcontributionrates.

ERBissuesapubliclyavailablefinancialreportandacomprehensiveannualfinancialreportthat
canbeobtainedatwww.nmerb.org.

BenefitsProvided.Amembersretirementbenefitisdeterminedbyaformulawhichincludes
threecomponentparts:themembersfinalaveragesalary(FAS),thenumberofyearsofservice
credit,anda0.0235multiplier.TheFASistheaverageofthememberssalariesforthelastfive
yearsofserviceorotherconsecutivefiveyearperiod,whicheverisgreater.Abriefsummaryof
Plancoverageprovisionsisasfollows:

For members employed before July 1, 2010, a member is eligible to retire when one of the
followingeventsoccurs:themembersageandearnedservicecreditadduptothesumof75or
more;thememberisatleastsixtyfiveyearsofageandhasfiveormoreyearsofearnedservice
credit;orthememberhasservicecredittotaling25yearsormore.

Chapter 288, Laws of 2009 changed the eligibility requirements for new members first
employed on or after July 1, 2010. The eligibility for a member who either becomes a new
member on or after July 1, 2010, or at any time prior to that date refunded all member
contributions and then became, or becomes, reemployed after that date as follows: the
members age andearned servicecredit add up to the sum of 80 or more; themember isat
least sixtyseven years of age and has five or more years of earned service credit; or the
memberhasservicecredittotaling30yearsormore.

Thebenefitispaidasamonthlylifeannuitywithaguaranteethat,ifthepaymentsmadedonot
exceedthemembersaccumulatedcontributionsplusaccumulatedinterest,determinedasof
the date of retirement, the balance will be paid in a lump sum to the members surviving
beneficiary. There are three benefit options available: single life annuity; single life annuity
monthlybenefitreducedtoprovidefora100%survivorsbenefit;orsinglelifeannuitymonthly
benefitisreducedtoprovidefora50%survivorsbenefit.

Vol. I - 129

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 13. PENSION PLAN EDUCATIONAL RETIREMENT BOARD (DISCRETELY


PRESENTED COMPONENT UNITS) (CONTINUED)

Retired members and surviving beneficiaries receiving benefits receive an automatic cost of
livingadjustment(COLA)totheirbenefiteachJuly1,beginningintheyearthememberattains
orwouldhaveattainedage65oronJuly1oftheyearfollowingthemembersretirementdate,
whichever is later. Prior to June 30, 2013 the COLA adjustment was equal to onehalf the
changeintheConsumerPriceIndex(CPI),exceptthattheCOLAshallnotexceed4%norbeless
than 2%, unless the change in CPI is less than 2%, in which case, the Cola would equal the
changeintheCPI,butneverlessthanzero.AsofJuly1,2013,forcurrentandfutureretirees
the COLA was immediately reduced until the plan is 100% funded. The COLA reduction was
basedonthemedianretirementbenefitofallretireesexcludingdisabilityretirements.Retirees
withbenefitsatorbelowthemedianandwith25ormoreyearsofservicecreditwillhavea
10%COLAreduction;theiraverageCOLAwillbe1.8%.Allotherretireeswillhavea20%COLA
reduction; their average COLA will be 1.6%. Once the funding is greater than 90%, the COLA
reductions will decrease. The retirees with benefits at or below the median and with 25 or
moreyearsofservicecreditwillhavea5%COLAreduction;theiraverageCOLAwillbe1.9%.All
other retirees will have a 10% COLA reduction; their average will be 1.8%. Members on
disabilityretirementareentitledtoaCOLAcommencingonJuly1ofthethirdfullyearfollowing
disabilityretirement.Amemberonregularretirementwhocanproveretirementbecauseofa
disabilitymayqualifyforaCOLAbeginningJuly1inthethirdfullyearofretirement.

Amemberiseligibleforadisabilitybenefitprovided(a)heorshehascreditforatleast10years
ofservice,and(b)thedisabilityisapprovedbyERB.Themonthlybenefitisequalto2%ofFAS
times years of service, but not less than the smaller of (a) onethird of FAS or (b) 2% of FAS
timesyearofserviceprojectedtoage60.Thedisabilitybenefitcommencesimmediatelyupon
the members retirement. Disability benefits are payable as a monthly life annuity, with a
guaranteethat,ifthepaymentsmadedonotexceedthemembersaccumulatedcontributions,
determined as of the date of retirement, the balance will be paid in a lump sum to the
memberssurvivingbeneficiary.Ifthedisabledmembersurvivestoage60,theregularoptional
formsofpaymentarethenapplied.Amemberwithfiveormoreyearsofearnedservicecredit
on deferred status may retire on disability retirement when eligible under the Rule of 75 or
whenthememberattainsage65.

Contributions. See the individual discretely presented component units notes to the financial
statements in volumes 3 through 11 for contribution requirements of defined benefit plan
membersasestablishedinstatestatuteunderChapter10,Article11,NMSA1978.

Vol. I - 130

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 13. PENSION PLAN EDUCATIONAL RETIREMENT BOARD (DISCRETELY


PRESENTED COMPONENT UNITS) (CONTINUED)

Pensionliabilities,pensionexpense,anddeferredoutflowsofresourcesanddeferredinflows
of resources related to pensions. See the individual discretely presented component units
notestothefinancialstatementsinvolumes3through11fordisclosureofeachcharterschools
net pension liability, related pension expense, deferred outflows of resources and deferred
inflowsofresources.

Actuarial Assumptions. As described above, the total ERB pension liability and net pension
liability are based on an actuarial valuation performed as of June 30, 2013. The total ERB
pension liability was rolled forward from the valuation date to the Plan year ending June 30,
2014usinggenerallyacceptedactuarialprinciples.Therewerenosignificanteventsorchanges
in benefit provisions that required an adjustment to the rollforward liabilities as of June 30,
2014. Specifically, the liabilities measured as of June 30, 2014 incorporate the following
assumptions:

1. All members with an annual salary of more than $20,000 will contribute 10.10%
duringthefiscalyearendingJune30,2014and10.7%thereafter.

2. Members hired after June 30, 2013 will have an actuarially reduced retirement
benefitiftheyretirebeforeage55andtheirCOLAwillbedeferreduntilage67.

3. COLAsformostretireesarereduceduntilERBattainsa100%fundedstatus.

4. TheseassumptionswereadoptedbyERBonApril26,2013inconjunctionwiththe
sixyearexperiencestudyperiodendingJune30,2012.

For the purposes of projecting future benefits, it is assumed that the full COLA is paid in all
future years. The actuarial methods and assumptions used to determine contribution rates
includedinthemeasurementareasfollows:
ActuarialCostMethod

EntryAgeNormal

AmortizationMethod

LevelPercentageofPayroll

RemainingPeriod

Amortized closed 30 years from June 30, 2012

AssetValuationMethod

5 year smoothed market for funding valuation

Inflation

3.00%

toJune30,2042

(fairvalueforfinancialvaluation)

Vol. I - 131

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 13. PENSION PLAN EDUCATIONAL RETIREMENT BOARD (DISCRETELY
PRESENTED COMPONENT UNITS) (CONTINUED)

SalaryIncreases
Composition: 3% inflation, plus 1.25%
productivity increase rate, plus step rate
promotional increases for members with less
than10yearsofservice

InvestmentRateofReturn 7.75%

RetirementAge

Experiencebasedtableofageandservicerates

Mortality

90% of RP2000 Combined Mortality Table with

WhiteCollarAdjustmentprojectedto2014using
ScaleAA(oneyearsetbackforfemales)


The longterm expected rate of return on pension plan investments is determined annually
usingabuildingblockapproachthatincludesthefollowing:1)rateofreturnprojectionsarethe
sumofcurrentyieldplusprojectedchangesinprice(valuation,defaults,etc.),2)applicationof
key economic projections (inflation, real growth, dividends, etc.), and 3) structural themes
(supplyanddemandimbalances,capitalflows,etc.).Theseitemsaredevelopedforeachmajor
assetclass.Bestestimatesofgeometricrealratesofreturnforeachmajorassetclassincluded
in the Plans target asset allocation for 2014 and 2013 for 30 year return assumptions are
summarizedinthefollowingtable:

AssetClass
Cash
Treasuries
IGCorpCredit
MBS
CoreBonds
TIPS
HighYieldBonds
BankLoans
GlobalBonds(Unhedged)
GlobalBonds(Hedged)
EMDExternal
EMDLocalCurrency
LargeCapEquities
Small/MidCap
InternationalEquities(Unhedged)
InternationalEquities(Hedged)
EmergingInternationalEquities

2014LongTerm
ExpectedRealRateof
Return
1.50%
2.00%
3.50%
2.25%
2.53%
2.50%
4.50%
5.00%
1.25%
1.38%
5.00%
5.75%
6.25%
6.25%
7.25%
7.50%
9.50%

2013LongTerm
ExpectedRealRateof
Return
0.75%
1.00%
3.00%
2.50%
2.04%
1.50%
5.00%
5.00%
0.75%
0.93%
4.00%
5.00%
6.75%
7.00%
7.75%
8.00%
9.75%

Vol. I - 132

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 13. PENSION PLAN EDUCATIONAL RETIREMENT BOARD (DISCRETELY
PRESENTED COMPONENT UNITS) (CONTINUED)

AssetClass(Continued)
PrivateEquity
PrivateDebt
PrivateRealAssets
RealEstate
Commodities
HedgeFundsLowVol
HedgeFundsModVol

2014LongTerm
ExpectedRealRateof
Return(Continued)
8.75%
8.00%
7.75%
6.25%
5.00%
5.50%
5.50%

2013LongTerm
ExpectedRealRateof
Return(Continued)
9.00%
8.50%
8.00%
6.00%
5.00%
4.75%
6.50%


Discount Rate: A single discount rate of 7.75% was used to measure the total ERB pension
liability as of June 30, 2014 and June 30, 2013. This single discount rate was based on the
expected rate of return on pension plan investments of 7.75%. Based on the stated
assumptions and the projection of cash flows, the Plans fiduciary net position and future
contributionswereprojectedtobeavailabletofinanceallprojectedfuturebenefitpaymentsof
current pension plan members. Therefore the long term expected rate of return on Plan
investments was applied to all periods of projected benefit payments to determine the total
pension liability. The projection of cash flows used to determine this single discount rate
assumed that Plan contributions will be made at the current statutory levels. Additionally,
contributions received through the Alternative Retirement Plan (ARP), ERBs defined
contributionplan,areincludedintheprojectionofcashflows.ARPcontributionsareassumed
toremainatalevelpercentageofERBpayroll,wherethepercentageofpayrollisbasedonthe
mostrecentfiveyearcontributionhistory.

Sensitivity of each discretely presented component units proportionate share of the net
pension liability to changes in the discount rate. See the individual discretely presented
component units notes to the financial statements in volumes 3 through 11 for disclosure of
sensitivitytoeachcharterschoolsproportionateshareofitsnetpensionliabilitytochangesin
thediscountrate.

Pensionplanfiduciarynetposition.DetailedinformationabouttheERBsfiduciarynetposition
isavailableintheseparatelyissuedauditedfinancialstatementsasofandforJune30,2014and
2013whicharepubliclyavailableatwww.nmerb.org.

Payablestopensionplan.Seetheindividualdiscretelypresentedcomponentunitsnotestothe
financialstatementsinvolumes3through11fordisclosureonpensionplanpayables.

Vol. I - 133

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 14. OTHER POSTEMPLOYEMENT BENEFITS STATE RETIREE HEALTH CARE


PLAN

PlanDescription.TheDepartmentcontributestotheNewMexicoRetireeHealthCareFund,a
costsharingmultipleemployerdefinedbenefitpostemploymenthealthcareplanadministered
by the New Mexico Retiree Health Care Authority (RHCA). The RHCA provides health care
insurance and prescription drug benefits to retired employees of participating New Mexico
governmentagencies,theirspouses,dependents,andsurvivingspousesanddependents.The
RHCA Board was established by the Retiree Health Care Act (Chapter 10, Article 7C, NMSA
1978). The Board is responsible for establishing and amending benefit provisions of the
healthcare plan and is also authorized to designate optional and/or voluntary benefits like
dental,vision,supplementallifeinsurance,andlongtermcarepolicies.

Eligibleretireesare:1)retireeswhomakecontributionstothefundforatleastfiveyearsprior
toretirementandwhoseeligibleemployerduringthatperiodoftimemadecontributionsasa
participant in the RHCA plan on the person's behalf unless that person retires before the
employer'sRHCAeffectivedate,inwhichtheeventthetimeperiodrequiredforemployeeand
employer's contributions shall become the period of time between the employer's effective
dateandthedateofretirement;2)retireesdefinedbytheactwhoretiredpriortoJuly1,1990;
3)formerlegislatorswhoservedatleasttwoyears;and4)formergoverningauthoritymembers
whoservedatleastfouryears.

The RHCA issues a publicly available standalone financial report that includes financial
statementsandrequiredsupplementaryinformationforthepostemploymenthealthcareplan.
That report and further information can be obtained by writing to the Retiree Health Care
Authorityat4308CarlisleNE,Suite104,Albuquerque,NM87107.

Funding Policy. The Retiree Health Care Act (Section 107C13 NMSA 1978) authorizes the
RHCABoardtoestablishthemonthlypremiumcontributionsthatretireesarerequiredtopay
for healthcare benefits. Each participating retiree pays a monthly premium according to a
service based subsidy rate schedule for the medical plus basic life plan plus an additional
participationfeeoffivedollarsiftheeligibleparticipantretiredpriortotheemployer'sRHCA
effective date or is a former legislator or former governing authority member. Former
legislators and governing authority members are required to pay 100% of the insurance
premium to cover their claims and the administrative expenses of the plan. The monthly
premium rate schedule can be obtained from the RHCA or viewed on their website at
www.nmrhca.state.nm.us.

Vol. I - 134

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 14. OTHER POSTEMPLOYEMENT BENEFITS STATE RETIREE HEALTH CARE


PLAN (CONTINUED)

Theemployer,employeeandretireecontributionsarerequiredtoberemittedtotheRHCAon
amonthlybasis.Thestatutoryrequirementsfortheemployerandemployeecontributionscan
be changed by the New Mexico State Legislature. Employers that choose to become
participatingemployersafterJanuary1,1998,arerequiredtomakecontributionstotheRHCA
fundintheamountdeterminedtobeappropriatebytheboard.

The Retiree Health Care Act (Section 107C15 NMSA 1978) is the statutory authority that
establishes the required contributions of participating employers and their employees. In the
fiscalyearendingJune30,2014,thestatuterequiredeachparticipatingemployertocontribute
2.5%ofeachparticipatingemployeesannualsalaryeachparticipatingemployeewasrequired
tocontribute1.25%oftheirsalary.Inaddition,pursuanttoSection107C15(G)NMSA1978,at
thefirstsessionoftheLegislaturefollowingJuly1,2013,thelegislatureshallreviewandadjust
the distributions pursuant to Section 716.1 NMSA 1978 and the employer and employee
contributions to the authority in order to ensure the actuarial soundness of the benefits
providedundertheRetireeHealthCareAct.

TheDepartment'scontributionstotheRHCAfortheyearsendedJune30,2015,2014and2013
were $489,772, $437,947 and $424,757, respectively, which equal the required contributions
foreachyear.

NOTE 15. RISK MANAGEMENT

The Department, as a State Agency defined in the New Mexico Tort Claims Act, is insured
throughtheRiskManagementDivisionoftheGeneralServicesDepartmentoftheStateofNew
Mexico.

Annual premiums arepaid by theDepartment to the Risk Management Division for coverage
providedinthefollowingareas:

LiabilityandcivilrightsprotectionforclaimsmadebyothersagainsttheStateofNew
Mexico;
CoveragetoprotecttheStateofNewMexico'spropertyandassets;and
FringebenefitcoverageforStateofNewMexicoemployees.

Vol. I - 135

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 15. RISK MANAGEMENT (CONTINUED)

AtJune30,2015,theDepartmenthadnoclaimsthatRiskManagementDivisionreturnedasnot
covered,whichwouldbecometheresponsibilityoftheDepartment.Toobtaintheseparately
issued financial statements, contact General Services Department, PO Box 26110, Santa Fe,
NewMexico875026110.


NOTE 16. REVERSIONS

ThefollowingactivityforreversionstotheStateGeneralFundoccurredduringfiscalyearended
June30,2015:

Fund

Revisions
Payable
June30,
2014

05700
79000
81800
85800
93100

$
322,958

2,385,734

10,263,191

Total

$ 12,971,883

PaidtoState
General
FundDuring
FY15

322,958
2,385,734

10,263,191

FY15
Additionsto
Reversions

Payable

40,380
6,343,811
36,620
14,259,323
34,680

12,971,883

Reversions
Payable
June30,
2015

PaidtoState
GeneralFund
DuringFY16*

40,380
6,343,811
36,620
14,259,323
34,680

20,714,814

20,714,814

23,043
6,234,708

14,259,323

20,517,074

In accordance with statute Section 6510(A) NMSA 1978, all unreserved, undesignated fund
balances in reverting funds and accounts as reflected in the central accounting system as of
June30shallrevert.Atotalof$12,971,883waspaidtotheStateGeneralFundduringtheyear.
$20,714,814ispayableatJune30,2015andduebySeptember30,2014;thispayablemaybe
adjusted within 45 days of the release of this audit by the New Mexico Office of the State
Auditor.

*Seefinding2013005withinvolume2relatedtothereportedfindingforuntimelyreversions
of$197,740.

Vol. I - 136

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 17. NONMAJOR SPECIAL REVENUE AND CAPITAL PROJECT FUNDS

SHARE
Fund #
SPECIALREVENUEFUNDS

00500
Schools in Need of Improvement. This fund is used to make school
improvementstoschooldistrictsinneedofupgrades.Thisfundwascreatedby
NewMexicoLegislature222CNMSA1978.Appropriationstothisfunddonot
revertbacktoanotherfundattheendoftheirappropriationperiod.

11420
K3Plus.Thepurposeofthisfundistoprovidefundingforadditionaleducational
time for students in the kindergarten through third grade. K3 plus shall be
administeredbythedepartmentandshallprovidethefundingforapprovedfull
daykindergartenandgrates13tobeextendedbyatleast25instructionaldays
beginninguptotwomonthsearlierthantheregularschoolyear(221328NMSA
1978).Appropriationstothisfunddonotrevertattheendoftheappropriation
period.

20160
Educational Technology Deficiency Correction. Money in the fund is
appropriatedforthepurposeofimplementingtheprovisionsoftheTechnology
forEducationAct(NMSA19782215A1).Thisisastatefundedproject(NMSA
1978 2215A8 and NMSA 1978 2215A11). Appropriations to this fund do
notreverttoanotherfundattheendoftheappropriationperiod.

20550
School Transportation Training. The school transportation training fund is
createdinthestatetreasury.Thefundconsistsofpaymentsfromschooldistricts
and charter schools for school transportation training workshops and other
schooltransportationtrainingdescribedinruleprovidedbythepubliceducation
department,incomefrominvestmentofthefundandmoneyotherwiseaccruing
tothefund.Moneyinthefundshallnotreverttoanyotherfundattheendofa
fiscalyear(22222NMSA1978).

20570
IndependentLivingServices.ThisfundwascreatedunderSection6323through
6325 NMSA 1978 to build FY15 agency budget in SHARE to mirror revenue
appropriated by other acts of legislature. In previous fiscal years, Independent
Living Services was combined within the Rehabilitation Services Program (Fund
50000)andinorderfortransparencypurposesNMDVRseparateditandcreated
thenewfund20570.

Vol. I - 137

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 17. NONMAJOR SPECIAL REVENUE AND CAPITAL PROJECT FUNDS


(CONTINUED)

SHARE
Fund #
SPECIALREVENUEFUNDS(CONTINUED)

30800
Private Grants. This fund was created to receive private education grants to
enhance skills of educators and to support education initiatives to benefit
studentsandinnovationintheclassroom.

33400
FamilyYouth.Thepurposeofthisfundistoprovideanintermediaryforstudents
and their families at public schools to access social and health care services
(NMSA1978,222D3).Appropriationstothisfunddonotreverttoanotherfund
attheendoftheappropriationperiod.

39700
Educator Certification. Educator Certification funds are collected from
application fees for certification or for renewal of certification by the Public
EducationDepartmentofNewMexico.Moniesinthefundareforthepurposeof
funding the educator background check program (NMSA 1978, 22104.1).
Appropriations to this fund do not revert to another fund at the end of the
appropriationperiod.

45800
AdultBasicEducation.TheAdultBasicEducationfundisusedtoaccountforall
financial activities of the adult basic education program. The fund was
established by an act of the New Mexico State Legislature (NMSA 1978, 228
30.1).Appropriationstothisfunddonotreverttoanotherfundattheendofthe
appropriation period. Amounts were transferred to New Mexico Higher
EducationDepartment.

47000
CharterSchoolStimulus.Toaccountforstategeneralfundappropriationstobe
usedtostimulatecharterschools(NMSA1978,228B14).Appropriationstothis
funddonotreverttoanotherfundattheendoftheappropriationperiod.

51300
PreKindergarten.Thepurposeofthisfundistoaddressthetotaldevelopmental
needs of preschool children, including physical, cognitive, social and emotional
needs,andshallincludehealthcare,nutrition,safetyandmulticulturalsensitivity
(NMSA 1978, 32A234). Appropriations to this fund do not revert to another
fundattheendoftheappropriationperiod.

Vol. I - 138

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 17. NONMAJOR SPECIAL REVENUE AND CAPITAL PROJECT FUNDS


(CONTINUED)

SHARE
Fund #
SPECIALREVENUEFUNDS(CONTINUED)

56200
Professional Development. The Teacher Professional Development Fund is to
provide professional development programs and projects for public school
teachers (NMSA 1978, 22845). Appropriations to this fund do not revert to
anotherfundattheendoftheappropriationperiod.

56800
IncentiveforSchoolImprovement.IncentivesforSchoolImprovementarefunds
fromtheStateGeneralFundappropriatedtotheDepartment.Thefundisused
to account for financial incentives to individual schools that exceed expected
academic performance (NMSA 222C10). Appropriations to this fund do not
reverttoanotherfundattheendoftheappropriationperiod.

58600
ReadingMaterials.Thisfundaccountsformoniesforthepurchaseoftextbooks
andreadingmaterialsasappropriatedbyNewMexicoLegislatureNMSA2215
8.2.Appropriationstothisfunddonotreverttoanotherfundattheendoftheir
appropriationperiod.

63300
IndianEducationAct.Togaintribalinvolvementandtoensurethemaintenance
ofnativelanguages(NMSA2223A8).Appropriationstothisfunddonotrevert
toanotherfundattheendoftheappropriationperiod.

63900
KindergartenPlus.Thepurposeofthefundistodepositgrantsanddonationsfor
the "Kindergarten Plus" pilot project. Money shall be expended in accordance
with the terms of the grants and donations. Unless otherwise specified by the
termsofthegrantordonation,moneyinthefundattheendofthepilotproject
shallreverttothegeneralfund.Therehavenotbeenanygrantsanddonations
and in FY 07 appropriations have been returned to the Special Appropriations
Fund79000.22220createdathreeyearstudywhichwasextendedintoasix
yearstudyduringthe2006LegislativeSession(HB43).

66000
InstructionalMaterialsAdoption.Thepurposeofthisfundistoprovideforthe
reviewandadoptionofinstructionalmaterialsfromthecollectionofpublishers
fees(NMSA221581).Appropriationstothisfunddonotreverttoanotherfund
attheendoftheappropriationperiod.

Vol. I - 139

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 17. NONMAJOR SPECIAL REVENUE AND CAPITAL PROJECT FUNDS


(CONTINUED)

SHARE
Fund #
SPECIALREVENUEFUNDS(CONTINUED)

66200
Education Technology. Education Technology are funds from the State General
Fund appropriated to the Department. The fund is used to account for all
financial resources of the 1994 Education Technology program. This is a state
funded project (NMSA 1978, 2215A1 to 2215A10). Appropriations to this
funddonotreverttoanotherfundattheendoftheappropriationperiod.

66900
School Library. To account for the replacement and purchase of new library
materials(NMSA2215C3).Appropriationstothisfunddonotreverttoanother
fundattheendoftheappropriationperiod.

67200
Federal Food Services. The Federal School Food Services Flowthrough fund is
usedtoaccountforfederalgrantstoNewMexicoschoolsforfoodservices.The
Department,asfiscalagentfortheUnitedStatesDepartmentofAgriculture,is
responsiblefordisbursingfundsforsuchservicesinaccordancewithindividual
grant requirements (Title 7, Code of Federal Regulations Parts 210 and 245).
Appropriations to this fund do not revert to another fund at the end of the
appropriationperiod.

67400
VocationalEducationFlowthrough.Thisfundaccountsforfederalgrantfundsfor
vocationaleducation.Thisisanonrevertingfund.

72500
Public Building Energy Efficiency Act. Public Building Energy Efficiency Act is
funds from the State General Fund appropriated from the State Equalization
GuaranteeFundthataredistributedbytheDepartmenttoparticipatingschool
districts(NMSA1978,623and22825).Thisisarevertingfund.

84400
Federal Department of Education Administration. The Federal Department
Administration Flowthrough fund accounts for administrative expenses except
thoserequiredtobeaccountedforinanotherfund.Itisfundedprimarilyfrom
appropriationsfromgrantfunds.Thisisanonrevertingfund.

Vol. I - 140

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 17. NONMAJOR SPECIAL REVENUE AND CAPITAL PROJECT FUNDS


(CONTINUED)

SHARE
Fund #
SPECIALREVENUEFUNDS(CONTINUED)

85600
Instructional Materials Flowthrough. The Instructional Material Flowthrough
fund accounts for monies for the purchase of textbooks and instructional
materials, as appropriated by the New Mexico Legislature, and consists of
monies from receipts of the Federal Mineral Lands Leasing Act. Revenues are
received in this fund by the Department, as fiscal agent, and are subsequently
disbursedforthebenefitoftheindividualschoolsinNewMexico(NMSA1978,
22151to221525).Appropriationstothisfunddonotreverttoanotherfund
attheendoftheappropriationperiod.

85700
StateSupportReserve.TheStateSupportReservefundisusedtoaugmentthe
appropriations for the State Equalization Guarantee distribution in order to
ensuretotheextentoftheamountundistributedinthefundthatthemaximum
figures for such distribution established by law shall not be reduced. (NMSA
1978, 22831). Appropriations to this fund do not revert to another fund at
theendoftheappropriationperiod.StateGeneralFundappropriations(NMSA
1978,22814).Thisisarevertingfund.

88900
TransportationEmergency.Thisfundisusedtomakedistributionsofstatefunds
to districts experiencing transportation emergencies (NMSA 1978, 28829.6).
Appropriations to this fund do not revert to another fund at the end of the
appropriationperiod.

89000
PED American Recovery and Reinvestment Act (ARRA). The American Recovery
andReinvestmentAct(ARRA)Fundwasestablishedin2009,andisfundedbythe
Federalgovernment.Thisisanonrevertingfund.

89000
DVRAmericanRecoveryandReinvestmentAct(ARRA).TheAmericanRecovery
andReinvestmentAct(ARRA)Fundwasestablishedin2009,andisfundedbythe
Federalgovernment.Thisisanonrevertingfund.

Vol. I - 141

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 17. NONMAJOR SPECIAL REVENUE AND CAPITAL PROJECT FUNDS
(CONTINUED)

SHARE
Fund #
CAPITALPROJECTSFUNDS

63400
Public School Capital Improvements. The Public School Capital Improvements
fundaccountsfortheproceedsfrombondsalesissuedundertheprovisionsof
thePublicSchoolCapitalImprovementsAct(NMSA1978,22251and2225
10).Fundsremainingafterthecompletionofcapitalprojectsaretobereverted.

63500
PublicSchoolCapitalOutlay.ThePublicSchoolCapitalOutlayfundaccountsfor
the proceeds from bond sales issued under the provisions of the Public School
Capital Improvements Act (NMSA 1978, 5 22241 and 222546). Funds
remainingafterthecompletionofcapitalprojectsaretobereverted.

81300
Special Capital Outlay Severance Tax Bonds (2000). The fund, established in
2000,accountsforseverancetaxbondproceedsappropriatedforspecialcapital
outlayprojects(Lawsof2000,Chapter23,Section16).Fundsremainingafterthe
completionofcapitalprojectsaretobereverted.

81600
Special Capital Outlay Severance Tax Bonds (2004). The fund, established in
2004, accounts for severance tax bond proceeds appropriated to the Public
EducationDepartment.Fundsremainingafterthecompletionofcapitalprojects
aretobereverted.

81800
SpecialCapitalOutlayGeneralFund.Thefund,establishedin2000,accounts
forgeneralfundappropriationsforspecialcapitaloutlayprojects(Lawsof2000,
Chapter23,Section45).Fundsremainingafterthecompletionofcapitalprojects
aretobereverted.

93100
General Fund Capital Outlay. The fund accounts for direct general fund
appropriations for special capital outlay projects. Funds remaining after the
completionofcapitalprojectsaretobereverted.





Vol. I - 142

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 18. TRANSFERS IN AND TRANSFERS OUT

Interagency Transfers

From
(Agency) To (Fund)
Description
DFA(34100) PED(05700) FY15GeneralFundCompensation
DFA(34100) DVR(50000) FY15GeneralFundCompensation
DFA(34100) DVR(20570) FY15GeneralFundCompensation

TotalInteragencyTransferIn

From
(Fund)
PED
(84400)
PED
(84400)
PED
(85600)

To
(Agency)
DOH
(66500)
CYFD
(69000)
NMHED

(9500)

Reimbursement of Expenditures for $


RacetotheTopProgram
Reimbursement of Expenditures for
RacetotheTopProgram
Instructional Materials for Adult Basic
Education

Description


Interfund Transfers

From Fund To Fund

79000

50000

20570

66200

85600

20160

85600

00500

85600

TotalInterfundTransfers

724,818
Amount

1,119,028
7,846,103
275,024

TotalInteragencyTransfersOut

57300

Amount
208,718
514,800
1,300

9,240,155

Description
SpecialAppropriationLawsof2014,
Chapter63,Section5
EstablishBalancesinNew
IndependentLivingFund
SpecialAppropriationLawsof2014,
Chapter63,Section5
SpecialAppropriationLawsof2014,
Chapter63,Section5
SpecialAppropriationLawsof2014,
Chapter63,Section5

Amount

$ 2,000,000

575,973

678,705

97,415

723,880

$ 4,075,973

Vol. I - 143

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 19. GOVERNMENTAL FUND BALANCES RESTRICTED AND COMMITTED

TheDepartment'sfundbalancesrepresent:(1)RestrictedPurposeswhichincludebalancesthat
are legally restricted for specific purposes due to constraints that are externally imposed by
creditors, grantors, contributors, or laws or regulations of other governments; (2)Committed
Purposes, which include balances that can only be used for specific purposes pursuant to
constraintsimposedbyformalactionoftheLegislativeandExecutivebranches.Asummaryof
thenatureandpurposeofthesereservesbyfundtypeatJune30,2015,follows:

Fund/Program
GeneralFund:
PEDGeneralFund
DVRGeneralFund
TotalGeneralFund:

Laws

AdministrativelyCreated
AdministrativelyCreated

Committed Restricted
Purpose
Purpose

697,102

1,583,336
697,102 1,583,336

Fund/Program
CapitalImprovementProjects:
PublicSchoolCapitalImprovement
PublicSchoolCapitalOutlay

SpecialCapitalOutlaySeverance

TaxBonds2000
SpecialCapitalOutlaySeverance

TaxBonds2004

SpecialCapitalOutlaySeverance
taxBonds
TotalCapitalImprovementProjects

Laws
NMSA222510,1978
NMSA22241,1978
Lawof2000,Chapter23,Section16

Committed Restricted
Purpose
Purpose

$
65,211
1,103,044


37,097

NMSA72712,1978

157,620

NMSA22251to10,1978

488,145

1,103,044

748,073

Vol. I - 144

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 19. GOVERNMENTAL FUND BALANCES RESTRICTED AND COMMITTED
(CONTINUED)

Fund/Program
SpecialRevenue:
FederalDepartmentofEducation
Flowthrough
SpecialProjects

Committed
Purpose

Laws

Title34,CodeofFederalRegulations

ProfessionalDevelopment
IncentiveforSchoolImprovement
ReadingMaterials
IndianEducationAct
KindergartenPlus
InstructionalMaterialsAdoption
EducationTechnology
SchoolLibrary
FederalSchoolFoodServices
Flowthrough
PublicBuildingEnergyEfficientAct
PublicSchoolSupportFlowthrough
InstructionalMaterials
Flowthrough
StateSupportReserve
TransportationEmergency
RecoveryActFunds
TotalSpecialRevenue

48th Legislature,1st Session,Ch28


andamendedbySenateBill165of
2008
NMSA22210C1978
2012,Chapter19,Sec.4item1
NMSA2215A11978,NMSA2215A
81978,andNMSA2215A111978
NMSA22222
NMSA6323through6325
N/A DonorRestricted
NMSA222D3
NMSA22104.11978
NMSA228B141978
GFAppropriationLawsof2009,Ch.
124Section4;HSD/PEDagreement
GSA#1163090000014
NMSA228451978
NMSA222C101978
NMSA22158.21978
NMSA2223A8 1978
NMSA22201978
NMSA22158.11978
NMSA2215A1to2215A101978
NMSA2215c31978
Title7,CodeofFederalRegulations
Parts210and245
NMSA623101978
NMSA228141978
NMSA22151to2215251978

NMSA28831 1978
NMSA28829.61978
AdministrativelyCreated

SchoolsinNeedofImprovement
K3Plus
EdTechDeficiencyCorrection
Fund
SchoolTransportationTraining
IndependentLivingServices
PrivateGrants
FamilyYouth
EducatorCertification
CharterSchoolStimulus
PreKindergarten

Restricted
Purpose
5,253,302

21,377,806

113,274

64,347

1,334,140

557,192

14,292
3,201,708

31,005
577,270
419,111

3,743,506

585,537
113,198
155,564
3,252,278

14,263
125,207

89,002
326,123

5,691

48
4,921,261
4,832,711

1,000,000
1,139,394

10,336,254

12,136,400

184
42,911,160

45,242,569

Vol. I - 145

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 20. DEFICIENT FUND BALANCE

ThefollowingfundshaddeficientfundbalancesatJune30,2015:

DisabilityDeterminationServices
DVR(50100)
$(104,422)

PublicSchoolSupportFlowthrough
PED(85800)
$(867,011)

AdultBasicEducation

PED(45800)
$(25,733)

VocationalEducationFlowthrough
PED(67400)
$(708,506)

PEDARRAFund

PED(89000)
$(292)

SpecialCapitalOutlayGeneralFund
PED(81800)
$(158,686)

GeneralFundCapitalOutlay

PED(93100)
$(6,551)

The Department is addressing the negative fund balances and is planning to take the
appropriateactionstoeliminatethenegativebalances.


NOTE 21. RESTATEMENTS (DISCRETELY PRESENTED COMPONENT UNITS)

AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReporting
for Pensions, the individual charter schools net position at June 30, 2014 was restated. The
aggregaterestatement,whichcausedareductionofnetposition,amountedto$99,135,200.

NOTE 22. UNCERTAINTIES REGARDING VIOLATIONS OF NEW MEXICO STATE LAW


AsaresultofsecuringdebtbytheHorizonAcademyFoundationandtheCottonwoodClassical
Foundation, the Horizon Academy West and Cottonwood Classical Preparatory schools,
discretely presented component units of the Department, have entered into Pledge and
CovenantAgreementswiththirdpartylenderstosecuredebtoftheirrespectivefoundations.
Under the terms of the debt agreement, the lender required the schools to pledge, transfer,
and grant a security interest in and assign to the lender all funds, monies, grants or other
distributions received by the School from the State of New Mexico. The uncertainty as to
whether this is a violation of the AntiDonation Clause of the New Mexico State Constitution
Article IX, Section 14 is currently undergoing additional analysis by the Departments general
counsel.





Vol. I - 146

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015


NOTE 23. RECENT ACCOUNTING PRONOUNCEMENTS

In August 2012, the GASB issued Statement No.68, Accounting and Financial Reporting for
PensionsanamendmentofGASBStatement27.TheprimaryobjectiveofthisStatementisto
improveaccountingandfinancialreportingbystateandlocalgovernmentsforpensions.Italso
improves information provided by state and local governmental employers about financial
supportforpensionsthatisprovidedbyotherentities.TheDepartmentprovidessubstantially
all of its employees with pension benefits through the states multiple employer costsharing
definedbenefitretirementplanadministeredbythePublicEmployeesRetirementAssociation
of New Mexico (PERA) and Educational Retirement Board (ERB). GASB Statement 68 requires
costsharingemployersparticipatinginthePERAprogram,suchastheDepartment,torecord
theirproportionateshare,asdefinedinGASBStatement68,ofDepartmentsunfundedpension
liability.AsnotedinNote12above,theportionofnetpensionliabilityforPERAandERBforthe
primary government is reported at the state level and will not be found on these financial
statements.TheDepartmenthasnolegalobligationtofundthisshortfallnordoesithaveany
abilitytoaffectfunding,benefit,orannualrequiredcontributiondecisionsmadebyPERAand
ERB.GASBStatement68iseffectiveforperiodsbeginningafterJune15,2014.TheDepartment
adoptedGASBStatementNo.68duringfiscalyear2015.TherequirementofGASBStatement
68torecordaportionofPERAsunfundedliabilityhasnegativelyimpactedtheDepartments
discretelypresentedcomponentunitsunrestrictednetposition.InformationregardingPERAs
currentfundingstatuscanbefoundintheirfinancialreport.

InJanuary2013,theGASBissuedstatementNo.69,GovernmentCombinationsandDisposalsof
Government Operations. This Statement establishes accounting and financial reporting
standards related to government combinations and disposals of government operations. As
used in this Statement, the term government combination includes a variety of transactions
referredtoasmergers,acquisitions,andtransfersofoperations.ThisStatementimprovesthe
decisionusefulnessoffinancialreportingbyrequiringthatdisclosuresbemadebygovernments
about combination arrangements in which they engage and for disposals of government
operations. GASB Statement 69 is effective for government combinations and disposals of
government operations occurring in financial reporting periods beginning after December 15,
2013 and should be applied on a prospective basis. The Department was not a party to any
combinationsordisposalsinthecurrentyearandthereforetheadoptionofGASBStatement69
doesnothaveanyimpactontheDepartmentsfinancialstatements.

In November 2013, the GASB issued statement No. 71, Pension Transition for Contributions
Made Subsequent to the Measurement Date an amendment of GASB Statement No. 68.
Statement No. 68 requires a state or local government employer to recognize a net pension
liabilitymeasuredasofthemeasurementdate,noearlierthantheendofitspriorfiscalyear.If
astateorlocalgovernmentemployermakesacontributiontoadefinedbenefitpensionplan

Vol. I - 147

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTHEFINANCIALSTATEMENTS
June30,2015

NOTE 23. RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)


between the measurement date of the reported net pension liability and the end of the
governments reporting period, Statement No. 68 requires that the government recognize its
contributionasadeferredoutflowofresources.Ifitisnotpracticaltodeterminetheamounts
of all deferred outflows of resources and deferred inflows of resources related to pensions,
contributionsmadeafterthemeasurementdateofthebeginningnetpensionliabilitycouldnot
havebeenreportedasdeferredoutflowsofresourcesattransition.

Accordingly,StatementNo.71amendsparagraph137ofStatementNo.68torequirethat,at
transition, a government recognize a beginning deferred outflow of resources for its pension
contributions,ifany,madesubsequenttothemeasurementdateofthebeginningnetpension
liability.TheDepartmentadoptedGASBStatementNo.71duringfiscalyear2015.

In June 2015, the GASB issued Statement No. 76, The Hierarchy of Generally Accepted
Accounting Principles for State and Local Governments. Statement No. 76, which supersedes
Statement No. 55, aims to identify, in the context of the current governmental financial
reportingenvironment,thehierarchyofU.S.GAAP,whichconsistsofthesourcesofaccounting
principlesusedtopreparethefinancialstatementsofstateandlocalgovernmentsentitiesin
conformity with U.S. GAAP, as well as the framework for selecting those principles. The
DepartmentadoptedGASBStatementNo.76duringfiscalyear2015,withnosignificantimpact
totheDepartmentsfinancialstatements.


NOTE 24. NEW ACCOUNTING PRONOUNCEMENTS
The following GASB pronouncements have been issued, but are not yet effective at June 30,
2015.

GASBStatementNo.72,FairValueMeasurementandApplication

GASB Statement No. 74, Financial Reporting for Postemployment Benefit Plans Other than
PensionPlans

GASBStatementNo.75,AccountingandFinancialReportingforPostemploymentBenefitsOther
thanPensions

TheDepartmentwillimplementthenewGASBpronouncementsinthefiscalyearnolaterthan
the required effective date. The Department believes that the above listed new GASB
pronouncementswillnothaveasignificantfinancialimpacttotheDepartmentorinissuingits
financialstatements.

Vol. I - 148

SUPPLEMENTARYINFORMATION

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
STBCapitalOutlay89200
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

Revenues:
OtherFinancingSources

$ 47,393,006

47,393,006

45,856,813

(1,536,193)

TotalRevenues

47,393,006

47,393,006

45,856,813

(1,536,193)

Expenditures:
Education:
Other
OtherFinancingUses

47,393,006

47,393,006

45,856,813

1,536,193

47,393,006

47,393,006

45,856,813

1,536,193

TotalExpenditures
NETCHANGEINFUNDBALANCE

Vol. I - 149

NONMAJORGOVERNMENTALFUNDS

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGBALANCESHEETS
NONMAJORGOVERMENTALFUNDS
June30,2015
SchoolsinNeed
ofImprovement
00500

K3Plus
11420

EdTech
Deficiency
CorrectionFund
20160

ASSETS
InterestinStateGeneralFund
InvestmentPool
DuefromFederalGovernment
DuefromOtherStateAgencies
DuefromExternalMiscellaneousParties
DuefromOtherFunds
OtherAssets

$113,330

9,196,710

64,347

TotalAssets

$113,330

9,196,710

64,347

7,858,609
3,961

56

56

7,862,570

FUNDBALANCES(Deficit)
Restricted
Committed
Unassigned(Deficit)
TotalFundBalances(Deficit)

113,274

113,274

1,334,140

1,334,140

64,347

64,347

TOTALLIABILITIESANDFUNDBALANCES(DEFICIT)

$113,330

9,196,710

64,347

LIABILITIESANDFUNDBALANCES(DEFICIT)
AccountsPayable
AccruedPayrollandTaxes
InterestinStateGeneralFund
InvestmentPoolOverdraft
DuetoStateGeneralFund
DuetoOtherStateAgencies
DuetoFederalGovernment
DuetoLocalEducationAuthorities
UnearnedRevenue
DuetoOtherFunds
OtherLiabilities
TotalLiabilities

Vol. I - 150

School
Transportation
Training
20550

Independent
LivingServices
20570

PrivateGrants
30800

FamilyYouth
33400

Educator
Certification
39700

AdultBasic
Education
45800

31,390

600

673,099
98,370

454,197

557,192

3,805,986

762

122,564

31,992

771,469

454,197

557,192

3,806,748

122,564

987

193,145
1,054

31,177
49

41,809
21,433

987

194,199

3,837

23
35,086

63,242

148,297

148,297

31,005

31,005

577,270

577,270

419,111

419,111

557,192

557,192

3,743,506

3,743,506

(25,733)
(25,733)

31,992

771,469

454,197

557,192

3,806,748

122,564

Vol. I - 151

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGBALANCESHEETS
NONMAJORGOVERMENTALFUNDS(CONTINUED)
June30,2015
CharterSchool
Stimulus
47000

Pre
Kindergarten
51300

Professional
Development
56200

ASSETS
InterestinStateGeneralFund
InvestmentPool
DuefromFederalGovernment
DuefromOtherStateAgencies
DuefromExternalMiscellaneousParties
DuefromOtherFunds
OtherAssets

$14,292

8,245,186

120

856,403

TotalAssets

$14,292

8,245,306

856,403

4,650,583
3,545

266,583

1,805

387,665
5,043,598

4,005
278
270,866

FUNDBALANCES(Deficit)
Restricted
Committed
Unassigned(Deficit)
TotalFundBalances(Deficit)

14,292

14,292

3,201,708

3,201,708

585,537

585,537

TOTALLIABILITIESANDFUNDBALANCES(DEFICIT)

$14,292

8,245,306

856,403

LIABILITIESANDFUNDBALANCES(DEFICIT)
AccountsPayable
AccruedPayrollandTaxes
InterestinStateGeneralFund
InvestmentPooloverdraft
DuetoStateGeneralFund
DuetoOtherStateAgencies
DuetoFederalGovernment
DuetoLocalEducationAuthorities
UnearnedRevenue
DuetoOtherFunds
OtherLiabilities
TotalLiabilities

Vol. I - 152

Incentivefor
School
Improvement
56800

Reading
Materials
58600

IndianEducation
Act
63300

Kindergarten
Plus
63900

Instructional
Materials
Adoption
66000

Education
Technology
66200

113,194

155,564

3,810,293

89,002

326,123

14,263

113,198

155,564

3,810,293

89,002

326,123

14,263

555,528
2,095

392
558,015

113,198

113,198

155,564

155,564

3,252,278

3,252,278

89,002

89,002

326,123

326,123

14,263

14,263

113,198

155,564

3,810,293

89,002

326,123

14,263

Vol. I - 153

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGBALANCESHEETS
NONMAJORGOVERMENTALFUNDS(CONTINUED)
June30,2015

SchoolLibrary
66900

FederalFood
Services
67200

Vocational
EducationFlow
Through
67400

ASSETS
InterestinStateGeneralFund
InvestmentPool
DuefromFederalGovernment
DuefromOtherStateAgencies
DuefromExternalMiscellaneousParties
DuefromOtherFunds
OtherAssets

$125,207

3,771,212
52,147
36,445

27,590
2,083,886

20
186,187

TotalAssets

$125,207

3,859,804

2,297,683

611,087

2,031,779

2,870,323

38,553
142,720

186,187
5,243
3,854,113

952,833

21,577
3,006,189

FUNDBALANCES(Deficit)
Restricted
Committed
Unassigned(Deficit)
TotalFundBalances(Deficit)

125,207

125,207

5,691

5,691

(708,506)
(708,506)

TOTALLIABILITIESANDFUNDBALANCE(DEFICIT)

$125,207

3,859,804

2,297,683

LIABILITIESANDFUNDBALANCES(DEFICIT)
AccountsPayable
AccruedPayrollandTaxes
InterestinStateGeneralFund
InvestmentPoolOverdraft
DuetoStateGeneralFund
DuetoOtherStateAgencies
DuetoFederalGovernment
DuetoLocalEducationAuthorities
UnearnedRevenue
DuetoOtherFunds
OtherLiabilities
TotalLiabilities

Vol. I - 154

PublicBuilding
EnergyEfficiency
Act
72500

Federal
Departmentof
EducationAdmin
84400

Instructional
MaterialsFlow
Through
85600

StateSupport
Reserve
85700

Transportation
Emergency
88900

PEDARRAFund
89000

48

5,636,773
10,016,720

4,005
8,550

4,851,993

1,000,000

1,253,649

7,485

48

15,666,048

4,851,993

1,000,000

1,253,649

7,485

6,102,004
144,390

19,282

113,655

4,431

3,544,460
90,461
74,602
267,758

521,112
10,744,787

19,282

600

114,255

1,797
1,549

7,777

48

48

4,921,261

4,921,261

4,832,711

4,832,711

1,000,000

1,000,000

1,139,394

1,139,394

(292)
(292)

48

15,666,048

4,851,993

1,000,000

1,253,649

7,485

Vol. I - 155

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGBALANCESHEETS
NONMAJORGOVERMENTALFUNDS(CONTINUED)
June30,2015

DVRARRAFund
89000

PublicSchool
Capital
Improvements
63400

PublicSchool
CapitalOutlay
63500

ASSETS
InterestinStateGeneralFund
InvestmentPool
DuefromFederalGovernment
DuefromOtherStateAgencies
DuefromExternalMiscellaneousParties
DuefromOtherFunds
OtherAssets

$184

4,432,949

1,103,044

TotalAssets

$184

4,432,949

1,103,044

5,406

4,362,332
4,367,738

FUNDBALANCES(Deficit)
Restricted
Committed
Unassigned(Deficit)
TotalFundBalances(Deficit)

184

184

65,211

65,211

1,103,044

1,103,044

TOTALLIABILITIESANDFUNDBALANCE(DEFICIT)

$184

4,432,949

1,103,044

LIABILITIESANDFUNDBALANCES(DEFICIT)
AccountsPayable
AccruedPayrollandTaxes
InterestinStateGeneralFund
InvestmentPoolOverdraft
DuetoStateGeneralFund
DuetoOtherStateAgencies
DuetoFederalGovernment
DuetoLocalEducationAuthorities
UnearnedRevenue
DuetoOtherFunds
OtherLiabilities
TotalLiabilities

Vol. I - 156

SpecialCapital
OutlaySeverance
TaxBonds2000
81300

SpecialCapitalOutlay
SeveranceTaxBonds
2004
81600

SpecialCapital
OutlayGeneral
Fund
81800

GFCapital
Outlay
93100

Total
Governmental
Funds

37,097

143,781

38,186

54,542

7,350

28,129

47,345,606
15,970,188
52,273
36,465
190,792
54,848

37,097

181,967

61,892

28,129

63,650,172

22,480,659
176,527

24,347

24,347

36,620

175,902

8,056
220,578

34,680

34,680

2,870,323
71,300
3,607,416
1,336,108
83,362
447,497
190,792
5,306,678
36,570,662

37,097

37,097

157,620

157,620

(158,686)
(158,686)

(6,551)
(6,551)

16,539,980
11,439,298
(899,768)
27,079,510

37,097

181,967

61,892

28,129

63,650,172

Vol. I - 157

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFREVENUES,EXPENDITURES,ANDCHANGESIN
FUNDBALANCES(DEFICIT)NONMAJORGOVERNMENTALFUNDS
FiscalYearEndedJune30,2015

SchoolsinNeed
ofImprovement
00500

K3Plus
11420

EdTech
Deficiency
CorrectionFund
20160

REVENUES:
FederalGrants
OtherRevenue
TotalRevenues

$
319
319

60
60

EXPENDITURES:
Current:
Education
HealthandWelfare
TotalExpenditures

23,452,461

23,452,461

EXCESS(DEFICIENCY)OFREVENUES
OVER(UNDER)EXPENDITURES

319

(23,452,461)

60

21,223,000

(723,880)

(723,880)

21,223,000

(97,415)

(97,415)

NETCHANGESINFUNDBALANCES

(723,561)

(2,229,461)

(97,355)

FUNDBALANCES(DEFICIT)BEGINNINGOFYEAR

836,835

3,563,601

161,702

FUNDBALANCES(DEFICIT)ENDOFYEAR

$113,274

1,334,140

64,347

OTHERFINANCINGSOURCES(USES):
StateGeneralFundAppropriations
AppropriationsFundedwithState
SeveranceBondProceeds
Transfersin:
Interfund
Other
Transfersout:
Reversions
Interfund
Other
TotalotherFinancingSources(uses):

Vol. I - 158

School
Transportation
Training
20550

Independent
LivingServices
20570

PrivateGrants
30800

FamilyYouth
33400

Educator
Certification
39700

9,727
9,727

210,379

210,379

451,444
451,444

465
465

1,544,523
1,544,523

5,384

5,384

1,493,282
1,493,282

498,509

498,509

1,219,524

1,219,524

4,343

(1,282,903)

(47,065)

465

324,999

1,282,900

AdultBasic
Education
45800

575,973
1,300

1,860,173

4,343

577,270

(47,065)

465

324,999

26,662

466,176

556,727

3,418,507

(25,733)

31,005

577,270

419,111

557,192

3,743,506

(25,733)

Vol. I - 159

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFREVENUES,EXPENDITURES,ANDCHANGESIN
FUNDBALANCES(DEFICIT)NONMAJORGOVERNMENTALFUNDS(CONTINUED)
FiscalYearEndedJune30,2015

CharterSchool
Stimulus
47000

PreKindergarten
51300

Professional
Development
56200

REVENUES:
FederalGrants
OtherRevenue
TotalRevenues

7,047
7,047

8,353
8,353

EXPENDITURES:
Current:
Education
HealthandWelfare
Totalexpenditures

18,143,588

18,143,588

2,829,110

2,829,110

EXCESS(DEFICIENCY)OFREVENUES
OVER(UNDER)EXPENDITURES

(18,136,541)

(2,820,757)

19,236,600

19,236,600

NETCHANGESINFUNDBALANCES

1,100,059

(2,820,757)

FUNDBALANCES(DEFICIT)BEGINNINGOFYEAR

14,292

2,101,649

3,406,294

FUNDBALANCES(DEFICIT)ENDOFYEAR

$14,292

3,201,708

585,537

OTHERFINANCINGSOURCES(USES):
StateGeneralFundAppropriations
AppropriationsFundedwithState
SeveranceBondProceeds
Transfersin:
Interfund
Other
Transfersout:
Reversions
Interfund
Other
Totalotherfinancingsources(uses):

Vol. I - 160

Incentivefor
School
Improvement
56800

Reading
Materials
58600

IndianEducation
Act
63300

KindergartenPlus
63900

Instructional
Materials
Adoption
66000

Education
Technology
66200

63,535
63,535

83
83

103,431
103,431

11,507
11,507

1,005,634

1,005,634

180,330

180,330

63,535

(1,005,634)

83

(76,899)

11,507

1,819,600

(299,200)

1,520,400

(678,705)

(678,705)

63,535

514,766

83

(76,899)

(667,198)

49,663

155,564

2,737,512

88,919

403,022

681,461

113,198

155,564

3,252,278

89,002

326,123

14,263

Vol. I - 161

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFREVENUES,EXPENDITURES,ANDCHANGESIN
FUNDBALANCES(DEFICIT)NONMAJORGOVERNMENTALFUNDS(CONTINUED)
FiscalYearEndedJune30,2015

SchoolLibrary
66900

FederalFood
Services
67200

Vocational
EducationFlow
Through
67400

REVENUES:
FederalGrants
OtherRevenue
TotalRevenues

137,307,962
12,295
137,320,257

6,034,300
9
6,034,309

EXPENDITURES:
Current:
Education
HealthandWelfare
Totalexpenditures

137,932,972

137,932,972

6,220,500

6,220,500

EXCESS(DEFICIENCY)OFREVENUES
OVER(UNDER)EXPENDITURES

(612,715)

(186,191)

NETCHANGESINFUNDBALANCES

(612,715)

(186,191)

FUNDBALANCES(DEFICIT)BEGINNINGOFYEAR

125,207

618,406

(522,315)

FUNDBALANCES(DEFICIT)ENDOFYEAR

$125,207

5,691

(708,506)

OTHERFINANCINGSOURCES(USES):
StateGeneralFundAppropriations
AppropriationsFundedwithState
SeveranceBondProceeds
Transfersin:
Interfund
Other
Transfersout:
Reversions
Interfund
Other
Totalotherfinancingsources(uses):

Vol. I - 162

PublicBuilding
EnergyEfficiency
Act
72500

Federal
Departmentof
EducationAdmin
84400

Instructional
MaterialsFlow
Through
85600

36,213,054
109,885
36,322,939

210,545

210,545

StateSupport
Reserve
85700

Transportation
Emergency
88900

PEDARRAFund
89000

2,810
2,810

590,130
590,130

27,610,154

27,610,154

24,235,081

24,235,081

3,077,714

3,077,714

288

288

(210,545)

8,712,785

(24,232,271)

(2,487,584)

(288)

210,546

20,308,600

1,500,000

210,546

(8,965,131)
(8,965,131)

(275,024)
21,533,576

(252,346)

(2,698,695)

(2,487,584)

(288)

47

5,173,607

7,531,406

1,000,000

3,626,978

(4)

48

4,921,261

4,832,711

1,000,000

1,139,394

(292)

Vol. I - 163

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFREVENUES,EXPENDITURES,ANDCHANGESIN
FUNDBALANCES(DEFICIT)NONMAJORGOVERNMENTALFUNDS(CONTINUED)
FiscalYearEndedJune30,2015

DVRARRAFund
89000

PublicSchool
Capital
Improvements
63400

PublicSchool
CapitalOutlay
63500

REVENUES:
FederalGrants
OtherRevenue
TotalRevenues

2
2

EXPENDITURES:
Current:
Education
HealthandWelfare
Totalexpenditures

482,298

482,298

EXCESS(DEFICIENCY)OFREVENUES
OVER(UNDER)EXPENDITURES

(482,296)

482,298

482,298

NETCHANGESINFUNDBALANCES

FUNDBALANCES(DEFICIT)BEGINNINGOFYEAR

184

65,209

1,103,044

FUNDBALANCES(DEFICIT)ENDOFYEAR

$184

65,211

1,103,044

OTHERFINANCINGSOURCES(USES):
StateGeneralFundAppropriations
AppropriationsFundedwithState
SeveranceBondProceeds
Transfersin:
Interfund
Other
Transfersout:
Reversions
Interfund
Other
Totalotherfinancingsources(uses):

Vol. I - 164

SpecialCapital
OutlaySeverance
TaxBonds2000
81300

SpecialCapital
OutlaySeverance
TaxBonds2004
81600

SpecialCapital
OutlayGeneral
Fund
81800

127
127

9,185
9,185

179,765,695
2,924,937
182,690,632

54,858

54,858

95,000

95,000

247,253,950
1,493,282
248,747,232

127

(45,673)

(95,000)

(66,056,600)

482,298

2,075,973
1,300

54,858

(299,200)
(1,500,000)
(9,240,155)
55,656,320

127

(45,673)

(40,142)

(10,400,280)

37,097

157,493

(113,013)

33,591

37,479,790

37,097

157,620

(158,686)

(6,551)

27,079,510

GFCapital
Outlay
93100

54,858

Total
Governmental
Funds

64,136,104

Vol. I - 165

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
SchoolsinNeedofImprovement00500
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

Revenues:
BudgetedFundBalance

$ 723,880

723,880

(723,880)

TotalRevenues

723,880

723,880

319

(723,561)

Expenditures:
Education:
OtherFinancingUses

723,880

723,880

723,880

723,880

723,880

723,880

(723,561)

(723,561)

TotalExpenditures
NETCHANGEINFUNDBALANCE

ActualAmount

Variance
Positive
(Negative)

Vol. I - 166

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
K3Plus11420
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 21,223,000

21,223,000

3,500,000

21,223,000



(3,500,000)

21,223,000

24,723,000

21,223,000

(3,500,000)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other

257,000
780,000
20,186,000

142,000
765,410
23,815,590

134,318
455,401
22,862,742

7,682
310,009
952,848

TotalExpenditures

21,223,000

24,723,000

23,452,461

1,270,539

(2,229,461)

(2,229,461)

Revenues:
StateGeneralFundAppropriations
OtherRevenue
BudgetedFundBalance
TotalRevenues

NETCHANGEINFUNDBALANCE

Vol. I - 167

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
EdTechDeficiencyCorrectionFund20160
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

Revenues:
OtherRevenue
BudgetedFundBalance

$
97,415


97,415

60

60
(97,415)

TotalRevenues

97,415

97,415

60

(97,355)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other
OtherFinancingUses




97,145




97,415

97,415

TotalExpenditures

97,145

97,415

97,415

$ 270

(97,355)

(97,355)

NETCHANGEINFUNDBALANCE

Vol. I - 168

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
SchoolTransportationTraining20550
FiscalYearEndedJune30,2015
BudgetedAmounts

Revenues:
OtherRevenue
TotalRevenues
Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 10,000

10,000

9,727

(273)

10,000

10,000

9,727

(273)

10,000

10,000

5,384

4,616

10,000

10,000

5,384

4,616

4,343

4,343

Vol. I - 169

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
IndependentLivingServices20570
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 256,100
1,286,400

256,100
1,297,900

210,379
1,282,900

(45,721)
(15,000)


1,300

575,973
1,300

575,973

1,542,500

1,555,300

2,070,552

515,252

Expenditures:
HealthandWelfare:
PersonalServices&Employee
Benefits
Other

35,100
1,507,400

51,300
1,504,000

48,127
1,445,155

3,173
58,845

TotalExpenditures

1,542,500

1,555,300

1,493,282

62,018

577,270

577,270

Revenues:
FederalFunds
StateGeneralFundAppropriations
OtherRevenue
OtherFinancingSources
InterAgencyTransfers
TotalRevenues

NETCHANGEINFUNDBALANCE

Vol. I - 170

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
PrivateGrants30800
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 1,122,556

1,122,556

451,444

(671,112)

1,122,556

1,122,556

451,444

(671,112)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other

75,001
787,348
260,207

75,001
787,348
260,207

14,769
444,841
38,899

60,232
342,507
221,308

TotalExpenditures

1,122,556

1,122,556

498,509

624,047

(47,065)

(47,065)

Revenues:
OtherRevenue
TotalRevenues

NETCHANGEINFUNDBALANCE

Vol. I - 171

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
FamilyYouth33400
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget
Revenues:
OtherRevenue

FinalBudget

ActualAmount

Variance
Positive
(Negative)

465

465

465

465

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other
OtherFinancingUses

TotalExpenditures

465

465

TotalRevenues

NETCHANGEINFUNDBALANCE

Vol. I - 172

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
EducatorCertification39700
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 1,908,000

1,908,000

1,544,523

(363,477)

1,908,000

1,908,000

1,544,523

(363,477)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other

928,400
648,300
331,300

928,400
648,300
331,300

783,882
362,925
72,717

144,518
285,375
258,583

TotalExpenditures

1,908,000

1,908,000

1,219,524

688,476

324,999

324,999

Revenues:
OtherRevenue
TotalRevenues

NETCHANGEINFUNDBALANCE

Vol. I - 173

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
PreKindergarten51300
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 19,236,600

19,236,600
900,000

19,236,600
7,047


(892,953)

19,236,600

20,136,600

19,243,647

(892,953)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other

230,047
18,991,553
15,000

230,047
19,891,553
15,000

206,374
17,928,994
8,220

23,673
1,962,559
6,780

TotalExpenditures

19,236,600

20,136,600

18,143,588

1,993,012

1,100,059

1,100,059

Revenues:
StateGeneralFundAppropriations
BudgetedFundBalance
TotalRevenues

NETCHANGEINFUNDBALANCE

Vol. I - 174

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
ProfessionalDevelopment56200
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 2,500,000

2,500,000
400,000

8,353

(2,500,000)
(391,647)

TotalRevenues

2,500,000

2,900,000

8,353

(2,891,647)

Expenditures:
Education:
ContractualServices
Other

2,475,000
25,000

2,890,000
10,000

2,826,045
3,065

63,955
6,935

2,500,000

2,900,000

2,829,110

70,890

(2,820,757)

(2,820,757)

Revenues:
StateGeneralFundAppropriations
BudgetedFundBalance

TotalExpenditures
NETCHANGEINFUNDBALANCE

Vol. I - 175

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
IncentiveforSchoolImprovement56800
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget
Revenues:
OtherRevenue
TotalRevenues
Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

FinalBudget

ActualAmount

Variance
Positive
(Negative)

63,535

63,535

63,535

63,535

63,535

63,535

Vol. I - 176

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
IndianEducationAct63300
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 1,819,600
675,400

1,520,400
1,202,926

1,819,600

(299,200)

299,200
(1,202,926)
(299,200)

2,495,000

2,723,326

1,520,400

(1,202,926)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other

333,500
2,060,400
101,100

333,500
2,143,226
246,600

135,824
649,279
220,531

197,676
1,493,947
26,069

TotalExpenditures

2,495,000

2,723,326

1,005,634

1,717,692

514,766

514,766

Revenues:
StateGeneralFundAppropriations
BudgetedFundBalance
Reversions
TotalRevenues

NETCHANGEINFUNDBALANCE

Vol. I - 177

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
KindergartenPlus63900
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget
Revenues:
OtherRevenue

FinalBudget

ActualAmount

Variance
Positive
(Negative)

83

83

83

83

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other
OtherFinancingUses

TotalExpenditures

83

83

TotalRevenues

NETCHANGEINFUNDBALANCE

Vol. I - 178

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
InstructionalMaterialsAdoption66000
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

Revenues:
OtherRevenue
BudgetedFundBalance


289,600

103,431

103,431
(289,600)

TotalRevenues

289,600

103,431

(186,169)

Expenditures:
Education:
ContractualServices
Other

288,850
750

180,250
80

108,600
670

289,600

180,330

109,270

(76,899)

(76,899)

TotalExpenditures
NETCHANGEINFUNDBALANCE

Vol. I - 179

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
EducationTechnologyFund66200
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

Revenues:
BudgetedFundBalance

$ 678,705

678,705

11,507

(667,198)

TotalRevenues

678,705

678,705

11,507

(667,198)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other
OtherFinancingUses




678,705




678,705

678,705

TotalExpenditures

678,705

678,705

678,705

(667,198)

(667,198)

NETCHANGEINFUNDBALANCE

Vol. I - 180

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
FederalFoodServices67200
FiscalYearEndedJune30,2015
BudgetedAmounts

Revenues:
FederalFunds
OtherRevenue
TotalRevenues
Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 151,498,934

151,498,934

137,307,962
12,295

(14,190,972)
12,295

151,498,934

151,498,934

137,320,257

(14,178,677)

151,498,934

151,498,934

137,932,972

13,565,962

151,498,934

151,498,934

137,932,972

13,565,962

(612,715)

(612,715)

Vol. I - 181

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
VocationalEducationFlowthrough67400
FiscalYearEndedJune30,2015
BudgetedAmounts

Revenues:
FederalFunds
OtherRevenue
TotalRevenues
Expenditures:
Education:
ContractualServices
Other
OtherFinancingUses
TotalExpenditures
NETCHANGEINFUNDBALANCE

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 7,308,000

8,808,000

6,034,300
9

(2,773,700)
9

7,308,000

8,808,000

6,034,309

(2,773,691)


7,308,000

1,500,000
7,308,000

6,220,500

1,500,000
1,087,500

7,308,000

8,808,000

6,220,500

2,587,500

(186,191)

(186,191)

Vol. I - 182

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
PublicBuildingEnergyEfficiencyAct72500
FiscalYearEndedJune30,2015
BudgetedAmounts

Revenues:
StateGeneralFundAppropriations
TotalRevenues
Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 210,546

210,546

210,546

210,546

210,546

210,546

210,546

210,546

210,545

210,546

210,546

210,545

Vol. I - 183

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
FederalDepartmentofEducationAdministration84400
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 88,569,040

88,569,040

36,213,054
109,885

(52,355,986)
109,885

88,569,040

88,569,040

36,322,939

(52,246,101)

Expenditures:
Education:
PersonalServices&Employee
Benefits
ContractualServices
Other
OtherFinancingUses

18,237,775
35,698,640
4,664,410
29,968,215

18,237,775
35,698,640
4,664,410
29,968,215

5,913,097
18,426,251
3,270,806
8,965,131

12,324,678
17,272,389
1,393,604
21,003,084

TotalExpenditures

88,569,040

88,569,040

36,575,285

51,993,755

(252,346)

(252,346)

Revenues:
FederalFunds
OtherRevenue
TotalRevenues

NETCHANGEINFUNDBALANCE

Vol. I - 184

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
InstructionalMaterialsFlowthrough85600
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$ 25,308,600

25,308,600

2,400,000

20,308,600
1,502,810

(5,000,000)
1,502,810
(2,400,000)

TotalRevenues

25,308,600

27,708,600

21,811,410

(5,897,190)

Expenditures:
Education:
Other
OtherFinancingUses

25,033,576
275,024

27,433,576
275,024

24,235,081
275,024

3,198,495

25,308,600

27,708,600

24,510,105

3,198,495

(2,698,695)

(2,698,695)

Revenues:
StateGeneralFundAppropriations
OtherRevenue
BudgetedFundBalance

TotalExpenditures
NETCHANGEINFUNDBALANCE

Vol. I - 185

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
TransportationEmergencyFund88900
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

Revenues:
BudgetedFundBalance

3,077,714

590,130

(2,487,584)

TotalRevenues

3,077,714

590,130

(2,487,584)

3,077,714

3,077,714

3,077,714

3,077,714

(2,487,584)

(2,487,584)

Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

Vol. I - 186

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
PEDARRAFund89000
FiscalYearEndedJune30,2015
BudgetedAmounts

Revenues:
FederalFunds
OtherRevenue
TotalRevenues
Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

ActualAmount

Variance
Positive
(Negative)

OriginalBudget

FinalBudget

$ 40,612

40,612

(40,612)

40,612

40,612

(40,612)

40,612

40,612

288

40,324

40,612

40,612

288

40,324

(288)

(288)

Vol. I - 187

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
PublicSchoolCapitalImprovements63400
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

Revenues:
OtherRevenue
OtherFinancingSources

$
777,309


777,309

2
482,298

2
(295,011)

TotalRevenues

777,309

777,309

482,300

(295,009)

777,309

777,309

482,298

295,011

777,309

777,309

482,298

295,011

Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

Vol. I - 188

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
SpecialCapitalOutlaySeveranceTaxBonds200481600
FiscalYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

Revenues:
OtherRevenue
OtherFinancingSources

$ 449,812

449,812

127

(449,685)

TotalRevenues

449,812

449,812

127

(449,685)

449,812

449,812

449,812

449,812

449,812

449,812

127

127

Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

Vol. I - 189

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
SpecialCapitalOutlayGeneralFund81800
FiscalYearEndedJune30,2015
BudgetedAmounts

Revenues:
FederalFunds
StateGeneralFundAppropriations
OtherRevenue
OtherFinancingSources
TotalRevenues
Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$

220,578



220,578

9,185



(211,393)

220,578

220,578

9,185

(211,393)

220,578

220,578

54,858

165,720

220,578

220,578

54,858

165,720

(45,673)

(45,673)

Vol. I - 190

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
BudgetandActualModifiedAccrualBasisNonMajorFunds
GFCapitalOutlay93100
FiscalYearEndedJune30,2015
BudgetedAmounts

Revenues:
FederalFunds
StateGeneralFundAppropriations
OtherRevenue
OtherFinancingSources
TotalRevenues
Expenditures:
Education:
Other
TotalExpenditures
NETCHANGEINFUNDBALANCE

OriginalBudget

FinalBudget

ActualAmount

Variance
Positive
(Negative)

$
95,000


95,000

54,858


(40,142)

95,000

95,000

54,858

(40,142)

95,000

95,000

95,000

95,000

95,000

95,000

(40,142)

(40,142)

Vol. I - 191

ThisPagewasIntentionallyLeftBlank

COMBININGANDINDIVIDUALFUNDSTATEMENTSANDSCHEDULES

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFNETPOSITION
PUBLICEDUCATIONDEPARTMENTONLY
(WithouttheDivisionofVocationalRehabilitation)
June30,2015
Governmental
Activities
ASSETS
CURRENTASSETS:
InvestmentinStateGeneralFundInvestmentPool
DuefromFederalGovernment
DuefromStateGeneralFund
DuefromOtherStateAgencies
DuefromExternalMiscellaneousParties
DuefromAgencyFund
OtherAssets
TotalCurrentAssets
NONCURRENTASSETS:
CapitalAssets
AccumulatedDepreciation
TotalNonCurrentAssets
TotalAssets
LIABILITIES
CURRENTLIABILITIES:
AccountsPayable
AccruedPayrollandTaxes
InterestinStateGeneralFund
InvestmentPoolOverdraft
DuetoStateGeneralFund
DuetoOtherStateAgencies
DuetoFederalGovernment
DuetoLocalEducationAuthorities
UnearnedRevenue
CompensatedAbsencesDueWithinOneYear
OtherCurrentLiabilities
TOTALCURRENTLIABILITIES

$123,439,120
76,328,019
2,280,780
57,712,852
1,377,768
5,118,458
61,870
266,318,867
1,395,548
(1,082,293)
313,255
266,632,122

162,352,307
508,190
5,142,619
20,714,814
3,713,036
3,160,952
10,295,485
447,497
722,954
6,532,567
213,590,421

NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted

313,255
43,081,779
9,646,667

TOTALNETPOSITION

$53,041,701

Vol. I - 192

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFACTIVITIES
PUBLICEDUCATIONDEPARTMENTONLY
(WithouttheDivisionofVocationalRehabilitation)
FortheYearEndedJune30,2015

ProgramRevenues

Functions/Programs
PRIMARYGOVERNMENT
GOVERNMENTALACTIVITIES:
Education
TotalPrimaryGovernment

Net(Expense)
Revenueand
ChangesinNet
Position

Expenses

Chargesfor
Services

Operating
Grantsand
Contributions

Capital
Grantsand
Contributions

$3,134,326,599

5,615,815

380,021,821

(2,748,688,963)

$3,134,326,599

5,615,815

380,021,821

(2,748,688,963)

Governmental
Activities

GENERALREVENUESANDTRANSFERS:
Stategeneralfundgeneralappropriations
Stategeneralfundspecialappropriations
Bondproceedsappropriations
Transfersinother
Transfersinagencyfund
Transfersoutother
TransfersoutStateGeneralfundreversionsFY15

$2,631,607,558
95,485,000
46,339,111
208,718
2,000,000
(9,240,155)
(18,535,494)

TOTALGENERALREVENUESANDTRANSFERS

2,747,864,738

CHANGEINNETPOSTION

(824,225)

NETPOSITION,BEGINNING

53,865,926

NETPOSTION,ENDING

$53,041,701

Vol. I - 193

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFNETPOSITION
DIVISIONOFVOCATIONALREHABILITATIONONLY
June30,2015

Governmental
Activities
ASSETS
CURRENTASSETS:
InvestmentinStateGeneralFundInvestmentPool
DuefromFederalGovernment
DuefromOtherStateAgencies
OtherAssets
TotalCurrentAssets
NONCURRENTASSETS:
CapitalAssets
AccumulatedDepreciation
TotalNonCurrentAssets
TotalAssets
LIABILITIES
CURRENTLIABILITIES:
AccountsPayable
AccruedPayrollandTaxes
InterestinStateGeneralFund
InvestmentPoolOverdraft
DuetoOtherStateAgencies
DuetoFederalGovernment
UnearnedRevenue
CompensatedAbsencesDueWithinOneYear
TOTALCURRENTLIABILITIES
NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)
TOTALNETPOSITION

$8,542,010
2,170,727
14,864
9,345
10,736,946
1,168,433
(976,452)
191,981
10,928,927

1,708,849
427,479
404,750
1,809
3,635,010
2,502,681
631,438
9,312,016
191,981
2,160,790
(735,860)
$1,616,911

Vol. I - 194

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFACTIVITIES
DIVISIONOFVOCATIONALREHABILITATIONONLY
FortheYearEndedJune30,2015

ProgramRevenues

Functions/Programs
PRIMARYGOVERNMENT
GOVERNMENTALACTIVITIES:
HealthandWelfare
TotalPrimaryGovernment

Capital
Grantsand
Contributions

Net(Expense)
Revenueand
ChangesinNet
Position

Expenses

Chargesfor
Services

Operating
Grantsand
Contributions

$35,801,792

34,450

29,494,705

(6,272,637)

$35,801,792

34,450

29,494,705

(6,272,637)

Governmental
Activities

GENERALREVENUESANDTRANSFERS:
Stategeneralfundgeneralappropriations
Transfersinother
Transfersoutother

$5,750,000
516,100

TOTALGENERALREVENUESANDTRANSFERS

6,266,100

CHANGEINNETPOSTION

(6,537)

NETPOSITION,BEGINNING

1,623,448

NETPOSTION,ENDING

$1,616,911

Vol. I - 195

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGBALANCESHEETSGOVERNMENTALFUNDS
DIVISIONOFVOCATIONALREHABILITATIONONLY
June30,2015

Independent
LivingServices
20570

DVRGeneral
Fund
50000

Disability
Determination
Services
50100

DVR
Recovery
Act
89000

Total
Governmental
Funds

ASSETS
InterestinStateGeneralFund
InvestmentPool
DueFromFederalGovernment
DueFromOtherStateAgencies
OtherAssets

$673,099
98,370

7,868,727
1,398,862
14,864
9,345

673,495

184

8,542,010
2,170,727
14,864
9,345

TotalAssets

$771,469

9,291,798

673,495

184

10,736,946

$193,145
1,054

1,277,905
291,344

237,799
135,081

1,708,849
427,479

194,199

1,809
3,634,969
2,502,435
7,708,462

404,750

41
246
777,917

404,750
1,809
3,635,010
2,502,681
8,680,578

577,270

577,270

1,583,336

1,583,336

(104,422)
(104,422)

184

184

2,160,790
(104,422)
2,056,368

$771,469

9,291,798

673,495

184

10,736,946

LIABILITIES
AccountsPayable
AccruedPayrollandTaxes
InterestinStateGeneralFund
InvestmentPooloverdraft
DuetoOtherStateAgencies
DuetoFederalGovernment
UnearnedRevenue
TotalLiabilities
FUNDBALANCES(DEFICIT)
Restricted
Unassigned(Deficit)
TotalFundBalances(Deficit)
TotalLiabilitiesandFund
Balances(Deficit)

Vol. I - 196

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
RECONCILIATIONOFTHECOMBININGBALANCESHEETS
GOVERNMENTALFUNDSTOTHESTATEMENTOFNETPOSITION
DIVISIONOFVOCATIONALREHABILITATIONONLY
June30,2015
Governmental
Activities
TotalFundBalanceGovernmentalFunds
(GovernmentalFundBalanceSheetDivision
ofVocationalRehabilitationOnly)

$ 2,056,368

Amountsreportedforgovernmentalactivitiesinthe
StatementofNetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenot
financialresourcesand,therefore,arenotreportedinthe
funds.
CapitalAssets
AccumulatedDepreciation
TotalCapitalAssets

1,168,433
(976,452)
191,981

Someliabilitiesarenotdueandpayableinthecurrent
periodand,therefore,arenotreportedinthefund:
Compensatedabsencesduewithinoneyear
NetPositionofGovernmentalActivities
(StatementofNetPositionDivisionofVocational
RehabilitationOnly)

(631,438)

$ 1,616,911

Vol. I - 197

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTSOFREVENUES,EXPENDITURES,
ANDCHANGESINFUNDBALANCES(DEFICIT)
GOVERNMENTALFUNDS
DIVISIONOFVOCATIONALREHABILITATIONONLY
FortheYearEndedJune30,2015

Independent
LivingServices
20570

DVRGeneral
Fund
50000

Disability
Determination
Services
50100

DVR
Recovery
ActFunds
89000

Total
Governmental
Funds

REVENUES:
FederalGrants
OtherRevenue
TotalRevenues

$210,379

210,379

18,576,007
34,446
18,610,453

10,708,319
4
10,708,323

29,494,705
34,450
29,529,155

EXPENDITURES:
Current:
HealthandWelfare
Capitaloutlay
TotalExpenditures

1,493,282

1,493,282

23,484,491
92,743
23,577,234

10,708,320

10,708,320

35,686,093
92,743
35,778,836

(DEFICIENCY)EXCESSOFREVENUES
(UNDER)OVEREXPENDITURES

(1,282,903)

(4,966,781)

(6,249,681)

OTHERFINANCINGSOURCES(USES):
Stategeneralfundappropriations
Transfersin:
Interfund
Other
Transfersout:
Reversions
Interfund
Other
TotalotherFinancingSources(uses):

1,282,900

4,467,100

5,750,000

575,973
1,300

514,800

575,973
516,100

1,860,173

(575,973)

4,405,927

(575,973)

6,266,100

NETCHANGESINFUNDBALANCES

577,270

(560,854)

16,419

FUNDBALANCES(DEFICIT)BEGINNINGOFYEAR

2,144,190

(104,425)

184

2,039,949

FUNDBALANCES(DEFICIT)ENDOFYEAR

$577,270

1,583,336

(104,422)

184

2,056,368

Vol. I - 198

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
RECONCILIATIONOFCOMBININGSTATEMENTSOFREVENUES,
EXPENDITURESANDCHANGESINFUNDBALANCES(DEFICIT)
OFGOVERNMENTALFUNDSTOTHESTATEMENTOFACTIVITIES
DIVISIONOFVOCATIONALREHABILITATIONONLY
FortheYearEndedJune30,2015
Governmental
Activities
NetChangeinFundBalancesTotalGovernmentalFunds
(StatementofRevenues,Expenditures,andChangesinFund
Balances/DeficitDivisionofVocationalRehabilitationOnly)

$16,419

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
IntheStatementofActivities,certainoperatingexpenses
(compensatedabsencespayable)aremeasuredbytheamounts
earnedduringtheyear.IntheGovernmentalFunds,however,
expendituresfortheseitemsaremeasuredbytheamountsof
financialresourcesused(essentially,theamountsactuallypaid).The
changeintheliabilitiesfortheyearwas:
Changeincompensatedabsencespayable

(51,783)

GovernmentalFundsreportcapitaloutlaysasexpenditures.However,
intheStatementofActivities,thecostofthoseassetsisallocated
overtheirestimatedusefullivesandreportedasdepreciation
expense.
CapitalOutlay
Depreciationexpense

92,743
(63,916)

Excessofcapitaloutlayoverdepreciationexpense

28,827

ChangeinNetPositionofGovernmentalActivities(Statementof
ActivitiesDivisionofVocationalRehabilitationOnly)

$ (6,537)

Vol. I - 199

AGENCYANDFIDUCIARYFUNDS

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
STATEMENTOFCHANGESINASSETSANDLIABILITIESAGENCYFUND
AgencyFund57300
FortheYearEndedJune30,2015
Balance
June30,2014

Additions

Deletions

Balance
June30,2015

$ 5,964,212
121,071

1,415,707
126,194

(121,071)

7,379,919
126,194

$ 6,085,283

1,541,901

(121,071)

7,506,113

$ 3,118,458
2,966,825

2,000,000

(579,170)

5,118,458
2,387,655

$ 6,085,283

2,000,000

(579,170)

7,506,113

ASSETS
InterestinStateGeneral
FundInvestmentPool
DuefromOtherStateAgencies
TotalAssets

LIABILITIES
DuetoOtherFunds
DuetoExternalParties
TotalLiabilities

SeeIndependentAuditorsReport

Vol. I - 200

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFFIDUCIARYNETPOSITION
June30,2015
EvaLouKelly
Scholarship
61600

TutorScholars
Program
99300

TotalPrivate
PurposeTrusts

$ 40,170
20,000

4,876

45,046
20,000

60,170

4,876

65,046

$ 60,170

4,876

65,046

ASSETS
InterestinStateGeneralFundInvestmentPool
CertificateofDeposit
TotalAssets

LIABILITIES
DuetoExternalParties
TotalLiabilities
NETPOSITION
ReservedforScholarships

SeeIndependentAuditorsReport

Vol. I - 201

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
COMBININGSTATEMENTOFCHANGESINFIDUCIARYNETPOSITION
FortheYearEndedJune30,2015
EvaLouKelly
Scholarship
61600

TutorScholars
Program
99300

TotalPrivate
PurposeTrusts

ADDITIONS
InvestmentEarningsInterest

$ 173

173

DEDUCTIONS
ScholarshipExpense

CHANGEINNETPOSITION

173

173

NETPOSITION,BEGINNING

59,997

4,876

64,873

NETPOSITION,ENDING

$ 60,170

4,876

65,046

SeeIndependentAuditorsReport

Vol. I - 202

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOTRUSTANDAGENCYFUNDS
FortheYearEndedJune30,2015
TrustFunds
PrivatePurpose Trust Funds are used to report arrangements under which principal or interest
benefits specific to individuals, private organizations or other government (but not the reporting
government).
EvaLouKellyScholarshipFund(SHAREFund61600)
The Eva Lou Kelly Scholarship fund accounts for assets held in trust for the
continuationof"deservingboysandgirls".
TutorScholarsProgramFund(SHAREFund99300)
The TutorScholars Program fund accounts for donations, primarily corporate, to fund
scholarships for academically successful students who tutor atrisk high school
students. Tutorscholars may receive scholarships up to $3,000 per year for use at any
publicorprivatepostsecondaryschoolinNewMexico.
AgencyFund
Agency Funds are used to account for assets held on behalf of individuals, private organizations,
other governments and/or other funds. Agency funds are custodial in nature and do not involve
measurementofresultsofoperations.
DriverSafetyFees(SHAREFund57300)
The Driver Safety Fee fund is used to accumulate the driver safety fee in the amount of
$3 for each driver's license or duplicate driver's license issued. The fees are distributed
through the State Equalization Guarantee distribution to each school district for the
purpose of providing defensive driving instruction (NMSA 1978, Section 66544). The
balance reported on the Statement of Changes in Assets and Liabilities Agency Fund
in the amount of $7,506,113 is a result of the money received from the driver's license
fees and the Legislative Appropriations Laws 2014 (Chapter 63, Section 5, Page 206)
which stipulated that $2,000,000 be transferred from this Driver Safety Fees Fund to
the Special Projects Fund 79000 for emergency support to school districts experiencing
shortfalls. During the current fiscal year, $2,000,000 of this balance was transferred to
theSpecialProjectsFund.

SeeIndependentAuditorsReport

Vol. I - 203

OTHERSUPPLEMENTALINFORMATION

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SUPPLEMENTALSCHEDULEOFCASHANDCASHEQUIVALENTS
FortheYearEndedJune30,2015
Agency/Fund
GeneralFunds:
92405700
64450000

AccountName
PublicEducationDepartment(PED)
DivisionofVocationalRehabilitation(DVR)

GeneralLedger
Balance
$2,045,509
7,868,727

TotalGeneralFunds

9,914,236

SpecialRevenueandCapitalOutlayFunds:
92400500
SchoolsinNeedinImprovement
92411420
K3Plus
92420160
EdTechDeficiencyCorrectionFund
92420550
SchoolTransportationTraining
64420570
IndependentLivingServices
92430800
PrivateGrants
92433400
FamilyYouth
EducatorCertification
92439700
92445800
AdultBasicEducation
92447000
CharterSchoolStimulus
64450100
DisabilityDeterminationServices
92451300
PreKindergarten
92456200
ProfessionalDevelopment
92456800
IncentiveforSchoolImprovement
92458600
ReadingMaterials
92463300
IndianEducationAct
92463400
PublicSchoolCapitalImprovements
92463500
PublicSchoolCapitalOutlay
92463900
KindergartenPlus
92466000
InstructionalMaterialsAdoption
EducationTechnology
92466200
92466900
SchoolLibrary
92467200
FederalFoodServices
92467300
FederalDepartmentofEducationFlowthrough
92467400
FederalVocationalEducationFlowthrough
92472500
PublicBuildingEnergyEfficiencyAct
92479000
SpecialProjects
92481300
SpecialCapitalOutlaySeveranceTaxBonds2000
92481600
SpecialCapitalOutlaySeveranceTaxBonds2004
92481800
SpecialCapitalOutlayGeneralFund
FederalDepartmentofEducationAdmin
92484400
92485600
InstructionalMaterialsFlowthrough
92485700
StateSupportReserve
92485800
PublicSchoolSupportFlowthrough
92488900
TransportationEmergency
92489000
PEDARRAFund
64489000
DVRARRAFund
92489200
STBCapitalOutlay
92493100
GFCapitalOutlay

113,330
9,196,710
64,347
31,390
673,099
454,197
557,192
3,805,986
122,564
14,292
(404,750)
8,245,186
856,403
113,194
155,564
3,810,293
4,432,949
1,103,044
89,002
326,123
14,263
125,207
(2,870,323)
(2,272,296)
27,590
48
59,597,298
37,097
143,781
54,542
5,636,773
4,851,993
1,000,000
13,475,840
1,253,649
7,485
184
1,648,150
28,129

TotalSpecialRevenueandCapitalOutlayFunds

116,519,525

TotalGeneralFund,SpecialRevenueandCapitalOutlayFunds

126,433,761

TrustandAgencyFunds:
92457300
92461600
92461600
92499300

7,379,919
40,170
20,000
4,876

DriverSafetyFees
EvaLouKellyScholarship
EvaLouKellyScholarshipCDwithWashingtonFederal
TutorScholarsProgram

TotalTrustandAgencyFunds

7,444,965

TotalCashandInvestments,NetofOverdrafts

$133,878,726

SeeIndependentAuditorsReport

Vol. I - 204

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
JOINTPOWERSAGREEMENTS,MEMORANDAOFUNDERSTANDING
ANDINTERGOVERNMENTALAGREEMENTS
June30,2015

Contractor
RECIV
PecosSchools
PojoaqueSchools
QuestaSchools
RECVI(6)
RECVII(7)
RedRiverCharterSchool
RioRanchoSchools
RoswellIndp.Schools
SantaFeSchools
SocorroSchools
TaosSchools
TorCSchools
VaughnSchools
WestLasVegasSchools
ZuniSchools
EspanolaSchools
MountainairSchools
PensacoSchools
PortalesSchools
ReserveIndependentSchools
RuidosoSchools
SantaRosaSchools
ABQSchools
BelenSchools
BernalilloSchools
BloomfieldSchools
CentralSchools
ChamaValleySchools
CobreSchools
CubaSchools
DemingSchools
DexterSchools
FarmingtonSchools
GadsedenSchools
GallupMcKinleySchools
GrantsCibolaSchools
HatchValleySchools
HorizonAcademyWest
JemezValleySchools
LAPromesaCharter
LordsburgSchools
LosLunasPublicSchools
MagdalenaSchools
MesaVistaSchools
NorthValleySchools
UNM
UNMregents
RECIX
ENMU
RECIX
REC6
BurrellProfServices
UNMregents
REC9
REC9
EPICS

ScopeofWork
AcademicLanguage
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
PreK
Assesst&acct
CTWEB
CTWEB
Title1
SchoolBudget
PreK
EdQuality
EdQuality
SPED

Responsible
Party
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

Amountof
Contract
302,100
246,000
210,000
80,000
388,835
543,000
35,000
1,160,250
255,000
1,755,800
188,000
108,000
200,000
30,000
330,000
130,000
135,000
60,000
60,000
200,000
42,700
129,000
54,000
3,016,800
109,632
720,000
446,000
1,220,000
90,000
595,000
45,000
492,500
112,192
650,000
1,645,000
736,170
480,000
320,000
120,000
50,000
210,000
67,800
725,000
40,874
53,000
120,000
482,119
475,000
96,235
516,450
1,150,000
162,481
43,275
204,012
1,860,021
368,496
199,000

Beginning
Date
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014

EndingDate
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
12/31/2014
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015

Audit
Responsibility
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

AgencyReportingRevenue/Expense
PED\RECIV
PED\PecosSchools
PED\PojoaqueSchools
PED\QuestaSchools
PED\RECVI(6)
PED\RECVII(7)
PED\RedRiverCharterSchool
PED\RioRanchoSchools
PED\RoswellIndp.Schools
PED\SantaFeSchools
PED\SocorroSchools
PED\TaosSchools
PED\TorCSchools
PED\VaughnSchools
PED\WestLasVegasSchools
PED\ZuniSchools
PED\EspanolaSchools
PED\MountainairSchools
PED\PensacoSchools
PED\PortalesSchools
PED\ReserveIndependentSchools
PED\RuidosoSchools
PED\SantaRosaSchools
PED\ABQSchools
PED\BelenSchools
PED\BernalilloSchools
PED\BloomfieldSchools
PED\CentralSchools
PED\ChamaValleySchools
PED\CobreSchools
PED\CubaSchools
PED\DemingSchools
PED\DexterSchools
PED\FarmingtonSchools
PED\GadsedenSchools
PED\GallupMcKinleySchools
PED\GrantsCibolaSchools
PED\HatchValleySchools
PED\HorizonAcademyWest
PED\JemezValleySchools
PED\LAPromesaCharter
PED\LordsburgSchools
PED\LosLunasPublicSchools
PED\MagdalenaSchools
PED\MesaVistaSchools
PED\NorthValleySchools
PED\UNM
PED\UNMregents
PED\RECIX
PED\ENMU
PED\RECIX
PED\REC6
PED
PED\UNMregents
PED\REC9
PED\REC9
PED\EPICS

Vol. I - 205

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
JOINTPOWERSAGREEMENTS,MEMORANDAOFUNDERSTANDING
ANDINTERGOVERNMENTALAGREEMENTS(CONTINUED)
June30,2015

Contractor
PRO
REC7
SWREC10
BernalilloSchools
LosLunasPublicSchools
RuidosoSchools
ZuniSchools
REC9
REC9
REC2
REC3
REC10
SandiaPueblo
SWREC10
PecosValleyREC8
REC9
REC5
REC7
REC2
REC3
REC4
PatriciaBustamante
MettlerLawOffice
GuruTerathKhalsa
REC3
RC4
REC6
REC9
REC5
REC2
UNMCDD
SantoDomingo
TaosPueblo
Mescalero
SantaAna
ZiaPueblo
SanIdelfonsoPueblo
TesequePueblo
USUTAESE
REC8
REC7
SWREC10
REC9
UNMRegents
SocorroSchools
REC9
RioRanchoSchools
PuebloNambe
PuebloLaguna
PuebloofJemez
PuebloCochiti
PuebloSanFelipe
PuebloPojoaque
PuebloPicuris
PuebloSantaClara
REC9
REC6

ScopeofWork
SPED
Title1
Literacy
IndianEducation
IndianEducation
IndianEducation
IndianEducation
Assesst&acct
PrioritySchools
PrioritySchools
PrioritySchools
PrioritySchools
IndianEducation
Literacy
Literacy
Literacy
Literacy
Literacy
Literacy
Literacy
Literacy
Ethics
Ethics
Ethics
SPED
SPED
SPED
SPED
SPED
Sped
SPED
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
SPED
SPED
SPED
SPED
IndianEducation
EdQuality
SchoolHealth
CTWEB
CTWEB
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
POLICY
Literacy

Responsible
Party
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

Amountof
Contract
199,000
714,312
500,000
25,000
25,000
25,000
25,000
285,179
619,574
1,504,420
2,475,360
676,240
30,000
204,682
103,474
103,342
206,465
103,474
207,612
109,571
207,983
17,310
17,310
17,310
297,881
426,847
116,598
817,368
386,126
393,545
478,548
30,000
30,000
30,000
30,000
30,000
30,000
30,000
370,980
278,980
405,144
373,978
52,300
360,959
199,500
136,143
52,591
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
40,000
204,682

Beginning
Date
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014

EndingDate
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
12/31/2014
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
5/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015

Audit
Responsibility
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

AgencyReportingRevenue/Expense
PED\PRO
PED\REC7
PED\SWREC10
PED\BernalilloSchools
PED\LosLunasPublicSchools
PED\RuidosoSchools
PED\ZuniSchools
PED\REC9
PED\REC9
PED\REC2
PED\REC3
PED\REC10
PED\SandiaPueblo
PED\SWREC10
PED\PecosValleyREC8
PED\REC9
PED\REC5
PED\REC7
PED\REC2
PED\REC3
PED\REC4
PED
PED
PED
PED\REC3
PED\RC4
PED\REC6
PED\REC9
PED\REC5
PED\REC2
PED\UNMCDD
PED\SantoDomingo
PED\TaosPueblo
PED\Mescalero
PED\SantaAna
PED\ZiaPueblo
PED\SanIdelfonsoPueblo
PED\TesequePueblo
PED\USUTAESE
PED\REC8
PED\REC7
PED\SWREC10
PED\REC9
PED\UNMRegents
PED\SocorroSchools
PED\REC9
PED\RioRanchoSchools
PED\PuebloNambe
PED\PuebloLaguna
PED\PuebloofJemez
PED\PuebloCochiti
PED\PuebloSanFelipe
PED\PuebloPojoaque
PED\PuebloPicuris
PED\PuebloSantaClara
PED\REC9
PED\REC6

Vol. I - 206

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
JOINTPOWERSAGREEMENTS,MEMORANDAOFUNDERSTANDING
ANDINTERGOVERNMENTALAGREEMENTS(CONTINUED)
June30,2015

Contractor
REC6
CentralSchools
REC9
DulceIndependentSchools
MagdalenaSchools
PuebloIsleta
CentralConsolidatedSchools
DulceIndependentSchools
AztecSchools
UOFOKLAHOMA
APS
BernalilloSchools
SantaFeSchools
LasCrucesSchools
SocorroSchools
REC6
GadsdenSchools
REC4
REC3
BloomfieldSchools
EspanolaSchools
FarmingtonSchools
PensacoSchools
APS
RioRanchoSchools
TaosSchools
NativeAmericanCommunityAcad
WalatowaHighCharterSchool
SWREC10
RECVI
FarmingtonSchools
UNM
JemezMountainSchools
JicarillaApacheTribe
REC9
NMAG
NMSU
RECIX
NMSU
TaosConsortium
REC9
NMSU
SFPS
Aztecschools
ZuniPueblo
OkayOwingeh
Alamogrodoschools
SocorroSchools
RuidosoSchools
SilverSchool
LasVegasCitySchools
GallupMcKinleySchools
ABQSchools
AlamogordoSchools
LasCrucesSchools
WalatowaHighCharterSchool
REC9

ScopeofWork
SchoolHealth
SchoolHEalth
POLICY
SchoolHealth
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
POLICY
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
Literacy
CTWEB
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
IndianEducation
Math&Science
BilingualEducation
SchoolHealth
SchoolHealth
IndianEducation
IndianEducation
CFO
SchoolHealth
Literacy
Literacy
Math&Science
SchoolHealth
ASD
Math&Science
EdQuality
IMB
IndianEducation
IndianEducation
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
Assessment

Responsible
Party
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

Amountof
Contract
15,000
624,463
40,000
331,476
25,000
30,000
25,000
25,000
25,000
1,774,883
255,212
312,563
526,510
315,330
129,825
513,548
876,999
209,428
348,350
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
1,102,742
254,880
146,876
32,000
25,000
30,000
111,800
85,000
270,000
609,393
135,000
167,108
20,000
1,198,936
10,300
288,673
30,000
30,000
12,950
12,950
7,175
7,175
418,775
1,305,018
10,000
7,461
10,000
5,000
29,305

Beginning
Date
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014

EndingDate
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2016
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2014
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
12/31/2014

Audit
Responsibility
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

AgencyReportingRevenue/Expense
PED\REC6
PED\CentralSchools
PED\REC9
PED\DulceIndependentSchools
PED\MagdalenaSchools
PED\PuebloIsleta
PED\CentralConsolidatedSchools
PED\DulceIndependentSchools
PED\AztecSchools
PED\UOFOKLAHOMA
PED\APS
PED\BernalilloSchools
PED\SantaFeSchools
PED\LasCrucesSchools
PED\SocorroSchools
PED\REC6
PED\GadsdenSchools
PED\REC4
PED\REC3
PED\BloomfieldSchools
PED\EspanolaSchools
PED\FarmingtonSchools
PED\PensacoSchools
PED\APS
PED\RioRanchoSchools
PED\TaosSchools
PED\NativeAmericanCommunityAcad
PED\WalatowaHighCharterSchool
PED\SWREC10
PED\RECVI
PED\FarmingtonSchools
PED\UNM
PED\JemezMountainSchools
PED\JicarillaApacheTribe
PED\REC9
PED\NMAG
PED\NMSU
PED\RECIX
PED\NMSU
PED\TaosConsortium
PED\REC9
PED\NMSU
PED\SFPS
PED\Aztecschools
PED\ZuniPueblo
PED\OkayOwingeh
PED\Alamogrodoschools
PED\SocorroSchools
PED\RuidosoSchools
PED\SilverSchool
PED\LasVegasCitySchools
PED\GallupMcKinleySchools
PED\ABQSchools
PED\AlamogordoSchools
PED\LasCrucesSchools
PED\WalatowaHighCharterSchool
PED\REC9

Vol. I - 207

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
JOINTPOWERSAGREEMENTS,MEMORANDAOFUNDERSTANDING
ANDINTERGOVERNMENTALAGREEMENTS(CONTINUED)
June30,2015

Contractor
REC9
NavajoNation
UNM
GrantsCibolaSchools
GallupMcKinleySchools
REC9
CentralReg.Ed.Cooperative5
NMInstituteofMining
NMSU
NMHU
LagunaDept.ofEducation
PojoaqueValleySchools
REC9
SantaFeSchools
CottonwoodClassicPrep
DemingPublicschools
CentalSchools
SantaFePublicSchools
NMHU
CES
NMHU
REC9
REC7
PortalesSchools
UNM
NMSU
RioRanchoSchools
AcademyfortheClassics
Academyoftradesandtechnology
ACEHighSchool
AIMS@UNM
ABQCharterAcademy
ABQSchoolofExcellance
ABQSignlanguage
ABQTalentSecdryCharter
AldoLeopoldCharterSchool
AliceKingCommunitySchool
AlmadeArteCharterSchool
AmyBiehlCharter
AnasiCharter
AnthonyCharterSchools
ASKAcademy
BataanAcademyCharterSchool
CarinosdelosNinos
CeasarChavezCommunitySchl
ChristineDuncanHeritage
CienAguasInternational
CoralCommCharterSchool
CorralesInter.School
CottonwoodClassicPrep
CottonwoodValleyCharter
CreativeEducationPrep
DemingCeasarChavezChartr
DigitalArtsamdTechAcademy
EastMountainSchool
ElCaminoRaelAcademy
EstanciaValleyAcademy

ScopeofWork
Assessment
IndianEducation
SchoolHealth
IndianEducation
IndianEducation
Literacy
Literacy
Literacy
Policy
CTWEB
SchoolHealth
SchoolHealth
SchoolHealth
IndianEducation
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
CTWEB
CTWEB
EdQuality
Literacy
SchoolHealth
SchoolHealth
CharterSchool
CharterSchool
EdQuality
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD

Responsible
Party
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

Amountof
Contract
255,875
30,000
50,000
30,000
25,000
380,410
58,581
50,000
2,328,333
177,325
89,316
25,000
210,917
25,000
5,000
7,500
7,500
10,000
270,000
26,250
377,590
223,876
100,000
5,000
662,916
425,694
50,000
9,197
2,330
5,543
7,222
5,449
7,288
1,401
3,625
3,409
4,271
4,119
6,296
1,844
1,312
6,062
1,565
2,030
3,986
3,501
5,111
1,377
4,732
1,844
2,544
4,201
1,954
6,096
6,049
5,345
7,492

Beginning
Date
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014

EndingDate
12/31/2014
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
12/31/2014
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015

Audit
Responsibility
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

AgencyReportingRevenue/Expense
PED\REC9
PED\NavajoNation
PED\UNM
PED\GrantsCibolaSchools
PED\GallupMcKinleySchools
PED\REC9
PED\CentralReg.Ed.Cooperative5
PED\NMInstituteofMining
PED\NMSU
PED\NMHU
PED\LagunaDept.ofEducation
PED\PojoaqueValleySchools
PED\REC9
PED\SantaFeSchools
PED\CottonwoodClassicPrep
PED\DemingPublicschools
PED\CentalSchools
PED\SantaFePublicSchools
PED\NMHU
PED\CES
PED\NMHU
PED\REC9
PED\REC7
PED\PortalesSchools
PED\UNM
PED\NMSU
PED\RioRanchoSchools
PED\AcademyfortheClassics
PED\Academyoftradesandtechnology
PED\ACEHighSchool
PED\AIMS@UNM
PED\ABQCharterAcademy
PED\ABQSchoolofExcellance
PED\ABQSignlanguage
PED\ABQTalentSecdryCharter
PED\AldoLeopoldCharterSchool
PED\AliceKingCommunitySchool
PED\AlmadeArteCharterSchool
PED\AmyBiehlCharter
PED\AnasiCharter
PED\AnthonyCharterSchools
PED\ASKAcademy
PED\BataanAcademyCharterSchool
PED\CarinosdelosNinos
PED\CeasarChavezCommunitySchl
PED\ChristineDuncanHeritage
PED\CienAguasInternational
PED\CoralCommCharterSchool
PED\CorralesInter.School
PED\CottonwoodClassicPrep
PED\CottonwoodValleyCharter
PED\CreativeEducationPrep
PED\DemingCeasarChavezChartr
PED\DigitalArtsamdTechAcademy
PED\EastMountainSchool
PED\ElCaminoRaelAcademy
PED\EstanciaValleyAcademy

Vol. I - 208

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
JOINTPOWERSAGREEMENTS,MEMORANDAOFUNDERSTANDING
ANDINTERGOVERNMENTALAGREEMENTS(CONTINUED)
June30,2015

Contractor
ExploreAcademy
GilbertSenaCharterSchool
GordonBernellCharter
GreatAcademy
HealthLeadersHigh
HealthSciencesAcademy
HorizonAcademyWest
MesaDelSolInterSchool
JPaulTaylor
JeffersonMontessoriAcademy
LaAcademiaEsperanzaCharter
LaAcademiaDoloresHuerta
LaJicaritaCommSchl
LAPromesaCharter
LaResolanaAcademy
LaTierraMontessori
LaMontanaCharter
LindrithAreaHeritage
LosPuentesCharter
MASTERSProgram
McCurdyCharterSchools
MediaArtsCharter
MiddleCollegeHigh
MissionAchievementSuccessChrtr
MonteDelSolChrter
MontessoriElementary
MontessorioftheRioGrande
MorenoValleyHigh
MosaicAcademyCharter
MountainMahoganyCommunity
NativeAmericanCommunityAcad
NewAmericaSchool
NewAmericaSchoolofLasCruces
NMConnectionsacademy
NMInternationalSchool
NMSCHOOLFORTHEARTS
NMVirtualAcademy
NorthValleyAcademy
NuestrosValoresCharter
PublicAcademyforPerformingArts
RedRiverCharterSchool
RioGallinasSchool
RobertF.KennedyCharter
Roots&WingsCommunitySchl
SageMontessoriCharter
SanDiegoRiverside
TaosSchoolofArts
SchoolofDreams
SidneyGutierrezChrtrMidSchl
TaosInternationalCharter
TierraAdentro
TierraEncantadaCharterSchool
TurquoisTrailCharterSchl
TwentyFirstCenturyCharter
UpliftCommunitySchl
VistaGrandeHighSchl
WalatowaHighCharterSchool

ScopeofWork
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD

Responsible
Party
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

Amountof
Contract
3,401
4,025
8,673
2,107
1,977
4,406
5,018
3,501
2,824
3,089
8,226
4,224
560
4,248
2,101
1,377
3,072
303
4,054
3,683
10,459
4,958
1,000
9,863
7,939
5,275
2,474
1,436
3,267
3,314
7,997
8,873
5,508
18,211
1,890
3,860
11,909
6,932
2,660
8,455
1,214
1,657
5,606
700
2,987
1,330
2,521
7,979
1,494
303
10,192
3,594
7,476
3,803
2,451
5,415
4,685

Beginning
Date
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014

EndingDate
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015

Audit
Responsibility
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

AgencyReportingRevenue/Expense
PED\ExploreAcademy
PED\GilbertSenaCharterSchool
PED\GordonBernellCharter
PED\GreatAcademy
PED\HealthLeadersHigh
PED\HealthSciencesAcademy
PED\HorizonAcademyWest
PED\MesaDelSolInterSchool
PED\JPaulTaylor
PED\JeffersonMontessoriAcademy
PED\LaAcademiaEsperanzaCharter
PED\LaAcademiaDoloresHuerta
PED\LaJicaritaCommSchl
PED\LAPromesaCharter
PED\LaResolanaAcademy
PED\LaTierraMontessori
PED\LaMontanaCharter
PED\LindrithAreaHeritage
PED\LosPuentesCharter
PED\MASTERSProgram
PED\McCurdyCharterSchools
PED\MediaArtsCharter
PED\MiddleCollegeHigh
PED\MissionAchievementSuccessChrtr
PED\MonteDelSolChrter
PED\MontessoriElementary
PED\MontessorioftheRioGrande
PED\MorenoValleyHigh
PED\MosaicAcademyCharter
PED\MountainMahoganyCommunity
PED\NativeAmericanCommunityAcad
PED\NewAmericaSchool
PED\NewAmericaSchoolofLasCruces
PED\NMConnectionsacademy
PED\NMInternationalSchool
PED\NMSCHOOLFORTHEARTS
PED\NMVirtualAcademy
PED\NorthValleyAcademy
PED\NuestrosValoresCharter
PED\PublicAcademyforPerformingArts
PED\RedRiverCharterSchool
PED\RioGallinasSchool
PED\RobertF.KennedyCharter
PED\Roots&WingsCommunitySchl
PED\SageMontessoriCharter
PED\SanDiegoRiverside
PED\TaosSchoolofArts
PED\SchoolofDreams
PED\SidneyGutierrezChrtrMidSchl
PED\TaosInternationalCharter
PED\TierraAdentro
PED\TierraEncantadaCharterSchool
PED\TurquoisTrailCharterSchl
PED\TwentyFirstCenturyCharter
PED\UpliftCommunitySchl
PED\VistaGrandeHighSchl
PED\WalatowaHighCharterSchool

Vol. I - 209

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
JOINTPOWERSAGREEMENTS,MEMORANDAOFUNDERSTANDING
ANDINTERGOVERNMENTALAGREEMENTS(CONTINUED)
June30,2015

Contractor
Will&JosephineDornCharter
AlamogordoSchools
AlbuquerqueSchools
AnimasSchools
ArtesiaSchools
AztecSchools
BelenSchools
BernalilloSchools
BloomfieldSchools
CapitanSchools
CarlsbadSchools
CarrizozoSchools
CentralConsolidatedSchools
ChamaValleySchools
CimarronSchools
ClaytonSchools
CloudcroftSchools
ClovisSchools
CobreSchools
Coronaschools
CubaSchools
DemingPublicschools
DesMoinesSchools
DexterSchools
DoraConslSchools
DulceIndependentSchools
ElidaSchools
EspanolaSchools
EstanciaSchools
EuniceSchools
FarmingtonSchools
FloydSchools
FortSumnerSchools
GadsdenSchools
GallupMcKinleySchools
GradySchools
GrantsCibolaSchools
HagermanSchools
HatchValleySchools
HobbsSchools
HondoValleySchools
HouseSchools
JalSchools
JemezMountainSchools
JemezValleySchools
LakeArthurSchools
LasCrucesSchools
LasVegasCitySchools
LoganSchools
LordsburgSchools
LosAlamosSchools
LosLunasPublicSchools
LovingSchools
LovingtonSchools
MagdalenaSchools
MaxwellSchools
MelroseSchools

ScopeofWork
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD

Responsible
Party
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

Amountof
Contract
4,201
96,096
1,460,072
2,236
69,461
53,299
67,766
47,131
51,563
8,461
104,958
2,505
98,422
6,368
6,454
7,860
6,625
133,590
23,175
1,042
10,509
90,752
1,451
18,307
4,002
11,373
2,108
63,078
13,123
12,075
184,178
3,817
4,906
233,376
193,165
2,214
60,278
7,443
23,754
168,221
2,248
1,243
7,595
4,153
5,526
1,789
392,950
30,871
4,904
7,513
61,579
139,956
9,811
61,519
6,251
1,989
3,161

Beginning
Date
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014

EndingDate
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015

Audit
Responsibility
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

AgencyReportingRevenue/Expense
PED\Will&JosephineDornCharter
PED\AlamogordoSchools
PED\AlbuquerqueSchools
PED\AnimasSchools
PED\ArtesiaSchools
PED\AztecSchools
PED\BelenSchools
PED\BernalilloSchools
PED\BloomfieldSchools
PED\CapitanSchools
PED\CarlsbadSchools
PED\CarrizozoSchools
PED\CentralConsolidatedSchools
PED\ChamaValleySchools
PED\CimarronSchools
PED\ClaytonSchools
PED\CloudcroftSchools
PED\ClovisSchools
PED\CobreSchools
PED\Coronaschools
PED\CubaSchools
PED\DemingPublicschools
PED\DesMoinesSchools
PED\DexterSchools
PED\DoraConslSchools
PED\DulceIndependentSchools
PED\ElidaSchools
PED\EspanolaSchools
PED\EstanciaSchools
PED\EuniceSchools
PED\FarmingtonSchools
PED\FloydSchools
PED\FortSumnerSchools
PED\GadsdenSchools
PED\GallupMcKinleySchools
PED\GradySchools
PED\GrantsCibolaSchools
PED\HagermanSchools
PED\HatchValleySchools
PED\HobbsSchools
PED\HondoValleySchools
PED\HouseSchools
PED\JalSchools
PED\JemezMountainSchools
PED\JemezValleySchools
PED\LakeArthurSchools
PED\LasCrucesSchools
PED\LasVegasCitySchools
PED\LoganSchools
PED\LordsburgSchools
PED\LosAlamosSchools
PED\LosLunasPublicSchools
PED\LovingSchools
PED\LovingtonSchools
PED\MagdalenaSchools
PED\MaxwellSchools
PED\MelroseSchools

Vol. I - 210

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
JOINTPOWERSAGREEMENTS,MEMORANDAOFUNDERSTANDING
ANDINTERGOVERNMENTALAGREEMENTS(CONTINUED)
June30,2015

Contractor
MesaVistaSchools
MoraSchools
MoriarityEdgewoodSchools
MosqueroSchls
MountainairSchools
PecosSchools
PenascoSchools
PojoaqueValleySchools
PortalesSchools
QuemadoSchools
QuestaSchools
RatonSchools
ReserveIndependentSchools
RioRanchoSchools
RoswellIndp.Schools
RoySchools
RuidosoSchools
SanJonSchools
SantaFeSchools
SantaRosaSchools
SilverConslSchools
SocorroSchools
SpringerSchools
TaosSchools
TatumSchools
TexicoSchools
TorCSchools
TucumcariSchools
TularosaSchools
VaughnSchools
WagonMoundSchools
WestLasVegasSchools
ZuniSchools
ABQSchools
WestLasVegasSchools
LordsburgSchools
GallupMcKinleySchools
REC9
HighPlainsREC3
BernalilloSchools
ENMU
NMSchoolfortheBlind
RECIV
REC9
DavisInnovations
NorthernNMUniversity
HighPlainsREC3
REC9
HorizonsofNM
NativeAmericanCommunityAcad
SantaFePublicSchools
REC3
ENMU
ENMU
REC9

ScopeofWork
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
ASD
SchoolHealth
SchoolHealth
SchoolHealth
SchoolHealth
Assessment
IT
SchoolHealth
CharterSchool
CTWEB
BilingualEducation
Literacy
IT
IndianEducation
IT
Literacy
IT
Policy
Policy
IT
Policy
Policy
Policy

Responsible
Party
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

Amountof
Contract
6,195
7,645
44,672
785
4,776
10,216
6,110
35,324
45,732
2,131
5,868
15,070
2,258
295,292
168,794
620
35,161
2,350
218,991
11,278
48,859
29,131
2,745
42,791
6,378
9,924
20,977
15,969
16,226
1,356
1,042
23,343
19,743
15,000
5,000
5,000
7,500
295,952
160,000
7,500
571,667
10,000
42,963
200,002
34,025
282,026
60,000
231,516
70,000
83,850
127,000
84,682
655,524
20,000
120,000

Beginning
Date
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014
7/1/2014

EndingDate
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015
6/30/2015

Audit
Responsibility
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED
PED

AgencyReportingRevenue/Expense
PED\MesaVistaSchools
PED\MoraSchools
PED\MoriarityEdgewoodSchools
PED\MosqueroSchls
PED\MountainairSchools
PED\PecosSchools
PED\PenascoSchools
PED\PojoaqueValleySchools
PED\PortalesSchools
PED\QuemadoSchools
PED\QuestaSchools
PED\RatonSchools
PED\ReserveIndependentSchools
PED\RioRanchoSchools
PED\RoswellIndp.Schools
PED\RoySchools
PED\RuidosoSchools
PED\SanJonSchools
PED\SantaFeSchools
PED\SantaRosaSchools
PED\SilverConslSchools
PED\SocorroSchools
PED\SpringerSchools
PED\TaosSchools
PED\TatumSchools
PED\TexicoSchools
PED\TorCSchools
PED\TucumcariSchools
PED\TularosaSchools
PED\VaughnSchools
PED\WagonMoundSchools
PED\WestLasVegasSchools
PED\ZuniSchools
PED\ABQSchools
PED\WestLasVegasSchools
PED\LordsburgSchools
PED\GallupMcKinleySchools
PED\REC9
PED\HighPlainsREC3
PED\BernalilloSchools
PED\ENMU
PED\NMSchoolfortheBlind
PED\RECIV
PED\REC9
PED\DavisInnovations
PED\NorthernNMUniversity
PED\HighPlainsREC3
PED\REC9
PED\HorizonsofNM
PED\NativeAmericanCommunityAcad
PED\SantaFePublicSchools
PED\REC3
PED\ENMU
PED\ENMU
PED\REC9

Vol. I - 211

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
PUBLICSCHOOLCAPITALIMPROVEMENTSFUND63400
FortheYearEndedJune30,2015
Project
Authorization
CASHRECEIPTS
Lawsof2001,CH338(SSTB20092010)
$18,500,000
20,000,000
Lawsof2001,CH338(SSTB20082009)
Lawsof2001,CH338(SSTB20072008)
20,500,000
Lawsof2001,CH338(SSTB20062007)
18,500,000
Lawsof2001,CH338(SSTB20052006)
20,001,934
Lawsof2001,CH338(SSTB20042005)
13,200,000
14,200,000
Lawsof2001,CH338(SSTB20032004)
Lawsof2001,CH338(SSTB20012002)
8,500,000
Lawsof2000,CH15GeneralFund20002001
5,732,800
Lawsof1999,CH3GeneralFund19992000
6,595,500
Refund

Lawsof1998,CH116GeneralFund19981999
7,200,000
Lawsof1996,CH13GOBonds19961997
5,000,000
Lawsof1995,CH13GeneralFund,19951996,p182
7,000,000
Lawsof1994,CH148GeneralFund,19941995s.53p.1489 9,600,000
Adjustments

PriorYears

Current
Year

Total
toDate

18,315,111
17,789,824
18,978,783
18,001,324
17,981,305
13,037,930
13,398,000
7,741,009
5,732,800
6,595,500
34,415
7,200,000
4,995,360
7,000,000
9,600,000
442,770

164,751
234,261

18,479,862
18,024,085
18,978,783
18,001,324
17,981,305
13,037,930
13,398,000
7,741,009
5,732,800
6,595,500
34,415
7,200,000
4,995,360
7,000,000
9,600,000
442,770

TOTALCASHRECEIPTS

174,530,234

166,844,131

399,012

167,243,144

CASHOUTLAYS
Lawsof2001,CH338(SSTB20092010)
Lawsof2001,CH338(SSTB20082009)
Lawsof2001,CH338(SSTB20072008)
Lawsof2001,CH338(SSTB20062007)
Lawsof2001,CH338(SSTB20052006)
Lawsof2001,CH338(SSTB20042005)
Lawsof2001,CH338(SSTB20032004)
Lawsof2001,CH338(SSTB20012002)
Lawsof2000,CH15GeneralFund20002001
Lawsof1999,CH3GeneralFund19992000
Lawsof1998,CH116GeneralFund19981999
Lawsof1996,CH13GOBonds19961997
Lawsof1995,CH13GeneralFund,19951996,p182
Lawsof1994,CH148GeneralFund,19941995s.53p.1489

18,500,000
20,000,000
20,500,000
18,500,000
20,001,934
13,200,000
14,200,000
8,500,000
5,732,800
6,595,500
7,200,000
5,000,000
7,000,000
9,600,000

18,564,508
17,645,067
18,760,602
17,932,990
18,035,011
13,037,930
13,398,000
7,863,033
3,648,024
5,411,351
6,061,387
5,000,000
7,374,812
9,300,170

466,489
310,819

19,030,997
17,955,886
18,760,602
17,932,990
18,035,011
13,037,930
13,398,000
7,863,033
3,648,024
5,411,351
6,061,387
5,000,000
7,374,812
9,300,170

TOTALCASHOUTLAYS

174,530,234

162,032,886

777,309

162,810,195

EXCESSOFCASHRECEIVEDOVERCASHOUTLAYS

4,811,245

(378,296)

4,432,949

RECEIVABLES,June30,2015

LIABILITIES,June30,2015

(4,367,738)

FUNDBALANCE,June30,2015

$65,211

SeeIndependentAuditorsReport

Vol. I - 212

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
PUBLICSCHOOLCAPITALOUTLAYFUND63500
FortheYearEndedJune30,2015
Project
Authorization
CASHRECEIPTS
Lawsof2001,Ch338(STB0405)
$16,969,586
200304SeveranceTaxBonds
86,087,753
95,676,311
200203SeveraceTaxBonds
1,000,000
Lawsof2002,Ch44(GeneralFund1420)
200102SeveranceTaxBonds
99,140,730
Lottery200102
3,859,271
200001,GeneralObligationBonds
5,000,000
Lotteryallocation0001
15,000,000
Lottery9900allocation(9904)
10,000,000
Lottery9900allocation

Lawsof1998,Ch7and118(STBs9803&9804)
6,400,000
Lottery9899allocation(9806)
13,000,000
Lawsof1998,Ch5(GeneralFund9805)
5,000,000
Lawsof1998,Ch87(GOB9807)
10,000,000
17,500,000
Lottery9798allocation(9802)
Lottery9697allocation
7,194,579
Lottery9697allocation

Transfers

Reversion
(1,427,409)
TOTALCASHRECEIPTS
390,400,821

13,323,620
84,855,225
95,634,965
1,000,000
99,129,670
423,790
4,839,047
14,005,489
10,000,000
4,883,802
6,385,949
11,908,015
5,000,000
9,883,957
10,154,830
7,194,579
7,983,327
268,441

386,874,706

13,323,620
84,855,225
95,634,965
1,000,000
99,129,670
423,790
4,839,047
14,005,489
10,000,000
4,883,802
6,385,949
11,908,015
5,000,000
9,883,957
10,154,830
7,194,579
7,983,327
268,441

386,874,706

CASHOUTLAYS
Lawsof2001,Ch338(STB0405)
200304SeveranceTaxBonds
200203SeveraceTaxBonds
Lawsof2002,Ch44(GeneralFund1420)
200102SeveranceTaxBonds
Lottery200102
200001,GeneralObligationBonds
Lotteryallocation0001
Lottery9900allocation(9904)
Lottery9900allocation
Lawsof1998,Ch7and118(STBs9803&9804)
Lottery9899allocation(9806)
Lawsof1998,Ch5(GeneralFund9805)
Lawsof1998,Ch87(GOB9807)
Lottery9798allocation(9802)
Lottery9697allocation
Lottery9697allocation
Transfers
Adjustments

16,969,586
86,087,753
95,676,311
1,000,000
99,140,730
3,859,271
5,000,000
15,000,000
10,000,000

6,400,000
13,000,000
5,000,000
10,000,000
17,500,000
7,194,579

(1,427,409)

10,844,357
7,968
78,116,453
102,374,067
19,041
914,800
99,476,105
4,008,200
5,026,023
14,233,863
9,997,194
6,310,471
13,036,343
5,047,630
10,003,582
17,497,199
7,145,925
1,039,745
672,696

10,844,357
7,968
78,116,453
102,374,067
19,041
914,800
99,476,105
4,008,200
5,026,023
14,233,863
9,997,194
6,310,471
13,036,343
5,047,630
10,003,582
17,497,199
7,145,925
1,039,745
672,696

TOTALCASHOUTLAYS

390,400,821

385,771,662

385,771,662

EXCESSOFCASHRECEIVEDOVERCASHOUTLAYS

1,103,044

1,103,044

RECEIVABLES,June30,2015

PriorYears

Current
Year

TOTAL
TODATE

PAYABLES,June30,2015

FUNDBALANCE,June30,2015

$1,103,044

SeeIndependentAuditorsReport

Vol. I - 213

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
SPECIALCAPITALOUTLAYSEVERANCETAXBONDS2000FUND81300
FortheYearEndedJune30,2015
Project
Authorization

PriorYears

TOTALCASHRECEIPTS

$20,000
15,332,920
(721,570)
10,720,080
(50,000)

25,301,430

20,000
13,211,294

10,144,393

109,356
23,485,043

20,000
13,211,294

10,144,393

109,356
23,485,043

CASHOUTLAYS
Lawsof2003,CH429(STB)
Lawsof2002,CH110Sec23(STB)
Reversions
Lawsof2000,CH23,Sec.16(STB)
Reversions
Adjustment
Transfer

20,000
15,332,920
(721,570)
10,720,080
(50,000)

40,000
13,247,902

10,251,458

(244,073)
152,659

40,000
13,247,902

10,251,458

(244,073)
152,659

TOTALCASHOUTLAYS

25,301,430

23,447,946

23,447,946

EXCESSOFCASHRECEIVEDOVERCASHOUTLAYS

37,097

37,097

CASHRECEIPTS
Lawsof2003,CH429(STB)
Lawsof2002,CH110Sec23(STB)
Reversions
Lawsof2000,CH23,Sec.16(STB)
Reversions

Current
Year

Total
toDate

RECEIVABLES,June30,2015

PAYABLES,June30,2015

FUNDBALANCE,June30,2015

$(37,097)

SeeIndependentAuditorsReport

Vol. I - 214

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
SPECIALCAPITALOUTLAYSEVERENCETAXBONDS2004FUND81600
FortheYearEndedJune30,2015
Project
Authorization
CASHRECEIPTS
Lawsof2010,CH3,Sec10C3(GOB)
$500,000
2,000,000
Lawsof2010,CH3,Sec10C2(GOB)
Lawsof2010,CH3,Sec10C1(GOB)
2,000,000
Lawsof2010,CH3,Sec10B(GOB)
2,000,000
Lawsof2010,CH7,Sec3(STB)
2,873,589
Lawsof2009,CH7(STB)
2,873,516
100,000
Lawsof2010,CH4,Sec34(STB)
BOFReversions
(100,000)
Lawsof2008,Ch80(GOB)
3,000,000
Lawsof2009,CH125Sec16(STB)
7,000,000
BOFReversions
(2,000,000)
Lawsof2008CH92(STB)
12,828,469
ChangeinauthorizationFY2010
700,000
(320,469)
ChangeinauthorizationFY2010
BOFReversions
(700,000)
ArtinPublicPlaces
(64,630)
Transfers

Lawsof2007,CH42,Sec12(STB)
300,000
ArtinPublicPlaces
(3,000)
Lawsof2006,CH108(GOB)
3,000,000
BOFReversions
(422,145)
Lawsof2006CH111(STB)
19,247,200
(235,000)
ChangeinauthorizationFY2010
ChangeinauthorizationFY2010
(364,607)
ChangeinauthorizationFY2010
112,377
ArtinPublicPlaces
(72,500)
BOFReversions
(41,243)
Lawsof2005,CH347(STB)
12,678,400
ChangeinauthorizationFY2010
150,000
ChangeinauthorizationFY2010
(402,809)
(10,400)
ArtinPublicPlaces
BOFReversions
(210,752)
Lawsof2004,CH117(GOB)
11,156,000
Transfers
(4,619,877)
Other
(6,935)
BOFReversions
(90,373)
BOFReversions
(73,318)
Lawsof2004,CH126(STB)
10,963,000
ChangeinauthorizationFY2010
(150,000)

PriorYears

Current
Year

Total
toDate

499,998
1,524,874
1,731,199
1,809,105
371,794
1,947,709
100,000

2,938,932
4,999,999

11,816,087

297,000

2,577,855

17,626,928

12,160,756

10,992,308

10,530,802

365,541

37,936

499,998
1,890,415
1,731,199
1,847,041
371,794
1,947,709
100,000

2,938,932
4,999,999

11,816,087

297,000

2,577,855

17,626,928

12,160,756

10,992,308

10,530,802

Vol. I - 215

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
SPECIALCAPITALOUTLAYSEVERENCETAXBONDS2004FUND81600(CONTINUED)
FortheYearEndedJune30,2015
Project
Authorization
PriorYears
CASHRECEIPTS(CONTINUED)
ChangeinauthorizationFY2010
$(686)

ArtinPublicPlaces
(14,700)

BOFReversions
(257,155)

Lawsof2003,CH429(STB)
8,975,613
8,729,660
ChangeinauthorizationFY2010
24,453

BOF/PEDadjustment
20,000
(35,000)
ChangeinauthorizationFY2010
(996)

BOFReversions
(275,547)

ArtinPublicPlaces
(1,050)

Lawsof2002,CH110(STB)
309,034
322,522
BOF/PEDadjustment

45,749
(2,544)

BOFReversions

8,729,660

(35,000)

322,522
45,749

TOTALCASHRECEIPTS

92,370,915

90,988,277

403,477

91,391,754

CASHOUTLAYS
Lawsof2010,CH3,Sec10C3(GOB)
Lawsof2010,CH3,Sec10C2(GOB)
Lawsof2010,CH3,Sec10C1(GOB)
Lawsof2010,CH3,Sec10B(GOB)
Lawsof2010,CH7,Sec3(STB)
Lawsof2009,CH7(STB)
Lawsof2010,CH4,Sec34(STB)
BOFReversions
Lawsof2008,Ch80(GOB)
Lawsof2009,CH125Sec16(STB)
BOFReversions
Lawsof2008CH92(STB)
ChangeinauthorizationFY2010
ChangeinauthorizationFY2010
BOFReversions
ArtinPublicPlaces
Transfers
Lawsof2007,CH42,Sec12(STB)
ArtinPublicPlaces
Lawsof2006,CH108(GOB)
BOFReversions
Lawsof2006CH111(STB)
ChangeinauthorizationFY2010
ChangeinauthorizationFY2010

500,000
2,000,000
2,000,000
2,000,000
2,873,589
2,873,516
100,000
(100,000)
3,000,000
7,000,000
(2,000,000)
12,828,469
700,000
(320,469)
(700,000)
(64,630)

300,000
(3,000)
3,000,000
(422,145)
19,247,200
(235,000)
(364,607)

499,998
2,000,000
1,872,676
2,000,000
437,475
1,947,709
100,000

3,000,000
4,999,999

11,801,140

5,880

297,000

2,432,794

17,522,160

425,465

499,998
2,000,000
1,872,676
2,000,000
862,940
1,947,709
100,000

3,000,000
4,999,999

11,801,140

5,880

297,000

2,432,794

17,522,160

Current
Year

Total
toDate

Vol. I - 216

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
SPECIALCAPITALOUTLAYSEVERENCETAXBONDS2004FUND81600(CONTINUED)
FortheYearEndedJune30,2015
Project
Authorization
PriorYears
CASHOUTLAYS(CONTINUED)
ChangeinauthorizationFY2010
$112,377

ArtinPublicPlaces
(72,500)

BOFReversions
(41,243)

Lawsof2005,CH347(STB)
12,678,400
12,258,185
ChangeinauthorizationFY2010
150,000

ChangeinauthorizationFY2010
(402,809)

ArtinPublicPlaces
(10,400)

BOFReversions
(210,752)

Lawsof2004,CH117(GOB)
11,156,000
10,953,095
Transfers
(4,619,877)

Other
(6,935)

BOFReversions
(90,373)

(73,318)

BOFReversions
Lawsof2004,CH126(STB)
10,963,000
10,099,687
ChangeinauthorizationFY2010
(150,000)

ChangeinauthorizationFY2010
(686)

ArtinPublicPlaces
(14,700)

BOFReversions
(257,155)

Lawsof2003,CH429(STB)
8,975,613
9,088,354
ChangeinauthorizationFY2010
24,453

BOF/PEDadjustment
20,000

(996)

ChangeinauthorizationFY2010
BOFReversions
(275,547)

ArtinPublicPlaces
(1,050)

Lawsof2002,CH110(STB)
309,034
218,145
BOF/PEDadjustment

(477,079)
BOFReversions
(2,544)

Transfers

(234,709)

12,258,185

10,953,095

10,099,687

9,088,354

218,145
(477,079)

(234,709)

TOTALCASHOUTLAYS

92,370,915

90,822,509

425,465

91,247,974

EXCESSOFCASHRECEIVEDOVERCASHOUTLAYS

165,768

(21,988)

143,781

Current
Year

Total
toDate

OTHERASSETS,June30,2015

$38,186

PAYABLES,June30,2015

(24,347)

FUNDBALANCE(DEFICIT),June30,2015

$157,620

SeeIndependentAuditorsReport

Vol. I - 217

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
SPECIALCAPITALOUTLAYGENERALFUNDFUND81800
FortheYearEndedJune30,2015

CASHRECEIPTS
Lawsof2002,CH23
IncreaseinAuthorization,Lawsof2002,CH23
Lawsof2001
Reversions2010
Lawsof2002CH110(STB)
ReversionsReductioninAuth,Lawsof2002,CH110
Lawsof2003CH429(STB)
Lawsof2003CH429
Reversions2010
Reauhorization,Lawsof2006,Ch.107,Sec147
Lawsof2003CH385
ReversionReductioninAuth,Lawsof2003,Ch.385(HB9)
Lawsof2004CH126Sec145
Lawsof2004CH126Sec136&137
ReversionReductioninAuth,Lawsof2004,Ch.126HB9(04
2557$25K/042472$20K)
Reversions2010
Lawsof2005CH347Sec48
Reversions2010
Reauthorization,Lawsof2005,CH347(051969)
Reauthorization,Lawsof2007,Ch341
Lawsof2005CH347Sec256
Lawsof2006,CH111,Sec39
Reauthorization,Lawsof2007,Ch341,item328
Reversions2010
ReauthorizationLaws2007,Ch341
Reauthorization(085285)
Lawsof2006,Ch.107,Sec.175,64,87,32,142
Lawsof2007,Ch.2,Sec.16
Reversions2012
Lawsof2007,Ch.42,Sec.55
Lawsof2007,Ch42,Sec99
Reauthorization,Lawsof2007,Ch42,Sec99
Lawsof2007,Ch334,Sec5K
Reversions2010
Reauthorization,Lawsof2007,Ch42,Sec55
Lawsof2007,Ch341,Sec232,204,205,207,209,232,333
Lawsof2008,Ch.92,Sec.44
Reversions2010
Reauthorization,Lawsof2008,Ch92
Lawsof2008,Ch.83,Sec.108,173,312,102,84,115,232,351
Reauthorization(085074)
Lawsof2009,Ch.128,varioussecs.
Refunds/cancelledwarrants
Reversionsof2012
Transfers

Project
Authorization

PriorYears

$2,178,000
85,000
1,200,000
(53,408)
373,750
(33,755)
85,000
3,280,800
(151,803)
(100,000)
880,300
(75,000)
500,000
21,330,831

2,178,000

1,200,000

250,360

17,257
3,280,800

880,300
(75,000)
500,000
21,330,831

2,178,000

1,200,000

250,360

17,257
3,280,800

880,300
(75,000)
500,000
21,330,831

(45,000)
(636,869)
20,060,590
(715,395)
(56,147)
(376,477)
50,000
25,826,000
(200,000)
(1,047,787)
(740,000)
(30,000)
256,400
11,302,100

52,305,034
50,000
(130,000)
100,000
(6,521,951)
(2,640,000)
2,421,000
18,980,000
(3,213,650)
(79,000)
405,000
(25,000)
1,528,426

(45,000)

20,060,590

50,000
25,626,000

220,000
11,302,100

52,397,149
50,000

100,000

2,421,000
19,008,465

405,000

1,453,425
21,954
6,921
368,113

9,185

(54,858)

(45,000)

20,060,590

50,000
25,626,000

220,000
11,302,100

52,397,149
50,000

100,000

2,421,000
19,008,465

405,000

1,453,425
31,140
6,921
313,255

(6,536)

Current
Year

Total
toDate

Vol. I - 218

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
SPECIALCAPITALOUTLAYGENERALFUNDFUND81800(CONTINUED)
FortheYearEndedJune30,2015
Project
Authorization

PriorYears

Current
Year

Total
toDate

CASHRECEIPTS(CONTINUED)
Adjustments

24,872

24,872

TOTALCASHRECEIPTS

146,320,451

163,033,138

(45,673)

162,987,465

CASHOUTLAYS
Lawsof2002,CH23
InceaseinAuthorization,Lawsof2002,CH23
Lawsof2001
Reversions2010
Lawsof2002CH110(STB)
ReversionsReductioninAuth,Lawsof2002,CH110
Lawsof2003CH429(STB)
Lawsof2003CH429
Reversions2010
Reauthorization,Lawsof2006,Ch.107,Sec147
Lawsof2003CH385
ReversionReductioninAuth,Lawsof2003,Ch.385
Lawsof2004CH126Sec145
Lawsof2004CH126Sec136&137
ReversionReductioninAuth,Lawsof2004,Ch.126
Reversions2010
Lawsof2005CH347Sec48
Reversions2010
Reauthorization,Lawsof2005,CH347
Reauthorization,Lawsof2007,Ch341
Lawsof2005CH347Sec48reauthorization
Lawsof2005CH347Sec48reauthorization
Lawsof2006,CH111,Sec39
Reauthorization,Lawsof2007,Ch341,item328
Reversions2010
ReauthorizationLaws2007,Ch341
Reauthorization(085285)
Lawsof2006,Ch.107,Sec.175,64,87,32,142
Lawsof2007,Ch.2,Sec.16
Reversions2012
Lawsof2007,Ch.42,Sec.55
Reversions2010
Reauthorization,Lawsof2007,Ch42,Sec55
Reversions2012
Lawsof2007,Ch341,Sec104,204,207,209,232,333
Reversions2012
Lawsof2008,Ch.92,Sec.44
Reversions2010
Reversions2012
Reauthorization,Lawsof2008,Ch92
Lawsof2008,Ch.83,Sec.108,173,312,102,84,115,232,351
ReauthorizationLaws2006,Ch111.,Sec.52

2,178,000
85,000
1,200,000
(53,408)
373,750
(33,755)
85,000
3,280,800
(151,803)
(100,000)
880,300
(75,000)
500,000
21,330,831
(45,000)
(636,869)
20,060,590
(715,395)
(56,147)
(376,477)
50,000

25,826,000
(200,000)
(1,047,787)
(740,000)
(30,000)
256,400
11,302,100

52,305,034
(6,521,951)
(2,640,000)

2,421,000

18,980,000
(3,213,650)

(79,000)
405,000
(25,000)

2,855,622

453,968
53,408
283,522

85,000
3,401,611
151,803
100,000
531,009

126,074
20,583,475

636,869
19,554,219
715,395

1,100
50,000
230,150
24,750,338

1,047,787

216,512
9,931,610
6,536
45,301,151
6,521,951
1,790,000
231,374
2,013,633
945
14,815,628
3,213,650
36,649
40,000
891,162
25,000

2,855,622

453,968
53,408
283,522

85,000
3,401,611
151,803
100,000
531,009

126,074
20,583,475

636,869
19,554,219
715,395

1,100
50,000
230,150
24,750,338

1,047,787

216,512
9,931,610
6,536
45,301,151
6,521,951
1,790,000
231,374
2,013,633
945
14,815,628
3,213,650
36,649
40,000
891,162
25,000

Vol. I - 219

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
SPECIALCAPITALOUTLAYGENERALFUNDFUND81800(CONTINUED)
FortheYearEndedJune30,2015
Project
Authorization

PriorYears

Current
Year

Total
toDate

CASHOUTLAYS(CONTINUED)
AIPPTransfer
Lawsof2009,Ch.128,varioussections
Reversions
Reversions2013
Adjustment
Transfers

$
1,528,425

1,200
1,187,972

1,200
1,187,972

39,394
315,724
741,480

39,394
315,724
741,480

TOTALCASHOUTLAYS

146,306,986

162,932,923

162,932,923

EXCESSOFCASHRECEIVEDOVERCASHOUTLAYS

100,215

(45,673)

54,542

OTHERASSETS,June30,2015

$7,350

LIABILITIES,June30,2015

(220,578)

FUNDBALANCE(DEFICIT),June30,2015

$(158,686)

SeeIndependentAuditorsReport

Vol. I - 220

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
STBCAPITALOUTLAYFUND89200
FortheYearEndedJune30,2015
Project
Authorization

PriorYears

Current
Year

Total
toDate

CASHRECEIPTS
Lawsof2001,CH338SB9(SSTB20112012)
Lawsof2001,CH338SB9(SSTB20102011)
Laws2001CH338SB9(SSTB20122013)
Lawsof2012,CH190(STB20122013)
Lawsof2012,CH191(STB20122013)
Lawsof2013,CH226(STB20122013)
Lawsof2013,CH226&338(SSTB20122013)
Lawsof2013,CH226&338(SSTB20122013)
Lawsof2012,CH54(GOB20122013)
Lawsof2014,CH66(SSTB20122013)

$19,200,000
18,800,000
19,600,000
708,067
7,157,500
26,701,102
15,500,000
39,800,000
3,000,000
14,895,000

13,222,106
16,437,511
6,250,422
199,709
5,090,059
8,168,422
8,636,058
3,459,474
506,497

730,959
1,904,478
1,614,514
508,067

920,262
997,017
3,623,569
1,053,562
13,590,491

13,953,065
18,341,989
7,864,936
707,776
5,090,059
9,088,684
9,633,075
7,083,043
1,560,059
13,590,491

TOTALCASHRECEIPTS

165,361,669

61,970,258

24,942,919

86,913,177

CASHOUTLAYS
Lawsof2001,CH338(SSTB20112012)
Lawsof2001,CH338(SSTB20102011)
Laws2001CH338SB9(SSTB20122013)
Lawsof2012,CH190(STB20122013)
Lawsof2012,CH191(STB20122013)
Lawsof2013,CH226(STB20122013)
Lawsof2013,CH338(SSTB20122013)
Lawsof2001,CH338(SSTB20122013)
Lawsof2012,CH54(GOB20122013)
Lawsof2014,CH66(SSTB20122013)
Adjustment

19,200,000
18,800,000
19,600,000
708,067
7,157,500
26,701,102
15,500,000
39,800,000
3,000,000
14,895,000

13,245,455
15,919,569
5,488,626
199,709
5,107,625
8,561,750
9,667,529
1,994,360
100,224

400,105

445,955
433,597
2,922,794

169,912
828,188
748,942
5,341,960

13,691,410
16,353,165
8,411,420
199,709
5,277,537
9,389,938
10,416,471
7,336,321
100,224
13,688,727
400,105

TOTALCASHOUTLAYS

165,361,669

60,684,952

24,580,075

85,265,026

EXCESSOFCASHRECEIVEDOVERCASHOUTLAYS

1,285,306

362,844

1,648,150

13,688,727

RECEIVABLES,June30,2015

$21,652,926

PAYABLES,June30,2015

(22,812,931)

FUNDBALANCE(DEFICIT),June30,2015

$488,145

SeeIndependentAuditorsReport

Vol. I - 221

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFMULTIYEARBUDGETEDSPECIALCAPITALOUTLAYFUND
GFCAPITALOUTLAYFUND93100
FortheYearEndedJune30,2015
Project
Authorization
PriorYears
CASHRECEIPTS
Lawsof2011,SenateBill373
Account101900
$689,258
680,641
LessreturnoffundstoDFA

(48,790)

Transfers

Current
Year

TotaltoDate

(54,858)

680,641
(48,790)
(54,858)

TOTALCASHRECEIPTS

689,258

631,851

(54,858)

576,993

CASHOUTLAYS
Lawsof2011,SenateBill373
Account101900

689,258

543,402

5,462

548,864

TOTALCASHOUTLAYS

689,258

543,402

5,462

548,864

EXCESSOFCASHRECEIVEDOVERCASHOUTLAYS

88,449

(60,320)

28,129

RECEIVABLES,June30,2015

PAYABLES,June30,2015

(34,680)

FUNDBALANCE(DEFICIT),June30,2015

$(6,551)

SeeIndependentAuditorsReport

Vol. I - 222

OTHERINFORMATION

ThisPagewasIntentionallyLeftBlank

PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFVENDORINFORMATIONforPurchasesExceeding$60,000(excludingGRT)
FortheYearEndedJune30,2015
PreparedbyAgencyStaffName:ElizabethMontaoandRandyHerrera.Date:11/20/2015

RFB#/RFP#

Typeof
Procurement

AwardedVendor

$Amount
of
$Amount
ofAwarded Amended
Contract
Contract

NameandPhysicalAddresspertheprocurementdocumentation,of
ALL Vendor(s)thatresponded

InState/Outof
StateVendor Wasthevendorin
stateandchose
(YorN)
Veteran'spreference
(Basedon
(YorN)Forfederal
Statutory
fundsanswerN/A
Definition)

BriefDescriptionoftheScopeofWork

PUBLICEDUCATIONDEPARTMENT

1500001
1500001
1500001
1500001
1500002
1500003
1500004
1500006
1500006
1500006
1500006
1500007

Professional
Services
Professional
Services
Professional
Services
Professional
Services
Professional
Services
Professional
Services
Professional
Services
Professional
Services
Professional
Services
Professional
Services
Professional
Services
Professional
Services
Professional
Services

1500007
15924
P52700300 Emergency

NortherNewMexicoCommunityCollege

$282,026

NortherNewMexicoCommunityCollege

NortherNewMexicoCommunityCollege

NortherNewMexicoCommunityCollege

TeachforAmerica

287,750

Brustein&Manasevit

43,801 17,120

Brustein&Manasevit

108,182

DeannaGomez

43,520

DeannaGomez

DeannaGomez

DeannaGomez

AxiomCPAsandBusinessAdvisorsLLC

419,037

WagnerValuation

299,600

NorthernNewMexicoCommunityCollege
921NPaseoDeOnate,Espaola,NM87532
NewMexicoHighlandsUniversity
1005DiamondSt.,LasVegas,NM87701
UniversityofNewMexico
1155UniversityBlvd.SE,Albuquerque,NM87106
NativeAmericanCommunityAcademy
1000IndianSchoolRd.NW,Albuquerque,NM87104
TeachforAmerica
303S1stStreetGallup,NM87301
Brustein&Manasevit
3105SouthStreetNW,Washington,DC20007
Brustein&Manasevit
3105SouthStreetNW,Washington,DC20007
DeannaGomez
Unabletolocate
VigilGroup
1776MontaoRd.NW,LosRanchosdeAlbuquerque,NM87107
MariaFidalgo
Unabletolocate
Adaptability
Unabletolocate
AxiomCPAsandBusinessAdvisorsLLC
316OsunaRd.NE,Suite401,Albuquerque,NM87107
REDW
7425JeffersonSt.,NE,Albuquerque,NM87109
WagnerValuationandFinancialForensics
5600EubankBlvd.NE,Albuquerque,NM87111

N/A

TeacherTraining

N/A

TeacherTraining

N/A

TeacherTraining

N/A

TeacherTraining

N/A

TeacherRecruitment

N/A

MOELitigation

N/A

FederalCompliance&Litigation

N/A

PublicSchoolFinanceManagement

N/A

PublicSchoolFinanceManagement

N/A

PublicSchoolFinanceManagement

N/A

PublicSchoolFinanceManagement

N/A

AgencyAudit

N/A

AgencyAudit

N/A

SWCharterSchoolsTakeover

DEPARTMENTOFVOCATIONALREHABILITATION

4064400
1417494

SoleSource

AllianceEnterprises

195,969

AllianceEnterprises,Inc.
2625WillametteDr.NE,Lacey,WA98516

N/A

Softwaremaintenancecontractto
processAWAREVRcasemgt.system.

RFP#14
0001
RFP41

RFP

SanJuanCentersforIndependence

105,530

SanJuanCentersforIndependence
1204SanJuanBlvd.,Farmington,NM87401

N/A

IndependentLivingCentertoservice
personswithdisabilitiesinNMpueblos.

6440013
16565

RFP

DavisInnovations

108,950

DavisInnovations
P.O.Box4578SantaFe,NM87502

N/A

StatewideSILCcoordinator

RFP#14
0004

RFP

ChoicesCenterforIndependence

238,850

ChoicesCenterforIndependence
103N.PennsylvaniaRoswell,NM88201

N/A

IndependentLivingCentertoservice
personswithdisabilitiesinSENM.

Vol. I - 223

PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFVENDORINFORMATIONforPurchasesExceeding$60,000(excludingGRT)(CONTINUED)
FortheYearEndedJune30,2015
PreparedbyAgencyStaffName:ElizabethMontaoandRandyHerrera.Date:11/20/2015

RFB#/RFP#

Typeof
Procurement

AwardedVendor

$Amount
of
$Amount
ofAwarded Amended
Contract
Contract

NameandPhysicalAddresspertheprocurementdocumentation,of
ALL Vendor(s)thatresponded

InState/Outof
StateVendor Wasthevendorin
stateandchose
(YorN)
Veteran'spreference
(Basedon
(YorN)Forfederal
Statutory
fundsanswerN/A
Definition)

BriefDescriptionoftheScopeofWork

5164400
1418112

SoleSource

IronData

$195,969

IronData
12901WorldgateDr.,Suite800,Herndon,VA20170

N/A

RFP#15
0003

RFP

EagleTalon

38,947

EagleTalon
1514CalleRedondoW.,SantaFe,NM87505

N/A

RFP#15
0003

RFP

EagleTalon

N/A

SoftwaremaintenancecontractperSSA
toprocessdisabilityclaims.
VeteransOutreachCoordinatorto
serviceveteranswithdisabilitiesinSE
NM.
VeteransOutreachCoordinatorto
serviceveteranswithdisabilitiesinSE
NM.

N/A

N/A

N/A

BryonOrtiz
115W.SantaFeAve.,UnitF,SantaFe,NM87505
CHARTERSCHOOLS

None

N/A

N/A

N/A

N/A

N/A

Vol. I - 224

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Financial Statements
June 30, 2015
VOLUME II

ThisPagewasIntentionallyLeftBlank

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME II TABLE OF CONTENTS

VOLUME II


Volume II Table of Contents.......................................................................................................... Vol. II 1

Schedule of Expenditures of Federal Awards ....................................................................... Vol. II 2

Notes to Schedule of Expenditures of Federal Awards ..................................................... Vol. II 5
COMPLIANCE

Independent Auditors Report on Internal Control Over Financial
Reporting and on Compliance and Other Matters Based on an
Audit of Financial Statements Performed in Accordance with
Government Auditing Standards ............................................................................................... Vol. II 24

Independent Auditors Report on Compliance for Each
Major Program and on Internal Control Over Compliance
Required by OMB Circular A133 ............................................................................................ Vol. II 28

Schedule of Findings and Questioned Costs .......................................................................... Vol. II 31

Summary Schedule of Prior Audit Findings ........................................................................... Vol. II 202

Exit Conference .................................................................................................................................. Vol. II 210

Vol. II - 1

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFEXPENDITURESOFFEDERALAWARDS
FortheYearEndedJune30,2015
Federal
Participating
Expenditures

PassThrough

FederalCFDA
Number

FederalDirect
FederalDirect

10.553
10.555

$ 96,058,970
41,405,274
137,464,244

FederalDirect
FederalDirect
FederalDirect
FederalDirect

10.560
10.582
10.579
10.574

1,591,353
1,857,905
199,189
7,498
141,120,189

FederalDirect

84.010A

94,919,698
94,919,698

FederalDirect
FederalDirect

84.377A
84.388A

2,170,997
284
2,171,281

EducationforHomelessChildrenandYouth
TotalEducationfortheHomeless

FederalDirect

84.196A

468,068
468,068

MigrantEducationStateGrantProgram
TitleIProgramforNeglectedandDelinquentChildren
MEPConsort.IncentiveGrants(MigrantConsortium)
TwentyfirstCenturyCommunityLearningCenters
RuralEducation
TitleIIIEnglishLanguageAcquisitionGrants
MathematicsandSciencePartnerships
TitleIIImprovingTeacherQualityStateGrants
GrantsforStateAssessmentsandRelatedActivities
StrivingReaders
TotalOfficeofElementaryandSecondaryEducation

FederalDirect
FederalDirect
FederalDirect
FederalDirect
FederalDirect
FederalDirect
FederalDirect
FederalDirect
FederalDirect
FederalDirect

84.011A
84.013A
84.144F
84.287C
84.358B
84.365A
84.366B
84.367A
84.369A
84.371B

616,882
257,609
131,866
9,592,553
1,001,559
2,360,322
889,079
11,351,342
3,966,497
39,623
127,766,379

FederalAgency/PassThroughAgency
PUBLICEDUCATIONDEPARTMENT
DEPARTMENTOFAGRICULTURE:
FoodandNutritionService:
ChildNutritionCluster:
SchoolBreakfastProgram
NationalSchoolLunchProgram
TotalChildNutritionCluster
NewMealPatterns/SAE
FreshFruitandVegetableProgram
NationalSchoolLunchProgramEquipment
TeamNutritionGrants
TOTALU.S.DEPARTMENTOFAGRICULTURE
U.S.DEPARTMENTOFEDUCATION:
OfficeofElementaryandSecondaryEducation:
TitleIGrantstoLocalEducationalAgencies
TotalTitleIGrantstoLocalEducationAgencies
SchoolImprovementCluster:
SchoolAchievementFund1003(g)
ARRASchoolImprovementGrants,RecoveryAct
TotalSchoolImprovementCluster

SeeNotestotheScheduleofExpendituresofFederalAwards

Vol. II - 2

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFEXPENDITURESOFFEDERALAWARDS(CONTINUED)
FortheYearEndedJune30,2015
Federal
Participating
Expenditures

PassThrough

FederalCFDA
Number

FederalDirect
FederalDirect

84.027A
84.173A

91,273,998
2,625,866
93,899,864

SpecialEducationStatePersonnelDevelopment

FederalDirect

84.323A

881,879

OfficeofInnovationandImprovement:
CharterSchools
AdvancePlacementProgram
RacetotheTop
TotalOfficeofInnovationandImprovement

FederalDirect
FederalDirect
FederalDirect

84.282A
84.330B
84.412A

1,726
47,810
8,677,364
8,726,900

OfficeofVocationandAdultEducation:
CarlPerkinsVoc.Educ.BasicGrantstoStates/Adult
Educ.StateGrantProgram

FederalDirect

84.048A

7,516,868

FederalDirect

84.395B

58,362

FederalAgency/PassThroughAgency
U.S.DEPARTMENTOFEDUCATIONcontinued:
OfficeofSpecialEducationandRehabilitativeServices:
SpecialEducationCluster(IDEA)
SpecialEducationGrantstoStates
SpecialEducationPreschoolGrants
TotalSpecialEducationCluster(IDEA)

FloridaDepartmentofEducation:
PARCCSupportofGoverningStates
TOTALU.S.DEPARTMENTOFEDUCATION
DEPARTMENTOFHEALTHANDHUMANSERVICES:
CentersforDiseaseControlandPrevention:
CentersforDiseaseControlandPrev.Investigationsand
Tech.Assistance
OfficeoftheSecretary
PregnancyAssistanceFundProgram

238,850,252

FederalDirect

93.283

343,329

FederalDirect

93.500

1,521,186

TOTALU.S.DEPARTMENTOFHEALTHANDHUMANSERVICES

1,864,515

TOTALEXPENDITURESPUBLICEDUCATIONDEPARTMENT

$ 381,834,956

SeeNotestotheScheduleofExpendituresofFederalAwards

Vol. II - 3

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFEXPENDITURESOFFEDERALAWARDS(CONTINUED)
FortheYearEndedJune30,2015

FederalAgency/PassThroughAgency

PassThrough

FederalCFDA
Number

Federal
Participating
Expenditures

FederalDirect

84.126A

$16,856,950

DIVISIONOFVOCATIONALREHABILITATION
U.S.DEPARTMENTOFEDUCATION:
OfficeofSpecialEducationandRehabilitativeServices:
RehabilitationServicesCluster
RehabilitationServicesVocationalRehabilitationGrants
toStates
TOTALREHABILITATIONSERVICECLUSTER
IndependentLivingStateGrants
Rehab.TrainingStateVocationalRehabilitationUnitIn
ServiceTraining
SupportedEmploymentServicesforIndividualswith
SevereDisabilities
TOTALU.S.DEPARTMENTOFEDUCATION
SOCIALSECURITYADMINISTRATION:
DisabilityInsurance
TOTALSOCIALSECURITYADMINISTRATION

16,856,950
FederalDirect
FederalDirect

84.169A
84.265A

210,378
26,801

FederalDirect

84.187A

281,227
17,375,356

FederalDirect

96.001

11,556,364
11,556,364

TOTALEXPENDIRUESDIVISIONOFVOCATIONALREHABILITATION

28,931,720

TOTALFEDERALEXPENDITURES

$ 410,766,676

SeeNotestotheScheduleofExpendituresofFederalAwards

Vol. II - 4

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
NOTESTOSCHEDULEOFEXPENDITURESOFFEDERALAWARDS
FortheYearEndedJune30,2015

NOTE1.BASISOFPRESENTATION
The accompanying schedule of expenditures of federal awards (the "Schedule") includes the federal grant
activity of the State of New Mexico Public Education Department ("PED") under programs of the federal
government for the year ended June 30, 2015. The information in this schedule is presented in accordance
with the requirements of the Office of Management and Budget (OMB) circular A133, Audits of States,
Local Governments, and NonProfit Organizations . Because the Schedule presents only a selected portion
of the operations of PED, it is not intended to and does not present the financial position or changes in net
positionofPED.
NOTE2.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
Expenditures reported on the Schedule are reported on the modified accrual basis of accounting. Such
expenditures are recognized following the cost principles contained in OMB Circular A87, Cost Principles
forState,LocalandIndianTribalGovernments ,whereincertaintypesofexpendituresarenotallowableor
arelimitedastoreimbursement.Passthroughentityidentifyingnumbersarepresentedwhereavailable.
NOTE3.NONCASHASSISTANCE
TheDepartmentdidnotreceiveanyfederalnoncashassistanceduringtheyearendedJune30,2015.
NOTE4.LOANS
TheDepartmentdoesnothaveanyloansoutstandingwiththeFederalgovernmentatJune30,2015.

Vol. II - 5

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name
Subrecipient Name
84.010
Title I Grants to Local Educational Agencies
ACADEMY OF TRADES & TECHNOLOGY
ACADEMY OF TRADES AND TECHNOLOGY
ACE LEADERSHIP HIGH SCHOOL
ALAMOGORDO PUBLIC SCHOOLS
ALBUQUERQUE PUBLIC SCHOOLS
ALBUQUERQUE SCHOOL OF EXCELLENCE
ALBUQUERQUE SIGN LANGUAGE ACADEMY
ALDO LEOPOLD CHARTER SCHOOL
ALMAD'ARTE CHARTER HIGH SCHOOL
AMY BIEHL CHARTER SCHOOL
ANIMAS PUBLIC SCHOOLS
ANTHONY CHARTER SCHOOL
ARTESIA PUBLIC SCHOOLS
AZTEC MUNICIPAL SCHOOLS DISTRICT #2
BELEN CONSOLIDATED SCHOOLS
BERNALILLO PUBLIC SCHOOLS
BLOOMFIELD SCHOOLS
CAPITAN MUNICIPAL SCHOOLS
CARLSBAD MUNICIPAL SCHOOLS
CARRIZOZO MUNICIPAL SCHOOLS
CENTRAL CONSOLIDATED SCHOOLS #22
CESAR CHAVEZ COMMUNITY SCHOOL
CHAMA VALLEY INDEPENDENT
CIEN AGUAS INTERNATIONAL SCHOOL
CIMARRON MUNICIPAL SCHOOLS
CLAYTON MUNICIPAL SCHOOLS
CLOUDCROFT MUNICIPAL SCHOOLS
CLOVIS MUNICIPAL SCHOOLS
COBRE CONSOLIDATED SCHOOLS
CORAL COMMUNITY CHARTER
CORONA PUBLIC SCHOOLS
CUBA INDEPENDENT SCHOOLS
DEMING PUBLIC SCHOOLS
DES MOINES MUNICIPAL SCHOOLS
DEXTER CONSOLIDATED SCHOOLS
DORA CONSOLIDATED SCHOOL
DULCE INDEPENDENT SCHOOLS #21
EAST MOUNTAIN HIGH SCHOOL
ELIDA MUNICIPAL SCHOOLS
ESPANOLA PUBLIC SCHOOL DISTRICT #55
ESTANCIA BOARD OF EDUCATION
ESTANCIA VALLEY CLASSICAL ACADEMY
EUNICE PUBLIC SCHOOLS
EXPLORE ACADEMY
FARMINGTON MUNICIPAL SCHOOLS
FLOYD MUNICIPAL SCHOOLS
FORT SUMNER MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
GALLUP MCKINLEY COUNTY SCHOOL
GILBERT L SENA HIGH SCHOOL
GRADY MUNICIPAL SCHOOLS
GRANTS/CIBOLA COUNTY SCHOOL

Amount
$ 23,533
41,560
84,665
1,284,452
20,363,685
26,926
32,987
34,809
28,894
76,155
91,501
8,236
685,131
404,271
1,473,952
970,522
944,989
78,586
1,042,393
94,608
3,183,908
70,736
90,668
33,494
65,769
128,223
97,903
1,800,811
536,979
19,669
30,396
638,315
2,513,955
63,720
203,773
62,314
230,074
28,462
26,220
1,554,942
223,033
21,935
85,875
35,025
3,415,692
56,404
56,001
6,352,553
7,069,764
84,104
19,633
1,270,791

Vol. II - 6

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

Subrecipient Name
GREAT ACADEMY, THE
HAGERMAN MUNICIPAL SCHOOLS
HATCH VALLEY MUNICIPAL SCHOOLS
HEALTH LEADERSHIP HIGH SCHOOL
HEALTH SCIENCES ACADEMY
HOBBS MUNICIPAL SCHOOLS
HONDO VALLEY SCHOOLS
HORIZON ACADEMY WEST
HOUSE MUNICIPAL SCHOOL
INTERNATIONAL SCHOOL AT MESA DEL SOL,
J PAUL TAYLOR ACADEMY
JAL PUBLIC SCHOOLS
JEMEZ MTN SCHOOL DIST NO 53
JEMEZ VALLEY PUBLIC SCHOOLS
LA ACADEMIA DOLORES HUERTA
LA JICARITA COMMUNITY SCHOOL
LA PROMESA EARLY LEARNING CENTER
LA RESOLANA LEADERSHIP ACADEMY
LA TIERRA MONTESSORI SCHOOL OF THE ARTS
LAKE ARTHUR MUNICIPAL SCHOOLS
LAS CRUCES PUBLIC SCHOOLS
LAS CRUCES SCHOOL DISTRICT #2
LAS VEGAS CITY SCHOOLS
LOGAN MUNICIPAL SCHOOL
LORDSBURG MUNICIPAL SCHOOLS
LOS LUNAS SCHOOLS
LOVING MUNICIPAL SCHOOLS
LOVINGTON MUNICIPAL SCHOOLS
MAGDALENA MUNICIPAL SCHOOLS
MAXWELL MUNICIPAL SCHOOL
MEDIA ARTS COLLABORATIVE CHARTER SCHOOL
MELROSE MUNICIPAL SCHOOLS
MESA VISTA CONSOLIDATED SCHOOL
MISSION ACHIEVEMENT & SUCCESS CHARTER SC
MONTESSORI ELEMENTARY SCHOOL
MORA INDEPENDENT SCHOOLS
MORIARTY MUNICIPAL SCHOOLS
MOSQUERO MUNICIPAL SCHOOLS
MOUNTAINAIR PUBLIC SCHOOLS
NEW AMERICA SCHOOL LAS CRUCES
NEW AMERICA SCHOOL, THE
NEW MEXICO CONNECTIONS ACADEMY
NEW MEXICO SCHOOL FOR THE ARTS
NORTH VALLEY ACADEMY
PECOS INDEPENDENT SCHOOLS
PENASCO INDEPENDENT SCHOOL DISTRICT
POJOAQUE VALLEY SCHOOLS
PORTALES MUNICIPAL SCHOOLS
QUEMADO INDEPENDENT SCHOOL
QUESTA INDEPENDENT SCHOOLS
RATON PUBLIC SCHOOLS
RED RIVER VALLEY CHARTER SCHOO
RESERVE SCHOOL DISTRICT

Amount
17,211
190,647
1,102,208
37,671
39,970
1,215,030
72,787
223,245
940
23,402
32,098
56,219
110,401
120,242
80,300
27,085
144,018
28,375
29,736
35,898
312,160
7,437,297
484,497
31,133
316,458
2,379,193
55,439
497,569
503,943
31,195
39,517
67,752
63,423
107,252
48,000
194,946
710,557
2,433
194,298
27,601
80,292
175,994
34,018
128,500
248,789
107,611
182,192
972,810
60,296
105,022
367,993
12,457
136,358

Vol. II - 7

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

84.377A
84.388A

84.011A

Subrecipient Name
RIO RANCHO PUBLIC SCHOOLS
ROSWELL INDEPENDENT SCHOOL DISTRICT
ROY MUNICIPAL SCHOOLS
RUIDOSO MUNICIPAL SCHOOLS
SAGE MONTESSORI CHARTER SCHOOL
SAN JON MUNICIPAL SCHOOLS
SANTA FE PUBLIC SCHOOLS
SANTA ROSA CONSOLIDATED SCHOOL
SCHOOL OF DREAMS ACADEMY
SILVER CITY CONSOLIDATED SCHOOLS
SOCORRO CONSOLIDATED SCHOOLS
SOUTH VALLEY PREPORATORY SCHOOL
SOUTHWEST AERONAUTICS MATHEMATICS &
SOUTHWEST INTERMEDIATE LEARNING CENTER
SOUTHWEST PRIMARY LEARNING CTN
SOUTHWEST SECONDARY LEARNING
SPRINGER MUNICIPAL SCHOOLS
T OR C MUNICIPAL SCHOOLS
TAOS ACADEMY
TAOS INTEGRATED SCHOOL OF THE ARTS
TAOS INTERNATIONAL SCHOOL
TAOS MUNICIPAL SCHOOLS
TATUM MUNICIPAL SCHOOLS
TEXICO MUNICIPAL SCHOOL
TIERRA ADENTRO OF NEW MEXICO
TUCUMCARI PUBLIC SCHOOLS
TULAROSA MUNICIPAL SCHOOLS
UPLIFT COMMUNITY SCHOOL
VAUGHN MUNICIPAL SCHOOLS
WAGON MOUND PUBLIC SCHOOLS
WALATOWA CHARTER HIGH SCHOOL
WEST LAS VEGAS SCHOOL DISTRICT
ZUNI PUBLIC SCHOOL DIST
Total for CFDA 84.010

School Achievement Fund 1003(g)


School Improvement (ARRA)
ALAMOGORDO PUBLIC SCHOOLS
ALBUQUERQUE PUBLIC SCHOOLS
ALBUQUERQUE SIGN LANGUAGE ACADEMY
GALLUP MCKINLEY COUNTY SCHOOL
PECOS INDEPENDENT SCHOOLS
Total for CFDA 84.377A and 84.388A
Migrant Education State Grant Program
CLOVIS MUNICIPAL SCHOOLS
DEMING PUBLIC SCHOOLS
DEXTER CONSOLIDATED SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
HAGERMAN MUNICIPAL SCHOOLS
LAS CRUCES SCHOOL DISTRICT #2
PORTALES MUNICIPAL SCHOOLS
ROSWELL INDEPENDENT SCHOOL DISTRICT

Amount
1,602,894
3,477,332
11,238
532,054
12,285
39,238
3,538,521
188,233
45,957
866,076
742,913
58,489
23,062
13,220
15,434
28,474
57,513
606,712
40,343
18,281
4,789
1,083,774
55,972
177,443
65,895
529,663
805,991
34,959
25,896
117,779
16,126
615,645
956,474
93,976,149

226,261
1,277,324
195,898
284
119,949
1,819,716

52,168
134,209
50,702
78,869
30,553
44,555
130,416
12,059

Vol. II - 8

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

84.013A

84.287C

84.358B

Subrecipient Name
Amount
T OR C MUNICIPAL SCHOOLS
40,928
Total for CFDA 84.011A

574,459

Title I Program for Neglected and Delinquent Children


CENTRAL REGION EDUCATIONAL COOPERATIVE
257,609
Total for CFDA 84.013A

257,609

Twentyfirst Century Community Learning Centers


1ST CHOICE ENRICHMENT PROGRAMS
ALBUQUERQUE PUBLIC SCHOOLS
APPLETREE EDUCATIONAL CENTER
ATRISCO HERITAGE FOUNDATION
BERNALILLO PUBLIC SCHOOLS
CENTRAL CONSOLIDATED SCHOOLS #22
DULCE INDEPENDENT SCHOOLS #21
FARMINGTON MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
GALLUP MCKINLEY COUNTY SCHOOL
LAS CRUCES PUBLIC SCHOOLS
LAS VEGAS CITY SCHOOLS
NM COMMUNITY FOR LEARNING
PUEBLO OF LAGUNA DEPARTMENT OF EDUCATION
REGIONAL EDUCATION CENTER #6
RIO GRANDE EDUCATIONAL COLLABORATIVE
SAN JUAN COUNTY PARTNERSHIP
SANTA FE PUBLIC SCHOOLS
SOCORRO CONSOLIDATED SCHOOLS
YOUTH DEVELOPMENT INC
Total for CFDA 84.287C

270,359
349,643
203,689
619,514
333,148
313,009
422,965
138,342
1,009,714
1,338,155
381,800
338,270
311,220
60,904
596,190
727,600
282,627
548,741
219,448
724,824
9,190,162

Rural Education
ARTESIA PUBLIC SCHOOLS
CLAYTON MUNICIPAL SCHOOLS
DEMING PUBLIC SCHOOLS
DULCE INDEPENDENT SCHOOLS #21
ESPANOLA PUBLIC SCHOOL DISTRICT #55
GALLUP MCKINLEY COUNTY SCHOOL
GRANTS/CIBOLA COUNTY SCHOOL
HATCH VALLEY MUNICIPAL SCHOOLS
LAS VEGAS CITY SCHOOLS
LORDSBURG MUNICIPAL SCHOOLS
PORTALES MUNICIPAL SCHOOLS
RATON PUBLIC SCHOOLS
RUIDOSO MUNICIPAL SCHOOLS
SANTA ROSA CONSOLIDATED SCHOOL
SILVER CITY CONSOLIDATED SCHOOLS
SOCORRO CONSOLIDATED SCHOOLS
T OR C MUNICIPAL SCHOOLS
TAOS MUNICIPAL SCHOOLS
TUCUMCARI PUBLIC SCHOOLS
TULAROSA MUNICIPAL SCHOOLS
WEST LAS VEGAS SCHOOL DISTRICT
ZUNI PUBLIC SCHOOL DIST
Total for CFDA 84.358B

77,409
450
101,654
9,764
62,025
246,438
58,279
32,486
30,114
11,205
59,529
19,278
29,837
12,832
59,715
25,562
25,188
22,925
6,917
16,082
30,340
9,076
947,105

Vol. II - 9

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name
Subrecipient Name
84.365
Title III English Language Acquisition Grants
ALBUQUERQUE PUBLIC SCHOOLS
ARTESIA PUBLIC SCHOOLS
BELEN CONSOLIDATED SCHOOLS
BERNALILLO PUBLIC SCHOOLS
BLOOMFIELD SCHOOLS
CENTRAL CONSOLIDATED SCHOOLS #22
CLOVIS MUNICIPAL SCHOOLS
COBRE CONSOLIDATED SCHOOLS
CUBA INDEPENDENT SCHOOLS
DEMING PUBLIC SCHOOLS
DEXTER CONSOLIDATED SCHOOLS
DULCE INDEPENDENT SCHOOLS #21
FARMINGTON MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
GALLUP MCKINLEY COUNTY SCHOOL
GRANTS/CIBOLA COUNTY SCHOOL
HATCH VALLEY MUNICIPAL SCHOOLS
HOBBS MUNICIPAL SCHOOLS
JEMEZ MTN SCHOOL DIST NO 53
LAS CRUCES SCHOOL DISTRICT #2
LOS ALAMOS PUBLIC SCHOOLS
LOS LUNAS SCHOOLS
LOVINGTON MUNICIPAL SCHOOLS
MORIARTY MUNICIPAL SCHOOLS
NEW AMERICA SCHOOL, THE
POJOAQUE VALLEY SCHOOLS
PORTALES MUNICIPAL SCHOOLS
RATON PUBLIC SCHOOLS
REGION IX EDUCATION COOP
RIO RANCHO PUBLIC SCHOOLS
ROSWELL INDEPENDENT SCHOOL DISTRICT
SANTA FE PUBLIC SCHOOLS
SOUTH VALLEY PREPORATORY SCHOOL
TAOS MUNICIPAL SCHOOLS
WEST LAS VEGAS SCHOOL DISTRICT
ZUNI PUBLIC SCHOOL DIST
Total for CFDA 84.365
84.367A

Title II Improving Teacher Quality State Grants


ACE LEADERSHIP HIGH SCHOOL
ALAMOGORDO PUBLIC SCHOOLS
ALBUQUERQUE PUBLIC SCHOOLS
ALBUQUERQUE SCHOOL OF EXCELLENCE
ALDO LEOPOLD CHARTER SCHOOL
ALMAD'ARTE CHARTER HIGH SCHOOL
AMY BIEHL CHARTER SCHOOL
ANIMAS PUBLIC SCHOOLS
ARTESIA PUBLIC SCHOOLS
AZTEC MUNICIPAL SCHOOLS DISTRICT #2
BELEN CONSOLIDATED SCHOOLS
BERNALILLO PUBLIC SCHOOLS
BLOOMFIELD SCHOOLS

Amount
505,165
8,225
4,504
69,455
37,040
54,609
40,460
5,969
9,705
73,568
8,798
14,226
11,550
425,086
110,097
16,882
59,694
75,619
3,571
246,357
1,878
50,636
7,463
9,271
22,214
8,846
14,632
6,610
9,196
32,169
119,640
107,738
126
7,198
8,845
10,681
2,197,723

7,096
311,082
2,109,157
1,171
4,897
8,566
5,186
13,932
112,206
31,907
267,714
102,121
137,462

Vol. II - 10

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

Subrecipient Name
CAPITAN MUNICIPAL SCHOOLS
CARLSBAD MUNICIPAL SCHOOLS
CARRIZOZO MUNICIPAL SCHOOLS
CENTRAL CONSOLIDATED SCHOOLS #22
CESAR CHAVEZ COMMUNITY SCHOOL
CHAMA VALLEY INDEPENDENT
CIEN AGUAS INTERNATIONAL SCHOOL
CIMARRON MUNICIPAL SCHOOLS
CLAYTON MUNICIPAL SCHOOLS
CLOUDCROFT MUNICIPAL SCHOOLS
CLOVIS MUNICIPAL SCHOOLS
COBRE CONSOLIDATED SCHOOLS
CORONA PUBLIC SCHOOLS
COTTONWOOD CLASSICAL PREPARATORY SCHOOL
CUBA INDEPENDENT SCHOOLS
DEMING PUBLIC SCHOOLS
DES MOINES MUNICIPAL SCHOOLS
DEXTER CONSOLIDATED SCHOOLS
DORA CONSOLIDATED SCHOOL
DULCE INDEPENDENT SCHOOLS #21
EAST MOUNTAIN HIGH SCHOOL
ELIDA MUNICIPAL SCHOOLS
ESPANOLA PUBLIC SCHOOL DISTRICT #55
ESTANCIA BOARD OF EDUCATION
ESTANCIA VALLEY CLASSICAL ACADEMY
EUNICE PUBLIC SCHOOLS
FARMINGTON MUNICIPAL SCHOOLS
FLOYD MUNICIPAL SCHOOLS
FORT SUMNER MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
GILBERT L SENA HIGH SCHOOL
GRADY MUNICIPAL SCHOOLS
GRANTS/CIBOLA COUNTY SCHOOL
HAGERMAN MUNICIPAL SCHOOLS
HATCH VALLEY MUNICIPAL SCHOOLS
HOBBS MUNICIPAL SCHOOLS
HONDO VALLEY SCHOOLS
HORIZON ACADEMY WEST
HOUSE MUNICIPAL SCHOOL
INTERNATIONAL SCHOOL AT MESA DEL SOL,
JAL PUBLIC SCHOOLS
JEMEZ MTN SCHOOL DIST NO 53
JEMEZ VALLEY PUBLIC SCHOOLS
LA ACADEMIA DOLORES HUERTA
LA PROMESA EARLY LEARNING CENTER
LA RESOLANA LEADERSHIP ACADEMY
LA TIERRA MONTESSORI SCHOOL OF THE ARTS
LAS CRUCES SCHOOL DISTRICT #2
LAS VEGAS CITY SCHOOLS
LOGAN MUNICIPAL SCHOOL
LORDSBURG MUNICIPAL SCHOOLS
LOS ALAMOS PUBLIC SCHOOLS
LOS LUNAS SCHOOLS

Amount
24,540
200,839
8,268
356,996
9,084
14,568
3,736
826
20,302
9,799
313,925
55,191
2,361
6,512
69,468
162,726
1,963
33,866
1,683
28,902
8,185
2,726
21,827
51,817
9,275
10,278
489,944
1,500
1,173
623,480
6,906
1,522
172,105
17,442
98,154
3,778
5,646
4,621
1,194
6,698
5,543
3,325
24,179
3,269
33,647
1,132
3,218
1,559,891
101,296
14,159
56
49,485
399,508

Vol. II - 11

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

Subrecipient Name
LOVING MUNICIPAL SCHOOLS
LOVINGTON MUNICIPAL SCHOOLS
MAGDALENA MUNICIPAL SCHOOLS
MASTERS PROGRAM, THE
MAXWELL MUNICIPAL SCHOOL
MEDIA ARTS COLLABORATIVE CHARTER SCHOOL
MELROSE MUNICIPAL SCHOOLS
MESA VISTA CONSOLIDATED SCHOOL
MISSION ACHIEVEMENT & SUCCESS CHARTER SC
MORA INDEPENDENT SCHOOLS
MORIARTY MUNICIPAL SCHOOLS
NEW AMERICA SCHOOL LAS CRUCES
NEW AMERICA SCHOOL, THE
NEW MEXICO CONNECTIONS ACADEMY
NEW MEXICO SCHOOL FOR THE ARTS
NM INTERNATIONAL SCHOOL, THE
NORTH VALLEY ACADEMY
PECOS INDEPENDENT SCHOOLS
PENASCO INDEPENDENT SCHOOL DISTRICT
POJOAQUE VALLEY SCHOOLS
PORTALES MUNICIPAL SCHOOLS
QUEMADO INDEPENDENT SCHOOL
QUESTA INDEPENDENT SCHOOLS
RATON PUBLIC SCHOOLS
RESERVE SCHOOL DISTRICT
RIO RANCHO PUBLIC SCHOOLS
ROSWELL INDEPENDENT SCHOOL DISTRICT
ROY MUNICIPAL SCHOOLS
RUIDOSO MUNICIPAL SCHOOLS
SAN JON MUNICIPAL SCHOOLS
SANTA FE PUBLIC SCHOOLS
SANTA ROSA CONSOLIDATED SCHOOL
SCHOOL OF DREAMS ACADEMY
SILVER CITY CONSOLIDATED SCHOOLS
SOCORRO CONSOLIDATED SCHOOLS
SOUTH VALLEY PREPORATORY SCHOOL
SPRINGER MUNICIPAL SCHOOLS
T OR C MUNICIPAL SCHOOLS
TAOS ACADEMY
TAOS INTERNATIONAL SCHOOL
TAOS MUNICIPAL SCHOOLS
TATUM MUNICIPAL SCHOOLS
TEXICO MUNICIPAL SCHOOL
TIERRA ADENTRO OF NEW MEXICO
TUCUMCARI PUBLIC SCHOOLS
TULAROSA MUNICIPAL SCHOOLS
UPLIFT COMMUNITY SCHOOL
WAGON MOUND PUBLIC SCHOOLS
WEST LAS VEGAS SCHOOL DISTRICT
ZUNI PUBLIC SCHOOL DIST
Total for CFDA 84.367A

Amount
10,723
28,477
23,043
5,075
2,362
11,448
10,818
42,996
13,980
18,150
114,417
1,700
3,029
5,258
3,538
2,863
11,845
39,397
11,703
35,481
146,830
3,428
20,066
141,549
13,019
169,082
412,358
945
132,088
10,820
623,237
19,427
675
75,028
73,278
5,394
3,638
19,090
(50)
1,900
93,488
13,099
17,182
6,435
76,917
100,689
10,056
5,228
83,241
11,916
10,861,387

Vol. II - 12

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name
Subrecipient Name
84.027A
Special Education Grants to States
ACADEMY OF TRADES & TECHNOLOGY
ACADEMY OF TRADES AND TECHNOLOGY
ACE LEADERSHIP HIGH SCHOOL
ALAMOGORDO PUBLIC SCHOOLS
ALBUQUERQUE PUBLIC SCHOOLS
ALBUQUERQUE SCHOOL OF EXCELLENCE
ALBUQUERQUE SIGN LANGUAGE ACADEMY
ALDO LEOPOLD CHARTER SCHOOL
ALMAD'ARTE CHARTER HIGH SCHOOL
AMY BIEHL CHARTER SCHOOL
ANIMAS PUBLIC SCHOOLS
ANTHONY CHARTER SCHOOL
ARTESIA PUBLIC SCHOOLS
ASK ACADEMY
AZTEC MUNICIPAL SCHOOLS DISTRICT #2
BELEN CONSOLIDATED SCHOOLS
BERNALILLO PUBLIC SCHOOLS
BLOOMFIELD SCHOOLS
CAPITAN MUNICIPAL SCHOOLS
CARLSBAD MUNICIPAL SCHOOLS
CARRIZOZO MUNICIPAL SCHOOLS
CENTRAL CONSOLIDATED SCHOOLS #22
CENTRAL REGION EDUCATIONAL COOPERATIVE
CESAR CHAVEZ COMMUNITY SCHOOL
CHAMA VALLEY INDEPENDENT
CIEN AGUAS INTERNATIONAL SCHOOL
CIMARRON MUNICIPAL SCHOOLS
CLAYTON MUNICIPAL SCHOOLS
CLOUDCROFT MUNICIPAL SCHOOLS
CLOVIS MUNICIPAL SCHOOLS
COBRE CONSOLIDATED SCHOOLS
CORAL COMMUNITY CHARTER
CORONA PUBLIC SCHOOLS
COTTONWOOD CLASSICAL PREPARATORY SCHOOL
CREATIVE EDUCATION PREPARATORY
CUBA INDEPENDENT SCHOOLS
DEMING PUBLIC SCHOOLS
DES MOINES MUNICIPAL SCHOOLS
DEXTER CONSOLIDATED SCHOOLS
DORA CONSOLIDATED SCHOOL
DULCE INDEPENDENT SCHOOLS #21
EAST MOUNTAIN HIGH SCHOOL
ELIDA MUNICIPAL SCHOOLS
ESPANOLA PUBLIC SCHOOL DISTRICT #55
ESTANCIA BOARD OF EDUCATION
ESTANCIA VALLEY CLASSICAL ACADEMY
EUNICE PUBLIC SCHOOLS
EXPLORE ACADEMY
FARMINGTON MUNICIPAL SCHOOLS
FLOYD MUNICIPAL SCHOOLS
FORT SUMNER MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT

Amount
31
27,834
55,451
1,379,123
20,670,725
41,784
30,195
30,133
39,091
130,924
62,107
14,174
899,381
40,678
983,038
1,058,274
652,938
747,521
133,245
1,452,809
32,057
1,913,396
238,341
42,248
106,587
45,060
234,182
133,641
138,468
2,097,148
433,896
12,736
25,681
75,947
72,996
169,042
894,524
33,785
287,937
65,021
166,310
92,482
22,737
991,748
158,352
52,206
227,245
31,803
3,051,574
48,745
88,063
3,297,009

Vol. II - 13

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

Subrecipient Name
GALLUP MCKINLEY COUNTY SCHOOL
GILBERT L SENA HIGH SCHOOL
GRADY MUNICIPAL SCHOOLS
GRANTS/CIBOLA COUNTY SCHOOL
GREAT ACADEMY, THE
HAGERMAN MUNICIPAL SCHOOLS
HATCH VALLEY MUNICIPAL SCHOOLS
HEALTH LEADERSHIP HIGH SCHOOL
HEALTH SCIENCES ACADEMY
HOBBS MUNICIPAL SCHOOLS
HONDO VALLEY SCHOOLS
HORIZON ACADEMY WEST
HOUSE MUNICIPAL SCHOOL
INTERNATIONAL SCHOOL AT MESA DEL SOL,
J PAUL TAYLOR ACADEMY
JAL PUBLIC SCHOOLS
JEMEZ MTN SCHOOL DIST NO 53
JEMEZ VALLEY PUBLIC SCHOOLS
LA ACADEMIA DOLORES HUERTA
LA JICARITA COMMUNITY SCHOOL
LA PROMESA EARLY LEARNING CENTER
LA RESOLANA LEADERSHIP ACADEMY
LA TIERRA MONTESSORI SCHOOL OF THE ARTS
LAKE ARTHUR MUNICIPAL SCHOOLS
LAS CRUCES PUBLIC SCHOOLS
LAS CRUCES SCHOOL DISTRICT #2
LAS VEGAS CITY SCHOOLS
LOGAN MUNICIPAL SCHOOL
LORDSBURG MUNICIPAL SCHOOLS
LOS ALAMOS PUBLIC SCHOOLS
LOS LUNAS SCHOOLS
LOVING MUNICIPAL SCHOOLS
LOVINGTON MUNICIPAL SCHOOLS
MAGDALENA MUNICIPAL SCHOOLS
MASTERS PROGRAM, THE
MAXWELL MUNICIPAL SCHOOL
MCCURDY CHARTER SCHOOL
MEDIA ARTS COLLABORATIVE CHARTER SCHOOL
MELROSE MUNICIPAL SCHOOLS
MESA VISTA CONSOLIDATED SCHOOL
MISSION ACHIEVEMENT & SUCCESS CHARTER SC
MONTESSORI ELEMENTARY SCHOOL
MORA INDEPENDENT SCHOOLS
MORIARTY MUNICIPAL SCHOOLS
MOSQUERO MUNICIPAL SCHOOLS
MOUNTAINAIR PUBLIC SCHOOLS
NEW AMERICA SCHOOL LAS CRUCES
NEW AMERICA SCHOOL, THE
NEW MEXICO CONNECTIONS ACADEMY
NEW MEXICO SCHOOL FOR THE ARTS
NEW MEXICO SCHOOL FOR THE DEAF
NM INTERNATIONAL SCHOOL, THE
NM SCHL FOR THE BLIND &VISUALLY IMPAIRED

Amount
2,333,093
40,567
12,266
786,667
28,921
112,753
292,508
35,036
17,059
1,787,007
30,849
68,987
21,751
48,210
39,839
152,133
65,471
101,613
27,253
290
56,797
18,454
20,792
30,625
903,062
5,337,720
562,702
84,145
155,187
918,356
2,014,534
134,713
727,583
97,459
13,419
74,188
95,023
35,261
62,454
104,949
42,731
52,885
95,463
871,307
16,407
79,143
39,346
43,676
100,640
39,103
73,546
24,307
25,437

Vol. II - 14

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

84.048A

Subrecipient Name
NORTH VALLEY ACADEMY
PECOS INDEPENDENT SCHOOLS
PENASCO INDEPENDENT SCHOOL DISTRICT
POJOAQUE VALLEY SCHOOLS
PORTALES MUNICIPAL SCHOOLS
QUEMADO INDEPENDENT SCHOOL
QUESTA INDEPENDENT SCHOOLS
RATON PUBLIC SCHOOLS
RED RIVER VALLEY CHARTER SCHOO
RESERVE SCHOOL DISTRICT
RIO RANCHO PUBLIC SCHOOLS
ROSWELL INDEPENDENT SCHOOL DISTRICT
ROY MUNICIPAL SCHOOLS
RUIDOSO MUNICIPAL SCHOOLS
SAGE MONTESSORI CHARTER SCHOOL
SAN JON MUNICIPAL SCHOOLS
SANTA FE PUBLIC SCHOOLS
SANTA ROSA CONSOLIDATED SCHOOL
SCHOOL OF DREAMS ACADEMY
SILVER CITY CONSOLIDATED SCHOOLS
SOCORRO CONSOLIDATED SCHOOLS
SOUTH VALLEY PREPORATORY SCHOOL
SOUTHWEST AERONAUTICS MATHEMATICS &
SOUTHWEST INTERMEDIATE LEARNING CENTER
SOUTHWEST PRIMARY LEARNING CTN
SOUTHWEST SECONDARY LEARNING
SPRINGER MUNICIPAL SCHOOLS
T OR C MUNICIPAL SCHOOLS
TAOS ACADEMY
TAOS INTEGRATED SCHOOL OF THE ARTS
TAOS INTERNATIONAL SCHOOL
TAOS MUNICIPAL SCHOOLS
TATUM MUNICIPAL SCHOOLS
TEXICO MUNICIPAL SCHOOL
TIERRA ADENTRO OF NEW MEXICO
TUCUMCARI PUBLIC SCHOOLS
TULAROSA MUNICIPAL SCHOOLS
UPLIFT COMMUNITY SCHOOL
VAUGHN MUNICIPAL SCHOOLS
WAGON MOUND PUBLIC SCHOOLS
WALATOWA CHARTER HIGH SCHOOL
WEST LAS VEGAS SCHOOL DISTRICT
WILLIAM W & JOSEPH CHARTER COMMUNITY SCH
ZUNI PUBLIC SCHOOL DIST
Total for CFDA 84.027A

Amount
76,566
199,407
106,119
454,313
528,974
43,812
118,972
307,489
45,968
52,947
3,308,008
2,470,430
26,392
512,736
35,238
34,599
3,070,463
165,497
38,640
817,245
610,417
28,991
16,017
7,637
11,394
29,113
52,989
340,294
36,279
26,262
12,910
922,766
112,233
128,156
46,934
299,455
262,448
13,358
62,382
46,333
3,223
375,982
7,307
394,435
78,945,240

Carl Perkins Voc. Educ. Basic Grants to States/Adult Educ. State Grant Program
ALAMOGORDO PUBLIC SCHOOLS
66,519
ALBUQUERQUE PUBLIC SCHOOLS
1,176,929
AZTEC MUNICIPAL SCHOOLS DISTRICT #2
18,106
BELEN CONSOLIDATED SCHOOLS
57,201
BERNALILLO PUBLIC SCHOOLS
88,157
BLOOMFIELD SCHOOLS
34,083

Vol. II - 15

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

84.196A

Subrecipient Name
CARLSBAD MUNICIPAL SCHOOLS
CENTRAL CONSOLIDATED SCHOOLS #22
CENTRAL NEW MEXICO COMMUNITY COLLEGE
CLOVIS COMMUNITY COLLEGE
CLOVIS MUNICIPAL SCHOOLS
DEMING PUBLIC SCHOOLS
DEXTER CONSOLIDATED SCHOOLS
EASTERN NEW MEXICO UNIVERSITYROSWELL
ESPANOLA PUBLIC SCHOOL DISTRICT #55
FARMINGTON MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
GALLUP MCKINLEY COUNTY SCHOOL
GRANTS/CIBOLA COUNTY SCHOOL
HOBBS MUNICIPAL SCHOOLS
LAS CRUCES PUBLIC SCHOOLS
LAS CRUCES SCHOOL DISTRICT #2
LOS LUNAS SCHOOLS
LOVING MUNICIPAL SCHOOLS
MORA INDEPENDENT SCHOOLS
NORTHEAST REGIONAL EDUCATION
NORTHERN NEW MEXICO COLLEGE
PORTALES MUNICIPAL SCHOOLS
REGENTS OF NEW MEXICO STATE UNIVERSITY
REGION IX EDUCATION COOP
RIO RANCHO PUBLIC SCHOOLS
ROSWELL INDEPENDENT SCHOOL DISTRICT
SAN JUAN COLLEGE
SANTA FE COMMUNITY COLLEGE
SANTA FE PUBLIC SCHOOLS
SOCORRO CONSOLIDATED SCHOOLS
T OR C MUNICIPAL SCHOOLS
TAOS MUNICIPAL SCHOOLS
THE UNIVERSITY OF NEW MEXICO
WESTERN NEW MEXICO UNIVERSITY
ZUNI PUBLIC SCHOOL DIST
Total for CFDA 84.048A

Education for Homeless Children and Youth


ALAMOGORDO PUBLIC SCHOOLS
ALBUQUERQUE PUBLIC SCHOOLS
BELEN CONSOLIDATED SCHOOLS
DEMING PUBLIC SCHOOLS
FARMINGTON MUNICIPAL SCHOOLS
FORT SUMNER MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
GALLUP MCKINLEY COUNTY SCHOOL
LAS CRUCES SCHOOL DISTRICT #2
LORDSBURG MUNICIPAL SCHOOLS
LOS LUNAS SCHOOLS
MORIARTY MUNICIPAL SCHOOLS
RIO RANCHO PUBLIC SCHOOLS
SANTA FE PUBLIC SCHOOLS
SILVER CITY CONSOLIDATED SCHOOLS

Amount
75,302
50,239
997,604
122,200
92,527
59,456
2,910
140,824
58,678
122,372
295,862
124,073
30,726
1,721
2,688
307,210
83,358
15,083
43,505
47,466
70,380
32,842
547,620
77,880
139,392
127,972
316,467
252,710
92,590
16,312
5,969
18,936
267,988
105,124
22,561
6,209,542

9,800
67,894
24,882
33,818
14,007
541
20,036
16,992
27,272
3,165
27,820
10,020
18,354
54,926
1,826

Vol. II - 16

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

84.137A

Subrecipient Name
Amount
SOCORRO CONSOLIDATED SCHOOLS
5,207
T OR C MUNICIPAL SCHOOLS
6,402
WEST LAS VEGAS SCHOOL DISTRICT
209
Total for CFDA 84.196A

Special Education Preschool


ALAMOGORDO PUBLIC SCHOOLS
ALBUQUERQUE PUBLIC SCHOOLS
ANIMAS PUBLIC SCHOOLS
ARTESIA PUBLIC SCHOOLS
AZTEC MUNICIPAL SCHOOLS DISTRICT #2
BELEN CONSOLIDATED SCHOOLS
BERNALILLO PUBLIC SCHOOLS
BLOOMFIELD SCHOOLS
CAPITAN MUNICIPAL SCHOOLS
CARLSBAD MUNICIPAL SCHOOLS
CARRIZOZO MUNICIPAL SCHOOLS
CENTRAL CONSOLIDATED SCHOOLS #22
CHAMA VALLEY INDEPENDENT
CIMARRON MUNICIPAL SCHOOLS
CLAYTON MUNICIPAL SCHOOLS
CLOUDCROFT MUNICIPAL SCHOOLS
CLOVIS MUNICIPAL SCHOOLS
COBRE CONSOLIDATED SCHOOLS
CORONA PUBLIC SCHOOLS
CUBA INDEPENDENT SCHOOLS
DEMING PUBLIC SCHOOLS
DES MOINES MUNICIPAL SCHOOLS
DEXTER CONSOLIDATED SCHOOLS
DORA CONSOLIDATED SCHOOL
DULCE INDEPENDENT SCHOOLS #21
ELIDA MUNICIPAL SCHOOLS
ESPANOLA PUBLIC SCHOOL DISTRICT #55
ESTANCIA BOARD OF EDUCATION
EUNICE PUBLIC SCHOOLS
FARMINGTON MUNICIPAL SCHOOLS
FLOYD MUNICIPAL SCHOOLS
FORT SUMNER MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
GALLUP MCKINLEY COUNTY SCHOOL
GRADY MUNICIPAL SCHOOLS
GRANTS/CIBOLA COUNTY SCHOOL
HAGERMAN MUNICIPAL SCHOOLS
HATCH VALLEY MUNICIPAL SCHOOLS
HOBBS MUNICIPAL SCHOOLS
HOUSE MUNICIPAL SCHOOL
JAL PUBLIC SCHOOLS
JEMEZ MTN SCHOOL DIST NO 53
JEMEZ VALLEY PUBLIC SCHOOLS
LAKE ARTHUR MUNICIPAL SCHOOLS
LAS CRUCES SCHOOL DISTRICT #2
LAS VEGAS CITY SCHOOLS
LOGAN MUNICIPAL SCHOOL

343,171

77,970
355,837
5,590
54,103
18,821
8,553
33,296
69,143
3,264
42,454
2,331
30,108
1,086
13,087
13,480
498
67,875
10,339
199
8,751
17,599
933
11,510
7,940
5,457
807
12,114
12,064
2,157
38,784
13,071
5,686
75,130
146,874
1,391
37,571
5,755
15,253
72,201
4,572
8,523
3,343
5,774
2,798
115,108
7,927
5,021

Vol. II - 17

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


U.S. DEPARTMENT OF EDUCATION
Federal
CFDA Program
Number Name

Subrecipient Name
LORDSBURG MUNICIPAL SCHOOLS
LOS ALAMOS PUBLIC SCHOOLS
LOS LUNAS SCHOOLS
LOVING MUNICIPAL SCHOOLS
LOVINGTON MUNICIPAL SCHOOLS
MAGDALENA MUNICIPAL SCHOOLS
MAXWELL MUNICIPAL SCHOOL
MELROSE MUNICIPAL SCHOOLS
MESA VISTA CONSOLIDATED SCHOOL
MORA INDEPENDENT SCHOOLS
MORIARTY MUNICIPAL SCHOOLS
MOSQUERO MUNICIPAL SCHOOLS
MOUNTAINAIR PUBLIC SCHOOLS
PECOS INDEPENDENT SCHOOLS
PENASCO INDEPENDENT SCHOOL DISTRICT
POJOAQUE VALLEY SCHOOLS
PORTALES MUNICIPAL SCHOOLS
QUEMADO INDEPENDENT SCHOOL
QUESTA INDEPENDENT SCHOOLS
RATON PUBLIC SCHOOLS
RESERVE SCHOOL DISTRICT
RIO RANCHO PUBLIC SCHOOLS
ROSWELL INDEPENDENT SCHOOL DISTRICT
RUIDOSO MUNICIPAL SCHOOLS
SAN JON MUNICIPAL SCHOOLS
SANTA FE PUBLIC SCHOOLS
SANTA ROSA CONSOLIDATED SCHOOL
SILVER CITY CONSOLIDATED SCHOOLS
SOCORRO CONSOLIDATED SCHOOLS
SPRINGER MUNICIPAL SCHOOLS
T OR C MUNICIPAL SCHOOLS
TAOS MUNICIPAL SCHOOLS
TATUM MUNICIPAL SCHOOLS
TEXICO MUNICIPAL SCHOOL
TUCUMCARI PUBLIC SCHOOLS
TULAROSA MUNICIPAL SCHOOLS
VAUGHN MUNICIPAL SCHOOLS
WAGON MOUND PUBLIC SCHOOLS
WEST LAS VEGAS SCHOOL DISTRICT
ZUNI PUBLIC SCHOOL DIST
Total for CFDA 84.137A

Amount
19,998
21,506
42,440
6,577
22,286
9,432
2,266
3,945
3,004
2,305
51,210
1,871
2,563
6,264
8,193
2,302
9,890
1,002
429
26,158
6,402
43,149
82,119
26,577
3,000
43,722
4,491
25,233
10,732
2,483
13,913
16,882
18,071
7,851
21,561
9,325
2,859
2,536
11,326
3,320

TOTAL U.S. DEPARTMENT OF EDUCATION

2,051,341
$ 207,373,604

DEPARTMENT OF AGRICULTURE
10.555
National School Lunch Program
21ST CENTURY PUBLIC ACADEMY
$ 9,298
ACADEMY OF TRADES AND TECHNOLOGY
31,588
ACE LEADERSHIP HIGH SCHOOL
62,791
ALAMO NAVAJO SCHOOL BOARD INC
264,583
ALAMOGORDO PUBLIC SCHOOLS
1,813,956
ALBUQUERQUE ACADEMY
46,532
ALBUQUERQUE PUBLIC SCHOOLS
29,696,531
ALBUQUERQUE SCHOOL OF EXCELLENCE
40,865
ALBUQUERQUE SIGN LANGUAGE ACADEMY
31,438
ALBUQUERQUE TALENT DEVELOPMENT SECONDAR 61,916
ALICE KING COMMUNITY SCHOOL
35,894
ALMAD'ARTE CHARTER HIGH SCHOOL
44,359
AMIKIDS INC
31,599
AMY BIEHL CHARTER SCHOOL
32,197

Vol. II - 18

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


DEPARTMENT OF AGRICULTURE
Federal
CFDA Program
Number Name

Subrecipient Name
ANIMAS PUBLIC SCHOOLS
ANTHONY CHARTER SCHOOL
ARTESIA PUBLIC SCHOOLS
AZTEC MUNICIPAL SCHOOLS DISTRICT #2
BELEN CONSOLIDATED SCHOOLS
BERNALILLO PUBLIC SCHOOLS
BERNALILLO, COUNTY OF
BLOOMFIELD SCHOOLS
BORREGO PASS SCHOOL
CALVARY CHRISTIAN ACADEMY
CAPITAN MUNICIPAL SCHOOLS
CARLSBAD MUNICIPAL SCHOOLS
CARRIZOZO MUNICIPAL SCHOOLS
CENTRAL CONSOLIDATED SCHOOLS #22
CESAR CHAVEZ COMMUNITY SCHOOL
CHAMA VALLEY INDEPENDENT
CHAVES COUNTY
CHILDHAVEN INC
CH'OOSHGAI COMMUNITY
CHRIST LUTHERAN CHURCH
CHRISTINE DUNCAN HERITAGE ACADEMY
CIEN AGUAS INTERNATIONAL SCHOOL
CIMARRON MUNICIPAL SCHOOLS
CLAYTON MUNICIPAL SCHOOLS
CLOUDCROFT MUNICIPAL SCHOOLS
CLOVIS MUNICIPAL SCHOOLS
COBRE CONSOLIDATED SCHOOLS
CORAL COMMUNITY CHARTER
CORONA PUBLIC SCHOOLS
CORRALES INTERNATIONAL SCHOOOL
CRYSTAL BOARDING
CUBA INDEPENDENT SCHOOLS
CURRY COUNTY
DEMING PUBLIC SCHOOLS
DES MOINES MUNICIPAL SCHOOLS
DEXTER CONSOLIDATED SCHOOLS
DOI BUREAU OF INDIAN EDUCATION
DONA ANA COUNTY
DORA CONSOLIDATED SCHOOL
DULCE INDEPENDENT SCHOOLS #21
DZILTHNAODITHHLE COMMUNITY
EL CAMINO REAL ACADEMY
ELIDA MUNICIPAL SCHOOLS
ESPANOLA PUBLIC SCHOOL DISTRICT #55
ESTANCIA BOARD OF EDUCATION
EUNICE PUBLIC SCHOOLS
EXPLORE ACADEMY
FARMINGTON MUNICIPAL SCHOOLS
FLOYD MUNICIPAL SCHOOLS
FORT SUMNER MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
GALLUP CATHOLIC
GALLUP MCKINLEY COUNTY SCHOOL

Amount
59,596
26,293
1,041,358
933,534
2,181,900
1,760,037
86,408
1,129,943
94,503
2,981
178,588
2,482,615
82,676
3,450,569
49,554
213,024
20,832
27,893
224,793
2,322
145,862
47,694
203,578
166,425
68,339
3,560,250
854,159
20,220
34,379
16,806
93,899
327,709
9,870
4,087,666
25,730
580,013
2,854,123
36,872
57,246
358,152
99,837
242,436
46,465
1,654,081
282,587
256,856
16,005
2,999,930
90,985
107,923
8,507,261
10,324
5,765,485

Vol. II - 19

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


DEPARTMENT OF AGRICULTURE
Federal
CFDA Program
Number Name

Subrecipient Name
GILBERT L SENA HIGH SCHOOL
GRADY MUNICIPAL SCHOOLS
GRANTS/CIBOLA COUNTY SCHOOL
GUADALUPE MONTESSORI SCHOOL INC
HAGERMAN MUNICIPAL SCHOOLS
HATCH VALLEY MUNICIPAL SCHOOLS
HEALTH LEADERSHIP HIGH SCHOOL
HEALTH SCIENCES ACADEMY
HOBBS MUNICIPAL SCHOOLS
HOLY CROSS SCHOOL SC
HONDO VALLEY SCHOOLS
HORIZON ACADEMY WEST
HOUSE MUNICIPAL SCHOOL
IMMANUEL LUTHERAN CHURCH/SCHOOL
INTERNATIONAL SCHOOL AT MESA DEL SOL,
J PAUL TAYLOR ACADEMY
JAL PUBLIC SCHOOLS
JEFFERSON MONTESSORI ACADEMY
JEMEZ MTN SCHOOL DIST NO 53
JEMEZ VALLEY PUBLIC SCHOOLS
LA ACADEMIA DE ESPERANZA
LA ACADEMIA DOLORES HUERTA
LA PROMESA EARLY LEARNING CENTER
LA RESOLANA LEADERSHIP ACADEMY
LAKE ARTHUR MUNICIPAL SCHOOLS
LAS CRUCES CATHOLIC SCHOOL INC
LAS CRUCES SCHOOL DISTRICT #2
LAS MONTANAS CHARTER HIGH SCHOOL
LAS VEGAS CITY SCHOOLS
LINDRITH AREA HERITAGE SCHOOL
LOGAN MUNICIPAL SCHOOL
LORDSBURG MUNICIPAL SCHOOLS
LOS ALAMOS PUBLIC SCHOOLS
LOS LUNAS SCHOOLS
LOS PUENTES CHARTER SCHOOL
LOVING MUNICIPAL SCHOOLS
LOVINGTON MUNICIPAL SCHOOLS
MAGDALENA MUNICIPAL SCHOOLS
MAXWELL MUNICIPAL SCHOOL
MCCURDY CHARTER SCHOOL
MEDIA ARTS COLLABORATIVE CHARTER SCHOOL
MELROSE MUNICIPAL SCHOOLS
MESA VISTA CONSOLIDATED SCHOOL
MESCALERO APACHE SCHOOL
MISSION ACHIEVEMENT & SUCCESS CHARTER SC
MONTE DEL SOL CHARTER SCHOOL
MORA INDEPENDENT SCHOOLS
MORIARTY MUNICIPAL SCHOOLS
MOSQUERO MUNICIPAL SCHOOLS
MOUNTAIN MAHOGANY COMMUNITY SCHOOL
MOUNTAINAIR PUBLIC SCHOOLS
NA NEELZHIIN JI OLTA INC
NATIVE AMERICAN COMMUNITY ACADEMY

Amount
11,217
44,722
2,053,130
19,075
307,605
807,180
34,231
81,300
2,644,052
15,718
52,593
228,585
14,562
12,366
47,387
35,315
123,202
34,781
138,414
190,560
216,560
89,467
325,813
50,740
79,665
10,007
9,248,613
57,542
651,111
10,784
88,282
258,274
65,211
3,446,689
80,900
369,140
1,106,822
204,024
38,911
157,242
44,890
58,261
184,562
218,488
267,494
64,414
315,893
853,815
9,323
23,609
143,223
89,340
165,689

Vol. II - 20

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


DEPARTMENT OF AGRICULTURE
Federal
CFDA Program
Number Name

Subrecipient Name
NAVAJO PREPARATORY SCHOOL INC
NEW AMERICA SCHOOL LAS CRUCES
NEW AMERICA SCHOOL, THE
NEW MEXICO SCHOOL FOR THE ARTS
NEW MEXICO SCHOOL FOR THE DEAF
NM DEPARTMENT OF MILITARY AFFAIRS
NM SCHL FOR THE BLIND &VISUALLY IMPAIRED
NM SCHOOL FOR ARCHITECTURE CONSTRUCTION
NORTH VALLEY ACADEMY
NUESTROS VALORE CHARTER SCHOOL
OHKAY OWINGEH COMMUNITY SCHOOL
OUR LADY OF ASSUMPTION
PECOS INDEPENDENT SCHOOLS
PENASCO INDEPENDENT SCHOOL DISTRICT
POJOAQUE VALLEY SCHOOLS
PORTALES MUNICIPAL SCHOOLS
PUBLIC ACADEMY PERFORMING ARTS
PUEBLO OF LAGUNA DEPARTMENT OF EDUCATION
QUAY COUNTY
QUEEN OF HEAVEN SCHOOL
QUEMADO INDEPENDENT SCHOOL
QUESTA INDEPENDENT SCHOOLS
RAMAH NAVAJO SCHOOL BOARD INC
RATON PUBLIC SCHOOLS
RED RIVER VALLEY CHARTER SCHOO
REHOBOTH CHRISTIAN SCHOOL
RESERVE SCHOOL DISTRICT
RIO GALLINAS CHARTER
RIO RANCHO PUBLIC SCHOOLS
ROBERT F KENNEDY CHARTER
ROSWELL INDEPENDENT SCHOOL DISTRICT
ROY MUNICIPAL SCHOOLS
RUIDOSO MUNICIPAL SCHOOLS
SAN DIEGO RIVERSIDE SCHOOL
SAN FELIPE DE NERI SCHOOL
SAN JON MUNICIPAL SCHOOLS
SAN JUAN, COUNTY OF
SANTA FE INDIAN SCHOOL INC
SANTA FE PUBLIC SCHOOLS
SANTA FE, COUNTY OF
SANTA ROSA CONSOLIDATED SCHOOL
SANTO NINO REGIONAL CATHOLIC SCHOOL
SEQUOYAH ADOLESCENT CENTER
SHIPROCK ALTERNATIVE SCHOOLS INC
SILVER CITY CONSOLIDATED SCHOOLS
SOCORRO CONSOLIDATED SCHOOLS
SOUTH VALLEY ACADEMY
SOUTH VALLEY PREPORATORY SCHOOL
SPRINGER MUNICIPAL SCHOOLS
ST ANTHONY INDIAN SCHOOL INC
ST BONAVENTURE INDIAN MISSION AND SCHOOL
ST CHARLES BORROMEO SCHOOL
ST FRANCIS OF ASSISI SCHOOL

Amount
131,704
35,540
81,523
11,448
44,366
87,382
13,645
21,885
135,884
31,207
65,532
9,049
325,223
229,898
762,521
1,136,130
47,469
186,901
2,808
2,944
60,219
207,363
94,669
468,064
26,341
159,437
49,755
44,185
3,351,433
100,644
5,867,597
18,778
848,871
70,046
19,790
44,492
70,492
327,861
5,062,242
31,853
375,134
36,855
48,641
234,259
1,122,198
905,785
199,384
55,547
80,034
78,475
127,978
17,695
51,353

Vol. II - 21

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


DEPARTMENT OF AGRICULTURE
Federal
CFDA Program
Number Name

10.579

10.582

Subrecipient Name
ST FRANCIS SCHOOL
ST MARY SCHOOL
ST MARY SCHOOL LUNCH PROGRAM
ST THERESE CATHOLIC SCHOOL
ST. TERESA OF AVILA SCHOOL, INC.
ST. THOMAS AQUINAS SCHOOL
T OR C MUNICIPAL SCHOOLS
TAOS MUNICIPAL SCHOOLS
TATUM MUNICIPAL SCHOOLS
TEXICO MUNICIPAL SCHOOL
TIERRA ADENTRO OF NEW MEXICO
TOHAJILEE COMMUNITY SCHOOL BOARD OF
TUCUMCARI PUBLIC SCHOOLS
TULAROSA MUNICIPAL SCHOOLS
UNIVERSITY OF NEW MEXICO HOSPITAL
UPLIFT COMMUNITY SCHOOL
VAUGHN MUNICIPAL SCHOOLS
WAGON MOUND PUBLIC SCHOOLS
WALATOWA CHARTER HIGH SCHOOL
WEST LAS VEGAS SCHOOL DISTRICT
WILLIAM W & JOSEPH CHARTER COMMUNITY SCH
YOUTH DEVELOPMENT INC
ZUNI PUBLIC SCHOOL DIST
CYFD
MILITARY AFFAIRS
Total for CFDA 10.555

National School Lunch Program


ALAMO NAVAJO SCHOOL BOARD INC
ANIMAS PUBLIC SCHOOLS
BELEN CONSOLIDATED SCHOOLS
CHAMA VALLEY INDEPENDENT
CLAYTON MUNICIPAL SCHOOLS
CUBA INDEPENDENT SCHOOLS
DEXTER CONSOLIDATED SCHOOLS
ESPANOLA PUBLIC SCHOOL DISTRICT #55
ESTANCIA BOARD OF EDUCATION
LAS VEGAS CITY SCHOOLS
LINDRITH AREA HERITAGE SCHOOL
LOS LUNAS SCHOOLS
NUESTROS VALORE CHARTER SCHOOL
OHKAY OWINGEH COMMUNITY SCHOOL
QUESTA INDEPENDENT SCHOOLS
SANTA ROSA CONSOLIDATED SCHOOL
SILVER CITY CONSOLIDATED SCHOOLS
TUCUMCARI PUBLIC SCHOOLS
WAGON MOUND PUBLIC SCHOOLS
Total for CFDA 10.579
Fresh Fruits and Vegetables
ALAMOGORDO PUBLIC SCHOOLS
BELEN CONSOLIDATED SCHOOLS
BERNALILLO PUBLIC SCHOOLS

Amount
37,067
48,104
18,868
20,650
22,790
30,604
706,812
1,371,384
76,509
118,752
61,989
247,849
595,008
442,963
43,062
37,577
53,286
38,718
35,435
1,103,085
34,333
10,129
919,405
417,902
55,500
135,941,236

12,869
12,500
13,573
7,500
12,000
11,982
12,500
11,000
12,500
5,295
6,497
15,414
5,488
10,913
6,034
11,400
10,415
12,000
9,308
199,188

56,808
108,396
63,063

Vol. II - 22

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
NOTES TO SCHEDULE OF EXPENDITURES
OF FEDERAL AWARDS
Year Ended June 30, 2015

Note 5 Subrecipients of Grant Awards


DEPARTMENT OF AGRICULTURE
Federal
CFDA Program
Number Name

Subrecipient Name
BLOOMFIELD SCHOOLS
CHRISTINE DUNCAN HERITAGE ACADEMY
CIMARRON MUNICIPAL SCHOOLS
CLAYTON MUNICIPAL SCHOOLS
COBRE CONSOLIDATED SCHOOLS
DEMING PUBLIC SCHOOLS
DOI BUREAU OF INDIAN EDUCATION
DULCE INDEPENDENT SCHOOLS #21
EL CAMINO REAL ACADEMY
ESPANOLA PUBLIC SCHOOL DISTRICT #55
FARMINGTON MUNICIPAL SCHOOLS
GADSDEN INDEPENDENT SCHOOL DISTRICT
GALLUP MCKINLEY COUNTY SCHOOL
GRANTS/CIBOLA COUNTY SCHOOL
HONDO VALLEY SCHOOLS
LA PROMESA EARLY LEARNING CENTER
LAS CRUCES SCHOOL DISTRICT #2
LAS VEGAS CITY SCHOOLS
LOGAN MUNICIPAL SCHOOL
MAGDALENA MUNICIPAL SCHOOLS
MESA VISTA CONSOLIDATED SCHOOL
MORA INDEPENDENT SCHOOLS
MORIARTY MUNICIPAL SCHOOLS
MOUNTAINAIR PUBLIC SCHOOLS
PENASCO INDEPENDENT SCHOOL DISTRICT
QUEMADO INDEPENDENT SCHOOL
QUESTA INDEPENDENT SCHOOLS
RATON PUBLIC SCHOOLS
SILVER CITY CONSOLIDATED SCHOOLS
SPRINGER MUNICIPAL SCHOOLS
ST ANTHONY INDIAN SCHOOL INC
T OR C MUNICIPAL SCHOOLS
TAOS MUNICIPAL SCHOOLS
WAGON MOUND PUBLIC SCHOOLS
WEST LAS VEGAS SCHOOL DISTRICT
ZUNI PUBLIC SCHOOL DIST
Total for CFDA 10.582
TOTAL DEPARTMENT OF AGRICULTURE
TOTAL SUBRECIPIENT FUNDS PASSED THROUGH

Amount
78,152
6,972
8,503
4,191
33,695
119,502
1,819
14,944
10,779
78,906
51,691
324,039
137,673
72,062
1,519
18,830
306,100
45,667
5,957
6,976
3,717
10,400
29,985
6,008
6,945
3,915
6,415
27,819
45,951
4,740
4,801
25,937
899
1,112
28,091
29,568
1,792,547
$ 137,932,971
$ 345,306,575

Vol. II - 23

ThisPagewasIntentionallyLeftBlank

COMPLIANCE

ThisPagewasIntentionallyLeftBlank

INDEPENDENTAUDITORSREPORTONINTERNALCONTROLOVERFINANCIALREPORTINGANDON
COMPLIANCEANDOTHERMATTERSBASEDONANAUDITOFFINANCIALSTATEMENTSPERFORMED
INACCORDANCEWITHGOVERNMENTAUDITINGSTANDARDS

ToHannaSkandera,SecretaryofEducation
NewMexicoPublicEducationDepartment
andMr.TimKeller
NewMexicoStateAuditor

Wehaveaudited,inaccordancewiththeauditingstandardsgenerallyacceptedintheUnitedStatesof
America and the standards applicable to financial audits contained in Government Auditing Standards
issued by the Comptroller General of the United States, the financial statements of the governmental
activities,eachdiscretelypresentedcomponentunit(NewMexicostatecharteredcharterschools),each
major fund, and the aggregate remaining fund information, and the budgetary comparisons for the
generalandmajorspecialrevenuefundsoftheNewMexicoEducationDepartment(Department),as
of and for the year ended June 30, 2015, and the related notes to the financial statements, which
collectively comprise the Departments basic financial statements, and the Departments nonmajor
governmental funds and fiduciary funds, and the budgetary comparison for the major capital projects
fundandallnonmajorfundspresentedassupplementaryinformationintheaccompanyingcombining
andindividualfundfinancialstatements,andhaveissuedourreportthereondatedNovember20,2015.
Wedisclaimedouropiniononsixcomponentunitsstatements.Seeouropinionbeginningonpage10of
volumeIforfurtherdetails.

InternalControloverFinancialReporting
In planning and performing our audit of the financial statements, we considered the Departments
internal control over financial reporting (internal control) to determine the audit procedures that are
appropriateinthecircumstancesforthepurposeofexpressingouropinionsonthefinancialstatements,
but not for the purpose of expressing an opinion on the effectiveness of the Departments internal
control. Accordingly, we do not express an opinion on the effectiveness of the Departments internal
control.

Ourconsiderationofinternalcontrolwasforthelimitedpurposedescribedintheprecedingparagraph
andwasnotdesignedtoidentifyalldeficienciesininternalcontrolthatmightbematerialweaknessesor
significant deficiencies and therefore, material weaknesses or significant deficiencies may exist that
were not identified. However, as described in the accompanying schedule of findings and questioned
costs,weidentifiedcertaindeficienciesininternalcontrolthatweconsidertobematerialweaknesses
andsignificantdeficiencies.

A deficiency in internal control exists when the design or operation of a control does not allow
managementoremployees,inthenormalcourseofperformingtheirassignedfunctions,toprevent,or
detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a
combinationofdeficiencies,ininternalcontrolsuchthatthereisareasonablepossibilitythatamaterial
misstatementoftheentitysfinancialstatementswillnotbeprevented,ordetectedandcorrectedona
timelybasis.Weconsiderthefollowingdeficiencies,describedintheaccompanyingscheduleoffindings

Vol. II - 24


andquestionedcosts,tobematerialweaknesses.
Entity
PublicEducationDepartment
DivisionofVocationalRehabilitation
AcademyofTradesandTechnology
ACELeadershipHighSchool
ASKAcademyFoundation
CreativeEducationPreparatoryInstitute
DreamDineCharterSchool
J.PaulTaylor
SWAeronautics,Mathematics,ScienceAcademy
SWIntermediateLearningCenter
SWPrimaryLearningCenter
SWSecondaryLearningCenter

MaterialWeaknessReference
2015001
2015002
2012002
2015002
2015001
2009024,2011001,2011003,2013002
2014001,2015001
2015001
2015003
2014001
2014001
2014001
2014001

A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less


severe than a material weakness, yet important enough to merit attention by those charged with
governance. We consider the following deficiencies, described in the accompany schedule of findings
andquestionedcosts,tobesignificantdeficiencies.
Entity

SignificantDeficiencyReference
DivisionofVocationalRehabilitation

2014003
AcademyofTradesandTechnology

2015001
ACELeadershipHighSchool

2015003
AlbuquerqueSchoolofExcellence

2015001,2015003
CottonwoodClassicalPreparatorySchool

2015001
CreativeEducationPreparatoryInstitute

2014003
EastMountainHighSchool

2014002
EstanciaValleyClassicalAcademy
2015002
ExploreAcademy

2015001
GilbertLSena

2014001,2015003

2015001
HealthScienceAcademy
J.PaulTaylor

2014001
LaAcademiaDoloresHuertaCharterSchool

2015001,2015004
LaPromesaEarlyLearningCenter

2014001,2015001
LaResolanaLeadershipAcademy

2015002
TheMastersProgram

2014002
McCurdyCharterSchool

2014006
MissionAchievementandSuccess

2014001,2015001

2014004
NewMexicoConnectionsAcademy
NorthValleyAcademy

2015001
RedRiverValleyCharterSchool

2015002
SageMontessoriCharterSchool

2015002
TheLearningCommunityCharterSchool
2015001
TierraAdentro

2014001,2015001
UpliftCommunitySchool

2014001,2015002
WalatowaHighCharterSchool

2015003,2015005

Vol. II - 25

ComplianceandOtherMatters
As part of obtaining reasonable assurance about whether the Departments financial statements are
freefrommaterialmisstatement,weperformedtestsofitscompliancewithcertainprovisionsoflaws,
regulations, contracts, and grant agreements, noncompliance withwhich could have a direct and
materialeffectonthedeterminationoffinancialstatementamounts.However,providinganopinionon
compliancewiththoseprovisionswasnotanobjectiveofouraudit,andaccordingly,wedonotexpress
suchanopinion.Theresultsofourtestsdisclosedinstancesofnoncomplianceorothermattersthatare
required to be reported under Government Auditing Standards and which are described in the
accompanyingscheduleoffindingsandquestionedcostsasitems:
Entity
ComplianceandOtherMattersReference
PublicEducationDepartment

2013003,2013005
DivisionofVocationalRehabilitation

2014004
AcademyofTradesandTechnology

2013001
ACELeadershipHighSchool

2015001,2015004
AlbuquerqueInstituteforMathematics&Science
2015001
AlbuquerqueSchoolofExcellence

2015002,2015004
AlbuquerqueSignLanguage

2014001,2014002
AlmaDArteCharterHighSchool

2014001,2015001,2015002,2015003
AmyBiehl

2014001,2015001
AnthonyCharterSchool

2014001,2014002,2014003,2015001
2015002

2013001,2015001
TheASKAcademy
CesarChavez

2015001
CienAguasInternationalSchool

2014001,2014002,2014003,2015001
2015002
CoralCommunityCharterSchool

2014001,2014002,2015001,2015002

2014002,2014003,2015002,2015003
CottonwoodClassicalPreparatorySchool
2015004
CreativeEducationPreparatoryInstitute

2011002,2012003,2014002,2014005
DreamDineCharterSchool

2015002
EastMountainHighSchool

2014003,2015001
EstanciaValleyClassicalAcademy

2015001
ExploreAcademy

2015002,2015003

2015001,2015002,2015004
GilbertLSena
TheGreatAcademy

2015001,2015002
HealthLeadershipHighSchool

2015001,2015002,2015003,2015004
2015005,2015006
HealthScienceAcademy

2015002,2015003,2015004
HorizonAcademyWest

2014001,2014005,2015001,2015002
2015003

2014001
TheInternationalSchoolatMesaDelSol
J.PaulTaylor

2015001,2015002
LaAcademiaDoloresHuertaCharterSchool

2015002,2015003,2015005
LaJicaritaCommunitySchool

2014003,2015001
LaPromesaEarlyLearningCenter

2015002
LaResolanaLeadershipAcademy

2015001

Vol. II - 26


Entity
TheMastersProgram
McCurdyCharterSchool
MediaArtsCollaborativeCharterSchool
MissionAchievementandSuccess
NewAmericaSchool
NewAmericaSchoolLasCruces
NewMexicoConnectionsAcademy
NewMexicoInternationalSchool
NewMexicoSchooloftheArts
NorthValleyAcademy
RalphJBunch
RedRiverValleyCharterSchool
SageMontessoriCharterSchool
SchoolofDreams
SWAeronautics,Mathematics,ScienceAcademy
SWIntermediateLearningCenter
SWPrimaryLearningCenter
SWSecondaryLearningCenter
TaosAcademy
TaosIntegratedSchooloftheArts
TaosInternationalSchool
TheLearningCommunityCharterSchool
TierraAdentro
UpliftCommunitySchool

WalatowaHighCharterSchool

WilliamWandJosephineDornCharterSchool

ComplianceandOtherMattersReference
2014001,2014003,2015001
2014003,2014007
2014001
2014002
2012002,2015001,2015002,2015003
2014001,2014002,2015001
2014002,2014003,2015001
2014005,2015001
2015001,2015002,2015003
2014002,2015002
2015002
2015001,2015003,2015004
2014002,2015001,2015003
2014001,2015001,2015002
2014002
2014002
2014002
2014002
2014001,2015001,2015002
2015001,2015002,2015003
2015001,2015002,2015003,2015004
2009003,2013002,2014001
2015002,2015003,2015004,2015005
2013002,2014003,2014004,2015001
2015003
2013001,2013004,2014001,2014002
2015001,2015002,2015004
2014001,2014002,2014005,2015001

DepartmentsResponsetoFindings
The Departments response to the findings identified in our audit is described in the accompanying
schedule of findings and questioned costs. The Departments responses were not subjected to the
auditing procedures applied in the audit of the financial statements and, accordingly, we express no
opiniononthem.

PurposeofthisReport
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of the
entitys internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the entitys internal control and
compliance.Accordingly,thiscommunicationisnotsuitableforanyotherpurpose.

Albuquerque,NewMexico
November20,2015

Vol. II - 27

INDEPENDENTAUDITORSREPORTONCOMPLIANCEFOREACHMAJORPROGRAM
ANDONINTERNALCONTROLOVERCOMPLIANCEREQUIREDBYOMBCIRCULARA133

ToHannaSkandera,SecretaryofEducation
NewMexicoPublicEducationDepartment
andMr.TimKeller
NewMexicoStateAuditor

ReportonComplianceforEachMajorFederalProgram
WehaveauditedtheNewMexicoEducationDepartments(Department)compliancewiththetypesof
compliancerequirementsdescribedintheOMBCircularA133ComplianceSupplementthatcouldhave
directandmaterialeffectoneachoftheDepartmentsmajorfederalprogramsfortheyearendedJune
30,2015.TheDepartmentsmajorfederalprogramsareidentifiedinthesummaryofauditorsresults
sectionoftheaccompanyingscheduleoffindingsandquestionedcosts.

ManagementsResponsibility
Management is responsible for compliance with the requirements of laws, regulations, contracts, and
grantsapplicabletoitsfederalprograms.

AuditorsResponsibility
Our responsibility is to express an opinion on compliance for each of the Departments major federal
programsbasedonourauditofthetypesofcompliancerequirementsreferredtoabove.Weconducted
ourauditofcomplianceinaccordancewithauditingstandardsgenerallyacceptedintheUnitedStatesof
America; the standards applicable to financial audits contained in Government Auditing Standards,
issuedbytheComptrollerGeneraloftheUnitedStates;andOMBCircularA133,AuditsofStates,Local
Governments,andNonProfitOrganizations.ThosestandardsandOMBCircularA133requirethatwe
plan and perform the audit to obtain reasonable assurance about whether noncompliance with the
typesofcompliancerequirementsreferredtoabovethatcouldhaveadirectandmaterialeffectona
major federal program occurred. An audit includes examining, on a test basis, evidence about the
Departments compliance with those requirements and performing such other procedures as we
considerednecessaryinthecircumstances.

We believe that our audit provides a reasonable basis for our opinion on compliance for each major
federal program. However, our audit does not provide a legal determination of the Departments
compliance.

BasisforModifiedOpinionontheRehabilitationServicesCFDA84.126Program
As described in the accompanying schedule of findings and questioned costs, the Department did not
complywithrequirementsregardingCFDA84.126RehabilitationServicesasdescribedinfindingnumber
2015003 for Level of Effort. Compliance with such requirements is necessary, in our opinion, for the
Departmenttocomplywiththerequirementsapplicabletothatprogram.

Vol. II - 28


ModifiedOpinionontheRehabilitationServicesCFDA84.126Program
Inouropinion,exceptforthenoncompliancedescribedintheBasisforQualifiedOpinionparagraph,the
Department complied, in all material respects, with the types of compliance requirements referred to
abovethatcouldhaveadirectandmaterialeffectonCFDA84.126RehabilitationServicesfortheyear
endedJune30,2015.

UnmodifiedOpiniononEachoftheOtherMajorFederalPrograms
In our opinion, the Department complied, in all material respects, with the types of compliance
requirementsreferredtoabovethatcouldhaveadirectandmaterialeffectoneachofitsothermajor
federalprogramsidentifiedinthesummaryofauditorsresultssectionoftheaccompanyingscheduleof
findingsandquestionedcostsfortheyearendedJune30,2015.

ReportonInternalControloverCompliance
Management of the Department is responsible for establishing and maintaining effective internal
controlovercompliancewiththetypesofcompliancerequirementsreferredtoabove.Inplanningand
performingourauditofcompliance,weconsideredtheDepartmentsinternalcontrolovercompliance
with the types of requirements that could have a direct and material effect on each major federal
program to determine the auditing procedures that are appropriate in the circumstances for the
purposeofexpressinganopiniononcomplianceforeachmajorfederalprogramandtotestandreport
oninternalcontrolovercomplianceinaccordancewithOMBCircularA133,butnotforthepurposeof
expressinganopinionontheeffectivenessofinternalcontrolovercompliance.Accordingly,wedonot
expressanopinionontheeffectivenessoftheDepartmentsinternalcontrolovercompliance.

Our consideration of internal control over compliance was for the limited purpose described in the
preceding paragraph and was not designed to identify all deficiencies in internal control over
compliance that might be material weaknesses or significant deficiencies and therefore, material
weaknessesorsignificantdeficienciesmayexistthatwerenotidentified.However,asdiscussedbelow,
we identified certain deficiencies in internal control over compliance that we consider to be material
weaknessesandsignificantdeficiencies.

Adeficiencyininternalcontrolovercomplianceexistswhen the designoroperationofacontrolover


compliance does not allow management or employees, in the normal course of performing their
assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance
requirement of a federal program on a timely basis. A material weakness in internal control over
complianceisadeficiency,orcombinationofdeficiencies,ininternalcontrolovercompliance,suchthat
thereisareasonablepossibilitythatmaterialnoncompliancewithatypeofcompliancerequirementof
afederalprogramwillnotbeprevented,ordetectedandcorrected,onatimelybasis.Weconsiderthe
deficiencyininternalcontrolovercompliancedescribedintheaccompanyingscheduleoffindingsand
questionedcostsasitem2015003tobeamaterialweakness.

A significant deficiency in internal control over compliance is a deficiency, or a combination of


deficiencies, in internal control over compliance with a type of compliance requirement of a federal
programthatislessseverethanamaterialweaknessininternalcontrolovercompliance,yetimportant
enoughtomeritattentionbythosechargedwithgovernance.Weconsiderthedeficiencysininternal
control over compliance described in the accompanying schedule of findings and questioned costs as
items2014007and2015004tobeasignificantdeficiencys.

Vol. II - 29


The Departments response to the internal control over compliance findings identified in our audit is
describedintheaccompanyingscheduleoffindingsandquestionedcosts.TheDepartmentsresponse
was not subjected to the auditing procedures applied in the audit of compliance and, accordingly, we
expressnoopinionontheresponse.

The purpose of this report on internal control over compliance is solely to describe the scope of our
testingofinternalcontrolovercomplianceandtheresultsofthattestingbasedontherequirementsof
OMBCircularA133.Accordingly,thisreportisnotsuitableforanyotherpurpose.

Albuquerque,NewMexico
November20,2015

Vol. II - 30

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SectionISummaryofAuditorsResults
FinancialStatements
Typeofauditorsreportissued:

Unmodified, disclaimer on multiple


aggregatediscretelypresented
componentunits

Internalcontroloverfinancialreporting:

Significantdeficiency(ies)identified?

Noncompliancematerialtofinancialstatements

YesNo
YesNonereported

Noted?

Materialweakness(es)identified?

YesNo

Materialweakness(es)identified?

Significantdeficiency(ies)identified?

TypeofAuditorsReportissuedoncompliance
formajorprograms:

YesNo
YesNonereported

Modified

YesNo

FederalAwards
Internalcontrolovermajorprograms:

Anyauditfindingsdisclosedthatarerequiredto
bereportedinaccordancewithsection510(a)of
CircularA133?

IdentificationofMajorPrograms
CFDANumbers
10.553/10.555
84.010A
84.287
84.412
84.048
84.126A
96.001

Dollarthresholdusedtodistinguishbetween
typeAandtypeBprograms:

Auditeequalifiedaslowriskauditee?

NameofFederalProgramorCluster
ChildNutritionCluster
TitleIGrantstoLocalEducationalAgencies
21stCenturyCommunityLearningCenters
RacetotheTopEarlyLearningChallenge
CarlD.Perkins
RehabilitationServices
SocialSecurityDisabilityInsurance

$3,000,000

YesNo

Vol. II - 31

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SectionIIFindingsFinancialStatementAudit
TheStateofNewMexicoPublicEducationDepartmentismadeupoftwodistinctappropriatedentities
and 59 state authorized chartered schools: the Public Education Department and the Division of
VocationalRehabilitation,andthevariousStateauthorizedcharterschools.

PUBLICEDUCATIONDEPARTMENTFINDINGS

2013003ImproveOtherITGeneralControls(OtherMatterandNonCompliance)

Condition:DuringourreviewofITsecuritycontrols,wenotedthefollowing:

HRdepartmentisnottimelyinprovidingterminationformstotheITDepartment,wenotedtwo
instances during the current FY15 audit where employees were terminated, however there
accesstoSHAREwasnotlockedout.
PEDdoesnothaveanoffsitestoragelocationforbackupdata.
PEDhasbeenusinganoutdated/obsoleteversionofSQLServertomaintaintheirdatabase.

DuringourtestworkwenotedtheDepartmenthasimplementedprocedurestoensurepasswordsforall
employeesexpire.Also,theDepartmentisworkingwithHRtoensuretheyarenotifiedimmediatelyof
anyterminatedemployeestoensuretheycanlocktheaccounts.Additionally,perdiscussionwiththe
PEDCIO,theDepartmentiscurrentlyintheprocessofhavinganoffsitebackuptape,howeverdueto
lack of funding and training they were unable to implement this process in FY 15. Furthermore, we
noted during our fieldwork that the Department has built the infrastructure for the upgraded SQL
Server;however,thedatahasnotyetbeenconverted.

Criteria:PerStateofNMStatewideGuidelineEnterpriseITSecurityPolicy,SGUIDE00.003,theState
ofNewMexicoshallsecurelyandeconomicallyprotectitsbusinessfunctionsincludingpublicaccessto
appropriate information and resources, while maintaining compliance with legal requirements
established by existing Federal and State statutes pertaining to confidentiality, privacy, accessibility,
availability,andintegrity.

Effect: The deficiencies identified decrease the overall network security and are considered area that
canbeexploitedbyapotentialhacker.

Cause:ThishasbeenapracticewithintheDepartmentforthepastseveralyears.

Recommendation:Werecommendthefollowing:
HRDepartmentshouldprovideterminationformsinatimelymannertoensurethataccessfor
terminatedemployeesisremovedonatimelybasis.
Computer files should be backed up at least weekly, be properly labeled, and stored off
premisesinafireproofvaulttoensuresafestorageofcomputerinformation.
UpgradetomostrecentversionofSQLServertomaintaindatabase.

Vol. II - 32

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

PUBLICEDUCATIONDEPARTMENTFINDINGS(Continued)

2013003ImproveOtherITGeneralControls(OtherMatterandNonCompliance)(Continued)

ManagementsResponse:Managementagreeswiththisfindingandhasalreadybegunworktoensure
theyareaddressed.

Asnotedintheauditorcomments,thePEDisalreadyworkingwiththehumanresourcesbureau
and the IT division to ensure that during out processing the IT division is notified of the
termination.Theactualprocessisalreadyinplacesinceemployeesarerequiredtoturnintheir
keycards,identificationcardsandotherPEDitems.Theprocessisbeingformalizedsothereisa
signofflineontheoutprocessingsheettoindicatethatITwasinformed.
With regard to not storing backup data in an offsite location, management agrees with this
portion of the finding. The PED is already working with the Department of Information
Technology(DoIT)totakeadvantageoftheTivoliDataStorageManagerandstorebackupdata
atDoIT.Thisshouldoccurinthefirstquarterof2015.
As to PED using an outdated or obsolete version of SQL Server to maintain its data base,
managementagreeswiththisportionofthefinding.ThePEDhasalreadyprocuredandinstalled
the latest version of SQL Server on its new servers. The process is in the setup phase and is
undergoingtesting.ThiswillbecompletedandalldatatransferredbeforeDecember31,2015.

2015001FinancialCloseandReportingReconciliationofFunds(MaterialWeakness)

Condition: During our testwork over the financial close and reporting process it was noted that the
Departmenthasnotimplementedaneffectivefinancialcloseandreportingprocessfortheyearended
June30,2015.Wenotedthefollowingitems:

During our testwork over revenue and expenditures, we noted the following funds were
misstatedandrequiredtheadjustmentsasfollows:

o Fund 89200, STB Capital Outlay, expenditures were materially understated in the
amountof$21,105,274.
o Fund 63400, Public School Capital Improvement, revenues were understated in the
amountof$101,379.

DuringourtestworkrelatedtotheAgencyfund,fund57300,wenotedtheDepartmentfailedto
accrue a material interfund payable to the Special Projects fund 79000 in the amount of
$2,000,000formoneyexpendedrelatedtoemergencysupplementalsupportappropriatedfrom
fund57300throughtheGeneralAppropriationsAct,Lawsof2014.

DuringourtestworkrelatedtotheemergencysupplementalsupportappropriatedfromAgency
fund57300,wenotedtheDepartmentoverreverted$2,280,780fromtheSpecialProjectsfund
79000totheStateGeneralFund.

Vol. II - 33

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

PUBLICEDUCATIONDEPARTMENTFINDINGS(Continued)

2015001FinancialCloseandReportingReconciliationofFunds(MaterialWeakness)(Continued)

Criteria: The Manual of Accounting Practices requires that all state agencies perform monthly
reconciliations and Maintain accounts and information as necessary to show the sources of state
revenuesandthepurposeforwhichexpendituresaremadeandprovideproperaccountingcontrolto
protectstatefinances.Additionally,Section652,NMSA1978statesthatStateagenciesshallcomply
withtheModelAccountingPracticesestablishedbytheFinancialControlDivisionoftheDepartmentof
Finance and Administration and the administrative head of each agency shall ensure that the Model
AccountingPracticesarefollowed.

Effect:ThedeficienciesininternalcontrolsattheDepartmentcancauseanincreasedriskoferrorsand
inaccurateorincompletefinancialreporting.

Cause: The Department posted the vouchers at the time the receivable was accrued. However, the
DepartmentofFinanceandAdministration(DFA)requiredtheDepartmenttoremovethevouchersas
DFA believed the Department did not have adequate budget. The Department then provided DFA
documentationtoshowthattheydidinfacthaveadequatebudget.DFAagreed,however,theydidnot
allowtheDepartmenttoaccruetheexpendituresinFY15andrequiredthemtobepostedinFY16.

Recommendation:WerecommendthattheDepartmentcontinuetodeveloppoliciesandproceduresto
outlinetherequirements,timelinessandresponsibilitiesoverthefinancialcloseandreportingprocess,
includingreconcilingallbalancesand ensureallactivitypertainingtothefiscalyeariscapturedin the
correctfiscalyearforfinancialreportingpurposes.

ManagementsResponse:Managementconcurswiththetechnicalnatureofthisfindingbutnotesthe
causeisduetocircumstancesnotwithinthecontroloftheagency.Asnotedintheauditorscomment
oncause,PEDsaccountingactionswereimplementproperly,thatvoucherswerepostedatthetimethe
receivable was accrued and demonstrated that adequate budget did exist for payment to take place.
ThedecisionnottopaythevoucherswasmadeoutsideofPEDrequiringtheexpenditurestobeposted
inFY16.

With regard to the overreversion of funds, management concurs with this part of the finding. The
fundsthatwererevertedwerethosefundsreauthorizedinLaws2015,Chapter101,Section5(60)that
extended the appropriation for teacher and school leader programs and supports for training,
preparation,recruitmentandretentionthroughFY16.Thesefundswereinadvertentlyrevertedandwill
bereturnedtoPEDwhentheFY15auditiscomplete.TheCFOwiththeDeputySecretary,Financeand
Operationswillannuallyreviewandcertifyallreversionspriortopostingtoensurethereversionsare
trueandaccurateandaccountforanylegislativeaction.

Vol. II - 34

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DIVISIONOFVOCATIONALREHABILITATIONFINDINGS

2014003ImproveITGeneralControls(SignificantDeficiency)

Condition:DuringourreviewofinternalcontrolsoverIT,wenotedthefollowing:

DVRdoesnothaveanoffsitestoragelocationforbackupdata.
DVRdoesnothavewelldefined,writtendisasterrecoveryprocedures.

The Division is working on implementing an offsite storage location and has hired a contractor to
implementwrittendisasterrecoveryprocedures.However,theseprocesseshavenotbeencompleted
inFY2015.

Criteria: Per the State of New Mexico Statewide Guideline Enterprise IT Security Policy, SGUIDE
00.003, the State of New Mexico shall securely and economically protect its business functions
including public access to appropriate information and resources, while maintaining compliance with
legal requirements established by existing Federal and State statutes pertaining to confidentiality
privacy,accessibility,availability,andintegrity.

Effect:Thedeficienciesidentifieddecreasetheoverallnetworksecurityand areconsideredareasthat
canbeexploitedbyapotentialhacker.

Cause:ThishasbeenapracticewithintheDivisionforthepastseveralyears.

Recommendation:Werecommendthefollowing:

Computer files should be backed up at least weekly, be properly labeled, and stored off
premisesinafireproofvaulttoensuresafestorageofcomputerinformation.
Management should develop a disaster recovery plan that includes, but is not limited to, the
followingmatters:
o Locationof,andaccessto,offsitestorage.
o A listing of all data files that would have to be obtained from the offsite storage
location.
o Identification of a backup location (name and telephone number) with similar or
compatibleequipmentforemergencyprocessing.
o Responsibilitiesofvariouspersonnel.
o Priorityofcriticalapplicationsandreportingrequirementsduringtheemergencyperiod.

Vol. II - 35

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DIVISIONOFVOCATIONALREHABILITATIONFINDINGS(Continued)

2014003ImproveITGeneralControls(SignificantDeficiency)(Continued)

Managements Response: Management concurs with this finding. DVR has finalized quotes and
submitted the proposed purchase to the Procurement Unit for processing. Currently, DVR conducts
databackupsnightlywithafullarearunFridaynightintoSaturdaymorning.Thishasbeenastandard
practice that DVR has implemented for a number of years. It is anticipated that offsite data backup
storagewillbecompleteJanuary31,2016.
Management concurs with the second part of the finding regarding written disaster recovery
procedures. The IT staff has consulted with an IT security consultant and is currently developing a
disasterrecoveryplan.ItisanticipatedtobecompletedandinplacenolaterthanJanuary31,2016.

2014004InternalControlsOverCashDisbursements(OtherMatter)

Condition:Duringourtestingofinternalcontrolsoverthecashdisbursementprocess,itwasnotedthat
theDivisiondidnothavepoliciesandproceduresinplaceuntiltheendofFY2015toensurethatgoods
orserviceswerereceived/performedpriortopaymentbeingmade.

Criteria:652CNMSA1978statesthatanentityshallimplementinternalcontrolsdesignedtoprevent
accounting errors and violations of state and federal law and rules related to financial matters. In
addition,stateagenciesshallimplementcontrolstopreventthesubmissionofprocessingdocumentsto
thedivisionthatcontainerrorsorthatareforapurposenotauthorizedbylaw.

Effect:Lackofdocumentationrelatedtodisbursementsraisestheriskforimproperuseofpublicmonies
orincreasesriskforerroneouslyprocessedtransactions.

Cause:DivisiondidnotensurethattheDivisionspoliciesandprocedureswerebeingfollowed.

Recommendation: We recommend that the Division evaluate its current procedures related to
disbursements and ensure that disbursements are made subsequent to verification of the
goods/servicesbeingreceived/performed.

Managements Response: Management concurs with this finding but notes that actions resolving the
condition have already been implemented. In May of 2015, DVR instituted a revised process for
receiving and accepting goods and services. The process requires DVR staff who are responsible for
receivingandacceptinggoodsandservicestocertifysuchreceiptandacceptanceviasignatureanddate
on a uniform invoice stamp that has been implemented statewide and which is required by the DVR
Accounts Payable Unit on all invoices. If the staff member preparing payment is not the person who
directly received the goods or services, that staff makes the certification only after receiving the
certificationfromthestaffpersonwhodirectlyreceivedthegoodsorservices.TheAccountsPayable
Unit supervisor and the DVR Chief Financial Officer are responsible for ensuring compliance with the
invoicecertificationpolicy.

Vol. II - 36

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DIVISIONOFVOCATIONALREHABILITATIONFINDINGS(Continued)

2015002FinancialCloseandReportingAccountsReceivableReconciliation(MaterialWeakness)

Condition:DuringourtestworkoveraccountsreceivablefortheDVRGeneralFund,SHAREfund50000,
we noted the Division did not have adequate supporting detail for 5 of the 9 draws that constitutes
$888,162ofthe$1,398,862balancereportedasduefromfederalgovernmentpertheBalanceSheet
GovernmentalFundsasofJune30,2015.TheDivisionhadtorecreatethesupportingdetailduringthe
audittoensurethereconciledaccountsreceivablebalancewasmateriallycorrectatJune30,2015.The
Divisionwasunabletoreconcile$38,755ofthebalance.ItdoesnotappearasthoughtheDivisionhas
adequatecontrolsinplaceoverdrawsassupportingdetailisnotmaintainedbytheDivisionandisnot
easilyaccessible.

Criteria: The Manual of Accounting Practices requires that all state agencies perform monthly
reconciliations and Maintain accounts and information as necessary to show the sources of state
revenuesandthepurposeforwhichexpendituresaremadeandprovideproperaccountingcontrolto
protectstatefinances.Additionally,Section652,NMSA1978statesthatStateagenciesshallcomply
withtheModelAccountingPracticesestablishedbytheFinancialControlDivisionoftheDepartmentof
Finance and Administration and the administrative head of each agency shall ensure that the Model
AccountingPracticesarefollowed.

Effect:Withoutadequatesupportingdocumentationthereisanincreasedriskoferrorsorfraudgoing
undetected. Additionally, there is an increased risk the Division could draw down more than was
expended.Furthermore,thereisanincreasedriskofmisstatementonthefinancialstatements.

Cause:TheDivisionimplementedanewprocessfordrawingfederalfundsandreconcilingprojectsinFY
15.TheDivisionfailedtodevelopwellestablishedpoliciesandproceduresrelatedtothenewprocess.

Recommendation: We recommend that the Division continue to develop policies and procedures to
outlinetherequirements,timelinessandresponsibilitiesoverthefinancialcloseandreportingprocess.
The Division should also ensure all supporting documents are maintained and readily available to
supportthebalancesatJune30,2015.

Managements Response: Management concurs with the nature of this finding but disagrees with the
commentthatthedivisiondoesnotappeartohaveadequatecontrolsinplaceoverdrawsassupporting
detail is not maintained by the division. While DVR did have to recreate the supporting detail, the
originaldocumentswereultimatelyproducedfromDivisionfiles.DVRwasabletoreconcilethebalance,
andpresentedreconciledbackupdocumentationpertheauditorsrequestpriortothecloseoftheaudit
that demonstrated that revenue and expenditure amounts under the FFY15 Vocational Rehabilitation
grant and FFY15 Social Security Administration grant reconciled with the cash amount drawn for the
periodendingJune30,2015.ForFY16,DVRwillensuresupportingdetailismaintainedbytheDivision
for all federal grants cash draws, and require two approval signatures on all Grant Draw Worksheets.
The PED will provide technical support to DVR on proper document storage and control as well file
managementtoensureuniformprocessesareinplacetoproperlydocumentalldraws,andperform

Vol. II - 37

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DIVISIONOFVOCATIONALREHABILITATIONFINDINGS(Continued)

2015002 Financial Close and Reporting Accounts Receivable Reconciliation (Material


Weakness)(Continued)

regular reconciliations of federal cash account balances. The Chief Financial Officer is responsible for
ensuringthataccountsreceivablebalancesareaccuratelypostedandcollectedtimely.

SectionIIIFindingsandQuestionedCostsMajorFederalAwardProgramsAudit
DIVISIONOFVOCATIONALREHABILITATIONFINDINGS

2014007Eligibility(SignificantDeficiency,NonCompliance)

FederalProgramInformation:

FundingAgency:

U.S.DepartmentofEducation

Title:

RehabilitationServicesVocationalRehabilitationGrantsto

States

CFDANumber:

84.126

Awardyearandnumber:
2015,H126A150045
2014,H126A140045

Condition:Duringourtestingofeligibilitycontrolsandcomplianceitwasnotedthatfor3outofthe40
individualstestedtheeligibilitydeterminationwasnotproperlyapprovedwithintherequired60days.

Per our discussions with Division Management, in FY 16 the Division has implemented procedures to
ensureeligiblydeterminationsaresignedwithintherequired60daytimeframe.

Criteria:29USC722(a)(6),thedesignatedStateunitshalldeterminewhetheranindividualiseligiblefor
vocational rehabilitation services under this subchapter within a reasonable period of time, not to
exceed 60 days, after the individual has submitted an application for the services unless (A)
exceptional and unforeseen circumstances beyond the control of the designated State unit preclude
makinganeligibilitydeterminationwithin60daysandthedesignatedStateunitandtheindividualagree
to a specific extension of time; or (B) the designated State unit is exploring an individuals abilities,
capabilities,andcapacitytoperforminworksituationsunderparagraph(2)(B).

QuestionedCosts:None.

Effect:Thereisanincreasedlikelihoodthatanineligibleindividualcouldreceivebenefitswithoutthem
being detected. Eligible individuals may not receive vocational rehabilitation benefits timely and in
accordancewithprogramrequirements.Additionally,thiscouldhaveafutureimpactonfundingasthe
FederalgovernmentmayreducethefundingfortheNewMexicoRehabilitationServicesprogram,which
mayhaveasignificanteffectontheoperationsoftheprogram.

Vol. II - 38

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DIVISIONOFVOCATIONALREHABILITATIONFINDINGS(Continued)

2014007Eligibility(SignificantDeficiency,NonCompliance)(Continued)

Cause:Therewasinconsistentoversightandreviewofeligibilitydeterminationsperformedatthefield
officelocations.

Recommendation: We recommend that the Division implement current controls with additional
oversightfromtheAdministrativeOfficeordesignanddeployrevisedproceduresthatallowforproper
oversight between positions at the field offices. We also recommend that the Division establish
monitoringprocedurestoensurethateligibilitydeterminationsarecompletedtimelyinaccordancewith
programrequirements.
ManagementsResponse: Managementconcurswiththisfinding.Theconditioncausingthisfindingis
relatedtoaseriesofdeparturesinFY13andFY14resultingina35percentvacancyrateatthedivision.
Sincethattime,DVRhasreduceditsvacancyratetoabout14percentandnowhassufficientpersonnel
on staff to address the finding as well as sufficient staff to cross check employee work. DVR will
implementaprofessionaltrainingmoduletoensureallstaffareproperlyinformedofrecordsretention
requirementsalongwithimplementingFieldOperationsDirectorleveloversightofProgramManagers
reviewsoftheworkofVocationalRehabilitationCounselors(VRCs).
Aspartoftheresolutionofthisauditfinding,theRehabilitationServicesDeputyDirectorwilloverseea
completecaseloadfilereviewbyProgramManagersandVRCsbyJanuary29,2016.Ifdeficienciesare
foundduringthisreviewperiod,thedeficiencywillbecorrectedbytheVRCandreviewedandapproved
by the Program Manager of the area. Program Managers also will be required to review all pending
eligibilitydeterminationsthatareapproachingthe60daytimelimitandensurethatthedeadlineismet
oranextensionfiled,andsignedbytheclientasrequired.
2015003LevelofEffort(MaterialWeakness,MaterialNonCompliance)

FederalProgramInformation:

FundingAgency:

U.S.DepartmentofEducation

Title:

RehabilitationServicesVocationalRehabilitationGrantsto

States

CFDANumber:

84.126

Awardyearandnumber:
2014,H126A140045

Condition: During our testwork we noted the Division had a maintenance of effort (MOE) deficit of
$2,753,324relatedtofederalfiscalyear(FFY)2014whichendedon9/30/2014.

Vol. II - 39

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DIVISIONOFVOCATIONALREHABILITATIONFINDINGS(Continued)

2015003LevelofEffort(MaterialWeakness,MaterialNonCompliance)(Continued)

Criteria:Section111(a)(2)(B)oftheRehabilitationActof1973(RehabilitationAct),asamendedbythe
WorkforceInnovationandOpportunityAct(WIAO)(P.L.113128)(29USC731(a)(2)(B))andenactedon
July22,2014,requiresamountpayabletoaStateforafiscalyeartobereducedbytheamountbywhich
expenditures from nonFederal sources under the State Plan for any previous fiscal year are less than
thetotalofsuchexpendituresforthefiscalyeartwoyearspriortothatpreviousfiscalyear.

QuestionedCosts:None.

Effect:TheFFY2015grantawardwasreducedby$2,753,324.

Cause:TheDivisionincorrectlyreported$1,892,801ofnonfederalexpendituresincurredinFFY12on
theFFY2011SF425causinganincreaseoftherequiredMOEforFFY14.Additionally,theDivisionfailed
toallocateenoughnonfederalexpendituresinFFY14.

Recommendation: We recommend that the Division implement controls with additional oversight or
design and implement revised procedures that allow for proper monitoring to ensure that SF425
reportsaccuratelyreflectnonfederalexpendituresallocatedtotheawardforthecorrectawardperiod.
Additionally, the Division should implement controls to ensure expenditures from nonfederal sources
aremorethantotalexpendituresforthefiscalyeartwoyearspriortothatpreviousfiscalyear.

Managements Response: Management concurs with this finding but notes a timing issue. The
maintenance of effort (MOE) penalty levied against DVR was for the Federal Fiscal Year 2014 (FFY14)
Vocational Rehabilitation federal grant award. Although the penalty was against FFY14 award, the
actualreductiontookplaceinFY15.ThisresultedinafindingforbothFY14andFY15againstthesame
action. The MOE issue was the result of DVR not booking its general fund match in the correct time
frameresultingintheMOEshortfall.ForFY15,DVRhasrestructureditfinancialsystemstoalignwith
SHAREandisnowabletotrackandapplythematchinthecorrecttimeframe.ForFY16,DVRwillbe
able to take advantage of it full federal grant with no MOE issues to address. The Administrative
Services Unit Deputy Director is responsible for ensuring that reporting is correct and that DVR
maintainsitsGeneralFundmatchexpenditurelevels,whicharebaseduponannualappropriationsfrom
theLegislature.

Vol. II - 40

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DIVISIONOFVOCATIONALREHABILITATIONFINDINGS(Continued)

2015004SpecialTestsandProvisions(SignificantDeficiency,NonCompliance)

FederalProgramInformation:

FundingAgency:

U.S.DepartmentofEducation

Title:

RehabilitationServicesVocationalRehabilitationGrantsto

States

84.126

CFDANumber:

Awardyearandnumber:
2015,H126A150045
2014,H126A140045

Condition: During our testing of Individual Plan for Employment (IPE) controls and compliance it was
notedthatfor4outofthe40individualstested,theIPEwasnotdonewithinin90daysafterthedateof
thedeterminationofeligibilitybytheDivision.Furthermore,wenotedanextensionwasnotcompleted
fortheseindividuals.

Criteria:WhenanIPEisrequiredfortheprovisionofVRservicesunderSection103(a)oftheAct,itmust
bedoneassoonaspossible,butnotlaterthan90daysafterthedateofthedeterminationofeligibility
bytheStateVRagency,unlesstheStateVRagencyandtheeligibleindividualagreetoanextensionof
thatdeadlinetoaspecificdatebywhichtheIPEmustbecompleted(Section102(b)(3)(F)oftheAct(29
USC722(b)(3)(F))).

QuestionedCosts:None.

Effect: Eligible individuals may not receive vocational rehabilitation benefits timely and in accordance
with program requirements. Additionally, this could have a future impact on funding as the Federal
government may reduce the funding for the New Mexico Rehabilitation Services program, which may
haveasignificanteffectontheoperationsoftheprogram.

Cause:TherewasinconsistentoversightandreviewofIPEsperformedatthefieldofficelocations.

Recommendation: We recommend that the Division implement current controls with additional
oversightfromtheAdministrativeOfficeordesignanddeployrevisedproceduresthatallowforproper
oversight between positions at the field offices. We also recommend that the Division establish
monitoring procedures to ensure that IPEs are completed timely in accordance with program
requirements.
ManagementsResponse: Managementconcurswiththisfinding.Theconditioncausingthisfindingis
relatedtoaseriesofdeparturesinFY13andFY14resultingina35percentvacancyrateatthedivision.
Sincethattime,DVRhasreduceditsvacancyratetoabout14percentandnowhassufficientpersonnel
on staff to address the finding as well as sufficient staff to cross check employee work. DVR will

Vol. II - 41

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DIVISIONOFVOCATIONALREHABILITATIONFINDINGS(Continued)

2015004SpecialTestsandProvisions(SignificantDeficiency,NonCompliance)(Continued)
implementaprofessionaltrainingmoduletoensureallstaffareproperlyinformedofrecordsretention
requirements.TheRehabilitationServicesDeputyDirectorwilloverseeacompletecaseloadfilereview
byProgramManagersandVRCsbyJanuary29,2016.Ifdeficienciesarefoundduringthisreviewperiod,
thedeficiencywillbecorrectedbytheVRCandreviewedandapprovedbytheProgramManagerofthe
area.ProgramManagersalsowillberequiredtoreviewallpendingIPEsthatareapproachingthe90
day time limit and ensure that the deadline is met or an extension filed, and signed by the client as
required.
SectionIVOtherFindings,asRequiredbyNewMexicoStateStatute,Section1265,NMSA1978
PUBLICEDUCATIONDEPARTMENTFINDINGS

2013005UntimelyReversions(NonCompliance)

Condition: During our testing of reversions we noted the Department failed to revert $197,740 timely
acrossfourfundsrelatedtofiscalyear2015.Wenotedthesebalanceswereunspentrefundsreceived
fromdifferentSchoolsandtheDepartmentfailedtoincludethesebalancesinthetotalFY15reversion.

During our testwork, we noted the Department did revert the unexpended balances appropriated
directlytotheDepartmentforfiscalyear2015.

Criteria:Section6510(A)NMSA1978requiresallunreserved,undesignatedfundbalancesinreverting
funds as of June 30 to be reverted to the New Mexico State General Fund by September 30 and
subsequentlyadjustedwithin45daysofthecompletionoftheannualaudit.

Effect:TheDepartmentisnotincompliancewithSection6510(A)NMSA1978.

Cause: Management did not include the money returned from the Schools when calculating the
reversion.

Recommendation: We recommend the Department establish procedures, controls, and monitoring to


ensuretimelycalculationandsubmissionofreversionstotheNewMexicoStateGeneralFund.

Managements Response: Management agrees with this finding. During their annual audits, school
districtsidentifiedfundsthatneededtobereturnedtoPED.Thesefundswereaccountedforproperly
but were not included in the year end reversion. The Audit and Accounting Bureau will research all
itemsdepositedintoaccount234900(DuetoStateGeneralFund)quarterly.Thebureauwillreclassify
nonrevertingamountstotheproperaccountsandwilltransferrevertingamountstothestategeneral
fund.TheCFOwillreviewthestatusoftheseactivitiesquarterlytoensureaccuracyandtimeliness.

Vol. II - 42

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DiscretelyPresentedComponentUnitFindings
ACADEMYOFTRADESANDTECHNOLOGYFOUNDATION

2012002InternalControlStructure(MaterialWeakness)

Condition:Duringourfieldworkwenoted:

ThereceivableassociatedwiththeleasepurchaseagreementwiththeSchoolwasnotproperly
recorded by the Foundation. Payments associated with the mortgage payable are not being
properly recorded by the Foundation on its general ledger. The Foundation continued to hold
capitalassetsontheirbooks.

Thereisnodocumentationthatthebankreconciliationswerebeingreviewed.

The Foundation does nothave adequate segregation of duties over the processing of invoices
andcashreceipts.TheFoundationsPresidentprocessesallaccountingtransactionswithoutany
revieworapprovalofanyotherindividuals.

ThereisagenerallackofaccountingrecordsattheFoundation.

Criteria: Per sound accounting standards an entity shall establish and maintain an internal control
structuretoprovidemanagementwithreasonableassurancethatassetsaresafeguardedagainstloss
fromunauthorizeduseordisposition,thattransactionsareexecutedinaccordancewithmanagements
authorizationandrecordedproperlytopermitthepreparationofgeneralpurposefinancialstatements
in accordance with GAAP. The internal control structure shall include written administrative controls
(rules, procedures and practices, and policies that affect the organization) and accounting controls
(activitycycles,financialstatementcaptions,accountingapplicationsincludingcomputersystems)that
are in accordance with GAAP. Additionally, good internal controls require that an organizational
structurebeinplacewhichseparatesincompatibleactivitiestoprecludecontrolbyanyindividual.Bank
reconciliationsshouldbereviewedandapprovedbysomeoneotherthanthepreparer.

Effect:Theinternalfinancialstatementswerenotproperlystated.Thepotentialformisappropriationof
fundsispresentwhenonepersonisresponsibleforallphasesofanaccountingprocess.

Cause:Thefoundationdoesnothaveanystafflimitingtheprocesses/transactionsthatareperformed
bytheTreasurer.

Recommendation:WerecommendtheFoundationdevelopandimplementinternalcontrolstoproperly
record all transactions that occur during the year. We recommend that the Foundation fill the empty
placesontheBoardsothataccountingdutiescouldbeseparated.

ManagementsResponse:Managementwillestablishandmaintainaninternalcontrolstructurethatwill
provide management with reasonable assurance that assets are safeguarded against loss from
unauthorizeduseordisposition.

Vol. II - 43

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ACADEMYOFTRADESANDTECHNOLOGYFOUNDATION(CONTINUED)

2012002InternalControlStructure(MaterialWeakness)(Continued)

Management anticipates this finding will being cleared in FY2016 as the foundation was closed and a
new foundation was established in its place. Specifically, effective September 23, 2015 ATT2551, Inc.
(former foundation) was dissolved, and transferred 2551 Karsten (property location) to Friends of
ATTCHS,Inc.(newfoundation).

2013001CompositionofBoard(Compliance)

Condition:TheFoundationdoesnothavetherequiredmembersontheirBoard.

Criteria:PertheFoundationbylaws,theBoardshallconsistofnolessthanthreemembers.

Effect:TheFoundationdoesnothaveproperoversight,whichcouldresultinerrorsgoingundetected.

Cause:Managementmadeseveralattemptstosolicittherequiredmembers.

Recommendation: We recommend that the Foundation ensure that the Board has the necessary
members.

Managements Response: Management will assure that the foundation board consist of no less than
threeboardmembers,theboardwillalsoincludenonvotingmembersfromtheGoverningCouncil,and
theschool.ManagementwillcompletethisbyDecember31st.

ACADEMYOFTRADESANDTECHNOLOGY

2015001PurchaseOrders(SignificantDeficiency)

Condition:Duringourtestingofsixtycashdisbursementswenotedthefollowing:

Therewasoneinstance($798.77)inwhichthePurchaseOrderwasnotattached.
Apurchaseorderintheamountof$817.00didnothavethePrincipalssignatureonit.

Criteria:Section NMAC6.20.2.17(A),requiresthateachschoolshall establish and implement written


policies and procedures for purchasing which shall be in compliancewiththeProcurementCode,
Section 13121 et seq., NMSA 1978. An internal control structure over purchasing shall be
established and maintained to assure compliance with school policy, and state and federal
regulations. Also,the NewMexicoManualofProceduresforPublicSchool AccountingandBudgeting,
Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorizedpurchase
ordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Vol. II - 44

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ACADEMYOFTRADESANDTECHNOLOGY(CONTINUED)

2015001PurchaseOrders(SignificantDeficiency)

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

Managements Response: Management will assure that all purchase requisitions have an approved
purchaseorderbeforeplacementofordersforgoods,services,orconstructioncost.

Managementwillhold,semiannually,policyandprocedurestrainingforallstaff.Trainingswillfocuson
the policy and procedures of requesting a purchase order, as required per School and State Policies.
TrainingwillbecompletedbyDecember31st.

ACELEADERSHIPHIGHSCHOOL

2015001FundBalanceJournalEntries(OtherMatter)

Condition: During our fieldwork we noted an entry for $5,401 to fund balance for fund 21000 and
another entry of $50,000 to fund balance for fund 29114. These entries were reversed as part of the
audittomakefundbalancerollforwardfromtheprioryearfinancialstatements.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, "every school district shall
establish and maintain an internal control structure to provide management with reasonable
assurance that assets are safeguarded against loss from unauthorized use or disposition, that
transactions are executed in accordance withmanagement'sauthorizationandrecordedproperlyto
permit the preparation of general purpose financial statements in accordance with GAAP. The
internal control structure shall include written administrative controls (rules, procedures and
practices, and policies that affect the organization) and accounting controls (activity cycles, financial
statement captions, accounting applications including computer systems)thatareinaccordancewith
GAAP."

Effect: The amounts reported to PED could be inaccurate and actual available funds may be
improperlyrecorded,whichcouldleadtofundsbeingoverspentandbalances misstatedinthefinancial
statements.

Cause:Management'sreviewofpostingentriesdidnotdetectorpreventtheposting errors.

Recommendation: We recommend the School review fund balances to ensure funds have proper
endingbalancesandeachfundisproperlyreconciled.

Vol. II - 45

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ACELEADERSHIPHIGHSCHOOL(CONTINUED)

2015001FundBalanceJournalEntries(OtherMatter)(Continued)

Managements Response: Management reviewed the entries and consulted with the Finance
Committee.Afterthereview,itwasdeterminedtheentriesshouldbereversedandcorrectingentries
shouldbeposted,buttheentriesdidnotoccurpriortothestartoftheauditfieldwork.ByDecember
31, 2015, the Business Manager and Finance Committee will develop internal controls to prevent this
fromhappeninginthefuture.

2015002CashReconciliations(MaterialWeakness)

Condition:Thefollowingitemswerenotedduringourtestingofcash:

AtJune30,2015thegeneralledgerreportsacashbalanceof$677,712.81.
AtJune30,2015thebankreconciliationreportsacashbalanceof$661,345.50.
AtJune30,2015thePEDCashReportshowsabalanceof$658,529.99.

Schoolpersonnelwereunabletoreconcilethevariancesnotedabove.

Criteria: According to 6.20.2.11 (B) (6), NMAC, School districts shall conduct independent checks on
performance and proper valuation of recorded amounts, such as clerical checks, reconciliations,
comparisons of assets with recorded accountability, computerprogrammed controls, management
review of reports that summarize the detail of account balances, and user review of computer
generatedreports.TheNewMexicoManualforProceduresforPublicSchoolAccountingandBudgeting
Supplement 7 Cash Controls also requires that the reports sent to the New Mexico Public Education
Department(PED)mustagreetoschooldistrictrecords.

Effect:ThePEDdoesnothaveanaccurateaccountingoftheSchool'sactivity.

Cause:Schoolpersonnelknowtherearevariances,buthavenotbeenabletoidentifyandcorrectall
thevariances.Thepostingofjournalentriestofundbalance(seeFinding2015001above)mayalsobe
acontributingfactor.

Recommendation:We recommend that policies and procedures be implementedtoensurethatbank


accounts are properly reconciled on a monthly basis and that the quarterly PED cash reports
reconciletothegeneralledger.

ManagementsResponse:Managementagreesandhassinceidentifiedandresolvedthevariancesinthe
cashreconciliation.Theschoolhassufficientpoliciesandproceduresinplacetoensurebankaccounts
arebeingreconciledonamonthlybasis.TheBusinessManagerwillpostthenecessaryjournalentries
andensurethatallbankaccountsandPEDcashreportswillreconciletothegeneralledgerbyDecember
31,2015.

Vol. II - 46

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ACELEADERSHIPHIGHSCHOOL(CONTINUED)

2015003PurchaseOrdersSubsequenttoInvoice(SignificantDeficiency)

Condition: During our testing of sixty cash disbursements we noted there was one instance
($1,356.23)inwhichthePurchaseOrderwaspreparedsubsequenttothevendorsinvoicedate.

Criteria: Section NMAC 6.20.2.17 (A), requires that each school shall establish and implement
written policies and procedures for purchasing which shall be in compliance with the
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

Managements Response: Management has sufficient existing school policies and internal controls in
placetoensurecompliancewiththeprocurementcode.Thisisoneremoteinstance.Schoolpersonnel
willberemindedbytheBusinessManagerofthesepoliciesbyemailandverballybynextstaffmeeting
onDecember2,2015.

2015004BudgetaryCondition(Compliance)

Condition: ACE Leadership High School expended in excess of budget in the following fund and
function:

Fund31700SB9CapitalImprovements

$16,330

CapitalOutlay

Criteria: Sound financial management and 6.20.2.9 (A) NMAC and 2285 through 22 812.2 NMSA
1978 require that budgets not be exceeded at the legal level of control. For school districts the
functionisthelegallevelofcontrol.

Effect: The school is out of compliance with State Law and the control established by the use of
budgetshasbeencompromised.

Vol. II - 47

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ACELEADERSHIPHIGHSCHOOL(CONTINUED)

2015004BudgetaryCondition(Compliance)(Continued)

Cause: A budget adjustment request was never submitted to account for the additional
expendituresincurred.

Recommendation:TheSchoolshould establishapolicyofbudgetaryreview atyearendandmakethe


necessarybudgetaryadjustments.

Managements Response: The school has procedures in place to review the budget at year end to
makesureallBARsaresubmittedinatimelymanner.TheBusinessManagerwillberesponsiblefor
the review of the budgets. The final budget adjustment request will be completed prior to PED
requireddeadline.

ALBUQUERQUEINSTITUTEFORMATHEMATICS&SCIENCE

2015001ExpendituresExceedBudget(OtherMatter)

Condition: The Charter has expenditure functions where actual expenditures exceeded budgetary
authority:

Excess of Expenditures
Fund
overAppropriations
HB33CapitalImprovements(31600)

SupportServicesGeneralAdministration
$(18)

Criteria:Accordingto6.20.2.9NMAC,budgetarycontrolshallbeatthefunctionlevel.Overexpenditure
ofafunctionshallnotbeallowed.

Effect:TheCharterisnoncompliantwithStateLaw.

Cause:Abudgetadjustmentrequestwasnotsubmittedtoaccountforadditionalexpendituresincurred
forHB33CapitalImprovements.

Recommendation: We recommend that the Albuquerque Institute for Mathematics & Science should
establishapolicyofbudgetaryreviewatyearendtomakethenecessarybudgetaryadjustments.

Managements Response: The school does review the budget monthly; however, since the property
taxes received were higher than estimated, the county tax collection fee was higher as well. In the
future,theschoolwillprojectataslightlyhigherratetopreventfutureoccurrence.

Vol. II - 48

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ALBUQUERQUESCHOOLOFEXCELLENCE

2015001 Internal Control Structure (Significant Deficiency, Noncompliance in Accordance with the
NewMexicoStateAuditRule)

Condition:Duringourinternalcontroltestworkoverasampleof25cashdisbursementswefoundthree
instanceswhereapurchaseorderwasnotcreatedforanexpenditure.

Criteria:NMAC6.20.2.11(A)InternalControlStructureStandards,everyschooldistrictshallestablish
and maintain an internal control structure to provide management with reasonable assurance that
assets are safeguarded against loss from unauthorized use or disposition, that transactions are
executed in accordance with managements authorization and recorded properly to permit the
preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpolicesthat
affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions,accounting
applicationsincludingcomputersystems)thatareinaccordancewithGAAP.

Effect: Reimbursements could be made without proper approval and expenditures could be reported
inaccurately or misclassified in the improper fund. This could result in funds being overspent and
balancesmisstated.

Cause:TheSchooldidnotfollowtheirpoliciesandprocedures.

Recommendation: Ensure a purchase order is prepared and approved for all applicable expenditures.
Oncecompleted,allpurchaseordersshouldbemaintained.

ManagementsResponse: TheAlbuquerqueSchoolofExcellencehasworkedhardtodevelopfinancial
policies and procedures that are both compliant and safe guard the school from financial
mismanagement.Managementwillworkwiththeschooladministrationandallstafftoemphasizethe
proceduresestablishedandensurethatallpurchaseshaveanapprovedpurchaseorderbeforegoodsor
servicesarenotonlyreceivedbutordered.Thebusinessmanagerandprocurementofficerwillensure
correctpolicesareimplementedandexpecttohavetheminplacebyJanuary2016.

2015002 Budget Adjustment Requests (Noncompliance in Accordance with the New Mexico State
AuditRule)

Condition:Oneofthreebudgetadjustmentrequests(BARs)reviewedwasnotincludedintheGoverning
CouncilmeetingminutesashavingbeendiscussedandapprovedpriortoobtainingPEDapproval.

Criteria:AsstatedintheSchoolspoliciesandprocedures,theadministration,inconsultationwiththe
businessmanager,shallregularlyreporttotheGoverningCouncilregardingtheextenttowhichactual
revenues and actual expenditures in the major line items (i.e. those items designated by the Public
EducationDepartmentasrequiringBudgetAdjustmentRequestsforanychanges)varyfrombudgeted
amountsreflectedinthefinalapprovedbudget.Theadministrationshallpresentanyrecommended

Vol. II - 49

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ALBUQUERQUESCHOOLOFEXCELLENCE(CONTINUED)

2015002 Budget Adjustment Requests (Noncompliance in Accordance with the New Mexico State
AuditRule)(Continued)

budget adjustment requests to the Governing Council prior to submission to the Public Education
Department.Nochangestothemajorbudgetlineitemsinthefinalapprovedbudgetshallbemodified
withouttheapprovaloftheGoverningCouncil.

Effect: When BARs are not first discussed with the Governing Council, this prevents the Governing
Councilfromhavingaccurateinformationregardingthebudgetinordertomakedecisions.TheSchoolis
notincompliancewiththeirpoliciesandprocedures.

Cause: The School did not follow internal policies and procedures. Alternatively, Governing Council
minuteswerenotcompletetoincludedetailsofallitemsdiscussedandapproved.

Recommendation:EnsuretheGoverningCouncilapprovesallBARs.Inaddition,werecommendthatthe
minutesincludenecessarydetailedinformationpertainingtoallitemsdiscussed.

Managements Response: The School will review examples of other school districts approved board
minutesinanefforttoensurethatTheAlbuquerqueSchoolofExcellencesGoverningCouncilminutes
provide more than adequate information for all stake holders. The business manager and governing
councilwillensureinternalcontrolsareimplementedbyJanuary2016.

2015003 Cash Receipts (Significant Deficiency, Noncompliance in Accordance with the New Mexico
StateAuditRule)

Condition: During our internal control testwork over a sample of ten cash receipts we noted three
receipts totaling $3,557 where supporting documentation for bank deposits could not be located. We
wereunabletodetermineifthesereceiptswereaccuratelyrecorded,reconciled,anddepositedwithin
24 hours. Additionally, we noted four receipts totaling $1,069 that were not deposited in the bank
within24hours.

Criteria: Per NMAC 6.20.2.14 A. school districts shall establish and maintain a cash management
program to safeguard cash and provide prompt and accurate reporting that adheres to cash
management requirements of the office of management and budget (OMB) Circular A102, and
applicable state and federal laws and regulations, and C. Money received and receipted shall be
depositedinthebankwithin24hoursoronebankingday.

Effect:TheSchoolisnotincompliancewithNMAC6.20.2.14.

Cause:TheSchoolwasunabletolocatedocumentationforcashreceiptsfromApriltoJuneof2015and
internalcontrolswerenotinplacetoensurereceiptsweredepositedwithin24hours.

Vol. II - 50

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ALBUQUERQUESCHOOLOFEXCELLENCE(CONTINUED)

2015003 Cash Receipts (Significant Deficiency, Noncompliance in Accordance with the New Mexico
StateAuditRule)(Continued)

Recommendation: Ensure source documentation related to all cash receipts is maintained and ensure
thatreceiptsaredepositedinthebankwithin24hours.

Managements Response: The Albuquerque School of Excellence has worked hard to establish and
maintain a set of internal controls and policies and procedures. The School identified inconsistencies
withpersonnelfollowingthedefinedpoliciesandprocedures,andhasmadeapplicablechangestothe
personnelforthe20152016schoolyear.TheSchoolhasreviewedthepoliciesandprocedureswiththe
incoming staff and is confident that the areas of policy application and records maintenance will be
greatly improved. The business manager and principal will ensure the policies are implemented by
August2015.

2015004BudgetaryConditions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: The School did not properly budget prior year cash carryover in the SB9 Capital
ImprovementsFund31700.Prioryearcashcarryoverwas$89,073whichwasinsufficienttocoverthe
budgeteddeficitof$93,734.

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.

Effect:TheSchoolisoutofcompliancewithNewMexicostatestatuteandthecontrolsestablishedby
theuseofbudgetshasbeencompromised,whichwouldresultindeficitfundbalancesandunnecessary
usageoffundstocoverthebudgetedoverexpenditures.

Cause: The budget adjustment request did not consider prior year carryover amounts for the SB9
CapitalImprovementsfundandabudgetadjustmentrequestwasnotpreparedandsubmittedtoPED.

Recommendation: We recommend that the School establish a policy where the budget is reviewed at
theendofeachquarterandgiveconsiderationtodeficitsandensurethatdesignatedcashisavailableto
coversuchoverages.

ManagementsResponse:Fiscalyear(FY)2014markedthefirstyearthattheSchoolreceivedSenateBill
9 Ad Valorem revenues. FY2015 was the first year the School had a cash carryover in capital funds.
Processesduringthecourseofanormalyearholdthatprojectedcashcarryoveramountsaretruedup
withthereceiptofdraftfinancials.Beingthatdraftfinancialswerentprovideduntiltheendofthefiscal
yearduetotheinitialexternalauditorbackingoutoftheFY14audit,theSchooluseditsowninternal
financial statements to true up the cash carryover amount for the Operational fund. The SB9 Fund

Vol. II - 51

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ALBUQUERQUESCHOOLOFEXCELLENCE(CONTINUED)

2015004BudgetaryConditions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

31700wasnotincludedinthisabnormalprocess.Managementwilldoafinalreviewofallfundspriorto
the end of each fiscal year regardless of the status of the audit to ensure that all funds have correct
budget authority. It should be noted that even though the School had budget authority to possibly
expendmorethanwhatwasavailableincash,theSchoolisrequiredtogetpermissiontoobligatefunds
to the PED before even issuing a purchase order for this fund. Not only are there additional steps
designed to prohibit over spending funds, it should be noted that the School did not have any
expenditures what so ever from this fund in FY15. The business manager will implement the proper
controlsandexpecttohavetheseimplementedbyNovember2015.

ALBUQUERQUESIGNLANGUAGEACADEMY

2014001TravelandPerDiem(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Duringfiscalyear2015,theSchoolusedtheInternalRevenueService(IRS)standardratefor
mileage reimbursements. We reviewed three mileage reimbursements for travel in a privately owned
vehicleandallthreereimbursementswerepaidattheIRSstandardrate.

Criteria: NMAC 2.42.2.11(b)(1) states that public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileat80%oftheIRSstandardmileage
ratesetJanuary1ofthepreviousyearforeachmiletraveledinaprivatelyownedvehicle.

Effect:TheSchoolisnotincompliancewiththePerDiemandMileageActandisoverpayingemployees
fortravelonbehalfoftheSchool.

Cause:TheSchooldidnothaveinternalcontrolsinplacetoensuremileagereimbursementswerepaid
inaccordancewiththeNewMexicoPerDiemandMileageAct.

Auditors Recommendation: The School should follow the Per Diem and Mileage Act for local
governmentswhenpayingformileagereimbursements.

ManagementsResponse:TheSchoolhaschangeditsmileagereimbursementpolicyinaccordancewith
theprioryearaudit.TheSchoolhasbeenincompliancewiththePerDiemandMileageActupon the
Boardapprovedpolicyupdate.

Vol. II - 52

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ALBUQUERQUESIGNLANGUAGEACADEMY(CONTINUED)

2014002StaffQualificationsandPayroll(NoncomplianceinAccordancewiththeNewMexicoState
AuditRule)

Condition:Duringinternalcontroltestworkoverasampleof25payrolltransactionswenotedateacher
thatdidnot havealicensefromthePublic EducationDepartment(PED).Weattempted tolocatethis
individuals license on the PED website and were unsuccessful. We also noted three individuals
employed as Language Facilitators whose responsibilities, as per the employment contract include,
assuming the responsibility for assisting with the daily planning and implementation of the Schools
educationalprograms.Thesethreeindividualsdidnothaveaneducationalassistantslicense.

We also noted three employees for which Retiree Health Care (RHC) withholdings and contributions
shouldhavebeenmadebutwerenot.

Criteria: NMAC 6.61.2 through 6.61.12 (Chapter 61) outlines the various licensure requirements for
personsseekinganinstructorslicense.NMAC6.63.9establishesthreelevelsoflicensureforeducational
assistants and governs the licensure requirements for persons seeking level 1, level 2, and level 3
educationalassistantlicensure.

AllemployeeswhoareentitledtoERBpensionbenefitsmustcontributetoRHC.

Effect: The School is not in compliance with applicable requirements of Chapter 61 for the instructor
notedaboveandisnotincompliancewithNMAC6.63.9fortheeducationalassistantsnotedabove.The
SchoolisnotincompliancewithRHCrequirements.

Cause: The School did not have internal controls in place to ensure all required documentation was
obtained prior to hiring the instructor and educational assistants noted above and a process is not in
place that would provide periodic reviews of employee personnel files to ensure they are complete.
Controls are not in place to ensure all required employees and the School are contributing to RHC,
whererequired.

AuditorsRecommendation:Developandimplementinternalcontrolprocedurestoensureallrequired
documentsareobtainedpriortohiringandthatwillensureRHCisproperlywithheldandcontributed
eachmonth.

Managements Response: The Schools business office will not allow new employees to begin their
employment until appropriate licensure, background information and other required documents are
verified and in place. Also, the Schools business office will perform a monthly RHC reconciliation to
confirmthatallrequiredemployeesarecontributing.

Vol. II - 53

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ALMADARTECHARTERHIGHSCHOOL

2014001TimelyDeposits(NonComplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Duringourcashreceiptstestingwenotedthatdepositswerenotbeingmadewithintwenty
four(24)hoursafterbeingreceived.Ofoursampleof12,onereceipttotaling$1,600wasnotdeposited
within 24 hours. There were an additional 4 receipts totaling $3,996.24 that were missing
documentation and it could not be determined if they were deposited timely. No progress has been
madeinthecurrentyear.

Criteria: Per NMAC 6.20.2.14.C states that money received and receipted shall be deposited in the
bankwithintwentyfour(24)hoursoronebankingday.

Effect: The School is not in compliance with State statute and has exposed itself to possible
misappropriationoffunds.

Cause:Thereisalackofgoodcontrolsovercashandcheckreceipts.

Recommendation:WerecommendthattheSchoolsetpoliciesandproceduresinplacetoensurethat
allcashreceiptsaredepositedwithin24hours.

Managements Response: The Business Manager will ensure deposits are made within 24 hours and
thatallsupportingdocumentationisattached.Thiswillbeimplementedimmediately.

2015001BudgetAdjustmentRequests(BAR)(Compliance)

Condition:WenotedtheSchoolbudgetedmorecashcarryoverof$69,058thantheSchoolhadavailable
fortheOperationalFund.

Criteria:InaccordancewithPublicEducationDepartment(PED)requirementsand666NMSA1978,the
School is required to follow PED procedures relating to Budget Adjustment Requests. This includes
ensuring that BARs are included in final budget amounts reported to Schools PED report. Per NMAC
6.20.2.10.B, School districts shall submit budget adjustment requests for the operating budget to the
department for budget increases, budget decreases, transfers between functional categories, and
transfers from the emergency reserve account. Expenditures shall not be made by the school district
until budget authority has been established and approval received from the department. Budget
adjustments shall not be incorporated into the school districts accounting system until approval is
receivedbythedepartment.

Effect:TheschoolisnotincompliancewithStateStatutes.

Cause:Thebudgetwasnotbeingproperlymonitored.

Vol. II - 54

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ALMADARTECHARTERHIGHSCHOOL(CONTINUED)

2015001BudgetAdjustmentRequests(BAR)(Compliance)(Continued)

Recommendation: The School must be familiar with Public Education Department (PED) requirements
and666NMSA1978andfollowtherequirementsforthebudgetarysystem.

ManagementsResponse:TheBusinessManagerwillensurethattheproperbudgetadjustmentismade
tomatchtheauditedcashbalance.Thiswillbeimplementedimmediately.

2015002MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,auditornotedthattheSchoolreimbursedemployeesfor
mileage at a rate of fiftyfive cents per mile. Of the 5 travel items tested that included mileage
reimbursements,100%reimbursedaratehigherthanthecurrentstatutoryrate.Ofthese5items,the
totalexcessreimbursedwas$193.94.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.
Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:TheBusinessManagerwillusethe80%oftheIRSrateinsteadoftheBoard
approvedrate.Thiswillbeimplementedimmediately.

2015003PerDiemRateReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,auditornotedthattheSchoolreimbursedemployeesin
excessoftheallowablerateforperdiemonceofseventeenitemstested.Additionally,theSchoolcould
notprovidedocumentationforthreeofseventeentraveldisbursementstested,for$1,939.90

Vol. II - 55

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ALMADARTECHARTERHIGHSCHOOL(CONTINUED)

2015003PerDiemRateReimbursements(Compliance)(Continued)

Criteria: NMAC 2.42.2.8 (B) (1) states public officers and employees who occasionally travel shall be
reimbursedfortravelthatdoesnotrequireovernightlodgingbutextendsbeyondanormalworkdayas
follows:
(a)forlessthan2hoursoftravelbeyondnormalworkday,none;
(b)for2hours,butlessthan6hoursbeyondthenormalworkday,$12.00;
(c)forsixhours,butlessthan12hoursbeyondthenormalworkday,$20.00;
(d)for12hoursormorebeyondthenormalworkday,$30.00;
NMAC2.42.2.9(B)(3)statesactualexpensesformealsarelimitedbySection1084(K)(2)NMSA1978
(1995Repl.Pamp.)toamaximumof$30.00forinstatetraveland$45.00foroutofstatetravelfora
24hourperiod.

Effect: The School does not comply with New Mexico State Statutes in regards to per diem
reimbursement.

Cause:TheSchoolauthorizedpaymentofperdiemreimbursementsinexcessofauthorizedperdiem
rates.

Recommendation:TheSchoolshouldreviewstatutoryamountsallowedforreimbursements,carefully
scrutinizeallrequestforreimbursements,anddisallowanyrequestthatexceedtheauthorizedamount.
Additionally,schoolshouldconducttrainingforallemployeesconcerningexpenseamountsallowedfor
allofficialtravel.

ManagementsResponse:TheBusinessManagerwillensurethatthestatestatueisfollowedfortravel
reimbursements.Thiswillbeimplementedimmediately.

AMYBIEHLHIGHSCHOOL

2014001MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,itwasnotedthattheSchoolreimbursedemployeesfor
mileageatarateoffiftysixcentspermile.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Vol. II - 56

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

AMYBIEHLHIGHSCHOOL(CONTINUED)

2014001MileageReimbursements(Compliance)(Continued)

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

Managements Response: Amy Biehl High School disputes this finding. In March, 2010 the Finance
DirectoratAmyBiehlHighSchoolreceivedadeterminationfromtheOfficeoftheStateAuditorafter
posing the question: There is one question that I have regarding the mileage reimbursement rate:
When a charter school is authorized by the Public Education Commission, is the school considered a
stateagencyoralocalpublicbody?Theiransweris:Regardlessofwhocharteredtheschool,charter
schoolsfallunderthedefinitionoflocalpublicbodies.

The New Mexico Administrative Code, 2.42.2.11 (D) states: Local Public Bodies: Public officers and
employees of local public bodies may be reimbursed for mileage accrued in the use of a private
conveyanceinthedischargeofofficialduties,atthestatutoryratesunlesssuchrateshavebeenreduced
bythegoverningbodiesofthelocalpublicbodypursuanttoSection10.8.5(D)NMSA1978.Thatstatute
states,inregardstolocalpublicbodies:Thegoverningbodyofanylocalpublicbodymayeliminateor
may reduce the rates set for the per diem and mileage for all or any class of public officials and
employeesofthelocalpublicbodyatanytimethelocalpublicbodydeemsittobeinthepublicinterest,
andsuchreductionshallnotbeconstruedtopermitpaymentofanyothercompensation,perquisiteor
allowance.Thelocalpublicbodyshallexercisethispowerofreductioninareasonablemannerandshall
attempt to achieve a standard rate for all public officers and employees of the same classification.
Basedonthestatuteandregulationnotedabove,thestatutoryrateforlocalpublicbodiesis100%of
the IRS rate unless the governing body of the local public body reduces or eliminates that rate. The
Governing Board of Amy Biehl High School has not reduced or eliminated that rate. Therefore, Amy
BiehlHighSchoolisallowedtoreimburse100%oftheIRSmileagerate.

Auditors Rebuttal: It has been determined that the school is a component unit of the New Mexico
PublicEducationDepartment.BecausetheschoolisacomponentunitofaStateAgency,itmustfollow
state statutes which limit mileage reimbursements to 80% of the Internal Revenue Service standard
mileagerate.

Vol. II - 57

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

AMYBIEHLHIGHSCHOOL(CONTINUED)

2015001BudgetaryConditions(Compliance)

Condition: The School has an expenditure function where actual expenditures exceeded budgetary
authority:

AmyBiehlHighSchoolFoundation

Fund26187
$98

TheSchoolalsobudgetedinexcessofbeginningcashavailable.

SB9CapitalImprovements

Fund31700
$3,383

Criteria: Sound financial management and 6.20.2.9 (A) NMAC and 2285 through 22 812.2 NMSA
1978 require that budgets not be exceeded at the legal level of control. For school districts the
functionisthelegallevelofcontrol.

Effect: The school is out of compliance with State Law and the control established by the use of
budgetshasbeencompromised.

Cause: A budget adjustment request was never submitted to account for the additional
expenditures incurred for the Amy Biehl High School Foundation fund. In addition a budget
adjustment request was not submitted for expenditures in excess of beginning cash in the SB9
CapitalImprovementsFund.

Recommendation: The School should establish a policy of budgetary review at yearend and make
thenecessarybudgetaryadjustments.

ManagementsResponse:ThisconditionisaresultofBudgetAdjustmentRequests(BARs)notbeing
submittedtoadjustFY2014endingcashbalancesinthesefunds.AmyBiehlHighSchoolwasunable
to submit Budget Adjustment Requests (BARs) tothe PED to increase the audited 20132014 year
cash balance and thus increase the budget for these funds because the 20132014 audit had not
beenreleasedbythefinalBARsubmissiondeadlineofJune1,2015.Statelawprohibitstheschool
from discussing an audit with anyone, including the Governing Council, until the audit has been
releasedbytheOfficeoftheStateAuditor.Thisruleexistsasanypersonfromthegeneralpublic
may attend open board meetings and any discussion of an unreleased audit to approve BARs
resultingfromtheauditwouldviolatethisrule.AdjustingthecashbalancerequiresaBAR,andaBAR
requiresGoverningCouncilapproval.Infiscalyear2016thebusinessmanagerwillensurethisdoes
notoccuragain.ThiswillbecompletedbyDecember31st.

Vol. II - 58

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ANTHONYCHARTERSCHOOL

2014001TimelyDeposits(Compliance)

Condition: During our cash receipts testing, auditor noted that Anthony Charter School did not make
depositsforcashreceiptswithintwentyfour(24)hoursofreceipt.Fifteenoffifteendepositstested,for
a total of $11,159.44, were not deposited timely or school could not provide documentation to show
depositsweredepositedtimely.Noprogresshasbeenmadeinthecurrentyear.

Criteria: Per NMAC 6.20.2.14.B states that money received and receipted shall be deposited in the
bankwithintwentyfour(24)hoursoronebankingday.

Effect: The School is not in compliance with State statute and has exposed itself to possible
misappropriationoffunds.

Cause:Thereisalackofadequatecontrolsovercashandcashreceipts.

Recommendation: The School should implement policies and procedures that track and maintain all
itemsrelatingtocashreceiptsandensuredepositsaremadetimely.

ManagementsResponse:Currentpoliciesandproceduresareinplacethatrequirethatallpersonnel
adhere to statutory requirements concerning cash receipts. These policies and procedures will be
receivedandreinforcedwiththeappropriatepersonnel.

2014002MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,auditornotedthattheSchoolreimbursedemployeesfor
mileage at a rate of fiftysix cents per mile. Of the 18 travel items tested that included mileage
reimbursements, 80% reimbursed a rate higher than the current statutory rate. Additionally,
documentationforoneofeighteentraveldisbursementstested,intheamountof$327.08couldnotbe
located.Noprogresshasbeenmadeinthecurrentyear.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect:TheSchooldidnotcomplywithNewMexicoStateStatutesinregardstomileagereimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered

Vol. II - 59

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ANTHONYCHARTERSCHOOL(CONTINUED)

2014002MileageReimbursements(Compliance)(Continued)

underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:Theschoolisawareoftherecommendationassetforthbytheauditorsas
prescribedbytheNMPEDasitsauthorizer.Currentmileagereimbursementsaretobesetat80%ofthe
IRSrate.

2014003AuditCommittee(Compliance)

Condition: The School does not have the required members on their audit committee. Currently the
committeeconsistsofthreeBoardofGovernancemembers.Noprogresshasbeenmadeinthecurrent
year.

Criteria:PerNMSA22812.3Eachlocalschoolboardshallappointanauditcommitteethatconsistsof
twoboardmembers,onevolunteermemberwhoisaparentofastudentattendingtheschooldistrict
andonevolunteermemberwhohasexperienceinaccountingorfinancialmatters.

Effect: The School does not comply with New Mexico State Statutes in regards to the appointment of
auditcommitteemembers.

Cause:TheSchoolhasbeenunabletosolicittherequiredmemberstodate.

Recommendation:Werecommendthattheschool reviewstate compliancerequirements andensure


thattheauditcommitteeconsistsofthemembersnecessary.

ManagementsResponse:SchoolmanagementanditsGoverningCouncilareawareoftherequirements
oftheauditcommittee.Aparentofacurrentstudentaswellasavolunteerfromthecommunitywith
financialexperienceareactivelybeingsoughtoutinordertomeetthoserequirements.

2015001PerDiemRateReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,auditornotedthattheSchoolreimbursedemployeesin
excessoftheallowablerateforperdiemintwoofeighteenitemstested.Thetotalexcessreimbursedis
$69.59.Oneofthesereimbursementsincludedpaymentformealsofnonemployees.Additionally,the
Schoolcouldnotprovidedocumentationforoneofeighteentraveldisbursementstested,for$327.08.

Vol. II - 60

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ANTHONYCHARTERSCHOOL(CONTINUED)

2015001PerDiemRateReimbursements(Compliance)(Continued)

Criteria: NMAC 2.42.2.8 (B) (1) states public officers and employees who occasionally travel shall be
reimbursedfortravelthatdoesnotrequireovernightlodgingbutextendsbeyondanormalworkdayas
follows:
(a)forlessthan2hoursoftravelbeyondnormalworkday,none;
(b)for2hours,butlessthan6hoursbeyondthenormalworkday,$12.00;
(c)forsixhours,butlessthan12hoursbeyondthenormalworkday,$20.00;
(d)for12hoursormorebeyondthenormalworkday,$30.00;
NMAC2.42.2.9(B)(3)statesactualexpensesformealsarelimitedbySection1084(K)(2)NMSA1978
(1995Repl.Pamp.)toamaximumof$30.00forinstatetraveland$45.00foroutofstatetravelfora
24hourperiod.

Effect: The School does not comply with New Mexico State Statutes in regards to per diem
reimbursement.

Cause:TheSchoolauthorizedpaymentofperdiemreimbursementsinexcessofauthorizedperdiem
rates.

Recommendation: The School should review statutory amounts allowed for reimbursements, carefully
scrutinizeallrequestforreimbursements,anddisallowanyrequestthatexceedtheauthorizedamount.
Additionally,schoolshouldconducttrainingforallemployeesconcerningexpenseamountsallowedfor
allofficialtravel.

Managements Response: All travel reimbursements will be more completely scrutinized by the
business office and school management to ensure that per diem reimbursements do not exceed
statutorymaximums.

2015002BudgetAdjustmentRequests(BAR)(Compliance)

Condition:WenotedtheSchoolbudgetedmorecashcarryoverof$5,768thantheSchoolhadavailable
fortheOperationalFund.

Criteria:InaccordancewithPublicEducationDepartment(PED)requirementsand666NMSA1978,the
School is required to follow PED procedures relating to Budget Adjustment Requests. This includes
ensuring that BARs are included in final budget amounts reported to Schools PED report. Per NMAC
6.20.2.10.B, School districts shall submit budget adjustment requests for the operating budget to the
department for budget increases, budget decreases, transfers between functional categories, and
transfers from the emergency reserve account. Expenditures shall not be made by the school district
until budget authority has been established and approval received from the department. Budget
adjustments shall not be incorporated into the school districts accounting system until approval is
receivedbythedepartment.

Vol. II - 61

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ANTHONYCHARTERSCHOOL(CONTINUED)

2015002BudgetAdjustmentRequests(BAR)(Compliance)(Continued)

Effect:TheschoolisnotincompliancewithStateStatutes.

Cause:Thebudgetwasnotbeingproperlymonitored.

Recommendation: The School must be familiar with Public Education Department (PED) requirements
and666NMSA1978andfollowtherequirementsforthebudgetarysystem.

Managements Response: Normal procedures for the school hold that BARs are presented to the
Governing Council for the purpose of matching projected cash carryover amounts to actual cash
carryoveramounts.TheseBARsarethensubmittedtotheNMPED.TheNMPEDrequiresthatallBARs
have official documentation verifying amounts of increase or decrease. Historically, the NMPED has
acceptedtheschoolsprioryearauditasverificationofcashcarryoverfigures.Tothisdate,theOfficeof
the State Auditor has not released the FY14 audit to the public and therefore could not be used as
backupforaBAR.OncetheNMPEDsauditsarebacktobeingreleasedduringanormaltimeframethe
BARprocesscanbeestablishedonceagaintoensurethatbudgetauthorityovercashcarryoveramounts
areverifiedagainstthecompletedaudit.

THEASKACADEMY

2013001 Timely Deposits Noncompliance in Accordance with the New Mexico State Audit Rule
(OtherMatter)

Condition: During testwork over cash receipts, we noted one deposit totaling $1,645.00, made up of
several checks and cash, was collected and not deposited within 24 hours. Management has
implemented the appropriate processes and procedures, however ASK Academy lacks the immediate
responsetodepositfundswithin24hoursofreceivingthem.

Criteria:NMAC6.20.2.14(C)statesthatmoneyreceivedandreceiptedshallbedepositedinthebank
withintwentyfour(24)hoursoronebankingday.

Effect:TheASKAcademywasnotincompliancewiththeStateStatute.

Cause: School personnel did not follow established procedures to deposit the money in a timely
manner.

Recommendation: We recommend that management ensures deposits are made in accordance with
NMAC6.20.2.14.C.

ManagementsResponse:Theschoolhasputadditionalproceduresinplacetoaddresstimelydeposit
ofcashreceipts.

Vol. II - 62

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

THEASKACADEMY(CONTINUED)

2015001MileageReimbursements(NonCompliance)

Condition: During fiscal year 2015, the ASK Academy used the IRS standard rate for mileage
reimbursements. We reviewed six mileage reimbursement for an employee's private vehicle and the
reimbursementwaspaidattheIRSstandardrate.

Criteria:NMAC2.42.11(b)(1)NMACstatesthatpublicofficersandemployeesofstateagenciesshallbe
reimbursed for mileage accrued in the use of a private automobile at 80% of the internal revenue
service standard mileage rate set January 1 of the previous year for each mile traveled in a privately
ownedvehicle

Effect: The ASK Academy is not in compliance with the Per Diem and Mileage Act and is overpaying
employeesfortravelonbehalfoftheCharter.

Cause:TheChartercontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theChartercontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation:TheASKAcademyshouldfollowthePerDiemandMileageActforlocalgovernments
whenpayingformileagereimbursements;reimbursemileageat80%oftheIRSstandardmileagerate
setJanuary1ofthepreviousyearforeachmiletraveledinaprivatelyownedvehicle.

ManagementsResponse:Wedisagreewiththisfinding.Theissueisnotoneofinternalcontrolsatthe
schoolbutratheroneofachangeinopinionbythePublicEducationDepartmentandexternalauditors.
Previously the Public Education Department had issued a memorandum from the deputy secretary of
education which stated charter schools were able to pay the mileage rate at the full IRS rate. Prior
auditors had given charter schools audit findings for paying at the rate suggested here. The school
followedpriorPEDandauditorinstructioninpayingtherate.ThefindingshouldbethatthePEDand
auditorsshouldbeconsistentintheinterpretationsissuedtoschools.

ASKACADEMYFOUNDATION

2015001InternalControlStructure(MaterialWeakness)

Condition:DuringouraudittheFoundationwenotedthefollowing:
Bankreconciliationsarenotpreparedonamonthlybasis.
The President is involved various phases on the accounting process. The President prepares
bond drawdown requests, can post revenues and expenses to the check register, can prepare
andapprovechecks.

Vol. II - 63

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ASKACADEMYFOUNDATION(CONTIUNUED)

2015001InternalControlStructure(MaterialWeakness)(Continued)

Criteria:TheCommitteeofSponsoringOrganizations(COSO)oftheTreadwayCommissionidentifiesthat
managementshouldevaluatetheircontrolactivitiestoalevelthatensuretheirpoliciesandprocedures
thathelpensuremanagementdirectivesarecarriedout.Controlactivitieshelptoensurethatnecessary
actionsaretakentoaddressriskstoachievementoftheOrganizationsobjectives.Theyincludeensuring
adequatesegregationofdutieswhichensuresthatalldutiesaredivided,orsegregated,amongdifferent
peopletoreducetheriskoferrororinappropriateactions.Responsibilitiesforauthorizingtransactions,
recordingthemandhandlingtherelatedassetmustbedivided.

Additionally,persoundaccountingstandardsanentityshallestablishandmaintainaninternalcontrol
structure,includingareconcilementfunction,toprovidemanagementwithreasonableassurancethat
assets are safe guarded against loss from unauthorized use or disposition, that transactions are
executed in accordance with managements authorization and recorded properly to permit the
preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpoliciesthat
affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions,accounting
applicationsincludingcomputersystems)thatareinaccordancewithGAAP.Additionally,goodinternal
controlsrequirethatanorganizationalstructurebeinplacewhichseparatesincompatibleactivitiesto
precludecontrolbyanyindividual.

Effect: Errors and misappropriation of assets could go unnoticed, which could further result in
unreliablefinancialinformation.

Cause:TheFoundationdidhaveeffectiveinternalcontrolprocessesinplace.

Recommendation:Werecommendedthebankreconciliationsbeperformedonamonthlybasisandthe
Foundation implement financial policies procedures that ensure an adequate level of segregation of
duties.

ManagementsResponse:WiththeissuanceofthebondsandthestartofFY16,thefinancialoperations
of the ASK Foundation have now been moved to an external firm to maintain the bookkeeping
functions. This will include preparation of periodic reports, reconciliation of the bank statement, and
preparation of audit schedules required. The Foundations main activity will continue to be the
purchaseLease/Purchaseoftheschoolsfacility.Becausethisrepresentsmostofthefinancialactivityin
the Foundation and is overseen by the Trustee Bank, the internal controls established protect the
Foundationfrommisappropriation.Areviewofinternalcontrolsoverlocalfundswillbecompletedfor
theremainingfunds.

Vol. II - 64

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CESARCHAVEZCOMMUNITYSCHOOL

2015001ProcurementCode(NonComplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: During our procurement test work, we noted the School did not obtain three quotes for
securityserviceswhosetotalpaymentsfortheyearamountedto$25,968.Thiscontractwasoriginally
enteredintoinfiscalyear2013.

Criteria: NMAC 6.20.2.17 PURCHASING states A. Each school district shall establish and implement
writtenpoliciesandproceduresforpurchasingwhichshallbeincompliancewiththeProcurementCode,
Section13121etseq.,NMSA1978.Purchasingpoliciesandproceduresforgrantfundingshallcomply
withrequirementsestablishedwithinthegrantandtheProcurementCode.Aninternalcontrolstructure
over purchasing shall be established and maintained to assure compliance with school district policy,
state and federal regulations. The Schools financial policies state All purchases must follow
procurementcoderegulationsasupdatedbytheNMStateGeneralServicesDepartment.Accordingto
NMSAArticleI,Section131104,Centralpurchasingofficesshallsendcopiesofthenoticeorinvitation
forbidsinvolvingtheexpenditureofmorethantwentythousanddollars($20,000)tothosebusinesses
thathavesignifiedinwritinganinterestinsubmittingbidsfornonprofessionalservices.
Effect:TheSchoolcouldbeoverpayingforservicesandgoods.

Cause: Internal controls were not in place to ensure the School follows procurement guidelines when
obtainingavendorfornonprofessionalservices.

Recommendation: For nonprofessional purchases between $20,000 and $60,000, the School should
solicit no fewer than three businesses via written requests containing the specifications for the
procurement.

ManagementsResponse:CesarChavezCommunitySchoolhasproceduresinplacetosolicitaminimum
of three bids for nonprofessional purchases between $20,000 and $60,000. The School has
implementedanewfilingsystemtoallowforbidstobeaccessedaftertheyeartheinitialcontractand
bidding process took place to allow for verification by the auditors. The business manager expects to
havethisprocessimplementedbyearly2016.

CIENAGUASINTERNATIONALSCHOOL

2014001InternalControlStructure(NoncomplianceinAccordancewiththeNewMexicoStateAudit
Rule)

Condition: During testwork over a sample of 25 disbursements and four travel reimbursements we
notedthefollowing:
Purchaseorderswerenotcreatedandapprovedforfivegeneraldisbursementsreviewed.

Vol. II - 65

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CIENAGUASINTERNATIONALSCHOOL(CONTINUED)

2014001InternalControlStructure(NoncomplianceinAccordancewiththeNewMexicoStateAudit
Rule)(Continue)

Foronetravelreimbursement,wenotedthatmealexpensereimbursementwasbasedonthe
U.S.GeneralServicesAdministrationperdiemrateforthelocalewheretheemployeetraveled.
Mealexpensereimbursementwasmadeintheamountof$71perdayfortraveltoLasVegas,
Nevada.
Fortwoofthesampleitemstestedapurchaseorderwasnotavailableforourreview.
For three of the samples items tested an employee travel reimbursement form was not
completedandsubmittedbytheemployeepriortodisbursement.
Foroneofthesampleitemstested mileagewasreimbursedat therateof$.439permilebut
shouldhavebeenreimbursedattherateof$.452permile.

Criteria:PerNMAC6.20.11(A)InternalControlStructureStandards,everyschooldistrictshallestablish
and maintain an internal control structure to provide management with reasonable assurance that
assets are safeguarded against loss from unauthorized use or disposition, that transactions are
executed in accordance with managements authorization and recorded properly to permit the
preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpoliciesthat
affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions

Effect:TheschoolisnotincompliancewithperdiemregulationssetforthbyNMAC2.42.2.9andpolicies
regarding the appropriate documentation of travel and travel reimbursement. The School is at risk of
overexpendingbudgetswhenthepurchaseorderprocessiscircumvented.
Cause:Policiesandprocedureswerenotinplacefortravelreimbursementtoensurecompliancewith
the rules noted above. Additionally, it wasnt until March 2015 that the school developed and
implementedanemployeetravelreimbursementvoucherandemployeerequestfortravelform.

Recommendation:Developandimplementpoliciesandproceduresthatwillensurecompliancewiththe
travel and per diem requirements as setforth by NMAC 2.42.2.9 and ensure policies for the accurate
and timely submission of employee travel reimbursement vouchers and employee request for travel
formsareenforced.

Managements Response: A purchase requisition form was implemented by the current business
managerduringFY2015andenforcedthisFY2016.Allstaffwishingtomakeapurchasecompletesthe
purchaserequisitionfromandsubmitsittotheDirectorforapproval.Afterthepurchaserequisitionhas
been approved by the Director it is then forwarded to the business manager and a purchase order is
created.Asfortravel,arequestfortravelandatravelreimbursementformwereimplementedduring
FY2015andenforcedthisFY2016.Allstaffwishingtotravelcompletestherequestfortravelformand
submitsittotheDirectorforapproval.Aftertherequestfortravelhasbeenapprovedalldocumentsare
submittedtothebusinessmanagerandapurchaseorderiscreatedfortravelexpenses.Whenan

Vol. II - 66

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CIENAGUASINTERNATIONALSCHOOL(CONTINUED)

2014001InternalControlStructure(NoncomplianceinAccordancewiththeNewMexicoStateAudit
Rule)(Continue)

employeereturnsfromthetravelhe/sheisrequiredtocompleteatravelreimbursementformifthey
wishtobereimbursedfortheirtravelexpenses.BothtravelformsnotetheratesasperNMAC2.42.2.9.

Allstaffisnowawareofthenewprocessforpurchasingandfortravel.TheIRSmileageratefor2014
was.56centsandstatewouldbe.448centspermile.TheIRSmileageratefor2015is.575centsand
statewouldbe.46centspermile.Stateis80%ofIRSrateasperNMAC2.42.2.11(1).

2014002PayrollTransactions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: During internal control testwork over a sample of 25 payroll transactions, we noted the
following:
We noted three employee background checks that were not available for review. The School
was unable to locate them and as a result had background checks completed in August and
September2015fortheseindividuals.
WenotedoneemployeewhereFICA/Medicareisbeingcalculatedongrosswagesandnotgross
wageslessapplicablebenefits.
Leavewasnottrackedfortheschooldirectorthroughoutthecurrentschoolyear.

Criteria:Backgroundchecksshouldbecompletedforallindividualshiredforsensitivepositionsandin
accordancewithwrittenpoliciesandproceduresasestablishedbytheGoverningCouncil.
NMAC6.20.2.18requiresvariousemployeerecordsanddocumentationtobemaintainedandavailable
for inspection, including personnel/payroll action forms that properly document employee
compensation. The Schools payroll processing and payment procedures also have policies and
proceduresfortrackingindividualemployeeleave.

Effect: The School is not in compliance with requirements to have employee background checks
completed and completed timely. Excess social security tax is being withheld each pay date for the
individualnotedabove.TheSchoolisnotincompliancewithitspayrollprocessingandpaymentpolicies
andproceduresandNMAC6.20.2.18.

Cause:TheSchoolspoliciesandproceduresarenotbeingenforced.

Recommendation:Personnelfilesshouldbeperiodicallyreviewedtoensureallrequiredpersonnelfile
documents have been obtained and are complete and accurate, including benefit election forms and
compensationdocumentation.Lastly,leaveforallemployeesshouldbetrackedinaccordancewiththe
Schoolsownpoliciesandprocedures.

Managements Response: A checklist has been created and is used to ensure that all human resource
documentshavebeencollected,enteredandfiledineachemployeespersonnelfile.Leaveistracked

Vol. II - 67

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CIENAGUASINTERNATIONALSCHOOL(CONTINUED)

2014002PayrollTransactions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

for all staff including the director of Cien Aguas International School. The business manager resolved
theseissuesimmediatelyaftertheywerebroughttotheirattention.

2014003AuditCommitteeNoncompliance

Condition:TheSchooldoesnothavetherequiredmembersontheirauditcommittee.

Criteria:PerNMSA22812.3eachlocalschoolboardshallappointanauditcommitteethatconsistsof
twoboardmembers,onevolunteermemberwhoisaparentofastudentattendingtheschooldistrict
andonevolunteermemberwhohasexperienceinaccountingorfinancialmatters.

Effect:Theschoolisnotincompliancewiththeabovenotedstatute.

Cause:TheSchoolhasandcontinuestomakeattemptstosolicittherequiredauditcommitteemembers
buthasnotbeensuccessfulinitsrecruitingefforts.

Recommendation:Continuetosolicitmemberstoserveontheaudit committeeandensureadequate
effortsarebeingmadetoeffectivelyrecruitauditcommitteemembers.

ManagementsResponse:Thegoverningbodyisactivelysearchingforanauditcommitteemember(s).
AsofOctober28,2015,thepositionshavebeenfilled.

2015001ExcessofExpendituresoverBudget(NoncomplianceinAccordancewiththeNewMexico
StateAuditRule)

Condition: The School has the following expenditure functions in the operational fund where actual
expendituresexceededbudgetaryauthorityinthefollowingamounts:

$12,543
OperationandMaintenanceofPlant
FoodServicesOperations

1,533

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2, NMSA 1978, and procedures for the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.Budgetarycontrolshallbeatthefunctionlevel.Over
expenditureofafunctionshallnotbeallowed.

Effect: The Schools expenditures in the above functions exceeded the total approved budgeted
expenditures.
Cause: Budgetary controls were not in place to adequately monitor and regularly compare budget to
actual results. As a result, measures were not taken to avoid or minimize the amount that actual
expendituresexceededtheapprovedbudgetfortheSchoolsoperationalfund.

Vol. II - 68

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CIENAGUASINTERNATIONALSCHOOL(CONTINUED)

2015001ExcessofExpendituresoverBudget(NoncomplianceinAccordancewiththeNewMexico
StateAuditRule)(Continued)

Recommendation:Controlsshouldbeimplementedtoensurethatbudgetedamountsarecomparedto
actualonaregularbasisandthebudgeteffectivelyutilizedforcontrollingexpensesandmanagingcash
flows.

ManagementsResponse:Areviewofrevenuesandexpendituresisnowbeingconductedonamonthly
basis by the Schools business manager to avoid over spending in any fund or account. Budget
adjustmentsand/orjournalentrieswillbepresentedbythebusinessmanagerandapprovedonanas
neededbasistoensurethatwearenotspendingoverourbudgetlimits.Theseprocedureshavealready
beenimplementedandmanagementconsidersthisfindingresolved.

2015002BudgetaryConditions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)
Condition: The School did not properly budget prior year cash carryover in the SB9 Capital
ImprovementsFund31700.Prioryearcashcarryoverwas$56,345whichwasinsufficienttocoverthe
currentyearfinalbudgeteddeficitof$75,398.

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.

Effect:TheSchoolisoutofcompliancewithNewMexicostatestatuteandthecontrolsestablishedby
theuseofbudgetshasbeencompromised,whichwouldresultindeficitfundbalancesandunnecessary
usageoffundstocoverthebudgetedoverexpenditures.

Cause:ThebudgetadjustmentrequestdidnotconsiderprioryearcarryoveramountsfortheSB9
CapitalImprovementsfundandabudgetadjustmentrequestwasnotpreparedandsubmittedtoPED.

Recommendation:WerecommendthattheSchoolestablishapolicywherethebudgetisreviewedat
theendofeachquarterandgiveconsiderationtodeficitsandensurethatdesignatedcashisavailableto
coversuchoverages.

Managements Response: The budget for fund 31700 was approved by PED during the initial budget
process and which resulted in a deficit amount of $75,398. Per the 4th quarter cash report carryover
fundsamountedto$56,345.However,expensesforFY2015werewellundertheactualbudgetamount
of $175,048 so there was no adverse effect to the schools financial condition as a result of this.
Effective immediately, monthly reviews of the budget by the business manager will now include a
reviewtoensurethatbudgetedexpensesdonotexceedbudgetedrevenuesandiftheydoareviewto
ensure adequate carryover funds to cover the budgeted deficit will be performed. Management
considersthisfindingresolved.

Vol. II - 69

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CORALCOMMUNITYCHARTERSCHOOL

2014001TimelyDeposits(NonComplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: During our cash receipts test work, we noted the School did not keep and maintain a cash
receiptlogthatdocumentsthedateofcashreceipts.Wewereunabletoobtainsufficientauditevidence
toconfirmthatdepositsweremadewithinthe24hourrequiredtimeframe.

Criteria:NMAC6.20.2statesthatmoneyreceivedandreceiptedshallbedepositedinthebankwithin
twentyfour(24)hoursoronebankingday.

Effect:TheSchoolwasnotincompliancewithStateStatute.Additionally,theSchoolhasexposeditself
topossiblemisappropriationofassets.

Cause:TheSchoolwasnotawareofthisrequirementinOctober2014whenthiscashreceiptwasnot
depositedtimely.AfterworkingwiththeauditorsduringtheJune30,2014audit,thebusinessmanager
isnowfullyawareofthisrequirementandhasaddressedinternalcontrolsregardingdeposits.

Recommendation:WerecommendthattheSchoolutilizeacashreceiptlogtodocumentthedateand
amount of receipt and create a procedure to ensure that all funds are properly deposited within 24
hours.

ManagementsResponse:Schoolpersonnelhavebeenusingtherequiredreceiptbooktologanddate
theamountofcashreceivedforthe20142015schoolyear.Cashandchecksaredepositedwithinthe
24 hours. Personnel changes were made to insure procedures are being followed as required by the
schoolsInternalControlProcedures.Thisshouldnotresultinadoublefindingduetothetimingofthe
secondaudit.Thebusinessmanagerwillberesponsibleforensuringtheschoolisincomplianceandhas
resolvedthisissueimmediately.

2014002 (Internal Control Structure (NonCompliance in Accordance with the New Mexico State
AuditRule)

Condition: During our internal control testwork over a sample of 26 cash disbursements and 4 travel
reimbursements we noted an instance were the School paid for travel to the head administrator for
$870 in July 2014. There was no purchase order for the payment of this amount. The School requires
thatpurchaseorservicesvaluedatmorethan$500,butlessthan$5,000requiretheSchoolemployee
orofficialtocompleteaPurchaseRequisitionandaPurchaseOrderforPurchasingOfficerapproval.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, every school district shall
establishandmaintainaninternalcontrolstructuretoprovidemanagementwithreasonableassurance
that assets are safeguarded against loss from unauthorized use or disposition, that transactions are
executed in accordance with managements authorization and recorded properly to permit the
preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpoliciesthat

Vol. II - 70

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CORALCOMMUNITYCHARTERSCHOOL(CONTINUED)

2014002 (Internal Control Structure (NonCompliance in Accordance with the New Mexico State
AuditRule)(Continued)

affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions,accounting
applicationsincludingcomputersystems)thatareinaccordancewithGAAP.

Effect: Purchases could be made without proper approval and expenditures could be reported
inaccuratelytoPEDormisclassifiedintheimproperfund,whichcouldleadtofundsbeingoverspentand
balancesmisstated.

Cause:TheSchooldidnotfollowinternalcontrolpurchasingpoliciesandprocedures.

Recommendation:Ensurepurchaseordersarecreatedpriortoreceivinggoodsandservices.

Managements Response: The request for travel was made prior to the required out of town
professional development per the Internal Control Procedures. At the time of the request it was
anticipated that a purchase order was not required based on expenses. The invoice was consolidated
unexpectedlyatthetimeofcheckoutbythebusiness.Onestaffmemberwasnowrequiredtopayforall
expensesbasedonthehotelsoperationalprocedureandthereforeshouldnotresultinafinding.The
businessmanagerwillberesponsibleforensuringtheschoolisincomplianceandhasresolvedthisissue
immediately.

2015001PayrollTransactions(NonComplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: During our testwork of payroll and payroll related reports, we noted 3 employees did not
haveabackgroundcheckintheiremployeepersonnelfile.

Criteria: Per State Regulation 6.20.2.18, the local board shall establish written payroll policies and
procedures which comply with state and federal regulations on payroll as well as maintaining strict
internal controls, close supervision and financial accounting in accordance with GAAP. School districts
shall maintain and have available for inspection the following employee record documentation:
employment contracts (including increments), personnel/payroll action forms, certification records,
employment eligibility verification (federal form I9 for citizenship certification), federal and state
withholding allowance certificates, pay deduction authorizations, pay or position change notices,
EducationalRetirementActplanapplication,anddirectdepositauthorizations.

Effect:TheSchoolcouldbeexposedtounnecessaryliability

Cause: The School had a change in management and had pending background checks that they never
followeduponwiththestate.

Vol. II - 71

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CORALCOMMUNITYCHARTERSCHOOL(CONTINUED)

2015001 Payroll Transactions (NonCompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

Recommendation:WerecommendthattheSchoolreviewrequirementsforrequiredpayrollformsand
thatareviewofcompletenessbeperformedannually.

Managements Response: Personnel has been changed and The Human Resources Director is now
responsible for reviewing the completion of all paperwork required for employment. The schools
HumanResourceDirectorwillensuretheyareincomplianceandhasresolvedthisissueasofOctober
2015.

2015002 Budgetary Conditions (Noncompliance in Accordance with the New Mexico State Audit
Rule)

Condition: The School had an expenditure function were actual expenditures exceeded budgetary
authoritybythefollowingamount:

Operational(11000)

FoodServicesOperations

$2,707
Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSection
2285 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.Budgetarycontrolshallbeatthefunctionlevel.Over
expenditureofafunctionshallnotbeallowed.

Effect: The School expenditures in the above function exceeded the total approved budgeted
expendituresby$2,707.
Cause: The business manager was aware of the budget overage in early June 2015. However, the
businessmanagerwasinstructedbyaPEDbudgetanalysttomovethe$2,707fromtheFoodServices
fund(21000)totheOperationalfund(11000).Duetothisadjustment,theFoodServicesOperationsline
item (within fund 11000) became over budget. In addition, during June 2015 the system to make any
furtheradjustmentswasdownsotheschoolcouldnotmakeanyfurtherbudgetadjustmentrequestsfor
thisdifference.

Recommendation: Continue to monitor and budgetary requirements and make sure any needed
adjustmentsaremadebeforeyearend.
Managements Response: The school compiled with all budgetary requirements for food services. The
BusinessManagercreatedthebudgetforfoodserviceoperationsbasedonanestimateofrevenuedue
tothefactthattheschoolwasinthefirstyearoffoodserviceoperationsasdirectedbytheschoolsPED
BudgetAnalyst.TheBudgetAnalystrequiredthemoniesbemovedtotheoperationalfundduetothe
factthatthebudgetlineitemwaslessthantheexpenditure.Theschooldidhaverevenuetothecover
theexpenditureandthereforeshouldnotreceiveafindingaswewerefollowingthedirectionofthe

Vol. II - 72

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CORALCOMMUNITYCHARTERSCHOOL(CONTINUED)

2015002 Budgetary Conditions (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)
PEDBudgetAnalyst.Thebusinessmanagerwillberesponsibleforensuringtheschoolisincompliance
andhasresolvedthisissueasofJuly2015.
COTTONWOODCLASSICALPREPARATORYSCHOOL

2014002CompliancewithPayrollRecordkeeping(Compliance/othermatter)

Condition: Out of 40 items tested for controls over payroll, the following exceptions were noted: one
instanceofanI9notonfileand7instancesofanincompleteFormI9,Section2,theemployerreview
andverificationwerenotcomplete.Managementisprogressinginregardstotheimplementationofa
periodicreviewofitspersonnelfiles.

Criteria: Pursuant to 6.20.2.18 NMAC, I9's, among other documents, are required to be included in
personnelfiles.

Effect: Noncompliance with the aforementioned statute with the potential of hiring a noneligible
employee.

Cause:Improperoversightoverthemaintenanceofpersonnelrecords.

Recommendation: We recommend a periodic reinspection of personnel files to ensure continuous


compliancewiththestatutoryrequirements.

ManagementsResponse:Allfileswillbereviewedbypersonnelassignedoversightresponsibilitiesto
ensurecompliance.

2014003ViolationoftheNewMexicoAntiDonationClause(NonCompliance,OtherMatters)

Condition:TheSchoolhasenteredintoaPledgeandCovenantAgreementwithathirdpartylenderto
securedebtofalegallyseparateentity(theCottonwoodClassicalFoundation,a501(c)(3)organization).
Underthetermsofthedebtagreement,thelenderrequiredtheSchooltopledge,transfer,andgranta
securityinterestinandassigntothelenderallfunds,monies,grantsorotherdistributionsreceivedby
theSchoolfromtheStateofNewMexico.

Furthermore,thePledgeandCovenant AgreementidentifiedthattheSchoolestablishandmaintain a
depository account with the lender into which all education funding received by the School from the
Public Education Department (including Equalization Guarantee Funding, Lease Reimbursement
Program payments, and other special funds and federal passthrough funding constituting Adjusted
PledgedRevenues)shallbedepositedinto.Thelenderisauthorizedtowithdrawfromthisaccountupon
defaultbytheCottonwoodClassicalFoundation.

Vol. II - 73

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

COTTONWOODCLASSICALPREPARATORYSCHOOL(CONTINUED)

2014003 Violation of the New Mexico AntiDonation Clause (NonCompliance, Other


Matters)(Continued)

Criteria:PursuanttoArticleIX,Section14oftheNewMexicoStateConstitution(AntiDonationClause),
neitherthestatenoranycounty,schooldistrictormunicipalityshalldirectlyorindirectlylendorpledge
itscreditormakeanydonationtoorinaidofanyperson,associationorpublicorprivatecorporation.

Effect:AstheSchoolhaspledgedrevenuestosecuredebtpaymentsonanobligationnotowedbythe
School and is in violation of state statute. As a result of this violation, the debt could be considered
invalid.

Cause: The School was unaware that the securitization of debt was a violation of state statute.
Furthermore, the School did not seek approval by the Public Education Department to ensure
compliancewithNewMexicoStateLaw.

Recommendation:WerecommendthattheSchoolseekimmediateassistancefromthePublicEducation
Department for guidance on communication between the Foundation and Lender to renegotiate the
termsofthedebtagreementtoexcludeanyfuturepledgingbytheSchool.Itisfurtherrecommended
that the revised and final debt agreement be reviewed and accepted by the Public Education
DepartmentGeneralCounseltoensurecompliancewithNewMexicoStateLaw.

ManagementResponse:Wedisagreewiththisfinding.TwoseparatelawfirmswithintheStateofNew
Mexicoservedaslegalcounselforthetransaction;onefortheCottonwoodClassicalPreparatorySchool
(School) and one for the Cottonwood Classical Preparatory School Foundation (Foundation). Legal
counselwashiredtoensurecompliancewithallapplicableStateofNewMexicolawsandregulations.

Discussionswiththeschoollegalcounselnote thefollowing.Theschooldidnotpledge withthe third


party lender (bondholders) to secure the debt of the Foundation. The Pledge and Collateral
AgreementssolepurposeistoassurethattheSchoolwillpayitsleasepayments.Thetrusteebankis
onlyallowedtowithdrawfundsforpaymentoftheSchoolsobligationundertheleaseand,onlyfrom
sources eligible to be used for lease payments. There is no agreement for the School to pay any
obligationoftheFoundation.

Inaddition,theSchooldidsubmitaleasepurchaseagreementtotheNMPublicEducationDepartment
(PED) for approval in compliance with department rules and regulations. The PED was provided with
muchoftheinformationfromthistransaction.TheSchoolreceivedaletterdatedAugust8,2014from
SecretaryHannaSkanderaapprovingtheleasepurchasesagreement.CopiedontheSecretarysletter
were the PED Deputy Secretary, Finance & Operations; and, PED General Counsel. No discussion or
questionswereevergiventotheSchoolonthetransactionduringthisprocess.

TheSchooliswillingtoworkwiththeNMPED,andtheFoundationtoaddressanycomplianceissues.

Vol. II - 74

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

COTTONWOODCLASSICALPREPARATORYSCHOOL(CONTINUED)

2015001ControlsOverCashDisbursements(SignificantDeficiency)

Condition: In 2 out of 40 disbursements tested, the purchase order was dated after the invoice date,
indicatingthatthepurchasewasnotproperlyapprovedbeforeitwasmade.

Criteria:SectionNMAC6.20.2.17(A),requiresthateachschoolshallestablishandimplementwritten
policiesandproceduresforpurchasingwhichshallbeincompliancewiththeProcurementCode,Section
13121 et seq., NMSA 1978. An internal control structure over purchasing shall be established and
maintained to assure compliance with school policy, and state and federal regulations. Also, the New
MexicoManualofProceduresforPublicSchoolAccountingandBudgeting,Supplement13Purchasing,
states that the preparation and execution of a duly authorized purchase order must precede the
placementofanyorderforgoods,servicesorconstruction.

Effect:Withoutproperapproval,purchasesforunauthorizedgoodsorservicesmayoccur.

Cause:Processesandproceduresinplacewerebypassedbythoseinvolvedinthepurchasingprocess.

Recommendation: We recommend the Charter develop and implement internal controls over
purchasing procedures to ensure that all purchases are approved in accordance with Charter policies
andprocedures.Goodsand/orservicesshouldnotbeordereduntilallrequiredauthorizingsignatures
areobtained.

ManagementsResponse:Theschoolhasinternalcontrolsinplaceoverthepurchasingprocessincluding
therequirementforapurchaseorderpriortoorderingofgoodsorservices.Theschoolwillemphasize
theimportanceofcomplianceoftheserequirementswithstaff.

2015002TravelandPerDiem(Noncompliance)

Condition:Duringfiscalyear2015,theCCPSusedtheIRSstandardrateformileagereimbursements.We
reviewed one mileage reimbursement for an employee's private vehicle and the reimbursement was
paidattheIRSstandardrate.

Criteria:NMAC2.42.11(b)(1)NMACstatesthatpublicofficersandemployeesofstateagenciesshallbe
reimbursed for mileage accrued in the use of a private automobile at 80% of the internal revenue
service standard mileage rate set January 1 of the previous year for each mile traveled in a privately
ownedvehicle

Effect:TheCCPSisnotincompliancewiththePerDiemandMileageActandisoverpayingemployees
fortravelonbehalfoftheCharter.

Cause:TheChartercontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theChartercontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew

Vol. II - 75

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

COTTONWOODCLASSICALPREPARATORYSCHOOL(CONTINUED)

2015002TravelandPerDiem(Noncompliance)(Continued)

MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The CCPS should follow the Per Diem and Mileage Act for local governments when
paying for mileage reimbursements; reimburse mileage at 80% of the IRS standard mileage rate set
January1ofthepreviousyearforeachmiletraveledinaprivatelyownedvehicle.

ManagementsResponse:Theschoolcompliedwiththedirectionsenttoitviamemorandumfromthe
PublicEducationDepartment.Itshouldalsobenotedthatpriorauditorshadgiventheschoolafinding
forpayingattheratedrecommendedinthisfinding.ThePEDandStateofNewMexicoareinconsistent
withthedeterminationofwhentheschoolisastateagencyorotherpublicbody.Forpurposesofthe
Section 218 of the IRS, charter schools are considered other public bodies; for purposes of mileage
reimbursement, the direction for the past 5 years was that schools were other public bodies but
recently have determined schools are state agencies. The inconsistent direction given is the cause of
thisfindingnotthepracticesofthecharterschool.

2015003TimelyDeposits(Noncompliance)

Condition:Duringourcashreceipttestingwenotedthatdepositswerenotbeingmadewithintwenty
four (24) hours after being received. In two of fifteen items tested, we noted that $140.00 were not
depositedinatimelymanner.

Criteria: Per NMAC 6.20.2.14.C states that money received and receipted shall be deposited in the
bankwithintwentyfour(24)hoursoronebankingday.

Effect: The Cottonwood Classical Preparatory School is not in compliance with the cash deposit
compliancerequirementsasstatedatNMAC6.20.2.14.C.

Cause:TheCottonwoodClassicalPreparatorySchoollackstheappropriatecontrolsovercashandcheck
receipts.

Recommendation:WerecommendthatCCPSsetpoliciesandproceduresinplacetoensurethatallcash
receiptsaredepositedwithin24hours.

Managements Response: Procedures are in place to ensure timely deposit within the required
timelines.Compliancewiththeseprocedureswillbeemphasizedtostaffcollectingfunds.

Vol. II - 76

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

COTTONWOODCLASSICALPREPARATORYSCHOOL(CONTINUED)

2015004ExpendituresExceedBudget(OtherMatter)

Condition: The Charter has expenditure functions where actual expenditures exceeded budgetary
authority:

Excess of Expenditures
Fund
overAppropriations

StudentTransportation(13000)
StudentTransportation
$(42,535)

Criteria:Accordingto6.20.2.9NMAC,budgetarycontrolshallbeatthefunctionlevel.Overexpenditure
ofafunctionshallnotbeallowed.

Effect:TheCharterisnoncompliantwithStateLaw.

Cause:Abudgetadjustmentrequestwasnotsubmittedtoaccountforadditionalexpendituresincurred
forStudentTransportation.

Recommendation:WerecommendthatCCPSshouldestablishapolicyofbudgetaryreviewatyearend
tomakethenecessarybudgetaryadjustments.

Managements Response: The school has a budgetary review process. A Budget Adjustment Request,
BAR,(5020001415026I) was submitted and approved by the Program Manager, Fiscal Analyst and
Fiscal Supervisorandbut disapproved by the Fiscal Director. The school did not received notice of an
increaseinstudenttransportationfundingbutwhenreconcilingthebanktothegeneralledgernoticed
an additional deposit of $46,243. Researching the direct wire from the state disclosed the additional
award.The StudentTransportationDepartmentatPEDwascalledandwiththeirapprovalaBARwas
submitted. The Director used the arbitrary date established by PED for BAR entries as the reason for
disapproval not taking the circumstances into consideration. In addition, the PED did not allow the
schooltobudgetcarryoverbalancesfromFY14withoutacompletedauditwhichhadbeendelayedby
thePED.Withcompletionofthisaudit,theschoolwillsubmitBARstobudgetallfundsavailable.The
school will also work with the PED Student Transportation Department to ensure it is notified
ofallocations/awards.

CREATIVEEDUCATIONPREPARATORYINSTITUTE

2009024PEDCashReport(MaterialWeaknessandCompliance)

Condition: During our test work, it was noted that beginning balances do not agree to the prior year
auditedfinancialstatements.Revenuesdonottietothegeneralledger.Expendituresdonottietothe
generalledger.Endingcashbalancesdonottietothegeneralledger.

Vol. II - 77

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CREATIVEEDUCATIONPREPARATORYINSTITUTE(CONTINUED)

2009024PEDCashReport(MaterialWeaknessandCompliance)(Continued)

TheJune30,2015bankreconciliationshowsoutstandingitemsof$311,910.08.ThePEDcashreportat
June30,2015showsoutstandingitemsof$64,122.19.Thevarianceis$247,787.89.

Criteria:AccordingtoStateregulation6.20.2.11(B)(6),NMACandRegulationSBE6,thereportssentto
the New Mexico Public Education Department (PED) must agree to the general ledger. Per the New
Mexico State Audit Rule, the audit report of each school district shall include a cash reconciliation
schedulewhichreconciledthecashbalanceasoftheendofthepreviousfiscalyeartothecashbalance
attheendofthecurrentfiscalyear.

Effect:TheSchoolsreportingtoPEDisnotcorrectandPEDdoesnothaveanaccuratereflectionofthe
schoolscashbalances.

Cause: The School does not have a process in place to ensure that bank accounts are being properly
reconciledtothegeneralledgerandtothePEDcashreport.

Recommendation: The School should put in place procedures to ensure that bank reconciliations
reconciletothegeneralledgerandthePEDcashreport.

Managements Response: The School will work closely with PED to correct the variance and to make
sure that reports are accurate. The Schools Finance Committee will review the reports prior to being
submitted.TheSchoolhascontractedwithapublicaccountingfirmtohelpreconcilecashandprovide
trainingtoschoolpersonnel.TheBusinessManagerisresponsibleforcorrectingthisfinding.TheSchool
anticipateshavingthiscorrectedbytheendofJanuary2016.

2011001InternalControlStructure(MaterialWeaknessandCompliance)

Condition:Duringourfieldworkwenotedthefollowing:

The School posted journal entries to fund balance during the fiscal year. The School was not
able to provide supporting documentation for these fund balance journal entries. The School
wasalsounabletoprovidesupportforotherjournalentriesmadeduringthefiscalyear.There
is also no indication that journal entries are being reviewed and approved by someone other
thanthepreparerofthejournalentries.
TheSchoolwasunabletoprovidedocumentationonhowaccruedliabilitieswerecalculatedat
June30,2015.
Inasampleofsixtycashdisbursements,therewereeightinstancesinwheretheschoolwasnot
able to locate all the supporting documentation. The amounts of these cash disbursements
were:

Vol. II - 78

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CREATIVEEDUCATIONPREPARATORYINSTITUTE(CONTINUED)

2011001 Internal Control Structure Repeated and Modified (Material Weakness and
Compliance)(Continued)

$11,050.50, $1,849.84, $1,790.19, $1,210.59, $1,206.25, $801.09, $590.00 and $256.69. The
checks for $1,210.59 and $801.09 were payable to a credit card company. The checks for
$1,849.84and$1,790.19werepayabletotheschoolsBusinessManager.
TheemployersshareofRetireeHealthCareexpendituresdidnotagreetothegeneralledger.
Wenotedadifferenceof$443.
The employers share of FICA and Medicare contributions on the Forms 941 did not agree to
thegeneralledger.Wenotedadifferenceof$1,753.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, every school district shall
establishandmaintainaninternalcontrolstructuretoprovidemanagementwithreasonableassurance
that assets are safeguarded against loss from unauthorized use or disposition, that transactions are
executed in accordance with managements authorization and recorded properly to permit the
preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpoliciesthat
affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions,accounting
applicationsincludingcomputersystems)thatareinaccordancewithGAAP.PerNMAC6.20.2.14(F).1
Cash Control Standards, posting errors are not to be erased, crossed out, or in any other manner
eliminated from the ledger. A separate entry is required to incorporate necessary corrections. Cross
referencingofacorrectingentrytotheoriginalerrorshouldbeinsertedunderthe"description"column
oftheledger.

Effect:Financialstatementscouldbemisstated.

Cause:Theschooldoesnothaveaneffectivesetofproceduresinplacetoreviewdocumentationbeing
generatedforfinancialrelatedmatters.

Recommendation:Alljournalentriesshouldbesupportedbythedocumentationneededtomakethose
entries. Journal entries should be reviewed and approved by someone other than the preparer. We
recommend the School develop and implement internal controls over recording expenditures to the
proper general ledger account. Expenditures submitted for reimbursement should be recorded to the
correspondingfundandfunctionrelatedtotheexpense.TheForms941andRetireeHealthCarereports
shouldbereconciledtothegeneralledgerpriortothembeingfiled.

ManagementsResponse:TheSchoolhascontractedwithapublicaccountingfirmtoprovidetrainingto
school personnel. The school will work with additional business support to ensure that the school is
preparingjournal entries accurately and that support is attached. Journal entries will be reviewed by
the Finance Committee prior to being posted. The school will review, revise & implement policies
related to the internal controls including controls related to recording expenditures to the proper
general ledger account.The school will also develop and implement policyoverthereviewof

Vol. II - 79

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CREATIVEEDUCATIONPREPARATORYINSTITUTE(CONTINUED)

2011001InternalControlStructure(MaterialWeaknessandCompliance)(Continued)

monthly,quarterly&annualreportspriortothembeingsubmitted.TheBusinessManagerisresponsible
forcorrectingthisfinding.TheSchoolanticipateshavingthiscorrectedbytheendofJanuary2016

2011002BudgetaryConditions(Compliance)

Condition: The School had funds with expenditure functions where actual expenditures exceeded
budgetaryauthority:

OperationalFund

Instruction

$42,547

DualCreditInstructionalMaterialsFund

Instruction

$1,207

Criteria: Sound financial management and 6.20.2.9 (A) NMAC and 2285 through 22 812.2 NMSA
1978 require that budgets not be exceeded at the legal level of control. For school districts the
functionisthelegallevelofcontrol.

Effect: The school is out of compliance with State Law and the control established by the use of
budgetshasbeencompromised.

Cause: A budget adjustment request was never submitted to account for the additional
expendituresincurredfortheOperationalFundandtheDualCreditInstructionalMaterialsFund.

Recommendation: The School should establish a policy of budgetary review at yearend and make
thenecessarybudgetaryadjustments.

Managements Response: The School along with the Finance Committee will establish a policy of
budgetary review at the end of each Quarter and check that the necessary budgetaryadjustments
havebeenmade.TheBusinessManagerisresponsibleforcorrectingthisfinding.Proceduresshouldbe
inplacebyDecember31,2015.

201103BankAccounts(MaterialWeakness)

Condition:Duringourtestworkovercashwenotedthefollowing:

The bank reconciliation for June 30, 2015 reports $311,910.08 in outstanding items. This
amountincludes$234,937.97ofitemsthathavebeenoutstandingformorethanoneyear.

Vol. II - 80

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CREATIVEEDUCATIONPREPARATORYINSTITUTE(CONTINUED)

201103BankAccounts(MaterialWeakness)(Continued)

Bankreconciliationsfortheentirefiscalyearwereexamined.ItwasnotedthattheExpected
GL and Actual GL did not match in any month. The smallest variance was $64,292.42, the
largestvariancewas$80,366.23,andtheaveragevariancewas$72,856.70.
Therewasnoevidenceofthebankreconciliationsbeingreviewed.

Criteria: All bank accounts should be reconciled on a monthly basis. Outstanding items should be
investigated and the general ledger should be adjusted for any stale dated checks. Reconciled bank
statementsshouldbereviewedbysomeoneotherthanthepreparerforaccuracy.

Effect:ItcannotbedeterminedifcashbalancesarecorrectatJune30,2015.

Cause:Thereisalackofunderstandingoverhowthebankreconciliationreportisgeneratedandhowto
clearitemsthathavecleared.Thishasledtoerroneouslyidentifiedoutstandingitems.

Recommendation:WerecommendthatSchoolpersonnelobtainadditionaltraininginhowtoreconcile
thecashaccountsusingtheAPTAfundaccountingsoftware.

ManagementsResponse:TheSchoolhascontractedwithapublicaccountingfirmtohelpreconcilecash
and provide training to school personnel. The Business Manager is responsible for correcting this
finding.TheSchoolanticipateshavingthiscorrectedbytheendofJanuary2016.

2012003ERBContributions(Compliance)

Condition:DuringourfieldworkwenotedthattheemployersshareofERBexpendituresreporteddid
notagreetothegeneralledger.Wenotedadifferenceof$5,302.

Criteria: Per the ERB rules, the electronic reports, consisting of salaries and contributions and
demographicinformation,mustbesentbythe15thofthemonthfollowingthemonthcoveredbythe
Report. The form must be faxed the same day that the contributions are electronically submitted, no
laterthanthe15thofthemonthfollowingthemonthcoveredbytheReport.Theamountsreportedon
theERBformsshouldreconcilewiththegeneralledger.

Effect:ItisunclearifthecorrectamountswerecontributedtotheEducationalRetirementBoard.

Cause:Thecontributionreportsarenotbeingreconciledtothegeneralledger.

Recommendation: The School establish procedures to reconcile the amounts on the ERB contribution
reportsandthegeneralledger.

ManagementsResponse:The school will develop and implement policy over the review of

Vol. II - 81

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CREATIVEEDUCATIONPREPARATORYINSTITUTE(CONTINUED)

2012003ERBContributions(Compliance)(Continued)

monthly, quarterly& annual reports priorto them being submitted. Reports will be reviewed by the
Finance Committee priorto beingsubmitted. The Business Manager is responsible for addressing this
finding.ProceduresshouldbeinplacebyDecember31,2015.

2013002CashManagement(MaterialWeakness)

Condition:Duringourtestingofrevenuewenotedthefollowingitems:

Areimbursementintheamountof$56,727.59forFund24162TitleISchoolImprovementwas
posted to Fund 24120 IDEAB Risk Pool on the general ledger. An audit adjustment was
requiredtocorrectthis.
Areimbursementof$7,578.27forFund24101TitleIIASAwasproperlypostedtofund24101,
however, the same reimbursement was also posted on the general ledger to Fund 14000
InstructionalMaterials.Anauditadjustmentwasrequiredtocorrectthis.

Criteria: According to Part 3 of the A133 Compliance Supplement, When entities are funded on a
reimbursement basis, program costs must be paid for by entity funds before reimbursement is
requested from the Federal Government. Per OMB Circular A110, _.21 Subpart C PostAward
Requirements,Recipientsfinancialmanagementsystemsshallprovideforthefollowing:
Accurate,currentandcompletedisclosureofthefinancialresultsofeachfederallysponsored
project or program in accordance with the reporting requirements set forth in
Section_.52Records that identify adequately the source and application of funds for federally
sponsored activities. These records shall contain information pertaining to Federal awards,
authorizations,obligations,unobligatedbalances,assets,outlays,incomeandinterest.
Effectivecontroloverandaccountabilityforallfunds,propertyandotherassets.
Comparisonofoutlayswithbudgetamountsforeachaward.
Proceduresfordeterminingthereasonablenessandallowabilityofcostsinaccordancewiththe
provisionsoftheapplicableFederalCostPrinciplesandthetermsandconditionsoftheaward.
Accounting records including cost accounting records that are supported by source
documentation.

Effect: The Schools ability to effectively manage its operations in order to meet the compliance
requirementofgrantswasimpaired.Theriskthaterrorsorfraudcouldgoundetectedwassignificantly
increased.Doublebookingarevenueitemmisstatesthefinancialstatementsandwillcausecashnotto
properlyreconcile.

Cause:Theschooldidnotreconcilegrantfundsatyearendtoamountsbudgeted.

Vol. II - 82

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CREATIVEEDUCATIONPREPARATORYINSTITUTE(CONTINUED)

2013002CashManagement(MaterialWeakness)(Continued)

Recommendation: We recommend the school implement policies to ensure that all reimbursement
requests have the correct expenses in the correct funds and that all reimbursed funds are properly
reconciled.

Managements Response: The school will work with additional business support to ensure that the
school is preparing reimbursements accurately and that support is attached. Request f o r
Reimbursements will be reviewed by the Finance Committee prior to being entered into OBMS.
The school will review, revise & implement policies related to the RFRs including controls related to
recording expenditures to the proper general ledger account. The school will also develop and
implementpolicyoverthereviewofRFRspriortothembeingsubmitted.TheBusinessManagerwillbe
responsibleforcorrectingthisbyDecember31,2015.

2014001LackofSegregationofDuties(MaterialWeakness)

Condition: The Schools Business Manager, records payments on the general ledger and prepares the
monthly bank reconciliation. For checks under $1,000 the Business Manager can sign checks without
anotherchecksigner.Wealsonotedinasampleoftwentycancelledcheckschosenfortestingthatthe
Business Manager signed three checks ($15,730.15, $7,391.60, and $4,593.00) without another
authorizedsigneronthechecks.

Criteria: NMAC 6.20.2.12 requires that an organizational structure be in place which separates
incompatibleactivitiestoprecludecontrolbyanyindividual.

Effect: The potential for misappropriation of funds is present when one person is responsible for all
phasesofanaccountingprocess.

Cause:TheSchooloperateswithalimitedstaffsize.

Recommendation:TheSchoolshouldimplementasysteminwhereaccountingactivitiesareseparated
totheextentpossiblewithitssmallstaffsize.TheBusinessManagershouldnotbeanauthorizedsigner
oncheckingaccounts.

ManagementsResponse:TheSchoolwilldevelopandimplementfinancialpoliciesandproceduresthat
willensuresegregationofduties.TheSchoolhasalreadyaddedtwoboardmembersassignersonthe
Schools checking account. The Business Manager will ensure that these policies are put in place by
December31,2015.

Vol. II - 83

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CREATIVEEDUCATIONPREPARATORYINSTITUTE(CONTINUED)

2014002RetireeHealthCareContributions(Compliance)

Condition: During our fieldwork we noted that for the months of October 2014 and May 2015 the
monthlycontributionsweremadeafterthetenthdayofthesubsequentmonth.

Criteria:Monthly contributions to the Retiree HealthCare (RHC) are required to beremitted no later
than the 10th of the following month per NMSA 1978 107C15.

Effect: The School is not in compliance with New Mexico State Statutes in regards to Retiree Health
Contributionsbeingsubmittedtimely.

Cause:The reports were not properly reviewed to ensure they were submitted on time.

Recommendation:We recommend that school management implement an internal control system


toinsurethatRetireeHealthContributionsare processedandpaidinatimelymanner.

Managements Response: The School will develop and implement policy over the review of monthly,
quarterly & annual reports prior to them being submitted. Reports will be reviewed by the Finance
Committeepriortobeingsubmitted.TheBusinessManagerwillensurethatproceduresareinplaceby
December31,2015tocorrectthis.

2014003PurchaseOrders(SignificantDeficiencyandCompliance)

Condition:Duringourtestingofsixtycashdisbursementswenotedthefollowing:

There were seven instances ($595.00, $135.42, $2,435.67, $574.73, $569.25, $330.00 and
$478.08)inwhichthePurchaseOrderwaspreparedsubsequenttothevendorsinvoicedate.
Onevendorsinvoiceintheamountof$856.00hadtheinvoicedatewhitedout.Itcouldnot
bedeterminedifthePurchaseOrderwaspreparedpriortothepurchase.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Vol. II - 84

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CREATIVEEDUCATIONPREPARATORYINSTITUTE(CONTINUED)

2014003PurchaseOrders(SignificantDeficiencyandCompliance)(Continued)

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

ManagementsResponse:TheSchoolwillsetuptrainingforallpersonnelsothateveryoneunderstands
the School and State guidelines regarding purchasing. The Business Manager will ensure that this
trainingoccursbyDecember31,2015.

2014005MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,itwasnotedthattheSchoolreimbursedemployeesfor
mileage at rates of fifty six cents per mile and fifty one cents per mile. Both rates are above the
approvedrates.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolpersonnelwerenotfamiliarwiththeapprovedrateformileagereimbursement.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:TheSchoolwasunawarethatitcouldonlypay80%oftheIRSmileagerate
setJanuary1ofthepreviousyear.Theschoolwillupdateitspoliciestoreflectthiscorrectedamount.
TheBusinessManagerwillensurethatthisiscorrectedbyDecember31,2015.

2015001TrialBalance(MaterialWeakness)

Condition:FortheyearendedJune30,2015,itwasnotedthatnotallexpenditureamountsontheTrial
Balance provided to the auditors agree to the Approved Public School Operating Budget Actual
ExpenditureRollupReportonfilewiththeNewMexicoPublicEducationDepartment.

Vol. II - 85

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

CREATIVEEDUCATIONPREPARATORYINSTITUTE(CONTINUED)

2015001TrialBalance(MaterialWeakness)(Continued)

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, every school district shall
establishandmaintainaninternalcontrolstructuretoprovidemanagementwithreasonableassurance
that assets are safeguarded against loss from unauthorized use or disposition, that transactions are
executed in accordance with managements authorization and recorded properly to permit the
preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpoliciesthat
affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions,accounting
applicationsincludingcomputersystems)thatareinaccordancewithGAAP.

Effect:TheNewMexicoPublicEducationDepartmentmaynothaveaproperfinancialreportingofthe
School.

Cause: School personnel were aware of account balances that required correcting. School personnel
worked on these variances after submitting final numbers to the New Mexico Public Education
Department.

Recommendation: The School should reconcile its final General Ledger and Trial Balance by the
requiredNewMexicoPublicEducationDepartmentduedate.TrialBalancesprovidedonfutureaudits
shouldtietotheamountsreportedtotheNewMexicoPublicEducationDepartment.

Managements Response: The school will work with additional business support to ensure that the
schoolsfinaltrialbalanceisproperlyreconciledforfiscalyear2016.TheBusinessManagerwillensure
that New Mexico Public Education Department deadlines are properly met with the appropriate
information.

DREAMDINECHARTERSCHOOL

2015001 Payroll and Personnel Files (Material Weakness and Noncompliance in Accordance with
theNewMexicoStateAuditRule)

Condition: During our internal control testwork over a sample of twentyone payroll transactions we
notedthefollowing:
TwooftheemployeestestedhadincompleteI9sonfile.
Twoemployeesdidnothavebackgroundchecksonfile.
Oneemployeebackgroundcheckwasnotsubmittedbytheschoolinatimelymanner.
Wenotedfouremployeesforwhichanemploymentcontractwasnotavailableforourreview.
Consequently,wewereunabletodeterminewhattheapprovedcompensationwas.
WenotedfifteeninstanceswhereSocialSecurityandMedicaretaxeswerecalculatedonnetpay
butshouldhavebeencalculatedongrosspay.

Vol. II - 86

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DREAMDINECHARTERSCHOOL(CONTINUED)

2015001 Payroll and Personnel Files (Material Weakness and Noncompliance in Accordance with
theNewMexicoStateAuditRule)(Continued)

We noted an instance when an employees NMPSIA withholding were calculated using an


incorrectrate.

Criteria:NMAC6.20.2.18requiresvariousemployeerecordsanddocumentationtobemaintainedand
available for inspection, including personnel/payroll action forms that properly document employee
compensation.Additionally,thelocalboardshallestablishwrittenpayrollpoliciesandprocedureswhich
complywithstateandfederalregulationsonpayrollaswellasmaintainingstrictinternalcontrols,close
supervisionandfinancialaccountinginaccordancewithGAAP.

Pursuantto2210.3.3NMSA1978,policiesandproceduresshouldbedevelopedrequiringbackground
checks on an applicant who has been offered employment with unsupervised access to students at a
charterschool.
Lastly, a Section 125 plan is the only means by which an employer can offer employees a choice
betweentaxableandnontaxablebenefits.
Effect:TheSchoolisnotincompliancewithitspayrollpoliciesandproceduresandNMAC6.20.2.18and
isnotincompliancewith2210.3.3NMSA1978,asitfailedtoobtainrequiredbackgroundchecks.Also,
theSchoolisnotincompliancewithInternalRevenueServicepayrolltaxrequirements.
Cause:TheSchoolspoliciesandproceduresarenotbeingenforced.Payrolltaxesarebeingwithheldas
ifaSection125compliancecafeteriaplanisinplace.However,nosuchformaldeterminationhasbeen
made.
Recommendation:Personnelfilesshouldbeperiodicallyreviewedtoensureallrequiredpersonnelfile
documents have been obtained and are complete and accurate, including benefit election forms and
compensation documentation. Internal controls should be implemented to ensure taxes and
withholdingsarecorrectlycalculated.Policiesandproceduresgoverningbackgroundchecksshouldbe
strictlyenforced.

Managements Response: Dream Dine Charter School was in their first year of operations. New
procedures are being implemented to ensure that all files are reviewed and that the checklist of
documents is included in the file. A Section 125 Plan will also be put in place for the school. The
businessmanageranddirectorareresponsibleformakingsuretheseproceduresareinplaceandthey
willbeputintoplaceimmediately.Thereviewofthefileswillbeanongoingprocess.

Vol. II - 87

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

DREAMDINECHARTERSCHOOL(CONTINUED)

2015002 Internal Control Structure (Noncompliance in Accordance with the New Mexico State
AuditRule)

Condition: During our internal control test work over twentyfive disbursements, we noted one
disbursementwaspaidforanamountgreaterthantheinvoice.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, every school district shall
establishandmaintainaninternalcontrolstructuretoprovidemanagementwithreasonableassurance
that assets are safeguarded against loss from unauthorized use or disposition, that transactions are
executed in accordance with managements authorization and recorded properly to permit the
preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpoliciesthat
affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions,accounting
applicationsincludingcomputersystems)thatareinaccordancewithGAAP.

Effect:TheSchooloverpaidforgoods.

Cause: The check was made out in the amount of the purchase order and not based off of an actual
invoice.TheactualcostofthegoodsendedupbeinglessthantheamountonthePO.

Recommendation: Ensure that checks agree to invoices and are adequately reviewed prior to
disbursementsbeingmadetovendors.

Managements Response: Dream Dine Charter School was in their first year of operations. New
proceduresarebeingimplementedtoensurethatallpurchasesgothroughamorestringentprocessof
reviewpriortomakingpayment.Ifpurchasesarepickedupafteraquotewaspreparedforpaymenta
reviewofthereceiptwillbereviewedinternallytomakesurethatthepurchaseagreedtothequote.
Thebusinessmanageranddirectorareresponsibleformakingsuretheseproceduresareinplaceand
theywillbeputintoplaceimmediately.Trainingoftheseprocedureswillbeongoing.

EASTMOUNTAINHIGHSCHOOL

2014002PurchaseOrdersSubsequenttoInvoice(SignificantDeficiency)

Condition: During our testing of sixty cash disbursements, there were five instances ($2,025, $1,995,
$2,875, $2,093 and $10,764) in which the purchase order was prepared subsequent to the vendors
invoicedate.Noprogresshasbeenmadeinthecurrentyear.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate

Vol. II - 88

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

EASTMOUNTAINHIGHSCHOOL(CONTINUED)

2014002PurchaseOrdersSubsequenttoInvoice(SignificantDeficiency)(Continued)

andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedpurchaseorderisrequiredperSchoolandStateguidelines.

Management Response: We will continue to hold inservice trainings for staff on the proper steps to
followforpurchasing.TheBusinessManagerwillberesponsibleforcoordinatingthetraining.Training
willbecompletedbyDecember31st.

2014003MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,itwasnotedthatEastMountainHighSchoolreimbursed
employees for mileage at a rate of fifty six cents per mile. No progress has been made in the current
year.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Vol. II - 89

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

EASTMOUNTAINHIGHSCHOOL(CONTINUED)

2014003MileageReimbursements(Compliance)(Continued)

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

Management Response: We will follow the directions of our Authorizer in paying miles traveled in a
privatelyownedvehicle.TheBusinessManagerhopestohaveadeterminationbyDecember31st.

2015001BudgetAdjustmentRequests(BAR)(Compliance)

Condition:WenotedtheSchoolbudgetedmorecashcarryoverof$18,456thantheSchoolhadavailable
fortheOperationalFund.

Criteria: In accordance with Public Education Department (PED) requirements and 6 66 NMSA 1978,
theSchoolisrequiredtofollowPEDproceduresrelatingtoBudgetAdjustmentRequests.Thisincludes
ensuring that BARs are included in final budget amounts reported to Schools PED report. Per NMAC
6.20.2.10.B, School districts shall submit budget adjustment requests for the operating budget to the
department for budget increases, budget decreases, transfers between functional categories, and
transfers from the emergency reserve account. Expenditures shall not be made by the school district
until budget authority has been established and approval received from the department. Budget
adjustments shall not be incorporated into the school districts accounting system until approval is
receivedbythedepartment.

Effect:TheschoolisnotincompliancewithStateStatutes.

Cause:Thebudgetwasnotbeingproperlymonitored.

Recommendation: The School must be familiar with Public Education Department (PED) requirements
and666NMSA1978andfollowtherequirementsforthebudgetarysystem.

Management Response: We agree that we should have submitted a decrease BAR in the amount of
$18,456.InthefuturewewillbemorediligenttomakesureBARsaresubmittedwhenfundbalance(s)
isadjusted.Infiscalyear2016,theBusinessManagerwillpostthenecessaryBARsbythePEDdeadline
dates,ifneeded.

Vol. II - 90

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ESTANCIAVALLEYCLASSICALACADEMY

2015001Excessof Expenditures over Budget (NonCompliance inAccordancewith theNewMexico


StateAuditRule)

Condition: The School had an expenditure function where actual expenditures exceeded budgetary
authority:
OperationalFund

Instruction$3,394

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2 NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.Budgetarycontrolshallbeatthefunctionlevel.Over
expenditureofafunctionshallnotbeallowed.

Effect:TheSchoolisnotincompliancewithNMAC6.20.2.9andtheSchoolsactualexpendituresinthe
above function exceeded the total approved budget expenditures, which could result in deficit fund
balances.

Cause: Budgetary controls were not in place to adequately monitor and regularly compare budget to
actual results. As a result, measures were not taken to avoid or minimize the amount that actual
expendituresexceededtheapprovedbudgetfortheabovefund.

Recommendation: Budget adjustment requests should be presented and approved before expending
funds in excess of the budget. Controls should be implemented to ensure that budget amounts are
compared toactualona regularbasisandthebudgeteffectivelyutilizedforcontrollingexpensesand
managingcashflow.

Managements Response: The Business Manager along with the finance committee will review
expenditurelineitemsonamonthlybasis.AllBARswillbesubmittedonamonthlybasisasrequiredto
ensure that expenditure line items do not exceed budget authority. This process will be implemented
immediately.

2015002 Internal Control Structure over Payroll (NonCompliance in Accordance with the New
MexicoStateAuditRuleandSignificantDeficiency)

Condition:Duringourreviewoftwentyfivepayrolldisbursementswenotedthefollowing:
Four instances where employee pretax payroll deductions were not deducted prior to the
assessmentofMedicaretaxes.
One instance where an employee elected and was receiving family dental coverage; however,
the employee was charged at the twoparty rate. This resulted in the employee being under
charged for dental insurance. The employee should have been charged $2.83 per pay period
howevertheemployeewascharged$2.08perpayperiod.

Vol. II - 91

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

ESTANCIAVALLEYCLASSICALACADEMY(CONTINUED)

2015002 Internal Control Structure over Payroll (NonCompliance in Accordance with the New
MexicoStateAuditRuleandSignificantDeficiency)(Continued)

TwoinstanceswhereanemployeeexemptfromtheEducationalRetirementActwasincorrectly
assessedERBcontributions.Forthepayrollperiodstested,eachemployeewasassessed$13.80
and$23.71,respectively.

Criteria: NMAC 6.20.2.12 requires every school to conduct independent checks on performance and
propervaluationofrecordedamounts,suchasclericalchecks,reconciliations,comparisonofassetswith
recorded accountability, computer programmed controls, management review of reports that
summarizethedetailofaccountbalancesanduserreviewofcomputergeneratedreports.TheSchoolis
also required to maintain an internal control structure to demonstrate the ability to record, process,
summarizeandreportfinancialdata.Inaddition,theinternalcontrolstructureshalldemonstratethat
the school identifies applicable law and regulations, and that procedures are designed to provide
reasonableassurancethattheschoolcomplieswiththoselawsandregulations.

Effect:TheSchoolisnotincompliancewithNMAC6.20.2.12.Inaddition,theSchoolandtheemployees
arenotpayingthecorrectamountoftaxesandbenefits.

Cause: Internal controls are not in place to ensure deductions are properly entered into the payroll
system.

Recommendation: Implement internal controls to ensure deductions are properly entered into the
payroll system. A review should be performed for all employees to ensure deductions are properly
calculatedandentered.

Managements Response: All payroll deductions are currently under individual review and will be
corrected immediately. All employee deductions that were overdeducted will be reimbursed to the
employee no later than November 30, 2015. All IRS, ERB, NMPSIA and Legacy deductions will be
properly reviewed and reconciled on a monthly basis. The business manager will be responsible for
implementingthesechanges.

EXPLOREACADEMY

2015001LackofSupportForPayrollSalaryCalculations(SignificantDeficiency)

Condition:Throughourpayrolltestworkwenotedthefollowing:
We were unable to determine how the pay was calculated for three out the 25 payroll
transactionstested.
Managementwasunabletoprovidesupportfortwooutof25raisesgrantedtoemployees.
Supportforraisescouldnotbeprovidedforoneoutofthe16payrollregisterstested.

Vol. II - 92

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

EXPLOREACADEMY(CONTINUED)

2015001LackOfSupportForPayrollSalaryCalculations(SignificantDeficiency)(Continued)

Explore Academy stated they adopted and utilized the Rio Rancho Public Schools Salary
Schedule; however, the approved board minutes stated Albuquerque Public Schools Salary
Schedulewastobeadopted.

Criteria: 6.20.2.18 NMAC states, schools must maintain strict internal controls, supervision, and
financialaccountinginaccordancewithGAAPoveritspayrollprocess.Furthermore,schoolsmusthave
personnel/payrollactionformsandpayorpositionchangenoticesavailableforinspection.

Effect: Explore Academys employees could be under or over paid. Furthermore, incorrect salary
paymentscouldgounnoticed.

Cause:Theproperlevelofsupportingdocumentationwasnotmaintainedandtherewasbreakdownin
communicationlines.

Recommendation:ExploreAcademysBusinessManagershouldmaintainallsupportforpayraisesand
pay rate calculations. Explore Academys Principal should review and approve all payroll registers.
Additionally, Explore Academy should ensure its salary schedule is in line with the board adopted
schedules.

Management Response: Additional controls of maintaining all supporting documentation of contracts


and any contract changes have been established. The administrative staff is currently looking for the
minutesreflectingtheadoptionoftheRRPSSalarySchedule.

2015002ReviewandApprovalofPurchases(OtherMatter)

Condition: During our cash disbursement testwork we noted four out of 25 items totaling $23,415 in
whichthepurchaseorderandpurchaserequisitionwerecreatedandapprovedafterthepurchasehad
beenmade.Oneofthesefourpurchasesintheamountof$21,791relatedtoapriorpurchaseorderthat
hadbeencreatedpriortothefiscalyear;however,theapprovedpurchaseordercouldnotbeprovided
bymanagement.

Criteria:ExploreAcademysInternalControlPolicies/ProceduresineffectforSchoolYear201415states
in the Internal Controls Purchases Section that a purchase cannot be made without an approved
purchaseorder.

Effect:Unbudgeted,unnecessary,orunwantedpurchasescouldbemade.

Cause:Therewasabreakdownintheinternalcontrolssurroundingthecashdisbursementsprocess.

Vol. II - 93

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

EXPLOREACADEMY(CONTINUED)

2015002ReviewandApprovalOfPurchases(OtherMatter)(Continued)

Recommendation: Purchase requisitions and purchase orders should be created and approved before
anypurchasesaremade.

ManagementResponse:Asstatedinthecriteria,exploreacademyhaspropercontrolsinplace.These
controlshavebeenreemphasizedtostafftoensurecompliancethroughouttheyear.

2015003ExpendituresExceedBudget(OtherMatter)

Condition: The Explore Academy has expenditures where actual expenditures exceeded budgetary
authority:

Excess
of
Expenditures
over
Fund
Appropriations

Operational11000
OperationofNoninstructionalservices $(17,497)

Criteria:Accordingto6.20.2.9NMAC,budgetarycontrolshallbeatthefunctionlevel.Overexpenditure
ofafunctionshallnotbeallowed.

Effect:TheExploreAcademyisnoncompliantwithStatelaw.

Cause:Abudgetadjustmentrequestwasnotsubmittedtoaccountforadditionalexpendituresincurred
fortheOperationalfund.

Recommendation:WerecommendthattheExploreAcademyestablishapolicyofbudgetaryreviewat
yearendtomakethenecessarybudgetaryadjustments.

ManagementResponse:Thefinancecommitteeandentiregoverningcouncilhavebeenmadeawareof
budgetary issues, and will continue to be advised on such issues when they arise to ensure full
compliance.

GILBERTL.SENA

2014001SupportingDocumentation(SignificantDeficiency)

Condition:Thesupportingdocumentationfortwo($32&$43)ofthefivetraveldisbursementsselected
fortestingcouldnotbelocatedbySchoolpersonnel.Noprogresshasbeenmadeinthecurrentyear.

Criteria:PerNMAC6.20.2.11(A)InternalControlStructureStandards,"everyschool district shall

Vol. II - 94

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

GILBERTL.SENA(CONTINUED)

2014001SupportingDocumentation(SignificantDeficiency)(Continued)

establish and maintain an internal control structure to provide management with reasonable
assurance that assets are safeguarded against loss from unauthorized use or disposition, that
transactions are executed in accordance withmanagement'sauthorizationandrecordedproperlyto
permit the preparation of general purpose financial statements in accordance with GAAP. The
internal control structure shall include written administrative controls (rules, procedures and
practices, and policies that affect the organization) and accounting controls (activity cycles, financial
statement captions, accounting applications including computer systems)thatareinaccordancewith
GAAP."

Effect:TheSchoolcouldbepayingforexpendituresthatwerenotproperlyauthorized.

Cause:TheSchoolhashadthreeBusinessManagersintheperiodbetweenJune30,2014andthetime
thattheauditwasconducted.DuringthetransitionsbetweenBusinessManagers,documentationwas
notproperlymaintained.

Recommendation: The School should put in place internal controls so that documentation for all
financialactivityisavailableforexaminationbothbyschoolpersonnelandexternalpartiessuchasthe
auditors.

Managements Response: Gilbert L. Sena Charter High School currently has an established policy for
procurement and the maintenance for the records from procurement. Gilbert L. Sena Charter High
SchoolexperiencedafluctuationinitslistedBusinessManagerduringFY2015.Managementisconfident
that given stability in the business office that crucial backup documents have been maintained and
accountedforproperly.TheBusinessManagerwillensurethatinternalcontrolsareinplacetocorrect
thisfindingbyDecember31,2015.

2015001Penalties/Fees(Compliance)

Condition:DuringourtestworkwenotedtheSchoolincurredpenaltiesof$4,786forlatepayrolltax
depositsand$99.93forlatepaymentofavendorinvoice.

Criteria:AllfundsallocatedtotheSchoolaretobespentonallowableexpendituresinaccordancewith
NMAC 6.20.2. Per OMB Circular A87, fines, penalties, damages or other settlements resulting from
violations of, or failure of the governmental unit to comply with, Federal, State, local or Indian tribal
laws and regulations are unallowable. Article IX, section 14, of the AntiDonation Clause states that
publicfundsmaynotbeexpendedforthebenefitofsomeoneotherthantheintendedrecipients.

Effect: These penalties are unnecessary costs paid by the School. The school could be misusing funds
intendedforthebenefitofthestudents.

Vol. II - 95

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

GILBERTL.SENA(CONTINUED)

2015001Penalties/Fees(Compliance)(Continued)

Cause: Duedatesforpayrolltaxesandvendorinvoiceswerenotbeingproperlymonitored.

Recommendation:TheSchoolshouldestablishapolicytomonitorreportsandpaymentstoensure
submissionistimelyandnofurtherpenaltiesareincurred.

ManagementsResponse:GilbertL.SenaCharterHighSchoolhasimplementedaprocesstoreviewall
due dates for payroll taxes and vendor invoices to ensure that required amounts are being paid and
processedcorrectly.TheBusinessManagerwillensurethatinternalcontrolsareinplacetocorrectthis
findingbyDecember31,2015.

2015002BudgetAdjustmentRequests(BAR)(Compliance)

Condition:WenotedtheSchoolbudgetedmorecashcarryoverof$4,478thantheSchoolhadavailable
fortheSB9CapitalImprovementsFund.

Criteria: In accordance with Public Education Department (PED) requirements and 6 66 NMSA 1978,
theSchoolisrequiredtofollowPEDproceduresrelatingtoBudgetAdjustmentRequests.Thisincludes
ensuring that BARs are included in final budget amounts reported to Schools PED report. Per NMAC
6.20.2.10.B, School districts shall submit budget adjustment requests for the operating budget to the
department for budget increases, budget decreases, transfers between functional categories, and
transfers from the emergency reserve account. Expenditures shall not be made by the school district
until budget authority has been established and approval received from the department. Budget
adjustments shall not be incorporated into the school districts accounting system until approval is
receivedbythedepartment.

Effect:TheschoolisnotincompliancewithStateStatutes.

Cause:Thebudgetwasnotbeingproperlymonitored.

Recommendation: The School must be familiar with Public Education Department (PED) requirements
and666NMSA1978andfollowtherequirementsforthebudgetarysystem.

ManagementsResponse:Theauditedfinancialsfromtheprioryearhavestillyettobereleasedbythe
OfficeoftheStateAuditor.ThesefinancialsnormallyserveasourbackuptotheBARsubmissiontothe
PED.WithouttheauditbeingreleasedwehavenoacceptablebackuptoprovidetoPED.TheBusiness
Manager will be responsible for posting the necessary BAR for cash carryover with PED. This will be
completedbyDecember31st.

Vol. II - 96

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

GILBERTL.SENA(CONTINUED)

2015003PurchaseOrdersSubsequenttoInvoice(SignificantDeficiency)

Condition: During our testing of sixty cash disbursements we noted there were fourteen instances
(totaling $50,597.16) in which the Purchase Order was prepared subsequent to the vendors invoice
date.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

Managements Response: Gilbert L. Sena Charter High School has internal control procedures
established. These procedures will be emphasized with staff. An approved Purchase Order will be in
placebeforeplacinganorderwithavendor.TheBusinessManagerwillensurethatinternalcontrolsare
inplacetocorrectthisfindingbyDecember31,2015.

2015004CheckSigning(Compliance)

Condition: During our testing of sixty cash disbursements, there was one instance in the amount of
$430.18whereacheckonlyhadoneauthorizedsigner.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
and federal regulations. The School has established an internal policy which requires all checks to be
signedbytwoauthorizedchecksigners.

Effect:TheSchoolwasnotincompliancewithitsowninternalcontrolprocedures.Noncompliancewith
establishedinternalcontrolsplacestheSchoolatriskforfraudormisuseofpublicfunds.

Vol. II - 97

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

GILBERTL.SENA(CONTINUED)

2015004CheckSigning(Compliance)(Continued)

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: The School should follow its own internal controls and ensure that all checks be
signedbytwoauthorizedchecksigners.

ManagementsResponse:GilbertL.SenaCharterHighSchoolhasadoptedpoliciesandproceduresthat
currentlyaddressthisfinding.Thesepoliciesandprocedureswillbereviewedandreinforcedwiththe
appropriatepersonnel.TheBusinessManagerwillensurethatinternalcontrolsareinplacetocorrect
thisfindingbyDecember31,2015.

THEGREATACADEMY

2015001MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,itwasnotedthattheSchoolreimbursedaboardmember
formileageatarateoffiftysixcentspermile.Theoverreimbursementtotaled$22.80.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:Duringfiscalyear20142015,therewasonlyonemileagereimbursementfor
aboardmembertoattendatraining.Theratewasatfiftyonecentspermilenotfiftysixcentspermile.
Theschoolisnowawareofthismileageratechangeandwillupdateourmileagereimbursementrates

Vol. II - 98

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

THEGREATACADEMY(CONTINUED)

2015001MileageReimbursements(Compliance)(Continued)

to80%oftheIRSstandardmileagerate.Thebusinessmanagerisresponsibleforthisandthemileage
reimbursementswillbeupdatedbyDecember31st.

2015002BudgetaryConditions(Compliance)

Condition:TheSchoolalsobudgetedinexcessofbeginningcashavailable.

OperationalFund11000

$133,292

Criteria: Sound financial management and 6.20.2.9 (A) NMAC and 2285 through 22 812.2 NMSA
1978 require that budgets not be exceeded at the legal level of control. For school districts the
functionisthelegallevelofcontrol.

Effect: The school is out of compliance with State Law and the control established by the use of
budgetshasbeencompromised.

Cause:A budget adjustment requestwasnotsubmittedforexpendituresinexcessofbeginningcash


intheOperationalFund.

Recommendation:TheSchoolshould establishapolicyofbudgetaryreview atyearendandmakethe


necessarybudgetaryadjustments.

Managements Response: The GREAT Academy received a $190,833.93 decrease in SEG and on
November12,2014,NMPEDsenttheschoolanemailrequestingthattheschoolneededtodoaBAR
to move the reduced amount from the expenditure budget into function 2900 object 58215
RestrictedExpendituresbudgetlinesothatthemoneycannotbespent.TheschooldidBAR536000
14150003Ttomovethebudgetanddidnotspendthemoneybutwasnotawarethatanadditional
BARneededtobedonetocompletelymovethatamountoutofthebudget.Theschoolwillmonitor
the budget closely to avoid this issue in the future. The business manager will post the necessary
BARsbythePEDdeadlines.

HEALTHLEADERSHIPHIGHSCHOOL

2015001CashReceipts(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Duringtestworkovercashreceiptswenotedoneinstancewherecashreceiptsexceeded$50
onSeptember23,2014,butwerenotdepositeduntilOctober28,2014.Thetotaldepositwas$430.

Vol. II - 99

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

HEALTHLEADERSHIPHIGHSCHOOL(CONTINUED)

2015001 Cash Receipts (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Condition)

Criteria:TheSchoolspolicystatesthat,whenthereceiptstotallessthan$50,theywillremaininthe
possessionofthebusinessoffice,lockedupinasafeorlockedcabinetuntilthe$50thresholdismet.A
depositwilloccuroncereceiptstotal$50oratleastonceperweek,whichevercomesfirst.

Effect:TheSchoolisnotincompliancewithitspoliciesandproceduresgoverningcashreceipts.

Cause: Procedures were not in place to enforce the Schools policies and procedures with respect to
cashreceipts.

Recommendation: Ensure deposits are made in accordance with the Schools policies and procedures
governingcashreceipts.

ManagementsResponse:TheschoolwasonanextendedFallbreakduringOctoberandthedepositwas
lockedinafireproofsafewhiletheschoolwasclosed.Managementagreeswiththisfindingandwill
ensurethatdepositstakeplacepriortotheschoolclosingforextendedbreaks.

2015002PayrollTransactions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: During internal control testwork over a sample of 25 payroll transactions, we noted the
following:
FourinstanceswhereanI9waseithernotonfileorwasnotproperlycompleted.
Aninstancewhereabackgroundcheckwasnotavailableforourreview.

Criteria:BackgroundandI9formsshouldbecompletedforallindividualshiredforsensitivepositions
andinaccordancewithwrittenpoliciesandproceduresasestablishedbytheGoverningCouncil.

NMAC6.20.2.18requiresvariousemployeerecordsanddocumentationtobemaintainedandavailable
for inspection, including personnel/payroll action forms that properly document employee
compensation.

Effect: The School is not in compliance with requirements to have employee background checks
completedandtoensureproperlycompletedI9formsareobtainedforeachemployee.

Cause:TheSchoolspoliciesandproceduresarenotbeingenforced.

Recommendation:Personnelfilesshouldbeperiodicallyreviewedtoensureallrequiredpersonnelfile
documents have been obtained and are complete and accurate, including benefit election forms,
compensationdocumentation,I9sandbackgroundchecks.

Vol. II - 100

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

HEALTHLEADERSHIPHIGHSCHOOL(CONTINUED)

2015002 Payroll Transactions (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

ManagementsResponse:Managementagreeswiththisfindingandhascorrectedthefilesinquestion.
Allemployeefileswillbereviewedperiodicallytoensurethatallrequireddocumentationisonfile.

2015003ProcurementCode(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:TheSchooldidnotfollowproperprocurementprocedureswhenitpurchasedacopier.The
costofthecopierwasapproximately$12,000.TheSchoolwasrequiredtoobtainthreewrittenquotes
butonlyobtainedone.

Criteria: The Schools purchasing policies and procedures require that all goods or nonprofessional
servicesfor$10,000to$20,000requirethreewrittenquotes.

Effect:TheSchoolcouldbeoverpayingforservicesand/orgoods.

Cause: Controls are not in place to ensure the Schools purchasing policies and procedures are being
followed.

Recommendation:Fortheprocurementofgoodsandnonprofessionalservicesof$10,000to$20,000,
the School should solicit no fewer than three businesses via written requests containing the
specificationsfortheprocurement.Suchprocurementdocumentationshouldbefiledandmaintained.

ManagementsResponse:Thebusinessofficeobtainedtwoquotesforthecopieranddidpurchasethe
lower price of the two. Management agrees with this finding and will ensure that purchasing policies
andproceduresarefollowed.

2015004ERBContributionsandReports(NoncomplianceinAccordancewiththeNew
MexicoStateAuditRule)

Condition: The New Mexico Educational Retirement Board (ERB) instructions for preparing the
contribution form 100 report indicates that July and August accrued payrolls, as applicable, are to be
includedintheJuneform100report.TheJune2015reportsubmittedbytheSchooldidnotincludethe
July2015accruedpayrollinformation.Further,theERBrequiresthatthecontributionscoveredbythe
report are to be transmitted no later than the 15th of the month following the month covered by the
report.ThecontributionsrelatedtotheJuly2015accruedpayrollsweretransmittedinSeptember2015.

Criteria:ERBinstructionsforpreparingcontributionform100report.

Effect:TheSchoolisnotincompliancewiththeERBrulesfortransmittingandreportingcontributions
andmaybesubjecttopenalties.

Vol. II - 101

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

HEALTHLEADERSHIPHIGHSCHOOL(CONTINUED)

2015004ERBContributionsandReports(NoncomplianceinAccordancewiththeNew
MexicoStateAuditRule)(Continued)

Cause:TheSchoolsbusinessmanagerwasunwareofthisrequirement.

Recommendation:EnsureERBcontributionsandreportsarecompletedinaccordancewiththeERBrules
andregulations.

Managements Response: Management was unclear as to the summer payroll requirements as no


summer payrolls had ever occurred at HLHS prior to July 2015. Management agrees with this finding
andwillremitsummerpayrollcontributionswiththeJunereport.

2015005BudgetaryConditions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:TheSchooldidnotproperlybudgetprioryearcashcarryoverinthePartnersforDeveloping
Futuresfund26208andtheMcCuneCharitableFoundationfund29114.Prioryearcashcarryoverwas
$6,724whichwasinsufficienttocoverthecurrentyearfinalbudgeteddeficitof$18,630inthePartners
forDevelopingFuturesfund.WhileTheMcCuneCharitableFoundationprioryearcashcarryoverwas
$53 which was insufficient to cover the current year final budgeted deficit of $16,865 in the McCune
CharitableFoundationfund.

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2282 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.

Effect:TheSchoolisoutofcompliancewithNewMexicostatestatuteregardingbudgetaryinformation
andthecontrolsestablishedbytheuseofbudgetshasbeencompromised,whichresultedindeficitfund
balancesandunnecessaryusageoffundstocoverthebudgetedoverexpenditures.

Cause: The budget adjustment request did not consider prior year carryover amounts for the above
fundsandbudgetadjustmentrequestswerenotpreparedandsubmittedtoPED.

Recommendation:WerecommendthattheSchoolestablishapolicywherethebudgetisreviewedat
theendofeachquarterandgiveconsiderationtodeficitsandensurethatdesignatedcashisavailableto
coversuchoverages.

Managements Response: Management understands that budget authority obtained by the PED is
adjustedbasedonthecashbalancespublishedinthefinancialstatementsfromtheprioryear.Thisyear
the audited financial statements were delayed and not available for review, however, management
closely monitors the budget and the cash position of every fund source and ensures that neither the
budget authority nor the actual unaudited cash balance is exceeded. In both instances, the McCune
FundandPartnersforDevelopingFuturesFundwerenotoverexpendedwithregardtobudget

Vol. II - 102

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

HEALTHLEADERSHIPHIGHSCHOOL(CONTINUED)

2015005 Budgetary Conditions (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

authorityoractualcashonhand.Therewasnofinancialriskassociatedwiththeactualmanagementof
thesefunds.

2015006 Collateral Requirements (Noncompliance in Accordance with the New Mexico State Audit
Rule)

Condition:TheSchoolsdidnothaveapledgedcollateralagreementinplaceduringfiscalyear2015.

Criteria:Section61017,NMSA1978,requirespledgedcollateralfordepositsinbanks,savingsandloan
associations,orcreditunions,inanaggregateamountequaltoonehalfoftheamountofpublicmoney
ineachaccount.NosecurityisrequiredforthedepositofpublicmoneythatisinsuredbytheFederal
DepositInsuranceCorporation(FDIC)ortheNationalCreditUnion(NCU)sharesinsurance.

Effect:OftheSchoolsbankdepositbalanceof$560,646atJune30,2015,$250,000wasinsuredbythe
FDICandtheremainingamountof$310,646wasuninsuredanduncollateralized.Section61017,NMSA
1978requiresthathalfoftheuninsuredanduncollateralizedamount,or$155,323,tobecollateralized.

Cause:Managementwasunderthebeliefthatapledgedcollateralagreementwasinplacefortheyear
endingJune30,2015.

Recommendation:Apledgedcollateralagreementshouldbeinplaceateachfinancialinstitutionused
by the School that collateralizes at least onehalf of the bank balance not already insured or
collateralized.

ManagementsResponse:Managementagreeswiththisfindingandhasapledgeagreementinplaceas
ofOctober2015.

HEALTHSCIENCESACADEMY

2015001InternalControlOverPurchasing(SignificantDeficiency)

Condition: During our testing of sixty cash disbursements we noted there were thirteen instances
(totaling $36,850.57) in which the Purchase Order was prepared subsequent to the vendors invoice
date.Wenotedtwoinstances($8,617.32and$14,350.00)wherethedisbursementswerenotpostedto
thepropergeneralledgercode.Wealsonotedtwoinstances($30,000.00and$1,760.00)wherethere
was not sufficient supporting documentation to determine if the expenditures were for the proper
amounts.

Criteria:Section NMAC 6.20.2.17(A), r e q u i r e s t h a t e ach schoolshall establish and

Vol. II - 103

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

HEALTHSCIENCESACADEMY(CONTINUED)

2015001InternalControlOverPurchasing(SignificantDeficiency)(Continued)

implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficient for ordering; that an approved Purchase Order is required per School and State guidelines.
Cash disbursements should be reviewed monthly to ensure that they were properly coded to the
generalledger.Theschoolshouldmaintainproperdocumentationonallcashdisbursements.

ManagementsResponse:TheSchoolhasceasedoperations.Managementwasnotavailabletorespond
toauditfindings.

2015002PersonnelFiles(Compliance)

Condition:Inasampleoftenpersonnelfilesselectedfortesting,thereweretwopersonnelfilesmissing
evidenceofbothabackgroundcheckandevidenceofpropercertifications.

Criteria:NMAC6.20.2.18requiresthatschoolsmaintainandhaveavailableforinspectionthefollowing
employee record documentation: employment contracts (including increments), personnel/payroll
action forms, certification records, employment eligibility verification (Federal Form I9), federal and
statewithholdingcertificates,paydeductionauthorizations,payorpositionchangenotices,Educational
RetirementActplanapplication,anddirectdepositauthorizations.

Effect:TheSchoolisnotincompliancewithNewMexicoStateStatutesinregardstoemployeerecord
documentation.
Cause:Personnelfileswerenotbeingproperlymaintained.

Recommendation:TheSchoolshouldreviewallpersonnelfilestoensurethatrequireddocumentation
requiredbyNMAC6.20.2.18isavailable.

ManagementsResponse:TheSchoolhasceasedoperations.Managementwasnotavailabletorespond
toauditfindings.

Vol. II - 104

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

2015003MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,itwasnotedthattheSchoolreimbursedemployeesfor
mileageatarateof$0.565centspermile.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:Schoolpersonnelwerenotawareofthe80%provisionoftheTravelandPerDiemAct.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:TheSchoolhasceasedoperations.Managementwasnotavailabletorespond
toauditfindings.

2015004BudgetaryCondition(Compliance)

Condition:TheSchoolhadafundwhereactualexpendituresexceededbudgetaryauthority:

InstructionalMaterials14000

$2,538

Criteria: Sound financial management and 6.20.2.9 (A) NMAC and 2285 through 22 812.2 NMSA
1978 require that budgets not be exceeded at the legal level of control. For school districts the
functionisthelegallevelofcontrol.

Effect: The school is out of compliance with State Law and the control established by the use of
budgetshasbeencompromised.

Cause: A budget adjustment request was never submitted to account for the additional
expendituresincurred.

Recommendation:TheSchoolshould establishapolicyofbudgetaryreview atyearendandmakethe


necessarybudgetaryadjustments.

Vol. II - 105

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

HEALTHSCIENCESACADEMY(CONTINUED)

2015004BudgetaryCondition(Compliance)(Continued)

ManagementsResponse:TheSchoolhasceasedoperations.Managementwasnotavailabletorespond
toauditfindings.

HORIZONACADEMYWEST

2014001PayrollTransactions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: During our testwork over a sample of 25 payroll transactions, we noted three employees
whosebackgroundcheckwasnotonfile.

Criteria: Per NMAC 6.20.2.18 the local board shall establish written payroll policies and procedures
whichcomplywithstateandfederalregulationsonpayrollaswellasmaintainingstrictinternalcontrols,
closesupervisionandfinancialaccountinginaccordancewithGAAP.Schooldistrictsshallmaintainand
have available for inspection the following employee record documentation: employment contracts
(includingincrements),personnel/payrollactionforms,certificationrecords,andemploymenteligibility
verification.

Effect:TheSchoolisnotincompliancewithNMAC6.20.2.18inregardstomaintainingemployeerecords
anddocumentation.

Cause:Internalcontrolswerenotinplacetoensurerequireddocumentationisobtainedandmaintained
forallemployees.

Recommendation:Personnelfilesshouldbeperiodicallyreviewedtoensureallrequiredpersonnelfile
documentshavebeenobtainedandarecompleteandaccurate.TheSchoolshouldensurecontrolsare
inplacetoobtainrequiredpayrolldocumentswhenemployeesinitiallybeginemployment.

ManagementsResponse:Managementwillreviewallfilesandverifyallbackgroundchecksareonfile.
The background checks noted above have been received and placed in employee file. The office
managerwillensurethisiscompletedbyOctober2015.

2014005ViolationoftheNewMexicoAntiDonationClause(Noncompliance,OtherMatters)

Condition:TheSchoolhasenteredintoaPledgeandCovenantAgreementwithathirdpartylenderto
secure debt of a legally separate entity (the Horizon Academy Foundation, a 501(c)(3) organization).
Underthetermsofthedebtagreement,thelenderrequiredtheSchooltopledge,transfer,andgranta
securityinterestinandassigntothelenderallfunds,monies,grantsorotherdistributionsreceivedby
theSchoolfromtheStateofNewMexico.

Vol. II - 106

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

HORIZONACADEMYWEST(CONTINUED)

2014005 Violation of the New Mexico AntiDonation Clause (Noncompliance, Other


Matters)(Continued)

Furthermore,thePledgeandCovenant AgreementidentifiedthattheSchoolestablishandmaintain a
depository account with the lender into which all education funding received by the School from the
Public Education Department (including Equalization Guarantee Funding, Lease Reimbursement
Program payments, and other special funds and federal passthrough funding constituting Adjusted
PledgedRevenues)shallbedepositedinto.Thelenderisauthorizedtowithdrawfromthisaccountupon
defaultbytheHorizonAcademyFoundation.

Criteria:PursuanttoArticleIX,Section14oftheNewMexicoStateConstitution(AntiDonationClause),
neitherthestatenoranycounty,schooldistrictormunicipalityshalldirectlyorindirectlylendorpledge
itscreditormakeanydonationtoorinaidofanyperson,associationorpublicorprivatecorporation.

Effect:AstheSchoolhaspledgedrevenuestosecuredebtpaymentsonanobligationnotowedbythe
School and is in violation of state statute. As a result of this violation, the debt could be considered
invalid.

Cause: The School was unaware that the securitization of debt was a violation of state statute.
Furthermore, the School did not seek approval by the Public Education Department to ensure
compliancewithNewMexicoStateLaw.

Recommendation:WerecommendthattheSchoolseekimmediateassistancefromthePublicEducation
Department for guidance on communication between the Foundation and Lender to renegotiate the
termsofthedebtagreementtoexcludeanyfuturepledgingbytheSchool.Itisfurtherrecommended
that the revised and final debt agreement be reviewed and accepted by the Public Education
DepartmentGeneralCounseltoensurecompliancewithNewMexicoStateLaw.

ManagementsResponse:Managementdisagreeswiththisfinding.SeeresponsefromFY14audit.

AuditorRebuttal:OurdeterminationthattheSchoolviolatedtheAntiDonationClausewasbasedonthe
plainlanguageinthePledgeandCovenantAgreemententeredintobytheSchoolandtheBank.While
we did make inquiries of the New Mexico Public Education Departments (PED) legal counsel, their
responsewasonlyonecomponentinourdecisiontoincludethisasafindingandtheinclusionofthis
findingwasultimatelythedecisionoftheauditor.GenerallyAcceptedGovernmentAuditingStandards
(GAGAS) requires auditors to inquire of management and others regarding whether an entity is in
compliance with various laws and regulations applicable to the entity in addition to discussing
compliance requirements with management and its legal counsel to assist in identifying material
compliance requirements. Throughout the audit we have ensured compliance with GAGAS and the
independencestandardsandweareindependentwithrespecttotheSchoolsaudit.

Vol. II - 107

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

HORIZONACADEMYWEST(CONTINUED)

2015001 Disposition of property (Noncompliance in accordance with the New Mexico State Audit
Rule)

Condition:Duringfiscalyear2015,theSchooldisposedofaserverandafirewallwhichcost$1,300and
$2,650,respectively.AletterwasnotsenttotheNewMexicoOfficeoftheStateAuditortoinformthem
oftheintenttodisposeoftheequipment.

Criteria:Section2.2.2.10(T)(3)NMACRequirementsforContractingandConductingAuditsofAgencies,
requires the agency to certify in writing the proper erasure of any digital equipment with storage
capabilities, and submit the certification along with the notification of the proposed disposition of
propertytotheStateAuditoratleastthirtydayspriortotakingaction.Thisapplieseveniftheoriginal
purchasepriceofthedigitalequipmentwaslessthan$5,000.

Effect:TheSchoolisnotincompliancewithNMAC2.2.2.10(T)(3).

Cause:TheSchooldidnotfollowapplicablerequirementswhendisposingofcapitalassets.

AuditorsRecommendation:Werecommendthatinternalcontrolsbeestablishedtoensurethatcapital
assetdisposalsfollowallrequiredregulations.

ManagementsResponse:Managementwillensurethatnotificationissentgoingforward.Thebusiness
managerwillberesponsibleforthistaskandtheywillimplementcontrolsforthisprocessbyOctober
2015.

2015002ProcurementCode(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Duringourprocurementtestwork,wenotedtheSchooldidnotgoouttobidforonevendor
whoprovidedinformationtechnology(IT)services.Duringfiscalyear2015,theSchoolpaidthisvendor
$64,098.

Criteria: NMAC 6.20.2.17 PURCHASING states A. Each school district shall establish and implement
writtenpoliciesandproceduresforpurchasingwhichshallbeincompliancewiththeProcurementCode,
Section13121etseq.,NMSA1978.Purchasingpoliciesandproceduresforgrantfundingshallcomply
withrequirementsestablishedwithinthegrantandtheProcurementCode.Aninternalcontrolstructure
over purchasing shall be established and maintained to assure compliance with school district policy,
state and federal regulations. The Schools financial policies states that competitive bids must be
obtainedonarequestforproposalformandinaccordancewithNewMexicoStateStatute.Accordingto
NMSAArticleI,Section131104,Aninvitationforbidsoranoticethereofshallbepublishednotless
thantencalendardayspriortothedatesetforthfortheopeningofbids.Inthecaseofpurchasesmade
bythestatepurchasingagent,theinvitationornoticeshallbepublishedatleastonceinatleastthree
newspapers of general circulation in this state; in addition, an invitation or notice may be published
electronicallyonthestatepurchasingagent'swebsitethatismaintainedforthatpurpose.

Vol. II - 108

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

HORIZONACADEMYWEST(CONTINUED)

2015002 Procurement Code (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

Effect:TheSchoolcouldbeoverpayingforservicesandgoods.

Cause:TheSchooldidnotexpecttomakepurchasesoverthestateprocurementrequirement.

Recommendation:Forprofessionalservicesgreaterthan$60,000,theSchoolshouldsolicitaninvitation
forbidtocomplywithprocurementguidelines.

ManagementsResponse:Managementwillreviewpurchasesonaregularbasistoverifytheamountsto
notgooverprocurementcode.ThebusinessmanagerwillimplementthesechangesbyOctober2015.

2015003 Excess of Expenditures over Budget (Noncompliance in Accordance with the New Mexico
StateAuditRule)

Condition: The School has an expenditure function where actual expenditures exceeded budgetary
authority:

SB9CapitalImprovements

SupportServicesGeneralAdministration
$93

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.Budgetarycontrolshallbeatthefunctionlevel.Over
expenditureofafunctionshallnotbeallowed.

Effect: The Schools actual expenditures in the above function exceeded the total approved budgeted
expenditures.

Cause: Budgetary controls were not in place to adequately monitor and regularly compare budget to
actual results. As a result, measures were not taken to avoid or minimize the amount that actual
expendituresexceededtheapprovedbudgetfortheSchoolsCapitalImprovementfund.

Recommendation: Budget adjustment requests should be presented and approved before expending
fundsinexcessofthebudget.Controlsshouldbeimplemented toensurethatbudgeted amountsare
compared toactualona regularbasisandthebudgeteffectivelyutilizedforcontrollingexpensesand
managingcashflow.

ManagementsResponse:Managementwillreviewbudgetonaregularbasistoensurealltherequired
BARs are created. The business manager will review the budget and ensure the required BARs are
createdstartingOctober2015.

Vol. II - 109

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

THEINTERNATIONALSCHOOLATMESADELSOL

2014001MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,itwasnotedthattheSchoolreimbursedemployeesfor
mileageatarateoffiftysixcentspermile.Progresshasnotbeenmadeinthecurrentyear.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementResponse:TheInternationalSchoolatMesadelSolwillstartreimbursingmileageat80%
of the IRS standard mileage rate. The business manager will be responsible for overseeing the
implementationofthispolicy.ThiswillbecompletedbyDecember31st.

J.PAULTAYLORACADEMY

2014001SupportingDocumentationRepeated(SignificantDeficiency)

Condition: In a sample of sixtysix cash disbursements selected for testing, the following item was
noted:
o For thirtyseven items totaling $82,145.40, there was no purchase order or signed
contractandnoindicationofapprovalorreviewbyanauthorizedemployee.

Duringatestoftransactionsforearmarkedorspecialdesignatedfundingwenotedthefollowing;
o TwotransactionweretestedforFund24101(TitleI).For$11,416.00ofthe$32,098.00
tested,therewasnotsufficientsupportingdocumentationtoverifythatthecostswere
allowablecostsunderTitleIregulations.

Vol. II - 110

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

J.PAULTAYLORACADEMY(CONTINUED)

2014001SupportingDocumentationRepeated(SignificantDeficiency)(Continued)

o Nineteen transaction were tested for Fund 24106 (IDEAB). For $7,840.10 of the
$39,839.00tested,therewasnotsufficientsupportingdocumentationtoverifythatthe
costswereallowablecostsunderIDEABregulations.

Therehasbeennoprogressmaderegardingthisfindingduringfiscalyear2015.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, "every school district shall
establish and maintain an internal control structure to provide management with reasonable
assurance that assets are safeguarded against loss from unauthorized use or disposition, that
transactions are executed in accordance withmanagement'sauthorizationandrecordedproperlyto
permit the preparation of general purpose financial statements in accordance with GAAP. The
internal control structure shall include written administrative controls (rules, procedures and
practices, and policies that affect the organization) and accounting controls (activity cycles, financial
statement captions, accounting applications including computer systems)thatareinaccordancewith
GAAP."

Effect: Unsupported cash disbursements places the school at risk for unauthorized expenditures or
fraud.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation:TheSchoolshouldputinplaceinternalcontrolssothatdocumentationforallcash
disbursements is available for examination both by school personnel and external parties such as the
auditors. Cash disbursements should be reviewed and approved by someone other than the business
manager,suchastheprincipalorthetreasurerofthegoverningcouncil.

Managements Response: The School has switched Business Managers after FY 2015. The School has
instructed the new Business Manager to keep all documentation for cash disbursements on the
premises and maintained in an orderly fashion. This policy has already been implemented by school
managementandthenewBusinessManager.

2015001SupportingDocumentation(Compliance)

Condition: In a sample of fifteen travel reimbursements selected for testing, the following item was
noted:
o Forfiveitems,totaling$2,777.99,therewasnosupportingreimbursementvoucheror
receiptsprovidedtovalidatetheamountofreimbursement.

Criteria:Per NMAC2.42.2.12ReimbursementforOtherExpenditures,paragraphB.ReceiptsRequired:
Publicofficersandemployeesmaybereimbursedforthefollowingexpensesprovidedthatreceiptsfor

Vol. II - 111

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

J.PAULTAYLORACADEMY(CONTINUED)

2015001SupportingDocumentation(Compliance)(Continued)

all such expenses are attached to the reimbursement voucher. (1) actual costs for travel by common
carrier,providedsuchtravelisaccomplishedinthemosteconomicalmannerpractical;(2)rentalcarsor
charter aircraft, provided less expensive public transportation is not available or appropriate; (3)
registrationfeesforeducationalprogramsorconferences,provided,ifthefeeincludeslodgingormeals,
thennoperdiemratesshallbepaidandonlyactualexpensespaidbytheofficeroremployeeandnot
includedinthefeeshallbereimbursedwithinthelimitsof2.42.2.9NMAC;and(4)professionalfeesor
duesthatarebeneficialtotheagencysoperationsormission.(5)Undercircumstanceswheretheloss
ofreceiptswoulddenyreimbursementandcreateahardship,anaffidavitfromtheofficeroremployee
attesting to the expenses may be substituted for actual receipts. The affidavit must accompany the
travelvoucherandincludethesignatureoftheagencyheadorgoverningboard.SeeAppendixBfora
sampleaffidavit.

Effect:Unsupportedreimbursementsplacetheschoolatriskforunauthorizedexpendituresorfraud.

Cause: School does not comply with state statutes; travel reimbursements issued without obtaining
reimbursementrequestandreceiptsforauthorizedexpenditures.

Recommendation:TheSchoolshouldputinplaceinternalcontrolssothatdocumentationforalltravel
reimbursementsaresupportedbyareimbursementvoucherwithsupportingreceiptsattachedandthat
require an authorized person to review all requests and supporting receipts to ensure employees are
reimbursedforauthorizedexpendituresonly.

Managements Response: The School has switched Business Managers after FY 2015. The School has
instructed the new Business Manager to keep all documentation for travel reimbursements on the
premises and maintained in an orderly fashion. This policy has already been implemented by school
managementandthenewBusinessManager.

2015002BudgetaryConditions(Compliance)

Condition:WenotedtheSchoolbudgetedcashcarryoverof$46,871morethantheSchoolhadavailable
fortheOperationalFund.

Additionally,theSchoolhadfundswhereactualexpendituresexceededbudgetaryauthority:

Operational11000
Instruction
$354

Criteria:InaccordancewithPublicEducationDepartment(PED)requirementsand666NMSA1978,the
School is required to follow PED procedures relating to Budget Adjustment Requests. This includes
ensuring that BARs are included in final budget amounts reported to Schools PED report. Per NMAC
6.20.2.10.B,Schooldistrictsshallsubmitbudgetadjustmentrequestsfortheoperatingbudgettothe

Vol. II - 112

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

J.PAULTAYLORACADEMY(CONTINUED)

2015002BudgetAdjustmentRequests(BAR)(Compliance)(Continued)

department for budget increases, budget decreases, transfers between functional categories, and
transfers from the emergency reserve account. Expenditures shall not be made by the school district
until budget authority has been established and approval received from the department. Budget
adjustments shall not be incorporated into the school districts accounting system until approval is
receivedbythedepartment.

6.20.2.9(A)NMACand2285through22 812.2 NMSA 1978 require that budgets not be exceeded


atthelegallevelofcontrol. Forschooldistrictsthefunctionisthelegallevelofcontrol.

Effect:TheschoolisnotincompliancewithStateStatutes.

Cause:Thebudgetwasnotbeingproperlymonitored.

Auditors Recommendation: The School must be familiar with Public Education Department (PED)
requirementsand666NMSA1978andfollowtherequirementsforthebudgetarysystem.

Managements Response: Normal procedures for the school hold that BARs are presented to the
Governing Council for the purpose of matching projected cash carryover amounts to actual cash
carryoveramounts.TheseBARsarethensubmittedtotheNMPED.TheNMPEDrequiresthatallBARs
have official documentation verifying amounts of increase or decrease. Historically, the NMPED has
acceptedtheschoolsprioryearauditasverificationofcashcarryoverfigures.Tothisdate,theOfficeof
the State Auditor has not released the FY14 audit to the public and therefore could not be used as
backupforaBAR.OncetheNMPEDsauditsarebacktobeingreleasedduringanormaltimeframethe
BARprocesscanbeestablishedonceagaintoensurethatbudgetauthorityovercashcarryoveramounts
areverifiedagainstthecompletedaudit.

2015003AfterSchoolCareandEnrichmentPrograms(Compliance)(MaterialWeakness)

Condition:TheSchoolwasoperatinganafterschoolchildcareprogramthatwasnotbeingrecordedor
trackedontheSchoolsgeneralledger.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, every school district shall
establishandmaintainaninternalcontrolstructuretoprovidemanagementwithreasonableassurance
that assets are safeguarded against loss from unauthorized use or disposition, that transactions are
executed in accordance with managements authorization and recorded properly to permit the
preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpoliciesthat
affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions,accounting
applicationsincludingcomputersystems)thatareinaccordancewithGAAP.

Vol. II - 113

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

J.PAULTAYLORACADEMY(CONTINUED)

2015003AfterSchoolCareandEnrichmentPrograms(Compliance)(MaterialWeakness)(Continued)

Effect: The School did not have any of this program recorded on their general ledger. Some of the
employees that were being paid out of this program did not have these wages listed as stipends or
addendumstotheirsalaryandthereforetheseamountswerenotontheirW2formattheendofthe
year.Thepurchasesoutofthisfunddidnothavethenormalprocessofreviewovercashdisbursements
like other School purchases. The school also ran an after school enrichment program that was being
capturedonthegeneralledger.However,theseemployeeswerebeingpaidoutofaseparateaccount
andtheirwageswerenotbeingpickedupontheirW2s.

Cause: The Schools previous Business Manager instructed the School to set the program up in this
manner.

Recommendation: The School must verify that all programs initiated by the School be reflected in the
generalledgerandthattheyfollowallpoliciesinplaceattheSchool.

ManagementsResponse:TheProgramwaseliminatedassoonaswebecameawareofit.Wewillmake
surethatanyprogramslikethisthatareinitiatedbytheSchoolwillbeaccountedforproperlyandall
relevantSchoolpolicieswillbefollowed.

LAACADEMIADOLORESHUERTACHARTERSCHOOL

2015001JournalEntries(SignificantDeficiency)

Condition: For two of five journal entries selected for testing, in the amounts of $6,353.68 and
$2,192.80,theschoolwasnotabletoprovidesupportingdocumentationandproofofapproval.

Criteria: Per NMAC 6.20.2.11(B), each school district shall develop, establish and maintain a
structure of internal accounting controls and written procedures to provide for segregation of
duties, a system of authorization and recording procedures, and sound accounting practices in
performanceofdutiesandfunctions. Thedutiestobesegregated aretheauthorizationtoexecutea
transaction,recordingthetransaction,andcustodyof assets involved in the transaction. Per proper
accounting practices, there should be a segregation of duties for the preparation and posting of
journal entries. In addition, all journal entries should be reviewed and approved by a designated
member of management and include proper supporting documentation. Also, all journal entries
shouldbepostedtotheappropriatefundsandshouldbeinbalance.

Effect:Lackofreviewofjournalentriesorlackofsupportingdocumentationcanleadto anincreased
risk of fraud or improper posting of journal entries. The posting of journal entries to the incorrect
fund or journal entries that do not balance can cause material misstatement to the financial
statements.TheBusinessManagercouldmakeentriesthat couldbeinappropriateandwouldnotbe
detectedorcorrected.

Vol. II - 114

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

LAACADEMIADOLORESHUERTACHARTERSCHOOL(CONTINUED)

2015001JournalEntries(SignificantDeficiency)(Continued)

Cause: The schools current Business Manager was unable to locate the supporting
documentationforthejournalentriespostedbythepriorBusinessManager.

Recommendation: Werecommend that theschoolimplement a policytoensure all journal entries


aresupportedandreviewedandapprovedbyanappropriatelevelof management.

Managements Response: The Business Manager will ensure that all journal entries have supporting
documentationandareapprovedbytheDirector.TheBusinessManagerisresponsibleforcorrectingthis
byDecember31,2015.

2015002Form1099MISC(Compliance)

Condition: The school did not maintain copies of the Forms 1099MISC that were distributed for
calendar year 2014. The auditors were unable to determine if the forms were distributed to the
properrecipientsandfortheproperamounts.

Criteria: Per the 2014 Instructions for Form 1099MISC, the form is to be filed for each person to
whom the school paid during the year of at least $600 in rents, services (including parts and
materials), prizes and awards, other income payments, medical and health care payments, crop
insurance proceeds, cash payments for fish (or other aquatic life) you purchase from anyone
engaged in the trade or business of catching fish, or generally, the cash paid from a notional
principalcontracttoanindividual,partnership,orestate.

Effect: The School is out of compliance with the Internal Revenue Service Code (IRS)whichcould
resultinapenaltyunderanIRSinvestigation.

Cause:TheschoolscurrentBusinessManagerwasunabletolocatethesupportingdocumentationfor
theForms1099MISCfiledbythepriorBusinessManager.

Recommendation: We recommend the School establish a policy to ensure all required1099forms


aresubmittedtorequiredvendorsandinforthecorrectamounts.

Management Response: The Business Manager will ensure that the 1099s are issued to the
appropriatevendorsbyJanuary31,2016andthattheForm1096issubmittedtotheInternalRevenue
Service.

2015003InventoryandCapitalAssets(Compliance)

Condition:Duringourtestingofinventoryandcapitalassetswenotedthefollowing:

Vol. II - 115

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

LAACADEMIADOLORESHUERTACHARTERSCHOOL(CONTINUED)

2015003InventoryandCapitalAssets(Compliance)(Continued)

The school maintains a listing of technology assets, but does not conduct an annual
inventoryoftheseitems.Thelistingalsodoesnotincludehistoricalcostsontheseitems.
School personnel were unable to locate the schools listing of capital assets and the
associateddepreciationschedule.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, every school districtshall
establish and maintain an internal control structure to provide management with reasonable
assurance that assets are safeguarded against loss from unauthorized use or disposition, that
transactions are executed in accordance with managements authorizationandrecordedproperly
to permit the preparation of general purpose financial statements in accordance with GAAP. The
internal control structure shall include written administrative controls (rules, procedures and
practices, and policies thataffecttheorganization)andaccountingcontrols(activitycycles,financial
statement captions, accounting applications including computer systems) that are in accordance
with GAAP. Further, Per NMAC 6.20.2.22 (C) Property control system: Assets of a long term
characterwhichareintendedtocontinuetobeheldorused,suchasland(including

acquisition and improvements to grounds), buildings (including initial, acquisition, improvements,


remodeling, additions, and replacement), furniture, machinery and equipment shall be acquired
and accounted for through the development and implementation of a complete property control
system which shall be adopted by the local board and in accordance with GAAP. General services
department (GSD) rules(s), thestateProcurementCode,andanyotherapplicablestateandfederal
requirements.

Effect: Assets could be stolen without the schools knowledge. This could lead to the financial
statementsbeingmisstated.

Cause: The school was unaware of the requirement to conduct an annual inventory. The current Business
Manager could not locate the capital assets listing and depreciation schedule maintained by the former
BusinessManager.

Recommendation: We recommend the School develop and implement internal controlsoverfixed


asset inventories to ensure all assets are accounted for and physically exist. The school should
maintain a listing of its capital assets and the associated depreciation schedule. School personnel
shouldbecomefamiliarwiththerequirementsofPSABSupplement12CapitalAssets.

Managements Response: TheBusinessManagerandAssistantBusinessManagerwillconductaninventory


attheendoffiscalyear2016toensurethereisanaccuratelistingofallcapitalassets.

Vol. II - 116

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

LAACADEMIADOLORESHUERTACHARTERSCHOOL(CONTINUED)

2015004PEDCashReportsandBankReconciliationsRepeatedandModified(SignificantDeficiency)

Condition:Thefollowingitemswerenotedduringourtestingofcash:

AtJune30,2015thegeneralledgerreportsacashbalanceof$275,587.93.
AtJune30,2015thebankreconciliationsreportacashbalanceof$273,021.06.
AtJune30,2015thePEDCashReportshowsabalanceof$277,208.34.

Schoolpersonnelwereunabletoreconcilethevariancesnotedabove.

Criteria: According to 6.20.2.11 (B) (6), NMAC, School districts shall conduct independent checks on
performance and proper valuation of recorded amounts, such as clerical checks, reconciliations,
comparisons of assets with recorded accountability, computerprogrammed controls, management
review of reports that summarize the detail of account balances, and user review of computer
generatedreports.TheNewMexicoManualforProceduresforPublicSchoolAccountingandBudgeting
Supplement 7 Cash Controls also requires that the reports sent to the New Mexico Public Education
Department(PED)mustagreetoschooldistrictrecords.

Effect:ThePEDdoesnothaveanaccurateaccountingoftheSchool'sactivity.

Cause:TherewasatransitionofBusinessManagersattheendofthefiscalyear.Duringthistransition,
cashwasnotproperlyreconciled.

AuditorsRecommendation:We recommend that policies and procedures be implementedtoensure


that bank accounts are properly reconciled on a monthly basis and that the quarterly PED cash
reportsreconciletothegeneralledger.

ManagementsResponse:TheBusinessManagersandFinanceCommitteewillensurethatallreports
match prior to submitting them to PED. The Business Manager is responsible for correcting this by
December31,2015.

2015005PersonnelFiles(Compliance)

Condition:Inapayrolltestofninepersonnelfiles,onepersonnelfilewasmissingtheFormI9.

Criteria:NMAC6.20.2.18requiresthatschoolsmaintainandhaveavailableforinspectionthefollowing
employee record documentation: employment contracts (including increments), personnel/payroll
action forms, certification records, employment eligibility verification (Federal Form I9), federal and
statewithholdingcertificates,paydeductionauthorizations,payorpositionchangenotices,Educational
RetirementActplanapplication,anddirectdepositauthorizations.

Vol. II - 117

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

LAACADEMIADOLORESHUERTACHARTERSCHOOL(CONTINUED)

2015005PersonnelFiles(Compliance)(Continued)

Effect:TheSchoolisnotincompliancewithNewMexicoStateStatutesinregardstoemployeerecord
documentation.

Cause:SchoolpersonnelfailedtoobtainaFormI9fromtheindividualwhentheywerehired.

Recommendation: The School Should Review All Personnel Files To Ensure That Required
DocumentationRequiredByNMAC6.20.2.18IsAvailable.

Management Response: In November 2015, the Business Manager reviewed all personnel files and
verifiedtherequireddocumentswereonfile.
LAJICARITACOMMUNITYSCHOOL

2014003 Payroll and Personnel Files (Noncompliance in Accordance with the New Mexico State
AuditRule)

Condition:Duringourinternalcontroltestworkoverasampleof25payrolltransactionswenotedthe
following:
ThreeoftheemployeestestedhadmissingorincompleteI9sonfile.
TwooftheemployeestesteddidnothaveaformW4onfile.
Foroneemployeetestedabackgroundcheckcouldnotbeprovidedforourreview.
For two employees tested an employment contract could not be provided for our review.
Consequently,wewereunabletodeterminetheapprovedrateofpay.

Criteria:NMAC6.20.2.18requiresvariousemployeerecordsanddocumentationtobemaintainedand
available for inspection, including personnel/payroll action forms that properly document employee
compensation.

Pursuantto2210.3.3NMSA1978,policiesandproceduresshouldbedevelopedrequiringbackground
checks on an applicant who has been offered employment with unsupervised access to students at a
charterschool.

Effect:TheSchoolisnotincompliancewithitspayrollprocessingandpaymentpoliciesandprocedures
andNMAC6.20.2.18.TheSchoolisalsonotincompliancewith22103.3NMSA1978.

Cause: Adequate policies and procedures have not been developed and implemented to ensure
compliancewiththeaboverulesandregulations.

Recommendation:Personnelfilesshouldbeperiodicallyreviewedtoensureallrequiredpersonnelfile
documentshavebeenobtainedandarecompleteandaccurate,includingbenefitelectionformsand

Vol. II - 118

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

LAJICARITACOMMUNITYSCHOOL(CONTINUED)

2014003 Payroll and Personnel Files (Noncompliance in Accordance with the New Mexico State
AuditRule)(Continued)

compensationdocumentation.IndividualbasecompensationshouldagreetotheLaJicaritaCommunity
SchoolSalaryScheduleapprovedbytheGoverningCouncilwithadditionalcompensation(i.e.stipends,
etc.)separatelydocumentedandapproved.

Internal controls should be developed and implemented to ensure background checks are completed
timelyandaccurately.

Managements Response: The schools Business Manager implemented a checklist to be used for the
intakeofallnewhirestoensurethatalloftheproperdocumentationisintheemployeefile.Athorough
review of all existing employee files has been completed and all required documents are now in the
employeepersonnelfiles

2015001ERBContributions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: During the months of September through December 2014 the School reported that certain
employeeshadwagesoflessthan$20,000.Perreviewoftheseemployeescontractfileswenotedthat
theyshouldhavebeenclassifiedashavingwagesgreaterthan$20,000.

Criteria: Chapter 22, Article 11 NMSA 1978 Educational Retirement Act establishes guidelines for
contributionsandthecalculationofqualifyingwages.Furtherguidancewasprovidedinamemofrom
ERB,datedMay26,2009,thatdetailsthemethodfordeterminingifanemployeeswagesisunderor
over$20,000.

Effect:TheSchoolisnotincompliancewiththeEducationalRetirementActreferencedabove.

Cause: The School did not use the appropriate methodology for determining wages for ERB
contributionsinaccordancewithERBguidance.

Recommendation:ImplementinternalcontrolstoensuretheappropriateamountsareremittedtoERB
eachmonth.

Managements Response: The school is aware of the instance in which an employee was improperly
deductedforERB.TheschoolhiredanewBusinessManagerinJanuary2015thatdiscoveredthisissue
andcorrectedit.Inaddition,theBusinessManagerperformsadetailedmonthlyreconciliationtoensure
thatERBisbeingdeductedcorrectly.TheBusinessManagerwillensurethattheschoolisincompliance
withalllawsandguidelinespertainingtoERB.

Vol. II - 119

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

LAPROMESAEARLYLEARNINGCENTER

2014001PurchaseOrdersSubsequenttoInvoiceModifiedandRepeated(SignificantDeficiency)

Condition:Duringourtestingofsixtycashdisbursementswenotedthreechecktotaling$58,064.39in
where$8,214.61ofthePurchaseOrderswerepreparedsubsequenttothevendorsinvoicedate.No
progresswasmadeinthecurrentfiscalyear.

Criteria: Section NMAC 6.20.2.17 (A), required that each school shall establish and implement
written policies and procedures for purchasing which shall be in compliance with the
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

Management Response: During employee orientation for the 20152016 fiscal year, employees were
informed of our responsibility as well as their responsibility to ensure that all Purchase Orders are
createdbeforeanyorderscanbeplaced.TheBusinessManagerwillberesponsibleforensuringpolicies
areinplacebyDecember31,2015.

2015001InternalControlOverCashDisbursements(SignificantDeficiency)

Condition:Inasampleofsixtyexpenditureswenotedthefollowing:
Therewereseveninstances(totaling$112,125.72)wherethepaymentsweremadelate.Twoof
theinstancesresultedinlatefeeof$165.20.
There was one instance where the cash disbursement exceeded the attached invoices by
$788.91.

Criteria:NMAC2.42.6.20.2.11requiresthatschoolsestablishandmaintainaninternalcontrolstructure
to provide management with reasonable assurance that assets are safeguards against loss from
unauthorized use. The internal control structure shall include written administrative controls (rules,
procedures,practices,andpoliciesthataffecttheorganization)andaccountingcontrols(activitycycles,
financial statement captions, accounting applications including computer systems) that are in
accordancewithGAAP.

Vol. II - 120

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

LAPROMESAEARLYLEARNINGCENTER(CONTINUED)

2015001InternalControlOverCashDisbursements(SignificantDeficiency)(Continued)

Effect: Unsupported cash disbursements and late payments put the School at risk for unauthorized
purchases.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: The School should follow its own internal policy. All cash disbursements should be
properlysupportedandpaidtimely.

Management Response: Unfortunately, La Promesa had experienced a cash flow problem due to the
slowreimbursementprocessforourSummerProgram,whichcoststheschoolapproximately$250,000
each year. Although we had submitted all reimbursement requests by September 30, 2014, our
reimbursements did not come in until December and January. This year we had to request a cash
advance from PED to cover these expenditures. Again, we still have not been reimbursed for our
expendituresasoftoday.

As for the payment amount over the PO, we will make sure that any additional expenditures are
reported to the business office prior to encumbering such expenses. The Business Manager will be
responsibleforensuringpoliciesareinplacebyDecember31,2015.

2015002Travel&PerDiem(Compliance)

Condition: In a sample of twelve Travel and per Diem disbursements we noted one item where a Per
Diemreimbursementwasoverpaidby$2.50.

Criteria: Inregardstothepartialdayperdiemrates,perNMAC2.42.2.8B(3)providesthatonthe last


day of travel when overnight lodging is no longer required, partial day reimbursement shall be
made.Tocalculatethenumberofhoursinthepartialday,begin with the time the traveler initially
departed.Dividethenumberofhourstraveledby24. Thehoursremainingconstitutethepartialday
whichshallbereimbursedasfollows:

(a) Forlessthan2hours,none;
(b) For2hours,butlessthan6hours,$12.00;
(c) For6hoursormore,butlessthan12hours,$20.00
(d) For12hoursormore$30.00

Effect: Theschoolcouldbeinviolationoftheantidonationrulesandcouldbepayingfor coststhat


arenotconsideredallowable.TheschoolisinviolationoftheNMAC.

Cause: The School did not verify the correct partial day per diem reimbursement rate prior to
reimbursingtheemployee.

Vol. II - 121

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

LAPROMESAEARLYLEARNINGCENTER(CONTINUED)

2015002Travel&PerDiem(Compliance)(Continued)

Recommendation: We recommend that the school put procedures in place to be aware of the
currentperdiemavailableperNMAC.

ManagementResponse: All Per Diem expenditures will be reviewed by both the Business
Manager and the Business Office Assistant to ensure that all costs are aligned to the
State Per Diem rates. TheBusinessManagerwillberesponsibleforensuringpoliciesareinplace
byDecember31,2015.

LARESOLANALEADERSHIPACADEMY

2015001BudgetaryCondition(Compliance)

Condition:TheSchoolhadfundswhereactualexpendituresexceededbudgetaryauthority:

FoodServiceOperations21000

$14,037

Teacher&SchoolLeaderIncentivePay27188
$3,800
Teacher&SchoolLeaderIncentivePayGroup27190 $797

Criteria: Sound financial management and 6.20.2.9 (A) NMAC and 2285 through 22 812.2 NMSA
1978 require that budgets not be exceeded at the legal level of control. For school districts the
functionisthelegallevelofcontrol.

Effect: The school is out of compliance with State Law and the control established by the use of
budgetshasbeencompromised.

Cause: A budget adjustment request was never submitted to account for the additional
expendituresincurred.

AuditorsRecommendation:The School should establish a policy of budgetary review atyearendand


makethenecessarybudgetaryadjustments.

Managements Response: The school has procedures in place to review the budget at year end to
makesureallBARsaresubmittedinatimelymanner.Thebusinessmanagerwillberesponsiblefor
the review of the budgets. The final budget adjustment request will be completed prior to PED
requireddeadline.

2015002PurchaseOrders(SignificantDeficiencyandCompliance)

Condition:Duringourtestingoffortycashdisbursementswenotedthefollowing:

Vol. II - 122

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

LARESOLANALEADERSHIPACADEMY(CONTINUED)

2015002PurchaseOrders(SignificantDeficiencyandCompliance)(Continued)

There were twelve instances ($1,000.00, $440.20, $1,600.00, $2,400.00, $909.50, $235.71, $1,888.55,
$267.50,$1,950.00,$1,012.50,$3,000.00,and$285.00)wherethepurchaseorderwasdatedafterthe
invoicedate.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

ManagementResponse:Theschoolhasinternalcontrolproceduresestablished.Theseprocedureswill
beemphasizedwithstaff.AnapprovedPurchaseOrderwillbeinplacebeforeplacinganorderwitha
vendor.ThebusinessmanagerwillreviewtheseprocedureswithstaffbyDecember31st.

THEMASTERSPROGRAM

2014001Mileage&TravelReimbursementsModifiedandRepeated(Compliance)

Condition:FortheyearendedJune30,2015wetestedeighttravelreimbursementsanditwasnoted
that the School reimbursed employees at a mileage rate of fifty six cents per mile. In addition three
expensereportreimbursementsformealsexceededallowableperdiemratesbyatotalof$9.99.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.NMAC2.42.2.8(B)(3)statesperdiemratecomputationstobepaidto
publicofficersandemployees.Also,ActualexpensesformealsarelimitedbySection1084(K)(2)NMSA

Vol. II - 123

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

THEMASTERSPROGRAM(CONTINUED)

2014001Mileage&TravelReimbursementsModifiedandRepeated(Compliance)(Continued)

1978(1995Repl.Pamp.)toamaximumof$30.00forinstatetraveland$45.00foroutofstatetravel
fora24hourperiod.

Effect:TheSchoolisnotincompliancewithNew MexicoStateStatutesinregardstomileageandper
diemreimbursements.

Cause:TheSchoolhasreceivedconflictinginformationonwhatthecorrectmileagereimbursementrate
is. The New Mexico Public Education Department (PED) has indicated to the auditors that charter
schools chartered under PED are a component unit of PED and should reimburse mileage at the rate
approvedforaStateAgency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.Reimbursementsofactualmealsshouldbelimitedtoamaximumof$30.00forinstatetravel
and$45.00foroutofstatetravelfora24hourperiod.

Managements Response: Management is in complete agreement and has changed its policy
accordingly.TheGoverningCouncilapprovedthechangeforfiscalyear2016.

2014002ProcurementDocumentationModifiedandRepeated(SignificantDeficiency)

Condition:Duringourtestworkofsixtycashdisbursementsthefollowingitemswerenoted:
There were two disbursements (totaling $2,304.39 and $690.00) where the purchase
requisitionswerenotattached.
There were six purchase orders ($1,551.50, $677.28, $164.61, $1,702.46, $133.50, and
$2,500.00)whichwerepreparedsubsequenttothevendorsinvoicedate.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Vol. II - 124

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

THEMASTERSPROGRAM(CONTINUED)

2014002ProcurementDocumentation(SignificantDeficiency)(Continued)

Recommendation:TheSchoolshouldmaintainsupportingdocumentationforallcashdisbursements.All
Schoolpersonnelshould beremindedthatinitiationofapurchaseorderisnotsufficientforordering;
thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

ManagementsResponse:Managementacknowledgesthattheexecutionofadulyauthorizedpurchase
order must precede the placement of any order for goods, services or construction, our policies
conformtothisrequirement,andemployeesarerequiredtosigntheiracknowledgementofthispolicy.
Wewillcontinuetoremindthem.TheBusinessOfficewillmakeeveryreasonableefforttoissueaPO
whenever the suspicion of an expenditure is looming. Management will review these policies with
employees.ThiswillbecompletedbyDecember31st.

2014003PersonnelFiles(Compliance)

Condition: In a payroll test of ten personnel files, one personnel file was missing the Form I9 and
anotherpersonnelfiledidnotcontainevidenceofabackgroundcheck.

Criteria:NMAC6.20.2.18requiresthatschoolsmaintainandhaveavailableforinspectionthefollowing
employee record documentation: employment contracts (including increments), personnel/payroll
action forms, certification records, employment eligibility verification (Federal Form I9), federal and
statewithholdingcertificates,paydeductionauthorizations,payorpositionchangenotices,Educational
RetirementActplanapplication,anddirectdepositauthorizations.

Effect:TheSchoolisnotincompliancewithNewMexicoStateStatutesinregardstoemployeerecord
documentation.

Cause:Schoolpersonnel failedtoobtainaFormI9fromtheindividualwhentheywere hired.There


wasalsoafailuretogetabackgroundcheckonanindividual.

Recommendation:TheSchoolshouldreviewallpersonnelfilestoensurethatrequireddocumentation
requiredbyNMAC6.20.2.18isavailable.

ManagementsResponse:Theonlyemployeeinthesamplewithoutabackgroundcheckisaparttime
dataentryclerkwhodoesnotworkdirectlywithstudentsandthushasnotbeenrequiredtoobtaina
background check. We have reviewed our files for completeness, and those where an I9 was not
obtainedwhentheemployeewashiredwillalways,foreverbeoutofcompliance.WecangettheI9
(andhavedoneso),butwecannotmakeithappenconcurrentwithaprevioushire.Managementhas
reviewedallpersonnelfilesfortherequiredbackgroundchecksandFormI9s.

Vol. II - 125

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

THEMASTERSPROGRAM(CONTINUED)

2015001JournalEntrySupportingDocumentation(Compliance)

Condition: One of two journal entries selected for testing did not have documentation attached to
supportthejournalentrymade.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, "every school district shall
establish and maintain an internal control structure to provide management with reasonable
assurance that assets are safeguarded against loss from unauthorized use or disposition, that
transactions are executed in accordance withmanagement'sauthorizationandrecordedproperlyto
permit the preparation of general purpose financial statements in accordance with GAAP. The
internal control structure shall include written administrative controls (rules, procedures and
practices, and policies that affect the organization) and accounting controls (activity cycles, financial
statement captions, accounting applications including computer systems)thatareinaccordancewith
GAAP."

Effect:TheSchoolcouldhavemiscodedanexpendituretotheincorrectbudgetfunction.

Cause:Schoolpersonneldidnotmaintainthesupportingdocumentationforthegivenjournalentry.

Recommendation: The School should put in place internal controls so that documentation for all
financialactivityisavailableforexaminationbothbyschoolpersonnelandexternalpartiessuchasthe
auditors.

Managements Response: Management is in the process of establishing procedures for journal entry
documentation.TheseprocedureswillbedocumentedandcompletedbyDecember31st.

MCCURDYCHARTERSCHOOL

2014003 Noncompliance with cash deposit requirements Noncompliance in Accordance withthe


NewMexicoStateAuditRule(Compliance)

Condition:For1ofthe5cashreceiptstestedtotaling$2,909,itwasnotedthatdepositoffunds intoa
financialinstitutionwasnotcompletedwithin24hours.

Criteria:Cashreceiptsshallbedepositedintoafinancialinstitutionwithin24hoursofreceipt

Cause: The School did not have a systematic process in place to be in compliance with this
requirement.

Effect: Public monies are susceptible to theft or misappropriation if not deposited in a timely
manner.

Vol. II - 126

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

MCCURDYCHARTERSCHOOL(CONTINUED)

2014003 Noncompliance with cash deposit requirements Noncompliance in Accordance withthe


NewMexicoStateAuditRule(Compliance)(Continued)

Recommendation: We recommend that the School augment their internal policy to comply with
state statutes, specifically regarding the deposit of cash receipts into a financial institutionwithin24
hoursofreceipt,andfollowtheaforementionedpolicygoingforward.

Managements Response: The school has a policy for 24 hour deposits. The director and business
managercontinuetoreinforcetrainingandpolicytothestafftoensurethattheschoolfollowstheState
regulations.

2014006 Compliance with pledged collateral requirements Noncompliance in Accordance with


theNewMexicoStateAuditRule(SignificantDeficiency)

Condition:TheSchoolsbankaccountwasnotinitiallysetupasapublicaccountand,therefore, cash
balanceswerenotcoveredbypledgedcollateral.

Criteria: Article 10 of Chapter 6 of NMSA requires government entities to ensure that deposits of
publicmoneyareproperlycollateralized.

Cause: The Schools bank account was not set up properly from the beginning, so the financial
institution did not provide the school with the proper collateralization for its deposits. In
addition,theSchoolmanagementdidnotproperlymonitorthisrequirementtobecome compliant.

Effect:TheSchoolsassetscouldbeexposedtocustodialcreditriskatcertainpointsduringthe year.

Recommendation: It appears as though the bank accounts were converted to public accounts,butnot
untilJune2015. Duringfiscalyear2015,cashbalanceswereuncollateralized.

ManagementsResponse:Duringprioryearaudit(FY14)itcametotheattentionofthenewbusiness
managementteamthattheschooldidnothaveapublicaccountasrequiredbyStatelaw.Theschool
immediatelystartedworkingwiththebanktoconverttheaccountassoonastheybecameaware.

Vol. II - 127

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

MCCURDYCHARTERSCHOOL(CONTINUED)

2014007 Expenditures in excess of budgeted amounts Noncompliance in Accordance with theNew


MexicoStateAuditRule(Compliance)

Condition:Expendituresexceededtheamountbudgetedforthefollowingfunds:
21000FoodServices
FoodServicesOperations
$ 48,264
24106IDEABEntitlement
Instruction18,550
24146CharterSchools
Instruction144
31700SB9CapitalImprovements
Instruction
703
Totalfundswithoverexpenditures
$67,661

Criteria: Pursuant to Chapter 6, Article 3 of NMSA 1978, expenditures may not exceed budgeted
amounts.

Cause: The School did not have adequate controls in place over expenditures during the year andthe
budgetwasnotmonitoredadequatelytopreventsuchoverexpenditures.

Effect: The School has put itself in a negative financial position by over expending public monies and
continuestooperateatadeficit.

Recommendation: We recommend that the budget process be monitored more closely on a go


forwardbasistopreventfuturenoncompliance.

ManagementsResponse:Thebusinessmanagerwillmonitorthebudgetonaroutinebasis.Theschool
wasintheprocessofcorrectionsfrompriorbusinessofficeadministrationandwasworkingwithintwo
databasesthatmadeitdifficulttomonitorthebudgetsasroutine.

MEDIAARTCOLLABORATIVECHARTERSCHOOL

2014001MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,auditornotedthattheSchoolreimbursedemployeesfor
mileage at a rate of fiftysix and onehalf cents per mile. Of the 9 travel items tested that included
mileage reimbursements, 78% reimbursed a rate higher than the current statutory rate. Of these 9
items, the total excess reimbursed was $190.44. However, auditor did note that all mileage
reimbursementspaidafterMay2015,themonththeschoollearneditwasusingtheincorrectmileage
reimbursementamount,werepaidIAWstatestatute.

Vol. II - 128

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

MEDIAARTCOLLABORATIVECHARTERSCHOOL(CONTINUED)

2014001MileageReimbursements(Compliance)(Continued)

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:Theschoolhasamendeditpoliciestoreflectmileagereimbursementsatthe
required80%rate.

MISSIONACHIEVEMENTANDSUCCESS

2014001PurchaseOrderSubsequenttoInvoice(SignificantDeficiency)

Condition:Duringourtestingofsixtycashdisbursements,therewasoneinstanceof$15,062.0inwhich
thePurchaseOrderwaspreparedsubsequenttothevendorsinvoicedate.Noprogresshasbeenmade
inthecurrentyear.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Vol. II - 129

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

MISSIONACHIEVEMENTANDSUCCESS(CONTINUED)

2014001PurchaseOrderSubsequenttoInvoice(SignificantDeficiency)(Continued)

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

ManagementsResponse:Theschoolhasinternalcontrolproceduresestablished.Theseprocedureswill
be emphasized with staff. Staff must receive an approved Purchase Order before they place an order
with a vendor. The business manager and Principal will be responsible for training the staff in these
procedures.WeanticipatethistrainingwillbecompletedbyDecember31st.

2014002MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,itwasnotedthattheSchoolreimbursedemployeesfor
mileageatarateoffiftyfivecentspermile.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:MissionAchievementandSuccessCharterSchooldisputesthisfinding.In

Vol. II - 130

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

MISSIONACHIEVEMENTANDSUCCESS(CONTINUED)

2014002MileageReimbursements(Compliance)

March,2010 theFinance DirectorattheschoolreceivedadeterminationfromtheOffice oftheState


Auditor after posing the question: There is one question that I have regarding the mileage
reimbursementrate:Whena charterschoolisauthorizedbythePublicEducationCommission,isthe
schoolconsideredastateagencyoralocalpublicbody?Theiransweris:Regardlessofwhochartered
theschool,charterschoolsfallunderthedefinitionoflocalpublicbodies.

The New Mexico Administrative Code, 2.42.2.11 (D) states: Local Public Bodies: Public officers and
employees of local public bodies may be reimbursed for mileage accrued in the use of a private
conveyanceinthedischargeofofficialduties,atthestatutoryratesunlesssuchrateshavebeenreduced
bythegoverningbodiesofthelocalpublicbodypursuanttoSection10.8.5(D)NMSA1978.Thatstatute
states,inregardstolocalpublicbodies:Thegoverningbodyofanylocalpublicbodymayeliminateor
may reduce the rates set for the per diem and mileage for all or any class of public officials and
employeesofthelocalpublicbodyatanytimethelocalpublicbodydeemsittobeinthepublicinterest,
andsuchreductionshallnotbeconstruedtopermitpaymentofanyothercompensation,perquisiteor
allowance.Thelocalpublicbodyshallexercisethispowerofreductioninareasonablemannerandshall
attempt to achieve a standard rate for all public officers and employees of the same
classification. Based on the statute and regulation noted above, the statutory rate for local public
bodiesis100%oftheIRSrateunlessthegoverningbodyofthelocalpublicbodyreducesoreliminates
thatrate.TheGoverningBoardofMissionAchievementandSuccessCharterSchoolhasnotreducedor
eliminated that rate. Therefore, Mission Achievement and Success Charter School is allowed to
reimburse100%oftheIRSmileagerate.

Auditors Rebuttal: It has been determined that the school is a component unit of the New Mexico
PublicEducationDepartment.BecausetheschoolisacomponentunitofaStateAgency,itmustfollow
state statutes which limit mileage reimbursements to 80% of the Internal Revenue Service standard
mileagerate.

2015001CashReconciliations(SignificantDeficiency)

Condition:FortheyearendedJune30,2015,thefollowingitemswerenotedduringourtestingofcash:
AtJune30,2015thegeneralledgerreportsacashbalanceof$528,853
AtJune30,2015thebankreconciliationreportsacashbalanceof$528,998
AtJune30,2015thePEDCashReportshowsabalanceof$527,628

Schoolpersonnelwereunabletoreconcilethevariancesnotedabove.

Criteria: According to 6.20.2.11 (B) (6), NMAC, School districts shall conduct independent checks on
performance and proper valuation of recorded amounts, such as clerical checks, reconciliations,
comparisonsofassetswithrecordedaccountability,computerprogrammedcontrols,management

Vol. II - 131

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

MISSIONACHIEVEMENTANDSUCCESS(CONTINUED)

2015001CashReconciliations(SignificantDeficiency)(Continued)

review of reports that summarize the detail of account balances, and user review of computer
generatedreports.

Effect:ThePEDdoesnothaveanaccurateaccountingoftheSchoolsactivity.

Cause:Schoolpersonnelknowtherearevariances,buthavenotbeenabletoidentifyandcorrectthe
variances.

Recommendation:Werecommendthatpoliciesandproceduresbeimplementedtoensurethatbank
accountsareproperlyreconciledonamonthlybasisandthatthequarterlyPEDcashreportsreconcileto
thegeneralledger.

ManagementsResponse:Theschoolhaspoliciesandproceduresinplacetoensurethatbankaccounts
areproperlyreconciled.DuetoapayrollliabilitychangeafterthePEDcashreportwascompletedthis
causedadifferenceinthebankbalances.ThebankiscurrentlyreconciledwiththeGeneralLedgerand
allreportssubmittedtoPEDandtheschoolsgoverningcouncil.Thebusinessmanagerwillmonitorthe
proceduresusedforcashreconciliations.

NEWAMERICASCHOOL

2012002InternalControlStructure(NoncomplianceinAccordancewiththeNewMexicoStateAudit
Rule)

Condition: During our internal control test work over a sample of 25 disbursements and 5 travel
expenditures,wenotedtheSchoolisnotfollowingtheirPCardpolicyasapprovalisnotobtainedprior
toincurringpurchasesonthecard.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, every school district shall
establishandmaintainaninternalcontrolstructuretoprovidemanagementwithreasonableassurance
that assets are safeguarded against loss from unauthorized use or disposition, that transactions are
executed in accordance with managements authorization and recorded properly to permit the
preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpoliciesthat
affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions,accounting
applicationsincludingcomputersystems)thatareinaccordancewithGAAP.

Effect:TheSchoolisnotincompliancewiththeirPCardpolicy.

Cause:TheSchooldidnotfollowtheirpoliciesandprocedures.

Vol. II - 132

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWAMERICASCHOOL(CONTINUED)

2012002InternalControlStructure(NoncomplianceinAccordancewiththeNewMexicoStateAudit
Rule)(Continued)

Recommendation:EnsuretheSchoolsPcardpolicyisfollowed.

ManagementsResponse:TheSchoolisawareofthepolicyandproceduresadoptedbythegoverning
councilfortheuseofthePcard.Althoughapurchaseorderisestablishedpriortoanyactualpurchase
utilizingthe Pcardandcommunicationiskeptatalltimeswithintheadministrationand the business
office, management is in agreement that the use of the form as described in the policy is sound
procedure. The School is currently utilizing the authorization form as prescribed in policy for all
purchases along with ensuring that a purchase order is in place prior to any purchase. The principal,
business manager and assistant business manager will be responsible for implementing these policies
andwillhavetheminplaceasofSeptember2015.

2015001TravelandPerDiem(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)

Condition:TheSchoolusedtheInternalRevenueService(IRS)standardratefromthepreviousyearfor
mileagereimbursements.Wereviewedonemileagereimbursementtotaling$72.71foranemployees
privatevehicleandthereimbursementwaspaidat100%oftheIRSratefromthepreviousyear.
Criteria:PerNMAC2.42.2.11mileageshouldbepaidoutforuseinaprivatevehicleat80%oftheIRS
standardratesetJanuary1ofthepreviousyearforeachmiletraveledinaprivatelyownedvehicle.

Effect:TheSchoolisnotincompliancewithNewMexicostatestatuteandisoverpayingemployeesfor
travelonbehalfoftheSchool.

Cause:TheSchooldidnothaveinternalcontrolsinplacetoensuremileagereimbursementswerepaid
inaccordancewiththeNewMexicoPerDiemandMileageAct.

Recommendation: The School should follow the New Mexico Per Diem and Mileage Act for local
governmentswhenpayingformileagereimbursements.

Managements Response: The School is in disagreement that it is out of compliance concerning the
mileage reimbursement rate chosen. Due to a lack of clarity and guidance from the PED, the School
adoptedapolicytopaytheIRSrateofmileageforreimbursementat100%.ItistheSchoolsbeliefthat
charterschoolsdonotfallundertheDFAruleformileagereimbursementandarenotsubjecttoonly
allowfor80%oftheIRSrate.Thecurrentpolicywasinitiallyestablishedattherecommendationofan
externalauditor.Thepolicywillnotagainbechangeduntilfurtherclarificationcanbeprovidedbythe
PED. Lastly, the Schools legal counsel reviewed the mileage policy to ensure that the school is in
compliancewithalllawsandregulations.

Vol. II - 133

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWAMERICASCHOOL(CONTINUED)

2015001 Travel and Per Diem (Noncompliance in accordance with the New Mexico State Audit
Rule)(Continued)

Auditor Rebuttal: Our determination is the School is in violation of the New Mexico Per Diem and
Mileage Act and the School should revise their policy. All state authorized charter schools who have
used100%oftheIRSratehavebeenissuedthisfinding.

2015002Payroll(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)

Condition: During our review of 25 payroll transactions, we found 2 employees where the School was
improperly calculating employee and employer taxes for certain insurance deductions. The School
treatedpretaxFICAdeductionsasposttaxFICAdeductionsforthesetwoemployees.

Criteria:PertheNMAC6.20.2.12,theSchoolDistrictshallconductindependentchecksonperformance
andpropervaluationofrecordedamounts,suchasclericalchecks,reconciliations,comparisonofassets
with recorded accountability, computer programmed controls, management review of reports that
summarizethedetailofaccountsbalancesanduserreviewofcomputergeneratedreports.TheSchool
is also required to maintain an internal control structure to demonstrate the school ability to record,
process, summarize and report financial data. In addition, the internal control structure shall
demonstratethattheschooldistrictidentifiesapplicablelawandregulations,andthatproceduresare
designed to provide reasonable assurance that the school district complies with those laws and
regulations.

Effect:TheSchoolandtheemployeespaidmoreintaxesandbenefitsthanwhatshouldhavebeenpaid.

Cause: When the deductions were entered into the payroll system, pretax FICA deductions were
enteredasposttaxFICAdeductions.

Recommendation: Implement internal controls to ensure deductions are properly entered into the
payroll system. A review should be performed for all employees to ensure deductions are properly
calculated.

Managements Response: The business office has reviewed all voluntary deductions of current
employees to determine the assigned designations. The accounting software has the designation of
PreTaxlistedforthedeductionsinquestion.Thebusinessofficecontactedthesoftwareadministrator
anddeterminedthatthesedeductionsshouldhavethedesignationofPreSocialwhichencompasses
FICA, Medicare, federal and state withholdings. PreTax only encompasses federal and state
withholdings. The voluntary deductions in question were corrected to the appropriate designation on
11/5/15. The business manager will be responsible for keeping these rates accurate and has
implementedthecorrectratesasofNovember2015.

Vol. II - 134

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWAMERICASCHOOL(CONTINUED)

2015003BudgetaryConditions(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)

Condition: The School did not properly budget prior year cash carryover in the SB9 Capital
ImprovementsFund31700.Prioryearcashcarryoverwas$116,908andtheSchoolbudgeted$123,027.

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.

Effect:TheSchoolisoutofcompliancewithNewMexicostatestatuteandthecontrolsestablishedby
theuseofbudgetshasbeencompromised,whichwouldresultindeficitfundbalancesandunnecessary
usageoffundstocoverthebudgetedoverexpenditures.

Cause: The budget adjustment request did not consider prior year carryover amounts for the SB9
CapitalImprovementsfundandabudgetadjustmentrequestwasnotpreparedandsubmittedtoPED.

Recommendation: We recommend that the School establish a policy where the budget is reviewed at
theendofeachquarterandgiveconsiderationtodeficitsandensurethatdesignatedcashisavailableto
coversuchoverages.

Managements Response: FY1314 marked the first year that the school received SB9 Ad Valorem
revenues. FY1415 would then be the first year the school realized a cash carryover in capital funds.
Processesduringthecourseofanormalyearholdthatprojectedcashcarryoveramountsaretruedup
withthereceiptofdraftfinancials.Beingthatdraftfinancialswerentprovideduntiltheendofthefiscal
yearduetotheinitialexternalauditorbackingoutoftheFY14audit,theschooluseditsowninternal
financial statements to true up the cash carryover amount for the Operational fund. The SB9 Fund
31700 was not included in this abnormal process. The business manager will do a final review of all
fundspriortotheendofeachfiscalyearregardlessofthestatusoftheaudittoensurethatallfunds
have correct budget authority. It is noted that even though the school had authority to expend more
thanwhatwasavailableincash,expendituresdidnotexceedrevenuesresultinginacarryoverinFY15
projected at an estimated $168k. The business manager will be responsible for this and will have it
implementedbyJuly2016.

NEWAMERICASCHOOLLASCRUCES

2014001MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,auditornotedthattheSchoolreimbursedemployeesfor
mileageatarateoffiftyfivetofiftysevenandonehalfcentspermile.Ofthe21travelitemstestedthat
included mileage reimbursements, 95% reimbursed a rate higher than the current statutory rate. Of
these 21 items, the total excess reimbursed was $2,469.68. There has been no progress made
regardingthisfindingduringfiscalyear2015.

Vol. II - 135

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWAMERICASCHOOLLASCRUCES(CONTINUED)

2014001MileageReimbursements(Compliance)(Continued)

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:TheschoolisawareofthemileagerateassetforthbytheDFAat80%ofthe
IRSrateforthepreviousyear.However,thedeterminationwasmadeatonepointintimethatcharter
schoolsdonotfallunderthesamedesignationthatwouldlimitthemtothesamerateallowableasthe
DFA.Furthermore,across3differentauditorsoverthepast6yearsdifferentdeterminationshavebeen
madeconcerningtheamountthatacharterschoolshould/isallowedtopayformileagereimbursement.
Managementwilldiscusswiththeschoolsfinanceandauditcommitteesinordertodeterminewhatto
present to the governing council in full concerning school policy for mileage reimbursement going
forward.

Auditor Rebuttal: Our determination is the School is in violation of the New Mexico Per Diem and
Mileage Act and the School should revise their policy. All state authorized charter schools who have
used100%oftheIRSratehavebeenissuedthisfinding.

2014002TimelyDeposits(NonComplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Duringourcashreceiptstesting,wenotedthattheschoolcouldnotprovideproofofreceipts
issuedfor$295.86ofthe$4,246.86depositstested.

Vol. II - 136

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWAMERICASCHOOLLASCRUCES(CONTINUED)

2014002 Timely Deposits (NonCompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

Criteria: Per NMAC 6.20.2.14.B states that the school district shall issue a factory prenumbered
receiptforallmoneyreceived.Prenumberedreceiptsaretobecontrolledandsecured.Ifareceiptis
voided,allcopiesshallbemarkedVOIDandretainedinthereceiptbook.

Effect: The School is not in compliance with State statute and has exposed itself to possible
misappropriationoffunds.

Cause:Thereisalackofadequatecontrolsovertheissuanceandmaintenanceofcashreceipts.

Recommendation: The School should implement policies and procedures that track and maintain all
itemsrelatingtocashreceipts.

ManagementsResponse:Theschoolcurrentlyhaspoliciesandproceduresinplaceforthepurposeof
tracking all cash/revenue received and ensuring that deposits are made within the 24 hour statutory
time frame. These policies and procedures will be reviewed and reinforced with the appropriate
personnel.

2015001BudgetaryConditions(Compliance)

Condition: The School has expenditure functions where actual expenditures exceeded budgetary
authorityforthefollowingfund:


EnglishLanguageAcquisition:
Instruction

$1,712

Criteria: Per NMAC 6.20.2.9, (A) every school district shall follow budget requirements stated in
Sections 2285 through 22812.2 NMSA 1978, and procedures of the department in preparing,
submitting, maintaining and reporting budgetary information. Budgetary control shall be at the
function level. Overexpenditure of a functionshallnotbeallowed.

Effect:TheSchoolisoutofcompliancewithNewMexicostatestatuteandthecontrol establishedby
the use of budgets has been compromised, which could result in deficit fund balances and
unnecessary usage of operating funds to coverthe overexpenditures.

Cause:Managementwasnotadequatelymonitoringactualexpenditures.

Recommendation:WerecommendtheSchoolestablishapolicyofbudgetary reviewbythegoverning
councilorfinancecommitteeattheendofeachquarterand have the governing council approve the
necessary budgetary adjustments to ensure fundsarenotoverexpended.

Vol. II - 137

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWAMERICASCHOOLLASCRUCES(CONTINUED)

2015001BudgetaryConditions(Compliance)(Continued)

ManagementsResponse:TheNMPEDcurrentlyhasathresholdforwhichaschoolcanactasitsown
fiduciaryagentoffederalfundawards.TheschooldoesnotcurrentlymeetthisthresholdforitsFund
24153 Title III award. The NMPED therefore requires that the school have another school act as its
fiduciaryagentforthepurposeoftheflowthroughoffunds.Thisprocesswassuccessfulandtheschool
was able to secure reimbursement through its fiduciary agent for all expenditures from this fund.
However, the NMPED does not have anything in place that allows the school to establish budget
authorityoverthesefunds.TheschoolsbusinessmanageriscurrentlyworkingwiththeNMPEDinorder
toestablishbudgetauthoritywhilestillmaintainingthecurrentflowthroughprocess.

NEWMEXICOCONNECTIONSACADEMY

2014002MileageReimbursements(Compliance)

Condition: For the year ended June 30, 2015, it was noted that New Mexico Connections Academy
reimbursedemployeesformileageatarateoffiftysixcentspermile.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:Wedisagreewiththisfinding.Theissueisnotoneofinternalcontrolsatthe
schoolbutratheroneofachangeinopinionbythePublicEducationDepartmentandexternalauditors.
Previously the Public Education Department had issued a memorandum from the deputy secretary of
educationwhichstatedcharterschoolswereabletopaythemileagerateatthefullIRSrate.Prior

Vol. II - 138

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWMEXICOCONNECTIONSACADEMY(CONTINUED)

2014002MileageReimbursements(Compliance)(Continued)

auditors had given charter schools audit findings for paying at the rate suggested here. The school
followedpriorPEDandauditorinstructioninpayingtherate.ThefindingshouldbethatthePEDand
auditorsshouldbeconsistentintheinterpretationsissuedtoschools.

Auditors Rebuttal: It has been determined that the school is a component unit of the New Mexico
PublicEducationDepartment.BecausetheschoolisacomponentunitofaStateAgency,itmustfollow
state statutes which limit mileage reimbursements to 80% of the Internal Revenue Service standard
mileagerate.

2014003DualSignaturesonChecks(OtherMatter)

Condition: In a sample of sixty expenditures there were three instances ($4,845.04, $3,745.00, and
$3,033.83)inwhichcheckswereonlysignedbyoneauthorizedsigner.

Criteria:NMAC2.42.6.20.2.11requiresthatschoolsestablishandmaintainaninternalcontrolstructure
to provide management with reasonable assurance that assets are safeguards against loss from
unauthorized use. The internal control structure shall include written administrative controls (rules,
procedures,practices,andpoliciesthataffecttheorganization)andaccountingcontrols(activitycycles,
financial statement captions, accounting applications including computer systems) that are in
accordance with GAAP. New Mexico Connections Academy has established an internal control policy
that requires all checks of two thousand five hundred or more be signed by two authorized check
signers.

Effect: The New Mexico Connections Academy violated its own internal policy in regards to check
signing.

Cause:Asecondauthorizedchecksignerwasnotavailablewhenthecheckswerebeingprocessed.

Recommendation:TheSchoolshouldfollowitsowninternalpolicyofhavingtwoauthorizedsignerssign
allchecksoftwothousandfivehundredormoredollars.

Managements Response: The school will authorize two signors at the school site to make sure no
checksover$2,500aremailedoutwithoutdualsignatures.Areviewofthesignedchecksshouldensure
this error does not occur again. The Business Manager will ensure that two authorized signors are in
placeattheschoolsitebyDecember31,2015.

Vol. II - 139

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWMEXICOCONNECTIONSACADEMY(CONTINUED)

2014004PurchaseOrderSubsequenttoInvoice(SignificantDeficiency)

Condition: During our testing of sixty cash disbursements, there were four instances ($1,504.12,
$407.12,$350.00,and$124.28)inwhichthePurchaseOrderwaspreparedsubsequenttothevendors
invoicedate.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

Managements Response: School procedures will be emphasized to staff to ensure compliance with
school policies and procedures as well as state laws and regulations. The Business Manager will
coordinatethistraining.WeanticipatethattrainingwillbecompletedbyDecember31,2015.

2015001PersonnelFiles(Compliance)

Condition:Tenpersonnelfileswereexaminedinourpayrolltesting.Oneofthesefilesdidnotcontain
evidencesupportingauthorizationforpayrolldeductions.

Criteria:NMAC6.20.2.18requiresthatschoolsmaintainandhaveavailableforinspectionthefollowing
employee record documentation: employment contracts (including increments), personnel/payroll
action forms, certification records, employment eligibility verification (Federal Form I9), federal and
statewithholdingcertificates,paydeductionauthorizations,payorpositionchangenotices,Educational
RetirementActplanapplication,anddirectdepositauthorizations.

Effect:TheSchoolisnotincompliancewithNewMexicoStateStatutesinregardstoemployeerecord
documentation.

Cause:TheSchoolisnotreviewingthepersonnelfilesforcompliancewithStateStatutes.

Vol. II - 140

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWMEXICOCONNECTIONSACADEMY(CONTINUED)

2015001PersonnelFiles(Compliance)(Continued)

Recommendation:TheSchoolshouldreviewallpersonnelfilestoensurethatrequireddocumentation
requiredbyNMAC6.20.2.18isavailable.

ManagementsResponse:Theschoolhasproceduresinplacetoreviewallpersonnelfilesforcompleted
required documents for each school employee. The Business Manager will ensure that all files have
beenreviewedbyDecember31,2015.

NEWMEXICOINTERNATIONALSCHOOL

2014005CashReceipts(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: During our testwork over cash receipts we noted several instances where a deposit was in
excessof$100andperreviewofthecashreceiptsupportingdocumentationthedepositwasnotmade
within the twentyfour hour requirement. We also noted instances in which a prenumbered cash
receiptwasnotavailableforourreviewandwerethereforeunabletodetermineifthecashreceiptwas
depositedintherequiredtimeframe.

Criteria:NMAC6.20.2.14.Crequiresthatmoneyreceivedandreceiptedshallbedepositedinthebank
withintwentyfour(24)hoursoronebankingday.Ifthedistancetothebankisconsiderable,orthecash
collectionislimitedtosmallamountsand/orlowvolumeanditisimpracticaltomeetthetwentyfour
hour/onebankingdayrequirement,thelocalboardmayrequestapprovalfromthedepartmentforan
alternativeplan.

Effect: The School is not in compliance with the cash deposits compliance requirements as stated at
NMAC6.20.2.14.C.

Cause:ProcedureswerenotinplacetoensuretimelydepositofcashreceiptsinaccordancewithNMAC
6.20.2.14.C.

Recommendation:EnsuredepositsaremadeinaccordancewithNMAC6.20.2.14.C.

Managements Response: Deposits within 24 hours: as a charter school with limited staffing and
resources there are times when all office staff are busy assisting with other school duties, making it
difficulttomaketimelydeposits.EveryeffortismadetomakedepositswithintheNMACrequirements
asweunderstandnotdoingthisincreasestheriskoflossand/orfraudariskwewishtokeepatan
absoluteminimum.

Nonissuanceofacashreceipt:cashreceiptsnotdeliveredviamailintheformofcheckshadnotbeen
issuedareceipt,withtheassumptionthatcheckstreatedfraudulentlywouldbediscoveredquickly,thus
discouragingfraudinthisform.Afterourdiscussionwiththeauditors,wenowseetherisksinvolved

Vol. II - 141

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWMEXICOINTERNATIONALSCHOOL(CONTINUED)

2014005 Cash Receipts (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

withallformsofcashreceipts,includingchecksnotreceivedbymailandsuchreceiptsarenowbeing

recordedinourmaillogorarebeingissuedacashreceipt.

2015001ERBContributionsandReports(NoncomplianceinAccordancewiththeNewMexicoState
AuditRule)

Condition: The New Mexico Educational Retirement Board (ERB) instructions for preparing the
contributionform100reportindicatesthatJulyandAugustaccruedpayrollsaretobeincludedinthe
June form 100 report. The June 2015 reported submitted by the school did not include the July and
August accrued payroll information. Further, the ERB requires that the contributions covered by the
report are to be transmitted no later than the 15th of the month following the month covered by the
report. The contributions related to the July and August accrued payrolls were transmitted in August
andSeptember.

Criteria:ERBinstructionsforpreparingcontributionform100report.

Effect:TheSchoolisnotincompliancewiththeERBrulesfortransmittingandreportingcontributions
andmaybesubjecttopenalties.

Cause:TheSchoolsnewbusinessmanagerwasunawareofthisrequirement.

Recommendation:EnsureERBcontributionsandreportsarecompletedinaccordancewiththeERBrules
andregulations.

ManagementsResponse:TheSchoolsbusinessmanagerhasrereadtheERBrulesforForm100andisin
the process of remedying this for fiscal year 2015 and will be following this requirement in all future
years.

NEWMEXICOSCHOOLFORTHEARTS

2015001InternalControlStructureNoncomplianceinaccordancewiththeNewMexicoStateAudit
Rule

Condition: During our internal control test work over a sample of 25 disbursements and 10 travel
expenditures we noted a hotel charge for the amount of $825.61 that did not have proper
documentationtosupportthecharge.TheSchoolsfinancedepartmentpaidoffanemailrequestfrom
theInstructionalSupportSpecialist.

Vol. II - 142

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWMEXICOSCHOOLFORTHEARTS(CONTINUED)

2015001InternalControlStructureNoncomplianceinaccordancewiththeNewMexicoStateAudit
Rule(Continued)

Criteria:NMAC6.20.2.11(A)InternalControlStructureStandards,Everyschooldistrictshallestablish
and maintain an internal control structure to provide management with reasonable assurance that
assetsaresafeguardedagainstlossfromunauthorizeduseordispositionthattransactionsareexecuted
in accordance with managements authorization and recorded properly to permit the preparation of
generalpurposefinancialstatementsinaccordancewithGAAP.

Effect:Bynotfollowingapplicableinternalcontrolprocedures,theSchoolisatriskofpayingforservices
thatarenotallowableorvalidexpenditures.SuchcontrolsshouldbefollowedthatprecludetheSchool
from paying more to a vendor than what is approved on the purchase order, making payments to a
vendor/contractor without a proper invoice (or altered invoice), or paying off a quotation. This could
result in funds being overspent and balances misstated. Also the proper maintenance of supporting
documentation relating to financial transactions is necessary to mitigate possible dual payment of
invoicesandtoresolvepossibledisputeswithvendors,etc.

Cause:TheSchooldidnotobtainallapplicableinformationregardingthehotelchargesthatoccurred.

Recommendation: Ensure the School follows internal controls over purchasing to ensure that all
purchasesareapprovedinaccordancewithSchoolpoliciesandprocedures.

Managements Response: The school received a refund from the hotel in July 2015. However, for all
futurehotelpayments,theschoolwillissueachecktotheemployeewhowillhanddelivertothehotel
forpayment.Theemployeewilltheninturnsubmitthehotelreceipttothebusinessofficeforchecks
supportingdocumentation.

2015002InternalControlStructureNoncomplianceinaccordancewiththeNewMexicoStateAudit
Rule

Condition:Duringourtraveltestwork,wenotedthatateachertookatripwithstudentsandpaidfor
various expenses related to the trip. Receipts were turned in for all charges except for two in the
amounts of $51.21 and $16.31. As a result, the employee submitted the form Affidavit of Lost or
Unavailable Receipt. The form was completed but there was no approval by a member of the
administration.

Criteria: NMAC 2.42.2.9 (B) (3) Receipts required, Under circumstances where the loss of receipts
would create a hardship, an affidavit from the officer or employee attesting to the expenses may be
substituted for actual receipts. The affidavit must accompany the travel voucher and include the
signatureoftheagencyheadorgoverningboard.

Effect:TheschoolisnotincompliancewithNMAC2.42.2.9.

Vol. II - 143

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NEWMEXICOSCHOOLFORTHEARTS(CONTINUED)

2015002InternalControlStructureNoncomplianceinaccordancewiththeNewMexicoStateAudit
Rule(Continued)

Cause:TheSchoolhastheapplicableforminplaceformissingreceiptsbuttheSchoolwasnotdiligentin
obtainingapplicableapprovalforthesemissingreceipts.

Recommendation: The School should continue utilizing the existing form in place at the School. In
addition, review the form for reasonableness and make sure that it is signed off by the person
submittingtheform,andtheagencyheadoramemberofthegoverningboard.

ManagementsResponse:Althoughtheadministratorsignedthecheck,theaffidavitwasmissedinthe
process.Forallfutureoccurrencesoflostreceipts,theadministratorwillsigntheformandthebusiness
managerwillreviewtoensurecompleteness.

2015003ExcessofExpendituresoverBudget(NonComplianceinAccordancewiththeNewMexico
StateAuditRule)

Condition: The School has an expenditure function where actual expenditures exceeded budgetary
authority:
PrivateDirectGrants
Instruction

$796

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.Budgetarycontrolshallbeatthefunctionlevel.Over
expenditureofafunctionshallnotbeallowed.

Effect: The School expenditures in the above function exceeded the total approved budgeted
expendituresby$796.

Cause: Budgetary controls were not in place to adequately monitor and regularly compare budget to
actual results. As a result, measures were not taken to avoid or minimize the amount that actual
expendituresexceededtheapprovedbudgetfortheSchoolsPrivateGrantsfund.

Recommendation: Budget adjustment requests should be presented to and approved by PED before
expendingfundsinexcessofbudget.Controlsshouldbeimplementedtoensurethatbudgetedamounts
are compared to actual on a regular basis and the budget effectively utilized for controlling expenses
andmanagingcashflow.

Managements Response: The school currently reviews the budget balances on a monthly basis and
submitsnecessaryBARstothegovernancecouncilfortheirapproval.

Vol. II - 144

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NORTHVALLEYACADEMY

2014002MileageReimbursements(Compliance)

Condition: In a sample of three travel reimbursements tested, there was one instance where an
employeewasreimbursedformileageatarateabovethosethatareestablishedbytheStateofNew
MexicoPerDiemandMileageAct.Theemployeewasreimbursedfiftysixcentspermile.Itisestimated
thattheemployeewasoverreimbursedby$18.48.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The North Valley Academy is not in compliance with New Mexico State Statutes in regards to
mileagereimbursement.

Cause:TheNorthValleyAcademycontendsthatitisaLocalPublicBodyandnotaStateAgency.Asa
LocalPublicBody,theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedby
theIRS.TheNewMexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharter
schools chartered under PED are a component unit of PED and should reimburse mileage at the rate
approvedforastateagency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

Managements Response: North Valley Academy does not agree with PEDs classification of state
authorizedchartersasastateagency.Statutorysupporthasbeenprovidedtotheauditorstosupport
NorthValleyAcademysassertionthatacharterschoolisalocalpublicbody,whichenablestheschool
to pay up to 100% of the prior year IRS mileage rate. In order to avoid a repeat audit finding in the
future,theschoolwillreimburseitsemployeesat80%oftheinternalrevenueservicestandardmileage
ratesetJanuary1ofthepreviousyearforeachmiletraveledinaprivatelyownedvehicle.Thebusiness
managerwillberesponsiblefortheimplementationofthispolicy.Implementationwillbecompletedby
December31st.

Auditors Rebuttal: It has been determined that the school is a component unit of the New Mexico
PublicEducationDepartment.BecausetheschoolisacomponentunitofaStateAgency,itmustfollow
state statutes which limit mileage reimbursements to 80% of the Internal Revenue Service standard
mileagerate.

Vol. II - 145

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NORTHVALLEYACADEMY(CONTINUED)

2015001ProcurementDocumentation(SignificantDeficiency)

Condition: During our testwork of sixty cash disbursements we noted three disbursements ($161.56,
$3,030.00and$4,087.55)wherethepurchaseorderwaspreparedsubsequenttothevendorsinvoice
date.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand
Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation:TheSchoolshouldmaintainsupportingdocumentationforallcashdisbursements.All
Schoolpersonnelshould beremindedthatinitiationofapurchaseorderisnotsufficientforordering;
thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

ManagementsResponse:TheBusinessManagerwillreviewinternalprocedureswithallstafftoensure
that purchases do not occur prior to the issuance of a Purchase Order. This will be completed by
December31st.

2015002TimelyDeposits(Compliance)

Condition:Duringourcashreceiptstesting,weselectedfifteenactivityfunddepositsfortesting.Inthis
testingwenotedonedepositof$160.00inwhereseveraloftheindividualreceiptswerenotdeposited
withintwentyfour(24)hoursafterbeingreceived

Criteria: Per NMAC 6.20.2.14.B states that money received and receipted shall be deposited in the
bankwithintwentyfour(24)hoursoronebankingday.

Effect: The School is not in compliance with State statute and has exposed itself to possible
misappropriationoffunds.

Cause:Thereisalackofadequatecontrolsovercashandcashreceipts.

Vol. II - 146

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

NORTHVALLEYACADEMY(CONTINUED)

2015002TimelyDeposits(Compliance)(Continued)

Recommendation: The School should implement policies and procedures that track and maintain all
itemsrelatingtocashreceiptsandensuredepositsaremadetimely.

ManagementsResponse:TheBusinessManagerwillreviewthetwentyfourhourdepositrequirements
with the appropriate personnel. In addition, a backup procedure will be established in case of an
employee absence that would prohibit funds to be deposited timely. This will be completed by
December31st.

RALPHJ.BUNCHEACADEMY

2015001BudgetaryCondition(Compliance)

Condition:TheSchoolhadafundwhereactualexpendituresexceededbudgetaryauthority:

OperationalFundSupportServices
$42,487

Criteria: Sound financial management and 6.20.2.9 (A) NMAC and 2285 through 22 812.2 NMSA
1978 require that budgets not be exceeded at the legal level of control. For school districts the
functionisthelegallevelofcontrol.

Effect: The school is out of compliance with State Law and the control established by the use of
budgetshasbeencompromised.

Cause: A budget adjustment request was never submitted to account for the additional
expendituresincurred.

Recommendation:TheSchoolshould establishapolicyofbudgetaryreview atyearendandmakethe


necessarybudgetaryadjustments.

Managements Response: The School has ceased operations. Management was not available to
respond.

2015002PEDCashReport(Compliance)

Condition:ANewMexicoDepartmentofPublicEducation(PED)cashreportwasnotavailableforJune
30,2015.

Criteria:AccordingtoStateregulation6.20.2.11(B)(6),NMACandRegulationSBE6,thereportssentto
the New Mexico Public Education Department (PED) must agree to the general ledger. Per the New
MexicoStateAuditRule,theauditreportofeachschooldistrictshallincludeacashreconciliation

Vol. II - 147

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

RALPHJ.BUNCHEACADEMY(CONTINUED)

2015002PEDCashReport(Compliance)(Continued)

schedulewhichreconciledthecashbalanceasoftheendofthepreviousfiscalyeartothecashbalance
attheendofthecurrentfiscalyear.

Effect:PEDmaynothaveanaccuratereflectionoftheschoolscashbalances.

Cause:TheSchoolclosedattheendoffiscalyear2014.Financialactivityinfiscalyear2015wasforthe
purposeofpayingoutliabilitiesincurreduptothetimeoftheschoolsclosure.Theschooldidnotthink
PEDcashreportswererequiredastheschoolisnowclosed.

Recommendation:TheSchoolshouldpreparePEDcashreportsorobtainwrittenpermissionfromPED
thatthecashreportsnolongerneedtobefiled.

Managements Response: The School has ceased operations. Management was not available to
respond.

REDRIVERVALLEYCHARTERSCHOOL

2015001Procurement(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:TheSchooldoesnothaveachiefprocurementofficer.

Criteria:NMSA13195.2statesOnorbeforeJanuary1,2015,thestatepurchasingagentshallestablish
a certification program for chief procurement officers that includes initial certification and
recertification every two years for all chief procurement officers. In order to be recertified, a chief
procurement officer shall pass a recertification examination approved by the secretary of general
services.

Effect:TheSchoolisnotincompliancewithNMSA13195.2.

Cause:DuetothesizeoftheSchool,itsdifficulttofindanindividualwithavailabletimetogothrough
thecertificationprocess.

Recommendation: Ensure an individual from the School or associated with the School completes the
certificationprogramforchiefprocurementofficers.

ManagementsResponse:RedRiverValleyCharterSchoolhasalreadymadearrangementsthroughits
businessmanagertocontractwithaprocurementofficer,whoisqualifiedunderthestatescertification
program for chief procurement officers, on an asneeded basis. The business manager and principal
haveresolvedthisissueasofOctober2015.

Vol. II - 148

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

REDRIVERVALLEYCHARTERSCHOOL(CONTINUED)

2015002 Payroll (Significant Deficiency, Noncompliance in Accordance with the New Mexico State
AuditRule)

Condition:Duringourtestworkoverpayrollexpenditureswefoundtwoemployeesthatwereworking
morethan25%ofafulltimeequivalent(FTE)butwerenotcontributingtotheNewMexicoEducation
RetirementBoard(NMERB).

Criteria:Employeesworkingmorethan25%ofaFTEareconsideredEducationalRetirementActcovered
employees.

Effect:TheSchoolisnotincompliancewiththeEducationalRetirementActandtheemployeesandthe
Schoolarenotmakingrequiredcontributions.

Cause:Internalcontrolswerenotinplacetoensureemployeesworkingmorethan25%ofaFTEwere
makingtherequiredcontributionstotheNMERB.

Recommendation:Implementinternalcontrolstoensureallemployeesworkingmorethan25%ofaFTE
aremakingtherequiredcontributionstotheNMERB.Whenemployeeschangetheirpercentageoftime
worked,ensurethesechangesareproperlyreflectedinthepayrollsystem.

Managements Response: The Red River Valley Charter School business manager has already
implementedchangesinthepayrollproceduresinFY16toensureallemployeesworkingmorethan25%
ofanFTEaremakingtherequiredcontributionstotheNMERB.Thebusinessmanagerhasimplemented
thesechangesasofOctober2015.

2015003CashReceipts(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:TheSchoolscashreceiptspolicystatesthepersoncollectinglunchfees(cashier)shallcount
money collected on a daily basis, prepare the cafeteria cash fund report, and submit each to the
secretary.Itgoesontostatethatthesecretaryshallverifytheamountcollectedandprepareareceipt
tothecashier.Basedonourreviewofcashreceipts,areportispreparedonadailybasis;however,the
secretarydoesnotprepareareceipttothecashierverifyingtheamountcollected.

Criteria:NMAC6.20.2statesSchooldistrictsshallestablishandmaintainacashmanagementprogram
to safeguard cash and provide prompt and accurate reporting that adheres to cash management
requirementsoftheofficeofmanagementandbudget(OMB)CircularA102,andapplicablestateand
federallawsandregulations.

Effect:TheSchoolisnotincompliancewiththeircashreceiptspolicy.

Cause:Internalpoliciesandproceduresarenotbeingfollowed.

Vol. II - 149

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

REDRIVERVALLEYCHARTERSCHOOL(CONTINUED)

2015003 Cash Receipts (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

Recommendation: Ensure that cash receipts from the lunch program are properly handled. The
secretaryshouldverifytheamountcollectedandprepareareceipttothecashier.

ManagementsResponse:RedRiverValleyCharterSchoolmanagementwillimplementproceduresfor
thehandlingofschoollunchprogramcashreceiptsandthepreparationofdailycashierlunchreceiptsby
January1,2016.TheSchoolsprincipalandofficemanagerareresponsibleforcorrectingthisfinding.

2015004AnnualInventory(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:TheSchooldidnotperformanannualinventoryofitscapitalassetsduringfiscalyear2015.

Criteria:Section12610(A)NMSA1978requireseachagencytoconductanannualphysicalinventoryof
moveablechattelsandequipmentontheinventorylistattheendofeachfiscalyear.Theagencyshall
certifythecorrectnessoftheinventoryafterthephysicalinventory.Thiscertificationshouldbeprovided
totheagencysauditors.

Effect:TheSchoolisnotincompliancewithstaterequirementsregardingcapitalassetinventory.

Cause:Internalcontrolsarenotinplacetoensureanannualinventoryisperformed.

Recommendation:Onanannualbasis,completeaninventoryoftheSchoolscapitalassets.

Managements Response: Red River Valley Charter School will conduct an inventory of the Schools
capital assets before the end of the current fiscal year. The Schools principal is responsible for
correctingthisfindingandtheSchoolexpectstohavethiscorrectedbytheendofthecurrentfiscalyear
2016.

SAGEMONTESSORICHARTERSCHOOL

2014002PersonnelFiles(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Duringourtestworkoverasampleof25payrolltransactions,wenotedthefollowing:
Fouremployeeswhosebackgroundcheckwasnotonfile.
FouremployeeswhoseI9wasnotonfile.
TwoemployeeswhoseW4wasnotonfile.

Thisfindingwasreportedin2014andtheSchoolisintheprocessofensuringallrequireddocuments
aremaintained.

Vol. II - 150

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SAGEMONTESSORICHARTERSCHOOL(CONTINUED)

2014002 Personnel Files (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

Criteria: Per NMAC 6.20.2.18 the local board shall establish written payroll policies and procedures
whichcomplywithstateandfederalregulationsonpayrollaswellasmaintainingstrictinternalcontrols,
closesupervisionandfinancialaccountinginaccordancewithGAAP.Schooldistrictsshallmaintainand
have available for inspection the following employee record documentation: employment contracts
(including increments), personnel/payroll action forms, certification records, employment eligibility
verification (federal form I9 for citizenship certification), federal and state withholding allowance
certificates, pay deduction authorizations, pay or position change notices, Educational Retirement Act
planapplication,anddirectdepositauthorizations.

Effect:TheSchoolisnotincompliancewithNMAC6.20.2.18inregardstomaintainingemployeerecords
anddocumentation.
Cause: Internal controls were not in place to ensure required documentation is obtained and/or
maintainedforallemployees.

Recommendation:Personnelfilesshouldbeperiodicallyreviewedtoensureallrequiredpersonnelfile
documentshavebeenobtainedandarecompleteandaccurate.TheSchoolshouldensurecontrolsare
inplacetoobtainrequiredpayrolldocumentswhenemployeesinitiallybeginemployment.

ManagementsResponse:Areviewofproceduresoveremployeefileswillbecompletedtoconfirmthat
eachemployeesfileiscomplete.Theadministrativestaffandbusinessmanagerwillberesponsiblefor
ensuringthatemployeefilesarecompletedandtheSchoolexpectstohavethisimplementedbyJanuary
2016.

2015001 Procurement Code and Internal Control Structure (Noncompliance in Accordance with the
NewMexicoStateAuditRule)

Condition:Duringourinternalcontroltestworkoverasampleof25cashdisbursementswenotedthe
following:
OneinstancewheretheSchooldidnotgoouttobidfornonprofessionalservicestorentclassroom
furniture.Totalamountpaidtothevendorwas$27,067duringtheyear.
TheSchoolincurredalatefeeof$98forpayingtheirNovember2014furniturerentalinvoicelate.

Criteria: Per NMAC 6.20.2.17 each school district shall establish and implement written policies and
proceduresforpurchasingwhichshallbeincompliancewiththeProcurementCode,Section13121et
seq.,NMSA1978.Purchasingpoliciesandproceduresforgrantfundingshallcomplywithrequirements
establishedwithinthegrantandtheProcurementCode.Aninternalcontrolstructureoverpurchasing
shall be established and maintained to assure compliance with school district policy, and state and
federalregulations.NMSAArticleI,Section131104statesCentralpurchasingofficesshallsendcopies
ofthenoticeorinvitationforbidsinvolvingtheexpenditureofmorethantwentythousanddollars

Vol. II - 151

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SAGEMONTESSORICHARTERSCHOOL(CONTINUED)

2015001 Procurement Code and Internal Control Structure (Noncompliance in Accordance with the
NewMexicoStateAuditRule)(Continued)

($20,000)tothosebusinessesthathavesignifiedinwritinganinterestinsubmittingbidsforparticular
categories of items of tangible personal property, construction and services and that have paid any
requiredfees.

AllfundsallocatedtotheSchoolaretobespentonallowableexpendituresinaccordancewithNMAC
6.20.2.SoundbusinesspracticesrequirethatpaymentstovendorsbemadetimelyperOMBCircularA
87, fines, penalties, damages or other settlements resulting from violations of, or failure of the
governmental unit to comply with, Federal, State, Local of Indian tribal laws and regulations are
unallowable.

Effect:TheSchoolcouldbeoverpayingforservicesand/orgoodsduetonotfollowingtheirprocurement
policiesandincurringadditionalexpensesbynotpayinginvoicesinatimelymanner.

Cause: Internal controls were not in place to ensure the Schools procurement policy was properly
followed.Regardingthelatepayment,itwasnotsubmittedtimelycausingtheSchooltoincurapenalty.

Recommendation: For nonprofessional purchases between $20,000 and $60,000, the School should
solicit no fewer than three businesses via written requests containing the specifications for the
procurement.Inaddition,implementaninternalcontrolsystemtoensurethatpaymentsareprocessed
andpaidtimely.

Managements Response: Because of the facility, the School opened a second campus for half of the
year. Additional furniture and equipment was needed because of the second campus. The school did
research on various options available to supply the second facility. The governing council was kept
informed throughout the process. Because of issues incurred with this transition the late fee was
incurred.Theschooldoeshavepoliciesandproceduresinplaceandwillensuretheygetimplemented
and that all bills get paid in a timely manner. The administrative staff and business manager will be
responsibleforfollowingprocurementproceduresandexpectthistobeimplementedbyJanuary2016.

2015002 Payroll Transactions (Significant Deficiency and NonCompliance in Accordance with the
NewMexicoStateAuditRule)

Condition:Duringourtestworkoverasampleof25payrolltransactions,wenotedthefollowing:
Fornineemployeesreviewed,theSchoolwasimproperlycalculatingemployeeandemployertaxes
for certain insurances. The School treated employee health insurance deductions as a posttax
deductionandtreatedemployeevisionanddentaldeductionsasapretaxdeduction.
AnemployeewaspaidasaLevelIIteacherwhentheyshouldhavebeenpaidasaLevelIteacher
whichresultedina$10,417overpayment.Schoolpersonneldiscoveredthemistakeandthe

Vol. II - 152

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SAGEMONTESSORICHARTERSCHOOL(CONTINUED)

2015002 Payroll Transactions (Significant Deficiency and NonCompliance in Accordance with the
NewMexicoStateAuditRule)(Continued)

employee is repaying the School for the overpayment. However, the repayment terms do not
accountforoverpaymentsrelatedtoretirementcontributions,employertaxes,etc.Inaddition,the
employeeispayingadditionaltaxesduetothiserror.
TheSchooldidnotgetapprovalforareturntoworkemployee.

Criteria: Per NMAC 6.20.2.18 the local board shall establish written payroll policies and procedures
whichcomplywithstateandfederalregulationsonpayrollaswellasmaintainingstrictinternalcontrols,
closesupervisionandfinancialaccountinginaccordancewithGAAP.Toparticipateinthereturntowork
program,anapplicationmustbesubmittedandapprovedbytheNewMexicoEducationalRetirement
Board.

Effect: The School incurred unnecessary expenditures and did not follow the returntowork policy
guidelines.

Cause:TheSchoolisnottreatinginsurancedeductionsinaconsistentmannerandalsopaidoneteacher
at a higher pay level then what should have been paid. When requiring the employee to repay the
School, the School did not handle the situation correctly to ensure all overpayments were repaid.
Internalcontrolswerenotinplacetoensureapprovalwasobtainedforareturntoworkemployee.

Recommendation: Implement internal controls to ensure deductions are properly calculated and
teachers are paid at the correct level. An application, which can be obtained from the ERB website,
shouldbecompletedandapprovedpriortoemployingareturntoworkemployee.

Managements Response: A review of the correct tax withholding is currently being undertaken. Our
research indicates that without a section 125 cafeteria plan, the health insurance are post tax
deductions. This will be verified and the correct tax determination will be implemented. Processes to
review correct teacher pay and ERB status will be implemented. The business manager will be
responsibleforimplementingthecorrectdeductionsandtheSchoolplansonhavingtheminthesystem
byMarch2016.

Vol. II - 153

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SAGEMONTESSORICHARTERSCHOOL(CONTINUED)

2015 003 Excess of Expenditures over Budget (NonCompliance in Accordance with the New
MexicoStateAuditRule)

Condition: The School has expenditure functions where actual expenditures exceeded budgetary
authority:

FederalCharterPlanning

Instruction

$14,851

CentralServices

$5,000

TeacherPrincipalTraining

SchoolAdministration $125

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.Budgetarycontrolshallbeatthefunctionlevel.Over
expenditureofafunctionshallnotbeallowed.

Effect: The Schools expenditures in the above functions exceeded the total approved budgeted
expenditures.

Cause: Budgetary controls were not in place to adequately monitor and regularly compare budget to
actual results. As a result, measures were not taken to avoid or minimize the amount that actual
expenditures exceeded the approved budget for the Schools Federal Charter School Planning and
Teacher/PrincipalTrainingfunds.

Recommendation: Budget adjustment requests should be presented to and approved by PED before
expending funds in excess of the budget. Controls should be implemented to ensure that budgeted
amounts are compared to actual on a regular basis and the budget effectively utilized for controlling
expensesandmanagingcashflow.

ManagementsResponse:ThePublicEducationDepartment(PED)wouldnotallowtheSchooltoentera
budgetadjustmentrequest(BAR)forthefund24146sincethegranthadbeenclosed.Eventhoughthe
fundhadbeenclosed,PEDdidnotwiretheSchoolthemoneyfromrequestforreimbursements(RfR)in
thepreviousyearuntilthisfiscalyear.TheSchoolpaidtheremaininginvoicesuponreceiptofthefunds
fromtheRfRssubmittedinfiscalyear2014.TheSchooldoeshavepoliciesandproceduresinplaceand
they will be implemented. The business manager will be responsible for ensuring that the budgetary
controlsareinplaceandexpecttohavetheminplacebyJune2016.

Vol. II - 154

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SCHOOLOFDREAMSACADEMY

2014001PerDiemandMileageAct(OtherMatter)

Condition: Through testing procedures performed, we identified the following instance of


noncompliance:
In 3 of 10 travel and per diem reimbursements tested, the employee was reimbursed at the
maximum per diem amount allowable ($30 instate, $45 outofstate), amounting to total
reimbursements of $285. The employee did not provide receipts for actual meal expenses for
reimbursement.
In 1 of 10 travel and per diem reimbursements tested, the employee was reimbursed at the
maximum allowable out ofstate rate of $45 per day, amounting to $180; however the
employeewastravelinginstate,andthereforeshouldonlyhavebeenreimbursedupto$30per
day.Theemployeedidnotprovidereceiptsforactualmealexpensesforreimbursement.
Managementhasdemonstratedalackofprogressinimplementingtheprioryearcorrectiveactionplan.

Criteria: According to NMAC 2.42.2.9(B)(2) and NMAC 2.42.2.9(B)(3) and the School of Dreams
Academys(SODA)InternalControlPoliciesmanual,receiptsmustbeprovidedformeals,andthetotal
amountperdaymustnotexceed$30forinstatetravel,and$45foroutofstatetravel.Mealsshouldbe
reimbursedbasedontheactualamountexpended,notatthedailymaximumamountprovidedforin
thePerDiemandMileageAct.

Effect:SODAisnotincompliancewiththePerDiemandMileageAct,norisSODAincompliancewithits
own Internal Control Policy manual, and may have reimbursed the employee in excess of what the
employeeactuallyexpendedformeals.

Cause:SODAdoesnothaveanadequateunderstandingofthePerDiemandMileageAct.

Recommendation: We recommend that SODA review the Per Diem and Mileage Act, and its own
internalcontrolpoliciesmanualonaregularbasistoensureemployeesunderstandandcomplywiththe
rulesandregulationsgoverningreimbursementforthesetypesofexpenditures.

Managements Response: Audit Committee reviewed and has readdressed that actual receipt to be
turnedinsothattheSchoolofDreamsAcademyisincompliancewiththePerDiemandMileageAct.
Thiswillbeincludedintheannualstaffreturntraining.ThishasbeenimplementedOctober2015.

2015001ControlsoverCashDisbursements(OtherMatter)

Condition:Throughtestingproceduresperformed,wenotedthefollowing:
In a sample of 25 disbursements tested, we noted one instance where the invoice was dated
priortothepurchaseorder.

Vol. II - 155

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SCHOOLOFDREAMSACADEMY(CONTINUED)

2015001ControlsoverCashDisbursements(OtherMatter)(Continued)

Criteria:PerNMAC6.20.2.11InternalControlStructureStandards,everyschooldistrictshallestablish
and main an internal control structure to provide management with reasonable assurance that assets
are safeguarded against loss from unauthorized use or disposition, that transactions are executed in
accordance with managements authorization and recorded properly to permit the preparation of
generalpurposefinancialstatementsinaccordancewithGAAP.

Effect:Withoutproperapproval,purchasesforunauthorizedgoodsorservicesmayoccur.

Cause:Processesandproceduresinplacewerebypassedbythoseinvolvedinthepurchasingprocess.

Recommendation:WerecommendthatSODAdevelopandimplementinternalcontrolsoverpurchasing
procedurestoensurethatallpurchasesareapprovedinaccordancewithSODApoliciesandprocedures.
Goods and/or services should not be ordered by the Administrative Assistant or Prinicpal until all
requiredauthorizingsignaturesareobtained.

ManagementsResponse:Theauditcommitteehasreviewandwillcontinuetoimplementandimprove
procedurestoaddressthepurchaserequestbecompleted,thenthepurchaseorderbeapprovedbefore
anyservicesorgoodareordered.ThishasbeenimplementedOctober2015.

2015002ExpendituresExceedBudget(OtherMatter)

Condition: The Charter has expenditure functions where actual expenditures exceeded budgetary
authority:

Excess of Expenditures
Fund
overAppropriations
TitleIIASA(24101)

SupportServicesStudents
$(500)
EarlyCollegeHighSchool

SupportServicesInstruction
$(13,038)

Criteria:Accordingto6.20.2.9NMAC,budgetarycontrolshallbeatthefunctionlevel.Overexpenditure
ofafunctionshallnotbeallowed.

Effect:TheCharterisnoncompliantwithStateLaw.

Cause: A budget adjustment request was not submitted to account for additional expenditures
incurred.

Vol. II - 156

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SCHOOLOFDREAMSACADEMY(CONTINUED)

2015002ExpendituresExceedBudget(OtherMatter)(Continued)

Recommendation: We recommend that SODA establish a policy of budgetary review at yearend to


makethenecessarybudgetaryadjustments.

ManagementsResponse:Theauditcommitteehasreviewed.BARsforthiswasissuedtotheNMPED,
theapprovalprocessdidnotgetreleasedduetotheshortturnaroundtime.Thiswillbeaddressedto
setanendpurchaseordereddateinMarchtoallordersarereceivedandanytransferneededwillbe
completedinsufficienttimeforNMPED.

SOUTHWESTAERONAUTICS,MATHEMATICS,ANDSCIENCEACADEMY

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)

Condition: In the prior year audit of the Southwest Aeronautics, Mathematics and Science Academy
(SAMS), we were unable to obtain sufficient appropriate audit evidence to perform audit procedures
overthefollowingareas:cash,accountsreceivable,capitalassets,accountspayable,accruedliabilities,
fundbalance/netassets,revenue,andexpenditures.Inthecurrentfiscalyear,theSAMShiredathird
partyconsultingfirmtoassistwiththeSAMSsdailyaccountingandalsotoresolveitsfindingrelatedto
internalcontrols.Inthecurrentyearaudit,wewereabletoobtainsufficientappropriateauditevidence
surroundingcash,accountsreceivable,accountspayable,andfundbalance/netassets.Therehasbeen
progresssurroundingtheaccountingrecordsandwewereabletoreviewtenmonthsworthofrecords
as well as account reconciliations. However, the SAMS was unable to provide supporting
documentationtosupportthereportedbalancesasawholeanditsfunds.

Duringourtestworkoverinternalcontrols,wenotedthefollowingdiscrepancies:

Management was unable to provide two of the twentynine cash disbursement transactions
selectedforsampleamountingto$901.
Managementwasunabletoprovidesixofthethirtypersonnelfilesforpaychecksamountingto
$3,717.
In two out of thirty payroll disbursements tested, the employees annual contract amount
divided by the number of installment payments did not equal the gross pay per the payroll
registerresultinginatotaldifferenceof$992.
Outstanding checks in the Schools checking account include four checks totaling $461 which
havebeenoutstandingmorethanninetydays.
TheSchoolwasunabletoprovidealistingofcapitalassets

Per our inquiry with the current business manager and correspondence with the Office of the State
Auditor (OSA) any documents that the SAMS did have were seized by the Federal Bureau of
Investigation(FBI)inAugust2014astheyareinvestigatingpotentialfraudofsubstantialpaymentsof

Vol. II - 157

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTAERONAUTICS,MATHEMATICS,ANDSCIENCEACADEMY(CONTINUED)

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)(Continued)

public funds to the private business of the schools previous Head Administrator. As such, we were
unabletoapplyauditproceduresandareunabletoprovideanauditopinionontheSAMS.

Criteria:Pursuantto6.20.2.11,everyschoolshallestablishandmaintainaninternalcontrolstructureto
provide management with reasonable assurance that assets are safeguarded against loss from
unauthorized use or disposition, that transactions are executed in accordance with management's
authorizationandrecordedproperlytopermitthepreparationofgeneralpurposefinancialstatements
in accordance with GAAP, and that state and federal programs are managed in compliance with
applicablelawsandregulations.Additionally,pursuantto6.20.2.13,theschoolshallmaintainadequate
accountingrecords,preparefinancialstatementsinaccordancewithGAAP(specifically,GASB34),and
provide complete, accurate, and timely information to the independent public accountant (IPA) as
requested.Effect:TheSAMSlackofinternalcontroloveraccountingrecordslimitsmanagementsability
tomonitortheaccuracyoftransactionsandprovideassurancewithrespecttopublicfunds.Also,when
sufficient controls are not designed, implemented and operating effectively, it increases the risk of
financialmisstatementsgoingundetectedandanincreasedriskoftheftorfraud.

Cause: The SAMS records were in disarray as the previous Head Administrator did not maintain
completeandaccuraterecords.AnydocumentationtheSAMSdidhavewereseizedbytheFBIaspart
oftheirinvestigationrelatedtothepreviousHeadAdministrator.

Recommendation: We recommend that the SAMS design and implement controls to ensure adequate
accounting records are maintained, complete, and reconciled timely in order to provide complete,
accurate,andtimelyinformationtotheIPA.Furthermore,theSAMSshouldestablishandmaintainan
internal control structure to provide management with reasonable assurance that assets are safe
guardedagainstlossfromunauthorizeduseordisposition,thattransactionsareexecutedinaccordance
withmanagement'sauthorizationandrecordedproperlytopermitthepreparationofgeneralpurpose
financial statements in accordance with GAAP, and that state and federal programs are managed in
compliancewithapplicablelawsandregulations.

ManagementsResponse:Theschoolhashiredanewadministratoralongwithnewcontractedbusiness
managers.TheNMPublicEducationDepartmenthasalsotakenovertheschoolsBoardofFinance.The
individuals assigned to work on the financial issues of the school are working together to develop an
internalcontrolenvironmentandstructurethatwillsafeguardtheassetsoftheschoolwhilemaintaining
compliancewithlegalandregulatoryrequirementsandappropriatelyrecordingandreportingfinancial
activitiesoftheschool.

Vol. II - 158

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTAERONAUTICS,MATHEMATICS,ANDSCIENCEACADEMY(CONTINUED)

2014002StateAuditRule(NonCompliance)

Condition: As noted within finding 2014001, during our testwork over Southwest Aeronautics,
Mathematics and Science Academy (SAMS), we were unable to obtain sufficient appropriate audit
evidencetoperformauditproceduresoveraccountbalancesintheprioryearaudit.

ProcurementCode(Sections1311to131199NMSA1978)andStatePurchasingRegulations
1.4.1NMAC;
Per Diem and Mileage Act (Sections 1081 to 1088 NMSA 1978), Regulations Governing the
PerDiemandMileageAct,and2.42.2.11NMAC;
PublicMoney(Sections6101to61063NMSA1978);
PublicSchoolFinanceAct(Sections2281to22848NMSA1978);
InvestmentofPublicMoney(Sections681to6821NMSA1978);
EducationalRetirementAct(Sections22111to221155NMSA1978);
SaleofPublicProperty(Sections1361to1368NMSA1978);
AntiDonationClause(NMConstitutionArticleIX,Section14);
BudgetCompliance(Sections2285through22812.2,NMSA1978);
LeasePurchaseAgreements(NewMexicoConstitutionArticleIX,Section8and11;Sections66
11to6612NMSA1978;Montanov.Gabaldon,108NM94,766P.2d1328,1989);
RetireeHealthCareAuthorityAct(Section107C1to107C19NMSA1978);
CompliancewithPEDRegulationSection6.20.2NMAC,GoverningBudgetingandAccountingfor
NewMexicoPublicSchoolsandSchoolDistrictsandtheManualofProcedures,primarily
Supplement7,CashControls;
Inclusionofthecashreconciliationschedulewhichreconcilesthecashbalanceasoftheendof
the previous fiscal year to the cash balance as of the end of the current fiscal year (Section
2.2.2.12C(4)(b));
NewMexicoPublicSchoolsInsuranceAuthority(NMPSIA)(Section2.2.2.12C(6))
AnnualPhysicalInventory(Section12610NMSA1978)

Asmentionedintheconditionoffinding2014001,theSAMShashiredathirdpartyconsultingfirmto
assistwiththeitsdailyaccountingandresolveitsfindingrelatedtoStateAuditorcompliance.However,
wewerenotedthefollowingdeficienciesrelatedtoStateAuditorcompliancetestwork:

SAMS is not using 80 percent of the standard mileage rate causing a mileage reimbursement
excessof$48.
Managementwasunabletoprovidesufficientevidenceoftheboardsapprovedbudget.
ManagementwasunabletoprovidetwooutofthetwelveEducationalRetirementBoard(ERB)
ContributionFormstotestforcompliancewiththeNewMexicoStateAuditorRule.
Management was unable to provide three out of the twelve Retiree Health Care Act (RHCA)
ContributionFormstotestforcompliancewiththeNewMexicoStateAuditorRule.

Vol. II - 159

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTAERONAUTICS,MATHEMATICS,ANDSCIENCEACADEMY(CONTINUED)

2014002StateAuditRule(NonCompliance)(Continued)

Wenotedthatinthreeoutofthirtypayrolltransactionstested,theemployeesportionoftheir
Educational Retirement Board contribution was calculated at the incorrect contribution rate
causinganoverstatementof$44.
BecausetheSchooldidnotprovidepledgedcollateraldocumentation,itappearsthattheSAMS
wasundercollateralizedby$504,335atJune30,2015.
Inthecashreceipttested,thedeposittotaling$35wasnotmadewithin twentyfourhoursof
receipt.
TheSchooldidnotperformanannualphysicalinventoryduringtheyear

Criteria:Pursuantto6.20.2.13,theschoolshallmaintainadequateaccountingrecords,preparefinancial
statementsinaccordancewithGAAP(specifically,GASB34),andprovidecomplete,accurate,andtimely
informationtotheindependentpublicaccountant(IPA)asrequested.

Effect:TheSAMSisnotincompliancewithStatelaw.

Cause: The SAMS records were in disarray as the previous Head Administrator did not maintain
completeandaccuraterecords.AnydocumentationtheSAMSdidhavewereseizedbytheFBIaspart
oftheirinvestigationrelatedtothepreviousHeadAdministrator.

Recommendation: We recommend that the SAMS design and implement controls to ensure adequate
accounting records are maintained, complete, and reconciled timely in order to provide complete,
accurate,andtimelyinformationtotheIPA.

Managements Response: The schools new administrator along with new contracted business
managers and the NM Public Education Department are working to ensure records are maintained to
documentcompliancewithlegalandregulatoryrequirementsandappropriaterecordingandreporting
of financial activities of the school. In addition, the new administration working with its governing
council and finance committee review financial activity to ensure appropriate accountability for the
schoolandmaintenanceofdocumentationtobeavailabletotheIPA.

SOUTHWESTINTERMEDIATELEARNINGCENTER

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)

Condition:IntheprioryearauditoftheSouthwestIntermediateLearningCenter(SILC),wewereunable
to obtain sufficient appropriate audit evidence to perform audit procedures over the following areas:
cash,accountsreceivable,capitalassets,accountspayable,accruedliabilities,fundbalance/netassets,
revenue, and expenditures. In the current fiscal year, the SILC hired a third party consulting firm to
assistwiththeSILCsdailyaccountingandalsotoresolveitsfindingrelatedtointernalcontrols.Inthe

Vol. II - 160

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTINTERMEDIATELEARNINGCENTER(CONTINUED)

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)(Continued)

current year audit, we were able to obtain sufficient appropriate audit evidence surrounding cash,
accounts receivable, accounts payable, and fund balance/net assets. There has been progress
surroundingtheaccountingrecordsandwewereabletoreviewtenmonthsworthofrecordsaswellas
accountreconciliations.However,theSILCwasunabletoprovidesupportingdocumentationtosupport
thereportedbalancesasawholeanditsfunds.

Duringourtestworkoverinternalcontrols,wenotedthefollowingdiscrepancies:

Managementwasunabletoprovidetwoofthethirtycashdisbursementtransactionsselected
fortestingamountingto$9,024.
Twotransactionsoutofthirtytestedamountingto$1,099,thepurchaseorderwasnotproperly
authorized,indicatingthatthepurchasewasnotproperlyapprovedbeforeitwasmade.
Managementwasunabletoprovidenineofthethirtypersonnelfilesforpaychecksamounting
to$5,988.
OutstandingchecksintheSchoolscheckingaccountincludefourcheckstotaling$1,619which
havebeenoutstandingmorethanninetydays.
TheSchoolwasunabletoprovidealistingofcapitalassets

Per our inquiry with the current business manager and correspondence with the Office of the State
Auditor(OSA)anydocumentsthattheSILCdidhavewereseizedbytheFederalBureauofInvestigation
(FBI)inAugust2014astheyareinvestigatingpotentialfraudofsubstantialpaymentsofpublicfundsto
the private business of the schools previous Head Administrator. As such, we were unable to apply
auditproceduresandareunabletoprovideanauditopinionontheSILC.

Criteria:Pursuantto6.20.2.11,everyschoolshallestablishandmaintainaninternalcontrolstructureto
provide management with reasonable assurance that assets are safeguarded against loss from
unauthorized use or disposition, that transactions are executed in accordance with management's
authorizationandrecordedproperlytopermitthepreparationofgeneralpurposefinancialstatements
in accordance with GAAP, and that state and federal programs are managed in compliance with
applicablelawsandregulations.Additionally,pursuantto6.20.2.13,theschoolshallmaintainadequate
accountingrecords,preparefinancialstatementsinaccordancewithGAAP(specifically,GASB34),and
provide complete, accurate, and timely information to the independent public accountant (IPA) as
requested.

Effect:TheSILClackofinternalcontroloveraccountingrecordslimitsmanagementsabilitytomonitor
theaccuracyoftransactionsandprovideassurancewithrespecttopublicfunds.Also,whensufficient
controls are not designed, implemented and operating effectively, it increases the risk of financial
misstatementsgoingundetectedandanincreasedriskoftheftorfraud.

Vol. II - 161

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTINTERMEDIATELEARNINGCENTER(CONTINUED)

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)(Continued)

Cause:TheSILCrecordswereindisarrayasthepreviousHeadAdministratordidnotmaintaincomplete
and accurate records. Any documentation the SILC did have were seized by the FBI as part of their
investigationrelatedtothepreviousHeadAdministrator.

Recommendation: We recommend that the SILC design and implement controls to ensure adequate
accounting records are maintained, complete, and reconciled timely in order to provide complete,
accurate, and timely information to the IPA. Furthermore, the SILC should establish and maintain an
internal control structure to provide management with reasonable assurance that assets are
safeguarded against loss from unauthorized use or disposition, that transactions are executed in
accordance with management's authorization and recorded properly to permit the preparation of
generalpurposefinancialstatementsinaccordancewithGAAP,andthatstateandfederalprogramsare
managedincompliancewithapplicablelawsandregulations.

ManagementsResponse:Theschoolhashiredanewadministratoralongwithnewcontractedbusiness
managers.TheNMPublicEducationDepartmenthasalsotakenovertheschoolsBoardofFinance.The
individuals assigned to work on the financial issues of the school are working together to develop an
internalcontrolenvironmentandstructurethatwillsafeguardtheassetsoftheschoolwhilemaintaining
compliancewithlegalandregulatoryrequirementsandappropriatelyrecordingandreportingfinancial
activitiesoftheschool.

2014002StateAuditRule(NonCompliance)

Condition:Asnotedwithinfinding2014001,duringourtestworkoverSouthwestIntermediateLearning
Center (SILC), we were unable to obtain sufficient appropriate audit evidence to perform audit
proceduresoveraccountbalancesintheprioryearaudit.

ProcurementCode(Sections1311to131199NMSA1978)andStatePurchasingRegulations
1.4.1NMAC;
Per Diem and Mileage Act (Sections 1081 to 1088 NMSA 1978), Regulations Governing the
PerDiemandMileageAct,and2.42.2.11NMAC;
PublicMoney(Sections6101to61063NMSA1978);
PublicSchoolFinanceAct(Sections2281to22848NMSA1978);
InvestmentofPublicMoney(Sections681to6821NMSA1978);
EducationalRetirementAct(Sections22111to221155NMSA1978);
SaleofPublicProperty(Sections1361to1368NMSA1978);
AntiDonationClause(NMConstitutionArticleIX,Section14);
BudgetCompliance(Sections2285through22812.2,NMSA1978);
LeasePurchaseAgreements(NewMexicoConstitutionArticleIX,Section8and11;Sections66
11to6612NMSA1978;Montanov.Gabaldon,108NM94,766P.2d1328,1989);
RetireeHealthCareAuthorityAct(Section107C1to107C19NMSA1978);

Vol. II - 162

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTINTERMEDIATELEARNINGCENTER(CONTINUED)

2014002StateAuditRule(NonCompliance)(Continued)

CompliancewithPEDRegulationSection6.20.2NMAC,GoverningBudgetingandAccountingfor
NewMexicoPublicSchoolsandSchoolDistrictsandtheManualofProcedures,primarily
Supplement7,CashControls;
Inclusionofthecashreconciliationschedulewhichreconcilesthecashbalanceasoftheendof
thepreviousfiscalyeartothecashbalanceasoftheendofthecurrentfiscalyear(Section
2.2.2.12C(4)(b));
NewMexicoPublicSchoolsInsuranceAuthority(NMPSIA)(Section2.2.2.12C(6))
AnnualPhysicalInventory(Section12610NMSA1978)

As mentioned in the condition of finding 2014001, the SILC has hired a third party consulting firm to
assistwiththeitsdailyaccountingandresolveitsfindingrelatedtoStateAuditorcompliance.However,
wewerenotedthefollowingdeficienciesrelatedtoStateAuditorcompliancetestwork:

Managementwasunabletoprovidesufficientevidenceoftheboardsapprovedbudget.
ManagementwasunabletoprovidethreeoutofthetwelveEducationalRetirementBoard(ERB)
ContributionFormstotestforcompliancewiththeNewMexicoStateAuditorRule.
Management was unable to provide two out of the twelve Retiree Health Care Act (RHCA)
ContributionFormstotestforcompliancewiththeNewMexicoStateAuditorRule.
Wenotedthatinelevenoutofthirtypayrolltransactionstested,theemployeesportionoftheir
Educational Retirement Board contribution was calculated at the incorrect contribution rate
causinganoverstatementof$106.
Inoneoutoftwocashreceiptstested,thedeposittotaling$24wasnotmadewithintwentyfour
hoursofreceipt.
The School had $1,573 in actual expenditures in excess of budgetary authority in the capital
outlayfunctionofthePublicSchoolsCapitalOutlayfund.
BecausetheSchooldidnotprovidepledgedcollateraldocumentation,itappearsthattheSILC
wasundercollateralizedby$280,176atJune30,2015.
TheSchooldidnotperformanannualphysicalinventoryduringtheyear

Criteria:Pursuantto6.20.2.13,theschoolshallmaintainadequateaccountingrecords,preparefinancial
statementsinaccordancewithGAAP(specifically,GASB34),andprovidecomplete,accurate,andtimely
informationtotheindependentpublicaccountant(IPA)asrequested.

Effect:TheSILCisnotincompliancewithStatelaw.

Cause:TheSILCrecordswereindisarrayasthepreviousHeadAdministratordidnotmaintaincomplete
and accurate records. Any documentation the SILC did have were seized by the FBI as part of their
investigationrelatedtothepreviousHeadAdministrator.

Vol. II - 163

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTINTERMEDIATELEARNINGCENTER(CONTINUED)

2014002StateAuditRule(NonCompliance)(Continued)

Recommendation: We recommend that the SILC design and implement controls to ensure adequate
accounting records are maintained, complete, and reconciled timely in order to provide complete,
accurate,andtimelyinformationtotheIPA.

Managements Response: The schools new administrator along with new contracted business
managers and the NM Public Education Department are working to ensure records are maintained to
documentcompliancewithlegalandregulatoryrequirementsandappropriaterecordingandreporting
of financial activities of the school. In addition, the new administration working with its governing
council and finance committee review financial activity to ensure appropriate accountability for the
schoolandmaintenanceofdocumentationtobeavailabletotheIPA.

SOUTHWESTPRIMARYLEARNINGCENTER

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)

Condition:IntheprioryearauditoftheSouthwestPrimaryLearningCenter(SPLC),wewereunableto
obtainsufficientappropriateauditevidencetoperformauditproceduresoverthefollowingareas:cash,
accounts receivable, capital assets, accounts payable, accrued liabilities, fund balance/net assets,
revenue, and expenditures. In the current fiscal year, the SPLC hired a third party consulting firm to
assistwiththeSPLCsdailyaccountingandalsotoresolveitsfindingrelatedtointernalcontrols.Inthe
current year audit, we were able to obtain sufficient appropriate audit evidence surrounding cash,
accounts receivable, accounts payable, and fund balance/net assets. There has been progress
surroundingtheaccountingrecordsandwewereabletoreviewtenmonthsworthofrecordsaswellas
account reconciliations. However, the SPLC was unable to provide supporting documentation to
supportthereportedbalancesasawholeanditsfunds.

Duringourtestworkoverinternalcontrols,wenotedthefollowingdiscrepancies:
Management was unable to provide four of the thirtythree cash disbursement transactions
selectedfortestingamountingto$11,227.
Onetransactionoutofthirtythreedisbursementstestedamountingto$53,thepurchaseorder
wasdatedsubsequenttothevendorinvoice.
Managementwasunabletoprovidetwoofthethirtypersonnelfilesforpaychecksamounting
to$1,483.
In one out of thirty payroll disbursement transactions tested, the employees annual contract
wasnotsignedbytheHeadAdministrator.
Outstanding checks in the Schools checking account include five checks totaling $1,929 which
havebeenoutstandingmorethanninetydays.
TheSchoolwasunabletoprovidealistingofcapitalassets

Vol. II - 164

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTPRIMARYLEARNINGCENTER(CONTINUED)

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)(Continued)

Per our inquiry with the current business manager and correspondence with the Office of the State
Auditor(OSA)anydocumentsthattheSPLCdidhavewereseizedbytheFederalBureauofInvestigation
(FBI)inAugust2014astheyareinvestigatingpotentialfraudofsubstantialpaymentsofpublicfundsto
the private business of the schools previous Head Administrator. As such, we were unable to apply
auditproceduresandareunabletoprovideanauditopinionontheSPLC.

Criteria:Pursuantto6.20.2.11,everyschoolshallestablishandmaintainaninternalcontrolstructureto
provide management with reasonable assurance that assets are safeguarded against loss from
unauthorized use or disposition, that transactions are executed in accordance with management's
authorizationandrecordedproperlytopermitthepreparationofgeneralpurposefinancialstatements
in accordance with GAAP, and that state and federal programs are managed in compliance with
applicablelawsandregulations.Additionally,pursuantto6.20.2.13,theschoolshallmaintainadequate
accountingrecords,preparefinancialstatementsinaccordancewithGAAP(specifically,GASB34),and
provide complete, accurate, and timely information to the independent public accountant (IPA) as
requested.Effect:TheSPLClackofinternalcontroloveraccountingrecordslimitsmanagementsability
tomonitortheaccuracyoftransactionsandprovideassurancewithrespecttopublicfunds.Also,when
sufficient controls are not designed, implemented and operating effectively, it increases the risk of
financialmisstatementsgoingundetectedandanincreasedriskoftheftorfraud.

Cause:TheSPLCrecordswereindisarrayasthepreviousHeadAdministratordidnotmaintaincomplete
and accurate records. Any documentation the SPLC did have were seized by the FBI as part of their
investigationrelatedtothepreviousHeadAdministrator.

Recommendation: We recommend that the SPLC design and implement controls to ensure adequate
accounting records are maintained, complete, and reconciled timely in order to provide complete,
accurate,andtimelyinformationto theIPA. Furthermore,theSPLCshouldestablishandmaintainan
internal control structure to provide management with reasonable assurance that assets are safe
guardedagainstlossfromunauthorizeduseordisposition,thattransactionsareexecutedinaccordance
withmanagement'sauthorizationandrecordedproperlytopermitthepreparationofgeneralpurpose
financial statements in accordance with GAAP, and that state and federal programs are managed in
compliancewithapplicablelawsandregulations.

ManagementsResponse:Theschoolhashiredanewadministratoralongwithnewcontractedbusiness
managers.TheNMPublicEducationDepartmenthasalsotakenovertheschoolsBoardofFinance.The
individuals assigned to work on the financial issues of the school are working together to develop an
internalcontrolenvironmentandstructurethatwillsafeguardtheassetsoftheschoolwhilemaintaining
compliancewithlegalandregulatoryrequirementsandappropriatelyrecordingandreportingfinancial
activitiesoftheschool.

Vol. II - 165

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTPRIMARYLEARNINGCENTER(CONTINUED)

2014002StateAuditRule(NonCompliance)

Condition: As noted within finding 2014001, during our testwork over Southwest Primary Learning
Center
(SPLC), we were unable to obtain sufficient appropriate audit evidence to perform audit procedures
overaccountbalancesintheprioryearaudit.

ProcurementCode(Sections1311to131199NMSA1978)andStatePurchasingRegulations
1.4.1NMAC;
Per Diem and Mileage Act (Sections 1081 to 1088 NMSA 1978), Regulations Governing the
PerDiemandMileageAct,and2.42.2.11NMAC;
PublicMoney(Sections6101to61063NMSA1978);
PublicSchoolFinanceAct(Sections2281to22848NMSA1978);
InvestmentofPublicMoney(Sections681to6821NMSA1978);
EducationalRetirementAct(Sections22111to221155NMSA1978);
SaleofPublicProperty(Sections1361to1368NMSA1978);
AntiDonationClause(NMConstitutionArticleIX,Section14);
BudgetCompliance(Sections2285through22812.2,NMSA1978);
LeasePurchaseAgreements(NewMexicoConstitutionArticleIX,Section8and11;Sections66
11to6612NMSA1978;Montanov.Gabaldon,108NM94,766P.2d1328,1989);
RetireeHealthCareAuthorityAct(Section107C1to107C19NMSA1978);
CompliancewithPEDRegulationSection6.20.2NMAC,GoverningBudgetingandAccountingfor
NewMexicoPublicSchoolsandSchoolDistrictsandtheManualofProcedures,primarily
Supplement7,CashControls;
Inclusionofthecashreconciliationschedulewhichreconcilesthecashbalanceasoftheendof
the previous fiscal year to the cash balance as of the end of the current fiscal year (Section
2.2.2.12C(4)(b));
NewMexicoPublicSchoolsInsuranceAuthority(NMPSIA)(Section2.2.2.12C(6))
AnnualPhysicalInventory(Section12610NMSA1978)

Asmentionedintheconditionoffinding2014001,theSPLChashiredathirdpartyconsultingfirmto
assistwiththeitsdailyaccountingandresolveitsfindingrelatedtoStateAuditorcompliance.However,
wewerenotedthefollowingdeficienciesrelatedtoStateAuditorcompliancetestwork:

Managementwasunabletoprovidesufficientevidenceoftheboardsapprovedbudget.
ManagementwasunabletoprovidethreeoutofthetwelveEducationalRetirementBoard(ERB)
ContributionFormstotestforcompliancewiththeNewMexicoStateAuditorRule.
Management was unable to provide two out of the twelve Retiree Health Care Act (RHCA)
ContributionFormstotestforcompliancewiththeNewMexicoStateAuditorRule.
Wenotedthatineightoutofthirtypayrolltransactionstested,theemployeesportionoftheir
Educational Retirement Board contribution was calculated at the incorrect contribution rate
causinganoverstatementof$69.

Vol. II - 166

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTPRIMARYLEARNINGCENTER(CONTINUED)

2014002StateAuditRule(NonCompliance)(Continued)

BecausetheSchooldidnotprovidepledgedcollateraldocumentation,itappearsthattheSPLC
wasundercollateralizedby$210,005atJune30,2015.
Inoneoutoftwocashreceiptstested,thedeposittotaling$40wasnotmadewithintwentyfour
hoursofreceipt.
TheSchooldidnotperformanannualphysicalinventoryduringtheyear

Criteria:Pursuantto6.20.2.13,theschoolshallmaintainadequateaccountingrecords,preparefinancial
statementsinaccordancewithGAAP(specifically,GASB34),andprovidecomplete,accurate,andtimely
informationtotheindependentpublicaccountant(IPA)asrequested.

Effect:TheSPLCisnotincompliancewithStatelaw.

Cause:TheSPLCrecordswereindisarrayasthepreviousHeadAdministratordidnotmaintaincomplete
and accurate records. Any documentation the SPLC did have were seized by the FBI as part of their
investigationrelatedtothepreviousHeadAdministrator.

Recommendation: We recommend that the SPLC design and implement controls to ensure adequate
accounting records are maintained, complete, and reconciled timely in order to provide complete,
accurate,andtimelyinformationtotheIPA.

Managements Response: The schools new administrator along with new contracted business
managers and the NM Public Education Department are working to ensure records are maintained to
documentcompliancewithlegalandregulatoryrequirementsandappropriaterecordingandreporting
of financial activities of the school. In addition, the new administration working with its governing
council and finance committee review financial activity to ensure appropriate accountability for the
schoolandmaintenanceofdocumentationtobeavailabletotheIPA.

SOUTHWESTSECONDARYLEARNINGCENTER

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)

Condition:IntheprioryearauditoftheSouthwestSecondaryLearningCenter(SSLC),wewereunableto
obtainsufficientappropriateauditevidencetoperformauditproceduresoverthefollowingareas:cash,
accounts receivable, capital assets, accounts payable, accrued liabilities, fund balance/net assets,
revenue, and expenditures. In the current fiscal year, the SSLC hired a third party consulting firm to
assistwiththeSSLCsdailyaccountingandalsotoresolveitsfindingrelatedtointernalcontrols.Inthe
current year audit, we were able to obtain sufficient appropriate audit evidence surrounding cash,
accounts receivable, accounts payable, and fund balance/net assets. There has been progress
surroundingtheaccountingrecordsandwewereabletoreviewtenmonthsworthofrecordsaswellas

Vol. II - 167

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTSECONDARYLEARNINGCENTER(CONTINUED)

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)(Continued)

accountreconciliations.However,theSSLCwasunabletoprovidesupportingdocumentationtosupport
thereportedbalancesasawholeanditsfunds.
Duringourtestworkoverinternalcontrols,wenotedthefollowingdiscrepancies:
Managementwasunabletoprovidethreeoftwentysevencashdisbursementtransactionsselectedfor
testingamountingto$5,088.
Managementwasunabletoprovidesixoftwentyninepersonnelfilesforpaychecksamounting
to$6,206.
Outstanding checks in the Schools checking account include three checks totaling $11,273
whichhavebeenoutstandingmorethanninetydays.
TheSchoolwasunabletoprovidealistingofcapitalassets

Per our inquiry with the current business manager and correspondence with the Office of the State
Auditor(OSA)anydocumentsthattheSSLCdidhavewereseizedbytheFederalBureauofInvestigation
(FBI)inAugust2014astheyareinvestigatingpotentialfraudofsubstantialpaymentsofpublicfundsto
the private business of the schools previous Head Administrator. As such, we were unable to apply
auditproceduresandareunabletoprovideanauditopinionontheSSLC.
Criteria:Pursuantto6.20.2.11,everyschoolshallestablishandmaintainaninternalcontrolstructureto
provide management with reasonable assurance that assets are safeguarded against loss from
unauthorized use or disposition, that transactions are executed in accordance with management's
authorizationandrecordedproperlytopermitthepreparationofgeneralpurposefinancialstatements
in accordance with GAAP, and that state and federal programs are managed in compliance with
applicablelawsandregulations.Additionally,pursuantto6.20.2.13,theschoolshallmaintainadequate
accountingrecords,preparefinancialstatementsinaccordancewithGAAP(specifically,GASB34),and
provide complete, accurate, and timely information to the independent public accountant (IPA) as
requested.

Effect:TheSSLClackofinternalcontroloveraccountingrecordslimitsmanagementsabilitytomonitor
theaccuracyoftransactionsandprovideassurancewithrespecttopublicfunds.Also,whensufficient
controls are not designed, implemented and operating effectively, it increases the risk of financial
misstatementsgoingundetectedandanincreasedriskoftheftorfraud.

Cause:TheSSLCrecordswereindisarrayasthepreviousHeadAdministratordidnotmaintaincomplete
and accurate records. Any documentation the SSLC did have were seized by the FBI as part of their
investigationrelatedtothepreviousHeadAdministrator.

Recommendation: We recommend that the SSLC design and implement controls to ensure adequate
accounting records are maintained, complete, and reconciled timely in order to provide complete,
accurate, and timely information to the IPA. Furthermore, the SSLC should establish and maintain an
internal control structure to provide management with reasonable assurance that assets are
safeguardedagainstlossfromunauthorizeduseordisposition,thattransactionsareexecutedin

Vol. II - 168

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTSECONDARYLEARNINGCENTER(CONTINUED)

2014001LackofInternalControlsoverAccountingRecords(MaterialWeakness)(Continued)

accordance with management's authorization and recorded properly to permit the preparation of
generalpurposefinancialstatementsinaccordancewithGAAP,andthatstateandfederalprogramsare
managedincompliancewithapplicablelawsandregulations.

Managemenst Response: The school has hired a new administrator along with new contracted
business managers. The NM Public Education Department has also taken over the schools Board of
Finance.Theindividualsassignedtoworkonthefinancialissuesoftheschoolareworkingtogetherto
developaninternalcontrolenvironmentandstructurethatwillsafeguardtheassetsoftheschoolwhile
maintaining compliance with legal and regulatory requirements and appropriately recording and
reportingfinancialactivitiesoftheschool.

2014002StateAuditRule(NonCompliance)

Condition: As noted within finding 2014001, during our testwork over Southwest Secondary Learning
Center (SSLC), we were unable to obtain sufficient appropriate audit evidence to perform audit
proceduresoveraccountbalancesintheprioryearaudit.

ProcurementCode(Sections1311to131199NMSA1978)andStatePurchasingRegulations
1.4.1NMAC;
Per Diem and Mileage Act (Sections 1081 to 1088 NMSA 1978), Regulations Governing the
PerDiemandMileageAct,and2.42.2.11NMAC;
PublicMoney(Sections6101to61063NMSA1978);
PublicSchoolFinanceAct(Sections2281to22848NMSA1978);
InvestmentofPublicMoney(Sections681to6821NMSA1978);
EducationalRetirementAct(Sections22111to221155NMSA1978);
SaleofPublicProperty(Sections1361to1368NMSA1978);
AntiDonationClause(NMConstitutionArticleIX,Section14);
BudgetCompliance(Sections2285through22812.2,NMSA1978);
LeasePurchaseAgreements(NewMexicoConstitutionArticleIX,Section8and11;Sections66
11to6612NMSA1978;Montanov.Gabaldon,108NM94,766P.2d1328,1989);
RetireeHealthCareAuthorityAct(Section107C1to107C19NMSA1978);
CompliancewithPEDRegulationSection6.20.2NMAC,GoverningBudgetingandAccountingfor
New Mexico Public Schools and School Districts and the Manual of Procedures, primarily
Supplement7,CashControls;
Inclusionofthecashreconciliationschedulewhichreconcilesthecashbalanceasoftheendof
thepreviousfiscalyeartothecashbalanceasoftheendofthecurrentfiscalyear(Section
2.2.2.12C(4)(b));
NewMexicoPublicSchoolsInsuranceAuthority(NMPSIA)(Section2.2.2.12C(6))
AnnualPhysical
Inventory(Section12610NMSA1978)

Vol. II - 169

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTSECONDARYLEARNINGCENTER(CONTINUED)

2014002StateAuditRule(NonCompliance)(Continued)

Asmentionedintheconditionoffinding2014001,theSSLChashiredathirdpartyconsultingfirmto
assistwiththeitsdailyaccountingandresolveitsfindingrelatedtoStateAuditorcompliance.However,
wewerenotedthefollowingdeficienciesrelatedtoStateAuditorcompliancetestwork:

Managementwasunabletoprovidesufficientevidenceoftheboardsapprovedbudget.
ManagementwasunabletoprovidetwooutofthetwelveEducationalRetirementBoard(ERB)
ContributionFormstotestforcompliancewiththeNewMexicoStateAuditorRule.
Management was unable to provide one out of the twelve Retiree Health Care Act (RHCA)
ContributionFormstotestforcompliancewiththeNewMexicoStateAuditorRule.
Wenotedthatintwooutoftwentyninepayrolltransactionstested,theemployeesportionof
their Educational Retirement Board contribution was calculated at the incorrect contribution
rate.Thenetdifferenceofthetwoitemswas$0.
Intheonecashreceipttested,thedeposittotaling$45wasnotmadewithintwentyfourhours
ofreceipt.
The School had $3,838 in actual expenditures in excess of budgetary authority in the capital
outlayfunctionofthePublicSchoolsCapitalOutlayfund.
BecausetheSchooldidnotprovidepledgedcollateraldocumentation,itappearsthattheSSLC
wasundercollateralizedby$791,241atJune30,2015.
SSLC is not using 80 percent of the standard mileage rate causing a mileage reimbursement
excessof$70.
TheSchooldidnotperformanannualphysicalinventoryduringtheyear

Criteria:Pursuantto6.20.2.13,theschoolshallmaintainadequateaccountingrecords,preparefinancial
statementsinaccordancewithGAAP(specifically,GASB34),andprovidecomplete,accurate,andtimely
informationtotheindependentpublicaccountant(IPA)asrequested.

Effect:TheSSLCisnotincompliancewithStatelaw.

Cause:TheSSLCrecordswereindisarrayasthepreviousHeadAdministratordidnotmaintaincomplete
and accurate records. Any documentation the SSLC did have were seized by the FBI as part of their
investigationrelatedtothepreviousHeadAdministrator.

Recommendation: We recommend that the SSLC design and implement controls to ensure adequate
accounting records are maintained, complete, and reconciled timely in order to provide complete,
accurate,andtimelyinformationtotheIPA.

Managements Response: The schools new administrator along with new contracted business
managers and the NM Public Education Department are working to ensure records are maintained to
documentcompliancewithlegalandregulatoryrequirementsandappropriaterecordingandreporting
offinancialactivitiesoftheschool.Inaddition,thenewadministrationworkingwithitsgoverning

Vol. II - 170

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

SOUTHWESTSECONDARYLEARNINGCENTER(CONTINUED)

2014002StateAuditRule(NonCompliance)(Continued)

council and finance committee review financial activity to ensure appropriate accountability for the
schoolandmaintenanceofdocumentationtobeavailabletotheIPA.

TAOSACADEMY

2014001ProcurementCode(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:TheSchooldidnotfollowproperprocurementprocedureswhenobtainingvendorstoinstall
a basketball court and artificial turf for the School. The total estimated cost was $25,613 for the
basketball court and $34,833 for the artificial turf. The School obtained quotes by making phone calls
ratherthansendingwrittenrequestscontainingthespecificationsfortheprocurement.Thisfindingwas
reportedinthe2014auditandtheSchoolstartedtakingcorrectivemeasuresonceitwasreportedto
theminMay2015.

Criteria:PerNMAC6.20.2.17PURCHASING:A.Eachschooldistrictshallestablishandimplementwritten
policiesandproceduresforpurchasingwhichshallbeincompliancewiththeProcurementCode,Section
13121 et seq., NMSA 1978. Purchasing policies and procedures for grant funding shall comply with
requirementsestablishedwithinthegrantandtheProcurementCode.Aninternalcontrolstructureover
purchasing shall be established and maintained to assure compliance with school district policy, state
and federal regulations. NMSA Article I, Section 131104 states central purchasing offices shall send
copies of the notice or invitation for bids involving the expenditure of more than twenty thousand
dollars ($20,000) to those businesses that have signified in writing an interest in submitting bids for
particularcategoriesofitemsoftangiblepersonalpropertyandconstructionservices.

Effect:TheSchoolcouldbeoverpayingforservicesand/orgoods.
Cause:LackofproperinternalcontrolsandpoliciesinplacetoensuretheSchoolfollowsprocurement
guidelineswhenobtainingavendorforconstructionservicesandtangiblepersonalproperty.

Recommendation: For construction and tangible personal property purchases between $20,000 and
$60,000,theSchoolshouldsolicitbusinessesviawrittenrequestscontaining thespecificationsforthe
procurement. In addition, the School should improve their policies and procedures to more clearly
definetherequirementsandthresholds.

Managements Response: Our prior year response to this finding was the School did receive three
writtenbidsforservices,however,aformalrequestwasnotsenttothosethatbid.Inthefuture,ifthe
Schoolshallseekbidsforconstruction,specificationswillbeusedforthepurposeofsolicitingbids.

TheSchoolwasworkingonafewprojectsduringthesummerbetweenFY14andFY15.Thisfindingwas
prior to the audit of FY14. After the audit of FY14, the School implemented procedures to be in
compliancewithstaterequirements.TaosAcademyGoverningCouncilwillalsoworkonupdatingthe

Vol. II - 171

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TAOSACADEMY(CONTINUED)

2014001 Procurement Code (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

procurement policy in FY2016 to ensure a better understanding of the process. The director and
business manager will immediately revise their procedures to be in compliance. The School plans to
haveanupdatedprocurementpolicybyspringof2016.

2015001TimelyDeposits(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)

Condition:Duringtestworkovercashreceipts,wenotedonedeposittotaling$410collectedonJanuary
13,2015.ThesefundswerenotdepositedinthebankuntilJanuary15,2015.

Criteria:NMAC6.20.2.14.CstatesMoneyreceivedandreceiptedshallbedepositedinthebankwithin
twentyfour(24)hoursoronebankingday.

Effect: The School is not in compliance with the cash deposit compliance requirements as stated at
NMAC6.20.2.14.C.

Cause:Cashdepositswerenottakentothebankwithina24hourperiodduetoavailablestaffing.

Recommendation:EnsuredepositsaremadeinaccordancewithNMAC6.20.2.14.C.

ManagementsResponse:TheBusinessManagerandDirectorcontinuetoeducateandremindthestaff
on proper procedures for timely deposits. Taos Academy policy states that deposits are to be made
within24hours.Thedirectorandbusinessmanagerwillcontinuethisprocessimmediately.

2015002Payroll(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)

Condition: During our review over 25payroll transactions, we found eight instances where the School
wasimproperlycalculatingemployeeandemployerFICAtaxesforcertaininsurancedeductions.These
employeedeductionsshouldhavebeentreatedaspreFICAtaxdeductions;however,theSchooltreated
themaspostFICAtaxdeductions.

Criteria:PertheNMAC6.20.2.12,theSchoolDistrictshallconductindependentchecksonperformance
andpropervaluationofrecordedamounts,suchasclericalchecks,reconciliations,comparisonofassets
with recorded accountability, computer programmed controls, management review of reports that
summarizethedetailofaccountsbalancesanduserreviewofcomputergeneratedreports.TheSchool
is also required to maintain an internal control structure to demonstrate the school ability to record,
process, summarize and report financial data. In addition, the internal control structure shall
demonstratethattheschooldistrictidentifiesapplicablelawandregulations,andthatproceduresare
designed to provide reasonable assurance that the school district complies with those laws and
regulations.

Vol. II - 172

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TAOSACADEMY(CONTINUED)

2015002Payroll(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)(Continued)

Effect:TheSchoolandtheemployeespaidmoreintaxesandbenefitsthanwhatshouldhavebeenpaid.

Cause:TheSchoolcalculatedemployerandemployeetaxesincorrectlybynottreatingcertaininsurance
deductionsasapreFICAtaxdeduction.

Recommendation: Implement internal controls to ensure deductions are properly entered into the
payroll system. A review should be performed for all employees to ensure deductions are properly
calculated.

Managements Response: The Schools understanding of the Section 125 Plan was incorrect. We
appreciatetheguidancefromtheauditors.Theissuehasbeencorrectedinthecurrentyear.TheSchool
will continue to monitor payroll adding this area as an additional section for review. The business
managerwillensurethesechangesaremadeimmediately.

TAOSINTEGRATEDSCHOOLOFTHEARTS

2015001Payroll(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)

Condition:Duringourtestworkover25payrolltransactions,wefoundtwoinstanceswheretheSchool
wasimproperlycalculatingemployeeandemployerFICAtaxesforcertaininsurancedeductions.These
employeedeductionsshouldhavebeentreatedaspreFICAtaxdeductions;however,theSchooltreated
themaspostFICAtaxdeductions.

Criteria:PertheNMAC6.20.2.12,theSchoolDistrictshallconductindependentchecksonperformance
andpropervaluationofrecordedamounts,suchasclericalchecks,reconciliations,comparisonofassets
with recorded accountability, computer programmed controls, management review of reports that
summarizethedetailofaccountbalancesanduserreviewofcomputergeneratedreports.TheSchoolis
also required to maintain an internal control structure to demonstrate the school ability to record,
process, summarize and report financial data. In addition, the internal control structure shall
demonstratethattheschooldistrictidentifiesapplicablelawandregulations,andthatproceduresare
designed to provide reasonable assurance that the school district complies with those laws and
regulations.

Effect:TheSchoolandtheemployeespaidmoreintaxesandbenefitsthanwhatshouldhavebeenpaid.

Cause:Theschoolcalculatedemployerandemployeetaxesincorrectlybynottreatingcertaininsurance
deductionsasapreFICAtaxdeduction.

Vol. II - 173

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TAOSINTEGRATEDSCHOOLOFTHEARTS(CONTINUED)

2015001Payroll(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)(Continued)

Recommendation: Implement internal controls to ensure deductions are properly entered into the
payroll system. A review should be performed for all employees to ensure deductions are properly
calculated.

Managements Response: The Schools understanding of the Section 125 Plan was incorrect. We
appreciatetheguidancefromtheauditors.Theissuehasbeencorrectedinthecurrentyear.TheSchool
will continue to monitor payroll adding this area as an additional section for review. The business
managerwillimplementthisprocessimmediately.

2015002Disbursements(NoncomplianceinAccordancewithNewMexicoStateAuditRule)

Condition:Duringourtestworkover25cashdisbursementswenotedtwoinstancestotaling$359where
theSchoolpaidsalestaxfortangibleitems.

Criteria:PerNMAC3.2,Schooldistrictsareexemptfrompayingsalestax.

Effect:TheSchoolispayingforexpendituresthatarenotallowableorapplicable.

Cause:Internalcontrolsarenotinplacetoensuresalestaxisnotpaidontangibleitems.

Recommendation:InternalcontrolsshouldbeestablishedtoensuretheSchooldoesnotpaysalestaxon
tangibleitems.

ManagementsResponse:TheSchoolwillcontinuetrainingindividualsresponsibleforpurchasingontax
exemption procedures. The finance committee will also follow up with internal audit throughout the
year to ensure that the School is in compliance with the state regulations. The business manager is
responsible for training both School staff and the finance committee on procedures and methods for
monitoring.Thebusinessmanagerwilldocontinuoustraininganditwillbeginimmediately.

2015003InternalControlStructure(NoncomplianceinAccordancewiththeNewMexicoStateAudit
Rule)

Condition:Duringourinternalcontroltestworkoverasampleof25cashdisbursementswenotedtwo
instanceswherevendorswerepaidmorethantheagreeduponcontractandactualexpensesexceeded
theapprovedpurchaseorders.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, every school district shall
establishandmaintainaninternalcontrolstructuretoprovidemanagementwithreasonableassurance
that assets are safeguarded against loss from unauthorized use or disposition, that transactions are
executedinaccordancewithmanagementsauthorizationandrecordedproperlytopermitthe

Vol. II - 174

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TAOSINTEGRATEDSCHOOLOFTHEARTS(CONTINUED)

2015003InternalControlStructure(NoncomplianceinAccordancewiththeNewMexicoStateAudit
Rule)(Continued)

preparation of general purpose financial statements in accordance with GAAP. The internal control
structureshallincludewrittenadministrativecontrols(rules,proceduresandpractices,andpoliciesthat
affecttheorganization)andaccountingcontrols(activitycycles,financialstatementcaptions,accounting
applicationsincludingcomputersystems)thatareinaccordancewithGAAP.

Effect: Reimbursements could be made without proper approval and expenditures could be reported
inaccurately or misclassified in the improper fund. This could result in funds being overspent and
balancesmisstated.

Cause:TheSchooldidnotfollowinternalpurchasingpoliciesandprocedures.

Recommendation:Ensurepoliciesarefollowedbynotallowingpaymentstoexceedthecontractamount
andtheapprovedpurchaseorder.

Managements Response: The School has implemented a new structure for more internal reviews of
current year contracts to ensure that contracts are not exceeded. Periodic reviews by the finance
committee will be implemented. The director and business manager will monitor contracts more
carefully. The finance committee will review them on a random basis. This process will take effect in
fiscalyear2016fiscalyear.

TAOSINTERNATIONALSCHOOL

2015001InternalControlStructureandPaymentforServices(NoncomplianceinAccordancewiththe
NewMexicoStateAuditRule)

Condition:Duringthefiscalyear2015,theSchoolusedtheInternalRevenueService(IRS)standardrate
formileagereimbursements.

Criteria: NMAC 2.42.2.11(b)(1) states that public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileat80%oftheIRSstandardmileage
ratesetJanuary1ofthepreviousyearforeachmiletraveledinaprivatelyownedvehicle.

Effect:TheSchoolisnotincompliancewiththePerDiemandMileageActandisoverpayingemployees
fortravelonbehalfoftheSchool.

Cause:TheSchooldidnothaveinternalcontrolsinplacetoensuremileagereimbursementswerepaid
inaccordancewiththeNewMexicoPerDiemandMileageAct.

Vol. II - 175

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TAOSINTERNATIONALSCHOOL(CONTINUED)

2015001InternalControlStructureandPaymentforServices(NoncomplianceinAccordancewiththe
NewMexicoStateAuditRule)(Continued)

Recommendation:TheSchoolshouldfollowthePerDiemandMileageActforlocalgovernmentswhen
payingformileagereimbursements.

ManagementsResponse:Wedisagreewiththisfinding.Theissueisnotoneofinternalcontrolsatthe
School but rather one of a change in opinion by the Public Education Department (PED) and external
auditors. Previously, the Public Education Department had issued a memorandum from the Deputy
SecretaryofEducationwhichstatedcharterschoolswereabletopaymileageratesatthefullIRSrate.
Priorauditorshadgivencharterschoolsauditfindingsforpayingattheratesuggestedhere.Theschool
followed prior PED and auditor instruction in paying the rate. The finding should be that the PED and
auditors should be consistent in the interpretations issued to schools. The business manager was
responsibleforthisfindingandanewmileagepolicyhasbeenimplementedasofJuly2015.

2015002InternalControlStructureandPayroll(NoncomplianceinAccordancewiththeNewMexico
StateAuditRuleandSignificantDeficiency)

Condition:Duringourreviewoftwentysixpayrolldisbursementswenotedthefollowing:
Wenotedeightinstanceswhenbackgroundcheckswerenotcompletedtimelyandoneinstance
whenabackgroundcheckcouldnotbeprovidedforreview.
Foroneemployeescontractwewereunabletoprovidesupportregardingthepayratefortwo
installmentpayments.
We noted one employee for which the School was unable to provide evidence why Retiree
HealthCare(RHC)withholdingsandcontributionsshouldnothavebeenmade.

Criteria:NMAC6.20.2.18requiresvariousemployeerecordsanddocumentationtobemaintainedand
available for inspection, including personnel/payroll action forms that properly document employee
compensation. Pursuant to 2210.3.3 NMSA 1978, policies and procedures should be developed
requiring background checks on an applicant who has been offered employment with unsupervised
accesstostudentsatacharterschool.

Effect:TheSchoolisnotincompliancewiththerequirementsofNMAC6.20.2.18and2210.3.3NMSA
1978.

Cause:Internalcontrolswerenotinplacetoensurethatemployeeshadbackgroundchecksreceivedin
a timely fashion, that gross pay, for one employee, agreed to employees contracted salary, and that
necessarydeductionsarewithheldproperly.

Recommendation:Timecardsshouldbereviewedandcomparedtothehoursenteredintothepayroll
system to ensure accuracy as well as comparing the salary in the employment contract to the
employeesgrosspayperperiod.Additionally,systemparameterssurroundingpretaxpayroll

Vol. II - 176

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TAOSINTERNATIONALSCHOOL(CONTINUED)

2015002InternalControlStructureandPayroll(NoncomplianceinAccordancewiththeNewMexico
StateAuditRuleandSignificantDeficiency)(Continued)

deductions should be reviewed to ensure that all deductions are processed in accordance with IRS
guidelines.Inaddition,allemployeesshouldberequiredtohaveacompletedbackgroundcheckonfile
beforetheirfirstdayofwork.

Managements Response: The School will implement procedures to ensure correct amounts are paid
andwithheldthroughpayroll.However,employeesarepaidonasalaryandtimecardsareusedonlyfor
parttime substitutes which this finding does not address. New hire procedures are also being
implemented to ensure compliance with background check requirements. The business manager was
responsibleforthisissueandithasbeencorrectedasofJuly2015.

2015003TimelyDeposits(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Foroneofelevencashreceiptstested,wenotedthatfundswerenotdepositedwithinthe
required24hourtimeframe.

Criteria:NMAC6.20.2statesthatmoneyreceivedandreceiptedshallbedepositedinthebankwithin
twentyfour(24)hoursoronebankingday.

Effect:TheschoolwasnotincompliancewithStateStatute.Additionally,theSchoolhasexposeditself
topossiblemisappropriationofassets.

Cause:TheschooldidnotfollowtheirinternalcontrolswhichareinplacetoensurethatNMAC6.20.2is
followed.

Recommendation: We recommend that the school is more diligent regarding incoming income from
fundraisers and all cash receipts to ensure that they are deposited within the required 24 hour
timeframe.

ManagementsResponse:TheSchoolhasputadditionalproceduresinplacetoaddresstimelydepositof
cashreceipts.Theadministrationattheschoolwasresponsibleforthisissueandithasbeencorrected
asofJuly2015.

2015004ERBRemittance(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: We reviewed twelve months of ERB remittances, noting that two remittances were made
severaldayslate.

Criteria: Based on the instructions for preparing the ERB form 100: electronic reports, consisting of
salariesandcontributionsanddemographicinformation,mustbesentbythe15thofthemonth

Vol. II - 177

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TAOSINTERNATIONALSCHOOL(CONTINUED)

2015004 ERB Remittance (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

following the month covered by the report The ERB Form 100 must be faxed the same day that the
contributions are electronically transmitted, no later than the 15th of the month following the month
coveredbytheReport.

Effect:TheSchooldidnotremitthecontributionstimelyandtheyweresubjecttoapenalty.

Cause:TheSchoolfailedtoremitthecontributionpaymentinatimelyfashion.

Recommendation: The School should comply with all due dates established for ERB reports and
contributions.

ManagementsResponse:SetupfornewschoolsrequirescoordinationwiththeERBoffice.Becausethis
was the first time the school was paying, the ERB accepted the payments as correct and timely. The
SchoolsbusinessmanagerwasresponsibleforthisissueandithasbeencorrectedasofJuly2015.

THELEARNINGCOMMUNITYCHARTERSCHOOL

2009003InternalControlStructure,(NonComplianceinAccordancewiththeNewMexicoStateAudit
Rule)(OtherMatter)

Condition: The trial balance had liability accounts which had debit balances totaling $6,925 that were
not reconciled for several years. In addition, the capital assets listing and the disposal of assets
informationcouldnotbeprovidedtotheauditorsduringfieldwork.

Criteria: Per NMAC 6.20.2.11 Internal Control Structure Standards, every school district shall maintain
internal control structure to provide management with reasonable assurance that assets are safe
guardedagainstlossfromunauthorizeduseofdisposition,thattransactionsareexecutedinaccordance
withmanagementsauthorizationandrecordedproperlytopermitthepreparationofgeneralpurpose
financialstatementsinaccordancewithGAAP.

PersubsectionAofSection1361,NMSA1978,suchdisposalsarerequiredtobecommunicatetothe
StateAuditoratleast30dayspriortotheactualdisposal.Additionally,NewMexicoAdministrativeCode
2.2.2.10T(2)&(3)requiresthatintheeventofacomputerdisposalitmustbesanitizedoreffectively
make inaccessible all licensed software and any electronic media pertaining to the organization. A
certificationthattheharddrivehasbeenerasedordestroyedmustbeprovidedtotheStateAuditor.

Effect:TheSchoolisnotincompliancewithNMAC6.20.2.11andtheSchoolisnotincompliancewith
therequirementsofSubsectionAofSection1361,NMSA1978,orNMAC2.2.2.10T(2)&(3)relatedto
equipmentdispositions.

Vol. II - 178

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

THELEARNINGCOMMUNITYCHARTERSCHOOL(CONTINUED)

2009003InternalControlStructure,(NonComplianceinAccordancewiththeNewMexicoStateAudit
Rule)(OtherMatter)(Continued)

Cause: Turnover in the Business Manager position and the closure of the School led to difficulties in
performingyearendreconciliationsandobtainingapplicabledisposalinformation.

Recommendation:TheSchoolshouldhaveperformedreconciliationsofallaccountsonamonthlybasis.
ThiswouldhavehelpedinmakingpertinentdecisionsaffectingtheSchoolbytheGovernanceboardand
management. The School should have implemented internal controls that would ensure compliance
withSubsectionAofSection1361,NMSA1978,andNewMexicoAdministrativeCode2.2.2.10T(2)

ManagementsResponse:TheLearningCommunityCharterSchoolwasclosedbythePublicEducation
Commission effective June 30, 2014. PED has since taken over close out operations and will ensure
propercontrolsareimplementedduringthecloseout.

2013002ProcurementCode(NonComplianceinAccordancewiththeNewMexicoStateAuditRule)
(OtherMatter)

Condition: During proceedings to close the School, the School hired a relatedparty to perform legal
services.Thetotalamountspentwas$21,212duringtheyearendedJune30,2015andnobidprocess
wasdocumented.Intheprioryear,theSchoolspend$103,300tothissamevendorforthelegalservices
andtherewasnobidprocessdocumentedforthisyear.

Criteria:AsindicatedinNMAC1.4.1.14through1.4.1.28,aninternalcontrolstructureoverpurchasing
shall be established and maintained to assure compliance with school district policy and state and
federalregulationsinassurancethatallthebidsaresupportedbyproperdocumentation.

Effect:TheSchoolisnotincompliancewithNMAC1.14.1.14through1.4.1.28.

Cause:AccordingtoSchoolpersonnel,theSchoolmadenumerousattemptstocontactvariousfirmsfor
legalservices.Attemptsweremadevianewspaperandtelephone,however,supportingdocumentation
couldnotbelocateddocumentingsuchattempts.AccordingtoSchoolpersonnel,theSchoolcontends
that the vendor chosen provided sole source services for the Schools ensuing legal litigation and
throughoutthePEDappealsprocess.

Recommendation: The School should have designated a procurement agent who would have been
accountableformaintainingrecordsandensuringStateprocurementpolicieswerebeingimplemented
andfollowed.TheSchoolshouldhaveobtainedbidswhenservicesrenderedweregreaterthan$60,000.

ManagementsResponse:TheLearningCommunityCharterSchoolwasclosedbythePublicEducation
Commission effective June 30, 2014. PED has since taken over close out operations and will ensure
propercontrolsareimplementedduringthecloseout.

Vol. II - 179

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

THELEARNINGCOMMUNITYCHARTERSCHOOL(CONTINUED)

2014001InternalControlStructure(NonComplianceinAccordancewiththeNewMexicoStateAudit
Rule)(OtherMatter)

Condition:Duringinternalcontroltestworkoverasampleof17cashdisbursements,wenotedthatfour
transactionsdidnothavepropersupportingdocumentationandpurchaseordersforatotalof$28,236.

Criteria:PerNMAC6.20.2.17PURCHASING:A.Eachschooldistrictshallestablishandimplementwritten
policiesandproceduresforpurchasingwhichshallbeincompliancewiththeProcurementCode,Section
13121 et seq., NMSA 1978. Purchasing policies and procedures for grant funding shall comply with
requirementsestablishedwithinthegrantandtheProcurementCode.Aninternalcontrolstructureover
purchasing shall be established and maintained to assure compliance with school district policy, and
stateandfederalregulations.

Effect:Propermaintenanceofsupportingdocumentationrelatingtofinancialtransactionsisnecessary
to mitigate possible dual payment of invoices and to resolve possible disputes with vendors, etc.
Reimbursements could be made without proper approval and expenditures could be reported
inaccurately or misclassified in the improper fund. This could result in funds being overspent and
balancesmisstated.

Cause:ThetimingoftheauditoccurredaftertheSchoolclosedandtheSchoolonlyhadaconsultantpay
any outstanding bills. There was discussion with PED on paying expenditures but no formal
documentationgivingapplicableapproval.

Recommendation: The School should have developed and implemented internal controls making sure
thatallsupportingdocumentationwasmaintained.

ManagementsResponse:TheLearningCommunityCharterSchoolwasclosedbythePublicEducation
Commission effective June 30, 2014. PED has since taken over close out operations and will ensure
propercontrolsareimplementedduringthecloseout.

2015001InternalControlStructure,(NonComplianceinAccordancewiththeNewMexicoStateAudit
Rule)(Significantdeficiency)

Condition:Duringourtestworkoffivejournalentries,wenotedthattwojournalentriesintheamounts
of $2,717 and $2,264 were not approved or reviewed by someone other than the preparer of the
journalentries.

Criteria: NMAC 6.20.2.11 (A) Every school district shall establish and maintain an internal control
structuretoprovidemanagementwithreasonableassurancethatassetsaresafeguardedagainstloss
fromunauthorizeduseordisposition,thattransactionsareexecutedinaccordancewithmanagement's
authorizationandrecordedproperlytopermitthepreparationofgeneralpurposefinancialstatements
inaccordancewithGAAP,andthatstateandfederalprogramsaremanagedincompliancewith

Vol. II - 180

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

THELEARNINGCOMMUNITYCHARTERSCHOOL(CONTINUED)

2015001InternalControlStructure,(NonComplianceinAccordancewiththeNewMexicoStateAudit
Rule)(Significantdeficiency)(Continued)

applicable laws and regulations. The internal control structure shall include written administrative
controls (rules, procedures and practices, and policies that affect the organization) and accounting
controls (activity cycles, financial statement captions, accounting applications including computer
systems)thatareinaccordancewithGAAP.

Effect: Journal entries that are not reviewed or approved by someone with the appropriate level of
accounting knowledge may result in entries made in error and could lead to a misstatement of the
financialstatements.

Cause:DuetotheclosureoftheSchool,theSchooldidnothaveadequatepersonneltoapprovejournal
entriesmadeduringtheyear.

Auditors Recommendation: Management should have established internal control policies to review
andapprovejournalentriesduringtheyear.

Managements Response: The Learning Community Charter School was closed by the Public Education
Commission effective June 30, 2014. PED has since taken over close out operations and will ensure
propercontrolsareimplementedduringthecloseout.

TIERRAADENTRO

2014001InternalControlStructureandPaymentforservices(NoncomplianceinAccordancewiththe
NewMexicoStateAuditRuleandSignificantDeficiency)

Condition:Duringourreviewoftwentyfivedisbursements,wenotedoneexpendituretotaling$5,000
toacontractorthatwasnotinaccordancewiththecontract.Accordingtothecontract,thecontractoris
tobepaidonanhourlybasis;however,thecontractorwaspaidaflatfeeof$2,500everytwoweeks.In
addition,basedonreviewofthiscontractor,itappearstheindividualshouldhavebeenclassifiedasan
employee instead of a contractor. Beginning in fiscal year 2016, the School changed the individuals
classificationtoanemployee.

Criteria: NMAC 6.20.2.11 Internal Control Structure Standards, requires every school to maintain an
internal control structure that will provide management with reasonable assurance assets are safe
guardedagainstlossfromunauthorizeduseordisposition,thattransactionsareexecutedinaccordance
withmanagementsauthorizationandrecordedproperlytopermitthepreparationofgeneralpurpose
financialstatementsinaccordancewithGAAP.

Effect:TheSchoolisnotincompliancewithNMAC6.20.2.11.

Vol. II - 181

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TIERRAADENTRO(CONTINUED)

2014001InternalControlStructureandPaymentforservices(NoncomplianceinAccordancewiththe
NewMexicoStateAuditRuleandSignificantDeficiency)(Continued)

Cause:Internalcontrolswerenotinplacetoensurepaymentsweremadeinaccordancewithcontract
provisions and that contractors were properly reviewed to determine employee versus contractor
status.

Recommendation:Invoicesshouldbereviewedforaccuracywithcontractprovisionspriortopayment.
TheSchoolshouldalsouseIRSguidancewhendeterminingwhetheranindividualisanemployeeora
contractor.

Managements Response: The School has used IRS guidance to determine whether an individual is
considered an employee or a contractor and has made the necessary changes. The School does have
policiesandproceduresinplacesothatallinvoicesarebeingreviewedpriortopayment.Thebusiness
managerwillberesponsibleforensuringthattheseinternalcontrolsareinplaceandthechangeshave
alreadybeenmade.

2015001InternalControlStructureandPayroll(NoncomplianceinAccordancewiththeNewMexico
StateAuditRuleandSignificantDeficiency)

Condition:Duringourreviewoftwentyfivepayrolldisbursementswenotedthefollowing:
The amount of hours paid to an employee did not agree to the employees time sheet.
Accordingtothetimesheet,theemployeeshouldhavebeenpaidfor40.5hours.However,the
employeewasactuallypaidfor54hourswhichresultedina$278.10overpayment.
SeventeeninstanceswheretheSchoolwasimproperlycalculatingemployeeandemployerFICA
taxesforcertaininsurancedeductions.Theseemployeedeductionsshouldhavebeentreatedas
preFICAtaxdeductions;however,theSchooltreatedthemaspostFICAtaxdeductions.

Criteria: NMAC 6.20.2.11 Internal Control Structure Standards, requires every school to maintain an
internal control structure that will provide management with reasonable assurance assets are safe
guardedagainstlossfromunauthorizeduseordisposition,thattransactionsareexecutedinaccordance
withmanagementsauthorizationandrecordedproperlytopermitthepreparationofgeneralpurpose
financialstatementsinaccordancewithGAAP.

Effect:TheSchoolisnotincompliancewithNMAC6.20.2.11andanemployeewasoverpaidaccording
to the supporting documentation provided by the School. In addition, the School and the employees
paidmoreintaxesthanwhatshouldhavebeenpaid.

Cause: Internal controls are not in place to ensure payments are made in accordance with contract
provisions and the employees time card. In addition, internal controls are not in place to ensure
deductionsareproperlyenteredintothepayrollsystem.

Vol. II - 182

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TIERRAADENTRO(CONTINUED)

2015001InternalControlStructureandPayroll(NoncomplianceinAccordancewiththeNewMexico
StateAuditRuleandSignificantDeficiency)(Continued)

Recommendation:Timecardsshouldbereviewedandcomparedtothehoursenteredintothepayroll
systemtoensureaccuracy.Implementinternalcontrolstoensuredeductionsareproperlyenteredinto
thepayrollsystem.Areviewshouldbeperformedforallemployeestoensuredeductionsareproperly
calculated.

Managements Response: The School does have policies and procedures in place to ensure that all
timecardsareaccurateandthecorrectsalaryisbeingenteredintothefinancialsystem.Areviewofthe
correct tax withholding is currently being undertaken. The School will ensure that the deductions are
being properly calculated. The business manager will be responsible for ensuring that these internal
controlsareinplaceandtheyexpecttohavetheminplacebyMarch2016.

2015002AuditCommittee(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: The School does not have a volunteer member with experience in accounting or financial
mattersontheirauditcommittee.

Criteria:PerNMSA22812.3Eachlocalschoolboardshallappointanauditcommitteethatconsistsof
twoboardmembers,onevolunteermemberwhoisaparentofastudentattendingthatschoolandone
volunteermemberwhohasexperienceinaccountingorfinancialmatters.

Effect:TheSchoolisnotincompliancewithstatestatute.

Cause:TheSchoolhasnotbeensuccessfulinrecruitingtherequiredauditcommitteemember.

Recommendation:TheSchoolshouldevaluateauditcommitteerecruitmenteffortsandensurethatall
requiredmembershavebeenmet.
Managements Response: The School is actively looking for a volunteer member to be on the audit
committee.Thegoverningcouncilandprincipalwillberesponsibleforrecruitingavolunteerandthey
expecttohavethisproblemresolvedbyJune2016.

2015003TimelyDeposits(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Duringourcashreceiptstestwork,wenotedtworeceiptsintheamountsof$2,230and$75
receivedonAugust4,2014andJuly15,2014thatwerenotdepositeduntilAugust6,2014andJuly18,
2014,respectively.

Criteria:NMAC6.20.2statesthatmoneyreceivedandreceiptedshallbedepositedinthebankwithin
twentyfourhoursoronebankingday.

Vol. II - 183

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TIERRAADENTRO(CONTINUED)

2015003 Timely Deposits (Noncompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

Effect:TheSchoolisnotincompliancewithstatestatute.

Cause: The School had limited staff during the summer which led to the inadvertent oversight of not
takingthedepositstothebankwithintherequiredtimeframe.

Recommendation:TheSchoolshouldimplementprocedurestoensurethatreceiptsaredepositedinthe
bankwithintherequiredtimeframe.

ManagementsResponse:TheSchoolwillemphasizethattheinternalcontrolproceduresarefollowed
ensuringthatallmoneybeingreceivedisbeingrecordedcorrectlyanddepositedwithin24hours.The
administrativestaffandbusinessofficewillberesponsibleforensuringthatdepositsarebeingmadein
atimelymannerandtheyexpecttohavethisprocessundercontrolbyJanuary2016.

2015004ProcurementCode(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Duringourcashdisbursementstestwork,wenotedtwoinstanceswheretheSchooldidnot
follow their procurement policy when purchasing tangible items that were in excess of $5,000. The
tangible items purchased were from two different vendors and totaled $8,368 and $29,550,
respectively.

Criteria:PerNMAC6.20.2.17PURCHASING:A.Eachschooldistrictshallestablishandimplementwritten
policiesandproceduresforpurchasingwhichshallbeincompliancewiththeProcurementCode,Section
13121 et seq., NMSA 1978. The Schools procurement policy states, Attach three (3) quotes if the
amounttobepurchasedexceeds$5,000.Thequotesmustincludevendornameandtelephonenumber.
Besureeachquoteisinclusiveofallchargesandfreight.

Effect: The School could be overpaying for services and/or goods and the School is not in compliance
withtheirpolicy.

Cause: Internal controls were not in place to ensure the School follows their internal policies when
purchasingtangibleitems.
Recommendation:TheSchoolshouldensurequotesareobtainedwhenpurchasesexceed$5,000.

ManagementsResponse:TheSchoolwillensurethatthepoliciesandproceduresarebeingemphasized
and complied with. The administrative staff and business manager will be responsible for following
procurementproceduresandwillhavetheseimplementedbyJanuary2016.

Vol. II - 184

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

TIERRAADENTRO(CONTINUED)

2015005BudgetaryConditions(NoncomplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition: The School did not properly budget prior year cash carryover in the Food Services Fund
21000.Therewasnoprioryearcashcarryover;however,theSchoolbudgetedadeficitof$6,432for
thisfund.

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.

Effect: The School is out of compliance with state statute and the controls established by the use of
budgetshasbeen compromised,whichcouldresult indeficitfundbalancesandunnecessaryusageof
fundstocoverthedeficit.

Cause: The School budgeted a deficit when there was no prior year cash carryover amounts for this
fund.

Recommendation: We recommend that the School establish a policy where the budget is reviewed at
theendofeachquarterandgiveconsiderationtodeficitsandensurethatdesignatedcashisavailableto
coversuchoverages.

ManagementsResponse:TheSchoolhaspolicesandprocedureinplaceandwillensurethatthebudget
isreviewedproperly.Thebusinessmanagerwillberesponsibleforensuringthatthebudgetiscorrect
andweexpecttohavethisimplementedbyJune2016.

UPLIFTCOMMUNITYSCHOOL

2013002InternalControlStructure(Compliance)

Condition: During our fieldworkwe noted that the schooldoes not have a contractin placewiththe
foodservicevendor.Totaldisbursementswere$40,137.

Criteria: Per 7 CFR part 210.21(f) Cost reimbursable contracts(1) required provisions. The school
food authority must include the following provisions in all cost reimbursable contracts, including
contractswithcostreimbursableprovisions,andin solicitationdocumentsprepared toobtain offers
forsuchcontracts:(i)allowable costs will be paid from the nonprofit school service account to the
contractor net ofall discounts, rebates and other applicable credits accruing toor received by
the contractor or any assignee under the contract, to the extent those credits are allocabletothe
allowableportionofthecostsbilledtotheschoolfoodauthority.

Effect:Theschoolcouldbeoverpayingforfoodservices.

Vol. II - 185

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

UPLIFTCOMMUNITYSCHOOL(CONTINUED)

2013002InternalControlStructure(Compliance)(Continued)

Cause:TheSchoolenteredintoanarrangementwiththefoodservicevendorto providefoodbutdid
notenterintoaformalcontractforthepricing.

Recommendation: We r ecommend that contracts be completed for food services in order to


ensure that all the CFR compliance requirements are properly includedinthecontract.

Managements Response: The school does not use a service company for prepared meals reimbursed
throughtheUSDA.Theschoolpurchasesrawmaterialsandfoodsfromafoodvendor,primarilySysco,
and prepares student meals from scratch on site. Management had requested multiple times from
numerous individuals within the Sysco Company a copy of the food pricing contract. The school has
workedwithSyscoonformatforafoodcontractandhasputthecontractintoplaceforthe20152016
schoolyear.

2014001SupportingDocumentation(SignificantDeficiency)

Condition:Duringourtestworkthefollowingitemswerenoted:

In a sample of sixty expenditures, there was one disbursement in the amount of $744, where
theschoolcouldnotprovideanysupportingdocumentation.
Inasampleoftwentycashreceiptsselectedforstudentfeesandstudentactivities,eightofthe
itemsselectedweremissingareceipt(totalof$3,282)tothepartysubmittingpaymentandone
item(approximatetotalof$200)wasmissingabankdepositslip.

Criteria: Per NMAC 6.20.2.11 (A) Internal Control Structure Standards, "every school district shall
establish and maintain an internal control structure to provide management with reasonable
assurance that assets are safeguarded against loss from unauthorized use or disposition, that
transactions are executed in accordance withmanagement'sauthorizationandrecordedproperlyto
permit the preparation of general purpose financial statements in accordance with GAAP. The
internal control structure shall include written administrative controls (rules, procedures and
practices, and policies that affect the organization) and accounting controls (activity cycles, financial
statement captions, accounting applications including computer systems)thatareinaccordancewith
GAAP."

Additionally, NMSAC 6.20.2.14.C states that money received and receipted shall be deposited in the
bankwithintwentyfour(24)hoursoronebankingday.

Effect:Itcouldnotbedetermineiftheexpenditureandthecashreceiptswereproperlyrecordedonthe
generalledger.Itcouldnotbedeterminedifthecashreceiptsweredepositedinatimelymanner.

Vol. II - 186

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

UPLIFTCOMMUNITYSCHOOL(CONTINUED)

2014001SupportingDocumentation(SignificantDeficiency)(Continued)

Cause: The school does not have in place proper internal controls to ensure that supporting
documentationismaintainedforallcashdisbursementsandcashreceipts.

Recommendation: The School should put in place internal controls so that documentation for all
financialactivityisavailableforexaminationbothbyschoolpersonnelandexternalpartiessuchasthe
auditors.

ManagementsResponse:UpliftCommunitySchoolhasworkedhardtoestablishandmaintainasetof
internalcontrolsandpoliciesandproceduresaroundprocurement.Theschoolidentifiedinconsistencies
withpersonnelfollowingthedefinedpoliciesandprocedures,andhasmadeapplicablechangestothe
personnelforthe20152016schoolyear.Theschoolhasreviewedthepoliciesandprocedureswiththe
incoming staff and is confident that the areas of policy application and records maintenance will be
greatlyimproved.

2014003MileageReimbursements(Compliance)

Condition:FortheyearendedJune30,2015,itwasnotedthattheSchoolreimbursedemployeesfor
mileageatarateoffiftysixcentspermile.

Criteria: NMAC 2.42.2.11 (B) (1) states public officers and employees of state agencies shall be
reimbursedformileageaccruedintheuseofaprivateautomobileoraircraftintheofficialdischargeof
official duties as follows: unless the secretary has reduced the rates set for mileage for any class of
public officials and for employees of state agencies pursuant to Section 1085 (D) NMSA, 80% of the
internalrevenueservicestandardmileageratesetJanuary1ofthepreviousyearforeachmiletraveled
inaprivatelyownedvehicle.

Effect: The School is not in compliance with New Mexico State Statutes in regards to mileage
reimbursement.

Cause:TheSchoolcontendsthatitisaLocalPublicBodyandnotaStateAgency.AsaLocalPublicBody,
theschoolcontendsthatitmayreimbursemileageatthefullamountauthorizedbytheIRS.TheNew
MexicoPublicEducationDepartment(PED)hasindicatedtotheauditorsthatcharterschoolschartered
underPEDareacomponentunitofPEDandshouldreimbursemileageattherateapprovedforaState
Agency.

Recommendation: The School should reimburse mileage at 80% of the internal revenue service
standard mileage rate set January 1 of the previous year for each mile traveled in a privately owned
vehicle.

ManagementsResponse:TheschoolhasadoptedarevisedTravelandPerDiempolicythatlimitsthe

Vol. II - 187

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

UPLIFTCOMMUNITYSCHOOL(CONTINUED)

2014003MileageReimbursements(Compliance)(Continued)

allowable mileage reimbursement to 80% of the approved IRS rate for any given calendar year for
authorizedtravelinapersonalvehiclerelatingtoofficialschoolbusiness.

2014004BudgetaryCondition(Compliance)

Condition: The School had expenditure functions where actual expenditures exceeded budgetary
authority:

OperationalFund(11000)

FoodServiceOperations

$22,533

TeacherPrincipalTraining(24154)

SupportServices

$1,165

TitleXIXMedicaid3/21Years(25153)

Instruction

$81

Criteria: Sound financial management and 6.20.2.9 (A) NMAC and 2285 through 22 812.2 NMSA
1978 require that budgets not be exceeded at the legal level of control. For school districts the
functionisthelegallevelofcontrol.

Effect: The school is out of compliance with State Law and the control established by the use of
budgetshasbeencompromised.

Cause: A budget adjustment request was never submitted to account for the additional
expendituresincurred.

Recommendation:TheSchoolshould establishapolicyofbudgetaryreview atyearendandmakethe


necessarybudgetaryadjustments.

ManagementsResponse:Managementwillreviewthecurrentpolicythatisinplacetoreviewbudget
toactualsfortheestimationoftheyearendposition.Currentlytheschoolsfinancecommitteemeets
inJunetoreviewtheestimatesandcreateanynecessarybudgetadjustments.InFY2015areviewwas
doneoftheFoodServiceprogramandfoodexpendituresinexcessoftotalrevenuesfortheprogram
were reallocated to the Operational fund. The review was done at year end after final Budget
Adjustment Requests were due to the PED. Management will continue to work with the school and
monitorthefoodserviceaccountforanticipatedfundingpitfallsduetotheuniquesetupofthecharter
schoolsfoodserviceprogram.TheBusinessManagerwillpostanynecessaryBARsbyDecember31st.

Vol. II - 188

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

UPLIFTCOMMUNITYSCHOOL(CONTINUED)

2015001PersonnelFiles(Compliance)

Condition:Thirteenemployeeswereselectedforpayrolltesting.Thefollowingitemswerenoted:
Twoemployeespersonnelfilesdidnotcontainbackgroundchecksorcertifications.

Criteria:NMAC6.20.2.18requiresthatschoolsmaintainandhaveavailableforinspectionthefollowing
employee record documentation: employment contracts (including increments), personnel/payroll
action forms, certification records, employment eligibility verification (Federal Form I9), federal and
statewithholdingcertificates,paydeductionauthorizations,payorpositionchangenotices,Educational
RetirementActplanapplication,anddirectdepositauthorizations.

Effect:TheSchoolisnotincompliancewithNewMexicoStateStatutesinregardstoemployeerecord
documentation.

Cause:TheSchoolisnotreviewingthepersonnelfilesforcompliancewithStateStatutes.

Recommendation:TheSchoolshouldreviewallpersonnelfilestoensurethatrequireddocumentation
requiredbyNMAC6.20.2.18isavailable.

ManagementsResponse:TheUpliftCommunitySchoolhasadoptedpoliciesthatexceedthoseofthe
State when it comes to the area of new hire documentation. The school requires that all new staff
memberspassabackgroundcheck,usuallyranthroughtheMcKinleyCountySheriffsoffice,unlessthe
employeehasacopyofabackgroundcheckwithintwoyearsoftheirhiredate.Theschoolwasableto
document that the employees in question had background checks, but did not have copies of the
background checks to provide the auditors. Uplift will review the policies and procedures related to
hiringwithallapplicablepersonnel.Upliftwillalsodevelopapolicyforrecurringbackgroundchecksfor
all staff members, not just those who are seeking new employment with the school. The school will
requirethatallstaffmembersprovideduediligenceastotheirlicensurestatusand/orapplicationwith
the State of New Mexico whether through the renewal process, reciprocation process, or the new
applicant process. This will include a detailed timeframe for followup in order to continue their
employment.ThiswillbecompletedbyDecember31st.

2015002PurchaseOrdersSubsequenttoInvoice(SignificantDeficiency)

Condition:Duringourtestingofsixtycashdisbursements,therewerefiveinstances(totaling$3,645)in
wherethePurchaseOrderwaspreparedsubsequenttothevendorsinvoicedate.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.Also,theNewMexicoManualofProceduresforPublicSchoolAccountingand

Vol. II - 189

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

UPLIFTCOMMUNITYSCHOOL(CONTINUED)

2015002PurchaseOrdersSubsequenttoInvoice(SignificantDeficiency)

Budgeting,Supplement13Purchasing,statesthatthepreparationandexecutionofadulyauthorized
purchaseordermustprecedetheplacementofanyorderforgoods,servicesorconstruction.

Effect:NotbeingincompliancewithstatepurchasingrequirementsplacestheSchoolatriskforfraudor
misuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation: All School personnel should be reminded that initiation of a purchase order is not
sufficientforordering;thatanapprovedPurchaseOrderisrequiredperSchoolandStateguidelines.

ManagementsResponse:UpliftCommunitySchoolhasworkedhardtodevelopfinancialpoliciesand
procedures that are both compliant and safe guard the school from financial mismanagement.
Management will work with the school administration and all staff to emphasize the procedures
establishedandensurethatallpurchaseshaveanapprovedpurchaseorderbeforegoodsorservicesare
ordered.ManagementwillhavethiscompletedbyDecember31st.

2015003CheckSigning(Compliance)

Condition:Duringourtestingofsixtycashdisbursements,thereweresixinstances(totaling$18,850)in
whereacheckover$250onlyhadoneauthorizedsigner.

Criteria: Section NMAC 6.20.2.17 (A), r e q u i r e s t h a t e ach school shall establish and
implement written policies and procedures for purchasing which shall be in compliancewiththe
Procurement Code, Section 13121 et seq., NMSA 1978. An internal control structure over
purchasing shall be established and maintained to assurecompliancewithschoolpolicy,andstate
andfederalregulations.TheSchoolhasestablishedaninternalpolicywhichrequiresallChecksof$250
ormoretobesignedbytwoauthorizedchecksigners.

Effect:TheSchoolwasnotincompliancewithitsowninternalcontrolprocedures.Noncompliancewith
establishedinternalcontrolsplacestheSchoolatriskforfraudormisuseofpublicfunds.

Cause:SchoolpersonneldidnotfollowestablishedprocurementpoliciesoftheSchool.

Recommendation:TheSchoolshouldfollowitsowninternalcontrolsandensurethatallchecksof$250
ormorebesignedbytwoauthorizedchecksigners.

ManagementsResponse:Theschoolsfinancialpoliciesandproceduresthathavebeenadoptedwere
created to protect the school against financial mismanagement and fraud. As new personnel were
broughtontotheschoolsgovernanceandadministrationtheywerenotmadereadilyawareofthe

Vol. II - 190

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

UPLIFTCOMMUNITYSCHOOL(CONTINUED)

2015003CheckSigning(Compliance)(Continued)

policy requiring two check signers for all amounts over $250. The school has reviewed their financial
policies and procedures and has updated the threshold required for dual signors to better reflect the
need to process routine transactions and employees payroll timely. Management will ensure that all
authorizedchecksignersaremadeawareoftheschoolspoliciesrelatingtochecksigningonaregular
basis.ManagementwillcompletethisbyDecember31st.

WALATOWAHIGHCHARTERSCHOOL

2013001TimelyDeposits(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)

Condition:Duringourcashreceiptstestwork,wenotedthefollowingcashreceiptswerenotdeposited
withinthe24hourrequirement.Wenotedtwooftentransactionstested,intheamountsof$2,849.06
and$10,000thatwerereceivedonNovember14,2014andSeptember29,2014,respectively,andwere
notdepositeduntilNovember18,2014andOctober1,2014,respectively.

Criteria:NMAC6.20.2.14.Cstatesmoneyreceivedandreceiptedshallbedepositedinthebankwithin
twentyfour(24)hoursoronebankingday.

Effect:TheSchoolwasnotincompliancewithNewMexicoStatestatuteasstatedabove.

Cause:TheSchoolspoliciesandproceduresregardingcashreceiptsarenotbeingenforced.

Recommendation:Implementpoliciesandprocedurestoensuredepositsaremadewithin24hoursof
thecashreceiptorapplyforanexceptiontothisrequirementasstatedinthestatute6.20.2.14C.that
Ifthedistancetothebankisconsiderable,orthecashcollectionislimitedtosmallamountsand/orlow
volume and it is impractical to meet the twentyfour/one banking day requirement, the board may
request approval from the department for an alternative plan. The bank deposit slip shall have the
numbersfromapplicablereceiptsenteredonitorattachedasareference.

ManagementsResponse:TheSchoolwillenforceschoolpoliciesandprocedurestoensuredepositsare
madewithinthe24hoursofcashreceipt.TheSchoolhasdesignatedWHCSBusinessManager,WHCS
Principaland/ordesigneetodepositcashreceiptswithinthe24hourwindow.Incasedepositcannotbe
madeinthetimeframeallotted,WHCSBusinessManagerwillprovidedocumentationanddepositnext
businessday.

Vol. II - 191

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WALATOWAHIGHCHARTERSCHOOL(CONTINUED)

2013004Travel&PerDiem/InternalControls(NonComplianceinAccordancewiththeNewMexico
StateAuditRule)

Condition:Duringourtestworkoftravelandperdiem,wenoteditemizedmealreceiptsthatwerenot
includedinthesupportingdocumentationpriortotheemployeereimbursementforthetotalamountof
$55.25.

Criteria:PerNMAC6.20.2.11,everySchoolshallestablishandmaintainaninternalcontrolstructurethat
ensures transactions are executed in accordance with managements authorization and recorded
properlytopermitthepreparationofgeneralpurposefinancialstatementsinaccordancewithGAAP.

Effect: The School is not in compliance with New Mexico State statute regarding per diem and travel
requirements.

Cause:LackofinternalcontrolstoensuretheSchoolfollowstravelandperdiemguidelinesduringtravel
bySchoolemployees.

Recommendation: Follow the Travel and Per Diem and Mileage Act for local governments as well as
thoseguidelinesstatedintheSchoolspoliciesandproceduresthatitemizedreceiptsmustbeincluded
insupportingdocumentationuponsubmittingarequestforreimbursement.

ManagementsResponse:WHCSCorrectiveAction

BoardwillapproveTravel&PerDiemreimbursementbasedonInternalRevenueServiceannual
standard.

MileagewillbebasedutilizingtheRandMcNallymileagecalculator

Itemizedreceiptwillberequiredbeforereimbursementisprocessed.

2014001 Internal Control Structure (Non Compliance in accordance with the New Mexico State
AuditRule)

Condition: During our cash receipts testwork, we noted that the School had receipts from student
activities,suchasathleticevents,gameticketsandconcessions,andvariousfundraisers.Weperformed
thecashreceiptstestworkregardingtheseactivitiesandnotedthefollowing:
Athletic events tested did not have supporting documentation regarding cash receipts in the
total of $9,202 for various events during the School year. In addition, for the athletic events
there was no reconciliation of total tickets issued and sold for these events (excluding district
games).
Cash collections from Prom 2015 generated revenue of $1,226. There was no supporting
documentationonhowmuchwascollected.

Vol. II - 192

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WALATOWAHIGHCHARTERSCHOOL(CONTINUED)

2014001 Internal Control Structure (Non Compliance in accordance with the New Mexico State
AuditRule)(Continued)

Criteria: NMAC 6.20.2.11 requires that every school district maintain an internal control structure to
provide management with reasonable assurance that assets are safeguarded against loss from
unauthorizeduseofdispositions.

Effect: The School was not in compliance with New Mexico State statute regarding cash receipts
collectedatstudentactivities.Additionally,theSchoolisexposedtomisappropriationofassetsdueto
thelackofmultipleindependentcashcountsatsportingevents.

Cause: Due to the availability of staff, the School has difficulty performing independent counts at
sporting events at the School and the School does not have policies and procedures in place for cash
receiptscollectedatsportingeventsandforotherevents.

Recommendation: Ensure policies and procedures are implemented to safeguard cash collected at
studentactivityevents,i.e.sportingevents.Thefollowingcontrolsshouldbeimplemented:
Cashshouldbecollectedbyatleasttwoindividuals.Eachpersonshouldhavetheirownbank
whichismaintainedandthencountedbyanotherindividual.Oncecountedbymorethanone
individual, the total amount should be documented and the individuals who performed the
countshouldsignthecashcountform.
TheSchoolshoulduseprenumberedticketsforallsportingevents.Thenumberofticketsused
for a sporting event should be documented and tracked. Once the event is completed, the
Schoolshouldreconcilethenumberofticketssoldtothetotalamountofcashcollected.Any
discrepanciesshouldbeinvestigated.

ManagementsResponse:WHCSCorrectiveAction:(Process)

WHCSwilldistributeprenumberedticketstoverifyforallsportingeventsfortracking.

Once event is completed, WHCS will reconcile the number of tickets sold to the total
amountofcashcollected.

TwodesignatedWHCSemployeeswillreviewticketssold,collectandcountcash,secure
documentedamountinWHCSfacility.

Within24hours,depositamountatbankandreturnreceipttoWHCSBusinessManager
forreview.Allbankdepositsandcashcountaretocoincide.Incasedepositcannotbe
made in the timeframe allotted, WHCS Business Manager will provide documentation
anddepositnextbusinessday.

Vol. II - 193

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WALATOWAHIGHCHARTERSCHOOL(CONTINUED)

2014002 Payroll Transactions (NonCompliance in Accordance with the New Mexico State Audit
Rule)

Condition:Duringtestworkperformedon25employeepersonnelfiles,wenotedthefollowing:
I9 forms were present in the employee files for 12 employees tested but were not complete
withemployerreviewandapproval. OneI9formwascompletebuttheemployeeauthorized
theirownreviewofpersonneldocuments.
Backgroundresultsfor11employeeswerenotonfile.Inaddition,wenotedabackgroundcheck
foroneemployeewascompletedMarch26,2015whichissubsequenttoemploymentofJuly
30,2014pertheemployeecontract.

Criteria:Stateregulation6.20.2.18,NMACstatesthattheSchoolmustmaintainandhaveavailablefor
inspectionallpayrollrelateddocumentation,includingbutnotlimitedtoemployeecontracts,I9s,W
4s,timecards.
Accordingto2210.3.3NMSA1978policiesandproceduresshouldbedevelopedrequiringbackground
checks on an applicant who has been offered employment with unsupervised access to students at a
charterschool.

Effect: The School has a potential for lawsuits, as it is not protecting itself by performing background
checks required by state statute as stated above. Completed I9 forms are important since they
documenttheidentityandemploymentofnewemployee(bothcitizenandnoncitizen).

Cause: Employee files were not properly maintained and kept up to date to include all changes to
employee information. Portions of supporting documentation were kept but information was not
completeforreview.

Recommendation: We recommend the School review their personnel files to ensure all required
documents are completed and maintained. We also recommend the School review their policies and
procedures manual regarding background checks and ensure that each employee has been given a
backgroundcheckbeforetheirdateofhire.

ManagementsResponse:TheSchoolhasreviewedandcorrectedunsigneddocuments.WHCSBusiness
ManagerandWHCSSuperintendent/Principalorappointeddesigneewillensurethatallreviewedand
signedsupportingdocumentationisinemployeefilepriortoemployment.

Allemployeeswillberequiredtocompleteand/orupdateallbackgroundcheckswhichwillbeplacedin
personnelfilenolaterthanJanuary2016.TheSchoolisinprocesswithCogentBackgroundServicesto
completeallbackgroundchecksforemployees.

Vol. II - 194

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WALATOWAHIGHCHARTERSCHOOL(CONTINUED)

2015001 Budget Adjustment Requests (BAR) (NonCompliance in Accordance with the New Mexico
StateAuditRule)

Condition: Five of the five budget adjustment requests tested were not specifically included in the
governing council meeting minutes as having been reviewed and approved prior to submitting the
budgetadjustmentrequesttoPED.

Criteria:AsstatedintheFinancialPoliciesforWalatowaHighCharterSchool,thebusinessmanagerwill
submit the proposed modified budget to the Executive Director or designee for approval. Once
approved by the Executive Director or designee, the proposed modified budget is submitted to the
Governing Board for approval at a scheduled meetings. If the changes are approved, the approval is
notedinthemeetingminutes.Abudgetadjustmentrequestisthensubmittedeitherelectronicallyor
manuallytothePublicEducationDepartmentforapproval.

Effect: When BARs are not first discussed with the Governing Council, this prevents the council from
havingaccurateinformationregardingthebudgetinordertomakedecisions.Theyarealsounawareof
thebalancechangesthattheschoolisrequesting.

Cause:GoverningCouncilminutesstatedtheboardapprovedBARadjustmentsbutdidnotincludethe
detailsastowhichBARwasdiscussedandapproved.

Recommendation: Ensure minutes include necessary detailed information pertaining to all items
discussed,priortobeingapprovedbytheCouncil.Theminutesshouldclearlydocumenttheapproved
budgetadjustmentrequestintheboardminutes.

Managements Response: Budget adjustment request and Governing Board approval will be noted in
meeting minutes. Names of the Governing Board members that approved budget adjustments will be
reflectedinGoverningBoardmeetingminutes.

2015002InternalControl(NoncomplianceinaccordancewiththeNewMexicoStateAuditRule)

Condition:Duringtestworkperformedonjournalentries,wenotedthefollowing:
Four of the six journal entries tested totaling $11,476.38, had no evidence that the entry was
reviewedbyasecondaryreviewerbeforepostingtothegeneralledger.
Sixofthesixjournalentriestestedtotaling$117,151,didnothavesupportingdocumentation
fortherespectiveentry.

Criteria:Per6.20.2.11ofNMACsectionBwhichstatesthateachschooldistrictshalldevelop,establish
and maintain a structure of internal accounting controls and written procedures to provide for
segregation of duties, a system of authorization and recording procedures, and sound accounting
practicesinperformanceofdutiesandfunctions.Thedutiestobesegregatedaretheauthorizationto
executeatransaction,recordingthetransaction,andcustodyofassetsinvolvedinthetransaction.

Vol. II - 195

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WALATOWAHIGHCHARTERSCHOOL(CONTINUED)

2015002 Internal Control (Noncompliance in accordance with the New Mexico State Audit
Rule)(Continued)

Effect: Lack of supporting documentation for journal entries can lead to an increased risk of fraud or
improper posting of journal entries. The posting of journal entries to the incorrect fund or journal
entriesthatdonotbalancecancausematerialmisstatementtothefinancialstatements.Thebusiness
managercouldmakeentriesthatcouldbeinappropriateandwouldnotbedetectedorcorrectedwhen
journalentriesarenotproperlyandconsistentlyreviewed.

Cause:TheSchoolisnotconsistentlyfollowingtheirfinancialpoliciesandprocedures.

Recommendation: The journal entries should be presented to the executive director or finance
committee with supporting documentation and properly approved prior to posting to ensure that the
accountsandbalancesareaccurate.

Managements Response: All journal entries are submitted to Walatowa High Charter School
Superintendent/Principal for approval and Business Manager and will include detailed supporting
documents.

2015003GrantsManagementAccountsReceivable(Significantdeficiency)

Condition:Duringtestworkperformedonaccountsreceivable,wenotedthefollowingwhichrequired
adjustingjournalentries:
Capital Improvements SB9 (Fund 31700) had expenditures recorded at yearend, however no
revenues or receivables were recorded. A request for reimbursement was submitted but not
recordedorreceivedasofOctober2015.
GEARUP(Fund25205)showedasignificantnetlossfortheyear.Arequestforreimbursement
wassubmittedbutnotrecordedorreceivedasofOctober2015.Subsequenttofieldwork,the
granting agency provided the school a letter decreasing the reimbursement for disallowed
expenditures.
Indian Education (Fund 27150) showed an overall net loss for the year. Five requests for
reimbursementsweresubmittedandreceivedsubsequenttoyearend,tworequestswerenot
fullyreimbursed.

Criteria: The School must have a system in place to track revenues and expenditures for each fund,
includingrequestsforreimbursements.

Effect:TheSchoolisnotproperlyrecordingrevenuesandexpendituresforeachfund.

Cause:Theschooldoesnothaveasysteminplacefortrackingrequestsforreimbursement.Thereisno
reconciliationinplacetocomparethefundsreceivedtothefundsrequested.

Vol. II - 196

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WALATOWAHIGHCHARTERSCHOOL(CONTINUED)

2015003GrantsManagementAccountsReceivable(Significantdeficiency)(Continued)

Recommendation:Establishatrackingsystemforrequestsforreimbursementsthatidentifiesthedate
submittedanddatereceived,alongwithanyvarianceintheamountreceivedanddisallowedcosts.The
School should establish a process to follow up on any pending request for reimbursements within a
reasonableperiodoftime.

Managements Response: WHCS has received all Requests for Reimbursements for all Capital
ImprovementsSB9,NMGearUpandIndianEducationafterOctober,2015.WHCShasafileforeachof
allFundsthatrequireRfRsandmakescopiesofallRfRsthatprocessthroughOBMSandPED.

2015004 Budgetary Conditions (NonCompliance in Accordance with the New Mexico State Audit
Rule)

Condition:TheSchooldidnotproperlybudgetprioryearcashcarryoverinthefollowingfunds:
ImpactAidSpecialEducation(25147)prioryearcashof$31,872wasinsufficienttocoverthe
currentyearfinalbudgetdeficitof$37,619.
Center for Native Education (26181) prior year cash of $5,583 was insufficient to cover the
currentyearfinalbudgetdeficitof$7,672.
NewMexicoGEARUp(28178)prioryearcashof$1,132wasinsufficienttocoverthecurrent
yearfinalbudgetdeficitof$1,165.

Criteria:PerNMAS6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2282 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.

Effect:TheSchoolisoutofcompliancewithNewMexicostatestatuteandthecontrolsestablishedby
the use of budgets has been comprised, which would result in deficit fund balances and unnecessary
usageoffundstocoverthebudgetedoverexpenditures.

Cause: The budget adjustment request did not consider prior year carryover amounts for the above
fundsandbudgetadjustmentrequestswerenotpreparedandsubmittedtoPED.

Recommendation: We recommend that the School establish a policy where the budget is reviewed at
theendofeachquarterandgiveconsiderationtodeficitsandensurethatdesignatedcashisavailableto
coversuchoverages.

Managements Response: WHCS did have in place BARs for carryover monies and WHCS Governing
Board approves the RfRs which are then submitted through OBMS for PED approval. This was also
explainedtotheauditorduringWHCSsexitmeetingandwetookacopyofthePEDapprovedBAR.
Fund26181Thisfundisnolongerinexistence,thiswasexplainedtotheauditorduringtheWHCSsexit
meeting.

Vol. II - 197

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WALATOWAHIGHCHARTERSCHOOL(CONTINUED)

2015004 Budgetary Conditions (NonCompliance in Accordance with the New Mexico State Audit
Rule)(Continued)

Fund28178ThisfundhasbeenreassignedasFund25205,NMGearUp.Noexpenditureshavebeen
expendedsinceWHCSneedspriorapprovalfromHEDNMGearUp.

2015005BankAccountsandBankReconciliations(SignificantDeficiency)

Condition:Duringtestworkperformedovercash,wenotedthefollowingitemsontheJune2015bank
reconciliation:
Six items dated from June 30, 2012 through October 27, 2014 were identified as outstanding
deposits;however,theseareadjustmentstocorrectcashbalancesthatarecarriedforwardeach
month.
FiveitemslistedasoutstandingchecksweredatedpriortoJuly1.2014.
OneitemwaslistedasanoutstandingpaymentforApril2015,howeveritclearedthebankin
May2015andwasnotremovedfromtheoutstandingchecklist.
TheJune2015bankreconciliationlistedfourpayrollitemsasoutstandingpaymentsthatwere
notprocessedorsubmittedelectronicallyuntilJuly2015.

TheJune2015bankreconciliationidentifiedapayrolltransactionasclearingthebankinJune,
howeverthepaymentdidnotclearthebankuntilJuly2015.

Criteria: Per NMAC 6.20.2.14 Cash Control Standards, bank accounts shall be reconciled on a monthly
basis and school districts shall establish and maintain a cash management program to safeguard cash
andprovidepromptandaccuratereporting.

Effect:TheSchoolisnotproperlyrecordingcashtransactionsandreportingaccuratecashbalances.The
cash balance at yearend could be understated due to staledated items and items identified as
outstandingthatarenot.

Cause: The business manager records payroll transactions when payroll is processed, however, these
payments do not get submitted electronically until the subsequent month, and the amount of the
payment may differ. The business manager has encountered problems preparing the bank
reconciliationsintheaccountingsystemandhasnotbeenabletoresolvetheissues.

Recommendation:ThebusinessmanagershouldobtaintrainingorassistancefromAptaFundtoresolve
anyissues.Outstandingitemsshouldbereviewedmonthlyandresolvedinatimelymanner.Payments
shouldberecordedinthemonththeyoccur.

Managements Response: WHCS has been working with Aptafund to resolve the stale checksin
progress.Payrollexpendituresaredueonthe5thand10thofthefollowingmonth.Thiswasalso

Vol. II - 198

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WALATOWAHIGHCHARTERSCHOOL(CONTINUED)

2015005BankAccountsandBankReconciliations(SignificantDeficiency)(Continued)

explainedtotheauditorduringtheexitconference.Thesearetherequiredpaymentsdatesfromthe
prospectivevendors.

WILLIAMW.&JOSEPHINEDORNCHARTERSCHOOL

2014001TimelyDeposits(NonComplianceinAccordancewiththeNewMexicoStateAuditRule)

Condition:Duringourreviewofasampleof10cashreceipts,wenotedthefollowingissues:

Onecashreceiptreceivedwasnotdepositedwithintwentyfourhours.

Onecashreceiptwasnotdocumentedcorrectlyandconsequentlytheauditorscouldnotverifythe
promptnessofthedeposit.

Criteria: NMAC 6.20.2 states that money received and receipted shall be deposited in the bank within
twentyfour (24) hours or one banking day. Section D of that same statute states that a cash receipts
journalistobeusedforeachfiscalyearbeginningJuly1andendingJune30,andistobepresentedtothe
schooldistrict'sauditorduringtheannualaudit.

Effect:WilliamW.&JosephineDornCharterSchoolwasnotincompliancewithStateStatute.Additionally
theSchoolhasexposeditselftopossiblemisappropriationofassets.

Cause:WilliamW.&JosephineDornCharterSchooldidnotmaintainacashreceiptslog.

Recommendation:EnsuretheWilliamutilizesacashreceiptslogtodocumentthedateandamountofeach
receiptandcreateaproceduretoensurethatallfundsaredepositedwithin24hoursofreceipt.

ManagementsResponse:TheSchoolhascreatedacashreceiptlogtodocumentthedateandamountof
eachreceiptcollectedbytheschool.Thiswillalsohelpensurethatallmoneyreceivedisdepositedwithina
24hourperiod.Administrativestaffandtheprincipalwillberesponsibleforensuringthatthisbecorrected.

2014002PersonnelFileMaintenance(NonComplianceinAccordancewiththeNewMexicoStateAudit
Rule)

ConditionDuringourreviewofasampleof25employeefiles,wenotedtwoinstanceswhereemployee
backgroundcheckswerenotavailablefortheauditorsreview.

Criteria: According to 2210.3.3 NMSA 1978, policies and procedures should be developed requiring
background checks on an applicant who has been offered employment with unsupervised access to
studentsatacharterschool.

Vol. II - 199

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WILLIAMW.&JOSEPHINEDORNCHARTERSCHOOL(CONTINUED)

2014002PersonnelFileMaintenance(NonComplianceinAccordancewiththeNewMexicoStateAudit
Rule)(Continued)

Effect: Potential litigation exits as the William W. & Josephine Dorn Charter School is not performing
backgroundchecksrequiredbystatestatute.

Cause: The School did not properly complete and/or maintain employee background check
documentation.

Recommendation Ensure that the School reviews personnel files periodically to ensure that all the
requireddocumentshavebeenobtainedandthatthefilesarecomplete.

Managements Response: The School did make sure that all employees had a background check,
however,thebackgroundcheckswerenotprintedandplacedintheemployeefolder.Theschoolnow
knowshowtodownloadthebackgroundchecksandwillprintacopyandplaceitintheemployeefile.
Administrativestaffandtheprincipalwillberesponsibleforensuringthatthisbecorrected.

2014005 Documentation of Minutes (Noncompliance in Accordance with the New Mexico State
AuditRule)

Condition:DuringourreviewoftheminutesfortheGovernanceCouncil,wenotedthatformalminutes
werenotalwaysmaintained.Wenotedinstanceswheretheagendaswereusedastheminutesforthe
meeting.Additionally,minuteswerenotalwaysadequatelydetailed.

Criteria: Per NMSA 10151, the minutes shall include at a minimum the date, time, and place of the
meeting, the names of members in attendance and those absent, the substance of the proposals
consideredandarecordofanydecisionsandvotestakenthatshowhoweachmembervoted.

Effect:WilliamW.&JosephineDornCharterSchoolisnotincompliancewithStateStatute.

Cause:WilliamW.&JosephineDornCharterSchoolhashadseveraldifferentrecordersfortheminutes
andtheapplicablerequirementsarenotbeingfollowedconsistently.

Recommendation:WilliamW.&JosephineDornCharterSchoolshouldfollowtheopenmeetingactin
regardstodocumentingtheschoolsminutes.

ManagementsResponse:TheSchoolwillensurethattheboardminutesaremoredetailed.Governing
Councilwillberesponsibleforcorrectingtheminutes.

Vol. II - 200

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SCHEDULEOFFINDINGSANDQUESTIONEDCOSTS
YearEndedJune30,2015

WILLIAMW.&JOSEPHINEDORNCHARTERSCHOOL(CONTINUED)

2015001Excessof Expenditures over Budget (NonCompliance inAccordancewith theNewMexico


StateAuditRule)

Condition: William W. & Josephine Dorn Charter School had expenditure functions where actual
expendituresexceededbudgetaryauthoritybythefollowingamounts:

Operational(11000)

FoodServiceOperations
$22

K3Plus(27166)

OperationofPlant

$38

Criteria:PerNMAC6.20.2.9(A)everyschooldistrictshallfollowbudgetrequirementsstatedinSections
2285 through 22812.2, NMSA 1978, and procedures of the department in preparing, submitting,
maintainingandreportingbudgetaryinformation.Budgetarycontrolshallbeatthefunctionlevel.Over
expenditureofafunctionshallnotbeallowed

Effect:WilliamW.&JosephineDornCharterSchoolexpendituresintheabovefunctionsexceededthe
totalapprovedbudgetedexpendituresby$22and$38.

Cause: Budgetary controls were not in place to adequately monitor and regularly compare budget to
actual results. As a result, measures were not taken to avoid the amount that actual expenditures
exceededtheapprovedbudgetsfortheWilliamW.&JosephineDornSchoolsOperationalandK3plus
funds.

Recommendation:Controlsshouldbeimplementedtoensurethatbudgetedamountsarecomparedto
actualonaregularbasisandthebudgeteffectivelyutilizedforcontrollingexpensesandmanagingcash
flow.

ManagementsResponse:TheSchoolwillensurethecontrolsarebeingfollowedandthatthebudgetis
beingreviewedonaregularbasis.TheschoolwillcreateBARsasneededtomakesurethattheactual
expenditures do not exceed the budget. The Business Manager will be responsible for ensuring the
Budgetiscorrect.

Vol. II - 201

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SUMMARYSCHEDULEOFPRIORAUDITFINDINGS
YearEndedJune30,2015

PublicEducationDepartment
2011001

2012005

FinancialCloseandReporting
ReviewofSecurityLogsandMonitoringof
ScheduledJobs
2013001
ErrorinFundingCalculationforState
EqualizationGrantsFunds
2013002
FundBalanceRestatement
2013003
ImproveOtherITGeneralControls
2013005
UntimelyReversions
2013006
FinalApprovedGrantApplicationNotPosted
toWebsite
JournalEntry
2014001
2014002
InternalControlsOverCashDisbursements
2014005
TimelyFilingofDataCollectionForm
2014008
CapitalAssets
2014009
AgencyFundDisbursements
2014010
DueDateofAuditReport
SEAMOE001
StateMOEProcessandProcedure
SEAMOE002
ViolationsofPEDs2007Policy
NewMexicoCertificationofCompliancewith
SEAMOE003
SEAMOEfor2010wasIncorrect
SEAMOE004
PEDs2007PolicyShouldbeUpdated
SEAMOE005
DocumentReviewandApprovalofState
MOE
SEAMOE006
CommunicationstoPartiesExternaltoPED
SEAMOE007
InformationNeededfromOtherState
Agencies
SEAMOE008
StandardizedApproachforSEAMOE
LEAMOE009
DocumentationofLEAMOEProcess
LEAMOE010
DocumentationandAssumptionof
ResponsibilitiesforLEAMOECompliancefor
SomeCharterSchools


DivisionofVocationalRehabilitation
FinancialCloseandReporting
2012002
2013002
CapitalAssets
2014003
ImproveGeneralITControls
2014004
InternalControlsOverCashDisbursements
2014006
PeriodofAvailability
2014007
Eligibility


AcademyofTradesandTechnology
2014001
InternalControlofCashDisbursements

Resolved
Resolved

Resolved

Resolved
Repeated
Repeated
Resolved

Resolved
Resolved
Resolved
Resolved
Resolved
Resolved
Resolved
Resolved
Resolved

Resolved
Resolved

Resolved
Resolved

Resolved
Resolved
Resolved

Resolved
Resolved
Repeated
Repeated
Resolved
Repeated

Resolved

Vol. II - 202

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SUMMARYSCHEDULEOFPRIORAUDITFINDINGS(CONTINUED)
YearEndedJune30,2015

AcademyofTradesandTechnologyFoundation
2012002
FoundationInternalControlStructure
2013001
FoundationCompositionofBoard


AceLeadershipHighSchool
2014001
CompositionofBoard


AlbuquerqueInstituteforMathematics&Science
2014001
NewMexicoEducationalRetirementBoard
andRetireeHealthCareActContributions
Testing


AlbuquerqueSchoolofExcellence
2014001
PersonnelFilesandPayrollApproval
2014002
TravelandPerDiem


AlbuquerqueSignLanguageAcademy
2014001
TravelandPerDiem
2014002
StaffQualifications


AldoLeopoldHighSchool
2011007
StateCashReport


AlmaDArteCharterHighSchool
2014001
TimelyDeposits
2014002
BudgetaryConditions


AmyBiehlCharterHighSchool
2014001
MileageReimbursements
2014002
AuthorizedRateofPay
2014003
PersonnelFiles
2014004
LackofSegregationofDuties


AnthonyCharterSchool
2014001
TimelyDeposits
2014002
MileageReimbursements
2014003
AuditCommittee
2014004
SupportingDocumentation


AskAcademy
2013001
TimelyDeposits

Repeated
Repeated

Resolved

Resolved

Resolved
Resolved

Repeated
Repeated

Resolved

Repeated
Resolved

Repeated
Resolved
Resolved
Resolved

Repeated
Repeated
Repeated
Resolved

Repeated

Vol. II - 203

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SUMMARYSCHEDULEOFPRIORAUDITFINDINGS(CONTINUED)
YearEndedJune30,2015

CesarChavezCommunitySchool
2013001
DispositionofCapitalAssets
2014001
EducationalRetirementBoard(ERB)and
RetireeHealthCare(RHC)Contributions
2014002
PayrollDocuments


CienAguasInternationalSchool
2013001
Contracting
2013002
AuditCommittee
2014001
TravelandPerDiem
2014002
PersonnelFilesandBenefitsDocumentation
2014003
StaffQualifications
2014004
SegregationofDuties


CoralCommunityCharterSchool
2014001
TimelyDeposits
2014002
InternalControlStructure


CottonwoodClassicalPreparatorySchool
2014001
CompliancewithBondCovenants
2014002
CompliancewithPayrollRecordkeeping
2014003
ViolationoftheNewMexicoAntiDonation
Clause


CreativeEducationPreparatoryInstitute
2009024
PEDCashReport
2011001
InternalControlStructure
2011002
BudgetaryConditions
2011003
BankAccounts
2012003
ERBContributions
2013001
ProcurementCodeandRelatedContractwith
Vendor
2013002
IDEABCashManagement
2014001
LackofSegregationofDuties
2014002
RetireeHealthCareContributions
2014003
PurchaseOrders
2014004
TimelyDeposits
2014005
MileageReimbursements


EastMountainHighSchool
2014001
GrantCompliance
2014002
PurchaseOrdersSubsequenttoInvoice
2014003
MileageReimbursements

Resolved
Resolved

Resolved

Resolved
Resolved
Repeated
Repeated
Repeated
Resolved

Repeated
Repeated

Resolved
Repeated
Repeated

Repeated
Repeated
Repeated
Repeated
Repeated
Resolved

Repeated
Repeated
Repeated
Repeated
Resolved
Repeated

Resolved
Repeated
Repeated

Vol. II - 204

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SUMMARYSCHEDULEOFPRIORAUDITFINDINGS(CONTINUED)
YearEndedJune30,2015

EstanciaValleyClassicalAcademy
2014001
TimelyDeposits
2014002
FinancialStatementPreparation
2014003
FoundationAccountReconciliations


GilbertL.SenaCharterHighSchool
2014001
SupportingDocumentation
2014002
PledgedCollateral


HealthLeadershipHighSchool
2014001
SubmissionofClaimReports
2014002
AuditCommittee


HorizonAcademyWest
2014001
PayrollTransactions
2014002
TimelyDeposits
2014003
InternalControlStructure
2014004
BudgetAdjustmentRequests
2014005
Violation of the New Mexico AntiDonation
Clause


InternationalSchoolatMesaDelSol
2013001
AuditCommittee/ExitConference
2014001
MileageReimbursements
2014002
PledgedCollateralRequirements


J.PaulTaylorAcademy
2014001
SupportingDocumentation


LaJicaritaCommunitySchool
2013002
InternalControlStructure
2014001
TravelandPerDiem
2014002
InternalControlStructure
2014003
PayrollandPersonnelFiles
2014004
Procurement


LaPromesaEarlyLearningCenter
2014001
PurchaseOrdersSubsequenttoInvoice
2014002
EducationalRetirementBoardContributions
2014003
BudgetaryCondition


LaResolanaLeadershipAcademy
2014001
NegativeTotalNetPosition

Resolved
Resolved
Resolved

Repeated
Resolved

Resolved
Resolved

Repeated
Resolved
Resolved
Resolved
Repeated

Resolved
Repeated
Resolved

Repeated

Resolved
Resolved
Resolved
Repeated
Resolved

Repeated
Resolved
Resolved

Resolved

Vol. II - 205

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SUMMARYSCHEDULEOFPRIORAUDITFINDINGS(CONTINUED)
YearEndedJune30,2015

LaTierraMontessoriSchoolfortheArtsandSciences
2014001
CashDisbursementsTransactionCycle
ControlDeficiencies


MastersProgram
2014001
MileageReimbursements
2014002
ProcurementDocumentation
2014003
PersonnelFiles


McCurdyCharterSchool
2013002
Procurement
2014001
JournalEntryProcess
2014002
InternalControlEnvironment
2014003
NoncompliancewithCashDeposit
Requirements
2014004
ControlsoverCashDisbursementsCycle
2014005
ControlsOverPayrollDisbursementsCycle
2014006
CompliancewithPledgedCollateral
Requirements
2014007
ExpendituresinExcessofBudgetedAmounts


MediaArtsCollaborativeCharterSchool

2014001
MileageReimbursements


MissionAchievementandSuccess
2014001
PurchaseOrderSubsequenttoInvoice
2014002
MileageReimbursements


MontessoriElementary
2010030
BudgetaryConditions
2010031
BudgetAdjustmentRequests(BAR)


NewAmericaSchool
2012002
InternalControlStructure
2014001
RHCContributions


NewAmericaSchoolLasCruces
2014001
MileageReimbursements
2014002
TimelyDeposits


NewMexicoConnectionsAcademy
2014001
PledgedCollateralRequirements
2014002
MileageReimbursements
2014003
DualSignaturesonChecks
2014004
PurchaseOrderSubsequenttoInvoice

Resolved

Repeated
Repeated
Repeated

Resolved
Resolved
Resolved
Repeated

Resolved
Resolved
Repeated

Repeated

Repeated

Repeated
Repeated

Resolved
Resolved

Repeated
Resolved

Repeated
Repeated

Resolved
Repeated
Repeated
Repeated

Vol. II - 206

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SUMMARYSCHEDULEOFPRIORAUDITFINDINGS(CONTINUED)
YearEndedJune30,2015

NewMexicoConnectionsAcademy(Continued)
2014005
TimelyDeposits
2014006
BudgetaryConditions


NewMexicoInternationalSchool
2014001
AccountReconciliations
2014002
ExcessExpendituresOverBudget
2014003
DispositionofEquipment
2014004
PersonnelFilesandBenefitDeductions
2014005
CashDeposits


NewMexicoSchoolfortheArts
2014001
ProcurementCode
2014002
InternalControlStructure
2014003
TravelandPerDiem


NorthValleyAcademy
2014001
DualSignatureonChecks
2014002
MileageReimbursements
2014003
PledgedCollateral


RalphJBuncheAcademy
2009164
InternalControlStructure
2014001
DualSignaturesonChecks
2014002
MileageReimbursements
2014003
PersonnelFiles
2014004
BudgetAdjustmentRequests


RedRiverValleyCharterSchool
2014001
PersonnelFilesandBenefitsDocumentation
2014002
TransportationFunds


SageMontessoriCharterSchool
2014001
CashReceipts
2014002
PersonnelFiles
2014003
InternalControlStructure


SchoolofDreamsAcademy
2014001
PerDiemandMileageAct


SouthwestAeronautics,Mathematics,&ScienceAcademy
2014001
LackofInternalControlsoverAccounting
Records
2014002
StateAuditRule

Resolved
Resolved

Resolved
Resolved
Resolved
Resolved
Repeated

Resolved
Resolved
Resolved

Resolved
Repeated
Resolved

Resolved
Resolved
Resolved
Resolved
Resolved

Resolved
Resolved

Resolved
Repeated
Resolved

Repeated

Repeated

Repeated

Vol. II - 207

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SUMMARYSCHEDULEOFPRIORAUDITFINDINGS(CONTINUED)
YearEndedJune30,2015

SouthwestIntermediateLearningCenter
2014001
LackofInternalControlsoverAccounting
Records
2014002
StateAuditRule


SouthwestPrimaryLearningCenter
2014001
LackofInternalControlsoverAccounting
Records
2014002
StateAuditRule


SouthwestSecondaryLearningCenter
2014001
LackofInternalControlsoverAccounting
Records
2014002
StateAuditRule


TaosAcademy
2014001
ProcurementCode


TaosIntegratedSchooloftheArts
2014001
TimelyDeposits


TheLearningCommunityCharterSchool
2009003
InternalControlStructure
2013002
ProcurementCode
2014001
InternalControlStructure
2014002
PersonnelFileMaintenance
2014003
TimelyDeposits


TierraAdentro
2014001
InternalControlStructureandPrepayment
forServices


UpliftCommunitySchool
2013002
InternalControlStructure
2014001
SupportingDocumentation
2014002
StateAuditorNotification
2014003
MileageReimbursements
2014004
BudgetaryConditions


WalatowaHighCharterSchool
2013001
TimelyDeposits
2013004
TravelandPerDiem
2013008
EmployeeContract
2014001
InternalControlStructure

Repeated

Repeated

Repeated

Repeated

Repeated

Repeated

Repeated

Resolved

Repeated
Repeated
Repeated
Resolved
Resolved

Repeated

Repeated
Repeated
Resolved
Repeated
Repeated

Repeated
Repeated
Resolved
Repeated

Vol. II - 208

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
SUMMARYSCHEDULEOFPRIORAUDITFINDINGS(CONTINUED)
YearEndedJune30,2015

WalatowaHighCharterSchool(Continued)
2014002
PayrollTransactions


WilliamW.&JosephineDornCharterCommunitySchool
2014001
TimelyDeposits
2014002
PersonnelFileMaintenance
2014003
ProcurementCode
2014004
BudgetAdjustmentRequests(BAR)
2014005
DocumentationofMinutes

Repeated

Repeated
Repeated
Resolved
Resolved
Repeated

Vol. II - 209

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

PublicEducationDepartment

DateofExitConference:

November25,2015

RepresentingPublicEducation
Department:

MarkGonzales

MarianRael
EileenMarrojoGallegos

PaulAgular
HannaSkandera

MichaelMulligan

AuditandAccountingSupervisor
AdministrativeServicesDivision
ChiefFinancialOfficer
DirectorofOperations
DeputySecretary,Financeand
Operations
SecretaryofEducation
AdministrativeServicesDirectorof
DVR

ChrisGarner
MirandaMascarenes

Partner
AuditSupervisor

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

DepartmentofVocationalRehabilitation
DateofExitConference:

November25,2015

RepresentingDepartmentofVocation
Rehabilitation:

MarkGonzales

MarianRael
EileenMarrojoGallegos

PaulAgular
HannaSkandera

MichaelMulligan

AuditandAccountingSupervisor
AdministrativeServicesDivision
ChiefFinancialOfficer
DirectorofOperations
DeputySecretary,Financeand
Operations
SecretaryofEducation
AdministrativeServicesDirectorof
DVR

ChrisGarner
MirandaMascarenes

Partner
AuditSupervisor

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

Vol. II - 210

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

AcademyofTradesandTechnology
DateofExitConference:

RepresentingAcademyofTradesand
Technology:

RepresentingPattilloBrownandHill:

ACELeadershipHighSchool
DateofExitConference:

RepresentingACELeadershipHigh
School:

RepresentingPattilloBrownandHill:

November19,2015

HaroldField
LeeMaxwell
LoriLajacno
AlMartinez

JohnGordon

BoardMember
BoardMember
Principal
BusinessManager

Partner

November20,2015

SamHatchell
ClarkCagle
ToriStephensShauger
LeslieLujan
DeniseWadkins
AngelaDavis

JohnGordon
DavidBaca

BoardPresident
BoardTreasurer
HeadAdministrator/Principal
BusinessManager/FinanceDirector
BoardTreasurerfortheFoundation
FoundationContracted
Accountant

Partner
SeniorAuditor

Vol. II - 211

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

AlbuquerqueInstituteforMathematics&Science

DateofExitConference:

RepresentingAlbuquerqueInstitutefor
Mathematics&Science:

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

November30,2015

JoleneJaramillo
StevenSmith
AndyVikta
KathySandoval

BusinessManager
BoardMember
BoardMember
Director

ChrisGarner

Partner

November25,2015

SeanFry
SalihAykac
PrinceThomas
MehmetSu

ArmandoSanchez

BusinessManager
Principal
AuditCommitteeMember
GoverningCouncilMember

Principal

November30,2015

RaphaelMartinez
RubyChavez
KimberlySilva

ArmandoSanchez

ExecutiveDirector
BusinessManager
BoardChair

Principal

AlbuquerqueSchoolofExcellence
DateofExitConference:

RepresentingAlbuquerqueSchoolof
Excellence:

RepresentingLoftisGroupLLC:

AlbuquerqueSignLanguageAcademy
DateofExitConference:

RepresentingTheAlbuquerqueSign
LanguageAcademy:

RepresentingLoftisGroupLLC:

Vol. II - 212

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

AldoLeopoldHighSchool

DateofExitConference:

RepresentingAldoLeopoldHighSchool:

RepresentingPattilloBrownandHill:

November23,2015

HarryBrowne
MattieEagle,CPA
DavidPeck
KenStone

JohnManning

BusinessManager
CommunityRepresentative
GoverningCouncilMember
GoverningCouncilChair

Partner

December1,2015

MarkHartshorne
CasildaProvencio
BillBrogan
JulietteSanchez

PaulaLowe

Principal
GoverningCouncilMember
GoverningCouncilMember
BusinessManager

Partner

November5,2015

CliffWintrode
LeslieAndrews
BettySeeley

BoardMember
BoardMember
DirectorofFinance
AdvancementCoordinatorfor
Foundation

SeniorAuditor

AlmaDArteCharterHighSchool
DateofExitConference:

RepresentingAlmaDArteCharterHigh
School:

RepresentingPattilloBrownandHill:

AmyBiehlCharterHighSchool
DateofExitConference:

RepresentingAmyBiehlCharterHigh
School:

RepresentingPattilloBrownandHill:

AldisPhilipbar

DavidBaca

Vol. II - 213

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

AnthonyCharterSchool
DateofExitConference:

RepresentingAnthonyCharterSchool:

December1,2015

MikeVigil
Dr.AbeArnendariz
DeniseMarnalego
RudyFranco

BusinessManager
Principal
OfficeManager
BoardPresident

RepresentingPattilloBrownandHill:

AskAcademy

JohnManning

Partner

DateofExitConference:

RepresentingTheAskAcademy:

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

November24,2015

MichaelSmith
DanielBarbour
MichaelVigil
JustineRoybal

BoardChair
AssistantGM
BusinessManager
BusinessManager

MonicaYapel

AuditManager

October22,2015

RebekahRunyan
TaniArness
CharleenAyres
EricOnsurez

ArmandoSanchez

BusinessManager
ExecutiveDirector/Principal
GoverningCouncilMember
AuditCommitteeMember

Principal

CesarChavezCommunitySchool
DateofExitConference:

RepresentingCesarChavezCommunity
School:

RepresentingLoftisGroupLLC:

Vol. II - 214

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

CienAguasInternationalSchool
DateofExitConference:

RepresentingCienAguasInternational
School:

RepresentingLoftisGroupLLC:

November30,2015

MichaelRodriguez
RubyChavez
LisaMeyer

ArmandoSanchez

SchoolDirector
BusinessManager
GovernanceCouncil

Principal

November3,2015

DonnaEldredge
AngieLerner
TaniaTriolo
MichaelReeves
AllysonPierce
MelodyChavez

ArmandoSanchez

HeadAdministrator
BusinessManager
GovernanceCouldChair
GovernanceCouncilTreasurer
GovernanceCouncil
GovernanceCouncil

Principal

CoralCommunityCharter
DateofExitConference:

RepresentingCoralCommunityCharter:

RepresentingLoftisGroupLLC:

CottonwoodClassicalPreparatorySchool
DateofExitConference:

RepresentingCottonwoodClassical
PreparatorySchool:

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

November24,2015

NickWilliams
MichaelVigil

GoverningCouncilTreasurerand
AuditCommitteeMember
BusinessManager

MonicaYapel

AuditManager

Vol. II - 215

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

CreativeEducationPreparatoryInstitute#1
DateofExitConference:

RepresentingCreativeEducation
PreparatoryInstitute:

RepresentingPattilloBrownandHill:

November23,2015

PamRomero
ChristopherHotchkiss
SuzySanchez

JohnGordon
DavidBaca

BoardMember
ChiefExecutiveOfficer
BusinessManager

Partner
SeniorAuditor

November10,2015

GavinSosa
SandyBerry
TalitaSalinsky
ClarenceHogue
DeannaGomez

ArmandoSanchez

DirectorofOperations
AssistantDirectorofOperations
President/AuditCommittee
BoardMember/AuditCommittee
BusinessManager

Principal

November18,2015

DennisHodges
KayGirdner
LoriWebster

DavidBaca

BoardChair
BusinessManager
DevelopmentDirector/Foundation

SeniorAuditor

DreamDinCharterSchool
DateofExitConference:

RepresentingDreamDinCharter
School:

RepresentingLoftisGroupLLC:

EastMountainHighSchool
DateofExitConference:

RepresentingEastMountainHigh
School:

RepresentingPattilloBrownandHill:

Vol. II - 216

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

EstanciaValleyClassicalAcademy
DateofExitConference:

RepresentingEstanciaValleyClassical
Academy:

RepresentingLoftisGroupLLC:

November19,2015

HarlanLawson
TimTheiry
HollyMassey
WilliamAllenMackrain
JaymeNykanen

ArmandoSanchez

GoverningCouncilMember
ExecutiveDirector
BusinessManager
AuditCommitteeMember
AuditCommitteeMember

Principal

November20,2015

MichaelVigilII
KyleHunt
JustinBaiardo
VickyMcCarthy

LeadBusinessManager
BusinessManager
Founder/AcademicDirector
Principal

JimCox
RebekahBoron

AuditManager
StaffAccountant

November17,2015

MaryLouiseSena
LindaBradley
GeorgeLucero
NadineTorres
MikeVigilII
AshleyRodriguez

DavidBaca

BoardMember
BoardMember
BoardMember
ExecutiveDirector
BusinessManager
BusinessManager

SeniorAuditor

ExploreAcademy
DateofExitConference:

RepresentingExploreAcademy:

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

GilbertL.SenaCharterHighSchool
DateofExitConference:

RepresentingGilbertL.SenaCharter
HighSchool:

RepresentingPattilloBrownandHill:

Vol. II - 217

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

GREATAcademy

DateofExitConference:

RepresentingTheGreatAcademy:

RepresentingPattilloBrownandHill:

November19,2015

HelenBrown
JasperMatthews
ChenyuLiu

JohnGordon

BoardMember
ExecutiveDirector
BusinessManager

Partner

DateofExitConference:

RepresentingHealthLeadershipHigh
School:

RepresentingLoftisGroupLLC:

HealthScienceAcademy

November30,2015

BlancaLopez
DavidVigil
NormaValdez

ArmandoSanchez

ExecutiveDirector
BusinessManager
GovernanceCouncilTreasurer

Principal

DateofExitConference:

RepresentingHealthScienceAcademy:

November25,2015

EileenMarrojosGallegos DirectorofOperations
DeputySecretary,Financeand
PaulAgular
Operations

HealthLeadershipHighSchool

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

ChrisGarner

Partner

Vol. II - 218

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

HorizonAcademyWest
DateofExitConference:

RepresentingHorizonAcademyWest:

RepresentingLoftisGroupLLC:

October28,2015

CarrieRodriquez
RuthHoover
ShalonDElia
CynthiaCarter
DianaCordova

ArmandoSanchez

GoverningCouncilMember
AuditCommitteeMember
OfficeManager
Principal
BusinessManager

Principal

November12,2015

SakiaKing
SeanJoyce
ElizabethRomero
DianaHammond

JohnGordon

BoardMember
Principal
BusinessManager
AssistantBusinessManager

Partner

November30,2015

VickiChavez
AineGarciaPost

JohnManning

BusinessManager
Principal

Partner

InternationalSchoolatMesaDelSol
DateofExitConference:

RepresentingTheInternationalSchool
atMesaDelSol:

RepresentingPattilloBrownandHill:

J.PaulTaylorAcademy
DateofExitConference:

RepresentingJ.PaulTaylorAcademy:

RepresentingPattilloBrownandHill:

Vol. II - 219

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

LaAcademiaDoloresHuerta

DateofExitConference:

RepresentingLaAcademiaDolores
Huerta:

RepresentingPatilloBrownandHill:

November24,2015

JenniferAllen
DianaDiaz
JulietteSanchez

DavidBaca

BoardTreasurer
AssistantPrincipal
BusinessManager

SeniorAuditor

LaJicaritaCommunitySchool

DateofExitConference:

RepresentingLaJicaritaCommunity
School:

RepresentingLoftisGroupLLC:

LaPromesaEarlyLearningCenter

November24,2015

CinyAresenault
SarahPina
MaisaSchoenhaum

ArmandoSanchez

SchoolDirector
BusinessManager
GovernanceCouncilMember

Principal

DateofExitConference:

RepresentingLaPromesaEarlyLearning
Center:

RepresentingPattilloBrownandHill:

November23,2015

IreneByars
DorindaEspinoza
Dr.AnaleeMaestas
RhondaCordova

DavidBaca

BoardMember
BoardMember
ExecutiveDirector
BusinessManager

SeniorAuditor

Vol. II - 220

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

LaResolanaLeadershipAcademy

DateofExitConference:

RepresentingLaResolanaLeadership
Academy:

RepresentingPattilloBrownandHill:

November13,2015

PaulaFarkas
JunstinaMontoya
JustineRoybal

DavidBaca

BoardMember
Principal
BusinessManager

SeniorAuditor

LaTierraMontessoriSchooloftheArtsandSciences
DateofExitConference:

RepresentingLaTierraMontessori
SchooloftheArtsandSciences:

November25,2015

JulieAnnHillClapp
EdwinFernandez
JohnSena
SuzanneLynne

DeannaGomez

BoardPresident
CommunityMember
ParentCommunity
Administrator
ContractedFinance
Director/BusinessManagement
Consultant

ChrisGarner

Partner

November18,2015

JohnSoggins
JakubSvec
AnnaSalzman
MaryMumford

JohnGordon

BoardMember
BoardMember
HeadofSchool
BusinessManager

Partner

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

MASTERSProgram
DateofExitConference:

RepresentingTheMASTERSProgram:

RepresentingPattilloBrownandHill:

Vol. II - 221

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

McCurdyCharterSchool

BoardMember
BoardPresident

November25,2015

NancyOBryan
DeborahBennett
Anderson
JanetteArchuleta

DeannaGomez

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

Director
ContractedFinance
Director/BusinessManagement
Consultant

ChrisGarner

Partner

November20,2015

JohnDunphy
PattiGladstone
GlennaVoight
PatrickKelly

PaulaLowe

BoardPresident
AuditCommitteeMember
Principal
BusinessManager

Partner

DateofExitConference:

RepresentingMcCurdyCharterSchool:

MediaArtsCollaborativeCharterSchool
DateofExitConference:

RepresentingMediaArtsCollaborative
CharterSchool:

RepresentingPattilloBrownandHill:

MissionAchievementandSuccessCharterSchool
DateofExitConference:

RepresentingMissionAchievementand
SuccessCharterSchool:

RepresentingPattilloBrownandHill:

November19,2015

BruceLangston
JoAnnMyers
AmberPea

JohnGordon

BoardMember
Principal
BusinessManager

Partner

Vol. II - 222

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

MontessoriElementarySchool
DateofExitConference:

RepresentingTheMontessori
ElementarySchool:

RepresentingPattilloBrownandHill:

November12,2015

JeffLi
MaryJaneBesante
StanAlbrycht

DavidBaca

BoardMember
Principal
BusinessManager/CFO

SeniorAuditor

NewAmericaSchool

DateofExitConference:

RepresentingNewAmericaSchool:

RepresentingLoftisGroupLLC:

NewAmericaSchoolofLasCruces

November2,2015

CraigCook
LorellaLovato
LaTriciaMathis
MikeVigilII
JuanVigil

ArmandoSanchez

ChiefBusinessOfficer
AssistantBusinessManager
Principal
BusinessManager
GoverningCouncilMember

Principal

DateofExitConference:

RepresentingNewAmericaSchoolof
LasCruces:

RepresentingPattilloBrownandHill:

November23,2015

MargaritaPorter
VeronicaGonzalez
JohnMunoz
MikeVigilII

PaulaLowe

Principal
AssistantBusinessManager
GoverningCouncilPresident
BusinessManager

Partner

Vol. II - 223

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

NewMexicoConnectionsAcademy

DateofExitConference:

RepresentingNewMexicoConnections
Academy:

RepresentingPattilloBrownandHill:

November19,2015

CarloLucero
JerrySchalow
MichaelJ.Vigil
JustineRoybal

DavidBaca

BoardMember
BoardMember
BusinessManager
BusinessManager

SeniorAuditor

NewMexicoInternationalSchool

DateofExitConference:

RepresentingNewMexicoInternational
School:

RepresentingLoftisGroupLLC:

November30,2015

ToddNause
CorinneTeller
EdwardReyes

ArmandoSanchez

HeadofSchool
BusinessManager
GovernanceCouncilChair

Principal

October29,2015

CindyMontoya
JoleneJaramillo
SherryThompson

ArmandoSanchez

HeadofSchool
BusinessManager
GovernanceCouncilChair

Principal

NewMexicoSchoolfortheArts
DateofExitConference:

RepresentingNewMexicoSchoolfor
theArts:

RepresentingLoftisGroupLLC:

Vol. II - 224

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

NorthValleyAcademy

DateofExitConference:

RepresentingNorthValleyAcademy:

RepresentingPattilloBrownandHill:

November19,2015

ScottFitzgerald
RayBarton
SusanMcConnell
SaraPia

DavidBaca

BoardPresident
BoardMember
Principal
BusinessManager

SeniorAuditor

RalphJ.BunchAcademy

DateofExitConference:

RepresentingRalphJ.BunchAcademy:

November25,2015

EileenMarrojosGallegos

DirectorofOperations
DeputySecretary,Financeand
Operations

PaulAgular

Representing Axiom CPAs and Business


AdvisorsLLC:
ChrisGarner

RedRiverValleyCharterSchool
DateofExitConference:

RepresentingRedRiverValleyCharter
School:

RepresentingLoftisGroupLLC:

Partner

November20,2015

KatyPierce
KarenPhillips
DomingoSanchez

LonnieJuarez

GoverningCouncilTreasurer
Principal
BusinessManager

Principal

Vol. II - 225

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

SageMontessoriCharterSchool

November13,2015

FelixGarcia
MichaelVigil
AmberPena
KennyWang
GerritKruidhof
MargaretCassidyBaca

ArmandoSanchez

Director/HeadAdministrator
BusinessManager
BusinessManager
AuditCommittee
Member/GoverningCouncil
GoverningCouncil
Director

Principal

DateofExitConference:

RepresentingSchoolofDreams
Academy:

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

November23,2014

MikeOgas
KennethGriego
GeriBennett

Principal
BoardMember
BusinessManager

ChrisGarner

Partner

SouthValleyPreparatorySchool

DateofExitConference:

RepresentingSouthValleyPreparatory
School:

RepresentingPattilloBrownandHill:

November23,2015

MonicaAhuilar
CharlotteTrujillo
RhondaCordova

JohnGordon

BoardMember
Principal
BusinessManager

Partner

DateofExitConference:

RepresentingSageMontessoriCharter
School:

RepresentingLoftisGroupLLC:

SchoolofDreamsAcademy

Vol. II - 226

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

SouthwestAeronautics,Mathematics,andScienceAcademy
DateofExitConference:

RepresentingSouthwestAeronautics,
MathematicsandScienceAcademy:

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

November30,2015

LarryKenny
RichBrody
CoreenCarrillo
RondaJoyce
KirkHartom
KyleHunt
MichaelVigil

GovernanceCouncilPresident
AuditCommitteeMember
Principal
BusinessManager
HeadAdministrator
BusinessManager
BusinessManager

ChrisGarner

Partner

SouthwestIntermediateLearningCenter
DateofExitConference:

RepresentingSouthwestIntermediate
LearningCenter:

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

November30,2015

JudyChapman
RichBrody
KirkHartom
SeanFry
JosephLucero
MichaelVigil

GovernanceCouncilPresident
AuditCommitteeMember
HeadAdministrator
BusinessManager
BusinessManager
BusinessManager

ChrisGarner

Partner

Vol. II - 227

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

SouthwestPrimaryLearningCenter

DateofExitConference:

RepresentingSouthwestPrimary
LearningCenter:

RepresentingAxiomCPAsand
BusinessAdvisors:

November30,2015

KenChapman
RichBrody
RondaJoyce
KirkHartom
SeanFry
MichaelVigil
JosephLucero

GovernanceCouncilPresident
AuditCommitteeMember
BusinessManager
HeadAdministrator
BusinessManager
BusinessManager
BusinessManager

ChrisGarner

Partner

November30,2015

VicFantozzi
RichBrody
KirkHartom
SeanFry
MichaelVigil
JosephLucero

GovernanceCouncilPresident
AuditCommitteeMember
HeadAdministrator
BusinessManager
BusinessManager
BusinessManager

ChrisGarner

Partner

SouthwestSecondaryLearningCenter
DateofExitConference:

RepresentingSouthwestSecondary
LearningCenter:

RepresentingAxiomCPAsandBusiness
AdvisorsLLC:

Vol. II - 228

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

TaosAcademy

DateofExitConference:

RepresentingTaosAcademy:

November13,2015

TracisFiliss
DeannaGomez
BillMcDonald
KarenShannon

Principal
BusinessManager
GoverningCouncil/Audit
CommitteeMember
GoverningCouncilMember

ArmandoSanchez

Principal

DateofExitConference:

RepresentingTaosIntegratedSchoolof
theArts:

RepresentingLoftisGroupLLC:

November12,2015

RichardGreywold
DeannaGomez
MatthewSprigs
AnnetteBowden
ChrisPieper

ArmandoSanchez

Principal
BusinessManager
AuditCommitteeMember
AuditCommitteeMember
GoverningCouncilMember

Principal

TaosInternationalCharterSchool

DateofExitConference:

RepresentingTaosInternational
CharterSchool:

RepresentingLoftisGroupLLC:

November9,2015

NadineVigil
JustineRoybal
MichelleAdeyta
MarilynMontoya

ArmandoSanchez

SchoolPrincipal
BusinessManager
OfficeManager
VicePresidentofGoverningCouncil

Principal

RepresentingLoftisGroupLLC:

TaosIntegratedSchooloftheArts

Vol. II - 229

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

TheLearningCommunityCharterSchool
DateofExitConference:

RepresentingTheLearningCommunity
CharterSchool:

RepresentingLoftisGroupLLC:

TierraAdentro

November19,2015

EdwinFernandez

ArmandoSanchez

Consultant

Principal

DateofExitConference:

RepresentingTierraAdentro:

RepresentingLoftisGroupLLC:

November10,2015

VeronicaTorres
AmberPena
MichaelVigil
SandyMartinez
ChrisPieper

ArmandoSanchez

ExecutiveDirector
BusinessManager
BusinessManager
AuditCommitteeMember
GoverningCouncilMember

Principal

UpliftCommunitySchool:

DateofExitConference:

November24,2015

AnnDoucette
JamesCammon
SeanD.Fry

DavidBaca

BoardChair
Director
BusinessManager

SeniorAuditor

RepresentingUpliftCommunitySchool:

RepresentingPattilloBrownandHill:

Vol. II - 230

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
EXITCONFERENCE
June30,2015

WalatowaHighCharterSchool

DateofExitConference:

RepresentingWalatowaHighCharter
School:

RepresentingLoftisGroupLLC:

November6,2015

ArrowWilkinson
KatherineToya
FrancineP.Garcia
RichardWasilewski

ArmandoSanchez

WilliamW.&JosephineDornCharterCommunitySchool

Superintendent
BusinessManager
GearUPNMCoordinator
GoverningCouncilMember

Principal

DateofExitConference:

RepresentingWilliamW.&Josephine
DornCharterCommunitySchool:

RepresentingLoftisGroup:

November10,2015

EllenEsquibelBellamy
AmberPena
PrestonSanchez

ArmandoSanchez

Director
BusinessManager
BoardMember

Principal

The financial statements presented in this report have been prepared by the independent
auditor.However,theyaretheresponsibilityofmanagement,asaddressedintheIndependent
AuditorsReport.

Vol. II - 231

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Financial Statements
June 30, 2015
VOLUME III

ThisPagewasIntentionallyLeftBlank

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

VOLUME III


Table of Contents ............................................................................................................................... Vol. III 1

ACADEMY OF TRADES & TECHNOLOGY

Statement of Net Position .............................................................................................................. Vol. III 7

Statement of Activities .................................................................................................................... Vol. III 8

Balance Sheets Governmental Funds ................................................................................... Vol. III 9

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. III 12

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. III 13

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. III 16

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. III 17

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. III 18

Notes to Financial Statements ..................................................................................................... Vol. III 19

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. III 26

Schedule of Schools Contributions ........................................................................................... Vol. III 27

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. III 28

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. III 42

Schedule of Cash Accounts ............................................................................................................ Vol. III 43

Cash Reconciliation........................................................................................................................... Vol. III 44

ACE LEADERSHIP HIGH SCHOOL

Statement of Net Position .............................................................................................................. Vol. III 46

Statement of Activities .................................................................................................................... Vol. III 47

Vol. III - 1

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

ACE LEADERSHIP HIGH SCHOOL (CONTINUED)



Balance Sheets Governmental Funds ................................................................................... Vol. III 48

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. III 52

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. III 53

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. III 57

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. III 58

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. III 59

Notes to Financial Statements ..................................................................................................... Vol. III 60

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. III 67

Schedule of Schools Contributions ........................................................................................... Vol. III 68

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. III 69

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. III 83

Schedule of Cash Accounts ............................................................................................................ Vol. III 84

Cash Reconciliation........................................................................................................................... Vol. III 85

ALBUQUERQUE INSTITUTE FOR MATHEMATICS & SCIENCE

Statement of Net Position .............................................................................................................. Vol. III 87

Statement of Activities .................................................................................................................... Vol. III 88

Balance Sheets Governmental Funds ................................................................................... Vol. III 89

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. III 91

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. III 92

Vol. III - 2

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

ALBUQUERQUE INSTITUTE FOR MATHEMATICS & SCIENCE (CONTINUED)



Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. III 94

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. III 95

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. III 96

Notes to Financial Statements ..................................................................................................... Vol. III 97

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. III 102

Schedule of Schools Contributions ........................................................................................... Vol. III 103

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. III 104

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. III 114

Schedule of Cash Accounts ............................................................................................................ Vol. III 115

Cash Reconciliation........................................................................................................................... Vol. III 116

ALBUQUERQUE SCHOOL OF EXCELLENCE

Statement of Net Position .............................................................................................................. Vol. III 118

Statement of Activities .................................................................................................................... Vol. III 119

Balance Sheets Governmental Funds ................................................................................... Vol. III 120

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. III 122

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. III 123

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. III 125

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. III 126

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. III 127

Notes to Financial Statements ..................................................................................................... Vol. III 128

Vol. III - 3

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

ALBUQUERQUE SCHOOL OF EXCELLENCE (CONTINUED)



Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. III 133

Schedule of Schools Contributions ........................................................................................... Vol. III 134

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. III 135

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. III 145

Schedule of Cash Accounts ............................................................................................................ Vol. III 146

Cash Reconciliation........................................................................................................................... Vol. III 147

ALBUQUERQUE SIGN LANGUAGE ACADEMY

Statement of Net Position .............................................................................................................. Vol. III 149

Statement of Activities .................................................................................................................... Vol. III 150

Balance Sheets Governmental Funds ................................................................................... Vol. III 151

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. III 155

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. III 156

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. III 160

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. III 161

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. III 162

Notes to Financial Statements ..................................................................................................... Vol. III 163

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. III 169

Schedule of Schools Contributions ........................................................................................... Vol. III 170

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. III 171

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. III 189

Vol. III - 4

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

ALBUQUERQUE SIGN LANGUAGE ACADEMY (CONTINUED)



Schedule of Cash Accounts ............................................................................................................ Vol. III 190

Cash Reconciliation........................................................................................................................... Vol. III 191

ALDO LEOPOLD HIGH SCHOOL

Statement of Net Position .............................................................................................................. Vol. III 194

Statement of Activities .................................................................................................................... Vol. III 195

Balance Sheets Governmental Funds ................................................................................... Vol. III 196

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. III 198

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. III 199

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. III 201

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. III 202

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. III 203

Notes to Financial Statements ..................................................................................................... Vol. III 204

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. III 210

Schedule of Schools Contributions ........................................................................................... Vol. III 211

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. III 212

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. III 223

Schedule of Cash Accounts ............................................................................................................ Vol. III 224

Cash Reconciliation........................................................................................................................... Vol. III 225




Vol. III - 5

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

ALMA DARTE CHARTER HIGH SCHOOL



Statement of Net Position .............................................................................................................. Vol. III 227

Statement of Activities .................................................................................................................... Vol. III 228

Balance Sheets Governmental Funds ................................................................................... Vol. III 229

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. III 231

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. III 232

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. III 234

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. III 235

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. III 236

Notes to Financial Statements ..................................................................................................... Vol. III 237

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. III 242

Schedule of Schools Contributions ........................................................................................... Vol. III 243

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. III 244

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. III 251

Schedule of Cash Accounts ............................................................................................................ Vol. III 252

Cash Reconciliation........................................................................................................................... Vol. III 253

Vol. III - 6

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
StatementofNetPosition
June30,2015
ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromOtherGovernments
Deposits
TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
BuildingandImprovements
Vehicles
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets

$318,187
43,950
1,500
363,637

1,877,170
67,361
353,720
(641,537)
1,656,714

TotalAssets

2,020,351

DeferredOutflowsPensionRelated

112,179

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
CompensatedAbsences
CurrentPortionofLongTermDebt
TotalCurrentLiabilities

113,846
32,012
16,744
70,815
233,417

NoncurrentLiabilities:
LongTermDebt
NetPensionLiability
TotalNoncurrentLiabilities

805,954
1,465,223
2,271,177

TotalLiabilities

2,504,594

DeferredInflowsPensionRelated

364,200

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

779,945
110,082
(1,626,291)

TotalNetPosition

$(736,264)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 7

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Chargesfor
Service

Operating
Grantsand
Contributions

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

Functions/Programs
Governmentalactivities:
Instruction

$579,031

85,375

(493,656)

SupportServices:
Students
GeneralAdministration
SchoolAdministration

155,613
18,001
236,303

(155,613)
(18,001)
(236,303)

188,707
343,123
202,654
49,194
21,601
28,259

202,427

31,588

(188,707)
(343,123)
(227)
(49,194)
(21,601)
3,329

7,571

99,893

92,322

$1,830,057

319,390

99,893

(1,410,774)

Expenses

CentralServices
Operation&MaintenanceofPlant
CommunityServicesOperations
OtherSupportServices
StudentTransportation
FoodServices
FacilitiesMaterials,Supplies&Other
Services
TotalGovernmentalActivities

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
Miscellaneous
TotalGeneralRevenues

$99,755
1,426,715
42,001
1,568,471

ChangeinNetPosition

157,697

NetPositionBeginningofYear
Restatement
NetPosition,asRestated

906,702
(1,800,663)
(893,961)

Netposition,Ending

$(736,264)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 8

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
BalanceSheetsGovernmentalFunds
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
Deposits
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities
FundBalances(Deficit)
FundBalance:
Restrictedfor:
Instruction
FoodServiceOperations
CapitalImprovements
Unassigned(Deficit)
TotalFundBalance(Deficit)
TotalLiabilitiesandFundBalances(Deficit)

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

IDEAB
Entitlement
24106

$131,390

13,392

6,740


60,376
1,500

11,277

4,808

$193,266

13,392

6,740

11,277

4,808

$33,680
26,870

60,550

3,834
7,443
11,277


974
3,834
4,808




132,716
132,716

13,392



13,392

6,740

6,740

$193,266

13,392

6,740

11,277

4,808

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 9

IDEAB
RiskPool
24120

Teacher
Principal
Training
24154

TitleISchool
Improvement
24162

Youth
Conservation
Corp
28133

Grads
Instruction
28190

PublicSchool
CapitalOutlay
31200

334

31

2,482

21,022

31

2,482

21,022

334

31
31

2,482
2,482



21,041
21,041

334

334




(19)
(19)

31

2,482

334

2012SB66
StudentLibrary
27107

21,022

Vol. III - 10

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
BalanceSheetsGovernmentalFunds(Continued)
June30,2015

HB33Capital
Improvements
31600
ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
Deposits
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities
FundBalances(Deficit)
FundBalance:
Restrictedfor:
Instruction
FoodServiceOperations
CapitalImprovements
Unassigned(Deficit)
TotalFundBalance(Deficit)
TotalLiabilitiesandFundBalances(Deficit)

SB9Capital
Improvements
31700

(Unaudited)
Foundation

Total

$166,331





318,187

 1,188



 3,142







43,950
60,376
 1,500

$167,519

3,142



424,013

$80,166


 80,166



 545
 545



25,000
25,000

113,846
32,012
60,376
206,234



 87,353

 87,353



 2,597

 2,597




(25,000)
(25,000)

13,392
 6,740
89,950
107,697
217,779

$167,519

3,142



424,013

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 11

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalanceTotalGovernmentalFunds

$217,779

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

2,298,251
(641,537)
1,656,714

Definedbenefitpensionplandeferredoutflowsarenot
financialresourcesand,therefore,arenotreportedinthe
funds.

Longtermliabilitiesarenotdueinthecurrentperiodand,
therefore,arenotreportedinthefunds.
LongTermDebt
ChangesinNetPensionLiability
CompensatedAbsences

112,179

(876,769)
(1,465,223)
(16,744)
(2,358,736)

Definedbenefitpensionplandeferredinflowsarenot
dueandpayableinthecurrentperiodand,therefore,
arenotreportedinthefunds.

NetPositionTotalGovernmentalActivities

(364,200)

$(736,264)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 12

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
MiscellaneousIncome
TotalRevenues

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

IDEAB
Entitlement
24106

$
1,294
1,426,715


1,428,009



8,111


8,111




31,588

31,588

41,559

41,559




27,834

27,834

EXPENDITURES
Current:
Instruction
SupportServices:
Students
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
FoodServicesOperations
CommunityServicesOperation
CapitalOutlay
TotalExpenditures

541,365

5,093

41,334

27,834

153,351
27,165
256,360
188,707
271,443
12,747




1,451,138











5,093








28,259


28,259

225

41,559











27,834

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

(23,129)

3,018

3,329

NetChangesinFundBalances

(23,129)

3,018

3,329

FundBalances(Deficit)BeginningofYear

155,845

10,374

3,411

FundBalances(Deficit)EndofYear

$132,716

13,392

6,740

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 13

IDEAB
RiskPool
24120

Teacher
Principal
Training
24154

2012SB66
StudentLibrary
27107

Youth
Conservation
Corp
28133

Grads
Instruction
28190

PublicSchool
CapitalOutlay
31200

31

31

2,482

2,482



64


64



202,427


202,427

4,000

4,000



99,893


99,893

31

2,482

10,608

31

2,482

10,608









202,429

202,429

4,000

4,000










99,893
99,893

(10,608)

64

(2)

(10,608)

64

(2)

10,608

(64)

(17)

(19)

TitleISchool
Improvement
24162

Vol. III - 14

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)Continued
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
MiscellaneousIncome
TotalRevenues

HB33Capital
Improvements
31600

SB9Capital
Improvements
31700

(Unaudited)
Foundation

Total

$ 64,694




 64,694

 35,061




 35,061





42,001
42,001

 99,755
 1,294
 1,741,210
 103,494
 42,001
 1,987,754

EXPENDITURES
Current:
Instruction
SupportServices:
Students
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
FoodServicesOperations
CommunityServicesOperation
CapitalOutlay
TotalExpenditures







 628,747










 21,788
 21,788










 32,328
 32,328







49,194



49,194

 157,351
 27,165
 256,360
 188,707
 271,443
 12,747
 49,194
 28,259
 202,654
 154,009
 1,976,636

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

 42,906

 2,733

(7,193)

 11,118

NetChangesinFundBalances

 42,906

 2,733

(7,193)

 11,118

FundBalances(Deficit)BeginningofYear

 44,447

 (136)

(17,807)

 206,661

FundBalances(Deficit)EndofYear

$87,353

2,597

(25,000)

217,779

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 15

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalanceTotalGovernmentalFunds

$11,118

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
ChangeinCompensatedAbsences

(2,744)

Capitaloutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmentalactivities
thosecostsareshownintheStatementofNetPositionandallocatedover
theirestimatedusefullivesasannualdepreciationexpensesinthe
StatementofActivities.Thisistheamountbywhichcapitaloutlayexceeds
depreciationfortheperiod
CapitalOutlays
DepreciationExpense

38,531
(80,534)
(42,003)

Theissuanceoflongtermdebt(e.g.,bonds,notes,leases)providecurrent
financialresourcestogovernmentalfunds,whiletherepaymentofthe
principaloflongtermdebtconsumesthecurrentfinancialresourcesof
governmentalfunds.Neithertransaction,however,hasanyeffectonnet
position.
ChangesinNetPensionLiability
PaymentofNotesPayable

83,419
107,907
191,326

ChangeinNetPositionTotalGovernmentalActivities

$157,697

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 16

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Agency
ASSETS
CashinBank

$7,450

TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$7,450

$7,450
$7,450

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 17

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

Balance
July1,2014

Additions

Deductions

Balance
June30,2015

$ 7,775

1,754

2,079

7,450

$7,775

1,754

2,079

7,450

$ 7,775

1,754

2,079

7,450

$7,775

1,754

2,079

7,450

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 18

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
NotestotheFinancialStatements
June30,2015


NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
asincurred.TheAcademyofTrades&Technologyscapitalizationpolicy(i.e.,thedollarvalue
abovewhichtheassetacquisitionsareaddedtothecapitalaccounts)is$5,000.TheAcademy
ofTrades&Technologydoesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
withnosalvagevalue.TheAcademyofTrades&TechnologyutilizesInternalRevenueService
guidelinestoestimatetheusefullivesoncapitalassetsasfollows:
Furniture,FixturesandEquipment
BuildingsandImprovements

5years
40years

CapitalassetsfortheAcademyofTrades&TechnologyarerecordedintheStatementofNet
Position.
Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflows ofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economic resources measurement focus and accrual basis of accounting. For this purpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

Vol. III - 19

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS(CONTINUED)

CapitalAssetsbeingDepreciated:
Furniture,FixturesandEquipment
Vehicles
BuildingandImprovements
Total
Less:AccumulatedDepreciation
Furniture,fixturesandequipment
Vehicles
Buildingandimprovements
Total
CapitalAssets,Net

Balance

Balance
June30,2014 Additions
Deletions
June30,2015

$
315,189
38,531
353,720

67,361

67,361

1,877,170

1,877,170

2,259,720 38,531

2,298,251

(302,756)
(12,907)

(315,663)

(58,507)
(8,854)

(67,361)

(199,740)
(58,773)
(258,513)

(561,003)
(80,534)

(641,537)
$ 1,698,717 (42,003)
1,656,714

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:
StudentTransportation
Operations/PlantMaintenance
Total

8,854
71,680
80,534

NOTE3.COMMITMENTSANDLIABILITIES
The Academy of Trades & Technology leased equipment and facilities under longterm
cancelable operating leases. Rental expense for the year ended June 30, 2015 was $206,881.
TheAcademyofTrades&Technologysminimumfuturepaymentsonthisleaseareasfollows:
YearEndingJune30:
2016
2017
2018
2019
2020
20212025
Total

204,560
204,560
204,560
204,560
204,560
201,331
1,224,131

Vol. III - 20

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
NotestotheFinancialStatements
June30,2015

NOTE3.COMMITMENTSANDLIABILITIES(CONTINUED)
In December 2011, the Academy of Trades and Technology Foundation (ATT Foundation)
entered into a lease to purchase agreement with the school for the purchase of all of the
buildingsandtheproperty.Asaresultoftheagreement,theATTFoundationrecordedanote
receivablefor$1,670,000.AtJune30,2015thebalanceonthenotereceivablewas$1,059,123
includinginterestat8%.ThenotereceivablewastobepaidtotheATTFoundationoveraten
year period. As of June 30, 2015, the capital lease obligation was $1,059,123. The note
receivable and capital lease obligation have been eliminated due to the consolidation of the
blendedcomponentunit.
The following is an analysis of the leased property under capital leases by major classes
includedinsummaryofcapitalassets
ClassesofProperty
Building
Less:Accumulated
depreciation

AssetBalance
$1,877,170

(258,513)
$1,618,657

ThetotaloutstandinglongtermdebtasofJune30,2015isasfollows:
Mortgagepayabletobanksecuredbybuildingandland;
interestatbanksrate7%dueinmonthlyinstallmentsof
$10,851;maturingJune4,2026

Less:currentmaturities

$876,769
(70,815)
$805,954

Theaggregateamountsofprincipalmaturitiesofmortgagepayableareasfollows:
2016
2017
2018
2019
2020
20212025
20262029
Total

$70,815
75,933
81,423
87,309
93,621
456,817
10,851
$876,769

Vol. III - 21

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
NotestotheFinancialStatements
June30,2015

NOTE3.COMMITMENTSANDLIABILITIES(CONTINUED)
TheAcademyofTrades&Technologyhadacompensatedabsencesbalanceof$14,000atthe
beginningofthefiscalyear.Additionstothebalancewere$2,744whichresultedinanending
balanceof$16,744.Allofthisbalanceisconsideredtobecurrent.
NOTE4.DEFICITFUNDBALANCE
ThefollowingfundhadadeficitfundbalanceatJune30,2015:
YouthConservationCorp28133 $

19

TheAcademyofTrades&Technologyisaddressingthenegativefundbalanceandisplanning
ontakingtheappropriateactionstoeliminatethenegativebalance.
NOTE5.RELATEDPARTYTRANSACTIONS
The Academy of Trades & Technology created a Foundation in 2010 to purchase the building
the school resides in. The Foundation is considered a component unit of the Academy of
Trades & Technology and is presented as a blended component unit. Academy Trades and
TechnologyiscurrentlyindisputewiththeFoundationoverthebuildinglease,thedisputewill
likelyinvolvesomelegalactionbytheschool.
For the year ended June 30, 2015 it was noted that the Academy of Trades and Technology
Foundation paid $7,063 in accounting fees to the company owned by the President and only
boardmemberoftheAcademyofTradesandTechnologyFoundation.
NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD

Theinformationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto
the Academy of Trades & Technology and does not include general disclosure information
pertaining to the New Mexico Educational Employees Retirement Plan. General disclosure
informationincludingplandescription,benefitsprovided,applicableactuarialassumptions,and
location for additional information about the New Mexico Educational Retirement Boards
fiduciarynetpositioncanbefoundwithinthebasicfinancialstatementsofthePublicEducation
Department.

Vol. III - 22

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
Contributions. The contribution requirementsof definedbenefit plan membersand Academy
of Trades & Technology are established in state statute under Chapter 10, Article 11, NMSA
1978.Therequirementsmaybeamendedbyactsofthelegislature.Forthefiscalyearended
June 30, 2014 employers contributed 13.15% if employees gross annual salary to the Plan.
Employees earning $20,000 or less contributed 7.90% and employees earning more than
$20,000 contributed 10.10% of their gross annual salary. For fiscal year ended June 30, 2015
employerscontributed13.90%,andemployeesearning$20,000orlesscontinuedtocontribute
7.90%andemployeesearningmorethan$20,000contributedanincreasedamountof10.70%
of their gross annual salary. Contributions to the pension plan from Academy of Trades &
Technologywere$112,179fortheyearendedJune30,2015.

Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employers portion was established as of the measurement date June 30, 2014. At June 30,
2015,AcademyofTrades&Technologyreportedaliabilityof$1,465,223foritsproportionate
share of the net pension liability. Academy of Trades & Technologys proportion of the net
pension liability is based on the employer contributing entitys percentage of total employer
contributionsforthefiscalyearendedJune30,2014.Thecontributionamountsweredefined
by Section 221121, NMSA 1978. At June 30, 2014, Academy of Trades & Technologys
proportion was .02568% percent, which was an decrease of (0.00449%) from its proportion
measuredasofJune30,2013.
For the year ended June 30, 2015, Academy of Trades & Technology recognized pension
expenseof$28,760.AttheJune30,2015,AcademyofTrades&Technologyreporteddeferred
outflowsofresourcesanddeferredinflowsorresourcesrelatedtopensionsfromthefollowing
sources:

Vol. III - 23

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)

Deferred
Outflowsof
Resources
$

Deferred
Inflowsof
Resources
21,823

Differencesbetweenexpectedandactualexperience

Changesinassumptions

Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

133,175


ChangesinproportionanddifferencesbetweenAcademy
ofTrades&Technologycontributionsandproportionate
shareofcontributions

209,202


AcademyofTrades&Technologycontributions
subsequenttothemeasurementdate
112,179


Total
$112,179
364,200

$112,179 reported as deferred outflows of resources related to pensions resulting from


AcademyofTrades&TechnologycontributionssubsequenttothemeasurementdateJune30,
2014willberecognizedasareductionofthenetpensionliabilityintheyearendedJune30,
2016. Other amounts reported as deferred outflows of resources and deferred inflows of
resourcesrelatedtopensionswillberecognizedinpensionexpenseasfollows:
YearendedJune30:

2016
2017
2018
2019
Total

$113,516
113,516
103,890
33,278
$364,200

Vol. III - 24

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
Sensitivity of Academy of Trades & Technology's proportionate share of the net pension
liability to changes in the discount rate. The following table shows the sensitivity of the net
pensionliabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,the
tablepresentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,
as if it were calculated using a discount rate one percentage point lower (6.75%) or one
percentagepointhigher(8.75%)thanthesinglediscountrate.

1%Decrease
(6.75%)

Academy of Trades & Technologys


proportionate share of the net pension
liability

$1,993,607

Current
Discount
Rate
(7.75%)

1,465,223

1%Increase
(8.75%)

1,023,722

NOTE7.RESTATEMENT
AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReporting
forPensions,netpositionatJune30,2014wasrestatedintheamountof$(1,800,663).

Vol. III - 25

Vol. III - 26

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

708
207.03%

School's Covered-Employee Payroll

1,465

2015
0.03%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Academy of Trades & Technology
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

ThisPagewasIntentionallyLeftBlank

Vol. III - 27

364

Total Amount
Deferred
Year
2014 $
364
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

Contribution Deficiency (Excess)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Academy of Trades & Technology
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2015

93

93

2016
-

2017
-

2018
-

2019
-

2020
-

2015

114

2016
114

114

2017
114
-

104

2018
104
-

32

2019
32
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 1,425,108
1,425,108

1,425,820
1,425,820

1,426,715
1,426,715

895
895

579,546

579,546

538,773

40,773

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
Students
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

157,837
44,000
240,506
189,274
318,698
8,393
1,538,254

158,731
36,200
267,062
192,590
290,800
14,037
1,538,966

154,616
25,565
256,943
188,707
271,778
12,866
1,449,248

4,115
10,635
10,119
3,883
19,022
1,171
89,718

(113,146)

(113,146)

(22,533)

90,613

NetChangesinFundBalances

(113,146)

(113,146)

(22,533)

90,613

CashorFundBalancesBeginningofYear

155,845

155,845

155,845

CashorFundBalancesEndofYear

$42,699

42,699

133,312

90,613

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(22,533)
1,294
(1,890)
$(23,129)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 28

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$ 5,837
5,837

8,111
8,111

8,111
8,111

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

15,822
15,822

18,096
18,096

6,925
6,925

11,171
11,171

(9,985)

(9,985)

1,186

11,171

NetChangesinFundBalances

(9,985)

(9,985)

1,186

11,171

CashorFundBalancesBeginningofYear

12,206

12,206

12,206

CashorFundBalancesEndofYear

$2,221

2,221

13,392

11,171

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$1,186
1,832
$3,018

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 29

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 32,500
32,500

32,500
32,500

31,588
31,588

(912)
(912)

Original
Budget

EXPENDITURES
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

32,500
32,500

32,500
32,500

28,259
28,259

4,241
4,241

3,329

3,329

NetChangesinFundBalances

3,329

3,329

CashorFundBalancesBeginningofYear

3,411

3,411

3,411

CashorFundBalancesEndofYear

$3,411

3,411

6,740

3,329

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$3,329

$3,329

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 30

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 29,345
29,345

59,231
59,231

38,365
38,365

(20,866)
(20,866)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

29,050
29,050

58,936
58,936

41,334
41,334

17,602
17,602

295

295

(2,969)

(3,264)

NetChangesinFundBalances

295

295

(2,969)

(3,264)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

$295

295

(2,969)

(3,264)

REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

Original
Budget

$(2,969)
2,969
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 31

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 25,033
25,033

27,834
27,834

32,314
32,314

4,480
4,480

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

25,033
25,033

27,834
27,834

27,834
27,834

4,480

4,480

NetChangesinFundBalances

4,480

4,480

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

4,480

4,480

REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

Original
Budget

$4,480
(4,480)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 32

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABRiskPool24120
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

31
31

186
186

155
155

Original
Budget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

31
31

31
31

155

155

NetChangesinFundBalances

155

155

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

155

155

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$155
(155)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 33

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherPrincipalTraining24154
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

11,786
11,786

962
962

(10,824)
(10,824)

Original
Budget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
Totalexpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

11,786
11,786

2,482
2,482

9,304
9,304

(1,520)

(1,520)

NetchangesinFundBalances

(1,520)

(1,520)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(1,520)

(1,520)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$(1,520)
1,520
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 34

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleISchoolImprovement24162
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

23,533
23,533

23,533
23,533

EXPENDITURES
Current:
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

23,533

23,533

NetChangesinFundBalances

23,533

23,533

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

23,533

23,533

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

$23,533
(23,533)
(10,608)
$(10,608)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 35

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
2012SB66StudentLibrary27107
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

3,063
3,063

3,063
3,063

EXPENDITURES
Current:
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

3,063

3,063

NetChangesinFundBalances

3,063

3,063

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

3,063

3,063

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$3,063
(2,999)
$64

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 36

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
YouthConservationCorp28133
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 141,014
141,014

286,989
286,989

240,303
240,303

(46,686)
(46,686)

EXPENDITURES
Current:
CommunityServicesOperation
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

141,014
141,014

286,989
286,989

202,429
202,429

84,560
84,560

37,874

37,874

NetChangesinFundBalances

37,874

37,874

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

37,874

37,874

REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

Original
Budget

$37,874
(37,876)
$(2)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 37

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
GradsInstruction28190
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

4,000
4,000

4,000
4,000

4,000
4,000

4,000
4,000

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 38

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

99,893
99,893

108,587
108,587

8,694
8,694

EXPENDITURES
Current:
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

99,893
99,893

99,893
99,893

8,694

8,694

NetChangesinFundBalances

8,694

8,694

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

8,694

8,694

Original
Budget
REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$8,694
(8,694)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 39

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
HB33CapitalImprovements31600
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
PropertyTaxes
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 64,863
64,863

64,863
64,863

64,948
64,948

85
85

Original
Budget

EXPENDITURES
Current:
SupportServices:
GeneralAdministration
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

649
180,519
181,168

649
180,519
181,168

21,788
21,788

649
158,731
159,380

(116,305)

(116,305)

43,160

159,465

NetChangesinFundBalances

(116,305)

(116,305)

43,160

159,465

CashorFundBalancesBeginningofYear

123,171

123,171

123,171

CashorFundBalancesEndofYear

$6,866

6,866

166,331

159,465

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$43,160
(254)
$42,906

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 40

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
PropertyTaxes
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 32,466
32,466

35,115
35,115

33,940
33,940

(1,175)
(1,175)

Original
Budget

EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

32,466
32,466

35,115
35,115

32,328
32,328

2,787
2,787

1,612

1,612

NetChangesinFundBalances

1,612

1,612

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

1,612

1,612

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$1,612
1,121
$2,733

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 41

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
WellsFargoBank
WellsFargoBank
WellsFargoBank

SecurityType
FNMA
FNMA
FNMA

CUSIP/Security
Number
3138W6RL2
3138WTRVO
3138XOA24

MaturityDate
6/1/1943
6/1/1943
7/1/1943

FairValue
June30,2015
$ 12,830
9,950
71,541
$94,321

TotalCashperScheduleofCashAccounts: $ 359,199
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 109,199
CollateralRequirement: 54,600
PledgedCollateralHeldbyPledgingFinancialInstitution: 94,321
BalanceOverCollateralized: $39,721
BalanceUninsuredandUncollateralizedatJune30,2015: $ 14,878

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 42

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
ScheduleofCashAccounts
June30,2015

BankAccountType
CheckingOperationalAccount
TotalonDeposit

WellsFargo
$ 359,199
359,199

ReconcilingItems

(33,562)

ReconciledBalanceJune30,2015

325,637

LessAgencyFunds

(7,450)

TotalCash

$318,187

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 43

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AcademyofTrades&Technology
CashReconciliation
June30,2015

Operational

Instructional
Materials

Food
Services

NonInstruct.
Fund

11000

14000

21000

23000

$ 160,534

12,206

3,410

7,774

1,428,009

8,111

31,588

1,754

1,588,543

20,317

34,998

9,528

(1,449,266)
27,471
(35,023)

(6,925)

(28,258)

(2,078)

CashJune30,2015

131,725

13,392

6,740

7,450

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashPerBooks

(335)
131,390


13,392


6,740


7,450

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance(Deficit),ModifiedAccrualBasis

1,326
$ 132,716


13,392


6,740

(7,450)

Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 44

FederalProjects
Account

State
Acccount

StateDirect
Account

PublicSchool
CapitalOutlay

HB33Capital
Improvements

SB9Capital
Improvements

24000

27000

28000

31200

31600

31700

Total

(42,051)

(3,063)

(58,916)

(8,694)

43,006

(2,157)

112,049

95,360

3,063

244,303

108,587

64,948

33,940

2,019,663

53,309

185,387

99,893

107,954

31,783

2,131,712

(71,907)
4,808
13,790

(206,409)
334
20,688

(99,893)

(21,789)
80,166

(32,328)

545

(1,918,853)
112,779

166,331

325,638

334

334

166,331

Less:ActivityFundsPerScheduleofChangesinAssetsandLiabilitiesAgencyFund:

(1)
325,637
(7,450)
$318,187

(353)
(19)

(78,978)
87,353

2,597
2,597
Add:Foundation:

BalanceSheetsGovernmentalFunds:

(82,858)
242,779
(25,000)
$217,779

Vol. III - 45

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
StatementofNetPosition
June30,2015
ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromOtherGovernments
TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
Land
BuildingandImprovements
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets

$990,985
111,813
1,102,798

1,196,050
2,726,142
45,804
(54,245)
3,913,751

TotalAssets

5,016,549

DeferredOutflowsPensionRelated

457,979

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
AccruedInterestPayable
CurrentPortionofLongTermDebt
TotalCurrentLiabilities

53,084
82,071
1,000
233,040
369,195

NoncurrentLiabilities:
LongTermDebt
NetPensionLiability
TotalNoncurrentLiabilities

4,032,015
3,381,207
7,413,222

TotalLiabilities

7,782,417

DeferredInflowsPensionRelated

357,710

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

(352,304)
772,604
(3,085,899)

TotalNetPosition

$(2,665,599)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 46

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

Functions/Programs
Governmentalactivities:
Instruction

Expenses

Chargesfor
Service

Operating
Grantsand
Contributions

$1,373,609

2,101

396,678

(974,830)

SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration

537,777
107,191
789,216
261,538

(537,777)
(107,191)
(789,216)
(261,538)

256,472
139,414
17,012
21,921
90,564

91,427

(256,472)
(139,414)
(17,012)
(21,921)
863

1,572,676

244,923

(1,327,753)

$5,167,390

2,101

488,105

244,923

(4,432,261)

CentralServices
Operation&MaintenanceofPlant
CommunityServicesOperations
OtherSupportServices
FoodServices
FacilitiesMaterials,Supplies&Other
Services
TotalGovernmentalActivities

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
Miscellaneous
TotalGeneralRevenues

$91,989
3,060,897
264,688
3,417,574

ChangeinNetPosition

(1,014,687)

NetPosition,BeginningofYear
Restatement
NetPosition,asRestated

1,591,576
(3,242,488)
(1,650,912)

Netposition,Ending

$(2,665,599)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 47

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
BalanceSheetsGovernmentalFunds
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
PrepaidExpenditures
TotalAssets

Operational
11000

Instructional
Materials
14000

Food
Services
21000

$488,689

47,612


76,715
534,015

11,756

59,085

11,756

59,085

$1,099,419

LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities
DeferredInflows
Unavailablerevenue
TotalDeferredInflows
FundBalances(Deficit)
FundBalance:
Nonspendible:
PrepaidExpenditures
Restrictedfor:
Instruction
FoodServiceOperations
CapitalImprovements
Unassigned(Deficit)
TotalFundBalance(Deficit)
TotalLiabilitiesandFundBalances(Deficit)

47,612

TitleI
IASA
24101

$24,055
72,879

96,934

9,960
9,960



61,171
61,171

534,015




468,470
1,002,485

47,612


47,612

1,796

1,796




(2,086)
(2,086)

$1,099,419

47,612

11,756

59,085

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 48

IDEAB
Entitlement
24106

FederalCharter
SchoolPlanning
24146

Teacher
Principal
Training
24154

Kellog
Foundation
26121

Daniels
Fund
26141

9,193

88,272

PartnersFor
Developing
Futures
26208

2,456

5,584

5,584

2,456

9,193

88,272

174

5,584
5,584

2,456

2,456

9,192

9,192

18,000

18,000

5,584

2,456

174

174

70,272

70,272

9,193

88,272

174

174

Vol. III - 49

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
BalanceSheetsGovernmentalFunds(Continued)
June30,2015

Private
DirGrants
(Categorical)
29102
ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
PrepaidExpenditures
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities

31,836
300

PublicSchool
CapitalOutlay
31200

38,362

32,136

38,362

32,136

38,362

32,136

38,362

32,136

38,362

DeferredInflows
Unavailablerevenue
TotalDeferredInflows
FundBalances(Deficit)
FundBalance:
Nonspendible:
PrepaidExpenditures
Restrictedfor:
Instruction
FoodServiceOperations
CapitalImprovements
Unassigned(Deficit)
TotalFundBalance(Deficit)
TotalLiabilitiesandFundBalances(Deficit)

McCune
Charitable
Foundation
29114

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 50

SB9Capital
Improvements
31700

Foundation

Total

46,117

238,274

990,985

2,119

32,969

111,813
76,715
534,015

48,236

271,243

1,713,528

8,573

8,573

53,084
82,071
76,715
211,870

534,015
534,015

534,015
534,015

534,015

48,236

48,236

(271,345)
(271,345)

188,557
1,796
48,236
195,039
967,643

48,236

271,243

1,713,528

Vol. III - 51

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalanceTotalGovernmentalFunds

$967,643

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

3,967,996
(54,245)
3,913,751

Definedbenefitpensionplandeferredoutflowsarenot
financialresourcesand,therefore,arenotreportedinthe
funds.
Longtermliabilitiesarenotdueinthecurrentperiodand,
therefore,arenotreportedinthefunds.
AccruedInterestPayable
LongTermDebt
NetPensionLiability

457,979

(1,000)
(4,265,055)
(3,381,207)
(7,647,262)

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.
NetPositionTotalGovernmentalActivities

(357,710)
$(2,665,599)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 52

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

4,647
3,060,897

2,015
417
3,067,976

23,905

23,905

91,427
86

91,513




82,579


82,579

1,167,849

1,133

84,665

75,158

2,928,417

1,133

75,158



84,665

139,559

22,772

16,355

(2,086)

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
OtherSupportServicesOperations
FoodServicesOperations
CommunityServicesOperation
CapitalOutlay
Debtservice
Principal
Interest
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
OtherFinancingSources
Proceedsfromcapitalrelateddebt
TotalOtherFinancingsources

528,166
172
447,552
188,051
180,113
384,096

15,406
17,012

NetChangesinFundBalances

139,559

22,772

16,355

(2,086)

FundBalances(Deficit)BeginningofYear

862,926

24,840

(14,559)

$1,002,485

47,612

1,796

(2,086)

FundBalances(Deficit)EndofYear

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 53

IDEAB
Entitlement
24106

FederalCharter
SchoolPlanning
24146

55,451

55,451

55,451

55,451

Teacher
Principal
Training
24154

7,096

7,096

Kellog
Foundation
26121

PartnersFor
Developing
Futures
26208

Daniels
Fund
26141

200,000

200,000

48,410

6,250

7,096

283,446
2,249
15,401

3,459
59,660
5,000
55,025
3,794

771

6,250

7,096

301,096

175,348

771

(301,096)

24,652

(771)

(6,250)

(6,250)

(301,096)

24,652

(771)

6,250

301,097

45,620

945

70,272

174

Vol. III - 54

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)Continued
GovernmentalFunds
ForTheYearEndedJune30,2015
Private
DirGrants
(Categorical)
29102
REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
OtherSupportServicesOperations
FoodServicesOperations
CommunityServicesOperation
CapitalOutlay
Debtservice
Principal
Interest
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
OtherFinancingSources
Proceedsfromcapitalrelateddebt
TotalOtherFinancingsources
NetChangesinFundBalances
FundBalances(Deficit)BeginningofYear
FundBalances(Deficit)EndofYear

13,000

13,000

336

McCune
Charitable
Foundation
29114

PublicSchool
CapitalOutlay
31200

10,000

10,000

244,923

244,923

40,263
4,235
5,128

38,602
8,009
54,086

244,923

49,962

100,697

244,923

(36,962)

(90,697)

(36,962)

(90,697)

69,098

129,059

$32,136

38,362

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 55

SB9Capital
Improvements
31700
91,989

91,989

Foundation

Total

515,972
515,972

91,989
227,647
3,329,725
236,553
2,101
516,389
4,404,404

1,357,844

68,136

21,921

3,410,998

531,625
107,191
778,835
258,462
254,165
390,346
21,921
90,564
17,012
3,724,057

68,136

563,242
27,855
4,024,016

563,242
27,855
8,123,119

23,853

(3,508,044)

(3,718,715)

3,749,788
3,749,788

3,749,788
3,749,788

23,853

241,744

31,073

24,383

(513,089)

936,570

48,236

(271,345)

967,643

Vol. III - 56

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalanceTotalGovernmentalFunds

$31,073

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
Capitaloutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmentalactivities
thosecostsareshownintheStatementofNetPositionandallocatedover
theirestimatedusefullivesasannualdepreciationexpensesinthe
StatementofActivities.Thisistheamountbywhichcapitaloutlayexceeds
depreciationfortheperiod
CapitalOutlays
DepreciationExpense

2,217,091
(38,855)
2,178,236

Theissuanceoflongtermdebt(e.g.,bonds,notes,leases)providecurrent
financialresourcestogovernmentalfunds,whiletherepaymentofthe
principaloflongtermdebtconsumesthecurrentfinancialresourcesof
governmentalfunds.Neithertransaction,however,hasanyeffectonnet
position.
IssuanceofLongTermDebt
ChangeinAccruedInterestPayable
PaymentofLongTermDebt
ChangesinNetPensionLiability

(3,749,788)
1,000
563,242
(38,450)
(3,223,996)

ChangeinNetPositionTotalGovernmentalActivities

$(1,014,687)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 57

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Agency
ASSETS
CashinBank

$1,693

TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$1,693

$1,693
$1,693

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 58

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

Balance
July1,2014
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

Additions

Deductions

Balance
June30,2015

$ 2,547

68

(922)

1,693

$2,547

68

(922)

1,693

$ 2,547

68

(922)

1,693

$2,547

68

(922)

1,693

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 59

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
NotestotheFinancialStatements
June30,2015


NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
asincurred.TheACELeadershipHighSchoolscapitalizationpolicy(i.e.,thedollarvalueabove
whichtheassetacquisitionsareaddedtothecapitalaccounts)is$5,000.TheACELeadership
HighSchooldoesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
with no salvage value. The ACE Leadership High School utilizes Internal Revenue Service
guidelinestoestimatetheusefullivesoncapitalassetsasfollows:
Furniture,FixturesandEquipment
BuildingsandImprovements

5years
40years

Capital assets for the ACE Leadership High School are recorded in the Statement of Net
Position.
Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflows ofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economic resources measurement focus and accrual basis of accounting. For this purpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

Vol. III - 60

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
NotestotheFinancialStatements
June30,2015



NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:



CapitalAssetsnotbeing
Depreciated:
Land
ConstructioninProgress
Total
CapitalAssetsbeingDepreciated:
Furniture,FixturesandEquipment
BuildingandImprovements
Total
Less:AccumulatedDepreciation
Furniture,fixturesandequipment
Buildingandimprovements
Total
CapitalAssets,Net



Balance

 June30,2014 Additions


Deletions
orReclass

Balance
June30,2015


$
1,196,050


510,020


1,706,070



44,835
969


2,216,122

44,835 2,217,091


(15,390)
(6,186)


(32,669)

(15,390)
(38,855)
$ 1,735,515 2,178,236


(510,020)
(510,020)

1,196,050

1,196,050



510,020
510,020






45,804
2,726,142
2,771,946
(21,576)
(32,669)
(54,245)
3,913,751

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:
CapitalOutlay
Total

$
$

38,855
38,855







Vol. III - 61

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
NotestotheFinancialStatements
June30,2015

NOTE3.COMMITMENTSANDLIABILITIES
The ACE Leadership High School leased equipment and facilities under longterm cancelable
operating leases. Rental expense for the year ended June 30, 2015 was $706,028. The ACE
LeadershipHighSchoolsminimumfuturepaymentsonthisleaseareasfollows:
YearEndingJune30:

2016
$
581,524
2017

447,545
2018

485,778
2019

488,122
2020

490,582
Total
$
2,493,551

ThetotaloutstandinglongtermdebtasofJune30,2015isasfollows:

Landnotepayableto 1224Bellamah,LLC
interestat3%,dueinoneannualinstallment
dueFebruary28,2016

LandnotepayabletoCharterSchools

DevelopmentLand,interestat7.01%,duein
monthlyinstallmentsof$6,204dueSeptember
30,2019

Mortgagepayabletobanksecuredbybuilding
andland;interestat4.75%dueinmonthly
Installmentsof$23,394;maturingMarch2024

Total

LessCurrentMaturities

$100,000

784,384

3,380,671

4,265,055

(233,040)
$4,032,015

Theaggregateamountsofprincipalmaturitiesofthelongtermdebtareasfollows:

2016
2017
2018
2019
2020
20212025
Total

$
233,040

140,515

147,934

156,751

831,430
2,755,385
$4,265,055

Vol. III - 62

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
NotestotheFinancialStatements
June30,2015

NOTE4.DEFICITFUNDBALANCE
ThefollowingfundhadadeficitfundbalanceatJune30,2015:
TitleIIASA24101

2,086

The ACE Leadership High School is addressing the negative fund balance and is planning on
takingtheappropriateactionstoeliminatethenegativebalance.
NOTE5.RELATEDPARTYTRANSACTIONS
The ACE Leadership High School leases the building from the ACE Leadership High School
Foundationthattheschoolresidesin.TheFoundationisconsideredacomponentunitofthe
schoolandispresentedasablendedcomponentunit.
For the fiscal year ending June 30, 2015, the schools business manager was also a business
managerforanothercharterschool.
NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD

Contributions. The contribution requirements of defined benefit plan members and ACE
Leadership High School are established in state statute under Chapter 10, Article 11, NMSA
1978.Therequirementsmaybeamendedbyactsofthelegislature.Forthefiscalyearended
June 30, 2014 employers contributed 13.15% if employees gross annual salary to the Plan.
Employees earning $20,000 or less contributed 7.90% and employees earning more than
$20,000 contributed 10.10% of their gross annual salary. For fiscal year ended June 30, 2015
employerscontributed13.90%,andemployeesearning$20,000orlesscontinuedtocontribute
7.90%andemployeesearningmorethan$20,000contributedanincreasedamountof10.70%
oftheirgrossannualsalary.ContributionstothepensionplanfromACELeadershipHighSchool
were$263,237fortheyearendedJune30,2015.

Vol. III - 63

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employers portion was established as of the measurement date June 30, 2014. At June 30,
2015,ACELeadershipHighSchoolreportedaliabilityof$3,381,207foritsproportionateshare
ofthenetpensionliability.ACELeadershipHighSchoolsproportionofthenetpensionliability
isbasedontheemployercontributingentityspercentageoftotalemployercontributionsfor
thefiscalyearendedJune30,2014.ThecontributionamountsweredefinedbySection2211
21, NMSA 1978. At June 30, 2014, ACE Leadership High Schools proportion was 0.05926%,
whichwasanincreaseof0.00418%fromitsproportionmeasuredasofJune30,2013.
FortheyearendedJune30,2015,ACELeadershipHighSchoolrecognizedpensionexpenseof
$301,687. At the June 30, 2015, ACE Leadership High School reported deferred outflows of
resourcesanddeferredinflowsorresourcesrelatedtopensionsfromthefollowingsources:

Differencesbetweenexpectedandactualexperience

Changesinassumptions

Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

ChangesinproportionanddifferencesbetweenACE
LeadershipHighSchoolcontributionsandproportionate
shareofcontributions

ACELeadershipHighSchoolcontributionssubsequentto
themeasurementdate

Total

Deferred
Outflowsof
Resources
$

Deferred
Inflowsof
Resources
50,365

307,345

194,742

263,237

$457,979

357,710

Vol. III - 64

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
$263,237 reported as deferred outflows of resources related to pensions resulting from ACE
LeadershipHighSchoolcontributionssubsequenttothemeasurementdateJune30,2014will
berecognizedasareductionofthenetpensionliabilityintheyearendedJune30,2016.Other
amountsreportedasdeferredoutflowsofresourcesanddeferredinflowsofresourcesrelated
topensionswillberecognizedinpensionexpenseasfollows:
YearendedJune30:

2016
$26,712
2017
26,712
2018
32,728
2019
76,816
Total
$162,968

SensitivityofACELeadershipHighSchoolsproportionateshareofthenetpensionliabilityto
changes in the discount rate. The following table shows the sensitivity of the net pension
liabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,thetable
presentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,asifit
werecalculated using a discount rate one percentage point lower (6.75%) or one percentage
pointhigher(8.75%)thanthesinglediscountrate.

1%Decrease
(6.75%)

ACELeadershipHighSchools
proportionateshareofthenetpension
liability

$4,600,524

Current
Discount
Rate
(7.75%)

3,381,207

1%Increase
(8.75%)

2,362,579

Payablestothepensionplan.FortheyearendingJune30,2015,ACELeadershipHighSchools
accruedliabilityduetoERBwas$22,665forJunepayrollpaidinJuly2015.
NOTE7.BUDGETOVERAGE
ACELeadershipHighSchoolexpendedinexcessofbudgetinthefollowingfundandfunction:
Fund31700SB9CapitalImprovementsCapitalOutlay $16,330

Vol. III - 65

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
NotestotheFinancialStatements
June30,2015


NOTE8.RESTATEMENT
AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReporting
forPensions,netpositionatJune30,2014wasrestatedintheamountof$(3,242,488).

Vol. III - 66

Vol. III - 67

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

1,633
207.02%

School's Covered-Employee Payroll

3,381

2015
0.06%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ACE Leadership High School
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. III - 68

163

Total Amount
Deferred
Year
2014 $
163
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

27

2016
27

27

2017
27
-

33

2018
33
-

76

2019
76
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
215
215

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ACE Leadership High School
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
Local&CountyGrant
StateGrant
ChargesforServices
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$
3,090,539
3,000
3,093,539


3,090,539
3,000
3,093,539

4,647
3,060,897
2,432
3,067,976

4,647
(29,642)
(568)
(25,563)

1,476,003

1,503,108

1,167,849

335,259

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
CommunityServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

574,023

487,692
219,315
193,656
503,064
13,000
14,000
3,480,753

574,023

507,692
231,315
199,656
503,064
37,000
24,000
3,579,858

534,590
172
447,552
188,051
180,113
480,296
15,406
17,012
3,031,041

39,433
(172)
60,140
43,264
19,543
22,768
21,594
6,988
548,817

(387,214)

(486,319)

36,935

523,254

NetChangesinFundBalances

(387,214)

(486,319)

36,935

523,254

862,926

862,926

862,926

$475,712

376,607

899,861

523,254

CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$36,935
102,624
$139,559

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 69

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 15,748
15,748

15,748
15,748

23,905
23,905

8,157
8,157

27,737
27,737

40,588
40,588

1,133
1,133

39,455
39,455

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

(11,989)

(24,840)

22,772

47,612

NetChangesinFundBalances

(11,989)

(24,840)

22,772

47,612

CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

24,840
$12,851

24,840

24,840

47,612

47,612

$22,772

$22,772

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 70

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

$ 100,000

100,000

100,000

100,000

87,384
86
87,470

(12,616)
86
(12,530)

EXPENDITURES
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

100,000
100,000

100,000
100,000

81,806
81,806

18,194
18,194

5,664

5,664

NetChangesinFundBalances

5,664

5,664

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

REVENUES
FederalGrant
ChargesforServices
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

Actual
Amount

Variance
Positive
(Negative)

Original
Budget

5,664

5,664

$5,664
10,691
$16,355

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 71

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

$ 71,342
71,342

84,665
84,665

52,011
52,011

71,342
71,342

84,665
84,665

84,665
84,665

Variance
Positive
(Negative)
(32,654)
(32,654)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

(32,654)

(32,654)

NetChangesinFundBalances

(32,654)

(32,654)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

(32,654)

(32,654)

$(32,654)
30,568
$(2,086)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 72

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

$ 49,867
49,867

55,451
55,451

59,536
59,536

49,867
49,867

55,451
55,451

55,451
55,451

Variance
Positive
(Negative)
4,085
4,085

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

4,085

4,085

NetChangesinFundBalances

4,085

4,085

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

4,085

4,085

$4,085
(4,085)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 73

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
FederalCharterSchoolPlanning24146
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

EXPENDITURES
Current:
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

(6,250)
$(6,250)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 74

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherPrincipalTraining24154
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 10,943
10,943

27,054
27,054

7,096
7,096

(19,958)
(19,958)

10,943
10,943

27,054
27,054

7,096
7,096

19,958
19,958

EXPENDITURES
Current:
SupportServices:
Instruction
Totalexpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

NetchangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 75

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
KellogFoundation26121
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
TotalRevenues
EXPENDITURES
Current:
SupportServices:
GeneralAdministration
SchoolAdministration
CentralServices
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
NetChangesinFundBalances
CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

FinalBudget

Variance
Positive
(Negative)

Actual
Amount

299,297

16,021
315,318

285,075

16,021
301,096

283,446
2,249
15,401
301,096

(315,318)

(301,096)

(301,096)

(315,318)

(301,096)

(301,096)

301,097

301,097

301,097
$(14,221)

1,629
(2,249)
620

$(301,096)

$(301,096)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 76

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
DanielsFund26141
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
Local&CountyGrant
TotalRevenues

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

200,000
200,000

200,000
200,000

100,000

100,000

48,410

51,590

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

4,224
15,000
5,000
20,000
5,000
149,224

4,224
115,000
5,000
16,395
5,000
245,619

3,459
59,660
5,000
55,025
3,794
175,348

765
55,340

(38,630)
1,206
70,271

(149,224)

(45,619)

24,652

70,271

NetChangesinFundBalances

(149,224)

(45,619)

24,652

70,271

CashorFundBalancesBeginningofYear

45,620

45,620

45,620

CashorFundBalancesEndofYear

$(103,604)

70,272

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

70,271

$24,652

$24,652

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 77

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PartnersforDevelopingFutures26208
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

EXPENDITURES
Current:
CentralServices
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

945
945

945
945

771
771

174
174

(945)

(945)

(771)

174

NetChangesinFundBalances

(945)

(945)

(771)

174

CashorFundBalancesBeginningofYear

945

945

945

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

174

174

$(771)

$(771)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 78

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PrivateDirGrants(Categorical)29102
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

10,000
10,000

13,000
13,000

3,000
3,000

4,183

336

3,847

Original
Budget
REVENUES
Local&CountyGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Instruction
GeneralAdministration
SchoolAdministration
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

42,500

7,290
49,790

67,625

7,290
79,098

40,263
4,235
5,128
49,962

27,362
(4,235)
2,162
29,136

(49,790)

(69,098)

(36,962)

32,136

NetChangesinFundBalances

(49,790)

(69,098)

(36,962)

32,136

CashorFundBalancesBeginningofYear

69,098

69,098

69,098

CashorFundBalancesEndofYear

$19,308

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

32,136

32,136

$(36,962)

$(36,962)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 79

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
McCuneCharitableFoundation29114
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

10,000
10,000

10,000
10,000

75,000

5,000
80,000

75,000
10,000
5,000
90,000

38,602
8,009
4,086
50,697

36,398
1,991
914
39,303

(80,000)

(80,000)

(40,697)

39,303

NetChangesinFundBalances

(80,000)

(80,000)

(40,697)

39,303

CashorFundBalancesBeginningofYear

129,059

129,059

129,059

CashorFundBalancesEndofYear

$49,059

49,059

88,362

REVENUES
Local&CountyGrant
TotalRevenues
EXPENDITURES
Current:
SupportServices:
GeneralAdministration
SchoolAdministration
CentralServices
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

39,303

$(40,697)
(50,000)
$(90,697)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 80

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

244,923
244,923

272,910
272,910

27,987
27,987

EXPENDITURES
Current:
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

244,923
244,923

244,923
244,923

27,987

27,987

NetChangesinFundBalances

27,987

27,987

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

Original
Budget
REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

27,987

27,987

$27,987
(27,987)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 81

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
PropertyTaxes
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 91,495
13,419
104,914

91,495
13,419
104,914

89,870

89,870

(1,625)
(13,419)
(15,044)

Original
Budget

EXPENDITURES
Current:
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

104,914
104,914

104,914
104,914

121,244
121,244

(16,330)
(16,330)

(31,374)

(31,374)

NetChangesinFundBalances

(31,374)

(31,374)

CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

77,491

77,491

77,491

$77,491

77,491

46,117

(31,374)

$(31,374)
2,119
53,108
$23,853

Theaccompaningnotesareanintegralpartofthesefinancialstatements

Vol. III - 82

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
SuntrustBank
SuntrustBank
SuntrustBank

SecurityType
GOSchoolBonds
GOSchoolBonds
GOSchoolBonds

CUSIP/Security
Number
264430KB4
473750CF2
640575GM2

MaturityDate
9/1/2018
3/1/2016
9/1/2029

FairValue
June30,2015
$477,860
320,720
315,354
$1,113,934

TotalCashperScheduleofCashAccounts: $1,108,029
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 858,029
CollateralRequirement: 429,015
PledgedCollateralHeldbyPledgingFinancialInstitution: 1,113,934
BalanceOverCollateralized: $684,919
BalanceUninsuredandUncollateralizedatJune30,2015: $

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 83

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
ScheduleofCashAccounts
June30,2015
NewMexico
Bank&Trust

BankAccountType
CheckingOperationalAccount
CheckingFoundation

TotalonDeposit

846,341
261,688
1,108,029

ReconcilingItems

(115,351)

ReconciledBalanceJune30,2015

992,678

LessAgencyFunds
TotalCash

(1,693)
$

990,985

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 84

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
ACELeadershipHighSchool
CashReconciliation
June30,2015

Cash,June30,2014

Operational

Instructional
Materials

Food
Services

NonInstruct.
Fund

11000

14000

21000

23000

$ 443,183

24,840

(10,181)

2,342

3,067,975

23,905

87,470

68

3,511,158

48,745

77,289

2,410

(81,806)
(42)
4,559

(717)

47,612

1,693

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
64,960

CashPerBooks
488,689
47,612
*
Doesnotmatchthegeneralledger

1,693

1,796
1,796

(1,693)

Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans
CashJune30,2015

(3,018,551)
(20)
(68,858)
423,729 *

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance(Deficit),ModifiedAccrualBasis

513,796
$ 1,002,485

(1,133)


47,612

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 85

FederalProjects
Account

Local
Grants

State
Account

Localor
State

PublicSchool
CapitalOutlay

SB9Capital
Improvements

24000

26000

27000

29000

31200

31700

Total

(38,186)

347,661

(50,961)

(27,987)

77,491

916,360

118,643

200,000

50,961

80,457

547,661

(147,212)
2,456
64,299

(459,215)

2,456
2,456

148,158

23,000

272,910

89,870

3,934,802

171,158

244,923

167,361

4,851,162

(121,244)

(4,175,461)
2,404

46,117

678,105

9,193

(310)

97,639

70,198

46,117
Less:ActivityFundsPerScheduleofChangesinAssetsandLiabilitiesAgencyFund:
BalanceSheetFoundation:

76,299
754,404
(1,693)
238,274

88,446 *

(100,660)
10

70,508 *

(244,923)

$990,985

(4,542)
(2,086)

(27,192)
70,447

300
70,498

2,119
48,236
Add:Foundation:

BalanceSheetsGovernmentalFunds:

484,584
1,238,988
(271,345)
$967,643

Vol. III - 86

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
StatementofNetPosition
June30,2015

ASSETSANDDEFERREDOUTFLOWS
Currentassets:
Cash
Receivables
Duefromothergovernments
Prepaidexpenses

Totalcurrentassets
Noncurrentassets:
Capitalassets
Furniture,fixtures,andequipment
Less:accumulateddepreciation

$ 2,448,901
74,340
5,025
2,528,266

Totalnoncurrentassets

77,553
(29,269)
48,284

TotalAssets

2,576,550

Deferredoutflowspensionrelated

272,656

LIABILITIESANDDEFERREDINFLOWS
Currentliabilities:
Accountspayable
Accruedliabilities
Unearnedrevenue

Totalcurrentliabilities
Noncurrentliabilities:
Netpensionliability

26,079
186,313
175,000
387,392

Totalnoncurrentliabilities

2,747,871
2,747,871

Totalliabilities

3,135,263

Deferredinflowspensionrelated

290,723

NETPOSITION
Investmentincapitalassets
Restricted
Unrestricted(Deficit)

Totalnetposition

48,284
892,777
(1,517,841)
$(576,780)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 87

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Functions/Programs
Governmentalactivities:
Instruction
Supportservices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
Othersupportservices
FacilitiesMaterials,Supplies&Other
Services
Totalgovernmentalactivities

Expenses

Chargesfor
Services

Operating
Grantsand
Contributions

Capital
Grantsand
Contributions

Net
(Expenses)
Revenuesand
Changesin
NetPosition

$1,688,836

4,049

98,941

(1,585,846)

264,455
36,644
64,611
340,575

(264,455)
(36,644)
(64,611)
(340,575)

208,686
100,796
44,270

(208,686)
(100,796)
(44,270)

276,401

470,196

193,795

$3,025,274

4,049

98,941

470,196

(2,452,088)

GeneralRevenues:
StateEqualizationGuarantee
Totalgeneralrevenues
Changeinnetposition

$ 2,795,356
2,795,356
343,268

Netpositionbeginning
Restatement
Netpositionbeginning,restated

1,854,889
(2,774,937)
(920,048)

Netpositionending

$ (576,780)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 88

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
BalanceSheetsGovernmentalFunds
June30,2015

ASSETS
Assets
CashandCashEquivalents
Accountsreceivable
DuefromGovernment
Duefromotherfunds
Prepaidexpenditures
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
Accountspayable
Accruedexpenses
Unspentgrantrevenue
Duetootherfunds
TotalLiabilities

Operational
11000

Instructional
Materials
14000

Daniels
Fund
26141

DualCredit
Instructional
Materials
27103

$ 1,389,261

59,766

175,000


70,838
5,025
$ 1,465,124




59,766




175,000

2,055


2,055

$ 17,115
186,313


203,428

355



355



175,000

175,000




2,055
2,055

5,025

FundBalances(Deficit)
FundBalance:
NonSpendable
Prepaidexpenditures
Restrictedfor:
Instruction
Capitalimprovements
Assignedto:
Subsequentyearsexpenditures
andotherprograms
Unassigned(Deficit)

59,411

1,256,671

TotalFundBalance(Deficit)

1,261,696

59,411

$ 1,465,124

59,766

175,000

2,055

TotalLiabilitiesandFundBalance(Deficit)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 89

2010G.O.Bond
StudentLibrary
27106

2012G.O.Bond
StudentLibrary
27107

PublicSchool
CapitalOutlay
31200

SpecialCapital
OutlayState
31400

HB33Capital
Improvements
31600

SB9Capital
Improvements
31700

Total
Government

824,874

2,448,901

65,005


65,005

3,778


3,778

3,502


828,376

74,340
70,838
5,025
2,599,104




65,005
65,005




3,778
3,778

35



35

8,574



8,574

26,079
186,313
175,000
70,838
458,230

5,025


828,341

59,411
828,341


(8,574)

1,256,671
(8,574)

828,341

(8,574)

2,140,874

65,005

3,778

828,376

2,599,104

Vol. III - 90

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ReconciliationoftheBalanceSheetGovernmentalFundstotheStatementofNetPosition
June30,2015

Fundbalancestotalgovernmentalfunds

$2,140,874

Amountsreportedforgovernmentalactivitiesinthestatementof
netpositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
Capitalassets
Accumulateddepreciation

77,553
(29,269)
48,284

Definedbenefitpensionplandeferredoutflowsarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.

272,656

Longtermliabilitiesarenotdueinthecurrentperiodand,
therefore,arenotreportedinthefunds.
Netpensionliability

(2,747,871)

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.

(290,723)

NetPositiontotalGovernmentalActivities

$(576,780)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 91

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
StatementofRevenues,Expenditures,andChangesinFundBalances(Deficit)
GovernmentalFunds
ForTheYearEndedJune30,2015

Operational
11000

Instructional
Materials
14000

Daniels
Fund
26141

DualCredit
Instructional
Materials
27103

$
62,094
2,795,356
4,049
2,861,499



26,253

26,253



7,234

7,234

1,656,645

29,940

7,234

265,283
33,284
61,179
341,959
209,351
94,286
44,270

2,706,257









29,940









7,234

155,242

(3,687)

Netchangesinfundbalances

155,242

(3,687)

Fundbalancesbeginningofyear

1,106,454

63,098

Fundbalancesendofyear

$ 1,261,696

59,411

Revenues:
PropertyTaxes
Local&CountyGrant
Stategrant
Chargesforservices
TotalRevenues
Expenditures:
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
OtherSupportServicesOperations
Capitaloutlay
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 92

2010G.O.Bond
StudentLibrary
27106

2012G.O.Bond
StudentLibrary
27107

PublicSchool
CapitalOutlay
31200

SpecialCapital
OutlayState
31400

HB33Capital
Improvements
31600

SB9Capital
Improvements
31700

Total

3,360

3,360



260,018

260,018



3,778

3,778

202,369



202,369

4,031

4,031

202,369
62,094
3,100,030
4,049
3,368,542

1,693,819

3,360

3,360








260,018
260,018








3,778
3,778



2,053





2,053

12,605
12,605

265,283
36,644
63,232
341,959
209,351
94,286
44,270
276,401
3,025,245

200,316

(8,574)

343,297

200,316

(8,574)

343,297

628,025

1,797,577

828,341

(8,574)

2,140,874

Vol. III - 93

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
ForTheYearEndedJune30,2015

Netchangeinfundbalancestotalgovernmentalfunds

$ 343,297

Amountsreportedforgovernmentalactivitiesinthestatementofactivities
aredifferentbecause:
Changeinnetpensionliability

8,999

CapitalOutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmental
activitiesthosecostsareshownintheStatementofNetPositionand
allocatedovertheirestimatedusefullivesasannualdepreciation
expensesintheStatementofActivities.Thisistheamountbywhich
capitaloutlayexceedsdepreciationfortheperiod
Depreciationexpense

(9,028)
(9,028)

ChangeinNetPositiontotalGovernmentalActivities

$ 343,268

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 94

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Agency
Funds
ASSETS
Cashinbank
TotalAssets

LIABILITIES
Depositsheldforothers
TotalLiabilities

$ 27,066
$ 27,066

$ 27,066
$ 27,066

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 95

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

Balance
July1,2014
ASSETS
Cashinbank
Totalassets

LIABILITIES
Depositsheldforothers
Totalliabilities

Additions

Deductions

Balance
June30,2015

$ 16,205

19,562

(8,701)

27,066

$ 16,205

19,562

(8,701)

27,066

$ 16,205

19,562

(8,701)

27,066

$ 16,205

19,562

(8,701)

27,066

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 96

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
NotestotheFinancialStatements
June30,2015


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Capital Assets. Capital assets, which include property, plant, and equipment, are reported in the
applicable governmentalwide financial statements. The Albuquerque Institute for Mathematics &
Science(AIMS)definescapitalassetsasassetswithaninitial,individualcostofmorethan$5,000andan
initialusefullifeextendingbeyondasinglereportingperiod.Suchassetsarerecordedathistoricalcost
or estimated historical cost if purchased or constructed. Donated capital assets are recorded at
estimatedfairmarketvalueatthedateofdonation.Thecostsofnormalmaintenanceandrepairsthat
donotaddtothevalueoftheassetormateriallyextendassetslivesarenotcapitalized.
Property, plant, and equipment of AIMS are depreciated using the straight line method over the
followingestimatedusefullives:
Furnitureandequipment
5years

Pensions. For purposes of measuring the net pension liability, deferred outflows of resources and
deferred inflows of resources related to pensions, and pension expenses, information about the
Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and additions
to/deductions from ERBs Fiduciary Net Position have been determined on the economic resources
measurement focus and accrual basis of accounting. For this purpose, benefit payments (including
refunds of employee contributions) are recognized when due and payable in accordance with the
benefitterms.Investmentsarereportedatfairvalue.


NOTE 2. RECEIVABLES

ReceivablesasofJune30,2015areasfollows:

Duefromothergovernments:
DualCreditInstructionalMaterials
PublicSchoolCapitalOutlay
SpecialCapitalOutlayState
HB33CapitalImprovements

Totalduefromothergovernments

2,055
65,005
3,778
3,502
74,340

Vol. III - 97

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
NotestotheFinancialStatements
June30,2015


NOTE 3. CAPITAL ASSETS

AsummaryofcapitalassetsandchangesoccurringduringtheyearendedJune30,2015follows:

CapitalAssetsbeingDepreciated:
Furnitureandequipment
Total

Less:AccumulatedDepreciation
Capitalassets,net

Balance
June30,2014

Additions

77,553
77,553

(20,241)
57,312

(9,028)
(9,028)

Deletions

Balance
June30,2015
77,553
77,553
(29,269)
48,284


DepreciationexpensedfortheyearendedJune30,2015wasexpensedtothefollowingfunctions:

Instruction
GeneralAdministration
Operation&MaintenanceofPlant
Total

1,139
1,379
6,510
9,028


NOTE 4. COMMITMENTS AND LIABILITIES
AIMSleasedbuildingsandequipmentundershorttermcancelableoperatingleases.Rentalexpensefor
the year ended June 30, 2015 was $295,343. AIMS minimum future payments on these leases are as
follows:

YearEndingJune30:
2016
2017
Totalminimumleasepayments

$
$

31,172
11,970
43,142

NOTE 5. PENSION PLAN EDUCATIONAL RETIREMENT BOARD


The information contained within this disclosure represents the pension information specific to the
Albuquerque Institute for Mathematics & Science Charter High School and does not include general
disclosureinformationpertainingtotheNewMexicoEducationalEmployeesRetirementPlan.General
disclosure information including plan description, benefits provided, applicable actuarial assumptions,
andlocationforadditionalinformationabouttheNewMexicoEducationalRetirementBoardsfiduciary
netpositioncanbefoundwithinthebasicfinancialstatementsofthePublicEducationDepartment.

Vol. III - 98

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
NotestotheFinancialStatements
June30,2015


NOTE 5. PENSION PLAN EDUCATIONAL RETIREMENT BOARD (CONTINUED)

Contributions. The contribution requirements of defined benefit plan members and AIMS are
established in state statute under Chapter 10, Article 11, NMSA 1978. The requirements may be
amended by acts of the legislature. For the fiscal year ended June 30, 2014 employers contributed
13.15% if employees gross annual salary to the Plan. Employees earning $20,000 or less contributed
7.90%andemployeesearningmorethan$20,000contributed10.10%oftheirgrossannualsalary.For
fiscalyearendedJune30,2015employerscontributed13.90%,andemployeesearning$20,000orless
continued to contribute 7.90% and employees earning more than $20,000 contributed an increased
amount of 10.70% of their gross annual salary. Contributions to the pension plan from AIMS were
$218,153fortheyearendedJune30,2015.

Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of
Resources Related to Pensions: The total ERB pension liability, net pension liability, and sensitivity
informationwerebasedonanannualactuarialvaluationperformedasofJune30,2013.ThetotalERB
pensionliabilitywasrolledforwardfromthevaluationdatetothePlanyearendingJune30,2014,using
generally accepted actuarial principles. Therefore, the employers portion was established as of the
measurement date June 30, 2014. At June 30, 2015, AIMS reported a liability of $2,747,871 for its
proportionateshareofthenetpensionliability.AIMSproportionofthenetpensionliabilityisbasedon
theemployercontributingentityspercentageoftotalemployercontributionsforthefiscalyearended
June 30, 2014. The contribution amounts were defined by Section 221121, NMSA 1978. At June 30,
2014,AIMSproportionwas0.04816%percent,whichwasanincreaseof0.00117%fromitsproportion
measuredasofJune30,2013.

FortheyearendedJune30,2015,AIMSrecognizedpensionexpenseof$209,154.AttheJune30,2015,
AIMS reported deferred outflows of resources and deferred inflows or resources related to pensions
fromthefollowingsources:

Deferred

Deferred
Outflowsof
Inflowsof
Resources
Resources
Differencesbetweenexpectedandactualexperience
$
40,933


Changesinassumptions


Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

249,790


ChangesinproportionanddifferencesbetweenAIMS
contributionsandproportionateshareofcontributions
54,503


AIMScontributionssubsequenttothemeasurementdate
218,153

Total

$272,656

290,723

Vol. III - 99

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
NotestotheFinancialStatements
June30,2015


NOTE 5. PENSION PLAN EDUCATIONAL RETIREMENT BOARD (CONTINUED)
$218,153 reported as deferred outflows of resources related to pensions resulting from AIMS
contributionssubsequenttothemeasurementdateJune30,2014willberecognizedasareductionof
thenetpensionliabilityintheyearendedJune30,2016.Otheramountsreportedasdeferredoutflows
of resources and deferred inflows of resources related to pensions will be recognized in pension
expenseasfollows:
YearendedJune30:

2016
2017
2018
2019

57,737
57,737
58,303
62,443
236,220


Sensitivity of AIMS proportionate share of the net pension liability to changes in the discount rate.
Thefollowingtableshowsthesensitivityofthenetpensionliabilitytochangesinthediscountrateasof
thefiscalyearend2014.Inparticular,thetablepresentsthe(employers)netpensionliabilityunderthe
currentsinglerateassumption,asifitwerecalculatedusingadiscountrateonepercentagepointlower
(6.75%)oronepercentagepointhigher(8.75%)thanthesinglediscountrate.

AIMS proportionate share of the net


pensionliability

1%Decrease
(6.75%)

Current
DiscountRate

(7.75%)

$3,738,798

2,747,871

1%Increase
(8.75%)
1,920,145

Payablestothepensionplan.AIMSaccrued$54,353inERBbenefitsatJune30,2015,forteacherswith
10monthcontracts.

NOTE 6. OVERSPENT BUDGET LINE ITEMS


Asstatedinthefinding,201501,AIMShadexpendedinexcessofthebudget.
HB33CapitalImprovements(31600)
SupportServicesGeneralAdministration

(18)

Vol. III - 100

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
NotestotheFinancialStatements
June30,2015


NOTE7.DEFICIENTFUNDBALANCE
ThefollowingfundhadadeficientfundbalanceatJune30,2015:

SB9CapitalImprovements(31700)
$
(8,574)

AIMS is addressing the negative fund balances and is planning on taking the appropriate actions to
eliminatethenegativebalance.


NOTE8.RESTATEMENT
AsaresultofimplementationofGASB68,AccountingandFinancialReportingforPensions,netposition
atJune30,2014wasrestatedintheamountof$(2,774,937).Thisrestate


Vol. III - 101

Vol. III - 102

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

1,327
207.08%

School's Covered-Employee Payroll

2,748

2015
0.05%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ALBUQUERQUE INSTITUTE FOR MATHEMATICS & SCIENCE
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. III - 103

236

Total Amount
Deferred
Year
2014 $
236
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

58

2016
58

58

2017
58
-

58

2018
58
-

62

2019
62
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
175
175

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ALBUQUERQUE INSTITUTE FOR MATHEMATICS & SCIENCE
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$
2,588,002

2,588,002

97,142
2,795,356

2,892,498

98,921
2,795,356
4,049
2,898,326

1,779

4,049
5,828

2,056,135

2,263,265

1,618,328

644,937

282,829
40,000
66,000
434,246
189,900
492,892

1,000
3,563,002

320,181
40,627
67,968
441,602
239,229
449,233
44,393
1,000
3,867,498

265,283
33,284
61,179
341,959
209,351
94,286
44,270

2,667,940

54,898
7,343
6,789
99,643
29,878
354,947
123
1,000
1,199,558

(975,000)

(975,000)

230,386

1,205,386

Otherfinancingsources(uses):
DesignatedCash
Totalotherfinancingsources(uses):

975,000
975,000

975,000
975,000

(975,000)
(975,000)

Netchangesinfundbalances

230,386

230,386

Cashorfundbalancesbeginningofyear

1,229,713

1,229,713

Cashorfundbalancesendofyear

1,460,099

1,460,099

Revenues:
Local&countygrant
Stategrant
Chargesforservices
TotalRevenues
Expenditures:
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
OtherSupportServicesOperations
FoodServicesOperations
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(36,827)
(38,317)
$155,242

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 104

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 17,385
17,385

26,254
26,254

29,734
29,734

3,480
3,480

76,385
76,385

85,254
85,254

25,085
25,085

60,169
60,169

(59,000)

(59,000)

4,649

63,649

Otherfinancingsources(uses):
DesignatedCash
Totalotherfinancingsources(uses):

59,000
59,000

59,000
59,000

(59,000)
(59,000)

Netchangesinfundbalances

4,649

4,649

Cashorfundbalancesbeginningofyear

55,117

55,117

Cashorfundbalancesendofyear

59,766

59,766

Revenues:
Stategrant
TotalRevenues
Expenditures:
Current:
Instruction
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(3,481)
(4,855)
$(3,687)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 105

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
DanielsFund26141
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
Revenues:
Propertytaxes
Local&countygrant
Stategrant
Federalgrant
Chargesforservices
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

Expenditures:
Current:
Instruction
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

175,000
175,000

175,000
175,000

175,000
175,000

(175,000)

(175,000)

175,000

Otherfinancingsources(uses):
DesignatedCash
Totalotherfinancingsources(uses):

175,000
175,000

175,000
175,000

(175,000)
(175,000)

Netchangesinfundbalances

Cashorfundbalancesbeginningofyear

175,000

175,000

Cashorfundbalancesendofyear

175,000

175,000

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 106

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
DualCreditInstructionalMaterials27103
ForTheYearEndedJune30,2015
BudgetedAmounts

Revenues:
Stategrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

7,234
7,234

8,584
8,584

1,350
1,350

Original
Budget

Expenditures:
Current:
Instruction
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

7,234
7,234

7,234
7,234

1,350

1,350

Netchangesinfundbalances

1,350

1,350

Cashorfundbalancesbeginningofyear

(3,405)

(3,405)

Cashorfundbalancesendofyear

(2,055)

(2,055)

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

$(1,350)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 107

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
2010G.O.BondStudentLibrary27106
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
Revenues:
Stategrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

2,238
2,238

2,238
2,238

Expenditures:
Current:
SupportServices:
Instruction
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

2,238

2,238

Netchangesinfundbalances

2,238

2,238

Cashorfundbalancesbeginningofyear

(2,238)

(2,238)

Cashorfundbalancesendofyear

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

$(2,238)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 108

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
2012G.O.BondStudentLibraryFund27107
ForTheYearEndedJune30,2015
BudgetedAmounts
Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

3,360
3,360

3,360
3,360

3,360
3,360

3,360
3,360

Netchangesinfundbalances

Cashorfundbalancesbeginningofyear

Cashorfundbalancesendofyear

Revenues:
Stategrant
TotalRevenues
Expenditures:
Current:
SupportServices:
Instruction
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 109

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts

Revenues:
Stategrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

260,018
260,018

239,877
239,877

(20,141)
(20,141)

Original
Budget

Expenditures:
Current:
Capitaloutlay
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

260,018
260,018

260,018
260,018

(20,141)

(20,141)

Netchangesinfundbalances

(20,141)

(20,141)

Cashorfundbalancesbeginningofyear

(44,864)

(44,864)

Cashorfundbalancesendofyear

(65,005)

(65,005)

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

$20,141

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 110

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
SpecialCapitalOutlayState31400
ForTheYearEndedJune30,2015
BudgetedAmounts

Revenues:
Stategrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 50,000
50,000

53,778
53,778

27,510
27,510

(26,268)
(26,268)

Original
Budget

Expenditures:
Current:
Capitaloutlay
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

50,000
50,000

53,778
53,778

3,778
3,778

50,000
50,000

23,732

23,732

Netchangesinfundbalances

23,732

23,732

Cashorfundbalancesbeginningofyear

(27,510)

(27,510)

Cashorfundbalancesendofyear

(3,778)

(3,778)

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

$(23,732)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 111

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
HB33CapitalImprovements31600
ForTheYearEndedJune30,2015
BudgetedAmounts

Revenues:
PropertyTaxes
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 200,486
200,486

200,486
200,486

201,838
201,838

1,352
1,352

Original
Budget

Expenditures:
Current:
SupportServices:
GeneralAdministration
Capitaloutlay
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures


818,486
818,486

2,000
816,486
818,486

2,018

2,018

(18)
816,486
816,468

(618,000)

(618,000)

199,820

817,820

Otherfinancingsources(uses):
DesignatedCash
Totalotherfinancingsources(uses):

618,000
618,000

618,000
618,000

(618,000)
(618,000)

Netchangesinfundbalances

199,820

199,820

Cashorfundbalancesbeginningofyear

625,054

625,054

Cashorfundbalancesendofyear

824,874

824,874

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

$531
(35)
$200,316

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 112

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

Revenues:
Stategrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 4,032
4,032

12,605
12,605

14,061
14,061

1,456
1,456

Original
Budget

Expenditures:
Current:
Capitaloutlay
Totalexpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

4,032
4,032

12,605
12,605

4,031
4,031

8,574
8,574

10,030

10,030

Netchangesinfundbalances

10,030

10,030

Cashorfundbalancesbeginningofyear

(10,030)

(10,030)

Cashorfundbalancesendofyear

ReconciliationtoGAAPBasis:
Excessrevenuesover(under)expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

$(10,030)
(8,574)
$(8,574)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 113

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofCollateralPledgedbyDepository
ForPublicFunds
June30,2015

NameofDepository
NewMexicoBank&Trust

SecurityType
MunicipalBond

CUSIP/Security
Number
412707EB3

MaturityDate
8/15/2026

FairValue
June30,2015
$ 1,810,516
$ 1,810,516

TotalcashinbankperScheduleofCashAccounts: $ 2,488,723
Less:FDICcoverage: (250,000)
Uninsuredpublicfunds: 2,238,723
Collateralrequirement: 1,119,362
Pledgedcollateralheldbypledgingfinancialinstitution: 1,810,516
Balanceovercollateralized: $ 691,154
BalanceuninsuredanduncollateralizedatJune30,2015: $ 428,207

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 114

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
ScheduleofCashAccounts
June30,2015

BankAccountType

NewMexico
Bank&Trust

CheckingOperationalAccount

$ 2,488,723

TotalonDeposit

2,488,723

ReconcilingItems

(12,756)

ReconciledBalanceJune30,2015

2,475,967

LessAgencyFunds

(27,066)

TotalCash

$ 2,448,901

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 115

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueInstituteforMathematics&Science
CashReconciliation
June30,2015

Operational
11000

Instructional
Materials
14000

LocalGrants
26000

State
Flowthrough
27000

$ 1,043,401

55,117

175,000

(5,643)

2,898,326

29,734

14,182

3,941,727

84,851

175,000

8,539

(2,667,940)
186,312
(70,838)

(25,085)

(10,594)

CashJune30,2015

1,389,261

59,766

175,000

(2,055)

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashperBooks


1,389,261


59,766


175,000

2,055

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

(127,565)
$ 1,261,696

(355)
59,411

(175,000)

Cash,June30,2014
Add:
201415revenues
Totalcashavailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 116

PublicSchool
CapitalOutlay
31200

SpecialCapital
OutlayState
31400

CapitalImprov.
HB33
31600

CapitalImprov.
SB9
31700

Total

(44,864)

(27,510)

625,054

(10,030)

1,810,525

239,877

27,510

201,838

14,061

3,425,528

195,013

826,892

4,031

5,236,053

(260,018)

(3,778)

(2,018)

(4,031)

(2,973,464)
186,312
(70,838)

(65,005)

(3,778)

824,874

2,378,063

65,005

3,778


824,874

70,838
2,448,901

3,467
828,341

(8,574)
(8,574)

(308,027)
2,140,874

Vol. III - 117

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
StatementofNetPosition
June30,2015
ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromOtherGovernments
OtherReceivables
TotalCurrentAssets

72,458
435
535,960

NoncurrentAssets:
CapitalAssets
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
Totalcapitalassets

61,562
(33,799)
27,763

$463,067

TotalAssets

563,723

DeferredOutflowsPensionRelated

267,554

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
TotalCurrentLiabilities

9,601
165,758
175,359

NoncurrentLiabilities:
NetPensionLiability
TotalNoncurrentLiabilities

2,037,507
2,037,507

TotalLiabilities

2,212,866

DeferredInflowsPensionRelated

215,545

NETPOSITION
InvestmentinCapitalAssets
Restricted
UnrestrictedDeficit

27,763
207,878
(1,832,775)

TotalNetPosition

$(1,597,134)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 118

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

Functions/Programs
Governmentalactivities:
Instruction

Expenses

Chargesfor
Service

Operating
Grantsand
Contributions

$1,323,352

15,166

88,520

(1,219,666)

SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration

82,285
10,201
28,402
282,394

(82,285)
(10,201)
(28,402)
(282,394)

CentralServices
Operation&MaintenanceofPlant
FoodServices
FacilitiesMaterials,Supplies&OtherServices

100,430
541,017
54,579
209,406

13,251

40,865

209,406

(100,430)
(541,017)
(463)

TotalGovernmentalActivities

$2,632,066

28,417

129,385

209,406

(2,264,858)

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
TotalGeneralRevenues

$89,015
2,219,571
2,308,586

ChangeinNetPosition

43,728

NetPosition,Beginning

297,315

RestatementRecognizedbyGASB68

(1,938,177)

NetPosition,Beginning,asRestated

(1,640,862)

NetPosition,Ending

$(1,597,134)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 119

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
BalanceSheetsGovernmentalFunds
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromOtherGovernments
DuefromOtherFunds
OtherReceivables
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities
FundBalances
FundBalance:
Restrictedfor:
Instruction
CapitalImprovements
Assignedto:
SubsequentYearsExpenditures
andOtherPrograms
TotalFundBalance
TotalLiabilitiesandFundBalances

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

$ 250,733

35,614


65,750
435

4,204

$316,918

35,614

4,204

$ 3,777
160,418

164,195

5,824


5,824



4,204
4,204

29,790

152,723
152,723


29,790

$316,918

35,614

4,204

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 120

IDEAB
RiskPool
24120

Teacher
Principal
Training
24154

14,475

59

14,475

59

5,340
9,135
14,475

IDEAB
Entitlement
24106

CNM
Foundation
26207

PublicSchool
CapitalOutlay
31200

SB9Capital
Improvements
31700

Total

176,720

463,067

52,352

1,368

72,458
65,750
435

52,352

178,088

601,710

59
59



52,352
52,352

9,601
165,758
65,750
241,109

178,088

29,790
178,088

178,088

152,723
360,601

14,475

59

178,088

601,710

52,352

Vol. III - 121

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalancesTotalGovernmentalFunds

$ 360,601

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

61,562
(33,799)
27,763

Definedbenefitpensionplandeferredoutflowsarenotfinancial
resourcesand,therfore,arenotreportedinthefunds.

267,554

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.

(215,545)

Thenetpensionliabilityisnotdueandpayableinthecurrent
periodand,therefore,isnotreportedinthefunds.

(2,037,507)

NetPositionTotalGovernmentalActivities

$(1,597,134)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 122

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
StatementofRevenues,Expenditures,andChangesInFundBalances
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
TotalRevenues

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

$
1,493
2,219,571

15,166
2,236,230



21,984


21,984

40,865
13,251
54,116




21,529

21,529

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
CapitalOutlay
TotalExpenditures

1,185,521

34,099

21,529

81,611
10,201
28,402
273,497
99,669
538,330
463

2,217,694









34,099

54,116

54,116









21,529

NetChangesinFundBalances

18,536

(12,115)

FundBalancesBeginningofYear

134,187

41,905

FundBalancesEndofYear

$152,723

29,790

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 123

IDEAB
Entitlement
24106

IDEAB
RiskPool
24120

Teacher
Principal
Training
24154

CNM
Foundation
26207

PublicSchool
CapitalOutlay
31200

SB9Capital
Improvements
31700

Total

41,784

41,784

59

59

1,171

1,171


500



500



209,406


209,406

89,015

89,015

89,015
1,993
2,450,961
105,408
28,417
2,675,794

41,784

458

500

1,283,891

41,784

59

59

331
382

1,171









500








209,406
209,406

81,670
10,201
28,402
273,828
100,051
538,330
54,579
209,406
2,580,358

89,015

95,436

89,073

265,165

178,088

360,601

Vol. III - 124

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalancesofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$ 95,436

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
Capitaloutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmentalactivities
thosecostsareshownintheStatementofNetPositionandallocatedover
theirestimatedusefullivesasannualdepreciationexpensesinthe
StatementofActivities.Thisistheamountbywhichcapitaloutlayexceeds
depreciationfortheperiod
DepreciationExpense

(4,387)

Changesinlongtermliabilities
ChangeinNetPensionLiability
ChangeinNetPositionTotalGovernmentalActivities

(47,321)
$43,728

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 125

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Agency
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$ 21,157
$21,157

$ 21,157
$21,157

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 126

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

Balance
July1,2014

Additions

Deductions

Balance
June30,2015

$ 19,564

35,064

(33,471)

21,157

$19,564

35,064

(33,471)

21,157

$ 19,564

35,064

(33,471)

21,157

$19,564

35,064

(33,471)

21,157

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 127

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
NotestotheFinancialStatements
June30,2015


NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
asincurred.AlbuquerqueSchoolofExcellencescapitalizationpolicy(i.e.,thedollarvalueabove
whichtheassetacquisitionsareaddedtothecapitalaccounts)is$5,000.AlbuquerqueSchool
ofExcellencedoesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
with no salvage value. Albuquerque School of Excellence utilizes Internal Revenue Service
guidelinestoestimatetheusefullivesoncapitalassetsasfollows:
Furniture,FixturesandEquipment

320years

Capital assets for Albuquerque School of Excellence are recorded in the Statement of Net
Position.
Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflowsofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economicresourcesmeasurementfocusandtheaccrualbasisofaccounting.Forthispurpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

Vol. III - 128

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

Balance

Balance

June30,2014 Additions
Deletions
June30,2015
CapitalAssetsbeingDepreciated:

Furniture,FixturesandEquipment $
61,562

61,562
Total

61,562

61,562
Less:AccumulatedDepreciation

Furniture,FixturesandEquipment
(29,412)
(4,387)

(33,799)
Total

(29,412)
(4,387)

(33,799)
CapitalAssets,Net
$
32,150
(4,387)

27,763

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:
Instruction
OperationsandMaintenanceofPlant
Total

1,700
2,687
4,387

NOTE3.COMMITMENTSANDLIABILITIES
AlbuquerqueSchoolofExcellenceleasesequipmentandfacilitiesundershorttermcancelable
operatingleases.RentalexpensesfortheyearendedJune30,2015was$577,952.Albuquerque
SchoolofExcellencesminimumfuturepaymentsontheseleasesareasfollows:
YearEndingJune30:
2016

538,956

Vol. III - 129

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
NotestotheFinancialStatements
June30,2015

NOTE4.PENSIONPLANEDUCATIONALRETIREMENTBOARD
The informationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto

Albuquerque School of Excellence and does not include general disclosure information
pertaining to the New Mexico Educational Employees Retirement Plan. General disclosure
informationincludingplandescription,benefitsprovided,applicableactuarialassumptions,and
location for additional information about the New Mexico Educational Retirement Boards
fiduciarynetpositioncanbefoundwithinthebasicfinancialstatementsofthePublicEducation
Department.
Contributions. The contribution requirements of defined benefit plan members and
AlbuquerqueSchoolofExcellenceareestablishedinstatestatuteunderChapter10,Article11,
NMSA1978.Therequirementsmaybeamendedbyactsofthelegislature.Forthefiscalyear
ended June30, 2014, employerscontributed 13.15% if employees gross annual salary to the
Plan.Employeesearning$20,000orlesscontributed7.90%andemployeesearningmorethan
$20,000 contributed 10.10% of their gross annual salary. For fiscal year ended June 30, 2015
employerscontributed13.90%andemployeesearning$20,000orlesscontinuedtocontribute
7.90%andemployeesearningmorethan$20,000contributedanincreasedamountof10.70%
of their gross annual salary. Contributions to the pension plan from Albuquerque School of
Excellencewere$138,505fortheyearendedJune30,2015.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employersportionwasestablishedasofthemeasurementdateofJune30,2014.AtJune30,
2015,AlbuquerqueSchoolofExcellencereportedaliabilityof$2,037,507foritsproportionate
share of the net pension liability. Albuquerque School of Excellences proportion of the net
pension liability is based on the employer contributing entitys percentage of total employer
contributionsforthefiscalyearendedJune30,2014.Thecontributionamountsweredefined
by Section 221121, NMSA 1978. At June 30, 2014, Albuquerque School of Excellences
proportionwas0.03571%,whichwasanincreaseof0.00277%fromitsproportionmeasuredas
ofJune30,2013.
For the year ended June 30, 2015, Albuquerque School of Excellence recognized pension
expense of $185,826. At June 30, 2015, Albuquerque School of Excellence reported deferred
outflowsofresourcesanddeferredinflowsofresourcesrelatedtopensionsfromthefollowing
sources:

Vol. III - 130

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
NotestotheFinancialStatements
June30,2015

NOTE4.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)

Deferred

Outflowsof
Resources
$

Differencesbetweenexpectedandactualexperience

Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

ChangesinproportionanddifferencesbetweenAlbuquerque
SchoolofExcellencecontributionsandproportionateshareof
contributions

AlbuquerqueSchoolofExcellencecontributionssubsequentto
themeasurementdate

185,197

129,049

138,505

$267,554

215,545

Total

Deferred
Inflowsof
Resources
30,348

The amount of $138,505 reported as deferred outflows of resources related to pensions


resultingfromAlbuquerqueSchoolofExcellencecontributionssubsequenttothemeasurement
dateofJune30,2014willberecognizedasareductionofthenetpensionliabilityintheyear
endedJune30,2016.Otheramountsreportedasdeferredoutflowsofresourcesanddeferred
inflowsofresourcesrelatedtopensionswillberecognizedinpensionexpenseasfollows:
YearendedJune30:

2016
2017
2018
2019
Total

$ 12,035
12,035
16,148
46,278
$ 86,496

Vol. III - 131

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
NotestotheFinancialStatements
June30,2015

NOTE4.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
Sensitivity of Albuquerque School of Excellences proportionate share of the net pension
liability to changes in the discount rate. The following table shows the sensitivity of the net
pension liability to changes in the discount rate as of June 30, 2014. In particular, the table
presentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,asifit
werecalculated using a discount rate one percentage point lower (6.75%) or one percentage
pointhigher(8.75%)thanthesinglediscountrate.

TheSchoolsproportionateshareofthenet
pensionliability

1%Decrease
(6.75%)
$2,772,266

Current

DiscountRate
(7.75%)
2,037,507

1%Increase
(8.75%)
1,423,621

Payables to the pension plan. At June 30, 2015, Albuquerque School of Excellence owed
$40,798toERBforfiscalyear2015contributions.
NOTE5.RESTATEMENT
AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReporting
forPensions,netpositionatJune30,2014wasrestatedintheamountof$(1,938,177).

Vol. III - 132

Vol. III - 133

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

984
207.03%

School's Covered-Employee Payroll

2,038

2015
0.04%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ALBUQUERQUE SCHOOL OF EXCELLENCE
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. III - 134

86

Total Amount
Deferred
Year
2014 $
86
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

12

2016
12

12

2017
12
-

16

2018
16
-

46

2019
46
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
129
129

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ALBUQUERQUE SCHOOL OF EXCELLENCE
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$
2,435,625

2,435,625


2,218,746

2,218,746

1,493
2,219,571
15,166
2,236,230

1,493
825
15,166
17,484

1,429,053

1,234,674

1,185,300

49,374

79,174
12,200
37,200
271,181
115,910
538,003
10,000
2,492,721

99,174
17,200
37,200
286,181
108,410
574,465
15,000
2,372,304

81,612
10,651
28,176
273,497
99,332
553,393
463
2,232,424

17,562
6,549
9,024
12,684
9,078
21,072
14,537
139,880

(57,096)

(153,558)

3,806

157,364

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

57,096
57,096

153,558
153,558

(153,558)
(153,558)

NetChangesinFundBalances

3,806

3,806

CashorFundBalancesBeginningofYear

134,187

134,187

CashorFundBalancesEndofYear

137,993

137,993

REVENUES
Local&CountyGrant
StateGrant
ChargesforServices
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$3,806

14,730
$18,536

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 135

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts
Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$ 15,323
15,323

21,984
21,984

21,984
21,984

38,561
38,561

45,222
45,222

28,275
28,275

16,947
16,947

(23,238)

(23,238)

(6,291)

16,947

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

23,238
23,238

23,238
23,238

(23,238)
(23,238)

NetChangesinFundBalances

(6,291)

(6,291)

CashorFundBalancesBeginningofYear

41,905

41,905

CashorFundBalancesEndofYear

35,614

35,614

REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(6,291)

(5,824)
$(12,115)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 136

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
ChargesforServices
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 49,000
13,000
62,000

53,102
15,133
68,235

40,865
13,251
54,116

(12,237)
(1,882)
(14,119)

Original
Budget

EXPENDITURES
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

62,000
62,000

68,235
68,235

54,116
54,116

14,119
14,119

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 137

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 54,330
54,330

54,334
54,334

56,938
56,938

2,604
2,604

Original
Budget

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

54,330
54,330

54,334
54,334

21,529
21,529

32,805
32,805

35,409

35,409

NetChangesinFundBalances

35,409

35,409

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

35,409

35,409

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$35,409
(35,409)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 138

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 43,443
43,443

50,292
50,292

48,304
48,304

(1,988)
(1,988)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

43,443
43,443

50,292
50,292

41,784
41,784

8,508
8,508

6,520

6,520

NetChangesinFundBalances

6,520

6,520

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

6,520

6,520

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$6,520
(6,520)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 139

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABRiskPool24120
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

59
59

668
668

609
609

Original
Budget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
SupportServices:
Students
Totalexpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

59
59

59
59

609

609

NetchangesinFundBalances

609

609

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

609

609

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$609
(609)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 140

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherPrincipalTraining24154
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 8,620
8,620

12,287
12,287

2,704
2,704

(9,583)
(9,583)

4,310

4,310

458

3,852

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
SchoolAdministration
CentralServices
Totalexpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

4,310

8,620

6,310
1,667
12,287

331
382
1,171

5,979
1,285
11,116

1,533

1,533

NetchangesinFundBalances

1,533

1,533

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

1,533

1,533

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$1,533
(1,533)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 141

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
CNMFoundation26207
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
Local&CountyGrant
TotalRevenues

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

500
500

500
500

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

500
500

500
500

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 142

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

209,406
209,406

213,938
213,938

4,532
4,532

209,406
209,406

209,406
209,406

4,532

4,532

NetChangesinFundBalances

4,532

4,532

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

4,532

4,532

Original
Budget
REVENUES
StateGrant
TotalRevenues
EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$4,532
(4,532)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 143

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 102,491

102,491

102,491
7,179
109,670

87,647

87,647

(14,844)
(7,179)
(22,023)

196,225
196,225

203,404
203,404

203,404
203,404

(93,734)

(93,734)

87,647

181,381

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

89,073
89,073

89,073
89,073

(89,073)
(89,073)

NetChangesinFundBalances

(4,661)

(4,661)

87,647

92,308

CashorFundBalancesBeginningofYear

89,073

89,073

CashorFundBalances(Deficit)EndofYear

$(4,661)

(4,661)

176,720

181,381

REVENUES
PropertyTaxes
StateGrant
TotalRevenues
EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$87,647
1,368

$89,015

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 144

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
WellsFargo
WellsFargo
WellsFargo
WellsFargo
WellsFargo
WellsFargo
WellsFargo
WellsFargo
WellsFargo

SecurityType
FNAJ30704%
FNAJ37903%
FNAR38303%
FNAR91993%
FNAT58953%
FNAT95283%
FNAU09243.5%
FNAB64983%
FNAD16564.5%

CUSIP/Security
Number
3138AUMU8
3138AVF83
3138W1HG5
3138W7GH1
3138WTRR9
3138WXSS7
3138X0A24
31417DGG2
31418NZW3

MaturityDate
11/1/2041
11/1/2026
2/1/2043
3/1/2043
6/1/2043
7/1/2043
7/1/2043
10/1/2042
3/1/2040

FairValue
June30,2015
$ 18,855
477
13,635
6,672
21,544
5,357
97,053
9,361
19,424
$192,378

TotalCashinBankperScheduleofCashAccounts: $ 529,957
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 279,957
CollateralRequirement: 139,979
PledgedCollateralHeldbyPledgingFinancialInstitution: 192,378
BalanceOverCollateralized: $52,399
BalanceUninsuredandUncollateralizedatJune30,2015: $87,579

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 145

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
ScheduleofCashAccounts
June30,2015

BankAccountType
CheckingOperationalAccount
TotalonDeposit

WellsFargo
$ 529,957
529,957

ReconcilingItems

(45,733)

ReconciledBalanceJune30,2015

484,224

LessAgencyFunds

(21,157)

TotalCash

$463,067

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. III - 146

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSchoolofExcellence
CashReconciliation
June30,2015

Operational

Instructional
Materials

Food
Services

NonInstruct.
Fund

11000

14000

21000

23000

$ 166,255

41,905

19,564

2,236,230

21,984

54,116

35,064

2,402,485

63,889

54,116

54,628

(2,232,424)
37,348
43,324

(28,275)

(54,116)

(33,471)

CashJune30,2015

250,733

35,614

21,157

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashPerBooks


250,733


35,614


21,157

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

(98,010)
$ 152,723

(5,824)
29,790

(21,157)

Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. III - 147

FederalProjects
Account

Local
Grants

PublicSchool
CapitalOutlay

SB9Capital
Improvements

24000

26000

31200

31700

Total

89,073

316,806

108,614

500

213,938

87,647

2,758,093

108,614

509

213,938

176,720

3,074,899

(64,543)
(5,279)
(38,792)

(500)
(9)

(209,406)

(4,532)

(2,622,735)
32,060

176,720

484,224


176,720
LessAgencyFund:


484,224
(21,157)
$463,067

1,368
178,088

(123,623)
360,601

Vol. III - 148

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
StatementofNetPosition
June30,2015
ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromGovernment
Other
Investments
TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets

$569,353
241,993
621
51,907
863,874

15,755
(13,400)
2,355

TotalAssets

866,229

DeferredOutflowsPensionRelated

314,693

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedExpenses
DuetoGovernment
TotalCurrentLiabilities

3,970
103,194
17,682
124,846

NoncurrentLiabilities:
NetPensionLiability
TotalNoncurrentLiabilities

1,910,270
1,910,270

TotalLiabilities

2,035,116

DeferredInflowsPensionRelated

202,136

NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

2,355
365,676
(1,424,361)

TotalNetPosition

$(1,056,330)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 149

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Chargesfor
Service

Operating
Grantsand
Contributions

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

Functions/Programs
Governmentalactivities:
Instruction

$991,891

445,603

(546,288)

SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration

496,661
51,595
29,970
297,970

(496,661)
(51,595)
(29,970)
(297,970)

132,592
41,308
16,695
221,675
38,096




239,277
31,438

(132,592)
(41,308)
(16,695)
17,602
(6,658)

72,260

229,199

156,939

$2,390,713

716,318

229,199

(1,445,196)

Expenses

CentralServices
Operation&MaintenanceofPlant
OtherSupportServices
StudentTransportation
FoodServices
FacilitiesMaterials,Supplies&Other
Services
TotalGovernmentalActivities

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
Miscellaneous
TotalGeneralRevenues

$26,322
1,728,354
13,471
1,768,147

ChangeinNetPosition

322,951

NetPosition,Beginning

407,515

RestatementRecognizedbyGASB68

(1,786,796)

NetPosition(Deficit),Beginning,asRestated

(1,379,281)

NetPosition(Deficit),Ending

$(1,056,330)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 150

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
BalanceSheetsGovernmentalFunds
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
Other
Investments
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoGovernment
DuetoOtherFunds
TotalLiabilities
FundBalances
FundBalance:
Restrictedfor:
Instruction
FoodServiceOperations
StudentTransportation
CapitalImprovements
Assignedto:
SubsequentYearsExpenditures
andOtherPrograms
TotalFundBalance
TotalLiabilitiesandFundBalances

Operational
11000

Pupil
Transportation
13000

Instructional
Materials
14000

Food
Services
21000

$236,869

51,924

9,462

1,020

230,636
621

271

$468,126

51,924

9,462

1,291

$3,910
90,864

94,774

938
17,682

18,620

33,304

9,462

1,291

373,352
373,352

33,304

9,462

1,291

$468,126

51,924

9,462

1,291

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 151

TitleI
IASA
24101

IDEAB
Entitlement
24106

IDEAB
RiskPool
24120

Title1
1003G
24124

Teacher
Principal
Training
24154

TitleI
School
Improvement
24162

21,293

6,182

20

175,034

1,000

4,000

21,293

6,182

20

175,034

1,000

4,000

1,103

20,190
21,293

6,182
6,182

20
20

8,152

166,882
175,034

1,000
1,000

4,000
4,000

21,293

6,182

20

175,034

1,000

4,000

Vol. III - 152

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
BalanceSheetsGovernmentalFunds(Continued)
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
Other
Investments
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoGovernment
DuetoOtherFunds
TotalLiabilities
FundBalances
FundBalance:
Restrictedfor:
Instruction
FoodServiceOperations
StudentTransportation
CapitalImprovements
Assignedto:
SubsequentYearsExpenditures
andOtherPrograms
TotalFundBalance
TotalLiabilitiesandFundBalances

TitleXIX
Medicaid
25153

UnitedWay
26218

LibraryGO
Bonds
27107

$59,269

20,016

2,128

7,011

$59,269

20,016

2,128

7,011

708

708

2,128
2,128

1,429

5,582
7,011

59,269

19,308

59,269

19,308

$59,269

20,016

2,128

7,011

ReadstoLead
27114

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 153

Private
DirectGrant
29102

McCune
Foundation
29114

PublicSchool
CapitalOutlay
31200

SB9Capital
Improvements
31700

Total

141,695

32,091

17,007

569,353

51,907

24,652

402

241,993
230,636
621
51,907

193,602

32,091

24,652

17,409

1,094,510

60

60

24,652
24,652

3,970
103,194
17,682
230,636
355,482

193,602

32,031

17,409

120,070
1,291
33,304
211,011

193,602

32,031

17,409

373,352
739,028

193,602

32,091

24,652

17,409

1,094,510

Vol. III - 154

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalancesTotalGovernmentalFunds

$739,028

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

15,755
(13,400)
2,355

Definedbenefitpensionplandeferredoutflowsarenotfinancial
resourcesand,therefore,arenotreportedinthefunds

314,693

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.

(202,136)

Thenetpensionliabilityisnotdueandpayableinthecurrent
periodand,therefore,isnotreportedinthefunds.

(1,910,270)

NetPositionTotalGovernmentalActivities

$(1,056,330)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 155

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
StateGrant
FederalGrant
Contributions
MiscellaneousIncome
TotalRevenues

Operational
11000

Pupil
Transportation
13000

Instructional
Materials
14000

Food
Services
21000

$
1,728,354


5,547
1,733,901


239,277



239,277

6,688

6,688



31,438

5,739
37,177

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
FoodServicesOperations
CapitalOutlay
TotalExpenditures

741,643

12,731

408,797
2,459
26,172
294,876
130,732
41,036

16,695
206

1,662,616







221,595



221,595

12,731









37,890

37,890

NetChangesinFundBalances

71,285

17,682

(6,043)

(713)

FundBalances(Deficit)BeginningofYear

302,067

15,622

15,505

2,004

FundBalancesEndofYear

$373,352

33,304

9,462

1,291

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 156

TitleI
IASA
24101

IDEAB
Entitlement
24106

IDEAB
RiskPool
24120

Title1
1003G
24124

Teacher
Principal
Training
24154

TitleI
School
Improvement
24162

28,987

28,987

28,864

28,864

20

20



195,898


195,898



1,000


1,000

4,000

4,000

28,919

20

148,689

1,000

4,000

68

28,987

28,864

28,864

20


47,008



201




195,898











1,000

4,000

Vol. III - 157

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)Continued
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
StateGrant
FederalGrant
Contributions
MiscellaneousIncome
TotalRevenues

TitleXIX
Medicaid
25153

UnitedWay
26218

LibraryGO
Bonds
27107

ReadstoLead
27114

$

71,830


71,830




50,470

50,470

2,128

2,128


22,000



22,000

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
FoodServicesOperations
CapitalOutlay
TotalExpenditures

22,233

21,804

47,626









47,626

8,929









31,162

2,128

2,128











21,804

NetChangesinFundBalances

24,204

19,308

196

FundBalances(Deficit)BeginningofYear

35,065

(196)

FundBalancesEndofYear

$59,269

19,308

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 158

Private
DirectGrant
29102

McCune
Foundation
29114

PublicSchool
CapitalOutlay
31200

SB9Capital
Improvements
31700

Total

165,852
2,185
168,037

33,718

33,718

62,945

62,945

26,322
402



26,724

26,322
2,061,794
362,037
250,040
13,471
2,713,664

1,687

982,726

3,798
1,295
1,284

6,377

1,687

62,945
62,945










9,315
9,315

494,284
51,595
29,970
296,171
132,016
41,237
221,595
16,695
38,096
72,260
2,376,645

161,660

32,031

17,409

337,019

31,942

402,009

193,602

32,031

17,409

739,028

Vol. III - 159

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$337,019

Capitaloutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmental
activitiesthosecostsareshownintheStatementofNetPositionand
allocatedovertheirestimatedusefullivesasannualdepreciation
expensesintheStatementofActivities.Thisistheamountbywhich
capitaloutlayexceedsdepreciationfortheperiod
DepreciationExpense

(3,151)

Changesinlongtermliabilities
Changeinthenetpensionliability
ChangeinNetPositionTotalGovernmentalActivities

(10,917)
$322,951

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 160

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Funds
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$9,356
$9,356

$9,356
$9,356

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 161

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

Balance
July1,2014

Additions

Deductions

Balance
June30,2015

$5,762

12,523

(8,929)

9,356

$5,762

12,523

(8,929)

9,356

$5,762

12,523

(8,929)

9,356

$5,762

12,523

(8,929)

9,356

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 162

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
NotestotheFinancialStatements
June30,2015


NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
as incurred. Albuquerque Sign Language Academys capitalization policy (i.e., the dollar value
abovewhichtheassetacquisitionsareaddedtothecapitalaccounts)is$5,000.Albuquerque
SignLanguageAcademydoesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
with no salvage value.Albuquerque Sign Language Academy utilizes Internal Revenue Service
guidelinestoestimatetheusefullivesoncapitalassetsasfollows:
Furniture,FixturesandEquipment

315years

CapitalassetsforAlbuquerqueSignLanguageAcademyarerecordedintheStatementofNet
Position.
Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflowsofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economicresourcesmeasurementfocusandtheaccrualbasisofaccounting.Forthispurpose,
benefitspayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

Vol. III - 163

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

CapitalAssetsbeingDepreciated:
Furniture,FixturesandEquipment
Total
Less:AccumulatedDepreciation
Furniture,FixturesandEquipment
Total
CapitalAssets,Net

Balance

Balance
Deletions
June30,2015
June30,2014 Additions

15,755

15,755

15,755

15,755

(10,249) (3,151)

(13,400)

(10,249) (3,151)

(13,400)
$ 5,506 (3,151)
2,355

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:

Instruction
SchoolAdministration
Total

2,105
1,046
3,151

NOTE3.INVESTMENTS
During 2015 the School received as a contribution an investment portfolio of common stock
valuedat$49,722.As ofJune30,2015thevalueofthecommonstockwas$51,907andwas
restrictedbythedonorforcapitalimprovements.
CustodialCreditRisk:Thecustodialcreditriskforinvestmentsistheriskthat,intheeventofthe
failureofthecounterparty(e.g.,brokerdealer)toatransaction,theSchoolwillnotbeableto
recover the value of its investments in the possession of another party. All of the Schools
investmentsareregisteredorheldbytheSchoolsagentintheSchoolsname.
Interest Rate Risk: Interest rate risk is the risk that changes in market interest rates will
adversely affect the fair value of an investment. Generally, the longer the maturity of an
investmentthegreaterthesensitivityofitsfairvaluetochangesinmarketinterestrates.None
oftheSchoolsinvestmentsincommonstockaresubjecttointerestrateriskatJune30,2015.

Vol. III - 164

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
NotestotheFinancialStatements
June30,2015

NOTE3.INVESTMENTS(CONTINUED)
Generally,creditriskistheriskthatanissuerofaninvestmentwillnotfulfillitsobligationtothe
holder of the investment. This is measured by the assignment of a rating by a nationally
recognized statistical rating organization. However, none of the Schools investments in
commonstockatJune30,2015areratedandtheSchooldoesnothaveapolicylimitingcredit
risk.
Concentration of Credit Risk: Concentration of credit risk is the risk of loss attributed to the
magnitudeofanentitysinvestmentinasingleissuer.TheSchoolplacesnolimitontheamount
that these investments may be invested in any one issuer. The School had the following
investmentsincommonstockatJune30,2015:
Clorox
Dr.Pepper
Hasbro
Johnson&Johnson
Total

6,761
14,580
10,471
20,095
51,907

NOTE4.COMMITMENTSANDLIABILITIES
AlbuquerqueSignLanguageAcademyleasesfacilitiesunderashorttermcancelableoperating
lease. Lease expense for the year ended June 30, 2015 was $62,945. Albuquerque Sign
LanguageAcademysminimumfuturepaymentsonthisleaseareasfollows:
YearEndingJune30:
2016
Total

$
$

69,555
69,555

NOTE5.RELATEDPARTYTRANSACTIONS
The School Administrators spouse is employed by a company that provides information
technologyservicestotheSchool.Totalpaymentstothiscompanywere$13,954.Additionally,
the spouse of the Schools Executive Director provided professional services related to grant
applicationsandrenewingtheSchoolscharter.Totalpaymentstothisindividualwere$9,305.

Vol. III - 165

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD
Theinformationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto
Albuquerque Sign Language Academy and does not include general disclosure information
pertaining to the New Mexico Educational Employees Retirement Plan. General disclosure
informationincludingplandescription,benefitsprovided,applicableactuarialassumptions,and
location for additional information about the New Mexico Educational Retirement Boards
fiduciarynetpositioncanbefoundwithinthebasicfinancialstatementsofthePublicEducation
Department.
Contributions. The contribution requirements of defined benefit plan members and
AlbuquerqueSignLanguageAcademyareestablishedinstatestatuteunderChapter10,Article
11, NMSA 1978. The requirements may be amended by acts of the legislature. For the fiscal
yearendedJune30,2014,employerscontributed13.15%ofemployeesgrossannualsalaryto
the Plan. Employees earning $20,000 or less contributed 7.90% and employees earning more
than $20,000 contributed 10.10% of their gross annual salary. For fiscal year ended June 30,
2015 employers contributed 13.90% and employees earning $20,000 or less continued to
contribute7.90%andemployeesearningmorethan$20,000contributedanincreasedamount
of 10.70% of their gross annual salary. Contributions to the pension plan from Albuquerque
SignLanguageAcademywere$171,201fortheyearendedJune30,2015.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employers portion was established as of the measurement date June 30, 2014. At June 30,
2015, Albuquerque Sign Language Academy reported a liability of $1,910,270 for its
proportionate share of the net pension liability. Albuquerque Sign Language Academys
proportion of the net pension liability is based on the employer contributing entitys
percentage of total employer contributions for the fiscal year ended June 30, 2014. The
contribution amounts were defined by Section 221121, NMSA 1978. At June 30, 2014,
Albuquerque Sign Language Academys proportion was 0.03348%, which was an increase of
0.00308%fromitsproportionmeasuredasofJune30,2013.

Vol. III - 166

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
For the year ended June 30, 2015, Albuquerque Sign Language Academy recognized pension
expense of $182,118. At June 30, 2015, Albuquerque Sign Language Academy reported
deferredoutflowsofresourcesanddeferredinflowsofresourcesrelatedtopensionsfromthe
followingsources:

Deferred
Outflowsof
Resources

Deferred
Inflowsof
Resources

28,460

Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

173,676

Changes in proportion and differences between


AlbuquerqueSignLanguageAcademyscontributionsand
proportionateshareofcontributions

143,492

Albuquerque Sign Language Academys contributions


subsequenttothemeasurementdate

171,201

Differencesbetweenexpectedandactualexperience

Total

$314,693

202,136

The amount of $171,201 reported as deferred outflows of resources related to pensions


resulting from Albuquerque Sign Language Academys contributions subsequent to the
measurement date of June 30, 2014 will be recognized as a reduction of the net pension
liability in the year ended June 30, 2016. Other amounts reported as deferred outflows of
resourcesanddeferredinflowsofresourcesrelatedtopensionswillberecognizedinpension
expenseasfollows:
YearendedJune30:
2016
2017
2018
2019
Total

$3,470
3,470
8,264
43,440
$58,644

Vol. III - 167

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
SensitivityofAlbuquerqueSignLanguageAcademysproportionateshareofthenetpension
liability to changes in the discount rate. The following table shows the sensitivity of the net
pensionliabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,the
tablepresentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,
as if it were calculated using a discount rate one percentage point lower (6.75%) or one
percentagepointhigher(8.75%)thanthesinglediscountrate.

1%Decrease
(6.75%)

Albuquerque Sign Language Academys


proportionate share of the net pension
liability
$2,599,144

Current
Discount
Rate
(7.75%)

1%Increase
(8.75%)

1,910,270

1,335,059

Payables to the pension plan. At June 30, 2015, Albuquerque Sign Language Academy owed
$33,316toERBforfiscalyear2015contributions.

NOTE7.RESTATEMENT
AsaresultofimplementationofGASBNo.68,AccountingandFinancialReportingforPensions,
netpositionatJune30,2015wasrestatedintheamountof$(1,786,796).

Vol. III - 168

Vol. III - 169

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

923
206.97%

School's Covered-Employee Payroll

1,910

2015
0.03%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ALBUQUERQUE SIGN LANGUAGE ACADEMY
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

ThisPagewasIntentionallyLeftBlank

Vol. III - 170

59

Total Amount
Deferred
Year
2014 $
59
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

2016

3
-

2017

4
-

2018

2020
-

2019
44
-

44

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
121
121

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ALBUQUERQUE SIGN LANGUAGE ACADEMY
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
ChargesforServices
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
OtherSupportServicesOperations
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$1,747,312

1,747,312

1,728,354

1,728,354

1,728,354
4,926
1,733,280

4,926
4,926

978,879

987,237

742,233

245,004

412,924
6,500
18,500
306,335
126,159
71,215
16,800

1,937,312

439,838
6,737
27,435
333,674
135,622
59,442
36,800
6,335
2,033,120

408,797
2,021
23,047
296,504
120,367
41,036
22,380
5,041
1,661,426

31,041
4,716
4,388
37,170
15,255
18,406
14,420
1,294
371,694

Original
Budget

(190,000)

(304,766)

71,854

376,620

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

190,000
190,000

304,766
304,766

(304,766)
(304,766)

NetChangesinFundBalances

71,854

71,854

CashorFundBalancesBeginningofYear

302,067

302,067

CashorFundBalancesEndofYear

373,921

373,921

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$71,854
621
(1,190)
$71,285

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 171

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
PupilTransportation13000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$241,662
241,662

256,959
256,959

256,959
256,959

EXPENDITURES
Current:
Instruction
StudentTransportation
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

241,662
241,662

15,297
241,662
256,959

221,595
221,595

15,297
20,067
35,364

35,364

35,364

NetChangesinFundBalances

35,364

35,364

CashorFundBalancesBeginningofYear

15,622

15,622

CashorFundBalancesEndofYear

50,986

50,986

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$35,364
(17,682)

$17,682

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 172

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$4,346
4,346

6,688
6,688

7,932
7,932

1,244
1,244

17,849
17,849

20,191
20,191

13,285
13,285

6,906
6,906

(13,503)

(13,503)

(5,353)

8,150

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

13,503
13,503

13,503
13,503

(13,503)
(13,503)

NetChangesinFundBalances

(5,353)

(5,353)

CashorFundBalancesBeginningofYear

15,505

15,505

CashorFundBalancesEndofYear

10,152

10,152

REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(5,353)
(1,245)
555
$(6,043)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 173

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
ChargesforServices
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$34,000

34,000

38,178

38,178

32,142
5,468
37,610

(6,036)
5,468
(568)

Original
Budget

EXPENDITURES
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

34,000
34,000

40,182
40,182

37,890
37,890

2,292
2,292

(2,004)

(280)

1,724

OtherFinancingSources(Uses):
OperatingTransfers
DesignatedCash
TotalOtherFinancingSources(Uses):

2,004
2,004

(2,004)
(2,004)

NetChangesinFundBalances

(280)

(280)

CashorFundBalancesBeginningofYear

2,004

2,004

CashorFundBalancesEndofYear

1,724

1,724

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(280)
(704)
271
$(713)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 174

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$17,965
17,965

33,213
33,213

8,616
8,616

(24,597)
(24,597)

17,465

32,713

28,919

3,794

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

500
17,965

500
33,213

68
28,987

432
4,226

(20,371)

(20,371)

NetChangesinFundBalances

(20,371)

(20,371)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(20,371)

(20,371)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(20,371)
20,371

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 175

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$23,335
23,335

32,558
32,558

27,559
27,559

(4,999)
(4,999)

23,335
23,335

32,558
32,558

28,864
28,864

3,694
3,694

(1,305)

(1,305)

NetChangesinFundBalances

(1,305)

(1,305)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(1,305)

(1,305)

REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(1,305)
1,305

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 176

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABRiskPool24120
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

20
20

85,175
85,175

85,155
85,155

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

20
20

20
20

85,155

85,155

NetChangesinFundBalances

85,155

85,155

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

85,155

85,155

Original
Budget
REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$85,155
(85,155)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 177

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleI1003G24124
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

328,370
328,370

20,864
20,864

(307,506)
(307,506)

198,609

148,689

49,920

129,261
500
328,370

47,008
200
195,897

82,253
300
132,473

(175,033)

(175,033)

NetChangesinFundBalances

(175,033)

(175,033)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(175,033)

(175,033)

Original
Budget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Instruction
Operation&MaintenanceofPlant
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(175,033)
175,033

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 178

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherPrincipalTraining24154
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$3,217
3,217

4,136
4,136

5,763
5,763

1,627
1,627

EXPENDITURES
Current:
Instruction
Totalexpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

3,217
3,217

4,136
4,136

1,000
1,000

3,136
3,136

4,763

4,763

NetchangesinFundBalances

4,763

4,763

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

4,763

4,763

REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$4,763
(4,763)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 179

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleISchoolImprovement24162
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

4,000
4,000

13,297
13,297

9,297
9,297

EXPENDITURES
Current:
Instruction
Totalexpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

4,000
4,000

4,000
4,000

9,297

9,297

NetchangesinFundBalances

9,297

9,297

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

9,297

9,297

Original
Budget
REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$9,297
(9,297)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 180

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleXIXMedicaid25153
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$56,000
56,000

56,000
56,000

80,659
80,659

24,659
24,659

66,400
66,400

93,003
93,003

47,627
47,627

45,376
45,376

(10,400)

(37,003)

33,032

70,035

Otherfinancingsources(uses):
Operatingtransfers
DesignatedCash
Totalotherfinancingsources(uses):

10,400
10,400

37,003
37,003

(37,003)
(37,003)

NetChangesinFundBalances

33,032

33,032

CashorFundBalancesBeginningofYear

35,065

35,065

CashorFundBalancesEndofYear

68,097

68,097

REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$33,032
(8,828)

$24,204

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 181

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
UnitedWay26218
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
Contributions
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$50,000
50,000

50,000
50,000

50,470
50,470

470
470

32,204

32,204

22,232

9,972

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

17,796
50,000

17,796
50,000

8,930
31,162

8,866
18,838

19,308

19,308

NetChangesinFundBalances

19,308

19,308

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

19,308

19,308

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$19,308

$19,308

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 182

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
2012GOBondStudentLibrary27107
ForTheYearEndedJune30,2015
BudgetedAmounts
Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$3,086
3,086

3,086
3,086

(3,086)
(3,086)

3,086
3,086

3,086
3,086

2,128
2,128

958
958

(2,128)

(2,128)

NetChangesinFundBalances

(2,128)

(2,128)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(2,128)

(2,128)

REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
SupportServices:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(2,128)
2,128

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 183

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
ReadstoLead27114
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$22,000
22,000

22,000
22,000

20,171
20,171

(1,829)
(1,829)

Original
Budget

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

22,000
22,000

22,000
22,000

22,000
22,000

(1,829)

(1,829)

NetChangesinFundBalances

(1,829)

(1,829)

CashorFundBalancesBeginningofYear

(196)

(196)

CashorFundBalancesEndofYear

(2,025)

(2,025)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(1,829)
1,829
196
$196

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 184

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
PrivateDirectGrants29102
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$25,000

25,000

25,000

25,000

165,852
2,185
168,037

140,852
2,185
143,037

10,000

10,000

10,000

5,000
39,500

54,500

5,000
40,658
1,284
56,942

3,798
1,295
1,284
6,377

1,202
39,363

50,565

(29,500)

(31,942)

161,660

193,602

Otherfinancingsources(uses):
DesignatedCash
Totalotherfinancingsources(uses):

29,500
29,500

31,942
31,942

(31,942)
(31,942)

NetChangesinFundBalances

161,660

161,660

CashorFundBalancesBeginningofYear

31,942

31,942

CashorFundBalancesEndofYear

193,602

193,602

REVENUES
Contributions
MiscellaneousIncome
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
GeneralAdministration
SchoolAdministration
CentralServices
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$161,660

$161,660

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 185

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
McCuneFoundation29114
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
Contributions
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

20,000
20,000

20,000
20,000

2,200

1,627

573

15,000
15,000

11,518
13,718

1,627

11,518
12,091

(15,000)

(13,718)

18,373

32,091

Otherfinancingsources(uses):
DesignatedCash
Totalotherfinancingsources(uses):

15,000
15,000

13,718
13,718

(13,718)
(13,718)

NetChangesinFundBalances

18,373

18,373

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

18,373

18,373

EXPENDITURES
Current:
Instruction
SupportServices:
SchoolAdministration
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$18,373
13,718
(60)
$32,031

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 186

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

62,945
62,945

51,057
51,057

(11,888)
(11,888)

62,945
62,945

62,945
62,945

(11,888)

(11,888)

NetChangesinFundBalances

(11,888)

(11,888)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(11,888)

(11,888)

Original
Budget
REVENUES
StateGrant
TotalRevenues
EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(11,888)
11,888

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 187

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalFund31700
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
PropertyTaxes
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$26,563
26,563

26,563
26,563

26,322
26,322

(241)
(241)

Original
Budget

EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

26,563
26,563

26,563
26,563

9,315
9,315

17,248
17,248

17,007

17,007

NetChangesinFundBalances

17,007

17,007

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

17,007

17,007

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$17,007
402

$17,409

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 188

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
SunTrustBank,Atlanta
SunTrustBank,Atlanta

SecurityType
FarmersvilleTexCTFSOblig.
GNMAPassthru

CUSIP/Security
Number
311001DH1
36184BD79

MaturityDate
2/15/2016
2/20/2045

FairValue
June30,2015
$174,260
211,060
$385,320

TotalCashperScheduleofCashAccounts: $613,761
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 363,761
CollateralRequirement: 181,881
PledgedCollateralHeldbyPledgingFinancialInstitution: 385,320
BalanceOverCollateralized: $203,439
BalanceUninsuredandUncollateralizedatJune30,2015: $

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 189

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
ScheduleofCashAccounts
June30,2015

BankAccountType
CheckingOperationalAccount
TotalonDeposit

USBank
$613,761
613,761

ReconcilingItems

(35,052)

ReconciledBalanceJune30,2015

578,709

LessAgencyFunds

(9,356)

TotalCash

$569,353

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. III - 190

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
CashReconciliation
June30,2015

Operational

Pupil
Transportation

Instructional
Materials

Food
Services

11000

13000

14000

21000

$ 256,976

32,296

14,815

1,300

1,733,280

256,959

7,932

37,610

1,990,256

289,255

22,747

38,910

(1,661,426)
15,608
(107,569)

(221,595)
(15,736)

(13,285)

(37,890)

CashJune30,2015

236,869

51,924

9,462

1,020

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashPerBooks


236,869


51,924

9,462


1,020

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

136,483
$ 373,352

(18,620)
33,304

9,462

271
1,291

Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. III - 191

NonInstruct.
Fund

FederalProjects
Account

FederalDirect
Account

Local
Account

State
Account

Localor
StateAccount

23000

24000

25000

26000

27000

29000

5,762

26,237

45,660

12,523

161,274

80,659

50,470

20,171

188,037

18,285

161,274

106,896

50,470

20,171

233,697

(8,929)

(201,040)
(52,578)
92,344

(47,627)

(31,162)
708

(24,128)
620
3,337

(8,004)
(51,907)

9,356

59,269

20,016

173,786

9,356


59,269


20,016


173,786

(9,356)


59,269

(708)
19,308

51,847
225,633

Vol. III - 192

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlbuquerqueSignLanguageAcademy
CashReconciliation(continued)
June30,2015

Cash,June30,2014

PublicSchool
CapitalOutlay

SB9Capital
Improvements

31200

31700

Total

383,046

51,057

26,322

2,626,294

51,057

26,322

3,009,340

(62,945)

11,888

(9,315)

(2,327,346)
(103,285)

17,007

578,709

Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans
CashJune30,2015

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash


CashPerBooks

17,007
Less:ActivityFundsPerScheduleofChangesinAssetsandLiabilitiesAgencyFund:

578,709
(9,356)
$569,353

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

402
17,409

160,319
739,028

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. III - 193

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
StatementofNetPosition
June30,2015
ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromOtherGovernments
TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
BuildingandImprovements
Vehicles
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets
TotalAssets

$ 602,969
89,624
692,593

43,341
98,390
5,836
(67,502)
80,065
772,658

DeferredOutflowPensionRelated

479,434

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
CompensatedAbsences
TotalCurrentLiabilities

9,144
106,966
21,848
137,958

NoncurrentLiabilities:
NetPensionLiability
TotalNoncurrentLiabilities
TotalLiabilities

1,885,164
1,885,164
2,023,122

DeferredInflowsPensionRelated

199,451

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Defecit)
TotalNetPosition

80,065
115,390
(1,165,936)
$ (970,481)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 194

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
StatementOfActivities
ForTheYearEndedJune30,2015
ProgramRevenues
Net
(Expenses)
Revenuesand
Changesin
NetPosition

Capital
Grantsand
Contributions

Expenses

Chargesfor
Service

Operating
Grantsand
Contributions

$1,008,374

23,999

80,227

(904,148)

324,870
294
55,322
341,485

116,543

(208,327)
(294)
(55,322)
(341,485)

CentralServices
Operation&MaintenanceofPlant
CommunityServicesOperations
FacilitiesMaterials,Supplies&Other
Services

84,221
112,323
27,109

(84,221)
(112,323)
(27,109)

132,942

105,137

(27,805)

TotalGovernmentalActivities

$2,086,940

23,999

196,770

105,137

(1,761,034)

Functions/Programs
GovernmentalActivities:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration

GeneralRevenues:
Propertytaxes
StateEqualizationGuarantee
Miscellaneous
TotalGeneralRevenues

$56,541
1,586,964
26,220
1,669,725

ChangeinNetPosition

(91,309)

NetPositionBeginning
PriorPeriodAdjustment
NetPosition,asRestated

787,314
(1,666,486)
(879,172)

NetPosition,Ending

$(970,481)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 195

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
BalanceSheetsGovernmentalFunds
June30,2015

Operational
11000

Instructional
Materials
14000

TitleI
IASA
24101

$489,003

11,458


86,795

34,809

$575,798

11,458

34,809

9,144
105,561

114,705

34,809
34,809

FundBalances
FundBalance:
Restrictedfor:
Instruction
CapitalImprovements
Unassigned
TotalFundBalance



461,093
461,093

11,458


11,458

TotalLiabilitiesandFundBalances

$575,798

11,458

34,809

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds

TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities

IDEAB
Entitlement
24106

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 196

Teacher DualCredit
Next
Youth
Private
Principal Instructional Generation Conservation DirGrants PublicSchool SB9Capital
Training
Materials Assessments
Corp
(Categorical) CapitalOutlay Improvements
Total
24154
27103
27185
28133
29102
31200
31700
Government

1,273

30,322

70,913

602,969

4,897

563

20,720

25,806

2,829

89,624
86,795

4,897

563

21,993

30,322

25,806

73,742

779,388

4,897
4,897

563
563


1,273
20,720
21,993


132

132



25,806
25,806

9,144
106,966
86,795
202,905

30,190


30,190

73,742

73,742

41,648
73,742
461,093
576,483

4,897

563

21,993

30,322

73,742

779,388

25,806

Vol. III - 197

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalancesTotalGovernmentalFunds

$576,483

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

147,567
(67,502)
80,065

Definedbenefitpensionplandeferredoutflowsarenot
financialresourcesand,thereforearenotreportedinthe
funds.

479,434

Longtermliabilitiesarenotdueinthecurrentperiodand,
therefore,arenotreportedinthefunds.
NetPensionLiability
CompensatedAbsences

(1,885,164)
(21,848)
(1,907,012)

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds
NetPositionTotalGovernmentalActivities

(199,451)
$ (970,481)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 198

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
StatementOfRevenues,Expenditures,AndChangesInFundBalances(Deficit)
GovernmentalFunds
ForTheYearEndedJune30,2015

Operational
11000

Instructional
Materials
14000

TitleI
IASA
24101

IDEAB
Entitlement
24106

$
6,220
1,586,964

23,999
1,617,183

10,388

10,388

34,809

34,809

30,133

30,133

885,676

5,211

30,815

15,033

191,458
294
49,541
311,263
78,873
111,297

1,628,402

5,211

3,994

34,809

15,100

30,133

(11,219)

5,177

NetChangesinFundBalances

(11,219)

5,177

FundBalances(Deficit)BeginningofYear

637,869

6,281

PriorPeriodAdjustment

(165,557)

FundBalances(Deficit)EndofYear

$461,093

11,458

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
CommunityServicesOperationss
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 199

Teacher
Principal
Training
24154

DualCredit
Next
Youth
Private
Instructional Generation Conservation DirGrants PublicSchool SB9Capital
Materials Assessments
Corp
(Categorical) CapitalOutlay Improvements
Total
Government
27103
27185
28133
29102
31200
31700

4,897

4,897

2,071

2,071



114,472


114,472


20,000



20,000



103,223


103,223

56,541

1,914

58,455

56,541
26,220
1,819,032
69,839
23,999
1,995,631

4,897

2,071

943,703

4,897

2,071

102,164





12,262

114,426



3,172
8,869


14,847

26,888








103,223
103,223

15,721
15,721

312,716
294
52,713
320,132
78,873
111,297
27,109
118,944
1,965,781

46

(6,888)

42,734

29,850

46

(6,888)

42,734

29,850

(46)

37,078

31,008

712,190

(165,557)

30,190

73,742

576,483

Vol. III - 200

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
ForTheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$ 29,850

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
ChangeinCompensatedAbsences

(2,909)

CapitalOutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmental
activitiesthosecostsareshownintheStatementofNetPositionand
allocatedovertheirestimatedusefullivesasannualdepreciation
expensesintheStatementofActivities.Thisistheamountbywhich
capitaloutlayexceedsdepreciationfortheperiod
CapitalOutlays
DepreciationExpense

1,200
(15,198)
(13,998)

Theissuanceoflongtermdebt(e.g.,bonds,notes,leases)providecurrent
financialresourcestogovernmentalfunds,whiletherepaymentofthe
principaloflongtermdebtconsumesthecurrentfinancialresourcesof
governmentalfunds.Neithertransaction,however,hasanyeffectonnet
position.
ChangeinNetPensionLiability
ChangeinNetPositionTotalGovernmentalActivities

(104,252)
$(91,309)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 201

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Funds
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$ 18,166
$ 18,166

$ 18,166
$ 18,166

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 202

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

Balance
July1,2014
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepsoitsHeldforOthers
TotalLiabilities

Additions

Deductions

Balance
June30,2015

$ 31,232

16,389

(29,455)

18,166

$ 31,232

16,389

(29,455)

18,166

$ 31,232

16,389

(29,455)

18,166

$ 31,232

16,389

(29,455)

18,166

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 203

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
NotestotheFinancialStatements
June30,2015


NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
asincurred.TheAldoLeopoldCharterSchoolscapitalizationpolicy(i.e.,thedollarvalueabove
which the asset acquisitions are added to the capital accounts) is $5,000. The Aldo Leopold
CharterSchooldoesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
withnosalvagevalue.TheDepartmentutilizesInternalRevenueServiceguidelinestoestimate
theusefullivesoncapitalassetsasfollows:
Furniture,fixturesandequipment
Vehicles
BuildingsandImprovements

5years
10years
30years

CapitalassetsfortheAldoLeopoldCharterSchoolarerecordedintheStatementofNetPosition.

Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflows ofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economic resources measurement focus and accrual basis of accounting. For this purpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

Vol. III - 204

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS

AsummaryofcapitalassetsandchangesoccurringduringtheyearendedJune30,2015follows:

CapitalAssetsbeingDepreciated:
Furniture,fixturesandequipment
Buildingsandimprovements
Vehicles
Total
Less:AccumulatedDepreciation
NetFixedAssets

Balance
June30,2014

Additions

87,826
43,341
15,200
146,367
(52,304)
94,063

1,200
1,200
(15,198)
(13,998)

Reclass

(81,990)

81,990

Balance
June30,2015
5,836
43,341
98,390
147,567
(67,502)
80,065

DepreciationexpensedfortheyearendedJune30,2015wasexpensedtothefollowingfunctions:

CapitalOutlay
Total

$
$

15,198
15,198


NOTE3.COMMITEMENTSANDCONTINGENCIES
TheAldoLeopoldCharterSchoolleasedfacilitiesandequipmentundershorttermcancelableoperating
leases. Rental expense for the year ended June 30, 2015 was $137,089. The schools minimum future
paymentsonthisleaseareasfollows.

YearEndingJune30:
2016
2017
2018
2019
2020
2021
Totalminimumleasepayments

73,932
73,932
73,932
73,932
73,932
73,932
$443,592

The school had a compensated absences balance of $18,939 at the beginning of the fiscal year.
Additionstothebalancewere$2,909,whichresultedinanendingbalanceof$21,848.Allofthisbalance
isconsideredtobecurrent.

Vol. III - 205

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE3.COMMITEMENTSANDCONTINGENCIES(CONTINUED)
TheSchoolisadefendantinalawsuitthathasasettrialdateofJuly18,2016.TheJudgepresidingover
the case has ordered all parties to attend mediation before the end of February 2016. The attorney
representingtheschoolhassetthechanceofadefendantverdictatlessthanlikely.TheTortClaimsAct
andprevailingcaselawdictatethatthemaximumliabilitywouldbe$750,000.However,theplaintiffs
haveassertedthatthiscaseisnotcoveredundertheNewMexicoTortClaimsActinanattempttoavoid
liabilitycaps.Withthecasebeingveryearlyinthediscoveryphase,thepossibleliabilityisnotabletobe
reasonablyestimatedasofthistime.

NOTE4.PENSIONPLANEDUCATIONALRETIREMENTBOARD

Theinformationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto
theAldoLeopoldCharterSchoolanddoesnotincludegeneraldisclosureinformationpertaining
to the New Mexico Educational Employees Retirement Plan. General disclosure information
includingplandescription,benefitsprovided,applicableactuarialassumptions,andlocationfor
additional information about the New Mexico Educational Retirement Boards fiduciary net
positioncanbefoundwithinthebasicfinancialstatementsofthePublicEducationDepartment.

Contributions. The contribution requirements of defined benefit plan members and Aldo
Leopold Charter School are established in state statute under Chapter 10, Article 11, NMSA
1978.Therequirementsmaybeamendedbyactsofthelegislature.Forthefiscalyear,ended
June 30, 2014 employers contributed 13.15% of employees gross annual salary to the Plan.
Employees earning $20,000 or less contributed 7.90% and employees earning more than
$20,000contributed10.10%oftheirgrossannualsalary.Forfiscalyear,endedJune30,2015
employerscontributed13.90%,andemployeesearning$20,000orlesscontinuedtocontribute
7.90%andemployeesearningmorethan$20,000contributedanincreasedamountof10.70%
of their gross annual salary. Contributions to the pension plan from Aldo Leopold Charter
Schoolwere$143,054fortheyearendedJune30,2015.

Vol. III - 206

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE4.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)

Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employers portion was established as of the measurement date June 30, 2014. At June 30,
2015,AldoLeopoldCharterSchoolreportedaliabilityof$1,885,164foritsproportionateshare
ofthenetpensionliability.AldoLeopoldCharterSchoolsproportionofthenetpensionliability
isbasedontheemployercontributingentityspercentageoftotalemployercontributionsfor
thefiscalyearendedJune30,2014.ThecontributionamountsweredefinedbySection2211
21, NMSA 1978. At June 30, 2014, Aldo Leopold Charter Schools proportion was 0.03304%
percent,whichwasanincreaseof0.00722%fromitsproportionmeasuredasofJune30,2013.

FortheyearendedJune30,2015,AldoLeopoldCharterSchoolrecognizedpensionexpenseof
$247,306. At the June 30, 2015, Aldo Leopold Charter School reported deferred outflows of
resourcesanddeferredinflowsorresourcesrelatedtopensionsfromthefollowingsources:

Differencesbetweenexpectedandactuarial experience

Deferred
Outflowsof
Resources

Deferred
Inflowsof
Resources

28,082

Changesinassumptions

Net difference between projected and actual earnings on


pensionplaninvestments

171,369

Changes in proportion and differences between Aldo


Leopold Charter School contributions and proportionate
shareofcontributions

336,380

Aldo Leopold Charter School contributions subsequent to


themeasurementdate

143,054

$ 479,434

199,451

Total

Vol. III - 207

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE4.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)

$143,054 reported as deferred outflows of resources related to pensions resulting from Aldo
LeopoldCharterSchoolcontributionssubsequenttothemeasurementdateJune30,2014will
berecognizedasareductionofthenetpensionliabilityintheyearendedJune30,2016.Other
amountsreportedasdeferredoutflowsofresourcesanddeferredinflowsofresourcesrelated
topensionswillberecognizedinpensionexpenseasfollows:

YearendedJune30:
2016
2017
2018
2019
Total

$(64,205)
(64,205)
(51,359)
42,840
$(136,929)

SensitivityofAldoLeopoldCharterSchoolsproportionateshareofthenetpensionliabilityto
changes in the discount rate. The following table shows the sensitivity of the net pension
liabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,thetable
presentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,asifit
werecalculated using a discount rate one percentage point lower (6.75%) or one percentage
pointhigher(8.75%)thanthesinglediscountrate.

Current

Discount
1%Decrease
Rate
1%Increase
(6.75%)
(7.75%)
(8.75%)
Aldo
Leopold
Charter
Schools
proportionate share of the net pension
liability
$2,564,986
1,885,164
1,317,320

Vol. III - 208

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE5.RESTATEMENT
The School had a payroll that was for FY2015 and was paid on that date. However, in the
system it was dated July 1, 2014 and was not posted as an accrual in the previous years
financialstatements.Theeffectofthistransactionwastodecreasebeginningfundbalanceby
$165,557. Additionally, as a result of implementation of GASB Statement No. 68, Accounting
andFinancialReportingforPensions,netpositionatJune30,2014wasrestatedandreducedby
$1,500,929.Totalreductiontobeginningnetpositionamountedto$1,666,486.

Vol. III - 209

Vol. III - 210

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

911
206.92%

School's Covered-Employee Payroll

1,885

2015
0.0330%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Aldo Leopold Charter School
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. III - 211

(137)

Total Amount
Deferred
Year
2014 $
(137)
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

(64)

2016
(64)

(64)

2017
(64)
-

(51)

2018
(51)
-

2020
-

2019
42
-

42

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
120
120

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Aldo Leopold Charter School
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021
-

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015

BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$
1,574,662

1,574,662


1,586,964

1,586,964

6,220
1,586,964
23,999
1,617,183

6,220

23,999
30,219

1,076,176

1,084,176

885,676

198,500

162,282

64,761
354,398
104,143
237,449
24,507
2,023,716

166,584

64,761
354,398
104,143
237,449
24,507
2,036,018

193,885
294
43,142
305,393
78,873
108,852

1,616,115

(27,301)
(294)
21,619
49,005
25,270
128,597
24,507
419,903

(449,054)

(449,054)

1,068

450,122

NetChangesinFundBalances

(449,054)

(449,054)

1,068

450,122

CashorFundBalancesBeginningofYear

637,869

637,869

PriorPeriodAdjustment

(165,557)

(165,557)

CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures

$ (449,054)

(449,054)

473,380

922,434

REVENUES
Local&CountyGrant
StateGrant
ChargesforServices
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

NETCHANGEINFUNDBALANCE

Original
Budget

$1,068

(12,287)
$(11,219)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 212

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015

BudgetedAmounts
Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$ 7,363
7,363

10,388
10,388

10,388
10,388

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

13,368
13,368

16,393
16,393

5,211
5,211

11,182
11,182

(6,005)

(6,005)

5,177

11,182

NetChangesinFundBalances

(6,005)

(6,005)

5,177

11,182

CashorFundBalancesBeginningofYear

6,281

6,281

CashorFundBalancesEndofYear

$ (6,005)

(6,005)

11,458

17,463

REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$5,177

$5,177

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 213

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015

BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 24,198
24,198

37,202
37,202

11,432
11,432

(25,770)
(25,770)

17,811

30,815

30,815

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

6,387
24,198

6,387
37,202

3,994
34,809

2,393
2,393

(23,377)

(23,377)

NetChangesinFundBalances

(23,377)

(23,377)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(23,377)

(23,377)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(23,377)
23,377

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 214

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015

BudgetedAmounts

OriginalBudget FinalBudget
REVENUES
FederalGrant
TotalRevenues

Actual
Amount

Variance
Positive
(Negative)

$ 27,100
27,100

30,133
30,133

50,261
50,261

20,128
20,128

12,000

15,033

15,033

15,100
27,100

15,100
30,133

15,100
30,133

20,128

20,128

NetChangesinFundBalances

20,128

20,128

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

20,128

20,128

EXPENDITURES
Current:
Instruction
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$20,128
(20,128)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 215

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherandPrincipalTraining24154
ForTheYearEndedJune30,2015

BudgetedAmounts

OriginalBudget FinalBudget
REVENUES
FederalGrant
TotalRevenues

Variance
Positive
(Negative)

Actual
Amount

$ 4,897
4,897

4,897
4,897

(4,897)
(4,897)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

4,897
4,897

4,897
4,897

4,897
4,897

(4,897)

(4,897)

NetChangesinFundBalances

(4,897)

(4,897)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(4,897)

(4,897)

ReconciliationtoGAAPBasis:
Excess(Deficency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(4,897)
4,897

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 216

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
DualCreditInstructionalMaterials27103
ForTheYearEndedJune30,2015

BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

2,071
2,071

1,508
1,508

(563)
(563)

EXPENDITURES
Current:
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

2,071

1,508

(563)

NetChangesinFundBalances

2,071

1,508

(563)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

2,071

1,508

(563)

ReconciliationtoGAAPBasis:
Excess(Deficency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$1,508
563
(2,071)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 217

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
NextGenerationAssessments27185
ForTheYearEndedJune30,2015

BudgetedAmounts
Original
Budget
REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

1,442
1,442

1,442
1,442

EXPENDITURES
Current:
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,442

1,442

NetChangesinFundBalances

1,442

1,442

CashorFundBalancesBeginningofYear

CashorFundbalancesEndofYear

1,442

1,442

ReconciliationtoGAAPBasis:
Excess(Deficency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$1,442
(1,442)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 218

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
YouthConservationCorp28133
ForTheYearEndedJune30,2015

BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

140,134
140,134

128,396
128,396

(11,738)
(11,738)

EXPENDITURES
Current:
SupportServices:
Students
CommunityServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

120,512
12,517
133,029

102,164
12,308
114,472

18,348
209
18,557

7,105

13,924

6,819

NetChangesinFundBalances

7,105

13,924

6,819

CashorFundBalancesBeginningofYear

(46)

(46)

CashorFundBalancesEndofYear

7,105

13,878

6,773

REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$13,924
(13,924)
46
$46

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 219

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PrivateDirGrants(Categorical)29102
ForTheYearEndedJune30,2015

BudgetedAmounts
Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

20,000
20,000

20,000
20,000

EXPENDITURES
Current:
SupportServices:
GeneralAdministration
SchoolAdministration
CentralServices
CommunityServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures


7,500

28,686
36,186

3,300
7,500
2,000
43,386
56,186

3,172
8,869

14,847
26,888

128
(1,369)
2,000
28,539
29,298

(36,186)

(36,186)

(6,888)

29,298

NetChangesinFundBalances

(36,186)

(36,186)

(6,888)

29,298

CashorDundBalancesBeginningofYear

37,078

37,078

CashorFundBalancesEndofYear

$ (36,186) $ (36,186) $30,190

66,376

REVENUES
Local&CountyGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(6,888)

$(6,888)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 220

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015

BudgetedAmounts

REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
NetChangesinFundBalances
CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

103,223
103,223

30,338
30,338

(72,885)
(72,885)

103,223
103,223

103,223
103,223

(72,885)

(72,885)

(72,885)

(72,885)

(72,885)

(72,885)

Original
Budget

$(72,885)
72,885

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 221

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015

BudgetedAmounts

REVENUES
PropertyTaxes
StateGrant
TotalRevenues

Variance
Positive
(Negative)

OriginalBudget

FinalBudget

Actual
Amount

$ 52,842
1,914
54,756

52,842
5,615
58,457

55,626

55,626

2,784
(5,615)
(2,831)

EXPENDITURES
Current:
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

54,756
54,756

58,457
58,457

15,721
15,721

42,736
42,736

39,905

39,905

NetChangesinFundBalances

39,905

39,905

CashorFundBalancesBeginningofYear

31,008

31,008

CashorFundBalancesEndofYear

70,913

70,913

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$39,905
2,829

$42,734

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 222

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
FirstAmericanBank
FirstAmericanBank
FirstAmericanBank
FirstAmericanBank

SecurityType
FHLBSLVRHatchVYSD11
FHLBSLVRBELENSD#2
FHLBSLVRLasCrucesSD
FHLBARTAGNMAII

CUSIP/Security
Number
418839BZ8
077581NQ5
517534PX5
36225E2K7

MaturityDate
8/1/2015
8/1/2017
8/1/2019
7/20/2040

FairValue
June30,2015
$ 100,323
62,596
106,367
427,750
$ 697,036

TotalCashperScheduleofCashAccounts: $ 745,028
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 495,028
CollateralRequirement: 247,514
PledgedCollateralHeldbyPledgingFinancialInstituion: 697,036
BalanceOverCollateralized: $ 449,522
BalanceUninsuredandUncollateralizedatJune30,2015: $

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 223

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
ScheduleofCashAccounts
June30,2015

BankAccountType

FirstAmericanBank

CheckingOperationalAccount
CheckingAgency

$ 742,228
2,800

TotalonDeposit

745,028

ReconcilingItems

(123,893)

ReconciledBalanceJune30,2015

621,135

LessAgencyFunds

(18,166)

TotalCash

$ 602,969

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 224

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AldoLeopoldCharterSchool
CashReconciliation
June30,2015

Operational
Fund

Instructional
Materials
Fund

Federal
Flowthrough
Fund

11000

14000

24000

$ 558,314

6,281

1,617,183

10,388

61,693

2,175,497

16,669

61,693

(1,599,650)
130,698
(86,795)

(5,211)

69,839

39,706

CashJune30,2015

619,750

11,458

171,238

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationtocash
CashPerBooks

(130,747)
489,003

11,458

(171,238)

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

(27,910)
$ 461,093

11,458

Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 225

State
Flowthrough
Fund

StateDirect
Fund

Local/State
Fund

PublicSchool
CapitalOutlay

SB9Capital
Improvements

27000

28000

29000

31200

31700

Total
Government

1,005

37,078

31,008

633,686

2,950

128,396

20,000

30,338

55,626

1,926,574

2,950

129,401

57,078

30,338

86,634

2,560,260

563

114,472
476
20,720

(26,888)
313

(103,223)

25,806

(15,721)

(1,566,382)
131,487

3,513

265,069

30,503

(47,079)

70,913

1,125,365

(3,513)

(263,796)
1,273

(181)
30,322

47,079

70,913

(522,396)
602,969

(1,273)

(132)
30,190

2,829
73,742

(26,486)
576,483

Vol. III - 226

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
StatementofNetPosition
June30,2015

ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromOtherGovernments

TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation

$ 120,753
13,332
134,085

TotalNoncurrentAssets

156,496
(145,570)
10,926

TotalAssets

145,011

DeferredOutflowsPensionRelated

216,383

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
TotalCurrentLiabilities
NoncurrentLiabilities:
NetPensionLiability

17,092
47,869
64,961

TotalNoncurrentLiabilities

2,330,211
2,330,211

TotalLiabilities

2,395,172

DeferredInflowsPensionRelated

246,562

NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

TotalNetPosition

10,926
12,242
(2,303,508)
$ (2,280,340)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 227

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Operating
Grantsand
Contributions

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

Functions/Programs
GovernmentalActivities:
Instruction

Expenses

Chargesfor
Service

$1,283,014

2,003

137,456

(1,143,555)

SupportServices:
Students
GeneralAdministration
SchoolAdministration

42,875
17,237
260,842

(42,875)
(17,237)
(260,842)

128,805
204,669
75,187

21,383

(128,805)
(204,669)
(53,804)

141,856
$2,154,485

23,386

137,456

141,856
141,856

(1,851,787)

CentralServices
Operation&MaintenanceofPlant
FoodServices
FacilitiesMaterials,Supplies&Other
Services
TotalGovernmentalActivities

GeneralRevenues:
StateEqualizationGuarantee
TotalGeneralRevenues

$1,919,879
1,919,879

ChangeinNetPosition

68,092

NetPositionBeginning
Restatement
NetPosition,asRestated

(13,957)
(2,334,475)
(2,348,432)

NetPositionEnding

$(2,280,340)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. III - 228

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
BalanceSheetsGovernmentalFunds
June30,2015

Operational
11000

Instructional
Materials
14000

Food
Services
21000

$106,815

1,017

5,181


20,189

2,828

4,343
5,161

$127,004

3,845

14,685

LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities

$17,092
47,869
5,161
70,122



14,028
14,028

FundBalances
FundBalance:
Restrictedfor:
Instruction
FoodServiceOperations
Unassigned
TotalFundBalance



56,882
56,882

3,845

3,845


657

657

TotalLiabilitiesandFundBalances

$127,004

3,845

14,685

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
TotalAssets

Theaccompanyingnotesareanintegralpartifthesefinancialstatements
Vol. III - 229

TitleI
IASA
24101

IDEAB
Entitlement
24106

Spaceport
Grant
26204

PublicSchool
CapitalOutlay
31200

Total

7,740

120,753

5,053

3,936

13,332
28,178

5,053

3,936

7,740

162,263

5,053
5,053

3,936
3,936

17,092
47,869
28,178
93,139

7,740


7,740

11,585
657
56,882
69,124

5,053

3,936

7,740

162,263

Vol. III - 230

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalancesTotalGovernmentalFunds

$ 69,124

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

156,496
(145,570)
10,926

Definedbenefitpensionplandeferredoutflowsarenot
financialresourcesand,therefore,arenotreportedinthe
funds.
Longtermliabilitiesarenotdueinthecurrentperiodand,
therefore,arenotreportedinthefunds.
NetPensionLiability

216,383

(2,330,211)
(2,330,211)

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.
NetPositionTotalGovernmentalActivities

(246,562)
$ (2,280,340)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 231

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
StatementofRevenues,Expenditures,AndChangesInFundBalances
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
TotalRevenues

Operational
11000

Instructional
Materials
14000

Food
Services
21000

$
1,919,879

2,003
1,921,882

14,158

14,158



46,953
21,383
68,336

EXPENDITURES
Current:
Instruction
SupportServices:
Students
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
CommunityServicesOperation
CapitalOutlay
TotalExpenditures

1,218,623

11,330

3,784
17,237
256,810
126,618
203,608
10,128


1,836,808

11,330






64,876


64,876

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

85,074

2,828

3,460

NetChangesinFundBalances

85,074

2,828

3,460

FundBalancesBeginningofYear

(28,192)

1,017

(2,803)

FundBalancesEndofYear

$ 56,882

3,845

657

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 232

TitleI
IASA
24101

IDEAB
Entitlement
24106

Spaceport
Grant
26204

PublicSchool
CapitalOutlay
31200

Total
Government

28,894

28,894

39,091

39,091

8,360



8,360

141,856

141,856

8,360
2,075,893
114,938
23,386
2,222,577

28,894

620

1,259,467

28,894

39,091

39,091









620

141,856
141,856

42,875
17,237
256,810
126,618
203,608
75,004
141,856
2,123,475

7,740

99,102

7,740

99,102

(29,978)

7,740

69,124

Vol. III - 233

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalancesofGovernmentalFundstotheStatementofActivities
ForTheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$ 99,102

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
Capitaloutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmentalactivities
thosecostsareshownintheStatementofNetPositionandallocatedover
theirestimatedusefullivesasannualdepreciationexpensesinthe
StatementofActivities.Thisistheamountbywhichcapitaloutlayexceeds
depreciationfortheperiod
DepreciationExpense

(5,095)
(5,095)

Theissuanceoflongtermdebt(e.g.,bonds,notes,leases)providecurrent
financialresourcestogovernmentalfunds,whiletherepaymentofthe
principaloflongtermdebtcomsumesthecurrentfinancialresourcesof
governmentalfunds.Neithertransaction,however,hasanyeffectonnet
position.
ChangesinNetPensionLiability
ChangeinNetPositionTotalGovernmentalActivities

(25,915)
$68,092

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 234

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Agency
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$ 447
$447

$ 447
$447

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 235

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

Balance
July1,2014
ASSETS
CashinBank

Additions

Deductions

Balance
June30,2015

$ 4,337

9,609

(13,499)

447

TotalAssets

$4,337

9,609

(13,499)

447

LIABILITIES
DepositsHeldforOthers

$ 4,337

9,609

(13,499)

447

$4,337

9,609

(13,499)

447

TotalLiabilities

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 236

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlmadArteCharterHighSchool
NotestotheFinancialStatements
June30,2015

NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
as incurred. The Alma d Arte Charter High Schools capitalization policy (i.e., the dollar value
abovewhichtheassetacquisitionsareaddedtothecapitalaccounts)is$5,000.TheAlmad
ArteCharterHighSchooldoesnotcapitalizeanyinterestwithregardtoitscapitalassets.

Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
withnosalvagevalue.TheAlmadArteCharterHighSchoolutilizesInternalRevenueService
guidelinestoestimatetheusefullivesoncapitalassetsasfollows:

Furniture,FixturesandEquipment
BuildingsandImprovements

5years
40years

Capital assets for the Alma d Arte Charter School are recorded in the Statement of Net
Position.

Pensions. For the purposes of measuring the net pension liability, deferred outflows of
resources and deferred inflows of resources related to pensions, and pension expenses,
informationabouttheFiduciaryNetPositionoftheNewMexicoEducationalRetirementBoard
(ERB)andadditionsto/deductionsfromERBsFiduciaryNetPositionhavebeendeterminedon
theeconomicresourcesmeasurementfocusandaccrualbasisofaccounting.Forthispurpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

CapitalAssetsbeingDepreciated:
Furniture,FixturesandEquipment
Total
Less:AccumulatedDepreciation
Furniture,FixturesandEquipment
Total
CapitalAssets,Net

Balance
June30,2014

Additions

156,496
156,496

(140,475)
(140,475)
16,021

(5,095)
(5,095)
(5,095)

Balance
Deletions June30,2015

156,496

156,496

(145,570)

(145,570)

10,926

Vol. III - 237

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlmadArteCharterHighSchool
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS(CONTINUED)

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:
Instruction

5,095


NOTE3.COMMITEMENTSANDCONTINGENCIES
TheAlmadArteCharterHighSchoolleasedfacilitiesunderalongtermcancelableoperating
lease.RentalexpensesfortheyearendedJune30,2015were$141,856.
ThefollowingisascheduleofoperatingleasepaymentsasofJune30,2015:
YearEndingJune30:
2016
2017
2018
2019
2020
20212025
20262030
20312033

141,856
141,856
141,856
141,856
141,856
709,280
709,280
567,424

Totaloperatingleasepayments

2,695,264


NOTE4.RELATEDPARTIES
TheBusinessManagerofthisschoolisalsotheBusinessManagerofJ.PaulTaylorAcademy.


NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD
Theinformationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto
the Alma d Arte Charter High School and does not include general disclosure information
pertaining to the New Mexico Educational Employees Retirement Plan. General disclosure
informationincludingplandescription,benefitsprovided,applicableactuarialassumptions,and
location for additional information about the New Mexico Educational Retirement Boards
fiduciarynetpositioncanbefoundwithinthebasicfinancialstatementsofthePublicEducation
Department.

Vol. III - 238

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlmadArteCharterHighSchool
NotestotheFinancialStatements
June30,2015

NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
Contributions. The contribution requirements of defined benefit plan members and Alma d
Arte Charter High School are established in state statute under Chapter 10, Article 11, NMSA
1978.Therequirementsmaybeamendedbyactsofthelegislature.Forthefiscalyearended
June 30, 2014 employers contributed 13.15% of employees gross annual salary to the Plan.
Employees earning $20,000 or less contributed 7.90% and employees earning more than
$20,000 contributed 10.10% of their gross annual salary. For fiscal year ended June 30, 2015
employerscontributed13.90%,andemployeesearning$20,000orlesscontinuedtocontribute
7.90%andemployeesearningmorethan$20,000contributedanincreasedamountof10.70%
oftheirgrossannualsalary.ContributionstothepensionplanfromAlmadArteCharterHigh
Schoolwere$156,289fortheyearendedJune30,2015.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesrelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
yearendingJune30,2014,usinggenerallyacceptedactuarialprinciples.Therefore,the2015,
AlmadArteCharterHighSchoolreportedaliabilityof$2,330,211foritsproportionateshareof
the net pension liability. Alma d Arte Charter High Schools proportion of the net pension
liability is based on the employer contributing entitys percentage of total employer
contributionsforthefiscalyearendedJune30,2014.Thecontributionamountsweredefined
by Section 221121, NMSA 1978. At June 30, 2014, Alma d Arte Charter High Schools
proportionwas0.04084%whichwasa0.00129%increasefromitsproportionmeasuredasof
June30,2013.

Vol. III - 239

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlmadArteCharterHighSchool
NotestotheFinancialStatements
June30,2015

NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)

For the year ended June 30, 2015, Alma d Arte Charter High School recognized pension
expenseof$182,204.AttheJune30,2015,AlmadArteCharterHighSchoolreporteddeferred
outflowsofresourcesanddeferredinflowsorresourcesrelatedtopensionsfromthefollowing
sources:

Deferred
Outflowsof
Resources

Differencesbetweenexpectedandactuarial experience

Deferred
Inflowsof
Resources

34,715

Net difference between projected and actual earnings on


pensionplaninvestments

211,847

Changes in proportion and differences between Alma d


Arte Charter High School contributions and proportionate
shareofcontributions

60,094

AlmadArteCharterHighSchoolcontributionssubsequent
tothemeasurementdate

156,289

$ 216,383

246,562

Total

$156,289reportedasdeferredoutflowsofresourcesrelatedtopensionsresultingfromAlmad
ArteCharterHighSchoolcontributionssubsequenttothemeasurementdateJune30,2014will
berecognizedasareductionofthenetpensionliabilityintheyearendedJune30,2016.Other
amountsreportedasdeferredoutflowsofresourcesanddeferredinflowsofresourcesrelated
topensionswillberecognizedinpensionexpenseasfollows:

YearendedJune30:
2016
2017
2018
2019
Total

$44,144
44,144
45,201
52,979
$186,468

Vol. III - 240

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlmadArteCharterHighSchool
NotestotheFinancialStatements
June30,2015

NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)

Sensitivity of Alma d Arte Charter High Schools proportionate share of the net pension
liability to changes in the discount rate. The following table shows the sensitivity of the net
pensionliabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,the
tablepresentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,
as if it were calculated using a discount rate one percentage point lower (6.75%) or one
percentagepointhigher(8.75%)thanthesinglediscountrate.

Current

Discount
1%Decrease
Rate
1%Increase
(6.75%)
(7.75%)
(8.75%)
Alma d Arte Charter High Schools
proportionate share of the net pension
liability
$3,170,524
2,330,211
1,628,480

Payables to the pension plan. For the year ending June 30, 2015, Alma d Arte Charter High
SchoolsaccruedliabilityduetoERBwas$22,270forpayrollpaidinJuly2015.

NOTE6.RESTATEMENT

AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReporting
forPensions,netpositionatJune30,2014wasrestatedintheamountof$(2,334,475).

Vol. III - 241

ThisPagewasIntentionallyLeftBlank

Vol. III - 242

$ 1,126
206.98%

66.54%

School's Covered-Employee Payroll

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

0.00%

0.00%

2018
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

$ 2,330

2015
0.04%

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ALMA D' ARTE CHARTER HIGH SCHOOL
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. III - 243

186

Total Amount Amortization


Deferred
Years
Year
2014 $
186
5
2015
5
2016
5
2017
5
2018
5
2019
5
2020
5
2021
5
2022
5
2023
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

44

2016
44

44

2017
44
-

45

2018
45
-

53

2019
53
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
148
148

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the


Contractually Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ALMA D' ARTE CHARTER HIGH SCHOOL
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts
Variance
Positive
OriginalBudget FinalBudget ActualAmount (Negative)
REVENUES
StateGrant
ChargesforServices
TotalRevenues

$ 1,850,164
3,500
1,853,664

1,919,880
3,500
1,923,380

1,919,879
2,003
1,921,882

(1)
(1,497)
(1,498)

1,231,832

1,301,548

1,217,255

84,293


24,323
272,422
142,899
271,647
10,541
1,953,664


24,323
272,422
142,899
271,647
10,541
2,023,380

4,184
17,483
256,505
126,434
202,503
10,105
1,834,469

(4,184)
6,840
15,917
16,465
69,144
436
188,911

(100,000)

(100,000) 87,413

187,413

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

100,000
100,000

100,000
100,000

(100,000)
(100,000)

NetChangesinFundBalances

87,413

87,413

CashorFundBalancesBeginningofYear

(28,192)

(28,192)

CashorFundBalancesEndofYear

59,221

59,221

EXPENDITURES
Current:
Instruction
SupportServices:
Students
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Defiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$87,413

(2,339)
$85,074

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 244

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget ActualAmount

Variance
Positive
(Negative)

$ 9,608
9,608

11,330
11,330

14,158
14,158

2,828
2,828

Expenditures:
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

9,608
9,608

11,330
11,330

11,330
11,330

2,828

2,828

NetChangesinFundBalances

2,828

2,828

CashorFundBalancesBeginningofYear

1,017

1,017

CashorFundBalancesEndofYear

3,845

3,845

Revenues:
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures

$2,828

NETCHANGEINFUNDBALANCE

$2,828

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 245

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget FinalBudget ActualAmount

Variance
Positive
(Negative)

$35,000
23,000
58,000

35,000
34,000
69,000

42,610
21,383
63,993

7,610
(12,617)
(5,007)

61,662
61,662

72,662
72,662

64,876
64,876

7,786
7,786

(3,662)

(3,662)

(883)

2,779

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

3,662
3,662

3,662
3,662

(3,662)
(3,662)

NetChangesinFundBalances

(883)

(883)

CashorFundBalancesBeginningofYear

(2,803)

(2,803)

CashorFundBalancesEndofYear

(3,686) (3,686)

Revenues:
FederalGrant
ChargesforServices
TotalRevenues
Expenditures:
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(883)
4,343

$3,460

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 246

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts
Variance
Positive
(Negative)

OriginalBudget

FinalBudget ActualAmount

$ 23,841
23,841

28,894
28,894

23,575
23,575

(5,319)
(5,319)

Expenditures:
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

23,841
23,841

28,894
28,894

28,894
28,894

(5,319) (5,319)

NetChangesinFundBalances

(5,319) (5,319)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(5,319) (5,319)

Revenues:
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(5,319)
5,319

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 247

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
EntitlementIDEAB24106
ForTheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget ActualAmount

Variance
Positive
(Negative)

$35,155
35,155

39,091
39,091

30,891
30,891

(8,200)
(8,200)

35,155
35,155

39,091
39,091

39,091
39,091

(8,200)

(8,200)

NetChangesinFundBalances

(8,200)

(8,200)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(8,200) (8,200)

Revenues:
FederalGrant
TotalRevenues
Expenditures:
Current:
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(8,200)
8,200

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 248

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SpaceportGrantDonaAnaCounty26204
ForTheYearEndedJune30,2015
BudgetedAmounts
Variance
Positive
(Negative)

OriginalBudget

FinalBudget

ActualAmount

8,360
8,360

8,360
8,360

Expenditures:
Current:
Instruction
TotalExpenditures
Excess(deficiency)ofrevenues
over(under)expenditures

8,360
8,360

620
620

7,740
7,740

7,740

7,740

Netchangesinfundbalances

7,740

7,740

Cashorfundbalancesbeginningofyear

Cashorfundbalancesendofyear

7,740

7,740

Revenues:
Local&CountyGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(deficiency)ofrevenues
over(under)expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures

$7,740

NETCHANGEINFUNDBALANCE

$7,740

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 249

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget

FinalBudget ActualAmount

Variance
Positive
(Negative)

141,856
141,856

141,856
141,856

141,856
141,856

141,856
141,856

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

Revenues:
StateGrant
TotalRevenues
Expenditures:
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Revenues
AdjustmentstoRevenues
AdjustmentstoExpenditures

NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 250

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
N/A

SecurityType
N/A

CUSIP/Security
Number
N/A

MaturityDate
N/A

FairValue
June30,2015
$

TotalCashperScheduleofCashAccounts: $ 121,200
Less:FDICcoverage: (121,200)
UninsuredPublicFunds:
CollateralRequirement:
PledgedCollateralHeldbyPledgingFinancialInstitution:
BalanceOverCollateralized: $
BalanceUninsuredandUncollateralizedatJune30,2015: $

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 251

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
Almad'ArteCharterHighSchool
ScheduleofCashAccounts
June30,2015

BankAccountType

CenturyBank

CheckingOperationalAccount
CheckingFoodService
CheckingStudentActivities

$ 115,572
5,181
447

TotalonDeposit

121,200

ReconcilingItems

ReconciledBalanceJune30,2015

121,200

LessAgencyFunds

(447)

TotalCash

$ 120,753

Theaccompanyingnotesareanintegralpartofthesefinancialstatements
Vol. III - 252

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AlmaD'ArteCharterHighSchool
CashReconciliation
June30,2015

Operational

Instructional
Materials

Food
Services

Student
Activity
Fund

11000

14000

21000

23000

$ 25,601

1,017

(2,803)

4,337

1,921,882

14,158

63,993

9,609

1,947,483

15,175

61,190

13,946

(1,834,469)
4,914
(2,124)

(11,330)

(64,876)

(13,499)

CashJune30,2015

115,804

3,845

(3,686)

447

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashPerBooks

(8,989)
106,815

(2,828)
1,017

8,867
5,181


447

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance(Deficit),ModifiedAccrualBasis

(49,933)
$ 56,882

2,828
3,845

(4,524)
657

(447)

Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. III - 253

FederalProjects
Account

LocalGrants
Account

State
FlowThrough
Account

PublicSchool
CapitalOutlay

24000

26000

27000

31200

Total

(11,153)

(3,228)

13,771

63,032

8,360

3,228

141,856

2,226,118

51,879

8,360

141,856

2,239,889

(67,985)

(620)

(141,856)

(2,134,635)
4,914
(2,124)

(16,106)

7,740

108,044

16,106

7,740


Less:ActivityFundsPerScheduleofChangesinAssetsandLiabilitiesAgencyFund:

13,156
121,200
(447)
$120,753

7,740

(52,076)
69,124

Vol. III - 254

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Financial Statements
June 30, 2015
VOLUME IV

ThisPagewasIntentionallyLeftBlank

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

VOLUME IV


Table of Contents ............................................................................................................................... Vol. IV 1

AMY BIEHL CHARTER HIGH SCHOOL

Statement of Net Position .............................................................................................................. Vol. IV 7

Statement of Activities .................................................................................................................... Vol. IV 8

Balance Sheets Governmental Funds ................................................................................... Vol. IV 9

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. IV 13

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. IV 14

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. IV 18

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. IV 19

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. IV 20

Notes to Financial Statements ..................................................................................................... Vol. IV 21

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. IV 26

Schedule of Schools Contributions ........................................................................................... Vol. IV 27

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. IV 28

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. IV 43

Schedule of Cash Accounts ............................................................................................................ Vol. IV 44

Cash Reconciliation........................................................................................................................... Vol. IV 45

ANTHONY CHARTER SCHOOL

Statement of Net Position .............................................................................................................. Vol. IV 47

Statement of Activities .................................................................................................................... Vol. IV 48

Vol. IV - 1

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

ANTHONY CHARTER SCHOOL (CONTINUED)



Balance Sheets Governmental Funds ................................................................................... Vol. IV 49

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. IV 51

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. IV 52

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. IV 54

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. IV 55

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. IV 56

Notes to Financial Statements ..................................................................................................... Vol. IV 57

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. IV 62

Schedule of Schools Contributions ........................................................................................... Vol. IV 63

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. IV 64

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. IV 73

Schedule of Cash Accounts ............................................................................................................ Vol. IV 74

Cash Reconciliation........................................................................................................................... Vol. IV 75

ASK ACADEMY

Statement of Net Position .............................................................................................................. Vol. IV 77

Statement of Activities .................................................................................................................... Vol. IV 78

Balance Sheets Governmental Funds ................................................................................... Vol. IV 79

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. IV 83

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. IV 84

Vol. IV - 2

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

ASK ACADEMY (CONTINUED)



Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. IV 88

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. IV 89

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. IV 90

Notes to Financial Statements ..................................................................................................... Vol. IV 91

Schedule of Schools Proportionate Share of Net Pension ............................................... Vol. IV 98

Schedule of Schools Contributions ........................................................................................... Vol. IV 99

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. IV 100

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. IV 113

Schedule of Cash Accounts ............................................................................................................ Vol. IV 114

Cash Reconciliation........................................................................................................................... Vol. IV 115

CESAR CHAVEZ COMMUNITY SCHOOL

Statement of Net Position .............................................................................................................. Vol. IV 118

Statement of Activities .................................................................................................................... Vol. IV 119

Balance Sheets Governmental Funds ................................................................................... Vol. IV 120

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. IV 124

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. IV 125

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. IV 129

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. IV 130

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. IV 131

Notes to Financial Statements ..................................................................................................... Vol. IV 132

Vol. IV - 3

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

CESAR CHAVEZ COMMUNITY SCHOOL (CONTINUED)



Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. IV 137

Schedule of Schools Contributions ........................................................................................... Vol. IV 138

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. IV 139

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. IV 153

Schedule of Cash Accounts ............................................................................................................ Vol. IV 154

Cash Reconciliation........................................................................................................................... Vol. IV 155

CIEN AGUAS INTERNATIONAL SCHOOL

Statement of Net Position .............................................................................................................. Vol. IV 157

Statement of Activities .................................................................................................................... Vol. IV 158

Balance Sheets Governmental Funds ................................................................................... Vol. IV 159

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. IV 163

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. IV 164

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. IV 168

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. IV 169

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. IV 170

Notes to Financial Statements ..................................................................................................... Vol. IV 171

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. IV 176

Schedule of Schools Contributions ........................................................................................... Vol. IV 177

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. IV 178

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. IV 194

Vol. IV - 4

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

CIEN AGUAS INTERNATIONAL SCHOOL (CONTINUED)



Schedule of Cash Accounts ............................................................................................................ Vol. IV 195

Cash Reconciliation........................................................................................................................... Vol. IV 196

CORAL COMMUNITY CHARTER SCHOOL

Statement of Net Position .............................................................................................................. Vol. IV 199

Statement of Activities .................................................................................................................... Vol. IV 200

Balance Sheets Governmental Funds ................................................................................... Vol. IV 201

Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. IV 203

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. IV 204

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. IV 206

Notes to Financial Statements ..................................................................................................... Vol. IV 207

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. IV 213

Schedule of Schools Contributions ........................................................................................... Vol. IX 214

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. IV 215

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. IV 225

Schedule of Cash Accounts ............................................................................................................ Vol. IV 226

Cash Reconciliation........................................................................................................................... Vol. IV 227

COTTONWOOD CLASSICAL PREPARATORY

Statement of Net Position .............................................................................................................. Vol. IV 229

Statement of Activities .................................................................................................................... Vol. IV 230

Balance Sheets Governmental Funds ................................................................................... Vol. IV 231

Vol. IV - 5

STATE OF NEW MEXICO PUBLIC EDUCATION DEPARTMENT


VOLUME TABLE OF CONTENTS

COTTONWOOD CLASSICAL PREPARATORY



Reconciliation of the Balance Sheets Governmental Funds
to the Statement of Net Position ............................................................................................... Vol. IV 234

Statement of Revenues, Expenditures, and Changes
in Fund Balances (Deficit) Governmental Funds ........................................................... Vol. IV 235

Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances (Deficit) to Statement of Activities ................................... Vol. IV 238

Statement of Fiduciary Assets and Liabilities Agency Funds ...................................... Vol. IV 239

Statement of Changes in Assets and Liabilities Agency Funds ................................... Vol. IV 240

Notes to Financial Statements ..................................................................................................... Vol. IV 241

Schedule of Schools Proportionate Share of Net Pension Liability ............................ Vol. IV 248

Schedule of Schools Contributions ........................................................................................... Vol. IV 249

Schedule of Budgetary Comparisons (Budgetary Basis) .................................................. Vol. IV 250

Schedule of Collateral Pledged by Depository for Public Funds ................................... Vol. IV 263

Schedule of Cash Accounts ............................................................................................................ Vol. IV 264

Cash Reconciliation........................................................................................................................... Vol. IV 265

Vol. IV - 6

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
StatementofNetPosition
June30,2015
ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
RestrictedCash
Receivables
DuefromOtherGovernments
Other
TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
Land
BuildingandImprovements
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets

$1,183,694
12,514
26,701
2,313
1,225,222

33,950
4,019,328
189,513
(1,200,899)
3,041,892

TotalAssets

4,267,114

DeferredOutflowsPensionRelated

270,306

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
TotalCurrentLiabilities

5,944
1,091
7,035

NoncurrentLiabilities:
NetPensionLiability
TotalNoncurrentLiabilities

3,791,949
3,791,949

TotalLiabilities

3,798,984

DeferredInflowsPensionRelated

414,672

NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

3,041,892
513,420
(3,231,548)

TotalNetPosition

$323,764

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 7

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

Functions/Programs
Governmentalactivities:
Instruction

Expenses

Chargesfor
Service

Operating
Grantsand
Contributions

$1,620,689

19,732

313,119

(1,287,838)

SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration

587,494
74,026
166,430
245,396

(587,494)
(74,026)
(166,430)
(245,396)

165,194
244,627
192,237
6,000
50,339

6,330

32,802

(165,194)
(244,627)
(192,237)
(6,000)
(11,207)

211,010

11,613

(199,397)

$3,563,442

26,062

345,921

11,613

(3,179,846)

CentralServices
Operation&MaintenanceofPlant
OtherSupportServices
StudentTransportation
FoodServices
FacilitiesMaterials,Supplies&Other
Services
TotalGovernmentalActivities

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
Miscellaneous
TotalGeneralRevenues

$267,606
2,790,826
123,813
3,182,245

ChangeinNetPosition

2,399

NetPosition,BeginningofYear
Restatement
NetPosition,asRestated

4,269,673
(3,948,308)
321,365

Netposition,Ending

$323,764

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 8

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
BalanceSheetsGovernmentalFunds
June30,2015

Operational
11000

Instructional
Materials
14000

Food
Services
21000

$586,007

8,495

19

700
19,336
350

605

5,651

$606,393

8,495

624

5,651

$ 2,075


2,075

605

605



5,651
5,651

FundBalances
FundBalance:
Restrictedfor:
Instruction
FoodServiceOperations
CapitalImprovements
Unassigned
TotalFundBalance




604,318
604,318

8,495



8,495

19

19

TotalLiabilitiesandFundBalances

$606,393

8,495

624

5,651

ASSETS
CashandCashEquivalents
RestrictedCash
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
Other
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities

TitleI
IASA
24101

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 9

IDEAB
RiskPool
24120

Teacher
Principal
Training
24154

1,193

TitleISchool
Improvement
24162

AmyBiehl
HighSchool
Foundation
26187

DualCredit
Instructional
Materials
27103

2,034

1,193

2,034

1,193
1,193



2,034
2,034

1,193

2,034

IDEAB
Entitlement
24106

Vol. IV - 10

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
BalanceSheetsGovernmentalFunds(Continued)
June30,2015

Beginning
Teacher
Mentoring
27154

PublicSchool
CapitalOutlay
31200

SpecialCapital
OutlayState
31400

$ 5,494

448,245

10,458

4,172

$5,494

10,458

452,417

10,458
10,458

FundBalances
FundBalance:
Restrictedfor:
Instruction
FoodServiceOperations
CapitalImprovements
Unassigned
TotalFundBalance

5,494



5,494



452,417

452,417

TotalLiabilitiesandFundBalances

$5,494

10,458

452,417

ASSETS
CashandCashEquivalents
RestrictedCash
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
Other
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities

HB33Capital
Improvements
31600

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 11

SB9Capital
Improvements
31700

Foundation

Total

45,107

90,327
12,514

1,183,694
12,514

1,888



1,963

26,701
19,336
2,313

46,995

104,804

1,244,558

3,264
1,091

4,355

5,944
1,091
19,336
26,371

46,995

46,995




100,449
100,449

13,989
19
499,412
704,767
1,218,187

46,995

104,804

1,244,558

Vol. IV - 12

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalanceTotalGovernmentalFunds

$1,218,187

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

4,242,791
(1,200,899)
3,041,892

Definedbenefitpensionplandeferredoutflowsarenot
financialresourcesand,therefore,arenotreportedinthe
funds.

270,306

Longtermliabilitiesarenotdueinthecurrentperiodand,
therefore,arenotreportedinthefunds.
NetPensionLiability

(3,791,949)

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.

(414,672)

NetPositionTotalGovernmentalActivities

$323,764

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 13

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
StatementofRevenues,Expenditures,andChangesInFundBalances
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

$
3,276
2,790,826

19,732

2,813,834


131
21,344



21,475

605

32,197
6,330

39,132




67,155


67,155

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
FoodServicesOperations
CapitalOutlay
TotalExpenditures

1,397,936

20,391

67,155

511,555
74,266
164,392
243,489
165,793
244,868
6,000

10,868

2,819,167











20,391

39,113

39,113











67,155

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

(5,333)

1,084

19

NetChangesinFundBalances

(5,333)

1,084

19

FundBalancesBeginningofYear

609,651

7,411

FundBalancesEndofYear

$604,318

8,495

19

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 14

IDEAB
Entitlement
24106

IDEAB
RiskPool
24120

Teacher
Principal
Training
24154

TitleISchool
Improvement
24162

AmyBiehl
HighSchool
Foundation
26187

DualCredit
Instructional
Materials
27103

54,148

54,148

76,776

76,776




5,186


5,186




9,000


9,000


72,000




72,000

4,103

4,103

49,274

33,177

2,025

9,000

44,344

4,103

4,874

54,148

43,599

76,776

2,686


475






5,186











9,000

27,298


2,512




358

74,512

4,103

(2,512)

(2,512)

2,512

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 15

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
StatementofRevenues,Expenditures,andChangesInFundBalancesContinued
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

Beginning
Teacher
Mentoring
27154

PublicSchool
CapitalOutlay
31200

SpecialCapital
OutlayState
31400

HB33Capital
Improvements
31600



1,155



1,155

10,458

10,458

179,798





179,798

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
FoodServicesOperations
CapitalOutlay
TotalExpenditures










1,155
1,155

10,458
10,458



1,776






51,818
53,594

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

126,204

NetChangesinFundBalances

126,204

FundBalancesBeginningofYear

5,494

326,213

FundBalancesEndofYear

$5,494

452,417

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 16

SB9Capital
Improvements
31700

Foundation

Total

87,808

87,808

123,813
123,813

267,606
76,012
2,827,886
244,462
26,062
123,813
3,565,841

1,627,405

861

84,457
85,318

192,237

192,237

590,012
74,266
167,029
246,476
165,793
244,868
6,000
192,237
50,339
147,888
3,512,313

2,490

(68,424)

53,528

2,490

(68,424)

53,528

44,505

168,873

1,164,659

46,995

100,449

1,218,187

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 17

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalancesofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$53,528

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
Capitaloutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmentalactivities
thosecostsareshownintheStatementofNetPositionandallocatedover
theirestimatedusefullivesasannualdepreciationexpensesinthe
StatementofActivities.Thisistheamountbywhichcapitaloutlayexceeds
depreciationfortheperiod
CapitalOutlays
DepreciationExpense

59,123
(122,245)
(63,122)

Theissuanceoflongtermdebt(e.g.,bonds,notes,leases)providecurrent
financialresourcestogovernmentalfunds,whiletherepaymentofthe
principaloflongtermdebtconsumesthecurrentfinancialresourcesof
governmentalfunds.Neithertransaction,however,hasanyeffectonnet
position.
ChangeinNetPensionLiability
ChangeinNetPositionTotalGovernmentalActivities

11,993
$2,399

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 18

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Agency
ASSETS
CashinBank

$11,802

TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$11,802

$11,802
$11,802

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 19

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

Balance
July1,2014

Additions

Deductions

Balance
June30,2015

$10,685

10,312

(9,195)

11,802

$10,685

10,312

(9,195)

11,802

$10,685

10,312

(9,195)

11,802

$10,685

10,312

(9,195)

11,802

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 20

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
NotestotheFinancialStatements
June30,2015


NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
as incurred. The Amy Biehl Charter High Schools capitalization policy (i.e., the dollar value
abovewhichtheassetacquisitionsareaddedtothecapitalaccounts)is$5,000.TheAmyBiehl
CharterHighSchooldoesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
with no salvage value. The Amy Biehl Charter High School utilizes Internal Revenue Service
guidelinestoestimatetheusefullivesoncapitalassetsasfollows:
Furniture,FixturesandEquipment
BuildingsandImprovements

5years
40years

Capital assets for the Amy Biehl Charter High School are recorded in the Statement of Net
Position.
Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflows ofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economic resources measurement focus and accrual basis of accounting. For this purpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

Vol. IV - 21

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

CapitalAssetsbeingDepreciated:
Furniture,FixturesandEquipment
LandandImprovements
BuildingandImprovements
Total
Less:AccumulatedDepreciation
Furniture,fixturesandequipment
LandandLandImprovements
Buildingandimprovements
Total
CapitalAssets,Net

Balance

Balance
Deletions
June30,2015
June30,2014 Additions

$
171,202
18,311

189,513

33,950

33,950

3,978,516 40,812

4,019,328

4,183,668 59,123

4,242,791

(129,871)
(20,613)

(150,484)

(4,782)
(871)

(5,653)

(944,001) (100,761)

(1,044,762)

(1,078,654) (122,245)

(1,200,899)
$
3,105,014 (63,122)
3,041,892

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:
Facilities,Materials,Supplies&OtherServices
Total

$
$

122,245
122,245

NOTE3.COMMITMENTSANDLIABILITIES
TheAmyBiehlCharterHighSchoolleasedequipmentandfacilitiesunderlongtermcancelable
operatingleases.RentalexpensefortheyearendedJune30,2015was$13,196.TheAmyBiehl
CharterHighSchoolsminimumfuturepaymentsonthisleaseareasfollows:
YearEndingJune30:
2016
2017
2018
Total

239,075
12,372
8,248
259,695

Vol. IV - 22

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
NotestotheFinancialStatements
June30,2015

NOTE4.BUDGETARYOVERAGES
AmyBiehlCharterHighSchoolhasexpendedinexcessofthebudgetinthefollowingfundand
function:

Fund26187AmyBiehlHighSchoolFoundation

SupportServices

$98

NOTE5.RELATEDPARTYTRANSACTIONS

The Amy Biehl Charter High School created a Foundation to purchase a school building. The
Foundation is considered a component unit of the Amy Biehl Charter High School and is
presentedasablendedcomponentunit.

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD
Theinformationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto
the Amy Biehl Charter High School and does not include general disclosure information
pertaining to the New Mexico Educational Employees Retirement Plan. General disclosure
informationincludingplandescription,benefitsprovided,applicableactuarialassumptions,and
location for additional information about the New Mexico Educational Retirement Boards
fiduciarynetpositioncanbefoundwithinthebasicfinancialstatementsofthePublicEducation
Department.

Contributions.ThecontributionrequirementsofdefinedbenefitplanmembersandAmyBiehl
CharterHighSchoolareestablishedinstatestatuteunderChapter10,Article11,NMSA1978.
Therequirementsmaybeamendedbyactsofthelegislature.ForthefiscalyearendedJune30,
2014employerscontributed13.15%ifemployeesgrossannualsalarytothePlan.Employees
earning $20,000 or less contributed 7.90% and employees earning more than $20,000
contributed10.10%oftheirgrossannualsalary.ForfiscalyearendedJune30,2015employers
contributed13.90%,andemployeesearning$20,000orlesscontinuedtocontribute7.90%and
employees earning more than $20,000 contributed an increased amount of 10.70% of their
grossannualsalary.ContributionstothepensionplanfromAmyBiehlCharterHighSchoolwere
$270,306fortheyearendedJune30,2015.

Vol. IV - 23

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employers portion was established as of the measurement date June 30, 2014. At June 30,
2015, Amy Biehl Charter High School reported a liability of $3,791,949 for its proportionate
shareofthenetpensionliability.AmyBiehlCharterHighSchoolsproportionofthenetpension
liability is based on the employer contributing entitys percentage of total employer
contributionsforthefiscalyearendedJune30,2014.Thecontributionamountsweredefined
bySection221121,NMSA1978.AtJune30,2014,AmyBiehlCharterHighSchoolsproportion
was0.06645%percent,whichwasadecreaseof0.00029%fromitsproportionmeasuredasof
June30,2013.
FortheyearendedJune30,2015,AmyBiehlCharterHighSchoolrecognizedpensionexpense
of$258,313.AttheJune30,2015,AmyBiehlCharterHighSchoolreporteddeferredoutflowsof
resourcesanddeferredinflowsorresourcesrelatedtopensionsfromthefollowingsources:

Deferred

Outflowsof
Resources
$


Deferred
Inflowsof
Resources
56,481

Differencesbetweenexpectedandactualexperience

Changesinassumptions

Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

344,672


ChangesinproportionanddifferencesbetweenAmy
BiehlCharterHighSchoolcontributionsand
proportionateshareofcontributions

13,519


AmyBiehlCharterHighSchoolcontributionssubsequent
tothemeasurementdate
270,306


Total
$270,306
414,672

$270,306 reported as deferred outflows of resources related to pensions resulting from Amy
BiehlCharterHighSchoolcontributionssubsequenttothemeasurementdateJune30,2014

Vol. IV - 24

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
willberecognizedasareductionofthenetpensionliabilityintheyearendedJune30,2016.
Otheramountsreportedasdeferredoutflows ofresourcesanddeferredinflowsofresources
relatedtopensionswillberecognizedinpensionexpenseasfollows:
YearendedJune30:

2016
2017
2018
2019
Total

$110,470
110,470
107,554
86,178
$414,672

SensitivityofAmyBiehlCharterHighSchoolsproportionateshareofthenetpensionliability
to changes in the discount rate. The following table shows the sensitivity of the net pension
liabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,thetable
presentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,asifit
werecalculated using a discount rate one percentage point lower (6.75%) or one percentage
pointhigher(8.75%)thanthesinglediscountrate.

1%Decrease
(6.75%)

Amy Biehl Charter High Schools


proportionate share of the net pension
liability

$5,158,706

Current
Discount
Rate
(7.75%)

3,791,949

1%Increase
(8.75%)

2,649,509

NOTE7.RESTATEMENT
AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReporting
forPensions,netpositionatJune30,2014wasrestatedintheamountof$(3,948,308).

Vol. IV - 25

ThisPagewasIntentionallyLeftBlank

Vol. IV - 26

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

1,832
207.02%

School's Covered-Employee Payroll

3,792

2015
0.07%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY


June 30, 2015

AmyBiehlCharterHighSchool

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. IV - 27

415

Total Amount
Deferred
Year
2014 $
415
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

110

2016
110

110

2017
110
-

108

2018
108
-

87

2019
87
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
241
241

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

SCHEDULE OF SCHOOL CONTRIBUTIONS


June 30, 2015

AmyBiehlCharterHighSchool

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
Local&CountyGrant
StateGrant
ChargesforServices
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 16,483
2,801,502
18,950
2,836,935

18,672
2,797,009
18,950
2,834,631

6,924
2,797,009
19,732
2,823,665

(11,748)

782
(10,966)

1,630,640

1,627,836

1,398,519

229,317

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

652,349
85,272
191,768
293,645
203,884
340,598
7,400
23,575
3,429,131

652,849
85,272
191,768
293,645
203,884
340,598
7,400
23,575
3,426,827

511,555
74,266
163,646
243,489
165,495
246,901
6,000
10,345
2,820,216

141,294
11,006
28,122
50,156
38,389
93,697
1,400
13,230
606,611

(592,196)

(592,196)

3,449

595,645

NetChangesinFundBalances

(592,196)

(592,196)

3,449

595,645

CashorFundBalancesBeginningofYear

609,651

609,651

609,651

CashorFundBalancesEndofYear

$17,455

17,455

613,100

595,645

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$3,449
(556)
(8,226)
$(5,333)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 28

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$
15,367
15,367


21,344
21,344

131
21,344
21,475

131

131

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

15,367
15,367

21,344
21,344

20,391
20,391

953
953

1,084

1,084

NetChangesinFundBalances

1,084

1,084

CashorFundBalancesBeginningofYear

7,411

7,411

7,411

CashorFundBalancesEndofYear

$7,411

7,411

8,495

1,084

REVENUES
Local&CountyGrant
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$1,084

$1,084

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 29

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 28,350
6,650
35,000

38,350
6,650
45,000

32,197
6,330
38,527

(6,153)
(320)
(6,473)

EXPENDITURES
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

35,000
35,000

45,000
45,000

38,508
38,508

6,492
6,492

19

19

NetChangesinFundBalances

19

19

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

19

19

REVENUES
FederalGrant
ChargesforServices
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$19

$19

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 30

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 66,339
66,339

76,802
76,802

68,333
68,333

(8,469)
(8,469)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

66,339
66,339

76,802
76,802

67,155
67,155

9,647
9,647

1,178

1,178

NetChangesinFundBalances

1,178

1,178

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

1,178

1,178

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$1,178
(1,178)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 31

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 48,691
48,691

54,148
54,148

66,502
66,502

12,354
12,354

48,691

49,274

49,274

EXPENDITURES
Current:
Instruction
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures


48,691

4,874
54,148

4,874
54,148

12,354

12,354

NetChangesinFundBalances

12,354

12,354

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

12,354

12,354

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$12,354
(12,354)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 32

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABRiskPool24120
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
FederalGrant
TotalRevenues

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

76,776
76,776

76,776
76,776

33,177

33,177

EXPENDITURES
Current:
Instruction
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

43,599
76,776

43,599
76,776

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 33

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherPrincipalTraining24154
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 10,326
10,326

13,592
13,592

6,187
6,187

(7,405)
(7,405)

7,800

7,800

2,025

5,775

EXPENDITURES
Current:
Instruction
SupportServices:
Students
SchoolAdministration
Totalexpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,000
1,526
10,326

4,266
1,526
13,592

2,686
475
5,186

1,580
1,051
8,406

1,001

1,001

NetchangesinFundBalances

1,001

1,001

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

1,001

1,001

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$1,001
(1,001)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 34

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleISchoolImprovement24162
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 10,000
10,000

10,000
10,000

9,000
9,000

(1,000)
(1,000)

10,000

9,000

1,000

EXPENDITURES
Current:
Instruction
SupportServices:
SchoolAdministration
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

10,000
10,000


10,000

9,000


1,000

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 35

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
AmyBiehlHighSchoolFoundation26187
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
Local&CountyGrant
TotalRevenues

Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$ 72,000
72,000

72,000
72,000

72,000
72,000

42,500

44,344

44,344

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
SchoolAdministration
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

27,498
1,989
425
2,000
74,412

27,298

2,414
358
74,414

27,298

2,512
358
74,512



(98)

(98)

(2,412)

(2,414)

(2,512)

(98)

NetChangesinFundBalances

(2,412)

(2,414)

(2,512)

(98)

CashorFundBalancesBeginningofYear

2,512

2,512

2,512

CashorFundBalancesEndofYear

$100

98

(98)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(2,512)

$(2,512)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 36

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
DualCreditInstructionalMaterials27103
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

4,103
4,103

7,566
7,566

3,463
3,463

Original
Budget
REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

4,103
4,103

4,103
4,103

3,463

3,463

NetChangesinFundBalances

3,463

3,463

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

3,463

3,463

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$3,463
(3,463)
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 37

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
BeginningTeacherMentoring27154
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

5,494

5,494

5,494

CashorFundBalancesEndofYear

$5,494

5,494

5,494

EXPENDITURES
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 38

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

1,155
1,155

1,155
1,155

EXPENDITURES
Current:
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,155
1,155

1,155
1,155

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 39

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SpecialCapitalOutlayState31400
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$ 43,750
43,750

43,750
43,750

(43,750)
(43,750)

EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

43,750
43,750

43,750
43,750

10,458
10,458

33,292
33,292

(10,458)

(10,458)

NetChangesinFundBalances

(10,458)

(10,458)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(10,458)

(10,458)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
NETCHANGEINFUNDBALANCE

$(10,458)
10,458
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 40

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
HB33CapitalImprovements31600
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
PropertyTaxes
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 176,900
176,900

176,900
176,900

179,368
179,368

2,468
2,468

EXPENDITURES
Current:
SupportServices:
GeneralAdministration
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,772
502,129
503,901

1,772
502,129
503,901

1,772
66,139
67,911


435,990
435,990

(327,001)

(327,001)

111,457

438,458

NetChangesinFundBalances

(327,001)

(327,001)

111,457

438,458

CashorFundBalancesBeginningofYear

336,788

336,788

336,788

CashorFundBalancesEndofYear

$9,787

9,787

448,245

438,458

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$111,457
430
14,317
$126,204

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 41

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
PropertyTaxes
StateGrant
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 88,543
5,208
93,751

88,543
12,178
100,721

87,534
1,820
89,354

(1,009)
(10,358)
(11,367)

EXPENDITURES
Current:
SupportServices:
GeneralAdministration
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

886
140,753
141,639

886
147,723
148,609

858
84,987
85,845

28
62,736
62,764

(47,888)

(47,888)

3,509

51,397

NetChangesinFundBalances

(47,888)

(47,888)

3,509

51,397

CashorFundBalancesBeginningofYear

44,505

44,505

44,505

CashorFundBalancesEndofYear

$(3,383)

(3,383)

48,014

51,397

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$3,509
(1,549)
530
$2,490

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 42

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
USBank
USBank
USBank
USBank

SecurityType
FHLMCFGLMC
FHLMCGOLDPOOL
FHLMCGOLDPOOL
FHLMCGOLDREMIC

CUSIP/Security
Number
31283HWP6
312967V74
31294KQ65
3137B2SK7

MaturityDate
7/1/2042
11/1/2041
5/1/2018
6/15/2043

FairValue
June30,2015
$ 90,876
414,131
99,856
238,630
$843,493

TotalCashperScheduleofCashAccounts: $1,286,249
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 1,036,249
CollateralRequirement: 518,125
PledgedCollateralHeldbyPledgingFinancialInstitution: 843,493
BalanceOverCollateralized: $325,368
BalanceUninsuredandUncollateralizedatJune30,2015: $ 192,756

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 43

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
ScheduleofCashAccounts
June30,2015

USBank

NewMexico
Bank&Trust

Total

$ 957,925

14,855
25,868
11,768
28,309
25,110

222,414

957,925
222,414
14,855
25,868
11,768
28,309
25,110

1,063,835

222,414

1,286,249

ReconcilingItems

(90,753)

(90,753)

ReconciledBalanceJune30,2015

$ 973,082

222,414

1,195,496

BankAccountType
CheckingOperationalAccount
CheckingOperationalAccount
CheckingActivityAccount
CheckingFoundation
MoneyMarketFoundation
MoneyMarketFoundationRestricted
CDFoundation
TotalonDeposit

LessAgencyFunds

(11,802)

TotalCash

$1,183,694

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 44

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AmyBiehlCharterHighSchool
CashReconciliation
June30,2015

Operational

Instructional
Materials

Food
Services

NonInstruct.
Fund

Federal
Projects
Account

11000

14000

21000

23000

24000

$ 602,864

7,411

10,685

(23,411)

2,823,665

21,475

38,527

10,312

226,798

3,426,529

28,886

38,527

20,997

203,387

(2,820,216)
(970)

(20,391)

(38,508)

(9,195)

(212,265)

CashJune30,2015

605,343

8,495

19

11,802

(8,878)

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashPerBooks

(19,336)
586,007


8,495


19

11,802

8,878

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

18,311
$ 604,318


8,495


19

(11,802)

Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 45

LocalGrant
Funds

State
Acccount

PublicSchool
CapitalOutlay

SpecialCapital
OutlayState

HB33Capital
Improvements

SB9Capital
Improvements

26000

27000

31200

31400

31600

31700

Total

2,512

2,031

336,788

41,599

980,479

72,000

7,566

1,155

179,368

89,354

3,470,220

74,512

9,597

1,155

516,156

130,953

4,450,699

(74,512)

(4,103)

(1,155)

(10,458)

(67,911)

(85,846)

(3,344,560)
(970)

5,494

(10,458)

448,245

45,107

1,105,169

10,458

5,494


448,245
45,107
Less:ActivityFundsPerScheduleofChangesinAssetsandLiabilitiesAgencyFund:
BalanceSheetFoundation:
PlusFoundationRestrictedHeldbyACF:


1,105,169
(11,802)
90,327
12,514
$1,196,208

5,494

4,172
452,417

1,888
46,995
Add:Foundation:

12,569
1,117,738
100,449

BalanceSheetsGovernmentalFunds:

$1,218,187

Vol. IV - 46

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
StatementofNetPosition
June30,2015

ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromOtherGovernments

TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
BuildingandImprovements
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation

$ 341,935
7,436
349,371

TotalNoncurrentAssets

724,827
19,873
(56,114)
688,586

TotalAssets

1,037,957

DeferredOutflowsPensionRelated

51,476

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
TotalCurrentLiabilities
NoncurrentLiabilities:
NetPensionLiability

TotalNoncurrentLiabilities
TotalLiabilities
DeferredInflowsPensionRelated

NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted(Defecit)

TotalNetPosition

16,737
46,653
63,390
821,048
821,048
884,438
202,448
688,586
61,352
(747,391)
$ 2,547

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 47

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Expenses

Charges
for
Service

Operating
Capital
Grantsand
Grantsand
Contributions Contributions

Net
(Expenses)
Revenues
and
Changesin
NetPosition

$345,152

120

35,372

(309,660)

5,330
2,915
78,618
193,907

(5,330)
(2,915)
(78,618)
(193,907)

CentralServices
88,273
Operation&MaintenanceofPlant 73,601
FoodServices
46,936
FacilitiesMaterials,Supplies&Other
Services
73,882



26,293

(88,273)
(73,601)
(20,643)

39,432

(34,450)

120

61,665

39,432

(807,397)

Functions/Programs
GovernmentalActivities:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration

TotalGovernmentalActivities

$908,614

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
TotalGeneralRevenues

$ 7,858
751,129
758,987

ChangeinNetPosition

(48,410)

NetPosition,Beginning
Restatement
NetPosition,asRestated

1,057,689
(1,006,732)
50,957

NetPosition,Ending

$2,547

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 48

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
BalanceSheetsGovernmentalFunds
June30,2015

Operational
11000

Instructional
Materials
14000

Food
Services
21000

$286,419

8,946


537
286,956



8,946

1,019

1,019

TotalAssets

$286,956

8,946

1,019

LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities

$16,737
45,590

62,327


499
520
1,019

FundBalances
FundBalance:
Restrictedfor:
Instruction
CapitalImprovements
Unassigned



224,629

8,946

TotalFundBalance

224,629

8,946

$286,956

8,946

1,019

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
TotalAssets

TotalLiabilitiesandFundBalances

TitleI
IASA
24101

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 49

IDEAB
Entitlement
24106

IDEAB
RiskPool
24120

Medicaid
321Years
25153

Spaceport
Grant
26204

PublicSchool
CapitalOutlay
31200

SB9Capital
Improvements
31700

Total
Government

495

160

18,041

12,467

15,407

341,935

69

564

17

17

160

6,192

24,233



12,467

139

15,546

7,436
537
349,908

564

17

160

24,233

12,467

15,546

349,908

564

564

17
17

16,737
46,653
537
63,927

160

24,233


12,467

15,546

33,339
28,013
224,629

160

24,233

12,467

15,546

285,981

564

17

160

24,233

12,467

15,546

349,908

Vol. IV - 50

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalanceTotalGovernmentalFunds

$ 285,981

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
Capitalassets
Accumulateddepreciation

744,700
(56,114)
688,586

Definedbenefitpensionplandeferredoutflowsarenot
financialresourcesand,therefore,arenotreportedinthe
funds.

51,476

Longtermliabilitiesarenotdueinthecurrentperiodand,
therefore,arenotreportedinthefunds.
NetPensionLiability

(821,048)
(821,048)

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.

NetPositionTotalGovernmentalActivities

(202,448)

$ 2,547

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 51

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
StatementOfRevenues,Expenditures,AndChangesInFundBalances(Deficit)
GovernmentalFunds
ForTheYearEndedJune30,2015

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

$
1,359
751,129

120
752,608



4,980


4,980

26,293

26,293




8,237

8,237

343,360

676

8,237

5,330
2,915
78,618
202,562
88,273
73,484
27,979

822,521









676

19,229

19,229









8,237

Excess(deficiency)ofrevenues
over(under)expenditures

(69,913)

4,304

7,064

Netchangesinfundbalances

(69,913)

4,304

7,064

FundBalances(Deficit)BeginningofYear

294,542

4,642

(7,064)

FundBalancesEndofYear

$ 224,629

8,946

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
Chargesforservices
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
Capitaloutlay
Totalexpenditures

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 52

IDEAB
Entitlement
24106

IDEAB
RiskPool
24120

14,157

14,157

17

17

14,157

Medicaid
321Years
25153

Spaceport
Grant
26204

PublicSchool
CapitalOutlay
31200

SB9Capital
Improvements
31700

Total
Government

6,622

6,622



39,432


39,432

7,858

7,858

7,858
7,981
795,541
48,704
120
860,204

17

2,816

369,263

14,157

17

2,816








39,432
39,432

5,330
2,915
78,618
202,562
88,273
73,484
47,208
39,432
907,085

3,806

7,858

(46,881)

3,806

7,858

(46,881)

160

20,427

12,467

7,688

332,862

160

24,233

12,467

15,546

285,981

Vol. IV - 53

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$ (46,881)

AmountsreportedforgovernmentalactivitiesintheStatementofActivities
aredifferentbecause:
CapitalOutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmental
activitiesthosecostsareshownintheStatementofNetPositionand
allocatedovertheirestimatedusefullivesasannualdepreciation
expensesintheStatementofActivities.Thisistheamountbywhich
capitaloutlayexceedsdepreciationfortheperiod
Depreciationexpense

(36,241)
(36,241)

Theissuanceoflongtermdebt(e.g.,bonds,notes,leases)provide
currentfinancialresourcestogovernmentalfunds,whiletherepayment
oftheprincipaloflongtermdebtconsumesthecurrentfinancial
resourcesofthegovernmentalfunds.Neithertransaction,howeverhas
anyeffectonnetposition.
ChangeinPensionLiability
ChangeinNetPositionTotalGovernmentalActivities

34,712
$ (48,410)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 54

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Funds
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$ 1,150
$ 1,150

$ 1,150
$ 1,150

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 55

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

Balance
July1,2014

Additions

Deductions

Balance
June30,2015

ASSETS
CashinBank

$ 920

3,447

(3,217) 1,150

Totalassets

$ 920

3,447

(3,217) 1,150

LIABILITIES
DepositsHeldforOthers

$ 920

3,447

(3,217) 1,150

$ 920

3,447

(3,217) 1,150

Totalliabilities

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 56

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES

CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
as incurred. The Anthony Charter Schools capitalization policy (i.e., the dollar value above
whichtheassetacquisitionsareaddedtothecapitalaccounts)is$5,000.TheAnthonyCharter
Schooldoesnotcapitalizeanyinterestwithregardtoitscapitalassets.

Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
withnosalvagevalue.TheAnthonyCharterSchoolutilizesInternalRevenueServiceguidelines
toestimatetheusefullivesoncapitalassetsasfollows:

Furniture,FixturesandEquipment
5years
BuildingsandImprovements
40years

CapitalassetsfortheAnthonyCharterSchoolarerecordedintheStatementofNetPosition.

Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflows ofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economic resources measurement focus and accrual basis of accounting. For this purpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

Vol. IV - 57

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

Balance

Balance

June30,2014 Additions Deletions June30,2015


CapitalAssetsbeingDepreciated:

Furniture,FixturesandEquipment
$
19,873

19,873
BuildingsandImprovements
724,827

724,827
Total
744,700

744,700
Less:AccumulatedDepreciation

Furniture,FixturesandEquipment
(19,873)

(19,873)
BuildingsandImprovements

(36,241)

(36,241)
Total
(19,873)
(36,241)

(56,114)
CapitalAssets,Net
$
724,827
(36,241)

688,586

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:

OperationandMaintenanceofPlant $
1,791
Facilities,Materials,Supplies
34,450
Total
$
36,241

NOTE3.COMMITMENTSANDLIABILITIES

The Anthony Charter School leased land under longterm cancelable operating leases. Rental
expense for the year ended June 30, 2015, was $40,687. The schools minimum future
paymentsonthisleaseareasfollows:

YearEndingJune30:
2016
$
39,432
2017
39,432
2018
39,432
2019
39,432
2020
39,432
Totalleasepayments
$
197,160

Vol. IV - 58

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE4.RELATEDPARTYTRANSACTIONS

The business manager services are performed by an outside manager, which performed
servicesformultiplestatecharterschools.

NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD

Theinformationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto
theAnthonyCharterSchoolanddoesnotincludegeneraldisclosureinformationpertainingto
the New Mexico Educational Employees Retirement Plan. General disclosure information
includingplandescription,benefitsprovided,applicableactuarialassumptions,andlocationfor
additional information about the New Mexico Educational Retirement Boards fiduciary net
positioncanbefoundwithinthebasicfinancialstatementsofthePublicEducationDepartment.

Contributions. The contribution requirements of defined benefit plan members and Anthony
CharterSchoolareestablishedinstatestatuteunderChapter10,Article11,NMSA1978.The
requirements may be amended by acts of the legislature. For the fiscal year, ended June 30,
2014employerscontributed13.15%ofemployeesgrossannualsalarytothePlan.Employees
earning $20,000 or less contributed 7.90% and employees earning more than $20,000
contributed10.10%oftheirgrossannualsalary.Forfiscalyear,endedJune30,2015employers
contributed13.90%,andemployeesearning$20,000orlesscontinuedtocontribute7.90%and
employees earning more than $20,000 contributed an increased amount of 10.70% of their
gross annual salary. Contributions to the pension plan from Anthony Charter School were
$51,476fortheyearendedJune30,2015.

Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employers portion was established as of the measurement date June 30, 2014. At June 30,
2015,AnthonyCharterSchoolreportedaliabilityof$821,048foritsproportionateshareofthe
netpensionliability.AnthonyCharterSchoolsproportionofthenetpensionliabilityisbased
ontheemployercontributingentityspercentageoftotalemployercontributionsforthefiscal
yearendedJune30,2014.ThecontributionamountsweredefinedbySection221121,NMSA
1978.AtJune30,2014,AnthonyCharterSchoolsproportionwas0.01439%percent,whichwas
adecreaseof0.00248%fromitsproportionmeasuredasofJune30,2013.

Vol. IV - 59

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)

For the year ended June 30, 2015, Anthony Charter School recognized pension expense of
$16,764.AttheJune30,2015,AnthonyCharterSchoolreporteddeferredoutflowsofresources
anddeferredinflowsorresourcesrelatedtopensionsfromthefollowingsources:

Deferred
Outflowsof
Resources

Differencesbetweenexpectedandactuarial experience

Deferred
Inflowsof
Resources

12,234

Changesinassumptions

Net difference between projected and actual earnings on


pensionplaninvestments

74,661

Changes in proportion and differences between Anthony


Charter School contributions and proportionate share of
contributions

115,553

Anthony Charter School contributions subsequent to the


measurementdate

51,476

$ 51,476

202,448

Total

$51,476reportedasdeferredoutflowsofresourcesrelatedtopensionsresultingfromAnthony
Charter School contributions subsequent to the measurement date June 30, 2014 will be
recognized as a reduction of the net pension liability in the year ended June 30, 2016. Other
amountsreportedasdeferredoutflowsofresourcesanddeferredinflowsofresourcesrelated
topensionswillberecognizedinpensionexpenseasfollows:

YearendedJune30:
2016
2017
2018
2019
Total

$63,028
63,028
57,703
18,689
$202,448

Vol. IV - 60

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)

Sensitivity of Anthony Charter Schools proportionate share of the net pension liability to
changes in the discount rate. The following table shows the sensitivity of the net pension
liabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,thetable
presentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,asifit
werecalculated using a discount rate one percentage point lower (6.75%) or one percentage
pointhigher(8.75%)thanthesinglediscountrate.

Current

Discount
1%Decrease
Rate
1%Increase
(7.75%)
(8.75%)
(6.75%)
Anthony Charter Schools proportionate
shareofthenetpensionliability
$1,117,131
821,048
573,923

Payables to the pension plan. For the year ending June 30, 2015, Anthony Charter Schools
accruedliabilityduetoERBwas$13,132forpayrollpaidinJuly2015.

NOTE6.GOINGCONCERNCHARTERSTATUS

In December 2014, the NM Public Education Department did not renew Anthony Charter
Schoolscharter.TheCharterSchoolisintheprocessofappealingtheNMPEDsdecision.

NOTE7.RESTATEMENT

As a result of the implementation of GASB Statement No. 68, Accounting and Financial
Reporting for Pension, net position at June 30, 2014 was restated in the amount of
$(1,006,732).

Vol. IV - 61

ThisPagewasIntentionallyLeftBlank

Vol. IV - 62

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

397
206.80%

School's Covered-Employee Payroll

821

2015
0.014%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ANTHONY CHARTER SCHOOL
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. IV - 63

202

Total Amount
Deferred
Year
2014 $
202
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

Contribution Deficiency (Excess)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
ANTHONY CHARTER SCHOOL
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2015

52

52

2016
-

2017
-

2018
-

2019
-

2020
-

2015

2016
63

63

63

2017
63
-

58

2018
58
-

18

2019
18
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
Local&CountyGrant
StateGrant
ChargesforServices
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):
NetChangesinFundBalances
CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$
693,032

693,032


751,130

751,130

1,359
751,129
120
752,608

1,359
(1)
120
1,478

432,900

453,523

344,679

108,844

17,300

26,500
169,414
91,214
114,487
21,115
872,930

27,175
6,048
88,303
214,028
105,850
135,082
35,128
1,065,137

5,330
1,813
71,825
203,444
83,634
74,071
28,114
812,910

21,845
4,235
16,478
10,584
22,216
61,011
7,014
252,227

(179,898)

(314,007)

(60,302)

253,705

179,898
179,898

308,239
308,239
(5,768)

(60,302)

(308,239)
(308,239)
(54,534)

294,542
$ 294,542

294,542
288,774

294,542
234,240


(54,534)

$
(9,611)
$(69,913)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 64

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget FinalBudget
REVENUES
StateGrant
TotalRevenues

Actual
Amount

Variance
Positive
(Negative)

$ 3,469
3,469

4,980
4,980

4,980
4,980

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

3,469
3,469

4,980
4,980

676
676

4,304
4,304

4,304

4,304

NetChangesinFundBalances

4,304

4,304

CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

4,642
8,946

4,642
8,946

$4,304

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 65

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget FinalBudget
REVENUES
FederalGrant
TotalRevenues

Actual
Amount

Variance
Positive
(Negative)

$ 29,000
29,000

29,000
29,000

26,293
26,293

(2,707)
(2,707)

EXPENDITURES
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

29,000
29,000

29,000
29,000

19,229
19,229

9,771
9,771

7,064

7,064

NetChangesinFundBalances

7,064

7,064

CashorFundBalancesBeginningofYear

(7,064) (7,064)

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$7,064

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 66

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget FinalBudget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

Actual
Amount

Variance
Positive
(Negative)

$ 32,820
32,820

53,007
53,007

21,817
21,817

(31,190)
(31,190)

5,496

25,683

8,237

17,446

27,324
32,820

27,324
53,007

8,237

27,324
44,770

13,580

13,580

NetChangesinFundBalances

13,580

13,580

CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear

13,580


13,580

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(13,580)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 67

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
EntitlementIDEAB24106
ForTheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget FinalBudget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

Actual
Amount

Variance
Positive
(Negative)

$ 14,594
14,594

14,157
14,157

19,141
19,141

4,984
4,984

14,594
14,594

14,157
14,157

14,157
14,157

4,984

4,984

NetChangesinFundBalances

4,984

4,984

CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear

4,984


4,984

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(4,984)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 68

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABRiskPool24120
ForTheYearEndedJune30,2015
BudgetedAmounts

OriginalBudget FinalBudget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
NetChangesinFundBalances
CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Actual
Amount

Variance
Positive
(Negative)

17
17

(17)
(17)

17
17

17
17

(17)

(17)

(17)

(17)

(17)

(17)

$17

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 69

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SpaceportGrantDonaAnaCounty26204
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

5,918
5,918

5,917
5,917

(1)
(1)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

5,918
5,918

2,816
2,816

3,102
3,102

3,101

3,101

NetChangesinFundBalances

3,101

3,101

CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear
ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

20,427
23,528

20,427
23,528

REVENUES
Local&CountyGrant
TotalRevenues

Original
Budget

$705

$3,806

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 70

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

39,432
39,432

51,899
51,899

12,467
12,467

Original
Budget

EXPENDITURES
Current:
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

39,432
39,432

39,432
39,432

12,467

12,467

NetChangesinFundBalances
CashorFundBalancesBeginningofYear
CashorFundBalancesEndofYear

12,467
12,467
24,934

12,467
12,467
24,934

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(12,467)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 71

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$44,706

44,706

44,706

44,706

7,719
16,241
23,960

(36,987)
16,241
(20,746)

44,706
44,706

44,706
44,706

44,706
44,706

23,960

23,960

NetChangesinFundBalances

23,960

23,960

CashorFundBalancesBeginningofYear

7,688

7,688

CashorFundBalancesEndofYear

31,648

31,648

REVENUES
PropertyTaxes
StateGrant
TotalRevenues
EXPENDITURES
Current:
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(16,102)

$7,858

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 72

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank

SecurityType
FNMAPT
FNMAPT
FNMAPT
FNMAPT
FNMAPT
FNMAPT
FNMAPT
FNMAPT
FNMAPT
FNMAPT

CUSIP/Security
Number
31418AEB0
3138EKSD8
31418ANY0
3138LY5A1
3138A76W3
3138X0A24
3138EGFS8
3138AVF83
3138LTJQ2
3138WUUS0

MaturityDate
3/1/2032
2/1/2043
1/1/2043
7/1/2042
4/1/2041
7/1/2043
5/1/2041
11/1/2026
5/1/2042
9/1/2043

FairValue
June30,2015
$ 29,520
9,149
4,882
36,899
9,894
34,357
371
930
1,939
4,292
$ 132,233

TotalCashperScheduleofCashAccounts: $ 349,407
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 99,407
CollateralRequirement: 49,704
PledgedCollateralHeldbyPledgingFinancialInstitution: 132,233
BalanceOverCollateralized: $82,530
BalanceUninsuredandUncollateralizedatJune30,2015: $

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 73

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
ScheduleofCashAccounts
June30,2015

BankAccountType

WellsFargoBank

CheckingOperationalAccount

$ 349,407

TotalonDeposit

349,407

ReconcilingItems

(6,322)

ReconciledBalanceJune30,2015

343,085

LessAgencyFunds

(1,150)

TotalCash

$ 341,935

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 74

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
AnthonyCharterSchool
CashReconciliation
June30,2015

Operational

Instructional
Materials

Food
Services

Federal
Flowthrough

11000

14000

21000

24000

$ 308,239

 4,642

(7,064) (19,644)

 752,608

 4,980

26,293

 40,958

 1,060,847

 9,622

19,229

 21,314

 (812,910)
 33,057
 (41)

 (676)



(19,229) (22,411)

(18,581)

 41

$ 280,953

 8,946



(19,637)

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
 5,466
CashPerBooks
 286,419


 8,946




 20,132
495

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis


 8,946




 (495)


Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans
CashJune30,2015

$ (61,790)
$ 224,629

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.
Vol. IV - 75

Federal
Direct

State
Flowthrough

PublicSchool
CapitalOutlay

SB9Capital
Improvements

Total

25000

26000

31200

31700

Government

160

14,940



 (8,553)

 292,720



5,917

 51,899

 23,960

 906,615

160

20,857

 51,899

 15,407

 1,199,335





(2,816)



(39,432)







 (897,474)
 14,476


160

18,041

 12,467

 15,407

 316,337


160


18,041


 12,467


 15,407

 25,598
 341,935


160

6,192
24,233


 12,467

 139
 15,546

 (55,954)
 285,981

Vol. IV - 76

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
StatementofNetPosition
June30,2015
ASSETS
CurrentAssets:
CashandCashEquivalents
RestrictedCash
Receivables
DuefromOtherGovernments
TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
Land
ConstructioninProgress
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets

$444,490
5,069,341
96,982
5,610,813

647,989
500,000
15,812
(6,252)
1,157,549

TotalAssets

6,768,362

Deferredoutflowspensionrelated

586,965

LIABILITIES
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
TotalCurrentLiabilities

15,286
140,781
156,067

NoncurrentLiabilities:
LongTermDebt
NetPensionLiability
TotalNoncurrentLiabilities

6,456,542
2,127,658
8,584,200

TotalLiabilities

8,740,267

Deferredinflowspensionrelated

225,091

NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted

(229,652)
108,322
(1,488,701)

TotalNetPosition

$(1,610,031)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 77

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Functions/Programs
Governmentalactivities:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FacilitiesMaterials,Supplies&Other
Services
TotalGovernmentalActivities

Expenses
$1,457,888

Chargesfor
Service
15,873

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

110,229

(1,331,786)

Operating
Grantsand
Contributions

424,879
23,671
342,224
241,437
127,353
435,273

(424,879)
(23,671)
(342,224)
(241,437)
(127,353)
(435,273)

220,100

214,422

(5,678)

$3,272,825

15,873

110,229

214,422

(2,932,301)

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
Miscellaneous
TotalGeneralRevenues

$65,855
2,450,057
89,824
2,605,736

ChangeinNetPosition

(326,565)

NetPositionBeginning
Restatement
RestatedNetPositionBeginning

382,842
(1,666,308)
(1,283,466)

Netposition,Ending

$(1,610,031)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 78

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
BalanceSheetsGovernmentalFunds
June30,2015

Operational
11000

Instructional
Materials
14000

$306,610

22,378

81,019

47

$387,629

22,378

47

$14,908
140,781

378

47

155,689

378

47

FundBalances
FundBalance:
Restrictedfor:
Instruction
CapitalImprovements
Unassigned

231,940

22,000

TotalFundBalance

231,940

22,000

$387,629

22,378

47

ASSETS
CashandCashEquivalents
RestrictedCash
AccountsReceivable
DuefromGovernments
DuefromOtherFunds
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities

TotalLiabilitiesandFundBalances

IDEAB
Entitlement
24106

IDEAB
"RiskPool"
Fund
24120

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 79

Charter
Schools
24146

Teacher
Principal
Training
24154

CNM
Foundation
26207

Credit
Instructional
Materials
27103

Robotics
2013
27116

STEM
Teacher
Initiative
27181

2,834

1,256

13,456

2,834

1,256

13,456

13,456

13,456

2,834

1,256

2,834

1,256

2,834

1,256

13,456

Vol. IV - 80

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
BalanceSheetsGovernmentalFunds(Continued)
June30,2015

Foundation
UNMSub
Award
28102
ASSETS
CashandCashEquivalents
RestrictedCash
AccountsReceivable
DuefromGovernment
DuefromOtherFunds

ASBMB
Grant
29102

PublicSchool
CapitalOutlay
31200

Special
CapitalOutlay
State
31400

1,377

6,541

40,975

20,000

$6,541

1,377

40,975

20,000

6,541

40,975

20,000

6,541

40,975

20,000

FundBalances
FundBalance:
Restrictedfor:
Instruction
CapitalImprovements
Unassigned

1,377

TotalFundBalance

1,377

$6,541

1,377

40,975

20,000

TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities

TotalLiabilitiesandFundBalances

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 81

SB9Capital
Improvements
31700

Foundation

Total

64,892

45,143
5,069,341

444,490
5,069,341

15,963

96,982
81,019

80,855

5,114,484

5,691,832

15,286
140,781
81,019

237,086

80,855

5,114,484

27,467
80,855
5,346,424

80,855

5,114,484

5,454,746

80,855

5,114,484

5,691,832

Vol. IV - 82

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalancesTotalGovernmentalFunds

$5,454,746

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

1,163,801
(6,252)
1,157,549

Definedbenefitpensionplandeferredoutflowsarenot
financialresourcesand,therefore,arenotreported
inthefunds
Longtermliabilitiesarenotdueinthecurrentperiodand,
therefore,arenotreportedinthefunds.
LongTermDebt
NetPensionLiability

586,965

(6,456,542)
(2,127,658)
(8,584,200)

Definedbenefitpensionplandeferredinflowsarenot
dueandpayableinthecurrentperiodand,therefore,
arenotreportedinthefunds

NetPositionTotalGovernmentalActivities

(225,091)

$(1,610,031)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 83

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)
GovernmentalFunds
ForTheYearEndedJune30,2015

Operational
11000

Instructional
Materials
14000

IDEAB
Entitlement
24106

IDEAB
"RiskPool"
Fund
24120

$
2,450,057

15,873
5,859
2,471,789


20,419



20,419

40,631

40,631



47


47

1,295,912

9,399

40,631

47

396,912
23,671
78,359
224,517
127,353
433,443

2,580,167








9,399

40,631








47

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

(108,378)

11,020

OTHERFINANCINGSOURCES(USES):
Netproceedsfrombondissues
TotalOtherFinancingSources(uses)

NetChangesinFundBalances

(108,378)

11,020

FundBalances(Deficit)BeginningofYear

340,318

10,980

FundBalancesEndofYear

$231,940

22,000

REVENUES
PropertyTaxes
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
CapitalOutlay
TotalExpenditures

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 84

Charter
Schools
24146

Teacher
Principal
Training
24154

CNM
Foundation
26207

Credit
Instructional
Materials
27103

Robotics
2013
27116

STEM
Teacher
Initiative
27181





1,500
1,500


824



824


9,332



9,332

29,100

29,100

1,495

824

7,072

29,100








1,495








824








7,072

29,100

2,260

2,260

2,834

1,251

(2,260)

2,834

1,256

Vol. IV - 85

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)Continued
GovernmentalFunds
ForTheYearEndedJune30,2015
Foundation
UNMSub
Award
28102
REVENUES
PropertyTaxes
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

ASBMB
Grant
29102

PublicSchool
CapitalOutlay
31200

Special
CapitalOutlay
State
31400

$
9,876



9,876

194,422

194,422


20,000



20,000

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
CapitalOutlay
TotalExpenditures

3,139




3,402



6,541

163,899
163,899







20,000
20,000

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

3,335

30,523

OTHERFINANCINGSOURCES(USES):
Netproceedsfrombondissues
TotalOtherFinancingSources(uses)

NetChangesinFundBalances

3,335

30,523

FundBalances(Deficit)BeginningofYear

(3,335)

1,377

(30,523)

FundBalancesEndofYear

1,377

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 86

SB9Capital
Improvements
31700

Foundation

Total

65,855

65,855

82,465
82,465

65,855
2,734,030
40,678
15,873
89,824
2,946,260

1,387,619

45,596
45,596

12,669

263,865

1,147,989
1,424,523

409,581
23,671
342,224
227,919
127,353
433,443
1,377,484
4,329,294

20,259

(1,342,058)

(1,383,034)

6,456,542
6,456,542

6,456,542
6,456,542

20,259

5,114,484

5,073,508

60,596

381,238

80,855

5,114,484

5,454,746

Vol. IV - 87

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$5,073,508

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
Changeinnetpensionliability

(99,476)

Expenditurestopurchaseorbuildcapitalassets,payforinterestondebt,and
amortizationonlongtermassetsarereportedingovernmentalfundsas
expenditures.However,forgovernmentalactivitiesthosecostsareshownin
theStatementofNetPositionandallocatedovertheirestimatedusefullives
asannualdepreciationexpensesintheStatementofActivities.Thisisthe
amountbywhichcapitaloutlayexceedsdepreciationfortheperiod
CapitalOutlays
DepreciationExpense

1,157,385
(1,440)
1,155,945

Theissuanceoflongtermdebt(e.g.,bonds,notes,leases)providecurrent
financialresourcestogovernmentalfunds,whiletherepaymentofthe
principaloflongtermdebtconsumesthecurrentfinancialresourcesof
governmentalfunds.Neithertransaction,however,hasanyeffectonnet
position.
Netproceedsfromissuanceofbonds

(6,456,542)

ChangeinNetPositionTotalGovernmentalActivities

$(326,565)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 88

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Funds
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$6,942
$6,942

$6,942
$6,942

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 89

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

Balance
July1,2014

Additions

Deductions

Balance
June30,2015

$21,532

11,775

(26,365)

6,942

$21,532

11,775

(26,365)

6,942

$21,532

11,775

(26,365)

6,942

$21,532

11,775

(26,365)

6,942

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 90

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
NotestotheFinancialStatements
June30,2015

NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES

CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
asincurred.TheASKAcademyscapitalizationpolicy(i.e.,thedollarvalueabovewhichtheasset
acquisitions are added to the capital accounts) is $5,000. The ASK Academy (ASK) does not
capitalizeanyinterestwithregardtoitscapitalassets.

Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
with no salvage value. ASK utilizesInternal Revenue Service guidelines to estimate the useful
livesoncapitalassetsasfollows:

Furniture,FixturesandEquipment
510years
LandandLandImprovements
15years
BuildingsandImprovements
540years

CapitalassetsforASKarerecordedintheStatementofNetPosition.

Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflows ofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economic resources measurement focus and accrual basis of accounting. For this purpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

NOTE2.RECEIVABLES

ReceivablesasofJune30,2015areasfollows:

DuefromOtherGovernments:

IDEABRiskPoolFund
$
47

STEMTeacherInitiative

13,456

6,541

FoundationUNMSubAwardGrant

PublicSchoolCapitalOutlay

40,975

SpecialCapitalOutlayState

20,000

SB9CapitalImprovements

15,963

TotalDuefromOtherGovernments
$
96,982

Vol. IV - 91

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
NotestotheFinancialStatements
June30,2015

NOTE3.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

Balance

Balance
Deletions
June30,2015

June30,2014 Additions

CapitalAssetsnotbeing
Depreciated:

Land
$

647,989

647,989
ConstructioninProgress

500,000

500,000
Total

1,147,989

1,147,989

CapitalAssetsbeingDepreciated:

Furniture,FixturesandEquipment
6,416
9,396

15,812
Total

6,416
9,396

15,812
Less:AccumulatedDepreciation

Furniture,fixturesandequipment
(4,812)
(1,440)

(6,252)
Total

(4,812)
(1,440)

(6,252)
CapitalAssets,Net
$
1,604 1,155,945

1,157,549

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:

SchoolAdministration
$
1,440
Total
$
1,440

NOTE4.COMMITMENTSANDLIABILITIES

ASK leased buildings and equipment under shortterm cancelable operating leases. Rental
expensefortheyearendedJune30,2015was$399,448.ASKsminimumfuturepaymentson
theseleasesareasfollows:

YearEndingJune30:

2016

257,553
Totalminimumleasepayments
$
257,553

Vol. IV - 92

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
NotestotheFinancialStatements
June30,2015

NOTE4.COMMITMENTSANDLIABILITIES(Continued)

DuringtheyearendedJune30,2015,thefollowingchangesoccurredintheliabilitiesreported
inthegovernmentwidefinancialstatementofnetposition:

Balance

Balance
DueWithin

06302014 Additions Deletions 063015 OneYear


BondsPayable $
6,700,000
6,700,000

Discount

(243,458)
(243,458)

$
6,456,542
6,456,542

RevenueBondsaresecuredbypledgesofcertainrevenuesandassets.OnFebruary12,2015,
TheASKAcademy,pursuanttoaleasepurchaseagreementwithTheASKAcademyFoundation,
Inc. and indenture of trust, issued its Educational Facility Revenue Bonds Series 2015 in the
aggregateprincipalamountof $6,360,000and$340,000 TaxableEducationalFacilityRevenue
BondsSeries2015.Bondproceedswereusedtopurchaselandandconstructacharterschool
facilitythatwillhouseclassroomsfromsevenththroughtwelfthgrade.ASKpledges,transfers,
andgrantsasecurityinterestinandassignstoWellsFargoBank,N.A.tosecurethepaymentof
lease payments in accordance with the terms and provisions of the lease, all funds, monies,
grants,orotherdistributionsreceivedbytheSchoolfromtheStateofNewMexicowithrespect
toEqualizationGuaranteefunding,StateLeasingoraccountestablishedbyASK,butspecifically
excluding State funding under the Charter School Act which is specifically dedicated to the
payment of expenses of the Charter School which do not include payment of amounts due
undertheLeaseandallsuchoperatingexpensesofASKrequiredunderStateorfederallawsto
providerequirededucationalprogramexpenditures.

ThetotalbondpayableasofJune30,2015isasfollows:

Series2015EducationFacilityRevenueBond;
Interestrate5.25%dueinquarterlyinstallments;
MaturingFebruary1,2025
$
670,000
Series2015EducationFacilityRevenueBond;
Interestrate5.75%dueinquarterlyinstallments;
MaturingFebruary1,2035

1,880,000
Series2015EducationFacilityRevenueBond;
Interestrate6.00%dueinquarterlyinstallments;
MaturingFebruary1,2045

3,810,000
Series2015TaxableEducationFacilityRevenueBond;
Interestrate5.75%dueinquarterlyinstallments;
MaturingFebruary1,2020

340,000
TotalBondPayable
$
6,700,000

Vol. IV - 93

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
NotestotheFinancialStatements
June30,2015

NOTE4.COMMITMENTSANDLIABILITIES(Continued)

Theaggregateamountsofprincipalmaturitiesandinterestofbondspayableareasfollows:

Principal
Interest
Total
2016
$

379,465
379,465
2017

90,000
391,425
481,425
2018

95,000
386,250
481,250
2019

100,000
380,788
480,788
2020

105,000
375,037
480,037
20212025

620,000
1,784,300
2,404,300
20262030

810,000
1,595,237
2,405,237
20312035

1,070,000
1,334,763
2,404,763
20362040

1,420,000
983,100
2,403,100
20412043

2,390,000
500,700
2,890,700
Total
$
6,700,000
8,111,065
14,811,065

NOTE5.DEFICITFUNDBALANCE
TherewerenofundsthathadadeficitfundbalanceatJune30,2015.

NOTE6.OVERSPENTBUDGETLINEITEMS
TherewerenofundsthatoverspentthebudgetduringtheyearendedJune30,2015.

NOTE7.RELATEDPARTYTRANSACTIONS
The ASK Academy has created a Foundation which donates various funds to the school and
enteredrevenuebondstoconstructabuildingfortheschool.TheFoundationisconsidereda
componentunitoftheSchoolandispresentedasablendedcomponentunit.

NOTE8.PENSIONPLANEDUCATIONALRETIREMENTBOARD

Theinformationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto
TheASKAcademyanddoesnotincludegeneraldisclosureinformationpertainingtotheNew
MexicoEducationalEmployeesRetirementPlan.Generaldisclosureinformationincludingplan
description, benefits provided, applicable actuarial assumptions, and location for additional
informationabouttheNewMexicoEducationalRetirementBoardsfiduciarynetpositioncanbe
foundwithinthebasicfinancialstatementsofthePublicEducationDepartment.

Vol. IV - 94

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
NotestotheFinancialStatements
June30,2015

NOTE8.PENSIONPLANEDUCATIONALRETIREMENTBOARD(Continued)

Contributions. The contribution requirements of defined benefit plan members and The ASK
Academy are established in state statute under Chapter 10, Article 11, NMSA 1978. The
requirements may be amended by acts of the legislature. For the fiscal year ended June 30,
2014employerscontributed13.15%ifemployeesgrossannualsalarytothePlan.Employees
earning $20,000 or less contributed 7.90% and employees earning more than $20,000
contributed10.10%oftheirgrossannualsalary.ForfiscalyearendedJune30,2015employers
contributed13.90%,andemployeesearning$20,000orlesscontinuedtocontribute7.90%and
employees earning more than $20,000 contributed an increased amount of 10.70% of their
grossannualsalary.ContributionstothepensionplanfromTheASKAcademywere$186,755
fortheyearendedJune30,2015.

Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employers portion was established as of the measurement date June 30, 2014. At June 30,
2015,TheASKAcademyreportedaliabilityof$2,127,658foritsproportionateshareofthenet
pension liability. The ASK Academys proportion of the net pension liability is based on the
employer contributing entitys percentage of total employer contributions for the fiscal year
endedJune30,2014.ThecontributionamountsweredefinedbySection221121,NMSA1978.
AtJune30,2014,TheASKAcademysproportionwas0.03729%percent,whichwasanincrease
of0.00859%fromitsproportionmeasuredasofJune30,2013.

FortheyearendedJune30,2015,TheASKAcademyrecognizedpensionexpenseof$286,230.
AttheJune30,2015,TheASKAcademyreporteddeferredoutflowsofresourcesanddeferred
inflowsorresourcesrelatedtopensionsfromthefollowingsources:

Vol. IV - 95

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
NotestotheFinancialStatements
June30,2015

NOTE8.PENSIONPLANEDUCATIONALRETIREMENTBOARD(Continued)

Deferred

Deferred
Outflowsof
Inflowsof
Resources
Resources
Differencesbetweenexpectedandactualexperience
$
31,692


Changesinassumptions


Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

193,399


ChangesinproportionanddifferencesbetweenTheASK
Academycontributionsandproportionateshareof
contributions
400,210


TheASKAcademycontributionssubsequenttothe
measurementdate
186,755


Total
$586,965
225,091

$186,755 reported as deferred outflows of resources related to pensions resulting from The
ASK Academy contributions subsequent to the measurement date June 30, 2014 will be
recognized as a reduction of the net pension liability in the year ended June 30, 2016. Other
amountsreportedasdeferredoutflowsofresourcesanddeferredinflowsofresourcesrelated
topensionswillberecognizedinpensionexpenseasfollows:

YearendedJune30:

2016
$(79,603)
2017
(79,603)
2018
(64,248)
2019
48,335
Total
$(175,119)

Vol. IV - 96

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
NotestotheFinancialStatements
June30,2015

NOTE8.PENSIONPLANEDUCATIONALRETIREMENTBOARD(Continued)

SensitivityofTheASKAcademysproportionateshareofthenetpensionliabilitytochangesin
the discount rate. The following table shows the sensitivity of the net pension liability to
changesinthediscountrateasofthefiscalyearend2014.Inparticular,thetablepresentsthe
(employers) net pension liability under the current single rate assumption, as if it were
calculatedusingadiscountrateonepercentagepointlower(6.75%)oronepercentagepoint
higher(8.75%)thanthesinglediscountrate.

Current
Discount
1%Decrease
Rate
1%Increase
(6.75%)

(7.75%)

(8.75%)
TheASKAcademysproportionateshare
ofthenetpensionliability
$2,894,926
2,127,658
1,486,670

Payablestothepensionplan.TheASKAcademyaccrued$40,450inERBbenefitsatJune30,
2015forteacherswithtenmonthcontracts.

NOTE9.PRIORPERIODADJUSTMENT

AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReporting
forPensions,NetPositionatJune30,2014wasrestatedintheamountof$(1,666,308).

Vol. IV - 97

ThisPagewasIntentionallyLeftBlank

Vol. IV - 98

School's Covered-Employee Payroll

66.54%

207.00%

1,028

2,128

2015
0.04%

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage of
Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
The ASK Academy
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. IV - 99

(175)

Total Amount
Deferred
Year
2014 $
(175)
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

(80)

2016
(80)

(80)

2017
(80)
-

(64)

2018
(64)
-

49

2019
49
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
135
135

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
The ASK Academy
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$2,705,984

2,705,984

2,450,058
13,497
5,806
2,469,361

2,450,057
15,873
5,859
2,471,789

(1)
2,376
53
2,428

1,576,456

1,396,966

1,293,828

103,138

347,588
15,000
51,500
364,843
123,071
441,459
2,919,917

438,712
27,540
83,517
287,793
127,641
455,825
2,817,994

395,474
23,671
77,015
224,289
122,721
433,742
2,570,740

43,238
3,869
6,502
63,504
4,920
22,083
247,254

(213,933)

(348,633)

(98,951)

249,682

NetChangesinFundBalances

(213,933)

(348,633)

(98,951)

249,682

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

$(213,933)

(348,633)

REVENUES
StateGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

345,799

345,799

246,848

595,481

$(98,951)

(9,427)
$(108,378)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 100

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$11,760
11,760

20,419
20,419

20,419
20,419

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

11,760
11,760

20,419
20,419

9,021
9,021

11,398
11,398

11,398

11,398

NetChangesinFundBalances

11,398

11,398

CashorFundBalancesBeginningofYear

10,980

10,980

CashorFundBalancesEndofYear

22,378

22,378

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$11,398

(378)
$11,020

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 101

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$36,540
36,540

40,631
40,631

42,424
42,424

1,793
1,793

Original
Budget

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

36,540
36,540

40,631
40,631

40,631
40,631

1,793

1,793

NetChangesinFundBalances

1,793

1,793

CashorFundBalancesBeginningofYear

(1,793)

(1,793)

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$1,793
(1,793)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 102

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEAB"RiskPool"Fund24120
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

47
47

335
335

288
288

Original
Budget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

47
47

47
47

288

288

NetChangesinFundBalances

288

288

CashorFundBalancesBeginningofYear

(335)

(335)

CashorFundBalancesEndofYear

(47)

(47)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$288
(288)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 103

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherPrincipalTraining24154
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$4,484
4,484

8,879
8,879

500
500

(8,379)
(8,379)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

4,484
4,484

8,879
8,879

8,879
8,879

500

500

NetChangesinFundBalances

500

500

CashorFundBalancesBeginningofYear

(500)

(500)

CashorFundBalancesEndofYear

REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$500
(500)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 104

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
CNMFoundation26207
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

1,500
1,500

1,500
1,500

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,500
1,500

1,495
1,495

5
5

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

1,251

1,251

CashorFundBalancesEndofYear

1,256

1,256

REVENUES
MiscellaneousIncome
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$5

$5

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 105

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
CreditforInstructionalMaterials27103
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

1,026
1,026

824
824

(202)
(202)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,026
1,026

824
824

202
202

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

Original
Budget
REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 106

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
Robotics201327116
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

9,957
9,957

12,575
12,575

2,618
2,618

Original
Budget
REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

9,957
9,957

7,072
7,072

2,885
2,885

5,503

5,503

NetChangesinFundBalances

5,503

5,503

CashorFundBalancesBeginningofYear

(5,503)

(5,503)

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$5,503
(3,243)

$2,260

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 107

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
STEMTeacherInitiative27181
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

30,375
30,375

15,644
15,644

(14,731)
(14,731)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

30,375
30,375

29,100
29,100

1,275
1,275

(13,456)

(13,456)

NetChangesinFundBalances

(13,456)

(13,456)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(13,456)

(13,456)

Original
Budget
REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(13,456)
13,456

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 108

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoundationUNMSubAward28102
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$11,629
11,629

11,629
11,629

3,335
3,335

(8,294)
(8,294)

7,775

7,775

3,139

4,636

3,854
11,629

3,854
11,629

3,402
6,541

452
5,088

(3,206)

(3,206)

NetChangesinFundBalances

(3,206)

(3,206)

CashorFundBalancesBeginningofYear

(3,335)

(3,335)

CashorFundBalancesEndofYear

(6,541)

(6,541)

REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
SchoolAdministration
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(3,206)
6,541

$3,335

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 109

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

163,899
163,899

153,447
153,447

(10,452)
(10,452)

163,899
163,899

163,899
163,899

(10,452)

(10,452)

NetChangesinFundBalances

(10,452)

(10,452)

CashorFundBalancesBeginningofYear

(30,523)

(30,523)

CashorFundBalancesEndofYear

(40,975)

(40,975)

Original
Budget
REVENUES
StateGrant
TotalRevenues
EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(10,452)
40,975

$30,523

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 110

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
SpecialCapitalOutlayState31400
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$230,000
230,000

230,000
230,000

(230,000)
(230,000)

EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

230,000
230,000

230,000
230,000

20,000
20,000

210,000
210,000

(20,000)

(20,000)

NetChangesinFundBalances

(20,000)

(20,000)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(20,000)

(20,000)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(20,000)
20,000

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 111

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$56,335
8,461
64,796

56,335
19,565
75,900

49,892

49,892

(6,443)
(19,565)
(26,008)

64,796
64,796

75,900
75,900

45,596
45,596

30,304
30,304

4,296

4,296

NetChangesinFundBalances

4,296

4,296

CashorFundBalancesBeginningofYear

60,596

60,596

CashorFundBalancesEndofYear

64,892

64,892

REVENUES
PropertyTaxes
StateGrant
TotalRevenues
EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$4,296
15,963

$20,259

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 112

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank
WellsFargoBank

SecurityType
FNAJ37903.000%11/01/2026
FNAR91993.000%03/01/2043
FNAT58953.000%06/01/2043
FNAT68924.000%09/01/2043
FNAU09243.500%07/01/2043
FNAA69334.500%08/01/2039
FNMA10033.500%03/01/2042
FNMA15843.500%09/01/2033

CUSIP/Security
Number
3138AVF83
3138W7GH1
3138WTRR9
3138WUUS0
3138X0A24
31416QV36
31418ADH8
31418AXN3

MaturityDate
11/1/2026
3/1/2043
6/1/2043
9/1/2043
7/1/2043
8/1/2039
3/1/2042
9/1/2033

FairValue
June30,2015
$ 537
1,164
12,227
25,474
55,730
439
1,176
5,052
$101,799

TotalCashperScheduleofCashAccounts(ExcludingFoundation): $ 407,687
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 157,687
CollateralRequirement: 78,844
PledgedCollateralHeldbyPledgingFinancialInstitution: 101,799
BalanceOverCollateralized: $22,955
BalanceUninsuredandUncollateralizedatJune30,2015: $ 55,888

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 113

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
ScheduleofCashAccounts
June30,2015

BankAccountType
CheckingOperationalAccount
CheckingFoundation
TotalonDeposit

WellsFargo
$407,687
5,114,484
5,522,171

ReconcilingItems

(1,398)

ReconciledBalanceJune30,2015

5,520,773

LessAgencyFunds

(6,942)

TotalCash

$5,513,831

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 114

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
CashReconciliation
June30,2015

Operational
11000

Instructional
Materials
14000

Student
ActivityFund
23000

$ 401,280

10,980

21,532

2,471,789

20,419

11,775

2,873,069

31,399

33,307

(2,626,221)
140,781

(9,021)

(26,365)

CashJune30,2015

387,629

22,378

6,942

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashperBooks

(81,019)
306,610


22,378

6,942

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

(155,689)
$ 231,940

(378)
22,000

(6,942)

Cash,June30,2014
Add:
201415revenues
Totalcashavailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 115

Federal
Flowthrough
24000

LocalGrants
26000

State
Flowthrough
27000

2,834

1,256

1,377

43,259

1,500

29,043

3,335

153,447

46,093

2,756

29,043

3,335

1,377

153,447

(43,306)

(1,500)

(42,499)

(9,876)

(194,422)

2,787

1,256

(13,456)

(6,541)

1,377

(40,975)

47
2,834

1,256

13,456

6,541

1,377

40,975

47
2,834

1,256

13,456

6,541

1,377

40,975

StateDirect
28000

LocalorState
Fund
29000

PublicSchool
CapitalOutlay
31200

Vol. IV - 116

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
TheASKAcademy
CashReconciliation(Continued)
June30,2015

SpecialCapital
OutlayState
31400
Cash,June30,2014

Capital
Improvements
SB9
31700

Total

60,596

499,855

49,892

2,784,459

110,488

3,284,314

(20,000)

(45,596)

(3,018,806)
140,781

(20,000)

64,892

406,289

Add:
201415revenues
Totalcashavailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans
CashJune30,2015

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
20,000

CashperBooks

64,892
Add:FoundationCashperBalanceSheetGovernmentalFunds:
Less:ActivityFundsPerScheduleofChangesinAssetsandLiabilitiesAgencyFund:
TotalCashperBooks:

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

20,000
$

15,963
80,855
Add:Foundation:
BalanceSheetsGovernmentalFunds:


406,289
5,114,484
(6,942)
$ 5,513,831

(66,027)
340,262
5,114,484
$ 5,454,746

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 117

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
StatementofNetPosition
June30,2015
ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromOtherGovernments
Deposits
PrepaidExpenses
TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
BuildingandImprovements
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets

$667,579
34,542
13,000
31,811
746,932

23,270
107,402
(111,801)
18,871

TotalAssets

765,803

DeferredOutflowsPensionRelated

190,439

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
TotalCurrentLiabilities

39,375
117,656
157,031

NoncurrentLiabilities:
NetPensionLiability
TotalNoncurrentLiabilities

2,100,841
2,100,841

TotalLiabilities

2,257,872

DeferredInflowsPensionRelated

222,243

NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted(deficit)

18,871
114,208
(1,656,952)

TotalNetPosition

$(1,523,873)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 118

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Chargesfor
Service

Operating
Grantsand
Contributions

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

Functions/Programs
Governmentalactivities:
Instruction

$1,108,575

167,987

(940,588)

SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration

303,036
2,404
25,446
245,273

(303,036)
(2,404)
(25,446)
(245,273)

CentralServices
Operation&MaintenanceofPlant
FoodServices
FacilitiesMaterials,Supplies&OtherServices

108,148
390,862
51,869
229,628

49,554

211,654

(108,148)
(390,862)
(2,315)
(17,974)

TotalGovernmentalActivities

$2,465,241

217,541

211,654

(2,036,046)

Expenses

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
Miscellaneous
TotalGeneralRevenues

$57,222
2,026,082
2,542
2,085,846

ChangeinNetPosition

49,800

NetPositionBeginning

546,278

RestatementrecognizedbyGASB68

(2,119,951)

NetPosition(deficit),asrestated

(1,573,673)

Netposition(deficit),Ending

$(1,523,873)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 119

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
BalanceSheetsGovernmentalFunds
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
Deposits
PrepaidExpenditures
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities
FundBalances(Deficit)
FundBalance:
Nonspendable:
Deposits
PrepaidExpenditures
Restrictedfor:
Instruction
CapitalImprovements
Assignedto:
SubsequentYearsExpenditures
andOtherPrograms
Unassigned(Deficit)
TotalFundBalance(Deficit)
TotalLiabilitiesandFundBalances(Deficit)

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

$ 555,169

19,100


25,328
13,000

9,562


$593,497

19,100

9,562

$ 30,039
109,233

139,272

3,807


3,807



1,046
1,046


4,209
5,353
9,562

13,000

15,293

441,225

454,225



15,293


(1,046)
(1,046)

$593,497

19,100

9,562

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 120

IDEAB
Entitlement
24106

Teacher
Principal
Training
24154

TitleXIX
Medicaid
25152

CNM
Foundation
26207

DualCredit
Instructional
Materials
27103

GRADS
28190

183

9,089

1,413

9,089

1,413

183

4,214
4,875
9,089

1,413
1,413

183

183

9,089

1,413

183

Vol. IV - 121

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
BalanceSheetsGovernmentalFunds(Continued)
June30,2015

GRADS
Plus
28203
ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
Deposits
PrepaidExpenditures
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities
FundBalances(Deficit)
FundBalance:
Nonspendable:
Deposits
PrepaidExpenditures
Restrictedfor:
Instruction
CapitalImprovements
Assignedto:
SubsequentYearsExpenditures
andOtherPrograms
Unassigned(Deficit)
TotalFundBalance(Deficit)
TotalLiabilitiesandFundBalances(Deficit)

PublicSchool
CapitalOutlay
31200

SpecialCapital
OutlayState
31400

SB9Capital
Improvements
31700

53,921

14,478


$14,478

53,921

$ 1,837

12,641
14,478


53,921



53,921

$14,478

53,921

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 122

Foundation

Total

39,206

667,579

31,811

34,542
25,328
13,000
31,811

71,017

772,260

3,692

3,692

39,375
117,656
25,328
182,359

31,811

13,000
31,811

15,476
53,921

35,514
67,325

441,225
34,468
589,901

71,017

772,260

Vol. IV - 123

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalancesTotalGovernmentalFunds

$ 589,901

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

130,672
(111,801)
18,871

Definedbenefitpensionplandeferredoutflowsarenotfinancial
resourcesand,therfore,arenotreportedinthefunds.

190,439

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.

(222,243)

Thenetpensionliabilityisnotdueandpayableinthecurrent
periodand,therefore,isnotreportedinthefunds.

(2,100,841)

NetPositionTotalGovernmentalActivities

$(1,523,873)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 124

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

$
2,493
2,026,082



2,028,575



14,443



14,443

49,554

49,554




70,736


70,736

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
CapitalOutlay
TotalExpenditures

932,399

9,376

70,458

300,397
2,404
25,446
241,092
107,666
389,146
433

1,998,983









9,376

51,436

51,436

278







70,736

NetChangesinFundBalances

29,592

5,067

(1,882)

FundBalancesBeginningofYear

424,633

10,226

836

FundBalances(Deficit)EndofYear

$454,225

15,293

(1,046)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 125

IDEAB
Entitlement
24106

Teacher
Principal
Training
24154

TitleXIX
Medicaid
25152

CNM
Foundation
26207

DualCredit
Instructional
Materials
27103

GRADS
28190

42,248

42,248

10,496

10,496




183


183


1,500




1,500



881



881

11,500

11,500

42,248

8,600

1,500

881

11,500

42,248

1,896

10,496









1,500









881

11,500

183

183

Vol. IV - 126

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)Continued
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

GRADS
Plus
28203

PublicSchool
CapitalOutlay
31200

SpecialCapital
OutlayState
31400

SB9Capital
Improvements
31700

$

16,000



16,000



149,470



149,470

62,184

62,184

57,222





57,222

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
CapitalOutlay
TotalExpenditures

16,023









16,023








149,470
149,470

62,184
62,184








30,786
30,786

NetChangesinFundBalances

(23)

26,436

FundBalancesBeginningofYear

23

27,485

FundBalances(Deficit)EndofYear

53,921

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 127

Foundation

Total

404,739
49
404,788

57,222
3,993
2,280,560
173,217
404,739
49
2,919,780

1,092,985

391,927
391,927

300,675
2,404
25,446
242,988
107,666
389,146
51,869
634,367
2,847,546

12,861

72,234

54,464

517,667

67,325

589,901

Vol. IV - 128

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$ 72,234

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
Capitaloutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmentalactivities
thosecostsareshownintheStatementofNetPositionandallocatedover
theirestimatedusefullivesasannualdepreciationexpensesinthe
StatementofActivities.Thisistheamountbywhichcapitaloutlayexceeds
depreciationfortheperiod
DepreciationExpense

(9,740)

Changesinlongtermliabilities
ChangeinNetPensionLiability
ChangeinNetPositionTotalGovernmentalActivities

(12,694)
$49,800

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 129

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Agency
ASSETS
CashinBank
AccountsReceivable
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$ 5,329
279
$5,608

$ 5,608
$5,608

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 130

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

ASSETS
CashinBank
AccountsReceivable
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

Balance
July1,2014

Additions

Deductions

Balance
June30,2015

$ 6,112

7,918
279

(8,701)

5,329
279

$6,112

$8,197

$(8,701)

$5,608

$ 6,112

8,197

(8,701)

5,608

$6,112

8,197

(8,701)

5,608

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 131

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
NotestotheFinancialStatements
June30,2015


NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
asincurred.CesarChavezCommunitySchoolscapitalizationpolicy(i.e.,thedollarvalueabove
which the asset acquisitions are added to the capital accounts) is $5,000. Cesar Chavez
CommunitySchooldoesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
with no salvage value. Cesar Chavez Community School utilizes Internal Revenue Service
guidelinestoestimatetheusefullivesoncapitalassetsasfollows:
Furniture,FixturesandEquipment
BuildingsandImprovements

57years
57years

Capital assets for Cesar Chavez Community School are recorded in the Statement of Net
Position.
Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflowsofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economicresourcesmeasurementfocusandtheaccrualbasisofaccounting.Forthispurpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

Vol. IV - 132

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

CapitalAssetsbeingDepreciated:
Furniture,FixturesandEquipment
BuildingandImprovements
Total
Less:AccumulatedDepreciation
Furniture,fixturesandequipment
Buildingandimprovements
Total
CapitalAssets,Net

Balance

June30,2014 Additions

107,402

23,270

130,672

(80,506)
(8,024)

(21,555)
(1,716)

(102,061)
(9,740)
$
28,611
(9,740)

Deletions

Balance
June30,2015

107,402
23,270
130,672

(88,530)
(23,271)
(111,801)
18,871

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:
Instruction
Facilities,Materials,Supplies&OtherServices
Total

8,024
1,716
9,740

NOTE3.COMMITMENTSANDLIABILITIES
Cesar Chavez Community School leases equipment and facilities under longterm cancelable
operatingleases.RentalexpensesfortheyearendedJune30,2015was$410,977.TheCesar
ChavezCommunitySchoolsminimumfuturepaymentsontheseleasesareasfollows:
YearEndingJune30:
2016
2017
2018
2019
2020
Total

422,542
433,392
440,805
451,061
462,289
2,210,089

Vol. IV - 133

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
NotestotheFinancialStatements
June30,2015

NOTE3.COMMITMENTSANDLIABILITIES(CONTINUED)
TheCesarChavezCommunitySchoolEducationFoundation(Foundation)leasedafacilityunder
alongtermcancelableoperatinglease.RentalexpensesfortheyearendedJune30,2015was
$350,169.TheFoundationsminimumfuturepaymentsontheseleasesareasfollows:
YearEndingJune30:
2016
2017
2018
2019
2020
Total

361,694
372,544
383,721
395,232
407,089
1,920,280

NOTE4.DEFICITFUNDBALANCE
ThefollowingfundhadadeficitfundbalanceatJune30,2015:
FoodServices21000

1,046

Cesar Chavez Community School is addressing the negative fund balance and is planning on
takingtheappropriateactionstoeliminateit.

NOTE5.RELATEDPARTYTRANSACTIONS
CesarChavezCommunitySchoolhasaFoundationwhichsubleasesthepropertytotheschool.
The Foundation is considered a component unit of Cesar Chavez Community School and is
presentedasablendedcomponentunit.Inaddition,businessmanagerservicesareperformed
byAptability,whichperformedservicesformultiplestatecharterschools.

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD
The informationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto

CesarChavezCommunitySchoolanddoesnotincludegeneraldisclosureinformationpertaining
to the New Mexico Educational Employees Retirement Plan. General disclosure information
includingplandescription,benefitsprovided,applicableactuarialassumptions,andlocationfor
additional information about the New Mexico Educational Retirement Boards fiduciary net
positioncanbefoundwithinthebasicfinancialstatementsofthePublicEducationDepartment.

Vol. IV - 134

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
Contributions. The contribution requirements of defined benefit plan members and Cesar Chavez
Community School are established in state statute under Chapter 10, Article 11, NMSA 1978. The
requirements may be amended by acts of the legislature. For the fiscal year ended June 30, 2014,
employerscontributed13.15%ifemployeesgrossannualsalarytothePlan.Employeesearning$20,000
orlesscontributed7.90%andemployeesearningmorethan$20,000contributed10.10%oftheirgross
annualsalary.ForfiscalyearendedJune30,2015employerscontributed13.90%andemployeesearning
$20,000orlesscontinuedtocontribute7.90%andemployeesearningmorethan$20,000contributed
an increased amount of 10.70% of their gross annual salary. Contributions to the pension plan from
CesarChavezCommunitySchoolwere$147,583fortheyearendedJune30,2015.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of
Resources Related to Pensions: The total ERB pension liability, net pension liability, and sensitivity
informationwerebasedonanannualactuarialvaluationperformedasofJune30,2013.ThetotalERB
pensionliabilitywasrolledforwardfromthevaluationdatetothePlanyearendingJune30,2014,using
generally accepted actuarial principles. Therefore, the employers portion was established as of the
measurement date of June 30, 2014. At June 30, 2015, Cesar Chavez Community School reported a
liabilityof$2,100,841foritsproportionateshareofthenetpensionliability.CesarChavezCommunity
Schools proportion of the net pension liability is based on the employer contributing entitys
percentage of total employer contributions for the fiscal year ended June 30, 2014. The contribution
amounts were defined by Section 221121, NMSA 1978. At June 30, 2014, Cesar Chavez Community
Schoolsproportionwas0.03682%,whichwasanincreaseof0.00092%fromitsproportionmeasuredas
ofJune30,2013.
For the year ended June 30, 2015, Cesar Chavez Community School recognized pension expense of
$160,277.AtJune30,2015,CesarChavezreporteddeferredoutflowsofresourcesanddeferredinflows
ofresourcesrelatedtopensionsfromthefollowingsources:

Differencesbetweenexpectedandactualexperience

Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

ChangesinproportionanddifferencesbetweenCesarChavez
CommunitySchoolcontributionsandproportionateshareof
contributions

CesarChavezCommunitySchoolcontributionssubsequentto
themeasurementdate

Total

Deferred

Outflowsof
Resources
$

Deferred
Inflowsof
Resources
31,291

190,952

42,856

147,583

$190,439

222,243

Vol. IV - 135

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
The amount of $147,583 reported as deferred outflows of resources related to pensions
resultingfromCesarChavezCommunitySchoolcontributionssubsequenttothemeasurement
dateofJune30,2014willberecognizedasareductionofthenetpensionliabilityintheyear
endedJune30,2016.Otheramountsreportedasdeferredoutflowsofresourcesanddeferred
inflowsofresourcesrelatedtopensionswillberecognizedinpensionexpenseasfollows:
YearendedJune30:

2016
2017
2018
2019
Total

$ 43,730
43,730
44,212
47,715
$ 179,387

Sensitivity of Cesar Chavez Community Schools proportionate share of the net pension
liability to changes in the discount rate. The following table shows the sensitivity of the net
pension liability to changes in the discount rate as of June 30, 2014. In particular, the table
presentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,asifit
werecalculated using a discount rate one percentage point lower (6.75%) or one percentage
pointhigher(8.75%)thanthesinglediscountrate.

The Schools proportionate share of the


netpensionliability

1%Decrease
(6.75%)
$2,858,439

Current
Discount
Rate
(7.75%)

1%Increase
(8.75%)

2,100,841

1,467,857

Payablestothepensionplan.AtJune30,2015,CesarChavezCommunitySchoolowed$33,349
toERBforfiscalyear2015contributions.
NOTE7.RESTATEMENT
AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReporting
forPensions,netpositionatJune30,2014wasrestatedintheamountof$(2,119,951).

Vol. IV - 136

Vol. IV - 137

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

1,015
207.03%

School's Covered-Employee Payroll

2,101

2015
0.04%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
CESAR CHAVEZ COMMUNITY SCHOOL
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. IV - 138

179

Total Amount
Deferred
Year
2014 $
179
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

2016
44

44

44

2017
44
$

44

2018
44
-

47

2019
47
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
133
133

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
CESAR CHAVEZ COMMUNITY SCHOOL
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
Local&CountyGrant
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$
2,025,070
2,025,070


2,026,082
2,026,082

2,493
2,026,082
2,028,575

2,493

2,493

1,164,663

1,201,546

934,649

266,897

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
OtherSupportServicesOperations
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

296,318

28,600
241,532
85,341
391,643
116,000

2,324,097

313,966

29,785
245,133
128,749
404,099
116,000
800
2,440,078

299,055
2,404
20,257
241,092
92,434
380,988

433
1,971,312

14,911
(2,404)
9,528
4,041
36,315
23,111
116,000
367
468,766

(299,027)

(413,996)

57,263

471,259

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

299,027
299,027

413,996
413,996

(413,996)
(413,996)

NetChangesinFundBalances

57,263

57,263

CashorFundBalancesBeginningofYear

424,633

424,633

CashorFundBalancesEndofYear

481,896

481,896

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$57,263

(27,671)
$29,592

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 139

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$ 10,299
10,299

14,443
14,443

14,443
14,443

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

10,299
10,299

24,668
24,668

5,569
5,569

19,099
19,099

(10,225)

8,874

19,099

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

10,225
10,225

(10,225)
(10,225)

NetChangesinFundBalances

8,874

8,874

CashorFundBalancesBeginningofYear

10,226

10,226

CashorFundBalancesEndofYear

19,100

19,100

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$8,874

(3,807)
$5,067

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 140

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 60,000
5,000
65,000

60,000

60,000

49,554

49,554

(10,446)

(10,446)

65,000
65,000

60,836
60,836

51,436
51,436

9,400
9,400

(836)

(1,882)

(1,046)

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

836
836

(836)
(836)

NetChangesinFundBalances

(1,882)

(1,882)

CashorFundBalancesBeginningofYear

836

836

CashorFundBalances(Deficit)EndofYear

(1,046)

(1,046)

REVENUES
FederalGrant
ChargesforServices
TotalRevenues
EXPENDITURES
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(1,882)

$(1,882)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 141

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 84,743
84,743

75,378
75,378

61,174
61,174

(14,204)
(14,204)

83,743

74,378

70,458

3,920

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,000
84,743

1,000
75,378

278
70,736

722
4,642

(9,562)

(9,562)

NetChangesinFundBalances

(9,562)

(9,562)

CashorFundBalancesBeginningofYear

CashorFundBalances(Deficit)EndofYear

(9,562)

(9,562)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(9,562)
9,562

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 142

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 37,994
37,994

42,248
42,248

33,159
33,159

(9,089)
(9,089)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

37,994
37,994

42,248
42,248

42,248
42,248

(9,089)

(9,089)

NetChangesinFundBalances

(9,089)

(9,089)

CashorFundBalancesBeginningofYear

CashorFundBalances(Deficit)EndofYear

(9,089)

(9,089)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(9,089)
9,089

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 143

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherPrincipalTraining24154
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 10,896
10,896

13,746
13,746

9,084
9,084

(4,662)
(4,662)

9,000

11,850

8,600

3,250

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
SchoolAdministration
Totalexpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,896
10,896

1,896
13,746

1,896
10,496


3,250

(1,412)

(1,412)

NetchangesinFundBalances

(1,412)

(1,412)

CashorFundBalancesBeginningofYear

CashorFundBalances(Deficit)EndofYear

(1,412)

(1,412)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(1,412)
1,412

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 144

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleXIXMedicaid25152
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

2,000
2,000

183
183

(1,817)
(1,817)

Original
Budget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

2,000
2,000

2,000
2,000

183

183

NetChangesinFundBalances

183

183

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

183

183

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$183

$183

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 145

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
CNMFoundation26207
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
Local&CountyGrant
TotalRevenues

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

1,500
1,500

1,500
1,500

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,500
1,500

1,500
1,500

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 146

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
DualCreditInstructionalMaterials27103
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

1,062
1,062

881
881

(181)
(181)

Original
Budget
REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,062
1,062

881
881

181
181

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 147

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
GRADS28190
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

11,500
11,500

5,750
5,750

(5,750)
(5,750)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

11,500
11,500

11,500
11,500

(5,750)

(5,750)

NetChangesinFundBalances

(5,750)

(5,750)

CashorFundBalancesBeginningofYear

CashorFundBalances(Deficit)EndofYear

(5,750)

(5,750)

Original
Budget
REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(5,750)
5,750

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 148

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
GRADSPlus28203
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

16,000
16,000

7,273
7,273

(8,727)
(8,727)

Original
Budget
REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

16,000
16,000

14,164
14,164

1,836
1,836

(6,891)

(6,891)

NetChangesinFundBalances

(6,891)

(6,891)

CashorFundBalancesBeginningofYear

CashorFundBalances(Deficit)EndofYear

(6,891)

(6,891)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(6,891)
8,727
(1,859)
$(23)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 149

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

149,470
149,470

149,470
149,470

149,470
149,470

149,470
149,470

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

REVENUES
StateGrant
TotalRevenues
EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 150

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SpecialCapitalOutlayState31400
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 97,215
97,215

97,215
97,215

50,370
50,370

(46,845)
(46,845)

Original
Budget

EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

97,215
97,215

97,215
97,215

62,184
62,184

35,031
35,031

(11,814)

(11,814)

NetChangesinFundBalances

(11,814)

(11,814)

CashorFundBalancesBeginningofYear

CashorFundBalances(Deficit)EndofYear

(11,814)

(11,814)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(11,814)
11,814

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 151

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$ 59,029
8,152
67,181

59,029
12,868
71,897

57,222

57,222

(1,807)
(12,868)
(14,675)

79,157
79,157

99,382
99,382

30,786
30,786

68,596
68,596

(11,976)

(27,485)

26,436

53,921

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

11,976
11,976

27,485
27,485

(27,485)
(27,485)

NetChangesinFundBalances

26,436

26,436

CashorFundBalancesBeginningofYear

27,485

27,485

CashorFundBalancesEndofYear

53,921

53,921

REVENUES
PropertyTaxes
Local&CountyGrant
TotalRevenues
EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$26,436

$26,436

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 152

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
WellsFargo
WellsFargo
WellsFargo
WellsFargo
WellsFargo
WellsFargo
WellsFargo

SecurityType
FNAI1934
FNAR8932
FNAT6892
FNAU0924
FNMA1029
FNMA1534
FNMA1525

CUSIP/Security
Number
3138AFEG1
3138W64S2
3138WUUS0
3138X0A24
31418AEB0
31418AV47
31418AVT2

FairValue
June30,2015

MaturityDate
5/1/2041
3/1/2043
9/1/2043
7/1/2043
3/1/2032
8/1/2043
8/1/2043

$ 70,557
10,238
37,056
53,544
42,151
6,730
18,840
$239,116

TotalCashinBankfortheSchoolperScheduleofCashAccounts: $ 638,119
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 388,119
CollateralRequirement: 194,060
PledgedCollateralHeldbyPledgingFinancialInstitution: 239,116
BalanceOverCollateralized: $45,056
SchoolBalanceUninsuredandUncollateralizedatJune30,2015: $ 149,003

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 153

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
ScheduleofCashAccounts
June30,2015

BankAccountType

WellsFargo

BankofAlbuquerque

Total

$ 632,714
5,405



39,206

632,714
5,405
39,206

638,119

39,206

677,325

ReconcilingItems

(4,417)

(4,417)

ReconciledBalanceJune30,2015

633,702

39,206

672,908

LessAgencyFunds

(5,329)

(5,329)

$628,373

39,206

667,579

CheckingOperationalAccount
CheckingActivityAccount
CheckingFoundation
TotalonDeposit

TotalCash

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 154

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CesarChavezCommunitySchool
CashReconciliation
June30,2015

Operational

Instructional
Materials

Food
Services

NonInstruct.
Fund

FederalProjects
Account

11000

14000

21000

23000

24000

$ 434,073

10,226

836

6,112

6,235

2,028,575

14,443

49,554

8,197

103,417

2,462,648

24,669

50,390

14,309

109,652

(1,971,312)
37,926
25,907

(5,569)

(51,436)

1,046

(8,701)
(279)

(123,480)
41,608
(27,780)

CashJune30,2015

555,169

19,100

5,329

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashPerBooks


555,169


19,100

5,329

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance(Deficit),ModifiedAccrualBasis

(100,944)
$ 454,225

(3,807)
15,293

(1,046)
(1,046)

(5,329)

Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 155

FederalDirect
Account

LocalGrant
Account

State
Account

StateDirect
Account

PublicSchool
CapitalOutlay

SpecialCapital
OutlayState

SB9Capital
Improvements

25000

26000

27000

28000

31200

31400

31700

Total

23

26,370

483,875

183

1,500

881

13,023

149,470

50,370

57,222

2,476,835

183

1,500

881

13,046

149,470

50,370

83,592

2,960,710

(1,500)

(881)

(25,664)

12,641

(149,470)

(62,184)
23,628
(11,814)

(30,786)
1,115

(2,430,983)
103,998

183

23

53,921

633,725

183

(23)




53,921
Less:ActivityFundsPerScheduleofChangesinAssetsandLiabilitiesAgencyFund:
BalanceSheetFoundation:

(23)
633,702
(5,329)
39,206
$667,579

183

53,921
Add:Foundation:

(111,126)
522,576
67,325
$589,901

Vol. IV - 156

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
StatementofNetPosition
June30,2015
ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromGovernment
PrepaidExpenditures
TotalCurrentAssets

45,213
55,338
1,042,854

NoncurrentAssets:
CapitalAssets
BuildingandImprovements
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets

16,162
175,127
(71,398)
119,891

$942,303

TotalAssets

1,162,745

DeferredOutflowsPensionRelated

519,344

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedExpenditures
DuetoGovernment
TotalCurrentLiabilities

15,873
243,327
14,510
273,710

NoncurrentLiabilities:
NetPensionLiability
TotalNoncurrentLiabilities

2,620,063
2,620,063

TotalLiabilities

2,893,773

DeferredInflowsPensionRelated

277,226

NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

119,891
599,930
(2,208,731)

TotalNetPosition

$(1,488,910)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 157

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Operating
Grantsand
Contributions

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

Functions/Programs
Governmentalactivities:
Instruction

Expenses

Chargesfor
Service

$1,890,891

53,507

164,922

(1,672,462)

SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration

180,018
32,100
26,351
332,790

(180,018)
(32,100)
(26,351)
(332,790)

77,429
302,098
101,672
74,260

29,047

105,837
47,694

(77,429)
(302,098)
4,165
2,481

307,178

229,754

(77,424)

$3,324,787

82,554

318,453

229,754

(2,694,026)

CentralServices
Operation&MaintenanceofPlant
StudentTransportation
FoodServices
FacilitiesMaterials,Supplies&Other
Services
TotalGovernmentalActivities

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
Miscellaneous
TotalGeneralRevenues

$283,196
2,526,481
4,687
2,814,364

ChangeinNetPosition

120,338

NetPosition,Beginning

682,314

RestatementRecognizedbyGASB68

(2,291,562)

NetPosition,Beginning,asRestated

(1,609,248)

NetPosition,Ending

$(1,488,910)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 158

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
BalanceSheetsGovernmentalFunds
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
PrepaidExpenditures
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoGovernment
DuetoOtherFunds
TotalLiabilities
FundBalances
FundBalance:
Nonspendable:
PrepaidExpenditures
Restrictedfor:
Instruction
FoodServiceOperations
StudentTransportation
CapitalImprovements
Assignedto:
SubsequentYearsExpenditures
andOtherPrograms
TotalFundBalance
TotalLiabilitiesandFundBalances

Operational
11000

Pupil
Transportation
13000

Instructional
Materials
14000

Food
Services
21000

$385,229

29,019

15,042

14,488

22,116
46,893

$454,238

29,019

15,042

14,488

$9,746
228,385

238,131

14,510

14,510

46,893

14,509

15,042

14,488

169,214
216,107

14,509

15,042

14,488

$454,238

29,019

15,042

14,488

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 159

TitleI
IASA
24101

IDEAB
Entitlement
24106

IDEAB
RiskPool
24120

Teacher
Principal
Training
24154

TitleXIX
Medicaid
25153

GoldenApple
Foundation
26163

3,527

699

14,189

7,954

68

3,736

14,189

7,954

68

3,736

3,527

699

4,093

10,096
14,189

4,778

3,176
7,954

68
68

3,736
3,736

3,527

699

3,527

699

14,189

7,954

68

3,736

3,527

699

Vol. IV - 160

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
BalanceSheetsGovernmentalFunds(Continued)
June30,2015

LibraryGO
Bonds
27107
ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
PrepaidExpenditures
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoGovernment
DuetoOtherFunds
TotalLiabilities
FundBalances
FundBalance:
Nonspendible:
PrepaidExpenditures
Restrictedfor:
Instruction
FoodServiceOperations
StudentTransportation
CapitalImprovements
Assignedto:
SubsequentYearsExpenditures
andOtherPrograms
TotalFundBalance
TotalLiabilitiesandFundBalances

ReadstoLead
27114

NextGen
Assessments
27185

PublicSchool
CapitalOutlay
31200

11,111

11,111

6,071

5,040
11,111

11,111

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 161

HB33Capital
Improvements
31600

SB9Capital
Improvements
31700

Total

403,752

90,547

942,303

8,155

8,445

45,213
22,116
55,338

403,752

107,147

1,064,970

6,127

6,127

15,873
243,327
14,510
22,116
295,826

8,445

55,338

403,752

92,575

19,268
14,488
14,509
496,327

403,752

101,020

169,214
769,144

403,752

107,147

1,064,970

Vol. IV - 162

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalancesTotalGovernmentalFunds

$769,144

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

191,289
(71,398)
119,891

Definedbenefitpensionplandeferredoutflowsarenotfinancial
resourcesand,therefore,arenotreportedinthefunds

519,344

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.

(277,226)

Thenetpensionliabilityisnotdueandpayableinthecurrent
periodand,therefore,isnotreportedinthefunds.

(2,620,063)

NetPositionTotalGovernmentalActivities

$(1,488,910)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 163

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
StatementofRevenues,Expenditures,andChangesInFundBalances
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

Operational
11000

Pupil
Transportation
13000

Instructional
Materials
14000

Food
Services
21000

$
2,637
2,526,481

53,507
4,687
2,587,312



105,837



105,837



24,972



24,972

47,694
29,047

76,741

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
FoodServicesOperations
CapitalOutlay
TotalExpenditures

1,674,628

11,624

176,674
32,100
26,351
319,833
75,161
289,383

2,533

2,596,663







101,672


101,672










11,624

71,727

71,727

NetChangesinFundBalances

(9,351)

4,165

13,348

5,014

FundBalancesBeginningofYear

225,458

10,344

1,694

9,474

FundBalancesEndofYear

$216,107

14,509

15,042

14,488

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 164

TitleI
IASA
24101

IDEAB
Entitlement
24106

IDEAB
RiskPool
24120

Teacher
Principal
Training
24154

TitleXIX
Medicaid
25153

GoldenApple
Foundation
26163

33,494

33,494

44,993

44,993

68

68




3,736


3,736




3,527


3,527

1,495

1,495

33,494

43,777

3,736

796

33,494

1,216

44,993

68

68










3,736

796

3,527

699

3,527

699

Vol. IV - 165

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
StatementofRevenues,Expenditures,andChangesInFundBalancesContinued
GovernmentalFunds
ForTheYearEndedJune30,2015

LibraryGO
Bonds
27107
REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

ReadstoLead
27114

NextGen
Assessments
27185

PublicSchool
CapitalOutlay
31200



50,000



50,000



229,754



229,754

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
FoodServicesOperations
CapitalOutlay
TotalExpenditures

50,000










50,000









229,754
229,754

NetChangesinFundBalances

FundBalancesBeginningofYear

FundBalancesEndofYear

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 166

HB33Capital
Improvements
31600

SB9Capital
Improvements
31700

Total

179,746

179,746

103,450

103,450

283,196
4,132
2,937,044
133,512
82,554
4,687
3,445,125

1,818,055

9,788
9,788

64,942
64,942

177,958
32,100
26,351
319,833
75,161
289,383
101,672
74,260
304,484
3,219,257

169,958

38,508

225,868

233,794

62,512

543,276

403,752

101,020

769,144

Vol. IV - 167

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$225,868

Capitaloutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmental
activitiesthosecostsareshownintheStatementofNetPositionand
allocatedovertheirestimatedusefullivesasannualdepreciation
expensesintheStatementofActivities.Thisistheamountbywhich
capitaloutlayexceedsdepreciationfortheperiod
DepreciationExpense

(19,147)

Changesinlongtermliabilities
Changeinthenetpensionliability
ChangeinNetPositionTotalGovernmentalActivities

(86,383)
$120,338

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 168

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Funds
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

$1,201
$1,201

$1,201
$1,201

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 169

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

Balance
July1,2014
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
TotalLiabilities

Additions

Deductions

Balance
June30,2015

2,321

(1,120)

1,201

2,321

(1,120)

1,201

2,321

(1,120)

1,201

2,321

(1,120)

1,201

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 170

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
NotestotheFinancialStatements
June30,2015


NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
asincurred.CienAguasInternationalSchoolscapitalizationpolicy(i.e.,thedollarvalueabove
which the asset acquisitions are added to the capital accounts) is $5,000. The Cien Aguas
InternationalSchooldoesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
with no salvage value. Cien Aguas International School utilizes Internal Revenue Service
guidelinestoestimatetheusefullivesoncapitalassetsasfollows:
BuildingImprovements
Furniture,FixturesandEquipment

15years
315years

Capital assets for Cien Aguas International School are recorded in the Statement of Net
Position.
Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflowsofresources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economicresourcesmeasurementfocusandtheaccrualbasisofaccounting.Forthispurpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

Vol. IV - 171

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

Balance

Balance

June30,2014 Additions
Deletions
June30,2015
CapitalAssetsbeingDepreciated:

Furniture,FixturesandEquipment $
175,127

175,127
BuildingImprovements

16,162

16,162
Total

191,289

191,289
Less:AccumulatedDepreciation

Furniture,FixturesandEquipment
(50,455) (16,453)

(66,908)
BuildingImprovements

(1,796)
(2,694)

(4,490)
Total

(52,251) (19,147)

(71,398)
CapitalAssets,Net
$ 139,038 (19,147)
119,891

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:

Instruction
SchoolAdministration
OperationandMaintenanceofPlant
CapitalOutlay
Total

3,028
713
12,712
2,694
19,147

NOTE3.COMMITMENTSANDLIABILITIES
Cien Aguas International School leases facilities under longterm cancelable operating leases.
Lease expenses for the year ended June 30, 2015 was $329,705. Cien Aguas International
Schoolsminimumfuturepaymentsonthisleaseareasfollows:
YearEndingJune30:
2016
2017
2018
2019
2020
2021
Total

355,782
372,557
387,619
403,283
419,574
436,357
2,375,172

Vol. IV - 172

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
NotestotheFinancialStatements
June30,2015

NOTE4.RELATEDPARTYTRANSACTIONS
ThebusinessmanagerforCienAguasInternationalSchoolduringfiscalyear2014wasalsothe
businessmanagerforBataanMilitaryAcademycharterschool.Agoverningcouncilmemberis
employed by a company that provides services to the school. Payments to this vendor were
approximately$2,600duringtheyear.
NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD
Theinformationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto
CienAguasInternationalSchoolanddoesnotincludegeneraldisclosureinformationpertaining
to the New Mexico Educational Employees Retirement Plan. General disclosure information
includingplandescription,benefitsprovided,applicableactuarialassumptions,andlocationfor
additional information about the New Mexico Educational Retirement Boards fiduciary net
positioncanbefoundwithinthebasicfinancialstatementsofthePublicEducationDepartment.
Contributions.ThecontributionrequirementsofdefinedbenefitplanmembersandCienAguas
InternationalSchoolareestablishedinstatestatuteunderChapter10,Article11,NMSA1978.
Therequirementsmaybeamendedbyactsofthelegislature.ForthefiscalyearendedJune30,
2014,employerscontributed13.15%ifemployeesgrossannualsalarytothePlan.Employees
earning $20,000 or less contributed 7.90% and employees earning more than $20,000
contributed10.10%oftheirgrossannualsalary.ForfiscalyearendedJune30,2015employers
contributed13.90%andemployeesearning$20,000orlesscontinuedtocontribute7.90%and
employees earning more than $20,000 contributed an increased amount of 10.70% of their
gross annual salary. Contributions to the pension plan from Cien Aguas International School
were$204,397fortheyearendedJune30,2015.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employers portion was established as of the measurement date June 30, 2014. At June 30,
2015, Cien Aguas International School reported a liability of $2,620,063 for its proportionate
share of the net pension liability. Cien Aguas International Schools proportion of the net
pension liability is based on the employer contributing entitys percentage of total employer
contributionsforthefiscalyearendedJune30,2014.Thecontributionamountsweredefined
by Section 221121, NMSA 1978. At June 30, 2014, Cien Aguas International Schools
proportionwas0.04592%,whichwasanincreaseof0.00696%fromitsproportionmeasuredas
ofJune30,2013.

Vol. IV - 173

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
NotestotheFinancialStatements
June30,2015

NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
FortheyearendedJune30,2015,CienAguasInternationalSchoolrecognizedpensionexpense
of$290,780.AtJune30,2015,CienAguasInternationalSchoolreporteddeferredoutflowsof
resourcesanddeferredinflowsofresourcesrelatedtopensionsfromthefollowingsources:

Deferred
Outflowsof
Resources

Differencesbetweenexpectedandactualexperience

Deferred
Inflowsof
Resources

39,033

Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

238,193

Changes in proportion and differences between Cien


Aguas International School contributions and
proportionateshareofcontributions

314,947

Cien Aguas International School


subsequenttothemeasurementdate

204,397

contributions

Total

$519,344

277,226

The amount of $204,397 reported as deferred outflows of resources related to pensions


resulting from Cien Aguas International Charter School contributions subsequent to the
measurement date of June 30, 2014 will be recognized as a reduction of the net pension
liability in the year ended June 30, 2016. Other amounts reported as deferred outflows of
resourcesanddeferredinflowsofresourcesrelatedtopensionswillberecognizedinpension
expenseasfollows:
YearendedJune30:
2016
2017
2018
2019
Total

$(36,260)
(36,260)
(24,764)
59,563
$(37,721)

Vol. IV - 174

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
NotestotheFinancialStatements
June30,2015

NOTE6.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
Sensitivity of Cien Aguas International Schools proportionate share of the net pension
liability to changes in the discount rate. The following table shows the sensitivity of the net
pensionliabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,the
tablepresentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,
as if it were calculated using a discount rate one percentage point lower (6.75%) or one
percentagepointhigher(8.75%)thanthesinglediscountrate.

1%Decrease
(6.75%)

Cien Aguas International Schools


proportionate share of the net pension
liability
$3,564,900

Current
Discount
Rate
(7.75%)

1%Increase
(8.75%)

2,620,063

1,831,005

Payablestothepensionplan.AtJune30,2015,CienAguasInternationalSchoolowed$64,081
toERBforfiscalyear2015contributions.

NOTE7.RESTATEMENT
AsaresultofimplementationofGASBNo.68,AccountingandFinancialReportingforPensions,
netpositionatJune30,2014wasrestatedintheamountof$(2,291,562).

NOTE8.OVERSPENTBUDGETLINEITEM
AsstateinfindingCS20150041,CienAguasInternationalSchoolhadexpendituresinexcessof
thebudgetinthefollowingfund:

11000Operational(Operation&MaintenanceofPlant)
11000Operational(FoodServicesOperations)

$12,543
$1,533

Vol. IV - 175

Vol. IV - 176

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

1,266
206.99%

School's Covered-Employee Payroll

2,620

2015
0.05%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
CIEN AGUAS INTERNATIONAL SCHOOL
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. IV - 177

(38)

Total Amount
Deferred
Year
2014 $
(38)
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

(36)

2016
(36)

(36)

2017
(36)
-

(25)

2018
(25)
-

59

2019
59
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
166
166

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
CIEN AGUAS INTERNATIONAL SCHOOL
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$
2,476,499

45,000
2,521,499

2,524,513
4,687
45,000
2,574,200

2,637
2,526,481
4,687
53,507
2,587,312

2,637
1,968

8,507
13,112

1,791,325

1,791,235

1,670,199

121,036

141,320
41,420
32,500
310,832
78,220
279,623
1,000
2,676,240

180,384
32,100
28,300
319,267
82,575
293,990
1,000
2,728,851

175,521
32,100
25,477
317,055
80,228
318,779
2,533
2,621,892

4,863

2,823
2,212
2,347
(24,789)
(1,533)
106,959

(154,741)

(154,651)

(34,580)

120,071

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

154,741
154,741

154,651
154,651

(154,651)
(154,651)

NetChangesinFundBalances

(34,580)

(34,580)

CashorFundBalancesBeginningofYear

225,458

225,458

CashorFundBalancesEndofYear

190,878

190,878

REVENUES
Local&CountyGrant
StateGrant
Miscellaneous
ChargesforServices
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(34,580)

25,229
$(9,351)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 178

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PupilTransportation13000
ForTheYearEndedJune30,2015
BudgetedAmounts
Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$67,239
67,239

120,347
120,347

120,347
120,347

EXPENDITURES
Current:
StudentTransportation
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

67,239
67,239

120,347
120,347

101,672
101,672

18,675
18,675

18,675

18,675

NetChangesinFundBalances

18,675

18,675

CashorFundBalancesBeginningofYear

10,344

10,344

CashorFundBalancesEndofYear

29,019

29,019

REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$18,675
(14,510)

$4,165

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 179

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$15,901
15,901

24,972
24,972

24,972
24,972

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

15,901
15,901

24,972
24,972

11,624
11,624

13,348
13,348

13,348

13,348

NetChangesinFundBalances

13,348

13,348

CashorFundBalancesBeginningofYear

1,694

1,694

CashorFundBalancesEndofYear

15,042

15,042

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$13,348

$13,348

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 180

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$46,000
17,000
63,000

54,323
17,000
71,323

47,694
29,047
76,741

(6,629)
12,047
5,418

64,000
64,000

72,323
72,323

71,727
71,727

596
596

(1,000)

(1,000)

5,014

6,014

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

1,000
1,000

1,000
1,000

(1,000)
(1,000)

NetChangesinFundBalances

5,014

5,014

CashorFundBalancesBeginningofYear

9,474

9,474

CashorFundBalancesEndofYear

14,488

14,488

REVENUES
FederalGrant
ChargesforServices
TotalRevenues
EXPENDITURES
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$5,014

$5,014

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 181

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$39,643
39,643

39,643
39,643

29,006
29,006

(10,637)
(10,637)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

39,643
39,643

39,643
39,643

33,494
33,494

6,149
6,149

(4,488)

(4,488)

NetChangesinFundBalances

(4,488)

(4,488)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(4,488)

(4,488)

REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(4,488)
4,488

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 182

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$43,671
43,671

48,564
48,564

62,738
62,738

14,174
14,174

43,671

47,348

43,777

3,571

43,671

1,216
48,564

1,216
44,993

3,571

17,745

17,745

NetChangesinFundBalances

17,745

17,745

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

17,745

17,745

REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$17,745
(17,745)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 183

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABRiskPool24120
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

68
68

543
543

475
475

68
68

68
68

475

475

NetChangesinFundBalances

475

475

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

475

475

Original
Budget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$475
(475)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 184

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherPrincipalTraining24154
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$8,984
8,984

12,441
12,441

8,806
8,806

(3,635)
(3,635)

EXPENDITURES
Current:
Instruction
Totalexpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

8,984
8,984

12,441
12,441

3,736
3,736

8,705
8,705

5,070

5,070

NetchangesinFundBalances

5,070

5,070

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

5,070

5,070

REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$5,070
(5,070)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 185

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleXIXMedicaid25153
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

3,527
3,527

3,527
3,527

3,527

3,527

NetChangesinFundBalances

3,527

3,527

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

3,527

3,527

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
FoodServicesOperations
CapitalOutlay
DebtService
Principal
Interest
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
Adjustmentstorevenues
Adjustmentstoexpenditures
NETCHANGEINFUNDBALANCE

$3,527

$3,527

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 186

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
GoldenAppleFoundation26163
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

1,495
1,495

1,495
1,495

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

1,495
1,495

796
796

699
699

699

699

NetChangesinFundBalances

699

699

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

699

699

REVENUES
Local&CountyGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$699

$699

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 187

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
2012GOBondStudentLibrary27107
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

3,273

3,273

3,273

3,273

3,273

3,273

NetChangesinFundBalances

3,273

3,273

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

3,273

3,273

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
FoodServicesOperations
CapitalOutlay
DebtService
Principal
Interest
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$3,273
(3,273)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 188

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
ReadstoLead27114
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$50,000
50,000

50,000
50,000

40,889
40,889

(9,111)
(9,111)

Original
Budget

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

50,000
50,000

50,000
50,000

50,000
50,000

(9,111)

(9,111)

NetChangesinFundBalances

(9,111)

(9,111)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(9,111)

(9,111)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(9,111)
9,111

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 189

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
NextGenerationAssessment27185
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
PropertyTaxes
Local&CountyGrant
StateGrant
FederalGrant
ChargesforServices
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

1,878

1,878

1,878

1,878

1,878

1,878

NetChangesinFundBalances

1,878

1,878

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

1,878

1,878

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
FoodServicesOperations
CapitalOutlay
DebtService
Principal
Interest
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$1,878
(1,878)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 190

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

229,754
229,754

229,754
229,754

EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

229,754
229,754

229,754
229,754

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 191

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
HB33CapitalImprovements31600
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$182,796
182,796

182,796
182,796

182,112
182,112

(684)
(684)

1,828
411,557
413,385

1,828
411,557
413,385

9,788
9,788

1,828
401,769
403,597

(230,589)

(230,589)

172,324

402,913

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

230,589
230,589

230,589
230,589

(230,589)
(230,589)

NetChangesinFundBalances

172,324

172,324

CashorFundBalancesBeginningofYear

233,794

CashorFundBalancesEndofYear

406,118

172,324

REVENUES
PropertyTaxes
TotalRevenues
EXPENDITURES
Current:
GeneralAdministration
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$172,324
(2,366)

$169,958

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 192

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$91,495

91,495

91,495
8,155
99,650

90,406
11,056
101,462

(1,089)
2,901
1,812

915
165,978
166,893

915
174,133
175,048

67,260
67,260

915
106,873
107,788

(75,398)

(75,398)

34,202

109,600

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

75,398
75,398

75,398
75,398

(75,398)
(75,398)

NetChangesinFundBalances

34,202

34,202

CashorFundBalancesBeginningofYear

62,512

62,512

CashorFundBalancesEndofYear

96,714

96,714

REVENUES
PropertyTaxes
StateGrant
TotalRevenues
EXPENDITURES
Current:
GeneralAdministration
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$34,202
1,988
2,318
$38,508

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 193

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
USBank
USBank

SecurityType
FNMAPOOLAD8206
FNMAPOOLMA389225DD

CUSIP/Security
Number
31418WDL1
31418DKE1

MaturityDate
10/1/2025
9/1/2021

FairValue
June30,2015
$133,041
738,778
$871,819

TotalCashperScheduleofCashAccounts: $992,967
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 742,967
CollateralRequirement: 371,484
PledgedCollateralHeldbyPledgingFinancialInstitution: 871,819
BalanceOverCollateralized: $500,335
BalanceUninsuredandUncollateralizedatJune30,2015: $

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 194

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
ScheduleofCashAccounts
June30,2015

BankAccountType
CheckingOperationalAccount
CheckingLunchAccount
CheckingWaltonAccount
TotalonDeposit

USBank
$930,357
100
62,510
992,967

ReconcilingItems

(49,463)

ReconciledBalanceJune30,2015

943,504

LessAgencyFunds

(1,201)

TotalCash

$942,303

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 195

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
CashReconciliation
June30,2015

Operational

Pupil
Transportation

Instructional
Materials

Food
Services

11000

13000

14000

21000

$ 305,241

20,687

1,694

9,474

2,587,312

120,347

24,972

76,741

2,892,553

141,034

26,666

86,215

(2,621,892)
144,353
(29,785)

(101,672)
(10,343)

(11,624)

(71,727)

CashJune30,2015

385,229

29,019

15,042

14,488

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashPerBooks


385,229


29,019

15,042


14,488

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

(169,122)
$ 216,107

(14,510)
14,509

15,042


14,488

Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 196

NonInstruct.
Fund

FederalProjects
Account

FederalDirect
Acccount

Local
Acccount

State
Acccount

PublicSchool
CapitalOutlay

23000

24000

25000

26000

27000

31200

2,321

101,093

3,527

1,495

40,889

229,754

2,321

101,093

3,527

1,495

40,889

229,754

(1,120)

(82,291)
(46,476)
27,674

(796)

(50,000)
7,000
2,111

(229,754)

1,201

3,527

699

1,201


3,527


699

(1,201)


3,527


699

Vol. IV - 197

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CienAguasInternationalSchool
CashReconciliationcontinued
June30,2015

HB33Capital
Improvements

SB9Capital
Improvements

31600

31700

Total

$ 231,429

56,345

624,870

182,112

101,462

3,472,025

413,541

157,807

4,096,895

(9,788)
(1)

(67,260)

(3,247,924)
94,533

403,752

90,547

943,504

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash


CashPerBooks
403,752
90,547
Less:ActivityFundsPerScheduleofChangesinAssetsandLiabilitiesAgencyFund:

943,504
(1,201)

Cash,June30,2014
Add:
TotalCashAvailable
Less:

CashJune30,2015

$942,303

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis


$ 403,752

10,473
101,020

(174,360)
769,144

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 198

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
StatementofNetPosition
June30,2015
ASSETSANDDEFERREDOUTFLOWS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromOtherGovernments
PrepaidExpenditures
TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets

$178,265
41,643
7,262
227,170

67,289
(26,078)
41,211

TotalAssets

268,381

DeferredOutflowsPensionrelated

470,252

LIABILITIESANDDEFERREDINFLOWS
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
TotalCurrentLiabilities

3,927
8,046
11,973

NoncurrentLiabilities:
NetPensionLiability
TotalNoncurrentLiabilities

868,975
868,975

TotalLiabilities

880,948

DeferredInflowsPensionrelated

91,913

NETPOSITION
NetInvestmentinCapitalAssets
Restricted
Unrestricted(Deficit)

41,211
14,069
(289,508)

TotalNetPosition

$(234,228)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 199

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Chargesfor
Service

Operating
Grantsand
Contributions

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

Functions/Programs
Governmentalactivities:
Instruction

$813,578

126,135

(687,443)

SupportServices:
Students
GeneralAdministration
SchoolAdministration

92,217
16,542
182,754

(92,217)
(16,542)
(182,754)

CentralServices
Operation&MaintenanceofPlant
FoodServices
FacilitiesMaterials,Supplies&OtherServices

181,710
147,682
51,367
103,384

15,266

20,303

73,625

(181,710)
(147,682)
(15,798)
(29,759)

TotalGovernmentalActivities

$1,589,234

15,266

146,438

73,625

(1,353,905)

Expenses

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
TotalGeneralRevenues

$25,798
1,256,562
1,282,360

ChangeinNetPosition

(71,545)

NetPositionBeginning

232,182

RestatementRecognizedbyGASB68

(394,865)

NetPosition(Deficit),Beginning,asRestated

(162,683)

Netposition(Deficit),Ending

$(234,228)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 200

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
BalanceSheetsGovernmentalFunds
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
PrepaidExpenditures
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities
FundBalances
FundBalance:
Nonspendible:
PrepaidExpenditures
Restrictedfor:
Instruction
FoodServiceOperations
CapitalImprovements
Assignedto:
SubsequentYearsExpenditures
andOtherPrograms
TotalFundBalance
TotalLiabilitiesandFundBalances

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

$170,076

1,628

4,292

41,626

6,178

$211,702

1,628

4,292

6,178

$2,545
8,029

10,574

1,382

1,382

17
6,161
6,178

1,628

2,910

201,128
201,128

1,628

2,910

$211,702

1,628

4,292

6,178

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 201

IDEAB
Entitlement
24106

Charter
Schools
24146

Center
forTeacher
Excellence
27114

K3Plus
Summer
27166

PublicSchool
PublicOutlay
31200

SB9Capital
Improvements
31700

Total

2,269

178,265

629

7,262

1,350

33,486

41,643
41,626
7,262

629

7,262

1,350

33,486

2,269

268,796

629
629

1,350
1,350

33,486
33,486

3,927
8,046
41,626
53,599

7,262

7,262

2,269

1,628
2,910
2,269

7,262

2,269

201,128
215,197

629

7,262

1,350

33,486

2,269

268,796

Vol. IV - 202

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalanceTotalGovernmentalFunds

$215,197

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
CapitalAssets
AccumulatedDepreciation

67,289
(26,078)
41,211

Definedbenefitpensionplandeferredoutflowsarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.

470,252

Definedbenefitpensionplandeferredinflowsarenotdueand
payableinthecurrentperiodand,therefore,arenotreported
inthefunds.

(91,913)

Thenetpensionliabilityisnotdueandpayableinthecurrent
periodand,therefore,isnotreportedinthefunds.

(868,975)

NetPositionTotalGovernmentalActivities

$(234,228)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 203

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
StatementofRevenues,Expenditures,andChangesInFundBalances
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
StateGrant
FederalGrant
MiscellaneousIncome
TotalRevenues

Operational
11000

Instructional
Materials
14000

Food
Services
21000

TitleI
IASA
24101

$1,256,562


1,256,562

10,245


10,245

20,303
15,266
35,569


19,669

19,669

EXPENDITURES
Current:
Instruction
SupportServices:
Students
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
CapitalOutlay
TotalExpenditures

674,181

16,128

19,669

23,924
15,545
163,964
168,095
137,811
15,612

1,199,132








16,128

32,659

32,659








19,669

NetChangesinFundBalances

57,430

(5,883)

2,910

FundBalancesBeginningofYear

143,698

7,511

FundBalancesEndofYear

$201,128

1,628

2,910

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 204

IDEAB
Entitlement
24106

Charter
School
24146

Center
forTeacher
Excellence
27114

K3Plus
Summer
27166

PublicSchool
PublicOutlay
31200

SB9Capital
Improvements
31700

Total

12,736

12,736

50,000


50,000

33,485


33,485

73,625


73,625

25,798

25,798

1,449,715
52,708
15,266
1,517,689

19,042

22,072

751,092

12,736

12,736

19,042

50,000






50,000



7,777
2,665
971


33,485







73,625
73,625

23,529
23,529

86,660
15,545
171,741
170,760
138,782
48,271
97,154
1,480,005

(19,042)

2,269

37,684

26,304

177,513

7,262

2,269

215,197

Vol. IV - 205

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalancesofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$37,684

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
Capitaloutlaystopurchaseorbuildcapitalassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmental
activitiesthosecostsareshownintheStatementofNetPositionand
allocatedovertheirestimatedusefullivesasannualdepreciation
expensesintheStatementofActivities.Thisistheamountbywhich
capitaloutlayexceedsdepreciationfortheperiod
DepreciationExpense
Changeinlongtermliabilities
ChangeinNetPensionLiability
ChangeinNetPositionTotalGovernmentalActivities

(13,458)

(95,771)
$(71,545)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 206

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
NotestotheFinancialStatements
June30,2015


NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historical cost. Contributed assets are recorded at the fair market values as of the date
received.Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheuseful
lifeofanassetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensed
asincurred.CoralCommunityCharterSchoolscapitalizationpolicy(i.e.,thedollarvalueabove
which the asset acquisitions are added to the capital accounts) is $5,000. Coral Community
CharterSchooldoesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
with no salvage value. Coral Community Charter School utilizes Internal Revenue Service
guidelinestoestimatetheusefullivesoncapitalassetsasfollows:
Furniture,FixturesandEquipment

5years

Capital assets for Coral Community Charter School are recorded in the Statement of Net
Position.
Pensions. For purposes of measuring the netpension liability, deferred outflows of resources
and deferred inflows of resources related to pensions, and pension expenses, information
about the Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and
additions to/deductions from ERBs Fiduciary Net Position have been determined on the
economicresourcesmeasurementfocusandtheaccrualbasisofaccounting.Forthispurpose,
benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueand
payableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

Vol. IV - 207

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE2.CAPITALASSETS

A summary of capital assets and changes occurring during the year ended June 30, 2015
follows:

Balance

Balance
Deletions
June30,2015

June30,2014 Additions
CapitalAssetsbeingDepreciated:

Furniture,FixturesandEquipment $67,289

67,289
Total

67,289

67,289
Less:AccumulatedDepreciation

Furniture,fixturesandequipment
(12,620) (13,458)

(26,078)
Total

(12,620) (13,458)

(26,078)
CapitalAssets,Net
$
54,669 (13,458)
41,211

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
function:
Instruction
Total

$
$

13,458
13,458

NOTE3.COMMITMENTSANDCONTINGENCIES
CoralCommunityCharterSchoolleasedtheircurrentlocationduringthe20142015schoolyear
withathirdpartyvendorandthisleaseconcludedonJune30,2015.Forthe20152016school
year,theCoralFoundationForExcellenceinEducation(theFoundation)purchasedabuilding
fromathirdpartyinJune2015.TheFoundationplanstoleasethisbuildingtoCoralCommunity
Charter School starting with the 20152016 school year. The lease agreement between the
FoundationandtheCoralCommunityCharterSchoolwasenteredintoonJune29,2015.The
termoftheleaseisfromAugust2015July2016.CoralCommunityCharterSchoolcanrenew
theleaseonanannualbasis.

Vol. IV - 208

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE3.COMMITMENTSANDCONTINGENCIES(CONTINUED)
CoralCommunityCharterSchoolwillleasethefacilitiesunderanannualleasesagreementwith
the Foundation. Rental expenses for the year ended June 30, 2015 were $133,159. Coral
CommunityCharterSchoolsminimumfuturepaymentsonthenewleaseareasfollows:
YearEndingJune30:
2016
2017
Total

NOTE4.RELATEDPARTYTRANSACTIONS

157,744
15,000
172,744

Coral Community Charter School has an agreement with the Foundation to lease a building
startinginthe20152016schoolyear.TheFoundationsactivityduringtheyearendingJune30,
2015wasnotsignificantandhasnotbeenpresented.
ThefatheroftheCoralCommunityCharterSchoolbusinessmanagerisemployedbyavendor
of the School who provided various services for the School. Coral Community Charter School
paidthisvendor$28,235forservicesprovidedbythefatherofthebusinessmanager.
NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD
The informationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto

Coral Community Charter School and does not include general disclosure information
pertaining to the New Mexico Educational Employees Retirement Plan. General disclosure
informationincludingplandescription,benefitsprovided,applicableactuarialassumptions,and
location for additional information about the New Mexico Educational Retirement Boards
fiduciarynetpositioncanbefoundwithinthebasicfinancialstatementsofthePublicEducation
Department.

Contributions. The contribution requirements of defined benefit plan members and Coral
CommunityCharterSchoolareestablishedinstatestatuteunderChapter10,Article11,NMSA
1978.Therequirementsmaybeamendedbyactsofthelegislature.Forthefiscalyearended
June 30, 2014, employers contributed 13.15% of employees gross annual salary to the Plan.
Employees earning $20,000 or less contributed 7.90% and employees earning more than
$20,000contributed10.10%oftheirgrossannualsalary.

Vol. IV - 209

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
For fiscal year ended June 30, 2015 employers contributed 13.90% and employees earning
$20,000 or less continued to contribute 7.90% and employees earning more than $20,000
contributedanincreasedamountof10.70%oftheirgrossannualsalary.Contributionstothe
pensionplanfromCoralCommunityCharterSchoolwas$94,736fortheyearendedJune30,
2015.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred
InflowsofResourcesRelatedtoPensions:ThetotalERBpensionliability,netpensionliability,
andsensitivityinformationwerebasedonanannualactuarialvaluationperformedasofJune
30,2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlan
year ending June 30, 2014, using generally accepted actuarial principles. Therefore, the
employers portion was established as of the measurement date June 30, 2014. At June 30,
2015, Coral Community Charter School reported a liability of $868,975 for its proportionate
share of the net pension liability. Coral Community Charter School proportion of the net
pension liability is based on the employer contributing entitys percentage of total employer
contributionsforthefiscalyearendedJune30,2014.Thecontributionamountsweredefined
by Section 221121, NMSA 1978. At June 30, 2014, Coral Community Charter Schools
proportionwas0.01523%,whichwasadecreaseof0.00717%fromitsproportionmeasuredas
ofJune30,2013.
For the year ended June 30, 2015, Coral Community Charter School recognized pension
expense of $190,507. At June 30, 2015, Coral Community Charter School reported deferred
outflowsofresourcesanddeferredinflowsofresourcesrelatedtopensionsfromthefollowing
sources:

Differencesbetweenexpectedandactualexperience

Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

ChangesinproportionanddifferencesCoralCommunity
CharterSchoolcontributionsandproportionateshareof
contributions

CoralCommunityCharterSchoolcontributionssubsequentto
themeasurementdate

Total

Deferred

Outflowsof
Resources
$

375,516

Deferred
Inflowsof
Resources
$12,941

78,972

94,736

$470,252

91,913

Vol. IV - 210

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE5.PENSIONPLANEDUCATIONALRETIREMENTBOARD(CONTINUED)
CoralCommunityCharterSchoolreported$94,736asdeferredoutflowsofresourcesrelatedto
pensions resulting from Coral Community Charter School contributions subsequent to the
measurementdateJune30,2014willberecognizedasareductionofthenetpensionliabilityin
theyearendedJune30,2016.Otheramountsreportedasdeferredoutflowsofresourcesand
deferred inflows of resources related to pensions will be recognized in pension expense as
follows:
YearendedJune30:

2016
2017
2018
2019
Total

$(106,145)
(106,145)
(91,038)
19,725
$(283,603)

SensitivityofCoralCommunityCharterSchoolproportionateshareofthenetpensionliability
to changes in the discount rate. The following table shows the sensitivity of the net pension
liabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,thetable
presentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,asifit
werecalculated using a discount rate one percentage point lower (6.75%) or one percentage
pointhigher(8.75%)thanthesinglediscountrate.


1%Decrease
(6.75%)

Coral Community Charter Schools


proportionate share of the net pension
liability

$1,182,342

Current
Discount
Rate
(7.75%)

868,975

1%Increase
(8.75%)

607,063

Payablestothepensionplan.AtJune30,2015,CoralCommunityCharterSchooldidnotowe
forERBforfiscalyear2015contributions.
NOTE6.RESTATEMENT
AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReporting
forPension,netpositionatJune30,2014wasrestatedintheamountof$(394,865).

Vol. IV - 211

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
NotestotheFinancialStatements
June30,2015

NOTE7.OVERSPENTBUDGETLINEITEMS
Asstatedinfinding2015004,CoralCommunityCharterSchoolhadexpendituresinexcessof
thebudgetinthefollowingfund:

Operational11000(FoodServicesOperations)

$2,707

NOTE8.SUBSEQUENTEVENT
Anewbuilding,purchasedbytheFoundationinJune2015,willbefinancedforapproximately
$1.7millionandwasdeededtotheFoundationinAugust2015.

Vol. IV - 212

Vol. IV - 213

School's Covered-Employee Payroll

66.54%

207.06%

420

869

2015
2.66%

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage of
Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
CORAL COMMUNITY CHARTER SCHOOL
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. IV - 214

(284)

Total Amount
Deferred
Year
2014 $
(284)
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

Contribution Deficiency (Excess)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
CORAL COMMUNITY CHARTER SCHOOL
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2015

55

55

2016
-

2017
-

2018
-

2019
-

2020
-

2015

2016
(106)

(106)

(106)

2017
(106)
-

(91)

2018
(91)
-

19

2019
19
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$1,223,157
1,223,157

1,253,123
1,253,123

1,256,562
1,256,562

3,439
3,439

697,401

698,628

674,181

24,447

15,000
33,000
140,628
166,831
307,643
6,187
1,366,690

24,376
30,840
173,716
170,858
285,333
12,905
1,396,656

23,924
15,792
163,964
167,667
137,132
15,612
1,198,272

452
15,048
9,752
3,191
148,201
(2,707)
198,384

(143,533)

(143,533)

58,290

201,823

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

143,533
143,533

143,533
143,533

(143,533)
(143,533)

NetChangesinFundBalances

58,290

58,290

CashorFundBalancesBeginningofYear

143,698

143,698

CashorFundBalancesEndofYear

201,988

201,988

REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$58,290

(860)
$57,430

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 215

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

10,245
10,245

10,245
10,245

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

17,756
17,756

16,128
16,128

1,628
1,628

(7,511)

(5,883)

1,628

OtherFinancingSources(Uses):
DesignatedCash
TotalOtherFinancingSources(Uses):

7,511
7,511

(7,511)
(7,511)

NetChangesinFundBalances

(5,883)

(5,883)

CashorFundBalancesBeginningofYear

7,511

7,511

CashorFundBalancesEndofYear

1,628

1,628

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(5,883)

$(5,883)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 216

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
FoodServices21000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

16,349
14,927
31,276

20,303
15,265
35,568

3,954
338
4,292

EXPENDITURES
Current:
FoodServicesOperations
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

31,276
31,276

31,276
31,276

4,292

4,292

NetChangesinFundBalances

4,292

4,292

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

4,292

4,292

Original
Budget
REVENUES
FederalGrant
Miscellaneous
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$4,292
1
(1,383)
$2,910

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 217

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$14,296
14,296

40,243
40,243

17,803
17,803

(22,440)
(22,440)

Original
Budget

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

14,296
14,296

40,243
40,243

19,669
19,669

20,574
20,574

(1,866)

(1,866)

NetChangesinFundBalances

(1,866)

(1,866)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(1,866)

(1,866)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(1,866)
1,866

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 218

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

16,914
16,914

17,366
17,366

452
452

16,914
16,914

12,736
12,736

4,178
4,178

4,630

4,630

NetChangesinFundBalances

4,630

4,630

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

4,630

4,630

Original
Budget
REVENUES
FederalGrant
TotalRevenues
EXPENDITURES
Current:
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$4,630
(4,630)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 219

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
CharterSchools24146
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

REVENUES
FederalGrant
TotalRevenues

24,101
24,101

24,101
24,101

EXPENDITURES

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

24,101

24,101

NetChangesinFundBalances

24,101

24,101

CashorFundBalancesBeginningofYear

26,304

26,304

CashorFundBalancesEndofYear

50,405

50,405

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$24,101
(24,101)
(19,042)
$(19,042)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 220

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
CenterforTeacherExcellencePED27114
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$50,000
50,000

50,000
50,000

50,650
50,650

650
650

Original
Budget

EXPENDITURES
Current:
SupportServices:
Students
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

50,000
50,000

50,000
50,000

50,000
50,000

650

650

NetChangesinFundBalances

650

650

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

650

650

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$650
(650)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 221

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
K3PlusSummer27166
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

36,702
36,702

(36,702)
(36,702)

23,369

22,072

1,297

9,617
2,740
976
36,702

7,777
2,665
971
33,485

1,840
75
5
3,217

(33,485)

(33,485)

NetChangesinFundBalances

(33,485)

(33,485)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(33,485)

(33,485)

REVENUES
StateGrant
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(33,485)
33,485

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 222

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

FinalBudget

Actual
Amount

73,625
73,625

73,625
73,625

EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

73,625
73,625

73,625
73,625

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 223

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$27,597
27,597

27,597
27,597

25,798
25,798

(1,799)
(1,799)

Original
Budget

EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

27,597
27,597

27,597
27,597

23,529
23,529

4,068
4,068

2,269

2,269

NetChangesinFundBalances

2,269

2,269

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

2,269

2,269

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$2,269

$2,269

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 224

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository

SecurityType

CUSIP/Security
Number

MaturityDate

FairValue
June30,2015
$
$

TotalCashperScheduleofCashAccounts: $ 221,291
Less:FDICcoverage: (221,291)
UninsuredPublicFunds:
CollateralRequirement:
PledgedCollateralHeldbyPledgingFinancialInstitution:
BalanceOverCollateralized: $
BalanceUninsuredandUncollateralizedatJune30,2015: $

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 225

ThisPagewasIntentionallyLeftBlank

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
ScheduleofCashAccounts
June30,2015

BankAccountType
CheckingOperationalAccount
TotalonDeposit

WellsFargo
$221,291
221,291

ReconcilingItems

(43,026)

ReconciledBalanceJune30,2015

178,265

TotalCash

$178,265

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 226

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CoralCommunityCharterSchool
CashReconciliation
June30,2015

Operational

Instructional
Materials

Food
Services

FederalProjects
Account

11000

14000

21000

24000

$ 115,131

7,511

1,256,562

10,245

35,568

59,270

1,371,693

17,756

35,568

59,270

(1,198,272)
(9,794)
6,449

(16,128)

(31,276)

(32,405)
(19,580)
26,387

CashJune30,2015

170,076

1,628

4,292

33,672

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashPerBooks


170,076


1,628


4,292

(33,672)

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance(Deficit),ModifiedAccrualBasis

31,052
$ 201,128


1,628

(1,382)
2,910

7,262
7,262

Cash,June30,2014
Add:
201415revenues
TotalCashAvailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 227

State
Acccount

PublicSchool
CapitalOutlay

SB9Capital
Improvements

27000

31200

31700

Total

122,642

50,650

73,625

25,798

1,511,718

50,650

73,625

25,798

1,634,360

(83,486)
67,672
(32,836)

(73,625)

(23,529)

(1,458,721)
38,298

2,000

2,269

213,937

(2,000)


2,269

(35,672)
178,265

$178,265


2,269

36,932
215,197

BalanceSheetsGovernmentalFunds:

$215,197

Vol. IV - 228

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
StatementofNetPosition
June30,2015
ASSETS
CurrentAssets:
CashandCashEquivalents
Receivables
DuefromOtherGovernments
DuefromAgencyFunds
PrepaidExpenditures
TotalCurrentAssets
NoncurrentAssets:
CapitalAssets
LandandLandImprovements
BuildingandImprovements
Furniture,Fixtures,andEquipment
Less:AccumulatedDepreciation
TotalNoncurrentAssets
Website

$1,688,895
250,594
70
13,298

1,952,857

3,172,430
5,770,204
34,782

(295,061)
8,682,355
894

TotalAssets

10,636,106

Deferredoutflowspensionrelated

490,588

LIABILITIES
CurrentLiabilities:
AccountsPayable
AccruedLiabilities
CurrentPortionofLongTermDebt
TotalCurrentLiabilities

19,238

327,424
160,000
506,662

NoncurrentLiabilities:
LongTermDebt
NetPensionLiability
TotalNoncurrentLiabilities

10,450,000
4,277,577
14,727,577

TotalLiabilities

15,234,239

Deferredinflowspensionrelated

452,588

NETPOSITION
InvestmentinCapitalAssets
Restricted
Unrestricted

(1,927,645)
248,839
(2,881,327)

TotalNetPosition

$(4,560,133)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 229

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
StatementofActivities
ForTheYearEndedJune30,2015
ProgramRevenues

Chargesfor
Service

Capital
Grantsand
Contributions

Net(Expenses)
Revenuesand
ChangesinNet
Position

159,097

(2,531,041)

Operating
Grantsand
Contributions

Functions/Programs
Governmentalactivities:
Instruction

$2,730,593

SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration

218,163
52,905
49,458
339,091

(218,163)
(52,905)
(49,458)
(339,091)

170,896
619,042
68,191
277,439

281,147

(170,896)
(619,042)
(68,191)
3,708

1,413,197

597,874

(815,323)

$5,938,975

40,455

440,244

597,874

(4,860,402)

Expenses

CentralServices
Operation&MaintenanceofPlant
OtherSupportServices
StudentTransportation
FacilitiesMaterials,Supplies&Other
Services
TotalGovernmentalActivities

40,455

GeneralRevenues:
PropertyTaxes
StateEqualizationGuarantee
Interestincome
Miscellaneous
TotalGeneralRevenues

$178,949
3,906,445
126
863,926
4,949,446

ChangeinNetPosition

89,044

NetPositionBeginning
Resatement
NetPositionBeginning,restated

(446,783)
(4,202,394)
(4,649,177)

Netposition,Ending

$(4,560,133)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 230

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
BalanceSheetsGovernmentalFunds
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernments
DuefromOtherFunds
PrepaidExpenditures
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities
FundBalances
FundBalance:
Nonspendible:
PrepaidExpenditures
Restrictedfor:
Instruction
StudentTransportation
CapitalImprovements
Unassigned
TotalFundBalance
TotalLiabilitiesandFundBalances

Operational
11000

Student
Transportation
13000

Instructional
Materials
14000

TitleI
IASA
24101

$229,501

86,855

68,091

69,588
122,473
13,298

$434,860

86,855

68,091

$11,263
325,413

336,676

13,298




84,886


86,855

68,091


98,184

86,855

68,091

$434,860

86,855

68,091

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 231

IDEAB
Entitlement
24106

Teacher
Principal
Training
24154

USHHS/CDC
SchoolHealth
24186

2012SB66
StudentLibrary
27107

Technology
forEducation
27117

GOBonds
Instructional
Materials
27171

2,784

5,083

4,822

2,784

5,083

4,822


1,371
1,413



5,083



4,822

2,784

5,083

4,822

2,784

5,083

4,822

Vol. IV - 232

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
BalanceSheetsGovernmentalFunds(Continued)
June30,2015

ASSETS
CashandCashEquivalents
AccountsReceivable
DuefromGovernment
DuefromOtherFunds
PrepaidExpenditures
TotalAssets
LIABILITIESANDFUNDBALANCES
Liabilities:
AccountsPayable
AccruedExpenditures
DuetoOtherFunds
TotalLiabilities

Next
Generation
Assessments
27185

PublicSchool
CapitalOutlay
31200

SB9Capital
Improvements
31700

Foundation

Total

23,363

1,281,085

1,688,895

111,085

57,232

250,594
122,473
13,298

111,085

80,595

1,281,085

2,075,260



111,085

7,975
640

19,238
327,424
122,403

111,085

8,615

469,065

FundBalances
FundBalance:
Nonspendible:
PrepaidExpenditures
Restrictedfor:
Instruction
StudentTransportation
CapitalImprovements
Unassigned

13,298



80,595




1,272,470

68,091
86,855
80,595
1,357,356

TotalFundBalance

80,595

1,272,470

1,606,195

111,085

80,595

1,281,085

2,075,260

TotalLiabilitiesandFundBalances

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 233

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ReconciliationoftheBalanceSheetsofGovernmentalFundstotheStatementofNetPosition
June30,2015

FundBalancesTotalGovernmentalFunds

$1,606,195

AmountsreportedforgovernmentalactivitiesintheStatementof
NetPositionaredifferentbecause:
Capitalassetsusedingovernmentalactivitiesarenotfinancial
resourcesand,therefore,arenotreportedinthefunds.
OtherAssets
CapitalAssets
AccumulatedDepreciation

894
8,977,416
(295,061)
8,683,249

Definedbenefitpensionplandeferredoutflowsarenotfinancial
resourcesand,therefore,andnotreportedinthefunds
Longtermliabilitiesarenotdueinthecurrentperiodand,
therefore,arenotreportedinthefunds.
LongTermDebt
NetPensionLiability

490,588

(10,610,000)
(4,277,577)
(14,887,577)

Definedbenefitpensionplandeferredinflowsarenotdueandpayable
inthecurrentperiodand,therefore,arenotreportedinthefunds
NetPositionTotalGovernmentalActivities

(452,588)
$(4,560,133)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 234

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)
GovernmentalFunds
ForTheYearEndedJune30,2015

Operational
11000

Student
Transportation
13000

Instructional
Materials
14000

$
3,906,445

40,455
69,659
4,016,559


281,147



281,147


47,241



47,241

2,608,189

43,795

207,165
49,363
29,909
301,343
169,560
609,569








277,439


3,975,098


277,439


43,795

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

41,461

3,708

3,446

NetChangesinFundBalances

41,461

3,708

3,446

FundBalances(Deficit)BeginningofYear

56,723

83,147

64,645

FundBalancesEndofYear

$98,184

86,855

68,091

REVENUES
PropertyTaxes
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
CapitalOutlay
Debtservice
Interest
TotalExpenditures

TitleI
IASA
24101

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 235

IDEAB
Entitlement
24106

Teacher
Principal
Training
24154

USHHS/CDC
SchoolHealth
24186

2012SB66
StudentLibrary
27107

Technology
forEducation
27117

GOBonds
Instructional
Materials
27171



91,897


91,897



11,595


11,595



4,822


4,822


3,542



3,542

32,538

11,595

4,822

281

9,609


33,800





3,542







75,947


11,595


4,822


3,542


281

15,950

(281)

15,950

(281)

(15,950)

281

Vol. IV - 236

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
StatementofRevenues,Expenditures,andChangesInFundBalances(Deficit)Continued
GovernmentalFunds
ForTheYearEndedJune30,2015

REVENUES
PropertyTaxes
StateGrant
FederalGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues

Next
Generation
Assessments
27185

PublicSchool
CapitalOutlay
31200

SB9Capital
Improvements
31700

Foundation

Total


542,291



542,291

178,949
55,583



234,532





807,096
807,096

178,949
4,836,249
108,314
40,455
876,755
6,040,722

2,701,220

EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
StudentTransportation
OtherSupportServicesOperations
CapitalOutlay
Debtservice
Interest
TotalExpenditures









444,340









179,360



19,549


8,336

68,191

216,774
52,905
49,458
335,143
169,560
617,905
277,439
68,191
623,700


444,340


179,360

640,375
736,451

640,375
5,752,670

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

97,951

55,172

70,645

288,052

NetChangesinFundBalances

97,951

55,172

70,645

288,052

FundBalances(Deficit)BeginningofYear

(97,951)

25,423

1,201,825

1,318,143

FundBalancesEndofYear

80,595

1,272,470

1,606,195

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 237

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ReconciliationoftheStatementofRevenues,Expenditures,andChanges
inFundBalances(Deficit)ofGovernmentalFundstotheStatementofActivities
FortheYearEndedJune30,2015

NetChangeinFundBalancesTotalGovernmentalFunds

$288,052

AmountsreportedforgovernmentalactivitiesintheStatementof
Activitiesaredifferentbecause:
Changeinnetpensionliability

(37,183)

Expenditurestopurchaseorbuildcapitalassets,payforintereston
debt,andamortizationonlongtermassetsarereportedin
governmentalfundsasexpenditures.However,forgovernmental
activitiesthosecostsareshownintheStatementofNetPositionand
allocatedovertheirestimatedusefullivesasannualdepreciation
expensesintheStatementofActivities.Thisistheamountbywhich
capitaloutlayexceedsdepreciationfortheperiod
LossonDisposalofAssetsHeldforSale
DepreciationExpense

(12,703)
(149,122)
(161,825)

ChangeinNetPositionTotalGovernmentalActivities

$89,044

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 238

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
StatementofFiduciaryAssetsandLiabilitiesAgencyFunds
June30,2015

Funds
ASSETS
CashinBank
TotalAssets

LIABILITIES
DepositsHeldforOthers
DuetoGovernmentalFunds
TotalLiabilities

$
$

$(70)
70
$

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 239

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofChangesinAssetsandLiabilitiesAgencyFunds
ForTheYearEndedJune30,2015

Balance
July1,2014

Additions

Deductions

$16,657

37,821

(54,478)

$16,657

37,821

(54,478)

LIABILITIES
DepositsHeldforOthers
DuetoGovernmentalFunds

$16,657

37,751
70

(54,478)

(70)
70

TotalLiabilities

$16,657

37,821

(54,478)

ASSETS
CashinBank
TotalAssets

Balance
June30,2015

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 240

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
NotestotheFinancialStatements
June30,2015

NOTE1.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES
CapitalAssets.Capitalassetspurchasedoracquiredarecarriedathistoricalcostorestimated
historicalcost.Contributedassetsarerecordedatthefairmarketvaluesasofthedatereceived.
Additions,improvementsandothercapitaloutlaysthatsignificantlyextendtheusefullifeofan
assetarecapitalized.Othercostsincurredforrepairsandmaintenanceareexpensedasincurred.
CottonwoodClassicalPreparatorySchoolscapitalizationpolicy(i.e.,thedollarvalueabovewhich
the asset acquisitions are added to the capital accounts) is $5,000. Cottonwood Classical
PreparatorySchool(CCPS)doesnotcapitalizeanyinterestwithregardtoitscapitalassets.
Depreciationonallassetsisprovidedonthestraightlinebasisovertheestimatedusefullives
withnosalvagevalue.CCPSutilizesInternalRevenueServiceguidelinestoestimatetheuseful
livesoncapitalassetsasfollows:
Furniture,FixturesandEquipment
LandandLandImprovements
BuildingsandImprovements

510years
15years
540years

CapitalassetsforCCPSarerecordedintheStatementofNetPosition.
Pensions.Forpurposesofmeasuringthenetpensionliability,deferredoutflowsofresourcesand
deferredinflowsofresourcesrelatedtopensions,andpensionexpenses,informationaboutthe
Fiduciary Net Position of the New Mexico Educational Retirement Board (ERB) and additions
to/deductions from ERBs Fiduciary Net Position have been determined on the economic
resources measurement focus and accrual basis of accounting. For this purpose, benefit
payments(includingrefundsofemployeecontributions)arerecognizedwhendueandpayable
inaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.

NOTE2.RECEIVABLES

ReceivablesasofJune30,2015areasfollows:

DuefromOtherGovernments:

Operational
$
69,588

IDEABEntitlement

2,784

TeacherPrincipalTraining

5,083

USHHS/CDCSchoolHealth

4,822

PublicSchoolCapitalOutlay

111,085

SB9CapitalImprovements

57,232

TotalDuefromOtherGovernments
$
250,594

Vol. IV - 241

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
NotestotheFinancialStatements
June30,2015

NOTE3.CAPITALASSETS

AsummaryofcapitalassetsandchangesoccurringduringtheyearendedJune30,2015follows:

CapitalAssetsnotbeing
Depreciated:
Land
LandImprovements
Total
CapitalAssetsbeingDepreciated:
Furniture,FixturesandEquipment
BuildingandImprovements
Total
Less:AccumulatedDepreciation
Furniture,fixturesandequipment
Buildingandimprovements
Total
CapitalAssets,Net

Balance

June30,2014 Additions

Deletions

3,167,743
4,687
3,172,430

34,782
5,770,204
5,804,986

(4,305)
(141,634)
(145,939)
8,831,477

(4,197)
(144,925)
(149,122)
(149,122)

Balance
June30,2015

3,167,743
4,687
3,172,430
34,782
5,770,204
5,804,986
(8,502)
(286,559)
(295,061)
8,682,355

Depreciation expensed for the year ended June 30, 2015 was expensed to the following
functions:
Facilities,Materials,Supplies&OtherServices
Total

$
$

149,122
149,122

Vol. IV - 242

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
NotestotheFinancialStatements
June30,2015

NOTE4.COMMITMENTSANDLIABILITIES
RevenueBondsaresecuredbypledgesofcertainrevenuesandassets.OnDecember1,2012,
Cottonwood Classical Preparatory School, pursuant to a lease purchase agreement with
Cottonwood Classical Foundation, Inc. and indenture of trust, issued its Educational Facility
RevenueBondsSeries2012Aintheaggregateprincipalamountof$10,250,000and$360,000
TaxableEducationalFacilityRevenueBondsSeries2012B.Bondproceedswereusedtoacquire
andrenovatea47,161squarefootcharterschoolfacilitythatwillhouseclassroomsfromsixth
throughtwelfthgrade.CCPSpledges,transfers,andgrantsasecurityinterestinandassignsto
WellsFargoBank,N.A.tosecurethepaymentofleasepaymentsinaccordancewiththeterms
andprovisionsofthelease,allfunds,monies,grants,orotherdistributionsreceivedbytheSchool
fromtheStateofNewMexicowithrespecttoEqualizationGuaranteefunding,StateLeasingor
accountestablishedbyCCPS,butspecificallyexcludingStatefundingundertheCharterSchool
ActwhichisspecificallydedicatedtothepaymentofexpensesoftheCharterSchoolwhichdo
notincludepaymentofamountsdueundertheLeaseandallsuchoperatingexpensesofCCPS
requiredunderStateorfederallawstoproviderequirededucationalprogramexpenditures.
ThetotalbondpayableasofJune30,2015isasfollows:
Series2012AEducationFacilityRevenueBond;
Interestrate5.25%dueinquarterlyinstallments;
MaturingDecember1,2022
Series2012AEducationFacilityRevenueBond;
Interestrate6.00%dueinquarterlyinstallments;
MaturingDecember1,2032
Series2012AEducationFacilityRevenueBond;
Interestrate6.25%dueinquarterlyinstallments;
MaturingDecember1,2042
Series2012BTaxableEducationFacilityRevenueBond;
Interestrate5.5%dueinquarterlyinstallments;
MaturingDecember1,2017
TotalBondPayable

1,200,000

3,220,000

5,830,000

360,000

10,610,000

Vol. IV - 243

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
NotestotheFinancialStatements
June30,2015

NOTE4.COMMITMENTSANDLIABILITIES(Continued)
Theaggregateamountsofprincipalmaturitiesandinterestofbondspayableareasfollows:

2016
2017
2018
2019
2020
20212025
20262030
20312035
20362040
20412043
Total

Principal
160,000
170,000
180,000
190,000
200,000
1,165,000
1,545,000
2,070,000
2,795,000
2,135,000
10,610,000

Interest
640,375
631,575
622,225
612,700
602,725
2,843,525
2,461,475
1,938,088
1,212,187
272,188
11,837,063

Total
800,375
801,575
802,225
802,700
802,725
4,008,525
4,006,475
4,008,088
4,007,187
2,407,188
22,447,063

NOTE5.DEFICITFUNDBALANCE
TherewerenofundsthathadadeficitfundbalanceatJune30,2015.

NOTE6.OVERSPENTBUDGETLINEITEMS
Asstatedinthefinding2015004,CCPShadexpendedinexcessofthebudget.
StudentTransportationFund
StudentTransportation13000

$(42,535)

NOTE7.RELATEDPARTYTRANSACTIONS
CottonwoodClassicalPreparatorySchoolhascreatedaFoundationwhichdonatesvariousfunds
totheschoolandenteredrevenuebondstoconstructabuildingfortheschool.TheFoundation
isconsideredacomponentunitoftheSchoolandispresentedasablendedcomponentunit.
TheDirectorofOperationssonisemployedattheschool.
TheBusinessManageroftheschoolisalsotheCEOoftheVigilGroup.

Vol. IV - 244

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
NotestotheFinancialStatements
June30,2015

NOTE8.PENSIONPLANEDUCATIONALRETIREMENTBOARD

Theinformationcontainedwithinthisdisclosurerepresentsthepensioninformationspecificto
CottonwoodClassicalPreparatorySchoolanddoesnotincludegeneraldisclosureinformation
pertaining to the New Mexico Educational Employees Retirement Plan. General disclosure
informationincludingplandescription,benefitsprovided,applicableactuarialassumptions,and
location for additional information about the New Mexico Educational Retirement Boards
fiduciarynetpositioncanbefoundwithinthebasicfinancialstatementsofthePublicEducation
Department.

Contributions.ThecontributionrequirementsofdefinedbenefitplanmembersandCottonwood
ClassicalPreparatorySchoolareestablishedinstatestatuteunderChapter10,Article11,NMSA
1978.Therequirementsmaybeamendedbyactsofthelegislature.Forthefiscalyearended
June 30, 2014 employers contributed 13.15% if employees gross annual salary to the Plan.
Employeesearning$20,000orlesscontributed7.90%andemployeesearningmorethan$20,000
contributed10.10%oftheirgrossannualsalary.ForfiscalyearendedJune30,2015employers
contributed13.90%,andemployeesearning$20,000orlesscontinuedtocontribute7.90%and
employeesearningmorethan$20,000contributedanincreasedamountof10.70%oftheirgross
annualsalary.ContributionstothepensionplanfromCottonwoodClassicalPreparatorySchool
were$318,674fortheyearendedJune30,2015.

PensionLiabilities,PensionExpense,andDeferredOutflowsofResourcesandDeferredInflows
of Resources Related to Pensions: The total ERB pension liability, net pension liability, and
sensitivity information were based on an annual actuarialvaluation performed as of June 30,
2013.ThetotalERBpensionliabilitywasrolledforwardfromthevaluationdatetothePlanyear
endingJune30,2014,usinggenerallyacceptedactuarialprinciples.Therefore,theemployers
portion was established as of the measurement date June 30, 2014. At June 30, 2015,
CottonwoodClassicalPreparatorySchoolreportedaliabilityof$4,277,577foritsproportionate
shareofthenetpensionliability.CottonwoodClassicalPreparatorySchoolsproportionofthe
netpensionliabilityisbasedontheemployercontributingentityspercentageoftotalemployer
contributionsforthefiscalyearendedJune30,2014.Thecontributionamountsweredefinedby
Section 221121, NMSA 1978. At June 30, 2014, Cottonwood Classical Preparatory Schools
proportion was 0.07497% percent, which was an increase of 0.00369% from its proportion
measuredasofJune30,2013.

FortheyearendedJune30,2015,CottonwoodClassicalPreparatorySchoolrecognizedpension
expenseof$355,857.AttheJune30,2015,CottonwoodClassicalPreparatorySchoolreported
deferredoutflowsofresourcesanddeferredinflowsorresourcesrelatedtopensionsfromthe
followingsources:

Vol. IV - 245

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
NotestotheFinancialStatements
June30,2015

NOTE8.PENSIONPLANEDUCATIONALRETIREMENTBOARD(Continued)

Deferred

Deferred
Outflowsof
Inflowsof
Resources
Resources
Differencesbetweenexpectedandactualexperience
$
63,723


Changesinassumptions


Netdifferencebetweenprojectedandactualearningson
pensionplaninvestments

388,865


Changesinproportionanddifferencesbetween
CottonwoodClassicalPreparatorySchoolcontributions
andproportionateshareofcontributions
171,914


CottonwoodClassicalPreparatorySchoolcontributions
subsequenttothemeasurementdate
318,674


Total
$490,588
452,588

$318,674 reported as deferred outflows of resources related to pensions resulting from


Cottonwood Classical Preparatory School contributions subsequent to the measurement date
June30,2014willberecognizedasareductionofthenetpensionliabilityintheyearendedJune
30, 2016. Other amounts reported as deferred outflows of resources and deferred inflows of
resourcesrelatedtopensionswillberecognizedinpensionexpenseasfollows:

YearEndedJune30
2016
2017
2018
2019
Total

59,646
59,646
64,154
97,228
280,674

Vol. IV - 246

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
NotestotheFinancialStatements
June30,2015

NOTE8.PENSIONPLANEDUCATIONALRETIREMENTBOARD(Continued)

SensitivityofCottonwoodClassicalPreparatorySchoolsproportionateshareofthenetpension
liability to changes in the discount rate. The following table shows the sensitivity of the net
pensionliabilitytochangesinthediscountrateasofthefiscalyearend2014.Inparticular,the
tablepresentsthe(employers)netpensionliabilityunderthecurrentsinglerateassumption,as
ifitwerecalculatedusingadiscountrateonepercentagepointlower(6.75%)oronepercentage
pointhigher(8.75%)thanthesinglediscountrate.

1%Decrease
(6.75%)

Cottonwood Classical Preparatory


Schools proportionate share of the net
pensionliability

$5,820,140

Current
Discount
Rate
(7.75%)

1%Increase
(8.75%)

4,277,577

2,989,227

Payablestothepensionplan.CottonwoodClassicalPreparatorySchoolaccrued$80,524inERB
benefitsatJune30,2015forteacherswithtenmonthcontracts.
NOTE9.RESTATEMENT
AsaresultofimplementationofGASBStatementNo.68,AccountingandFinancialReportingfor
Pensions,NetPositionatJune30,2014wasrestatedintheamountof$(4,202,394).

Vol. IV - 247

Vol. IV - 248

0.00%

0.00%

2016
0.00%

0.00%

0.00%

2017
0.00%

*The amounts presented for each fiscal year were determined as of June 30, 2014

66.54%

Plan Fiduciary Net Position as a


Percentage of the Total Pension Liability

2,067
206.97%

School's Covered-Employee Payroll

4,278

2015
2.66%

School's Proportionate Share of the Net


Pension Liability (Asset) as a Percentage
of Its Covered-Employee Payroll

School's Proportionate Share of Net


Pension Liability (Asset)

School's Proportion of the Net Pension


Liability (Asset)

0.00%

0.00%

2018
0.00%

0.00%

0.00%

2019
0.00%

0.00%

0.00%

2020
0.00%

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data*
(Dollars in Thousands)

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Cottonwood Classical Preparatory School
SCHEDULE OF THE SCHOOL'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
June 30, 2015

0.00%

0.00%

2021
0.00%

0.00%

0.00%

2022
0.00%

0.00%

0.00%

2023
0.00%

0.00%

0.00%

2024
0.00%

Vol. IV - 249

281

Total Amount
Deferred
Year
2014 $
281
2015
2016
2017
2018
2019
2020
2021
2022
2023
-

Amortization
Years
5
5
5
5
5
5
5
5
5
5

2016
-

2017
-

2018
-

2019
-

2020
-

2015

60

2016
60

60

2017
60
-

64

2018
64
-

97

2019
97
-

2020
-

Increase (Decrease) in Pension Expense over Recognition Periods

Contribution Deficiency (Excess)

2015
272
272

New Mexico Educational Retirement Board Pension Plan


Schedule of Ten Year Tracking Data
(Dollars in Thousands)

Contributions in Relation to the Contractually


Required Contribution

Contractually Required Contribution

STATE OF NEW MEXICO


PUBLIC EDUCATION DEPARTMENT
Cottonwood Classical Preparatory School
SCHEDULE OF SCHOOL CONTRIBUTIONS
June 30, 2015

2021

2021
-

2022

2022
-

2023

2023
-

2024

2024
-

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
Operational11000
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$3,789,514

3,789,514

3,906,446
31,350
69,892
4,007,688

3,906,445
40,455
71
3,946,971

(1)
9,105
(69,821)
(60,717)

2,479,519

2,668,120

2,608,189

59,931

121,762
32,250
23,500
288,024
155,075
689,384
3,789,514

210,209
50,085
30,279
303,978
166,089
628,974
4,057,734

207,165
49,363
29,909
301,343
164,880
602,986
3,963,835

3,044
722
370
2,635
1,209
25,988
93,899

(50,046)

(16,864)

33,182

NetChangesinFundBalances

(50,046)

(16,864)

33,182

CashorFundBalancesBeginningofYear

43,425

43,425

CashorFundBalancesEndofYear

(50,046)

26,561

76,607

REVENUES
StateGrant
ChargesforServices
MiscellaneousIncome
TotalRevenues
EXPENDITURES
Current:
Instruction
SupportServices:
Students
Instruction
GeneralAdministration
SchoolAdministration
CentralServices
Operation&MaintenanceofPlant
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$(16,864)
69,588
(11,263)
$41,461

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 250

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
StudentTransportation13000
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$234,904
234,904

234,904
234,904

281,147
281,147

46,243
46,243

Original
Budget

EXPENDITURES
Current:
StudentTransportation
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

234,904
234,904

234,904
234,904

277,439
277,439

(42,535)
(42,535)

3,708

3,708

NetChangesinFundBalances

3,708

3,708

CashorFundBalancesBeginningofYear

83,147

83,147

CashorFundBalancesEndofYear

86,855

86,855

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$3,708

$3,708

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 251

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
InstructionalMaterials14000
ForTheYearEndedJune30,2015
BudgetedAmounts
Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$31,394
31,394

47,241
47,241

47,241
47,241

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

78,583
78,583

94,430
94,430

43,795
43,795

50,635
50,635

(47,189)

(47,189)

3,446

50,635

NetChangesinFundBalances

(47,189)

(47,189)

3,446

50,635

CashorFundBalancesBeginningofYear

64,645

64,645

CashorFundBalancesEndofYear

$(47,189)

(47,189)

68,091

115,280

REVENUES
StateGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$3,446

$3,446

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 252

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TitleIIASA24101
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

$7,155
7,155

7,226
7,226

(7,226)
(7,226)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

7,155
7,155

7,226
7,226

7,226
7,226

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Actual
Amount

Variance
Positive
(Negative)

Original
Budget

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 253

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
IDEABEntitlement24106
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$75,947
75,947

75,947
75,947

102,648
102,648

26,701
26,701

32,538

32,538

32,538

Original
Budget

EXPENDITURES
Current:
Instruction
SupportServices:
Students
SchoolAdministration
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

9,609
33,800
75,947

9,609
33,800
75,947

9,609
33,800
75,947

26,701

26,701

NetChangesinFundBalances

26,701

26,701

CashorFundBalancesBeginningofYear

(29,485)

(29,485)

CashorFundBalancesEndofYear

(2,784)

(2,784)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$26,701
(10,751)

$15,950

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 254

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TeacherPrincipalTraining24154
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$9,270
9,270

20,515
20,515

16,316
16,316

(4,199)
(4,199)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

9,270
9,270

20,515
20,515

11,595
11,595

8,920
8,920

4,721

4,721

NetChangesinFundBalances

4,721

4,721

CashorFundBalancesBeginningofYear

(9,804)

(9,804)

CashorFundBalancesEndofYear

(5,083)

(5,083)

REVENUES
FederalGrant
TotalRevenues

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Original
Budget

$4,721
(4,721)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 255

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
USHHS/CDCSchoolHealth24186
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget
REVENUES
FederalGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

5,000
5,000

(5,000)
(5,000)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

5,000
5,000

4,822
4,822

178
178

(4,822)

(4,822)

NetChangesinFundBalances

(4,822)

(4,822)

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

(4,822)

(4,822)

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(4,822)
4,822

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 256

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
2012SB66StudentLibrary27107
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
StateGrant
TotalRevenues

Variance
Positive
(Negative)

Original
Budget

FinalBudget

Actual
Amount

$3,542
3,542

3,542
3,542

3,542
3,542

EXPENDITURES
Current:
SupportServices:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

3,542
3,542

3,542
3,542

3,542
3,542

NetChangesinFundBalances

CashorFundBalancesBeginningofYear

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 257

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
TechnologyforEducation27117
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

EXPENDITURES
Current:
Instruction
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

281
281

(281)
(281)

(281)

281

NetChangesinFundBalances

(281)

281

CashorFundBalancesBeginningofYear

281

281

CashorFundBalancesEndofYear

562

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(281)

$(281)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 258

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
GOBondsInstructionalMaterials27171
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

REVENUES
StateGrant
TotalRevenues

21,967
21,967

21,967
21,967

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

21,967

21,967

NetChangesinFundBalances

21,967

21,967

CashorFundBalancesBeginningofYear

(21,967)

(21,967)

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$21,967
(21,967)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 259

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
NextGenerationAssessments27185
ForTheYearEndedJune30,2015
BudgetedAmounts
Original
Budget

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

REVENUES
StateGrant
TotalRevenues

22,326
22,326

22,326
22,326

Excess(Deficiency)ofRevenues
Over(Under)Expenditures

22,326

22,326

NetChangesinFundBalances

22,326

22,326

CashorFundBalancesBeginningofYear

(22,326)

(22,326)

CashorFundBalancesEndofYear

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$22,326
(22,326)

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 260

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
PublicSchoolCapitalOutlay31200
ForTheYearEndedJune30,2015
BudgetedAmounts

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

444,340
444,340

431,206
431,206

(13,134)
(13,134)

444,340
444,340

444,340
444,340

(13,134)

(13,134)

NetChangesinFundBalances

(13,134)

(13,134)

CashorFundBalancesBeginningofYear

(97,951)

(97,951)

CashorFundBalancesEndofYear

(111,085)

(111,085)

Original
Budget
REVENUES
StateGrant
TotalRevenues
EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(13,134)
111,085

$97,951

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 261

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofBudgetaryComparisonsBudgetaryBasis
SB9CapitalImprovements31700
ForTheYearEndedJune30,2015
BudgetedAmounts

REVENUES
PropertyTaxes
StateGrant
TotalRevenues

FinalBudget

Actual
Amount

Variance
Positive
(Negative)

$180,038
39,120
219,158

180,038
54,547
234,585

176,264
1,036
177,300

(3,774)
(53,511)
(57,285)

Original
Budget

EXPENDITURES
CapitalOutlay
TotalExpenditures
Excess(Deficiency)ofRevenues
Over(Under)Expenditures

219,158
219,158

260,008
260,008

179,360
179,360

80,648
80,648

(25,423)

(2,060)

23,363

NetChangesinFundBalances

(25,423)

(2,060)

23,363

CashorFundBalancesBeginningofYear

25,423

25,423

CashorFundBalancesEndofYear

(25,423)

23,363

48,786

ReconciliationtoGAAPBasis:
Excess(Deficiency)ofRevenues
Over(Under)Expenditures
AdjustmentstoRevenues
AdjustmentstoExpenditures
NETCHANGEINFUNDBALANCE

$(2,060)
57,232

$55,172

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 262

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofCollateralPledgedbyDepositoryforPublicFunds
June30,2015

NameofDepository
WellsFargo
WellsFargo

SecurityType
FNMAFNMS
FNMAFNMS

CUSIP/Security
Number
3138W1HG5
3138X9A24

MaturityDate
2/1/2043
7/1/2043

FairValue
June30,2015
$25,223
113,720
$138,943

TotalCashperScheduleofCashAccounts(excludingFoundation): $427,587
Less:FDICcoverage: (250,000)
UninsuredPublicFunds: 177,587
CollateralRequirement: 88,794
PledgedCollateralHeldbyPledgingFinancialInstitution: 138,943
BalanceOverCollateralized: $50,149
BalanceUninsuredandUncollateralizedatJune30,2015: $38,645

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 263

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
ScheduleofCashAccounts
June30,2015

BankAccountType
CheckingOperationalAccount
CheckingFoundation
TotalonDeposit

WellsFargo
$427,587
1,281,085
1,708,672

ReconcilingItems

(19,777)

ReconciledBalanceJune30,2015

1,688,895

LessAgencyFunds

TotalCash

$1,688,895

Theaccompanyingnotesareanintegralpartofthesefinancialstatements.

Vol. IV - 264

STATEOFNEWMEXICO
PUBLICEDUCATIONDEPARTMENT
CottonwoodClassicalPreparatorySchool
CashReconciliation
June30,2015

Operational

Student
Transportation

Instructional
Materials

11000

13000

14000

$ 43,425

83,147

64,645

3,946,971

281,147

47,241

3,990,396

364,294

111,886

(3,963,835)
325,413

(277,439)

(43,795)

CashJune30,2015

351,974

86,855

68,091

FundBalanceReconciliationstoGAAPBasis:
Auditreclassificationstocash
CashperBooks

(122,473)
229,501


86,855

68,091

FundBalanceReconciliationtoGAAPBasis:
ModifiedAccrualAdjustments
FundBalance,ModifiedAccrualBasis

(253,790)
$ 98,184


86,855

68,091

Cash,June30,2014
Add:
201415revenues
Totalcashavailable
Less:
201415expenditures
Receivables/Payables
OutstandingLoans

Theaccompanyingnotesareanintegralpartofthesefinancialstatements

Vol. IV - 265

Capital
Improvements
SB9

Federal
Flowthrough

State
Flowthrough

PublicSchool
CapitalOutlay

24000

27000

31200

31700

Total

(39,289)

(44,012)

(97,951)

25,423

35,388

118,964

47,835

431,206

177,300

5,050,664

79,675

3,823

333,255

202,723

5,086,052

(92,364)
1,371

(3,823)

(444,340)

(179,360)

(5,004,956)
326,784

(11,318)

(111,085)

23,363

407,880

11,318

111,085


23,363
Add:FoundationCashperBalanceSheetGovernmentalFunds
TotalCashperBooks

(70)
407,810
1,281,085
$1,688,895

11,318

111,085
57,232


80,595
Add:FoundationFundBalanceperBalanceSheetGovernmentalFunds
TotalFundBalance,ModifiedAccrualBasis

(74,155)
333,725
1,272,470
$1,606,195

Vol. IV - 266

Due to file size, Volume 1 through 4 are in this documents. There are an addition 5 through 11
volumes that are available by contacting the office. Please call (505) 476-3800 to request the
additional volumes.

You might also like