Professional Documents
Culture Documents
ANNUAL REPORT
Who We Are 2
Message to Shareholders 4
Board of Directors 8
Senior Management and Consultants 10
Operating Statistics and Financial Highlights 12
Route Map 14
Our Fleet 16
Our Products 18
2014 Highlights 24
Corporate Social Responsibility 35
Financial Statements 37
OUR VALUES
ACCOUNTABILITY
RESPECT
EXCELLENCE
FUN
INTEGRITY
TEAMWORK
OUR VISION
Cebu Pacific: The most successful low-cost carrier in the world.
OUR MISSION
Why everyone flies.
MESSAGE TO
SHAREHOLDERS
Dear Shareholders,
Ricardo J. Romulo
CHAIRMAN
The year 2014 was another notable year for all of us, filled
with challenges to learn from, and triumphs to celebrate.
While the Philippine economy achieved a 6.1% GDP
growth, statistics from the Civil Aeronautics Board (CAB)
show that the number of Philippine domestic passengers
remained flattish at 20.35 million in 2014 from 20.33
million in 2013. The same data showed that international
passenger traffic for 2014 grew only 3.4% to 17.9 million
from 17.3 million in 2013.
Amidst this backdrop Cebu Pacific stood strong, as we
performed well ahead of industry statistics. Your company
flew a total of 16.9 million passengers in 2014, an increase
of 17.5% over 14.4 million passengers flown in 2013. This
allowed us to post P52.0 billion in consolidated total
revenues for 2014, 26.8% higher than the P41.0 billion
posted in 2013. Our seat capacity grew by 14.8% to 20.1
million, resulting in a healthy 83.9% seat load factor, as
we added five Airbus A320 aircraft and three Airbus A330
aircraft in 2014. This brought our total fleet to 52 aircraft at
the end of the year.
Lance Y. Gokongwei
PRESIDENT & CEO
Outlook
We enter 2015 with much optimism as we continue
to expand our network. Last March 26, 2015, Cebu
Pacific started a four times weekly Cebu-Narita
service. This is the airlines fourth route between
Japan and the Philippines, and Cebu Pacific is the
only low-cost carrier operating this route. Also, last
June 4, 2015, Cebu Pacific launched twice weekly
direct flights between Manila and Doha, Qatar.
Qatar has the third-largest Filipino community in the
Middle East and Cebu Pacific is the only Philippine
carrier flying between these two cities, serving more
Global Filipinos in the Middle East. Finally, with the
upgrade of the Philippines aviation rating by the
US FAA to Category 1, we aim to fly to Guam and
Honolulu, Hawaii within the second half of 2015.
Ricardo J. Romulo
CHAIRMAN
Lance Y. Gokongwei
PRESIDENT AND CEO
Acknowledgements
Last January 2015, we flew our 100 millionth
passenger. We cannot help but feel nostalgic as
we remember our first year of operations in1996,
where we had flown just 360 thousand passengers.
For nearly 20 years, we have made it our mission
to bring people together through safe, affordable,
reliable and fun-filled air travel. We feel fortunate
to have inspired this low fare revolution that has
altered the aviation landscape in the Philippines,
Ricardo J. Romulo
CHAIRMAN
BOARD OF
DIRECTORS
James L. Go
DIRECTOR
Lance Y. Gokongwei
Frederick D. Go
DIRECTOR
Jose F. Buenaventura
Robina Y. Gokongwei-Pe
DIRECTOR
DIRECTOR
Antonio L. Go
Wee Khoon Oh
DIRECTOR
DIRECTOR
10
11
*Appointed after
December 31, 2014
KEY OPERATING
STATISTICS
YEARS ENDED DECEMBER 31
2014 VS 2013
2014
2013
2012
INC (DEC)
% CHANGE
16,870
14,352
13,255
2,518
17.5%
20,110
17,523
16,041
2,587
14.8%
83.9%
81.9%
82.6%
2 ppts.
RPK (million)
16,213
12,927
11,533
3,287
25.4%
ASK (million)
20,496
16,207
14,173
4,290
26.5%
122,994
115,005
108,534
7,989
6.9%
52
48
41
8.3%
12
FINANCIAL
HIGHLIGHTS
YEARS ENDED DECEMBER 31
(Php million)
2014 VS 2013
2014
2013
2012
INC (DEC)
% CHANGE
Total revenues
52,000
41,004
37,904
10,996
26.8%
47,843
38,600
35,241
9,243
23.9%
4,157
2,404
2,663
1,753
72.9%
853
512
3,572
342
66.7%
3,320
1,878
2,401
1,442
76.8%
EBITDAR
12,418
8,765
8,043
3,654
41.7%
Total assets
76,062
67,527
61,414
8,535
12.6%
Total liabilities
54,523
46,446
39,376
8,078
17.4%
Equity
21,539
21,082
22,038
457
2.2%
1.41
0.84
5.89
0.56
66.7%
Basic/diluted earnings
per share (Php)
13
Doha
QATAR
Bali
INTERNATIONAL DESTINATIONS Australia (Sydney), Brunei (Bandar Seri Begawan), Cambodia (Siem Reap), China (Beijing,
Guangzhou, Shanghai, Xiamen), Hong Kong, Indonesia (Bali, Jakarta), Japan (Nagoya, Narita, Osaka), Kingdom of Saudi
Arabia (Riyadh), Korea (Busan, Incheon), Kuwait, Macau, Malaysia (Kota Kinabalu, Kuala Lumpur), Qatar (Doha), Singapore,
Taiwan (Taipei), Thailand (Bangkok, Phuket), United Arab Emirates (Dubai), Vietnam (Hanoi, Ho Chi Minh)
14
DOMESTIC DESTINATIONS Bacolod, Boracay (Caticlan), Busuanga (Coron), Butuan, Cagayan de Oro, Camiguin,
Cauayan (Isabela), Cebu, Clark, Cotabato, Davao, Dipolog, Dumaguete, General Santos, Iloilo, Kalibo, Legazpi, Laoag,
Manila, Naga, Ozamiz, Pagadian, Puerto Princesa, Roxas, San Jose (Mindoro), Siargao, Surigao, Tacloban, Tagbilaran,
Tandag, Tawi-Tawi, Tuguegarao, Virac, Zamboanga
15
OUR
FLEET
Airbus
Cebu Pacific ended 2014 with 5 Airbus A330, 29 Airbus A320, and 10 Airbus A319 aircraft.
The Airbus A330 has 436 seats, the A320 has 180 seats, and the A319 has 156 seats. Cebu
Pacifics brand-new Airbus A320 is equipped with Sharklets, newly designed wing-tip devices
made from light-weight composites which are 2.4 meters tall. Sharklets allow airlines to
reduce fuel burn by up to 4% on longer sectors. CEBs Airbus A320 aircraft are also equipped
with the latest avionics from Honeywell, Thales and Rockwell Collins, all global leaders in
aviation electronics.
Between 2015 and 2021, Cebu Pacific will take delivery of 9 more brand-new Airbus A320,
30 Airbus A321neo, and 1 Airbus A330 aircraft.
16
ATR
Cebu Pacific has a fleet of 8 ATR 72-500 aircraft manufactured by Avions de Transport
Regional (ATR) based in Toulouse, France.
The ATRs reliability, ease of maintenance, and ability to land on short runways makes it the
top choice in the turboprop class. CEBs ATR aircraft has 72 seats.
Cebu Pacific took delivery of its first ATR aircraft in 2008, to service its Boracay and Laoag
flights. CEB has since then expanded its ATR operations to destinations such as Siargao,
Busuanga (Coron), and San Jose (Mindoro), among others.
Several ATR aircraft are also based in Cebu to further expand CEBs inter-island operations.
17
OUR
PRODUCTS
Kiosk Check-In
Mobile Check-In
Agent Xpress
Cebu Pacific was the first airline in Southeast Asia to deploy roving airport agents, equipped with
tablets and mobile boarding pass printers, to check-in passengers and print boarding passes on the
spot. Now available in select Philippine airports, Agent Xpress can help passengers check-in for their
flights from 4 hours up to 45 minutes before departure.
TravelSure
Cebu Pacific partnered with the Malayan Insurance Co., Inc. to offer TravelSure
travel insurance to passengers. TravelSure allows guests from one to 65 years
old to travel with peace of mind.
TravelSure covers:
Emergency medical treatment in case of accident or sickness during travel
Unexpected travel circumstances like cancellations or delays due to weather,
loss of travel documents or luggage, and other unforeseen events
Personal accidents
Recovery of travel expenses or reimbursement of the unused
portion of travel and accommodation expenses
Baggage Protect an insurance add-on that covers any unforeseen
physical loss or damage to checked baggage
19
Seat Selector
Every time guests book a flight online, seats can be selected for
a minimum fee. Guests can select Preferred seats for additional leg
room and easy access to the aisle. Seats closer to exits are available
through the Standard Plus seat option. Standard seats are all other
available seats.
Sports Equipment
Guests can avail of Cebu Pacifics sports equipment handling service
for a minimum fee upon booking. This service lets guests bring their
own sports equipment to their destination, to avoid spending for
equipment rental fees.
Equipment covered by this service include:
Bicycles
Fishing Equipment
Golf Clubs
Scuba/Diving Equipment
Surfboards/Wakeboards
Bowling balls
CEB Transfers
Cebu Pacific and Tigerair Philippines guests can now avail of CEB
Transfers, a safe and seamless transfer service from the Caticlan
or Kalibo airports to the guests hotel or resort in the island of
Boracay. The CEB Transfers product is in partnership with Southwest
Tours (Boracay), Inc. and is inclusive of government terminal and
environmental fees.
CEB Connect
Cebu Pacific guests with connecting flights through Singapore
Changi Airport may avail of CEB Connect and simply collect their
boarding pass for their onward flight at Transfer Lounge E within the
airports transit area. With CEB Connect, guests do not need to clear
immigration, collect checked-in luggage, and check-in again for their
onward flight connections via Singapore.
20
Payment Centers
Paypal
Cebu Pacific guests who are not credit cardholders can book flights
through the website and pay via the airlines payment centers:
Hotels
Car Rentals
Cruise
CEB passengers can avail of car rental services through touch points
within the Cebu Pacific website.
21
Fun Caf
APRIL 2014
JUNE 2014
AUGUST 2014
M AG A Z I N E F O R C E B U PAC I F I C
DECEMBER 2014
OUR
OUR
OUR
TURNING LAKES
OF LOTUS INTO
Branch dressing
the beauty of
downtown tokyos parks
Relax in Roxas
5 WAYS TO
CHILL OUT IN THE
CAPIZ CAPITAL
22
CEB BIZ
Cebu Pacific Air and Worldwide Fund for Nature Philippines (WWF)
have been joining forces since 2008 for Bright Skies for Every Juan.
This lets travelers contribute to climate change adaptation programs
for the Great Philippine Reefs (Tubbataha and Apo Reefs) while
booking flights online.
GetGo
Cargo Services
Cebu Pacific is the preferred air cargo carrier in the Philippines, linking
islands together through exchange of goods. It provides competitive,
fast, flexible and straightforward air cargo service to an extensive
network including individual shippers and cargo agents within the
country and overseas.
The Cebu Pacific Air group is the largest domestic cargo carrier with
close to 155 million kilos delivered to domestic and international
destinations in 2014. It services more than two thousand accounts,
tailor-fitting cargo products to the clients domestic and international
cargo needs. This includes express cargo service, seamless
transshipment, and 21 interline partnerships for worldwide reach.
23
2014
HIGHLIGHTS
24
25
26
27
Discover Adventure
Floyd of Team Tuklas shared that they discovered a
stronger passion for adventure during the Juan for
Fun Backpacker Challenge. To be honest, before
we joined the challenge, we hadnt traveled that
much. It was actually our first time in Malaysia,
Camiguin and the other challenge destinations,
he shared. Our Juan for Fun experience showed us
that there are a lot of beautiful places that are just
waiting to be explored, and thats exactly what we
plan to do in the future.
Team Tuklas adventure coach Paolo Abrera
confessed that he was also worried for his team in
the beginning. At first, I wondered if they were up
to the challenge, but I realized quickly that I didnt
have to be worried, Paolo shared. As it turned
out, their lack of experience was actually an
advantage because they had this great eagerness.
They were very open, very enthusiastic to try and
discover new things. And since they started out on
almost a clean slate, they were not afraid to think
out of the box. Im very proud of them, he added.
The Cebu Pacific Juan for Fun Backpacker
Challenge 2014 is co-presented by Jack n Jill
Magic Crackers, with the support of Vaude, Merrell,
Canon and the Department of Tourism, and
the endorsement of the Commission on Higher
Education.
28
NEW PRODUCTS
CEB launches Agent Xpress check-in service
at busy Kalibo airport
Cebu Pacific became the first airline inSoutheast
Asia todeploy special roaming airport agents,
who can check in passengers using a tablet while
they are still queuing up. CEB launchedtheAgent
Xpressserviceat Kalibo Airport onAugust 25, 2014,
just in time for the influx of tourists returning from
a long weekendin Boracay. Kalibo is a gateway to
the world-renowned island.
Busy Kalibo Airport was prioritized for CEBs
innovativeservice, due to the high volume
of passengers and limited counter space.
AgentXpress can make the check-in process
fasterand more convenientfor our guests,
given space limitations in certain airports. We
NEW
ROUTES
CEB Chief Executive Adviser Garry Kingshott and Sydney Airport Managing Director and CEO Kerrie Mather, flanked by CEB and Sydney
Airport staff, lead the water cannon salute for CEBs Airbus A330 aircraft before the Sydney-Manila inaugural flight on September 9, 2014.
30
31
AWARDS
Cebu Pacific Air Chief Executive Adviser Garry Kingshott (left) receives the Low-Cost Carrier of the Year award from CAPA Executive
Chairman Peter Harbison (right). CAPA Centre for Aviation is the leading provider of independent aviation market intelligence, analysis
and data services, covering worldwide developments.
33
Skal International Makati President Robert Lim Joseph (left) and New World Makati Hotel General Manager Farid Schoucair (right)
present CEB President and CEO Lance Gokongwei (center) with the Airline Personality of the Year Award.
34
CORPORATE
SOCIAL
RESPONSIBILITY
CEB Vice President for Marketing and Distribution Candice Iyog (left) and Tourism Promotions Board (TPB) Chief Operating Officer
Domingo Ramon Enerio III (right) shake hands after signing the Memorandum of Understanding (MOU) in support of Bangon Tours, a
project of the TPB--the marketing arm of the Philippine Department of Tourism (PDOT). The signing was held on January 6, 2014 at the
Cebu Pacific Airline Operations Center in Pasay City.
RELIEF
35
ENVIRONMENT
36
FINANCIAL
STATEMENTS
37
39
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the
financial position of Cebu Air, Inc. and its Subsidiaries as at December 31, 2014 and 2013, and their
financial performance and their cash flows for each of the three years in the period ended
December 31, 2014 in accordance with Philippine Financial Reporting Standards.
SYCIP GORRES VELAYO & CO.
Michael C. Sabado
Partner
CPA Certificate No. 89336
SEC Accreditation No. 0664-AR-2 (Group A),
March 26, 2014, valid until March 25, 2017
Tax Identification No. 160-302-865
BIR Accreditation No. 08-001998-73-2012,
April 11, 2012, valid until April 10, 2015
PTR No. 4751320, January 5, 2015, Makati City
March 24, 2015
40
2014
December 31
2013
ASSETS
Current Assets
Cash and cash equivalents (Note 8)
Financial assets at fair value through profit or loss (Note 9)
Receivables (Notes 7 and 10)
Expendable parts, fuel, materials and supplies (Note 11)
Other current assets (Note 12)
Total Current Assets
Noncurrent Assets
Property and equipment (Notes 13, 17, 29 and 30)
Investments in joint ventures (Notes 14)
Goodwill (Notes 7 and 15)
Deferred tax assets - net (Note 25)
Other noncurrent assets (Notes 7 and 16)
Total Noncurrent Assets
P
=3,963,912,683
1,862,718,419
679,315,070
2,020,471,923
8,526,418,095
=6,056,111,803
P
166,456,897
1,817,816,603
711,175,860
1,281,546,400
10,033,107,563
65,227,125,368
591,339,486
566,781,533
1,150,594,326
67,535,840,713
P
=76,062,258,808
56,412,466,284
578,824,453
112,156,602
390,636,394
57,494,083,733
=67,527,191,296
P
P
=10,668,437,651
6,373,744,740
4,712,465,291
2,260,559,896
39,909,503
5,831,638
24,060,948,719
P9,188,899,505
=
5,338,917,236
3,755,141,710
44,653,215
10,587,869
18,338,199,535
29,137,197,374
129,160,379
1,196,148,149
30,462,505,902
54,523,454,621
25,651,323,962
2,456,090,484
28,107,414,446
46,445,613,981
613,236,550
8,405,568,120
(529,319,321)
(131,968,292)
13,181,287,130
21,538,804,187
P
=76,062,258,808
613,236,550
8,405,568,120
(529,319,321)
(341,650,278)
12,933,742,244
21,081,577,315
=67,527,191,296
P
41
2014
REVENUE
Sale of air transportation services (Note 4)
Passenger
Cargo
Ancillary revenues (Note 21)
EXPENSES
Flying operations (Note 22)
Aircraft and traffic servicing (Note 22)
Repairs and maintenance (Notes 19 and 22)
Depreciation and amortization (Note 13)
Aircraft and engine lease (Note 30)
Reservation and sales
General and administrative (Note 23)
Passenger service
P
=31,662,949,847
2,609,444,919
6,731,701,515
41,004,096,281
P
=29,579,485,272
2,380,938,624
5,944,029,727
37,904,453,623
26,152,476,007
4,805,212,489
4,432,437,982
4,281,525,018
3,503,484,521
2,153,987,158
1,296,817,694
1,216,740,451
47,842,681,320
21,720,929,565
3,602,807,012
3,825,982,774
3,454,641,115
2,314,859,021
1,662,461,815
1,111,945,434
906,057,635
38,599,684,371
20,017,352,847
3,433,012,286
3,461,697,220
2,767,863,860
2,033,953,783
1,626,314,775
1,075,369,382
825,480,234
35,241,044,387
4,157,336,990
2,404,411,910
2,663,409,236
96,326,091
79,927,272
119,360,469
219,619,475
54,384,007
415,770,873
(127,471,032)
(1,013,241,353)
(2,314,241,984)
(3,278,701,006)
(2,063,007,996)
(865,501,445)
290,325,093
(2,299,204,404)
5,764,090
1,205,149,590
(732,591,508)
258,543,810
1,207,020,862
878,635,984
105,207,506
3,870,430,098
25,137,768
(406,738,723)
298,415,835
853,498,216
511,946,229
3,572,014,263
301,535,342
(365,149,270)
(69,258,478)
91,853,356
(109,544,781)
(20,777,544)
209,681,986
(255,604,489)
(48,480,934)
P
=1,063,180,202
P
=256,341,740
P
=3,523,533,329
P
=1.41
P
=0.84
P
=5.89
42
2012
P
=40,188,445,623
3,146,083,310
8,665,489,377
52,000,018,310
43
Common Stock
(Note 20)
=
P613,236,550
=
P613,236,550
Common Stock
(Note 20)
P
=613,236,550
P
=613,236,550
Capital Paid in
Excess of Par
Value
(Note 20)
=
P8,405,568,120
=
P8,405,568,120
Capital Paid in
Excess of Par
Value
(Note 20)
P
=8,405,568,120
P
=8,405,568,120
511,946,229
511,946,229
(255,604,489)
(255,604,489)
(255,604,489)
511,946,229
256,341,740
2,500,000,000
(2,500,000,000)
(1,211,906,660)
(1,211,906,660)
(P
=529,319,321)
(P
=341,650,278) =
P3,916,762,000
=
P9,016,980,244 =
P21,081,577,315
853,498,216
853,498,216
209,681,986
209,681,986
209,681,986
853,498,216
1,063,180,202
3,000,000,000
(3,000,000,000)
(605,953,330)
(605,953,330)
(P
= 529,319,321)
(P
= 131,968,292) P
=6,916,762,000
P
=6,264,525,130 P
=21,538,804,187
44
Common Stock
(Note 20)
=
P613,236,550
=
P613,236,550
Capital Paid in
Excess of Par
Value
(Note 20)
=
P8,405,568,120
=
P8,405,568,120
3,572,014,263
3,572,014,263
(48,480,934)
(48,480,934)
(48,480,934)
3,572,014,263
3,523,533,329
483,262,000
(483,262,000)
(605,953,330)
(605,953,330)
5,630,261
5,630,261
(P
=529,319,321)
(P
=86,045,789) =
P1,416,762,000 =
P12,216,940,675 =
P22,037,142,235
45
2012
P
=878,635,984
P
=105,207,506
P
=3,870,430,098
4,281,525,018
2,314,241,984
1,013,241,353
476,017,529
164,383,293
3,454,641,115
(290,325,093)
865,501,445
590,638,099
1,899,060,619
2,767,863,860
(258,543,810)
732,591,508
577,510,459
(1,150,415,449)
27,734,209
(96,326,091)
(79,927,272)
8,979,526,007
3,347,242
(119,360,469)
(219,619,475)
6,289,090,989
(413,540)
(5,764,090)
(54,384,007)
(415,770,873)
6,063,104,156
405,357,069
(444,359,508)
(301,781,692)
112,774,809
31,860,790
(729,957,322)
226,550,958
(270,324,909)
(422,305,919)
111,883,670
(24,648,166)
(599,172,793)
873,405,279
325,208,227
(4,743,714)
(1,452,075,289)
8,541,355,856
(1,004,857,514)
(45,043,718)
83,919,430
7,575,374,054
(642,278,678)
737,857,551
(949,100)
(676,902,820)
4,796,378,564
(771,690,630)
(34,600,186)
226,352,282
4,216,440,030
727,762,570
1,548,968,993
9,300,141
(1,195,414,782)
6,340,002,097
(729,842,736)
550,377,733
6,160,537,094
(13,316,719,856)
(12,179,883,734)
(10,421,612,444)
115,781,781
338,060
83,811,058
1,778,103
52,292,889
(170,123,133)
1,521,751
3,258,002,595
110,369,718
53,229,016
170,556,445
(488,559,147)
(13,605,348,104)
(12,295,935,875)
(101,123,645)
(6,929,056,564)
2012
P
=8,478,040,015
(4,176,677,721)
(605,953,330)
3,695,408,964
P
=7,425,565,000
(3,011,148,694)
(1,211,906,660)
3,202,509,646
=
P5,915,510,812
(2,508,469,536)
(605,953,330)
2,801,087,946
(14,356,033)
204,771,677
(262,026,137)
(2,348,921,119)
(4,672,214,522)
1,770,542,339
256,721,999
6,056,111,803
10,728,326,325
8,957,783,986
P
=3,963,912,683
P
=6,056,111,803
=
P10,728,326,325
46
1. Corporate Information
Cebu Air, Inc. (the Parent Company) was incorporated and organized in the Philippines on
August 26, 1988 to carry on, by means of aircraft of every kind and description, the general
business of a private carrier or charter engaged in the transportation of passengers, mail,
merchandise and freight, and to acquire, purchase, lease, construct, own, maintain, operate and
dispose of airplanes and other aircraft of every kind and description, and also to own, purchase,
construct, lease, operate and dispose of hangars, transportation depots, aircraft service stations and
agencies, and other objects and service of a similar nature which may be necessary, convenient or
useful as an auxiliary to aircraft transportation. The principal place of business of the Parent
Company is at 2nd Floor, Doa Juanita Marquez Lim Building, Osmea Boulevard, Cebu City.
The Parent Company has ten special purpose entities (SPE) that it controls, namely: Cebu Aircraft
Leasing Limited (CALL), IBON Leasing Limited (ILL), Boracay Leasing Limited (BLL), Surigao
Leasing Limited (SLL), Sharp Aircraft Leasing Limited (SALL), Vector Aircraft Leasing Limited
(VALL) Panatag One Aircraft Leasing Limited (POALL), Panatag Two Aircraft Leasing Limited
(PTALL), Panatag Three Aircraft Leasing Limited (PTHALL) and Summit A Aircraft Leasing
Limited (SAALL). CALL, ILL, BLL, SLL, SALL, VALL, POALL, PTALL and PTHALL are
SPEs in which the Parent Company does not have equity interest. CALL, ILL, BLL, SLL, SALL,
VALL POALL, PTALL, PTHALL and SAALL acquired the passenger aircraft for lease to the
Parent Company under finance lease arrangements (Note 13) and funded the acquisitions through
long-term debt (Note 18).
On March 20, 2014, the Parent Company acquired 100% ownership of Tiger Airways Philippines
(TAP) (Note 7). The Parent Company, its ten SPEs and TAP (collectively known as the Group)
are consolidated for financial reporting purposes (Note 2).
The Parent Companys common stock was listed with the Philippine Stock Exchange (PSE) on
October 26, 2010, the Parent Companys initial public offering (IPO).
The Parent Companys ultimate parent is JG Summit Holdings, Inc. (JGSHI). The Parent
Company is 66.15%-owned by CP Air Holdings, Inc. (CPAHI).
In 1991, pursuant to Republic Act (RA) No. 7151, the Parent Company was granted a franchise to
operate air transportation services, both domestic and international. In August 1997, the Office of
the President of the Philippines gave the Parent Company the status of official Philippine carrier to
operate international services. In September 2001, the Philippine Civil Aeronautics Board (CAB)
issued the permit to operate scheduled international services and a certificate of authority to
operate international charters.
The Parent Company is registered with the Board of Investments (BOI) as a new operator of air
transport on a pioneer and non-pioneer status. Under the terms of the registration and subject to
certain requirements, the Parent Company is entitled to certain fiscal and non-fiscal incentives,
including among others, an income tax holiday (ITH) for a period of four (4) to six (6) years
(Notes 25 and 32).
47
Prior to the grant of the ITH and in accordance with the Parent Companys franchise, which
extends up to year 2031:
a. The Parent Company is subject to franchise tax of five percent (5%) of the gross revenue
derived from air transportation operations. For revenue earned from activities other than air
transportation, the Parent Company is subject to corporate income tax and to real property tax.
b. In the event that any competing individual, partnership or corporation received and enjoyed
tax privileges and other favorable terms which tended to place the Parent Company at any
disadvantage, then such privileges shall have been deemed by the fact itself of the Parent
Companys tax privileges and shall operate equally in favor of the Parent Company.
On May 24, 2005, the Reformed-Value Added Tax (R-VAT) law was signed as RA No. 9337 or
the R-VAT Act of 2005. The R-VAT law took effect on November 1, 2005 following the
approval on October 19, 2005 of Revenue Regulation (RR) No. 16-2005 which provides for the
implementation of the rules of the R-VAT law. Among the relevant provisions of RA No. 9337
are the following:
a. The franchise tax of the Parent Company is abolished;
b. The Parent Company shall be subject to corporate income tax;
c. The Parent Company shall remain exempt from any taxes, duties, royalties, registration
license, and other fees and charges;
d. Change in corporate income tax rate from 32.00% to 35.00% for the next three years effective
on November 1, 2005, and 30.00% starting on January 1, 2009 and thereafter;
e. 70.00% cap on the input VAT that can be claimed against output VAT; and
f. Increase in the VAT rate imposed on goods and services from 10.00% to 12.00% effective
on February 1, 2006.
On November 21, 2006, the President signed into law RA No. 9361, which amends
Section 110 (B) of the Tax Code. This law, which became effective on December 13, 2006,
provides that if the input tax, inclusive of the input tax carried over from the previous quarter
exceeds the output tax, the excess input tax shall be carried over to the succeeding quarter or
quarters. The Department of Finance through the Bureau of Internal Revenue issued
RR No. 2-2007 to implement the provisions of the said law. Based on the regulation, the
amendment shall apply to the quarterly VAT returns to be filed after the effectivity of
RA No. 9361.
On December 16, 2008, the Parent Company was registered as a Clark Freeport Zone (CFZ)
enterprise and committed to provide air transportation services both domestic and international for
passengers and cargoes at the Diosdado Macapagal International Airport.
2. Basis of Preparation
The accompanying consolidated financial statements of the Group have been prepared on a
historical cost basis, except for financial assets and liabilities at fair value through profit or loss
(FVPL) and available-for-sale (AFS) investment that have been measured at fair value.
The financial statements of the Group are presented in Philippine Peso (P
=), the Parent Companys
functional and presentation currency. All amounts are rounded to the nearest peso unless
otherwise indicated.
48
Statement of Compliance
The consolidated financial statements of the Group have been prepared in compliance with
Philippine Financial Reporting Standards (PFRS). The Group has adopted the new and revised
accounting standards, which became effective beginning January 1, 2014, in the accompanying
financial statements.
On March 20, 2014, the Group finalized its acquisition of TAP. The acquisition was accounted
for as a business combination (Note 7). Accordingly, the Group finalized the purchase price
allocation.
Basis of Consolidation
The consolidated financial statements as of December 31, 2014 and 2013 represent the
consolidated financial statements of the Parent Company, the SPEs that it controls and its wholly
owned subsidiary TAP. Consolidation of TAP started on March 20, 2014 when the Group gained
control (Note 7).
Control is achieved when the Parent Company is exposed, or has rights, to variable returns from
its involvement with the investee and has the ability to affect those returns through its power over
the investee. Specifically, the Parent Company controls an investee if, and only if, the Parent
Company has:
power over the investee (that is, existing rights that give it the current ability to direct the
relevant activities of the investee);
exposure, or rights, to variable returns from its involvement with the investee; and
the ability to use its power over the investee to affect the amount of the investor's returns
When the Parent Company has less than a majority of the voting or similar rights of an investee,
the Parent Company considers all relevant facts and circumstances in assessing whether it has
power over an investee, including:
the contractual arrangement with the other vote holders of the investee;
rights arising from other contractual arrangements; and
the Parent Companys voting rights and potential voting rights.
The Parent Company reassesses whether or not it controls an investee if facts and circumstances
indicate that there are changes to one or more of the three elements of control. Consolidation of a
subsidiary begins when the Parent Company obtains control over the subsidiary and ceases when
the Parent Company loses control of the subsidiary. Assets, liabilities, income and expenses of the
a subsidiary acquired or disposed of during the year are included in the consolidated statement of
comprehensive income from the date the Parent Company gains control until the date the Parent
Company ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income (OCI) are attributed to the
equity holders of the Parent Company of the Group and to the non-controlling interests, even if
this results in the non-controlling interests having a deficit balance. The financial statements of
the subsidiaries are prepared for the same balance sheet date as the Parent Company, using
consistent accounting policies. All intragroup assets, liabilities, equity, income and expenses and
cash flows relating to transactions between members of the Group are eliminated on consolidation.
49
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an
equity transaction. If the Parent Company loses control over a subsidiary, it:
The consolidated financial statements are prepared using uniform accounting policies for like
transactions and other events in similar circumstances. All significant intercompany transactions
and balances, including intercompany profits and unrealized profits and losses, are eliminated in
the consolidation.
3. Changes in Accounting Policies
The accounting policies adopted are consistent with those of the previous financial year, except for
the adoption of new and amended PFRS and Philippine Interpretations from International
Financial Reporting Interpretations Committee (IFRIC) that are discussed below. Except as
otherwise indicated, the adoption of the new and amended PFRS and Philippine Interpretations did
not have any effect on the consolidated financial statements of the Group.
Investment Entities (Amendments to PFRS 10, Consolidated Financial Statements, PFRS 12,
Disclosure of Interests in Other Entities, and PAS 27, Separate Financial Statements)
These amendments provide an exception to the consolidation requirement for entities that
meet the definition of an investment entity under PFRS 10. The exception to consolidation
requires investment entities to account for subsidiaries at fair value through profit or loss. The
amendments must be applied retrospectively, subject to certain transition relief. The
amendments have no impact on the Groups financial position or performance.
PAS 32, Financial Instruments: Presentation - Offsetting Financial Assets and Financial
Liabilities
These amendments clarify the meaning of currently has a legally enforceable right to set-off
and the criteria for non-simultaneous settlement mechanisms of clearing houses to qualify for
offsetting and are applied retrospectively. The amendments affect disclosure only and have no
impact on the Groups financial position or performance.
PAS 36, Impairment of Assets - Recoverable Amount Disclosures for Non-Financial Assets
(Amendments)
These amendments remove the unintended consequences of PFRS 13 on the disclosures
required under PAS 36. In addition, these amendments require disclosure of the recoverable
amounts for the assets or cash-generating units (CGUs) for which impairment loss has been
recognized or reversed during the period. The amendments affect disclosures only and had no
impact on the Groups financial position or performance.
50
PAS 39, Financial Instruments: Recognition and Measurement - Novation of Derivatives and
Continuation of Hedge Accounting (Amendments)
These amendments provide relief from discontinuing hedge accounting when novation of a
derivative designated as a hedging instrument meets certain criteria. The amendments have no
financial impact on the Groups financial position or performance.
51
presented in profit or loss, unless presentation of the fair value change in respect of the
liabilitys credit risk in OCI would create or enlarge an accounting mismatch in profit or loss.
All other PAS 39 classification and measurement requirements for financial liabilities have
been carried forward into PFRS 9, including the embedded derivative separation rules and the
criteria for using the FVO. The adoption of the first phase of PFRS 9 will have an effect on
the classification and measurement of the Groups financial assets, but will potentially have no
impact on the classification and measurement of financial liabilities.
PFRS 9 (2010 version) is effective for annual periods beginning on or after January 1, 2015.
This mandatory adoption date was moved to January 1, 2018 when the final version of
PFRS 9 was adopted by the Philippine Financial Reporting Standards Council (FRSC). Such
adoption, however, is still for approval by the Board of Accountancy (BOA).
52
This amendment does not apply to the Group as it has no share-based payments.
An entity must disclose the judgments made by management in applying the aggregation
criteria in the standard, including a brief description of operating segments that have been
aggregated and the economic characteristics (e.g., sales and gross margins) used to assess
whether the segments are similar.
The reconciliation of segment assets to total assets is only required to be disclosed if the
reconciliation is reported to the chief operating decision maker, similar to the required
disclosure for segment liabilities.
The amendments affect disclosures only and have no impact on the Groups financial position
or performance.
PAS 16, Property, Plant and Equipment - Revaluation Method - Proportionate Restatement of
Accumulated Depreciation
The amendment is applied retrospectively and clarifies in PAS 16 and PAS 38 that the asset
may be revalued by reference to the observable data on either the gross or the net carrying
amount. In addition, the accumulated depreciation or amortization is the difference between
the gross and carrying amounts of the asset. The amendment will have no impact on the
Groups financial position or performance.
53
PAS 16, Property, Plant and Equipment, and PAS 38, Intangible Assets - Clarification of
Acceptable Methods of Depreciation and Amortization (Amendments)
The amendments clarify the principle in PAS 16 and PAS 38 that revenue reflects a pattern of
economic benefits that are generated from operating a business (of which the asset is part)
rather than the economic benefits that are consumed through use of the asset. As a result, a
revenue-based method cannot be used to depreciate property, plant and equipment and may
only be used in very limited circumstances to amortize intangible assets. The amendments are
effective prospectively for annual periods beginning on or after January 1, 2016, with early
adoption permitted. The amendment will have no significant impact on the Groups financial
position or performance.
PAS 16, Property, Plant and Equipment, and PAS 41, Agriculture - Bearer Plants
(Amendments)
The amendments change the accounting requirements for biological assets that meet the
definition of bearer plants. Under the amendments, biological assets that meet the definition
of bearer plants will no longer be within the scope of PAS 41. Instead, PAS 16 will apply.
After initial recognition, bearer plants will be measured under PAS 16 at accumulated cost
(before maturity) and using either the cost model or revaluation model (after maturity). The
amendments also require that produce that grows on bearer plants will remain in the scope of
PAS 41 measured at fair value less costs to sell. For government grants related to bearer
54
plants, PAS 20, Accounting for Government Grants and Disclosure of Government
Assistance, will apply. The amendments are retrospectively effective for annual periods
beginning on or after January 1, 2016, with early adoption permitted. The amendment will
have no significant impact on the Groups financial position or performance.
PAS 27, Separate Financial Statements - Equity Method in Separate Financial Statements
(Amendments)
The amendments will allow entities to use the equity method to account for investments in
subsidiaries, joint ventures and associates in their separate financial statements. Entities
already applying PFRS and electing to change to the equity method in its separate financial
statements will have to apply that change retrospectively. For first-time adopters of PFRS
electing to use the equity method in its separate financial statements, they will be required to
apply this method from the date of transition to PFRS. These amendments are not expected to
have any impact to the Group.
PFRS 10, Consolidated Financial Statements and PAS 28, Investments in Associates and Joint
Ventures - Sale or Contribution of Assets between an Investor and its Associate or Joint
Venture
These amendments address an acknowledged inconsistency between the requirements in
PFRS 10 and those in PAS 28 (2011) in dealing with the sale or contribution of assets between
an investor and its associate or joint venture. The amendments require that a full gain or loss
is recognized when a transaction involves a business (whether it is housed in a subsidiary or
not). A partial gain or loss is recognized when a transaction involves assets that do not
constitute a business, even if these assets are housed in a subsidiary. These amendments are
effective from annual periods beginning on or after 1 January 2016. The amendment will
have no significant impact on the Groups financial position or performance.
PFRS 11, Joint Arrangements - Accounting for Acquisitions of Interests in Joint Operations
(Amendments)
The amendments to PFRS 11 require that a joint operator accounting for the acquisition of an
interest in a joint operation, in which the activity of the joint operation constitutes a business
must apply the relevant PFRS 3 principles for business combinations accounting. The
amendments also clarify that a previously held interest in a joint operation is not remeasured
on the acquisition of an additional interest in the same joint operation while joint control is
retained. In addition, a scope exclusion has been added to PFRS 11 to specify that the
amendments do not apply when the parties sharing joint control, including the reporting entity,
are under common control of the same ultimate controlling party.
The amendments apply to both the acquisition of the initial interest in a joint operation and the
acquisition of any additional interests in the same joint operation and are prospectively
effective for annual periods beginning on or after January 1, 2016, with early adoption
permitted. These amendments are not expected to have any impact to the Group.
55
rate-regulation on its financial statements. PFRS 14 is effective for annual periods beginning
on or after January 1, 2016. Since the Group is an existing PFRS preparer, this standard
would not apply.
Annual Improvements to PFRSs (2012-2014 cycle)
The Annual Improvements to PFRSs (2012-2014 cycle) are effective for annual periods beginning
on or after January 1, 2016 and are not expected to have a material impact on the Group.
PFRS 5, Non-current Assets Held for Sale and Discontinued Operations - Changes in
Methods of Disposal
The amendment is applied prospectively and clarifies that changing from a disposal through
sale to a disposal through distribution to owners and vice-versa should not be considered to be
a new plan of disposal, rather it is a continuation of the original plan. There is, therefore, no
interruption of the application of the requirements in PFRS 5. The amendment also clarifies
that changing the disposal method does not change the date of classification. The amendment
will have no significant impact on the Groups financial position or performance.
PAS 19, Employee Benefits - regional market issue regarding discount rate
This amendment is applied prospectively and clarifies that market depth of high quality
corporate bonds is assessed based on the currency in which the obligation is denominated,
rather than the country where the obligation is located. When there is no deep market for high
quality corporate bonds in that currency, government bond rates must be used. The
amendment will have no significant impact on the Groups financial position or performance.
PFRS 9, Financial Instrument - Hedge Accounting and amendments to PFRS 9, PFRS 7 and
PAS 39 (2013 version)
PFRS 9 (2013 version) already includes the third phase of the project to replace PAS 39 which
pertains to hedge accounting. This version of PFRS 9 replaces the rules-based hedge
accounting model of PAS 39 with a more principles-based approach. Changes include
56
replacing the rules-based hedge effectiveness test with an objectives-based test that focuses on
the economic relationship between the hedged item and the hedging instrument, and the effect
of credit risk on that economic relationship; allowing risk components to be designated as the
hedged item, not only for financial items but also for non-financial items, provided that the
risk component is separately identifiable and reliably measurable; and allowing the time value
of an option, the forward element of a forward contract and any foreign currency basis spread
to be excluded from the designation of a derivative instrument as the hedging instrument and
accounted for as costs of hedging. PFRS 9 also requires more extensive disclosures for hedge
accounting.
PFRS 9 (2013 version) has no mandatory effective date. The mandatory effective date of
January 1, 2018 was eventually set when the final version of PFRS 9 was adopted by the
FRSC. The adoption of the final version of PFRS 9, however, is still for approval by BOA.
The adoption of PFRS 9 will have an effect on the classification and measurement of the
Groups financial assets but will have no impact on the classification and measurement of the
Groups financial liabilities. The adoption will also have an effect on the Groups application
of hedge accounting. The Group is currently assessing the impact of adopting this standard.
The following new standard issued by the IASB has not yet been adopted by the FRSC
IFRS 15, Revenue from Contracts with Customers
IFRS 15 was issued in May 2014 and establishes a new five-step model that will apply to
revenue arising from contracts with customers. Under IFRS 15 revenue is recognized at an
amount that reflects the consideration to which an entity expects to be entitled in exchange for
transferring goods or services to a customer. The principles in IFRS 15 provide a more
structured approach to measuring and recognizing revenue. The new revenue standard is
applicable to all entities and will supersede all current revenue recognition requirements under
IFRS. Either a full or modified retrospective application is required for annual periods
beginning on or after January 1, 2017 with early adoption permitted. The Group is currently
assessing the impact of IFRS 15 and plans to adopt the new standard on the required effective
date once adopted locally.
57
58
Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities
Level 2: other techniques for which all inputs which have a significant effect on the recorded
fair value are observable, either directly or indirectly
Level 3: techniques which use inputs which have a significant effect on the recorded fair value
that are not based on observable market data.
59
The designation eliminates or significantly reduces the inconsistent treatment that would
otherwise arise from measuring the assets or liabilities or recognizing gains or losses on them
on a different basis; or
The assets or liabilities are part of a group of financial assets, financial liabilities or both
which are managed and their performance are evaluated on a fair value basis, in accordance
with a documented risk management or investment strategy; or
The financial instrument contains an embedded derivative, unless the embedded derivative
does not significantly modify the cash flows or it is clear, with little or no analysis, that it
would not be separately recorded.
The Groups financial assets and liabilities at FVPL consist of derivative liabilities and derivative
assets as of December 31, 2014 and 2013, respectively (Note 9).
Financial assets and financial liabilities at FVPL are presented in the consolidated statement of
financial position at fair value. Changes in fair value are reflected in profit or loss. Interest earned
or incurred is recorded in interest income or expense, respectively, while dividend income is
recorded in other revenue according to the terms of the contract, or when the right of the payment
has been established.
Derivatives recorded at FVPL
The Group is counterparty to certain derivative contracts such as commodity options. Such
derivative financial instruments are initially recorded at fair value on the date at which the
derivative contract is entered into and are subsequently re-measured at fair value. Any gains or
losses arising from changes in fair values of derivatives (except those accounted for as accounting
hedges) are taken directly to profit or loss. Derivatives are carried as assets when the fair value is
positive and as liabilities when the fair value is negative.
For the purpose of hedge accounting, hedges are classified primarily as either: (a) a hedge of the
fair value of an asset, liability or a firm commitment (fair value hedge); or (b) a hedge of the
exposure to variability in cash flows attributable to an asset or liability or a forecasted transaction
(cash flow hedge). The Group did not apply hedge accounting on its derivative transactions for
the years ended December 31, 2014 and 2013.
The Group enters into fuel derivatives to manage its exposure to fuel price fluctuations. Such fuel
derivatives are not designated as accounting hedges. These derivatives are entered into for risk
management purposes. The gains or losses on these instruments are accounted for directly as
charges to or credits against current operations under Fuel hedging gains (losses) account in
profit or loss.
As of December 31, 2014 and 2013, the Group has no embedded derivatives.
AFS investments
AFS investments are those non-derivative investments which are designated as such or do not
qualify to be classified or designated as financial assets at FVPL, HTM investments or loans and
60
receivables. They are purchased and held indefinitely, and may be sold in response to liquidity
requirements or changes in market conditions.
After initial measurement, AFS investments are subsequently measured at fair value.
The unrealized gains and losses are recognized directly in equity [other comprehensive income
(loss)] under Net unrealized gain (loss) on AFS investments account in the statement of financial
position. When the investment is disposed of, the cumulative gain or loss previously recognized
in the statement of comprehensive income is recognized in the statement of income. Where the
Group holds more than one investment in the same security they are deemed to be disposed of on
a first-in first-out basis. Dividends earned while holding AFS investments are recognized in the
statement of income when the right of the payment has been established. The losses arising from
impairment of such investments are recognized in the statement of income and removed from the
Net unrealized gain (loss) on AFS investments account.
As of December 31, 2014 and 2013, the Group has no AFS investments.
Receivables
Receivables are non-derivative financial assets with fixed or determinable payments and fixed
maturities that are not quoted in an active market. After initial measurement, receivables are
subsequently carried at amortized cost using the effective interest method less any allowance for
impairment loss. Amortized cost is calculated by taking into account any discount or premium on
acquisition, and includes fees that are an integral part of the effective interest rate (EIR) and
transaction costs. Gains and losses are recognized in profit or loss, when the receivables are
derecognized or impaired, as well as through the amortization process.
This accounting policy applies primarily to the Groups trade and other receivables (Note 10) and
certain refundable deposits (Note 16).
Financial liabilities
Issued financial instruments or their components, which are not designated at FVPL are classified
as other financial liabilities where the substance of the contractual arrangement results in the
Group having an obligation either to deliver cash or another financial asset to the holder, or to
satisfy the obligation other than by the exchange of a fixed amount of cash or another financial
asset for a fixed number of own equity shares. The components of issued financial instruments
that contain both liability and equity elements are accounted for separately, with the equity
component being assigned the residual amount after deducting from the instrument as a whole the
amount separately determined as the fair value of the liability component on the date of issue.
After initial measurement, other financial liabilities are subsequently measured at cost or
amortized cost using the effective interest method. Amortized cost is calculated by taking into
account any discount or premium on the issue and fees that are an integral part of the EIR. Any
effects of restatement of foreign currency-denominated liabilities are recognized in profit or loss.
This accounting policy applies primarily to the Groups accounts payable and other accrued
liabilities, long-term debt, and other obligations that meet the above definition
(Notes 17, 18 and 19).
61
62
For equity investments classified as AFS investments, objective evidence would include a
significant or prolonged decline in the fair value of the investments below its cost. The
determination of what is significant and prolonged is subject to judgment. Where there is
evidence of impairment, the cumulative loss measured as the difference between the acquisition
cost and the current fair value, less any impairment loss on that investment previously recognized
is removed from other comprehensive income and recognized in profit or loss. Impairment losses
on equity investments are not reversed through the statement of comprehensive income. Increases
in fair value after impairment are recognized directly in other comprehensive income.
Derecognition of Financial Instruments
Financial assets
A financial asset (or, where applicable a part of a financial asset or part of a group of financial
assets) is derecognized where:
the rights to receive cash flows from the asset have expired;
the Group retains the right to receive cash flows from the asset, but has assumed an obligation
to pay them in full without material delay to a third party under a pass-through arrangement;
or
the Group has transferred its rights to receive cash flows from the asset and either: (a) has
transferred substantially all the risks and rewards of ownership and retained control over the
asset; or (b) has neither transferred nor retained the risks and rewards of the asset but has
transferred the control over the asset.
When the Group has transferred its rights to receive cash flows from an asset or has entered into a
pass-through arrangement, and has neither transferred nor retained substantially all the risks and
rewards of the asset nor transferred control over the asset, the asset is recognized to the extent of
the Groups continuing involvement in the asset. Continuing involvement that takes the form of a
guarantee over the transferred asset is measured at the lower of original carrying amount of the
asset and the maximum amount of consideration that the Group could be required to repay.
Financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged,
cancelled or has expired. When an existing financial liability is replaced by another from the same
lender on substantially different terms, or the terms of an existing liability are substantially
modified, such an exchange or modification is treated as a derecognition of the original liability
and the recognition of a new liability, and the difference in the respective carrying amounts is
recognized in profit or loss.
Offsetting Financial Instruments
Financial assets and liabilities are offset and the net amount reported in the consolidated statement
of financial position if, and only if, there is a currently enforceable legal right to offset the
recognized amounts and there is an intention to settle on a net basis, or to realize the asset and
settle the liability simultaneously. This is not generally the case with master netting agreements;
thus, the related assets and liabilities are presented gross in the consolidated statement of financial
position.
Expendable Parts, Fuel, Materials and Supplies
Expendable parts, fuel, materials and supplies are stated at lower of cost and net realizable value
(NRV). Cost of flight equipment expendable parts, materials and supplies are stated at acquisition
cost determined on a moving average cost method. Fuel is stated at cost on a weighted average
cost method. NRV is the estimated selling price in the ordinary course of business less estimated
costs to sell.
63
64
combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those
units.
On March 20, 2014, the Parent Company acquired 100% shares of TAP in which total
consideration amounted to P
=265.1 million and goodwill recognized as a result of the acquisition
amounted to =
P566.8 million (Notes 7 and 15).
Property and Equipment
Property and equipment are carried at cost less accumulated depreciation, amortization and
impairment loss, if any. The initial cost of property and equipment comprises its purchase price,
any related capitalizable borrowing costs attributed to progress payments incurred on account of
aircraft acquisition under construction and other directly attributable costs of bringing the asset to
its working condition and location for its intended use.
Subsequent costs are capitalized as part of Property and equipment account only when it is
probable that future economic benefits associated with the item will flow to the Group and the cost
of the item can be measured reliably. Subsequent costs such as actual costs of heavy maintenance
visits for passenger aircraft are capitalized and depreciated based on the estimated number of years
or flying hours, whichever is applicable, until the next major overhaul or inspection. Generally,
heavy maintenance visits are required every five to six years for airframe and ten years or 20,000
flight cycles, whichever comes first, for landing gear. All other repairs and maintenance are
charged against current operations as incurred.
Pre-delivery payments for the construction of aircraft are initially recorded as Construction
in-progress when paid to the counterparty. Construction in-progress are transferred to the related
Property and equipment account when the construction or installation and related activities
necessary to prepare the property and equipment for their intended use are completed, and the
property and equipment are ready for service. Construction in-progress is not depreciated until
such time when the relevant assets are completed and available for use.
Depreciation and amortization of property and equipment commence once the property and
equipment are available for use and are computed using the straight-line method over the
estimated useful lives (EULs) of the assets, regardless of utilization.
The EULs of property and equipment of the Group follows:
Passenger aircraft*
Engines
Rotables
Ground support equipment
EDP Equipment, mainframe and peripherals
Transportation equipment
Furniture, fixtures and office equipment
Communication equipment
Special tools
Maintenance and test equipment
Other equipment
*With residual value of 15.00%
15 years
15 years
15 years
5 years
3 years
5 years
5 years
5 years
5 years
5 years
5 years
Leasehold improvements are amortized over the shorter of their EULs or the corresponding lease
terms.
65
An item of property and equipment is derecognized upon disposal or when no future economic
benefits are expected to arise from the continued use of the asset. Any gain or loss arising on
derecognition of the asset (calculated as the difference between the net disposal proceeds and the
carrying amount of the item) is included in profit or loss, in the year the item is derecognized.
The assets residual values, useful lives and methods of depreciation and amortization are
reviewed and adjusted, if appropriate, at each financial year-end.
Intangible Assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of
intangible assets acquired in a business combination is their fair value at the date of acquisition
(Notes 7 and 16).
Intangible assets with indefinite useful lives are not amortized, but are tested for impairment
annually, either individually or at the CGU level. The assessment of indefinite life is reviewed
annually to determine whether the indefinite life continues to be supportable. If not, the change in
useful life from indefinite to finite is made on a prospective basis. Gains or losses arising from
derecognition of an intangible asset are measured as the difference between the net disposal
proceeds and the carrying amount of the asset and are recognized in the statement of profit or loss
when the asset is derecognized.
The intangible asset of the Group has indefinite useful lives.
Aircraft Maintenance and Overhaul Cost
The Group recognizes aircraft maintenance and overhaul expenses in accordance with the
contractual terms.
The maintenance contracts are classified into two: (a) those based on time and material basis
(TMB); and (b) power-by-the-hour (PBH) contract. For maintenance contract under TMB, the
Group recognizes expenses based on expense as incurred method. For maintenance contract under
PBH, the Group recognizes expense on an accrual basis.
ARO
The Group is contractually required under various lease contracts to restore certain leased aircraft
to its original condition and to bear the cost of restoration at the end of the contract period. The
contractual obligation includes regular aircraft maintenance, overhaul and restoration of the leased
aircraft to its original condition. The event that gives rise to the obligation is the actual flying
hours of the asset as used, as the usage determines the timing and nature of the entity completes
the overhaul and restoration. Regular aircraft maintenance is accounted for as expense when
incurred, while overhaul and restoration are accounted on an accrual basis.
If there is a commitment related to maintenance of aircraft held under operating lease
arrangements, a provision is made during the lease term for the lease return obligations specified
within those lease agreements. The provision is made based on historical experience,
manufacturers advice and if relevant, contractual obligations, to determine the present value of
the estimated future major airframe inspections cost and engine overhauls.
Advance payment for materials for the restoration of the aircraft is initially recorded as Advances
to Supplier. This is recouped when the expenses for restoration of aircraft have been incurred.
The Group regularly assesses the provision for ARO and adjusts the related liability (Note 5).
66
67
may be performed at any time during an annual period, provided it is performed at the same time
every year.
Recoverable amount is the higher of an assets or CGUs fair value less cost to sell and its value in
use. A CGU is the smallest identifiable group of assets that generates cash inflows that are largely
independent of the cash inflows from either assets or group of assets. Value in use is the present
value of the future cash flows expected to be derived from an asset or each CGU.
An impairment loss recognized in prior periods shall be reversed if, and only if, there has been a
change in the estimates used to determine the assets recoverable amount since the last impairment
loss was recognized. A reversal of an impairment loss shall be recognized immediately in profit
or loss.
Intangible assets with indefinite useful lives are tested for impairment annually, either individually
or at the CGU level.
Impairment of Investments in JV
The Groups investment in JV is tested for impairment in accordance with PAS 36 as a single
asset, by comparing its recoverable amount (higher of value in use and fair value less costs to sell)
with its carrying amount, whenever application of the requirements in PAS 39 indicates that the
investment may be impaired. An impairment loss recognized in those circumstances is not
allocated to any asset that forms part of the carrying amount of the investment in a JV.
Accordingly, any reversal of that impairment loss is recognized in accordance with PAS 36 to the
extent that the recoverable amount of the investment subsequently increases. In determining the
value in use of the investment, an entity estimates: (a) its share of the present value of the
estimated future cash flows expected to be generated by the JV, including the cash flows from the
operations of the JV and the proceeds on the ultimate disposal of the investment; or (b) the present
value of the estimated future cash flows expected to arise from dividends to be received from the
investment and from its ultimate disposal.
If the recoverable amount of an asset is less than its carrying amount, the carrying amount shall be
reduced to its recoverable amount. The reduction is an impairment loss and shall be recognized
immediately in profit or loss. An impairment loss recognized in prior periods shall be reversed if,
and only if, there has been a change in the estimates used to determine the assets recoverable
amount since the last impairment loss was recognized. A reversal of an impairment loss shall be
recognized immediately in profit or loss.
Impairment of Goodwill
The Group determines whether goodwill is impaired at least on an annual basis. The impairment
testing may be performed at any time in the annual reporting period, but it must be performed at
the same time every year and when circumstances indicate that the carrying amount is impaired.
The impairment testing also requires an estimation of the recoverable amount, which is the net
selling price or value-in-use of the CGU to which the goodwill is allocated. The most recent
detailed calculation made in a preceding period of the recoverable amount of the CGU may be
used for the impairment testing for the current period provided that:
The assets and liabilities making up the CGU have not changed significantly from the most
recent calculation;
The most recent recoverable amount calculation resulted in an amount that exceeded the
carrying amount of the CGU by a significant margin; and
68
The likelihood that a current recoverable amount calculation would be less than the carrying
amount of the CGU is remote based on an analysis of events that have occurred and
circumstances that have changed since the most recent recoverable amount calculation.
When value-in-use calculations are undertaken, management must estimate the expected future
cash flows from the asset of CGU and choose a suitable discount rate in order to calculate the
present value of those cash flows.
An impairment loss recognized for goodwill shall not be reversed in a subsequent period.
Common Stock
Common stocks are classified as equity and recorded at par. Proceeds in excess of par value are
recorded as Capital paid in excess of par value in the consolidated statement of financial
position. Incremental costs directly attributable to the issue of new shares or options are shown in
equity as a deduction from the proceeds.
Treasury Stock
Own equity instruments which are acquired (treasury shares) are recognized at cost and deducted
from equity. No gain or loss is recognized in the profit and loss on the purchase, sale, issue or
cancellation of the Parent Companys own equity instruments.
Retained Earnings
Retained earnings represent accumulated earnings of the Group less dividends declared.
Dividends on Common Shares
Dividends on common shares are recognized as a liability and deducted from equity when
approved and declared by the BOD, in the case of cash dividends; or by the BOD and
shareholders, in the case of stock dividends.
Provisions and Contingencies
Provisions are recognized when: (a) the Group has a present obligation (legal or constructive) as a
result of a past event; (b) it is probable (i.e., more likely than not) that an outflow of assets
embodying economic benefits will be required to settle the obligation; and (c) a reliable estimate
can be made of the amount of the obligation. Provisions are reviewed at each reporting date and
adjusted to reflect the current best estimate. Where the Group expects a provision to be
reimbursed, for example under an insurance contract, the reimbursement is recognized as a
separate asset but only when the reimbursement is virtually certain. If the effect of the time value
of money is material, provisions are determined by discounting the expected future cash flows at a
pre-tax rate that reflects current market assessments of the time value of money and, where
appropriate, the risks specific to the liability. Where discounting is used, the increase in the
provision due to the passage of time is recognized as an interest expense in profit or loss.
Contingent liabilities are not recognized in the consolidated statement of financial position but are
disclosed unless the possibility of an outflow of resources embodying economic benefits is
remote. Contingent assets are not recognized but disclosed in the consolidated financial
statements when an inflow of economic benefits is probable. If it is virtually certain that an inflow
of economic benefits will arise, the asset and the related income are recognized in the consolidated
financial statements.
69
Pension Costs
Defined benefit plan
The net defined benefit liability or asset is the aggregate of the present value of the defined benefit
obligation at the end of the reporting period reduced by the fair value of plan assets, adjusted for
any effect of limiting a net defined benefit asset to the asset ceiling. The asset ceiling is the
present value of any economic benefits available in the form of refunds from the plan or
reductions in future contributions to the plan.
The cost of providing benefits under the defined benefit plans is actuarially determined using the
projected unit credit method.
Defined benefit costs comprise the following:
(a) service cost;
(b) net interest on the net defined benefit liability or asset; and
(c) remeasurements of net defined benefit liability or asset.
Service costs which include current service costs, past service costs and gains or losses on nonroutine settlements are recognized as expense in profit or loss. Past service costs are recognized
when plan amendment or curtailment occurs.
Net interest on the net defined benefit liability or asset is the change during the period in the net
defined benefit liability or asset that arises from the passage of time which is determined by
applying the discount rate based on high quality corporate bonds to the net defined benefit liability
or asset. Net interest on the net defined benefit liability or asset is recognized as expense or
income in profit or loss.
Remeasurements comprising actuarial gains and losses, return on plan assets and any change in
the effect of the asset ceiling (excluding net interest on defined benefit liability) are recognized
immediately in OCI in the period in which they arise. Remeasurements are not reclassified to
profit or loss in subsequent periods.
Plan assets are assets that are held by a long-term employee benefit fund or qualifying insurance
policies. Plan assets are not available to the creditors of the Group, nor can they be paid directly
to the Group. Fair value of plan assets is based on market price information. When no market
price is available, the fair value of plan assets is estimated by discounting expected future cash
flows using a discount rate that reflects both the risk associated with the plan assets and the
maturity or expected disposal date of those assets (or, if they have no maturity, the expected
period until the settlement of the related obligations).
The Groups right to be reimbursed of some or all of the expenditure required to settle a defined
benefit obligation is recognized as a separate asset at fair value when and only when
reimbursement is virtually certain.
Income Taxes
Current tax
Current tax assets and liabilities for the current and prior periods are measured at the amount
expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used
to compute the amount are those that are enacted or substantially enacted as of the reporting date.
70
Deferred tax
Deferred tax is provided using the liability method on all temporary differences, with certain
exceptions, at the reporting date between the tax bases of assets and liabilities and their carrying
amounts for financial reporting purposes.
Deferred tax liabilities are recognized for all taxable temporary differences, with certain
exceptions. Deferred tax assets are recognized for all deductible temporary differences with
certain exceptions, and carryforward benefits of unused tax credits from excess minimum
corporate income tax (MCIT) over RCIT and unused net operating loss carryover (NOLCO), to
the extent that it is probable that sufficient taxable income will be available against which the
deductible temporary differences and carryforward benefits of unused tax credits from excess
MCIT and unused NOLCO can be utilized. Deferred tax assets, however, are not recognized
when it arises from the initial recognition of an asset or liability in a transaction that is not a
business combination and, at the time of transaction, affects neither the accounting income nor
taxable profit or loss. Deferred tax liabilities are not provided on non-taxable temporary
differences associated with interests in JV. With respect to interests in JV, deferred tax liabilities
are recognized except where the timing of the reversal of the temporary difference can be
controlled and it is probable that the temporary difference will not reverse in the foreseeable
future.
The carrying amounts of deferred tax assets are reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient taxable income will be available to allow all or
part of the deferred tax assets to be utilized. Unrecognized deferred tax assets are reassessed at
each reporting date, and are recognized to the extent that it has become probable that future
taxable income will allow the deferred tax assets to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are applicable to the period
when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been
enacted or substantively enacted as of the statement of financial position date.
Deferred tax relating to items recognized outside profit or loss is recognized outside profit or loss.
Deferred tax items are recognized in correlation to the underlying transaction either in profit or
loss or other comprehensive income.
Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set
off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable
entity and the same taxation authority.
Leases
The determination of whether an arrangement is, or contains a lease, is based on the substance of
the arrangement at inception date, and requires an assessment of whether the fulfillment of the
arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a
right to use the asset. A reassessment is made after inception of the lease only if one of the
following applies:
a. there is a change in contractual terms, other than a renewal or extension of the arrangement;
b. a renewal option is exercised or an extension granted, unless that term of the renewal or
extension was initially included in the lease term;
c. there is a change in the determination of whether fulfillment is dependent on a specified asset;
or
d. there is a substantial change to the asset.
71
Where a reassessment is made, lease accounting shall commence or cease from the date when the
change in circumstances gave rise to the reassessment for (a), (c) and (d) scenarios above, and at
the date of renewal or extension period for scenario (b).
Group as lessee
Finance leases, which transfer to the Group substantially all the risks and benefits incidental to
ownership of the leased item, are capitalized at the inception of the lease at the fair value of the
leased property or, if lower, at the present value of the minimum lease payments and included
under Property and equipment account with the corresponding liability to the lessor included
under Long-term debt account in the consolidated statement of financial position. Lease
payments are apportioned between the finance charges and reduction of the lease liability so as to
achieve a constant rate of interest on the remaining balance of the liability. Finance charges are
charged directly to profit or loss.
Leased assets are depreciated over the useful life of the asset. However, if there is no reasonable
certainty that the Group will obtain ownership by the end of the lease term, the asset is depreciated
over the shorter of the EUL of the asset and the lease term.
Leases where the lessor retains substantially all the risks and benefits of ownership of the asset are
classified as operating leases. Operating lease payments are recognized as an expense in profit or
loss on a straight-line basis over the lease term.
Group as lessor
Leases where the Group does not transfer substantially all the risks and benefits of ownership of
the assets are classified as operating leases. Initial direct costs incurred in negotiating operating
leases are added to the carrying amount of the leased asset and recognized over the lease term on
the same basis as the rental income. Contingent rents are recognized as revenue in the period in
which they are earned.
Borrowing Costs
Borrowing costs are generally expensed as incurred. Borrowing costs are capitalized if they are
directly attributable to the acquisition or construction of a qualifying asset. Capitalization of
borrowing costs commences when the activities to prepare the asset are in progress, and
expenditures and borrowing costs are being incurred. Borrowing costs are capitalized until the
assets are substantially ready for their intended use.
The Group had not capitalized any borrowing costs for the years ended December 31, 2014 and
2013 as all borrowing costs from outstanding long-term debt relate to assets that are at state ready
for intended use (Note 18).
Foreign Currency Transactions
Transactions in foreign currencies are initially recorded in the Groups functional currency using
the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities
denominated in foreign currencies are translated at the functional currency using the Philippine
Dealing and Exchange Corp. (PDEX) closing rate prevailing at the reporting date. All differences
are taken to the consolidated statement of comprehensive income. Non-monetary items that are
measured in terms of historical cost in a foreign currency are translated using the prevailing
closing exchange rate as of the date of initial transaction.
72
73
In addition, the Group classifies financial assets by evaluating, among others, whether the
asset is quoted or not in an active market. Included in the evaluation on whether a financial
asset is quoted in an active market is the determination of whether quoted prices are readily
and regularly available, and whether those prices represent actual and regularly occurring
market transactions on an arms length basis.
c. Fair values of financial instruments
Where the fair values of certain financial assets and liabilities recorded in the consolidated
statement of financial position cannot be derived from active markets, they are determined
using valuation techniques, including the discounted cash flow model. The inputs to these
models are taken from observable market data where possible, but where this is not feasible,
estimates are used in establishing fair values. The judgments include considerations of
liquidity risk, credit risk and volatility. Changes in assumptions about these factors could
affect the reported fair value of financial instruments. For derivatives, the Group generally
relies on calculation agents valuation.
The fair values of the Groups financial instruments are presented in Note 29.
d. Impairment of financial assets
In determining whether an impairment loss should be recorded in profit or loss, the Group
makes judgments as to whether there is any objective evidence of impairment as a result of
one or more events that has occurred after initial recognition of the asset and that loss event or
events has an impact on the estimated future cash flows of the financial assets or the group of
financial assets that can be reliably estimated. This observable data may include adverse
changes in payment status of borrowings in a group, or national or local economic conditions
that correlate with defaults on assets in the portfolio.
e. Classification of leases
Management exercises judgment in determining whether substantially all the significant risks
and rewards of ownership of the leased assets are transferred to the Group. Lease contracts,
which transfer to the Group substantially all the risks and rewards incidental to ownership of
the leased items, are capitalized. Otherwise, they are considered as operating leases.
The Group also has lease agreements where it has determined that the risks and rewards
related to the leased assets are retained with the lessors. Such leases are accounted for as
operating leases (Note 30).
f.
Consolidation of SPEs
The Group periodically undertakes transactions that may involve obtaining the rights to
variable returns from its involvement with the SPE. These transactions include the purchase
of aircraft and assumption of certain liabilities. Also, included are transactions involving
SPEs and similar vehicles. In all such cases, management makes an assessment as to whether
the Group has the right over the returns of its SPEs, and based on this assessment, the SPE is
consolidated as a subsidiary or associated company. In making this assessment, management
considers the underlying economic substance of the transaction and not only the contractual
terms.
74
j.
75
l.
Intangibles
The Group assesses intangible as having an indefinite useful life when based on the analysis
of relevant factors; the Group has no foreseeable limit to the period of which the intangible
asset is expected to generate cash inflow for the Group.
Receivables
Allowance for credit losses
2013
=2,053,254,622
P
235,438,019
76
2014
2013
P
=504,714,331
174,600,739
=407,985,226
P
303,190,634
As of December 31, 2014 and 2013, allowance for inventory write-down for expendable parts
amounted to =
P20.5 million. No additional provision for inventory write-down was recognized
by the Group in 2014 and 2013.
c. Estimation of ARO
The Group is contractually required under certain lease contracts to restore certain leased
passenger aircraft to stipulated return condition and to bear the costs of restoration at the end
of the contract period. Since the first operating lease entered by the Group in 2001, these
costs are accrued based on an internal estimate which includes estimates of certain redelivery
costs at the end of the operating aircraft lease. The contractual obligation includes regular
aircraft maintenance, overhaul and restoration of the leased aircraft to its original condition.
Regular aircraft maintenance is accounted for as expense when incurred, while overhaul and
restoration are accounted on an accrual basis.
Assumptions used to compute ARO are reviewed and updated annually by the Group. As of
December 31, 2014 and 2013, the cost of restoration is computed based on the Groups
average borrowing cost.
The amount and timing of recorded expenses for any period would differ if different
judgments were made or different estimates were utilized. The recognition of ARO would
increase other noncurrent liabilities and repairs and maintenance expense.
As of December 31, 2014 and 2013, the Groups ARO liability (included under Other
noncurrent liabilities account in the statements of financial position) has a carrying value of
=
P586.1 million and =
P1,637.3 million, respectively (Note 19). The related repairs and
maintenance expense for the years ended December 31, 2014, 2013 and 2012 amounted to
P
=476.0 million, P
=590.6 million and =
P577.5 million, respectively (Notes 19 and 22).
d. Estimation of useful lives and residual values of property and equipment
The Group estimates the useful lives of its property and equipment based on the period over
which the assets are expected to be available for use. The Group estimates the residual value
of its property and equipment based on the expected amount recoverable at the end of its
useful life. The Group reviews annually the EULs and residual values of property and
equipment based on factors that include physical wear and tear, technical and commercial
obsolescence and other limits on the use of the assets. It is possible that future results of
operations could be materially affected by changes in these estimates brought about by
changes in the factors mentioned. A reduction in the EUL or residual value of property and
equipment would increase recorded depreciation and amortization expense and decrease
noncurrent assets.
As of December 31, 2014 and 2013, the carrying values of the Groups property and
equipment amounted to =
P65,227.1 million and =
P56,412.5 million, respectively (Note 13).
The Groups depreciation and amortization expense amounted to P
= 4,281.5 million,
P
=3,454.6 million and =
P2,767.9 million for the years ended December 31, 2014, 2013 and
2012, respectively (Note 13).
77
The assets and liabilities making up the CGU have not changes significantly from the
most recent calculation;
The most recent recoverable amount calculation resulted in an amount that exceeded the
carrying amount of the CGU by a significant margin; and
The likelihood that a current recoverable amount calculation would be less than the
carrying amount of the CGU is remote based on an analysis of events that have occurred
and circumstances that have changed since the most recent recoverable amount
calculation.
78
When value in use calculations are undertaken, management must estimate the expected future
cash flows from the asset or CGUs and choose a suitable discount rate in order to calculate the
present value of those cash flows.
As of December 31, 2014 and 2013, the Group has determined that goodwill and intangibles
are recoverable as there were no indications that it is impaired. Goodwill amounted to =
P566.8
million and nil as of December 31, 2014 and 2013, respectively (Notes 7 and 15).
g. Estimation of pension and other employee benefit costs
The determination of the obligation and cost of pension and other employee benefits is
dependent on the selection of certain assumptions used in calculating such amounts. Those
assumptions include, among others, discount rates and salary increase rates (Note 24).
While the Group believes that the assumptions are reasonable and appropriate, significant
differences between actual experiences and assumptions may materially affect the cost of
employee benefits and related obligations.
The Groups pension liability (included in Other noncurrent liabilities account in the
consolidated statements of financial position) amounted to P
= 385.7 million and =
P538.2 million
as of December 31, 2014 and 2013, respectively (Notes 19 and 24).
The Group also estimates other employee benefit obligations and expense, including the cost
of paid leaves based on historical leave availments of employees, subject to the Groups
policy. These estimates may vary depending on the future changes in salaries and actual
experiences during the year.
h. Recognition of deferred tax assets
The Group assesses the carrying amounts of deferred income taxes at each reporting date and
reduces deferred tax assets to the extent that it is no longer probable that sufficient taxable
income will be available to allow all or part of the deferred tax assets to be utilized.
Significant management judgment is required to determine the amount of deferred tax assets
that can be recognized, based upon the likely timing and level of future taxable profits
together with future tax planning strategies.
As of December 31, 2014 and 2013, the Group had certain gross deductible and taxable
temporary differences which are expected to expire or reverse within the ITH period, and for
which deferred tax assets and deferred tax liabilities were not set up on account of the Parent
Companys ITH.
As of December 31, 2014 and 2013, the Group has deferred tax assets amounting
P
=1,967.4 million and =
P1,611.7, respectively. Unrecognized deferred tax assets as of
December 31, 2014 amounted to P
=347.5 million. There are no unrecognized deferred tax
assets as of December 31, 2013 (Note 25).
i.
79
6. Segment Information
The Group has one reportable operating segment, which is the airline business (system-wide).
This is consistent with how the Groups management internally monitors and analyzes the
financial information for reporting to the CODM, who is responsible for allocating resources,
assessing performance and making operating decisions.
The revenue of the operating segment was mainly derived from rendering transportation services.
Transfer prices between operating segments are on an arms length basis in a manner similar to
transactions with third parties.
The amount of segment assets and liabilities are based on the measurement principles that are
similar with those used in measuring the assets and liabilities in the consolidated statements of
financial position which is in accordance with PFRS.
Segment information for the reportable segment is shown in the following table:
Revenue
Net income
Depreciation and amortization
Interest expense
Interest income
2014
=52,176,271,673
P
853,498,216
4,281,525,018
1,013,241,353
79,927,272
2013
=41,633,401,318
P
511,946,229
3,454,641,115
865,501,445
219,619,475
2012
=39,844,065,993
P
3,572,014,263
2,767,863,860
732,591,508
415,770,873
The reconciliation of total revenue reported by reportable operating segment to revenue in the
consolidated statements of comprehensive income is presented in the following table:
Total segment revenue of reportable
operating segment
Nontransport revenue and
other income
Total revenue
2014
2013
2012
P
=52,000,018,310
P
=41,004,096,281
P
=37,904,453,623
176,253,363
=52,176,271,673
P
629,305,037
=41,633,401,318
P
1,939,612,370
=39,844,065,993
P
Nontransport revenue and other income includes foreign exchange gains, interest income, fuel
hedging gains, equity in net income of JV and gain on sale on financial assets designated at FVPL
and AFS financial assets.
80
2014
2013
2012
P
=4,157,336,990
P
=2,404,411,910
=
P2,663,409,236
176,253,363
629,305,037
1,939,612,370
(3,454,954,369)
(25,137,768)
853,498,216
209,681,986
=1,063,180,202
P
(2,928,509,441)
(732,591,508)
406,738,723
511,946,229
(298,415,835)
3,572,014,263
(255,604,489)
P256,341,740
=
(48,480,934)
=3,523,533,329
P
The Groups major revenue-producing asset is the fleet of aircraft owned by the Group, which is
employed across its route network (Note 13).
The Group has no significant customer which contributes 10.00% or more to the revenues of the
Group.
7. Business Combination
As part of the strategic alliance between the Parent Company and Tiger Airways Holding Limited
(TAH), on February 10, 2014, the Parent Company signed a Sale and Purchase Agreement (SPA)
to acquire 100% of TAP. Under the terms of the SPA, closing of the transaction is subject to the
satisfaction or waiver of each of the conditions contained in the SPA. On March 20, 2014, all the
conditions precedent has been satisfactorily completed. The Parent Company has paid the
purchase price covering the transfer of shares from TAH. Consequently, the Parent Company
gained control of TAP on the same date. The total consideration for the transaction amounted to
=
P265.1 million.
The fair values of the identifiable assets and liabilities of TAP at the date of acquisition follow:
Fair Value
recognized in
the acquisition
=1,234,084,305
P
1,535,756,691
(301,672,386)
566,781,533
=265,109,147
P
In the December 31, 2013 consolidated financial statements, a note relating to Events after the
Statement of Financial Position Date disclosed that there could be a goodwill amounting
P
=665.9 million. The Parent Company also identified other assets representing costs to establish
81
brand and market opportunities under the strategic alliance with TAH (Note 16). The related
deferred tax liability on this business combination amounted to =
P185.6 million (Note 25).
From the date of acquisition, the Parent Companys share in TAPs revenue and net loss amounted
to =
P2,830.0 million and =
P159.8 million, respectively. If the combination had taken place at the
beginning of the year in 2014, the Parent Companys share in TAPs total revenue and net loss
would have been =
P3,773.6 million and =
P1,379.6 million, respectively.
In February 2015, the Parent Company reached an agreement with ROAR II on the settlement of
post-closing adjustments amounting P
= 223.5 million pursuant to the SPA. Such amount is booked
under other receivables and is accounted for as an adjustment in the purchase price (Note 10).
8. Cash and Cash Equivalents
This account consists of:
2014
P
=27,571,469
1,011,286,363
2,925,054,851
P
=3,963,912,683
Cash on hand
Cash in banks (Note 28)
Short-term placements (Note 28)
2013
P24,115,537
=
476,372,461
5,555,623,805
=6,056,111,803
P
Cash in banks earns interest at the respective bank deposit rates. Short-term placements, which
represent money market placements, are made for varying periods depending on the immediate
cash requirements of the Group. Short-term placements denominated in Philippine peso earn an
average interest of 2.98%, 0.84% and 3.6% in 2014, 2013 and 2012, respectively. Moreover,
short-term placements in US dollar earn interest on an average rate of 0.92%, 1.89% and 1.45% in
2014, 2013 and 2012, respectively.
Interest income on cash and cash equivalents, presented in the consolidated statements of
comprehensive income amounted to P
=79.9 million, =
P219.6 million and =
P415.8 million in 2014,
2013 and 2012, respectively.
9. Investment and Trading Securities
This account consists of derivative financial liabilities in 2014 and derivative financial assets in
2013 that are not designated as accounting hedges. This account amounted to P
= 2,260.6 million
and =
P166.5 million in 2014 and 2013, respectively.
As of December 31, 2014 and 2013, this account consists of commodity swaps.
Commodity Swaps
The Group enters into fuel derivatives to manage its exposure to fuel price fluctuations. Such fuel
derivatives are not designated as accounting hedges. The gains or losses on these instruments are
accounted for directly as a charge against or credit to profit or loss. As of December 31, 2014 and
2013, the Group has outstanding fuel hedging transactions. The notional quantity is the amount of
the derivatives underlying asset or liability, reference rate or index and is the basis upon which
changes in the value of derivatives are measured. The swaps can be exercised at various
82
calculation dates with specified quantities on each calculation date. The swaps have various
maturity dates through December 31, 2016 (Note 5).
As of December 31, 2014 and 2013, the Group recognized net changes in fair value of derivatives
amounting =
P2,424.0 million loss and =
P290.3 million gain, respectively. These are recognized in
Hedging gains (losses) under the consolidated statements of comprehensive income.
Foreign Currency Forwards
In 2014, the Group entered into foreign currency hedging arrangements with various
counterparties to manage its exposure to foreign currency fluctuations. Such derivatives are not
designated as accounting hedges. The gains or losses on these instruments are accounted for
directly as a charge against or credit to profit or loss. During the year, the Group pre-terminated
all foreign currency derivative contracts, where the Group recognized realized gain of
P
=109.8 million from the transaction. For the year ended December 31, 2014, such realized gain is
recognized in Hedging gains (losses) under the consolidated statement of comprehensive
income.
Fair value changes on derivatives
The changes in fair value of all derivative financial instruments not designated as accounting
hedges follow:
2014
2013
P
=166,456,897
(2,314,241,984)
(2,147,785,087)
(112,774,809)
(P
=2,260,559,896)
=102,682,762
P
290,325,093
393,007,855
(226,550,958)
=166,456,897
P
P
=
P
=2,260,559,896
=166,456,897
P
=
P
2014
P
=1,302,342,302
134,424,754
1,008,445
731,774,481
2,169,549,982
306,831,563
P
=1,862,718,419
2013
=944,473,732
P
556,591,334
4,904,684
547,284,872
2,053,254,622
235,438,019
=1,817,816,603
P
10. Receivables
This account consists of:
Trade receivables (Note 28)
Due from related parties (Notes 27 and 28)
Interest receivable
Others (Note 7)
Less allowance for credit losses (Note 28)
Trade receivables are noninterest-bearing and generally have 30 to 90 days terms. The receivables
are carried at cost.
83
Interest receivable pertains to accrual of interest income from short-term placements amounting
=
P1.0 million and =
P4.9 million in 2014 and 2013, respectively.
Others include receivable from insurance, employees and counterparties. In 2014, it includes the
settlement receivable from ROAR (Note 7).
The changes in the allowance for credit losses on receivables follow:
2014
Trade
Receivables
=6,330,875
P
Others
=229,107,144
P
Total
=235,438,019
P
69,722,354
=76,053,229
P
1,671,190
=230,778,334
P
1,671,190
69,722,354
=306,831,563
P
2013
Trade
Receivables
=6,330,875
P
Others
=211,906,744
P
Total
=218,237,619
P
P
=6,330,875
17,200,400
P
=229,107,144
17,200,400
P
=235,438,019
As of December 31, 2014 and 2013, the specific allowance for credit losses on trade receivables
and other receivables amounted to =
P306.8 million and =
P235.4 million, respectively.
11. Expendable Parts, Fuel, Materials and Supplies
This account consists of:
At NRV:
Expendable parts
At cost:
Fuel
Materials and supplies
2014
2013
P
=504,714,331
=407,985,226
P
129,110,368
45,490,371
174,600,739
P
=679,315,070
273,197,071
29,993,563
303,190,634
=711,175,860
P
The cost of expendable and consumable parts, and materials and supplies recognized as expense
(included under Repairs and maintenance account in the consolidated statements of
comprehensive income) for the years ended December 31, 2014, 2013 and 2012 amounted to
=
P365.2 million, =
P279.8 million and =
P290.9 million, respectively. The cost of fuel reported as
expense under Flying operations amounted to P
= 23,210.3 million, =
P19,522.7 million and
P
=17,561.9 million in 2014, 2013 and 2012, respectively (Note 22).
84
Advances to suppliers
Deposit to counterparties (Note 9)
Prepaid rent
Prepaid insurance
Others
2013
=997,783,656
P
231,535,642
48,897,285
3,329,817
=1,281,546,400
P
Advances to suppliers include advances made for the purchase of various aircraft parts, service
maintenance for regular maintenance and restoration costs of the aircraft. Advances for regular
maintenance are recouped from progress billings which occurs within one year from the date the
advances arose, whereas, advance payment for restoration costs is recouped when the expenses for
restoration of aircraft have been incurred. The advances are unsecured and noninterest-bearing
(Note 30).
Deposit to counterparties pertains to collateral deposits provided to counterparties for fuel hedging
transactions.
Prepaid rent pertains to advance rental on aircraft under operating lease and on office spaces in
airports (Note 30).
Prepaid insurance consist of aviation insurance which represents insurance of hull, war, and risk,
passenger and cargo insurance for the aircraft during flights and non-aviation insurance represents
insurance payments for all employees health and medical benefits, commission, casualty and
marine insurance as well as car/motor insurance.
85
86
(Forward)
P
= 12,930,393
1,217,339
(42,411)
14,105,321
1,569,885
12,736,501
Special
Tools
= 131,714,452
P
305,646,442
50,986,591
(11,146,793)
(1,991,398)
343,494,842
54,482,887
(16,516,103)
(1,991,398)
475,209,294
= 439,233,908
P
Ground
Support
Equipment
2014
= 11,166,616
P
Communication
Equipment
Furniture,
Fixtures and
Office
Equipment
= 98,788,650
P
350,215
53,913,030
(237,053)
(198,293)
152,616,549
P
= 2,188,275,142
= 4,595,855,647
P
= 48,646,378,250
P
374,366,431
169,390,376
(39,098)
(69,803,584)
473,914,125
978,819,967
(1,988,214)
(239,771,253)
2,662,189,267
1,109,029,422
451,070,072
1,560,099,494
1,389,833,886
6,155,955,141
7,575,750,090
2,612,552,125
(24,455,634)
65,630,899,798
P
= 1,925,128,767
Rotables
13,551,101,649
3,435,623,376
343,794
(2,547,271)
16,984,521,548
= 4,766,121,255
P
Engines
= 55,467,053,217
P
Cost
Balance at January 1, 2014
Additions through business combination (Note 7)
Additions
Reclassification
Disposals/others
Balance at December 31, 2014
Cost
Balance at January 1, 2014
Additions through business
combination (Note 7)
Additions
Reclassification
Disposals/others
Balance at December 31, 2014
Accumulated Depreciation
and Amortization
Balance at January 1, 2014
Depreciation and amortization
Reclassification
Disposals/others
Balance at December 31, 2014
Net Book Value at
December 31, 2014
Passenger
Aircraft
(Notes 18 and 32)
6,681,631
P
= 6,681,631
Maintenance
and Test
Equipment
2014
P
= 147,775,961
566,371,255
69,194,140
104,172
(16,743,513)
618,926,054
102,400
107,933,586
(16,745,162)
766,702,015
P
= 675,411,191
EDP
Equipment,
Mainframe and
Peripherals
= 81,210,161
P
3,037,878
6,258,504
241,071
(222,785)
90,524,829
Other
Equipment
= 732,376,997
P
167,895,720
62,836,060
6,277
230,738,057
13,500
876,522
628,748,003
(140,614,589)
963,115,054
= 474,091,618
P
Leasehold
Improvements
= 8,630,598,676
P
3,123,469,412
(3,241,300,128)
116,240,979
8,629,008,939
Construction
In-progress
= 59,609,768
P
129,225,704
21,074,474
150,300,178
22,594,748
209,909,946
= 187,315,198
P
Transportation
Equipment
= 72,775,731,281
P
3,503,993
13,316,719,856
(18,542,710)
(307,758,135)
85,769,654,285
Total
= 56,501,986,217
P
16,203,636,623
4,260,175,089
(10,731,648)
(91,085,766)
20,361,994,298
115,900
10,130,291,686
3,222,795,811
(423,578,036)
76,863,980,515
= 63,934,355,154
P
Sub-total
87
Cost
Balance at January 1, 2013
Additions
Reclassification
Disposals/others
Balance at December 31, 2013
Accumulated Depreciation
and Amortization
Balance at January 1, 2013
Depreciation and amortization
Reclassification
Disposals/others
Balance at December 31, 2013
Net Book Value at
December 31, 2013
=2,439,973,358
P
2,326,147,897
4,766,121,255
843,946,165
265,083,257
1,109,029,422
=3,657,091,833
P
10,882,594,198
2,862,935,958
(194,428,507)
13,551,101,649
=41,915,951,568
P
=1,550,762,336
P
251,455,000
130,186,430
(49,638)
(7,225,361)
374,366,431
=1,523,539,854
P
444,031,600
1,332,016
(43,774,703)
1,925,128,767
Rotables
= 3,479,069
P
= 71,607,284
P
Engines
P7,980,577
=
1,276,855
9,257,432
P69,503,656
=
11,999,988
(319,042)
(175,337)
81,009,265
=46,594,710,885
P
6,837,840,163
2,581,222,537
(546,720,368)
55,467,053,217
Passenger
Aircraft
(Notes 18 and 32)
Communication
Equipment
Furniture,
Fixtures and
Office
Equipment
=133,587,466
P
253,344,771
50,374,142
2,614,263
(686,734)
305,646,442
=385,024,150
P
49,025,367
5,871,125
(686,734)
439,233,908
Ground
Support
Equipment
2013
= 1,885,951
P
= 11,782,318
P
438,466
(1,414)
12,219,370
Special
Tools
=109,039,936
P
495,179,367
71,193,798
(1,910)
566,371,255
=622,729,162
P
52,683,993
(1,964)
675,411,191
EDP
Equipment,
Mainframe and
Peripherals
= 183,418
P
= 6,290,564
P
207,649
6,498,213
Maintenance
and Test
Equipment
2014
=306,195,898
P
138,761,903
29,133,817
167,895,720
=333,877,736
P
140,213,882
474,091,618
Leasehold
Improvements
= 18,974,490
P
= 64,071,259
P
7,423,319
278,546
(222,785)
71,550,339
Other
Equipment
=58,089,494
P
107,416,389
24,423,578
(2,614,263)
129,225,704
=169,595,189
P
23,529,482
(5,809,473)
187,315,198
Transportation
Equipment
= 8,629,008,939
P
=
P
3,652
(3,652)
Construction
In-progress
P
=47,730,718,531
12,972,697,793
3,433,330,980
(49,638)
(202,342,512)
16,203,636,623
P
=52,069,450,334
9,733,258,502
2,722,830,087
(591,183,769)
63,934,355,154
Sub-total
= 65,227,125,368
P
P
= 16,363,264,997
4,281,525,018
(10,777,210)
(91,483,888)
20,542,528,917
Total
88
Cost
Balance at January 1, 2013
Additions
Reclassification
Disposals/others
Balance at December 31, 2013
Accumulated Depreciation and Amortization
Balance at January 1, 2013
Depreciation and amortization
Reclassification
Disposals/others
Balance at December 31, 2013
Net Book Value at December 31, 2013
Communication
Equipment
=9,399,253
P
1,767,363
11,166,616
6,628,648
1,351,929
7,980,577
=3,186,039
P
Furniture,
Fixtures and
Office
Equipment
=81,250,593
P
17,538,057
98,788,650
58,974,745
10,528,911
69,503,656
=29,284,994
P
11,512,759
371,228
(101,669)
11,782,318
=1,148,075
P
P
=12,507,408
580,753
(157,768)
12,930,393
Special
Tools
6,074,073
216,491
6,290,564
=391,067
P
P
=6,681,631
6,681,631
Maintenance
and Test
Equipment
2013
57,727,806
8,841,576
39,977
(2,538,100)
64,071,259
=17,138,902
P
=75,458,076
P
9,354,692
(362,108)
(3,240,499)
81,210,161
Other
Equipment
=8,630,598,676
P
=8,420,267,153
P
2,931,767,943
(2,721,436,420)
8,630,598,676
Construction
In-progress
13,113,615,824
3,454,641,115
(9,661)
(204,982,281)
16,363,264,997
P
=56,412,466,284
P
=60,675,014,448
12,694,267,310
1,031,559
(594,582,036)
72,775,731,281
Total
2014
2013
10
22
8
10
17
8
7
5
52
11
2
48
Construction in-progress represents the cost of aircraft and engine construction in progress and
buildings and improvements and other ground property under construction. Construction
in-progress is not depreciated until such time when the relevant assets are completed and available
for use. As of December 31, 2014 and 2013, the Groups capitalized pre-delivery payments as
construction in-progress amounted to P
=8.6 billion and =
P8.4 billion, respectively (Note 30).
As of December 31, 2014 and 2013, the gross amount of fully depreciated property and equipment
which are still in use by the Group amounted to =
P1,023.9 million and =
P851.01 million,
respectively.
As of December 31, 2014 and 2013, there are no temporary idle property and equipment.
14. Investments in Joint Ventures
The investments in joint ventures represent the Parent Companys 50.00%, 49.00% and 35.00%
interests in PAAT, A-plus and SIAEP, respectively. The joint ventures are accounted for as
jointly controlled entities.
89
Investment in PAAT pertains to the Parent Company's 60.00% investment in shares of the joint
venture. However, the joint venture agreement between the Parent Company and CAE
International Holdings Limited (CAE) states that the Parent Company is entitled to 50% share on
the net income/loss of PAAT. As such, the Parent Company recognizes equivalent 50% share in
net income and net assets of the joint venture.
PAAT was created to address the Groups training requirements and to pursue business
opportunities for training third parties in the commercial fixed wing aviation industry, including
other local and international airline companies. PAAT was formally incorporated on
January 27, 2012 and started commercial operations in December 2012.
A-plus and SIAEP were established for the purpose of providing line, light and heavy maintenance
services to foreign and local airlines, utilizing the facilities and services at airports in the country,
as well as aircraft maintenance and repair organizations.
A-plus was incorporated on May 24, 2005 and started commercial operations on July 1, 2005
while SIAEP was incorporated on July 27, 2008 and started commercial operations on
August 17, 2009.
The movements in the carrying values of the Groups investments in joint ventures in A-plus,
SIAEP and PAAT follow:
Cost
Balance at beginning of the year
Accumulated Equity in
Net Income (Loss)
Balance at beginning of the year
Equity in net income (loss)
during the year
Dividends received
Balance at end of the year
Net Carrying Value
Cost
Balance at beginning of the year
Accumulated Equity in
Net Income (Loss)
Balance at beginning of the year
Equity in net income during
the year
Dividends received
Balance at end of the year
Net Carrying Value
A-plus
=87,012,572
P
80,072,599
108,579,261
(83,811,058)
104,840,802
=191,853,374
P
A-plus
=87,012,572
P
42,046,763
90,318,725
(52,292,889)
80,072,599
=167,085,171
P
90
2014
SIAEP
=304,763,900
P
(24,307,482)
(34,745,590)
(59,053,072)
=245,710,828
P
2013
SIAEP
=304,763,900
P
PAAT
Total
=134,873,645
P
=526,650,117
P
(3,590,781)
22,492,420
18,901,639
=153,775,284
P
52,174,336
96,326,091
(83,811,058)
64,689,369
=591,339,486
P
PAAT
Total
=134,873,645
P
=526,650,117
P
(46,273,497)
(10,666,510)
(14,893,244)
21,966,015
(24,307,482)
=280,456,418
P
7,075,729
(3,590,781)
=131,282,864
P
119,360,469
(52,292,889)
52,174,336
=578,824,453
P
Aplus
P628,879,988
=
124,389,267
(361,731,757)
391,537,498
49%
=191,853,374
P
SIAEP
P653,378,218
=
1,328,695,779
(626,863,000)
(653,180,060)
702,030,937
35%
=245,710,828
P
PAAT
P253,137,483
=
779,873,393
(39,454,946)
(686,005,363)
307,550,567
50%
=153,775,284
P
Aplus
=542,350,932
P
106,362,888
(307,723,675)
340,990,145
49%
=167,085,171
P
SIAEP
=772,860,471
P
1,079,620,021
(671,766,913)
(379,409,528)
801,304,051
35%
=280,456,418
P
PAAT
=176,354,588
P
821,101,107
(734,889,967)
262,565,728
50%
=131,282,864
P
2013
Total current assets
Noncurrent assets
Current liabilities
Noncurrent liabilities
Equity
Proportion of the Groups ownership
Carrying amount of the investments
Summary of statements of profit and loss of A-plus, SIAEP and PAAT for the twelve month
period ended December 31 follow:
2014
Revenue
Expenses
Other income (expenses)
Income before tax
Income tax expense
Net income
Groups share of profit for the year
Aplus
P831,652,059
=
(537,954,937)
22,550,458
316,247,580
94,657,252
221,590,328
=108,579,261
P
SIAEP
P749,982,173
=
(847,033,722)
(79,043)
(97,130,592)
2,142,521
(99,273,113)
(P
=34,745,590)
PAAT
P227,958,105
=
(164,004,339)
(16,239,773)
47,713,993
2,729,153
44,984,840
=22,492,420
P
Aplus
P709,880,406
=
(463,510,962)
16,635,747
263,005,191
78,681,263
184,323,928
=90,318,725
P
SIAEP
P717,485,690
=
(643,887,307)
(2,841,053)
70,757,330
7,997,288
62,760,042
=21,966,015
P
PAAT
P186,914,210
=
(169,924,076)
319,542
17,309,676
3,158,219
14,151,457
=7,075,729
P
2013
Revenue
Expenses
Other income (expenses)
Income before tax
Income tax expense
Net income
Groups share of profit for the year
The fiscal year-end of A-plus and SIAEP is every March 31 while the year-end of PAAT is every
December 31.
91
The undistributed earnings of A-plus included in the consolidated retained earnings amounted to
P
=104.8 million and =
P80.1 million as of December 31, 2014 and 2013, respectively, which is not
currently available for dividend distribution unless declared by A-plus.
The Group has no share of any contingent liabilities or capital commitments as of
December 31, 2014 and 2013.
15. Goodwill
This account represents the goodwill arising from the acquisition of TAP (Note 7). Goodwill is
attributed to the following:
Achievement of Economies of Scale
Using the Parent Companys network of suppliers and other partners to improve cost and
efficiency of TAP, thus, improving TAPs overall profit, given its existing market share.
Defensive Strategy
Acquiring a competitor enables the Parent Company to manage overcapacity in certain
geographical areas/markets.
As of December 31, 2014, the Goodwill amounted to =
P566.8 million (Note 7).
16. Other Noncurrent Assets
In 2013, this account includes security deposits provided to lessors and maintenance providers and
other refundable deposits to be applied against payments for future aircraft deliveries. In 2014, it
also includes other assets representing costs to establish brand and market opportunities under the
strategic alliance with TAP amounting =
P852.2 million (Note 7).
17. Accounts Payable and Other Accrued Liabilities
This account consists of:
2014
P
=4,565,129,147
3,984,009,931
1,211,266,625
554,620,109
207,120,947
146,290,892
P
=10,668,437,651
Accrued expenses
Accounts payable (Notes 27 and 30)
Airport and other related fees payable
Advances from agents and others
Interest payable (Note 18)
Other payables
92
2013
=3,539,882,921
P
4,313,509,756
742,614,823
291,742,288
198,819,429
102,330,288
=9,188,899,505
P
Accrued Expenses
The Groups accrued expenses include accruals for:
2014
P
=1,292,335,450
744,630,855
511,768,214
380,565,611
283,580,997
245,866,751
240,095,874
159,497,011
150,597,236
114,167,659
92,742,956
78,983,174
32,519,227
8,131,518
229,646,614
P
=4,565,129,147
2013
=984,129,468
P
552,453,509
314,061,391
243,688,767
184,906,577
324,616,954
180,699,973
169,242,006
50,684,009
113,526,044
120,079,923
163,483,339
23,193,648
8,081,587
107,035,726
=3,539,882,921
P
Others represent accrual of professional fees, security, utilities and other expenses.
Accounts Payable
Accounts payable consists mostly of payables related to the purchase of inventories, are
noninterest-bearing and are normally settled on a 60-day term. These inventories are necessary for
the daily operations and maintenance of the aircraft, which include aviation fuel, expendables
parts, equipment and in-flight supplies. It also includes other nontrade payables.
Airport and Other Related Fees Payable
Airport and other related fees payable are amounts payable to the Philippine Tourism Authority
and Air Transportation Office on aviation security, terminal fees and travel taxes.
Advances from Agents and Others
Advances from agents and others represent cash bonds required from major sales and ticket
offices or agents. This also includes commitment fees received for the sale and purchase
agreement of six (6) A319 aircraft.
Accrued Interest Payable
Interest payable is related to long-term debt and normally settled quarterly throughout the year.
Other Payables
Other payables are noninterest-bearing and have an average term of two months. This account
includes commissions payable, refunds payable and other tax liabilities such as withholding taxes
and output VAT.
93
ECA loans
2014
Maturities
Various dates
through 2023
1.00% to 2.00%
(US Dollar LIBOR)
Commercial loans
4.00% to 6.00%
Various dates
through 2017
1.00% to 2.00%
(US Dollar LIBOR)
Less current portion
ECA loans
Philippine Peso
Equivalent
P
= 10,931,246,279
149,721,785
394,159,314
6,695,558,231
17,626,804,510
170,274,962
7,614,696,300
192,490,202
362,765,164
756,924,478
105,377,131
US$651,547,347
8,608,161,855
16,222,858,155
33,849,662,665
4,712,465,291
P
= 29,137,197,374
2013
Maturities
Various dates
through 2023
1.00% to 2.00%
(US Dollar LIBOR)
Commercial loans
US Dollar
US$244,437,529
4.00% to 6.00%
Various dates
through 2017
1.00% to 2.00%
(US Dollar LIBOR)
Less current portion
US Dollar
US$289,926,581
Philippine Peso
Equivalent
P
=12,871,290,579
165,345,108
455,271,689
7,340,496,051
20,211,786,630
170,748,885
7,580,396,757
36,361,804
207,110,689
662,382,378
84,584,789
US$577,797,589
1,614,282,285
9,194,679,042
29,406,465,672
3,755,141,710
P
=25,651,323,962
ECA Loans
In 2005 and 2006, the Group entered into ECA-backed loan facilities to partially finance the
purchase of ten Airbus A319 aircraft. The security trustee of the ECA loans established CALL, a
special purpose company, which purchased the aircraft from the supplier and leases such aircraft
to the Parent Company pursuant to twelve-year finance lease agreements. The quarterly rental
payments made by the Parent Company to CALL correspond to the principal and interest
payments made by CALL to the ECA-backed lenders. The quarterly lease rentals to CALL are
guaranteed by CPAHI and JGSHI. The Parent Company has the option to purchase the aircraft for
a nominal amount at the end of such leases.
In 2008, the Group entered into ECA-backed loan facilities to partially finance the purchase of six
ATR 72-500 turboprop aircraft. The security trustee of the ECA loans established BLL, a special
purpose company, which purchased the aircraft from the supplier and leases such aircraft to the
Parent Company pursuant to ten-year finance lease agreements. The semi-annual rental payments
made by the Parent Company to BLL corresponds to the principal and interest payments made by
BLL to the ECA-backed lenders. The semi-annual lease rentals to BLL are guaranteed by JGSHI.
The Parent Company has the option to purchase the aircraft for a nominal amount at the end of
such leases. On November 30, 2010, the Parent Company pre-terminated the lease agreement
with BLL related to the disposal of one ATR 72-500 turboprop aircraft. The outstanding balance
94
of the related loans and accrued interests were also pre-terminated. The proceeds from the
insurance claim on the related aircraft were used to settle the loan and accrued interest. JGSHI
was released as guarantor on the related loans.
In 2009, the Group entered into ECA-backed loan facilities to partially finance the purchase of
two ATR 72-500 turboprop aircraft. The security trustee of the ECA loans established SLL, a
special purpose company, which purchased the aircraft from the supplier and leases such aircraft
to the Parent Company pursuant to ten-year finance lease agreements. The semi-annual rental
payments made by the Parent Company to SLL corresponds to the principal and interest payments
made by SLL to the ECA-backed lenders. The semi-annual lease rentals to SLL are guaranteed by
JGSHI. The Parent Company has the option to purchase the aircraft for a nominal amount at the
end of such leases.
In 2010, the Group entered into ECA-backed loan facilities to partially finance the purchase of
four Airbus A320 aircraft, delivered between 2010 to January 2011. The security trustee of the
ECA loans established SALL, a special purpose company, which purchased the aircraft from the
supplier and leases such aircraft to the Parent Company pursuant to twelve-year finance lease
agreements. The quarterly rental payments made by the Parent Company to SALL corresponds to
the principal and interest payments made by SALL to the ECA-backed lenders. The quarterly
lease rentals to SALL are guaranteed by JGSHI. The Parent Company has the option to purchase
the aircraft for a nominal amount at the end of such leases.
In 2011, the Group entered into ECA-backed loan facilities to fully finance the purchase of three
Airbus A320 aircraft, delivered between 2011 to January 2012. The security trustee of the ECA
loans established VALL, special purpose company, which purchased the aircraft from the supplier
and leases such aircraft to the Parent Company pursuant to twelve-year finance lease agreements.
The quarterly rental payments made by the Parent Company to VALL corresponds to the principal
and interest payments made by VALL to the ECA-backed lenders. The Parent Company has the
option to purchase the aircraft for a nominal amount at the end of such leases.
In 2012, the Group entered into ECA-backed loan facilities to partially finance the purchase of
three Airbus A320 aircraft. The security trustee of the ECA loans established POALL, a special
purpose company, which purchased the aircraft from the supplier and leases such aircraft to the
Parent Company pursuant to twelve-year finance lease agreements. The quarterly rental payments
made by the Parent Company to POALL corresponds to the principal and interest payments made
by POALL to the ECA-backed lenders. The Parent Company has the option to purchase the
aircraft for a nominal amount at the end of such leases.
The terms of the ECA-backed facilities, which are the same for each of the ten Airbus A319
aircraft, seven ATR 72-500 turboprop aircraft and ten Airbus A320 aircraft, follow:
Term of 12 years starting from the delivery date of each Airbus A319 aircraft and Airbus
A320, and ten years for each ATR 72-500 turboprop aircraft.
Annuity style principal repayments for the first four Airbus A319 aircraft, eight ATR 72-500
turboprop aircraft and seven Airbus A320 aircraft, and equal principal repayments for the last
six Airbus A319 aircraft and last three Airbus A320 aircraft. Principal repayments shall be
made on a semi-annual basis for ATR 72-500 turboprop aircraft. Principal repayments shall
be made on a quarterly basis for Airbus A319 and A320 aircraft.
Interest on loans from the ECA lenders are a mix of fixed and variable rates. Fixed interest
rates ranges from 2.00% to 6.00% and variable rates are based on US dollar LIBOR plus
margin.
95
As provided under the ECA-backed facility, CALL, BLL, SLL, SALL, VALL and POALL
cannot create or allow to exist any security interest, other than what is permitted by the
transaction documents or the ECA administrative parties. CALL, BLL, SLL, SALL, VALL
and POALL must not allow impairment of first priority nature of the lenders security
interests.
The ECA-backed facilities also provide for the following events of default: (a) nonpayment of
the loan principal or interest or any other amount payable on the due date, (b) breach of
negative pledge, covenant on preservation of transaction documents, (c) misrepresentation,
(d) commencement of insolvency proceedings against CALL or BLL or SLL or SALL or
VALL or POALL becomes insolvent, (e) failure to discharge any attachment or sequestration
order against CALLs, BLLs, SLLs, SALLs VALLs and POALLs assets, (f) entering into
an undervalued transaction, obtaining preference or giving preference to any person, contrary
to the laws of the Cayman Islands, (g) sale of any aircraft under ECA financing prior to
discharge date, (h) cessation of business, (i) revocation or repudiation by CALL or BLL or
SLL or SALL or VALL or POALL, the Group, JGSHI or CPAHI of any transaction document
or security interest, and (j) occurrence of an event of default under the lease agreement with
the Parent Company.
Upon default, the outstanding amount of loan will be payable, including interest accrued.
Also, the ECA lenders will foreclose on secured assets, namely the aircraft (Note 13).
An event of default under any ECA loan agreement will occur if an event of default as
enumerated above occurs under any other ECA loan agreement.
As of December 31, 2014 and 2013, the total outstanding balance of the ECA loans amounted to
=
P17,626.8 million (US$394.2 million) and =
P20,211.8 million (US$455.3 million), respectively.
Interest expense amounted to =
P551.5 million, =
P625.2 million and =
P632.6 million in 2014, 2013
and 2012, respectively.
Commercial Loans
In 2007, the Group entered into a commercial loan facility to partially finance the purchase of
two Airbus A320 aircraft, one CFM 565B4/P engine, two CFM 565B5/P engines and one QEC
Kit. The security trustee of the commercial loan facility established ILL, a special purpose
company, which purchased the aircraft from the supplier and leases such aircraft to the Parent
Company pursuant to (a) ten-year finance lease arrangement for the aircraft, (b) six-year finance
lease arrangement for the engines and (c) five-year finance lease arrangement for the QEC Kit.
The quarterly rental payments of the Parent Company correspond to the principal and interest
payments made by ILL to the commercial lenders and are guaranteed by JGSHI. The Parent
Company has the option to purchase the aircraft, the engines and the QEC Kit for a nominal
amount at the end of such leases.
In 2008, the Group also entered into a commercial loan facility, in addition to ECA-backed loan
facility, to partially finance the purchase of six ATR 72-500 turboprop aircraft. The security
trustee of the commercial loan facility established BLL, a special purpose company, which
purchased the aircraft from the supplier and leases such aircraft to the Parent Company. The
commercial loan facility is payable in 12 equal, consecutive, semi-annual installments starting six
months after the utilization date.
In 2012, the Group entered into a commercial loan facility to partially finance the purchase of four
Airbus A320 aircraft. The security trustee of the commercial loan facility established PTALL, a
special purpose company, which purchased the aircraft from the supplier and leases such aircraft
to the Parent Company pursuant to ten-year finance lease arrangement for the aircraft. The
semiannual rental payments of the Parent Company correspond to the principal and interest
96
payments made by PTALL to the commercial lenders. The Parent Company has the option to
purchase the aircraft for a nominal amount at the end of such leases.
In 2013, the Group entered into a commercial loan facility to partially finance the purchase of two
Airbus A320 aircraft. The security trustee of the commercial loan facility established PTHALL, a
special purpose company, which purchased the aircraft from the supplier and leases such aircraft
to the Parent Company pursuant to ten-year finance lease arrangement for the aircraft. The
quarterly rental payments of the Parent Company correspond to the principal and interest
payments made by PTHALL to the commercial lenders. The Parent Company has the option to
purchase the aircraft for a nominal amount at the end of such leases.
In 2014, the Group entered into a commercial loan facility to partially finance the purchase of five
Airbus A320 aircraft. The security trustee of the commercial loan facility established SAALL, a
special purpose company, which purchased the aircraft from the supplier and leases such aircraft
to the Parent Company pursuant to ten-year finance lease arrangement for the aircraft. The
quarterly rental payments of the Parent Company correspond to the principal and interest
payments made by SAALL to the commercial lenders. The Parent Company has the option to
purchase the aircraft for a nominal amount at the end of such leases.
The terms of the commercial loans follow:
Term of ten years starting from the delivery date of each Airbus A320 aircraft.
Terms of six and five years for the engines and QEC Kit, respectively.
Term of six years starting from the delivery date of each ATR 72-500 turboprop aircraft.
Annuity style principal repayments for the two Airbus A320 aircraft and six ATR 72-500
turboprop aircraft, and equal principal repayments for the engines and the QEC Kit. Principal
repayments shall be made on a quarterly and semi-annual basis for the two Airbus A320
aircraft, engines and the QEC Kit and six ATR 72-500 turboprop aircraft, respectively.
Interests on loans are a mix of fixed and variable rates. Interest rates ranges from 1.00% to
6.00%.
The commercial loan facility provides for material breach as an event of default.
Upon default, the outstanding amount of loan will be payable, including interest accrued.
The lenders will foreclose on secured assets, namely the aircraft.
As of December 31, 2014 and 2013, the total outstanding balance of the commercial loans
amounted to =
P16,222.9 million (US$362.8 million) and =
P9,194.7 million (US$207.1 million),
respectively. Interest expense amounted to P
=461.7 million, P
=240.3 million and P
=100.0 million in
2014, 2013 and 2012, respectively.
The Group is not in breach of any loan covenants as of December 31, 2014 and 2013.
97
ARO
Accrued maintenance
Pension liability (Note 24)
ARO
The Group is legally required under certain lease contracts to restore certain leased passenger
aircraft to stipulated return conditions and to bear the costs of restoration at the end of the contract
period. These costs are accrued based on estimates made by the Groups engineers which include
estimates of certain redelivery costs at the end of the operating aircraft lease (Note 5).
The rollforward analysis of the Groups ARO follows:
Balance at beginning of year
Provision for return cost
Payment of restorations during the year
Balance at end of year
2013
2014
P1,429,223,524
P
=1,637,345,608 =
590,638,099
476,017,529
(382,516,015)
(1,527,293,941)
=1,637,345,608
P
=586,069,196 P
In 2014, 2013 and 2012 ARO expenses included as part of repairs and maintenance amounted to
P
=476.0 million, P
=590.6 million and =
P577.5 million, respectively. In 2014, the Group returned four
(4) aircraft under its operating lease agreements. The Company started to restore these aircraft in
2013.
Accrued Maintenance
This account pertains to accrual of maintenance costs of aircraft based on the number of flying
hours or cycles but will be settled beyond one year based on managements assessment.
20. Equity
The details of the number of common shares and the movements thereon follow:
2014
1,340,000,000
605,953,330
605,953,330
Authorized - at P
=1 par value
Beginning of year
Treasury shares
Issuance of shares during the year
Issued and outstanding
2013
1,340,000,000
605,953,330
605,953,330
98
proceeds amounting P
=3,800.0 million. The Parent Companys share in the total transaction costs
incurred incidental to the IPO amounting P
=100.4 million, which is charged against Capital paid in
excess of par value in the parent statement of financial position. The registration statement was
approved on October 11, 2010. The Group has 99 and 96 existing certified shareholders as of
December 31, 2014 and 2013, respectively.
Treasury Shares
On February 28, 2011, the BOD of the Parent Company approved the creation and implementation
of a share buyback program (SBP) up to P
=2,000.0 million worth of the Parent Companys
common share. The SBP shall commence upon approval and shall end upon utilization of the said
amount, or as may be otherwise determined by the BOD.
The Parent Company has outstanding treasury shares of 7,283,220 shares amounting to
P
=529.3 million as of December 31, 2014 and 2013, restricting the Parent Company from declaring
an equivalent amount from unappropriated retained earnings as dividends.
Appropriation of Retained Earnings
On November 27, 2014, March 8, 2013 and April 19, 2012, the Parent Companys BOD
appropriated =
P3.0 billion, =
P2.5 billion and =
P483.3 million, respectively, from its unrestricted
retained earnings as of December 31, 2014 for purposes of the Groups re-fleeting program. The
appropriated amount was used for the settlement of pre delivery payments and aircraft lease
commitments in 2013 and 2014 (Notes 18, 30 and 31). Planned re-fleeting program amount to an
estimated =
P70.07 billion which will be spent over the next five years.
Unappropriated Retained Earnings
The income of the subsidiaries and JV that are recognized in the statements of comprehensive
income are not available for dividend declaration unless these are declared by the subsidiaries and
JV. Likewise, retained earnings are restricted for the payment of dividends to the extent of the
cost of common shares held in treasury.
On June 26, 2014, the Parent Companys BOD approved the declaration of a regular cash dividend
in the amount of =
P606.0 million or =
P1.00 per share in the amount of P
=606.0 million from the
unrestricted retained earnings of the Parent Company to all stockholders of record as of
July 16, 2014 and payable on August 11, 2014. Total dividends declared and paid amounted to
P
=606.0 million as of December 31, 2014.
On June 27, 2013, the Parent Companys BOD approved the declaration of a regular cash dividend
in the amount of =
P606.0 million or =
P1.00 per share and a special cash dividend in the amount of
P
=606.0 million of =
P1.00 per share from the unrestricted retained earnings of the Parent Company
to all stockholders of record as of July 17, 2013 and payable on August 12, 2013. Total dividends
declared and paid amounted to P
=1,211.9 million as of December 31, 2013.
On June 28, 2012, the Parent Companys BOD approved the declaration of a regular cash dividend
in the amount of =
P606.0 million or =
P1.00 per common share to all stockholders of record as of
July 18, 2012 and was paid on August 13, 2012.
On March 17, 2011, the BOD of the Parent Company approved the declaration of a regular cash
dividend in the amount of P
=1,222.4 million or P
= 2.00 per share and a special cash dividend in the
amount of P
=611.2 million or P
=1.00 per share from the unrestricted retained earnings of the Parent
Company to all stockholders of record as of April 14, 2011 and was paid on May 12, 2011.
99
After reconciling items which include fair value adjustments on financial instruments, foreign
exchange gain and cost of common stocks held in treasury, the amount of retained earnings that is
available for dividend declaration as of December 31, 2014 amounted to P
=2,309.2 million.
Capital Management
The primary objective of the Groups capital management is to ensure that it maintains healthy
capital ratios in order to support its business and maximize shareholder value. The Group
manages its capital structure, which composed of paid up capital and retained earnings, and makes
adjustments to these ratios in light of changes in economic conditions and the risk characteristics
of its activities. In order to maintain or adjust the capital structure, the Group may adjust the
amount of dividend payment to shareholders, return capital structure or issue capital securities.
No changes have been made in the objective, policies and processes as they have been applied in
previous years.
The Groups ultimate parent monitors the use of capital structure using a debt-to-equity capital
ratio which is gross debt divided by total capital. The ultimate parent includes within gross debt
all interest-bearing loans and borrowings, while capital represent total equity.
The Groups debt-to-capital ratios follow:
2013
2014
P29,406,465,672
P
=33,849,662,665 =
21,538,804,187 21,081,577,315
1.4:1
1.6:1
The JGSHI Groups policy is to keep the debt to capital ratio at the 2:1 level as of
December 31, 2014 and 2013. Such ratio is currently being managed on a group level by the
Groups ultimate parent.
21. Ancillary Revenues
Ancillary revenues consist of:
Excess baggage fee
Rebooking, refunds, cancellation
fees, etc.
Others
2014
P
=4,116,640,154
2013
=3,106,766,079
P
2012
=2,837,630,241
P
2,920,343,253
1,628,505,970
P
=8,665,489,377
2,391,871,202
1,233,064,234
=6,731,701,515
P
2,006,490,604
1,099,908,882
=5,944,029,727
P
Others pertain to revenues from in-flight sales, advanced seat selection fee, reservation booking
fees and others (Note 27).
100
2013
2012
2014
P19,522,716,332 P
=17,561,860,875
P
=23,210,305,406 =
1,833,211,612
2,157,759,822
2,406,983,028
187,703,304
182,842,911
292,982,743
177,298,317
114,889,239
242,204,830
=21,720,929,565 =
P20,017,352,847
P
=26,152,476,007 P
2014
P
=2,843,602,317
1,518,884,645
442,725,527
P
=4,805,212,489
2013
=2,034,012,474
P
1,163,621,461
405,173,077
=3,602,807,012
P
2012
=1,982,460,047
P
1,079,658,319
370,893,920
=3,433,012,286
P
Others pertain to staff expenses incurred by the Group such as basic pay, employee training cost
and allowances.
Repairs and maintenance
Repairs and maintenance expenses relate to the cost of maintaining, repairing and overhauling of
all aircraft and engines, technical handling fees on pre-flight inspections and cost of aircraft spare
parts and other related equipment. The account includes related costs of other contractual
obligations under aircraft operating lease agreements (Note 30). These amounted to
P
=476.0 million, P
=590.6 million and =
P577.5 million in 2014, 2013 and 2012, respectively
(Note 19).
23. General and Administrative Expenses
This account consists of:
Staff cost
Security and professional fees
Utilities
Rent expenses
Travel and transportation
Others (Note 10)
2014
P
=458,971,856
318,235,374
124,694,997
54,056,070
30,807,870
310,051,527
P
=1,296,817,694
2013
=339,686,203
P
285,542,944
125,873,045
60,559,860
29,467,377
270,816,005
=1,111,945,434
P
2012
=332,892,946
P
275,883,453
111,896,091
49,785,925
29,291,108
275,619,859
=1,075,369,382
P
Others include membership dues, annual listing maintenance fees, supplies, rent, bank charges and
others.
101
2013
12 years
5.26%
5.50%
2012
12 years
5.79%
5.50%
As of December 31, 2014 and 2013, the discount rate used in determining the pension liability is
4.59% and 5.26%, which is determined by reference to market yields at the reporting date on
Philippine government bonds.
The amounts recognized as pension liability (included under Other noncurrent liabilities account
in the Groups statements of financial position) follow (Note 19):
Present value of defined benefit obligation (PVO)
Fair value of plan assets
Pension liability at end of year
2014
P
=725,420,912
(339,755,463)
P
=385,665,449
2013
=867,428,676
P
(329,200,680)
=538,227,996
P
2014
(P
=308,302,812)
6,767,470
(P
=301,535,342)
2013
=367,091,262
P
(1,941,992)
=365,149,270
P
2014
P
=329,200,680
17,322,253
2013
P80,842,325
=
241,735,592
4,680,771
(6,767,470)
P
=339,755,463
1,941,992
=329,200,680
P
102
329,229,030
339,784,722
(28,350)
(29,260)
=329,200,680
P
=339,755,462 100% P
Cash
Investment in debt securities
Receivables
Liabilities
%
64%
36%
100%
2014
P
=538,227,996
17,650,767
(1,599,267)
158,604,392
(301,535,342)
(25,683,097)
P
=385,665,449
2013
=353,628,798
P
79,621,617
365,149,270
(241,735,592)
(18,436,097)
=538,227,996
P
2013
=59,146,510
P
20,475,107
=79,621,617
P
2012
=46,014,700
P
21,274,400
=67,289,100
P
2014
P
=882,383,136
129,329,209
46,597,436
(25,683,097)
2013
=434,471,123
P
59,146,510
25,155,878
(18,436,097)
(370,771,827)
63,566,055
P
=725,420,912
311,976,733
55,114,529
=867,428,676
P
2013
2012
2011
2010
2014
=867,428,676 P
=434,471,123 P
=325,295,900 P
=230,193,900
P
=725,420,912 P
35,247,288 (18,609,222)
(1,435,700)
(370,771,827) 311,976,733
103
The sensitivity analyses that follow has been determined based on reasonably possible changes of
the assumption occurring as of the end of the reporting period, assuming if all other assumptions
were held constant.
Discount rates
5.63% (+1.00%)
3.59% (-1.00%)
PVO
(P
=636,565,188)
833,003,746
Salary increase
6.25% (+1.00%)
4.25% (-1.00%)
827,032,128
(568,368,766)
Each year, an Asset-Liability Matching Study (ALM) is performed with the result being analyzed
in terms of risk-and-return profiles. The Parent Companys investment consists of 37% of debt
instruments and 63% for cash and receivables. The principal technique of the Parent Companys
ALM is to ensure the expected return on assets to be sufficient to support the desired level of
funding arising from the defined benefit plans.
25. Income Taxes
Provision for (benefit from) income tax consists of:
Current:
MCIT
Deferred
2013
2014
P
=61,319,704
(36,181,936)
P
=25,137,768
P45,518,668
=
(452,257,391)
(P
=406,738,723)
2012
P30,081,311
=
268,334,524
=298,415,835
P
Provision for income tax pertains to MCIT and deferred income tax.
Income taxes include corporate income tax, as discussed below, and final taxes paid at the rate of
20.00% and 7.50% on peso-denominated and foreign currency-denominated short-term
placements and cash in banks, respectively, which are final withholding taxes on gross interest
income.
The NIRC of 1997 also provides for rules on the imposition of a 2.00% MCIT on the gross income
as of the end of the taxable year beginning on the fourth taxable year immediately following the
taxable year in which the Parent Company commenced its business operations. Any excess MCIT
over the RCIT can be carried forward on an annual basis and credited against the RCIT for the
three immediately succeeding taxable years.
In addition, under Section 11 of R. A. No. 7151 (Parent Companys Congressional Franchise) and
under Section 15 of R. A. No. 9517 (TAPs Congressional Franchise) known as the ipso facto
clause and the equality clause, respectively, the Group is allowed to benefit from the tax
privileges being enjoyed by competing airlines. The Groups major competitor, by virtue of PD
No. 1590, is enjoying tax exemptions which are likewise being claimed by the Group, if
applicable, including but not limited to the following:
a.) To depreciate its assets to the extent of not more than twice as fast the normal rate of
depreciation; and
b.) To carry over as a deduction from taxable income any net loss (NOLCO) incurred in any year
up to five years following the year of such loss.
104
Amount
P
=1,301,721,876
956,965,884
1,361,594,609
P
=3,620,282,369
Expired/Applied
P
=
P
=
Balance
P
=1,301,721,876
956,965,884
1,361,594,609
P
=3,620,282,369
Expiry Year
2017
2018
2019
Amount
P
=30,081,311
45,518,668
61,319,704
P
=136,919,683
Expired/Applied
=
P
=
P
Balance
P
=30,081,311
45,518,668
61,319,704
P
=136,919,683
Expiry Year
2015
2016
2017
Expired/Applied
=
P
Balance
P
=159,636,593
Expiry Year
2019
MCIT
Year Incurred
2012
2013
2014
Amount
P
=159,636,593
The Parent Company has outstanding registrations with the BOI as a new operator of air transport
on a pioneer and non-pioneer status under the Omnibus Investments Code of 1987 (Executive
Order 226) (Note 32).
On the above registrations, the Parent Company can avail of bonus years in certain specified cases
but the aggregate ITH availment (basic and bonus years) shall not exceed eight (8) years.
As of December 31, 2014 and 2013, the Parent Company has complied with externally imposed
capital requirements set by the BOI in order to avail the ITH incentives for aircraft of registered
activity (Note 32).
The components of the Groups deferred tax assets and liabilities follow:
Deferred tax assets on:
NOLCO
Unrealized loss on net derivative liability
ARO - liability
MCIT
Accrued retirement costs
Allowance for credit losses
Unrealized foreign exchange loss - net
Deferred tax liabilities on:
Double depreciation
Business combination (Note 7)
Unrealized foreign exchange gain - net
Unrealized gain on derivative asset
2014
2013
=1,086,084,710
P
330,710,768
225,926,038
136,919,683
108,968,551
71,132,763
7,647,215
1,967,389,728
=677,606,328
P
573,713,530
128,279,309
161,468,411
70,631,406
1,611,698,984
1,910,904,546
185,645,561
2,096,550,107
(P
=129,160,379)
105
1,385,403,735
90,424,174
23,714,473
1,499,542,382
=112,156,602
P
2014
2013
P
=1,158,190,670
47,890,978
2,244,759
1,208,326,407
=
P
=
P
P
=167,017,598
1,780,030
P
=168,797,628
=275,032,811
P
87,408,654
=362,441,465
P
2013
30.00%
2012
30.00%
0.73
(2.82)
17.3
(34.0)
(0.06)
(0.04)
(0.42)
(2.21)
(23.25)
2.45%
(58.3)
(341.6)
(386.6%)
(3.17)
(18.62)
7.69%
106
2014
2013
2012
P
=853,498,216
P
=511,946,229
=
P3,572,014,263
605,953,330
=1.41
P
605,953,330
=0.84
P
605,953,330
=5.89
P
The Group has no dilutive potential common shares in 2014, 2013 and 2012.
27. Related Party Transaction
Transactions between related parties are based on terms similar to those offered to nonrelated
parties. Parties are considered to be related if one party has the ability, directly or indirectly, to
control the other party or exercise significant influence over the other party in making financial
and operating decisions or the parties are subject to common control or common significant
influence. Related parties may be individuals or corporate entities.
The Group has entered into transactions with its ultimate parent, its JV and affiliates principally
consisting of advances, sale of passenger tickets, reimbursement of expenses, regular banking
transactions, maintenance and administrative service agreements. In addition to the related
information disclosed elsewhere in the financial statements, the following are the year-end
balances in respect of transactions with related parties, which were carried out in the normal
course of business on terms agreed with related parties during the year.
107
108
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
PAAT, Inc.
78,214,354,341
93,818,316,436
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
P
=
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
SIAEP
Parent company
CPAHI
1,077,863,751
1,828,350,172
P
=
Cash and
Cash Equivalents
(Note 8)
Outstanding
Amount
Balance
637,144,913
38,543,451
439,082,690
6,270,366
6,780,061
158,598,304
42,294,063
4,798
4,798
P
=
93,221,516
522,385,741
4,584,554
6,591,372
36,552,884
27,553,218
65,800
61,003
P
=
44,899,786
45,222,197
1,604,489
29,712,209
= 20,961,413
P
785,714
370,324
1,190,040
36,511,250
45,535,483
P2,538,405
=
(2,308,155)
The significant transactions and outstanding balances of the Group with the related parties follow:
2,620,575
2,031,512
41,337,092
32,038,742
13,928,598
10,347,628
P
=
47,254
25,130
2,640,691
4,213,743
664,453
705,775
P
=
9,169,304,482
17,751,906,598
40,643,899
34,561,703
37,200,749
42,692,833
2,810,926
1,952,227
2,513,432,247
142,083,732
121,615,903
27,783,983
1,158,074,373
547,853,458
P
=
6,374,402
1,504,402
4,073,947
2,669,525
1,428,767
3,042,022
244,966
118,023
4,248,400
654,027
109,447
24,674,471
24,726,389
P
=
109
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
31-Dec-14
31-Dec-13
JG Petrochemical
Corporation (JGPC)
Robinsons Inc.
Total
31-Dec-14
31-Dec-13
Summit Publishing,
Inc. (SPI)
= 78,214,354,341
P
=93,818,316,436
P
=
P
= 1,077,863,751
P
=1,828,350,172
P
=
P
Cash and
Cash Equivalents
(Note 8)
Outstanding
Amount
Balance
=
P840,561,832
P
=488,161,612
=
P
= 134,424,754
P
=556,591,334
P
=
P
= 76,705,566
P
=75,955,967
P
9,239,878
235,847
=
P
P
= 39,909,503
=44,653,215
P
489,524
235,847
=
P
= 90,850,872
P
=
P70,089,207
624,615
686,710
26,198,139
21,862,505
958,570
936,659
=
P 5,183,283
2,185,451
= 6,019,550
P
=6,197,510
P
139,987
96,854
505,127
471,325
161,635
2,734
1,860,403
681,949
17,136,743
= 13,090,410,242
P
=18,550,247,226
P
326,594
306,584
24,258,006
3,776,576
2,275,234
660,618
68,849
= 42,470,821
P
P
=32,987,058
1,425,868
94,374
P
=
P
=
P
=
P
= 605,056,538
453,571,038
290,371,627
SIAEP
2014
2013
2012
233,666
116,413,193
PAAT
2014
2013
2012
26,104,946
24,868,852
2,018,408
2014
2013
2012
242,941,382
2014
2013
2012
2,620,575
2,031,512
1,615,318
359,337,295
URC
2014
2013
2012
41,337,092
32,038,742
25,619,354
RLC
2014
2013
2012
13,928,598
10,347,628
11,186,607
SPI
2014
2013
2012
5,183,283
2,185,451
2,207,662
JGPC
2014
2013
2012
958,570
936,659
3,137,969
Robinsons Inc.
2014
2013
2012
2014
2013
2012
2014
2013
2012
26,231,941
21,862,505
18,060,662
624,615
686,710
451,232
P
= 90,884,674
P
=70,089,207
P
=62,512,470
=
P
=P
P
=359,337,295
P
= 26,104,946
P
=24,868,852
P
=2,018,408
P
= 964,411,113
P
=453,571,038
P
=290,371,627
110
111
The compensation of the Groups key management personnel by benefit type follows:
Short-term employee benefits
Post-employment benefits
2014
P
=150,010,391
10,011,731
P
=160,022,122
2013
=135,839,296
P
1,290,721
=137,130,017
P
2012
=131,590,618
P
1,565,035
=133,155,653
P
There are no agreements between the Group and any of its directors and key officers providing for
benefits upon termination of employment, except for such benefits to which they may be entitled
under the Groups pension plans.
28. Financial Risk Management Objectives and Policies
The Groups principal financial instruments, other than derivatives, comprise cash and cash
equivalents, financial assets at FVPL, AFS investments, receivables, payables and interest-bearing
borrowings. The main purpose of these financial instruments is to finance the Groups operations
and capital expenditures. The Group has various other financial assets and liabilities, such as trade
receivables and trade payables which arise directly from its operations. The Group also enters into
fuel derivatives to manage its exposure to fuel price fluctuations.
The Groups BOD reviews and approves policies for managing each of these risks and they are
summarized in the succeeding paragraphs, together with the related risk management structure.
Risk Management Structure
The Groups risk management structure is closely aligned with that of its ultimate parent. The
Group has its own BOD which is ultimately responsible for the oversight of the Groups risk
management process which involves identifying, measuring, analyzing, monitoring and
controlling risks.
The risk management framework encompasses environmental scanning, the identification and
assessment of business risks, development of risk management strategies, design and
implementation of risk management capabilities and appropriate responses, monitoring risks and
risk management performance, and identification of areas and opportunities for improvement in
the risk management process.
The Group and the ultimate parent with its other subsidiaries (JGSHI Group) created the following
separate board-level independent committees with explicit authority and responsibility for
managing and monitoring risks.
Each BOD has created the board-level Audit Committee to spearhead the managing and
monitoring of risks.
Audit Committee
The Groups Audit Committee assists the Groups BOD in its fiduciary responsibility for the overall effectiveness of risk management systems, and both the internal and external audit functions of
the Group. Furthermore, it is also the Audit Committees purpose to lead in the general evaluation
and to provide assistance in the continuous improvements of risk management, control and
governance processes.
112
113
The ERM framework revolves around the following seven interrelated risk management
approaches:
1. Internal Environmental Scanning - it involves the review of the overall prevailing risk profile
of the business unit to determine how risks are viewed and addressed by management. This is
presented during the strategic planning, annual budgeting and mid-year performance reviews
of the business unit.
2. Objective Setting - the Groups BOD mandates the Groups management to set the overall
annual targets through strategic planning activities, in order to ensure that management has a
process in place to set objectives which are aligned with the Groups goals.
3. Risk Assessment - the identified risks are analyzed relative to the probability and severity of
potential loss which serves as a basis for determining how the risks should be managed. The
risks are further assessed as to which risks are controllable and uncontrollable, risks that
require managements attention, and risks which may materially weaken the Groups earnings
and capital.
4. Risk Response - the Groups BOD, through the oversight role of the ERMG, approves the
Groups responses to mitigate risks, either to avoid, self-insure, reduce, transfer or share risk.
5. Control Activities - policies and procedures are established and approved by the Groups BOD
and implemented to ensure that the risk responses are effectively carried out enterprise-wide.
6. Information and Communication - relevant risk management information are identified,
captured and communicated in form and substance that enable all personnel to perform their
risk management roles.
7. Monitoring - the ERMG, Internal Audit Group, Compliance Office and Business Assessment
Team constantly monitor the management of risks through risk limits, audit reviews,
compliance checks, revalidation of risk strategies and performance reviews.
Risk management support groups
The Groups BOD created the following departments within the Group to support the risk
management activities of the Group and the other business units:
1. Corporate Security and Safety Board (CSSB) - under the supervision of ERMG, the CSSB
administers enterprise-wide policies affecting physical security of assets exposed to various
forms of risks.
2. Corporate Supplier Accreditation Team (CORPSAT) - under the supervision of ERMG, the
CORPSAT administers enterprise-wide procurement policies to ensure availability of supplies
and services of high quality and standards to all business units.
3. Corporate Management Services (CMS) - the CMS is responsible for the formulation of
enterprise-wide policies and procedures.
4. Corporate Planning and Legal Affairs (CORPLAN) - the CORPLAN is responsible for the
administration of strategic planning, budgeting and performance review processes of the
business units.
5. Corporate Insurance Department (CID) - the CID is responsible for the administration of the
insurance program of business units concerning property, public liability, business
interruption, money and fidelity, and employer compensation insurances, as well as in the
procurement of performance bonds.
114
2014
2013
P
=
=166,456,897
P
3,936,341,214
6,031,996,266
1,302,342,302
1,008,445
134,424,754
731,774,481
2,169,549,982
123,486,187
P
=6,229,377,383
944,473,732
4,904,684
556,591,334
547,284,872
2,053,254,622
228,857,751
=8,480,565,536
P
115
The Groups credit risk exposures, before taking into account any collateral held or other credit
enhancements are categorized by geographic location as follows:
Philippines
Asia
(excluding
Philippines)
P
= 3,476,501,003
946,188,709
1,008,445
134,424,754
63,998,817
P
= 4,622,121,728
2014
Europe
Others
Total
P
= 447,656,601
P
= 12,183,610
P
=
P
= 3,936,341,214
345,891,943
433,133,826
P
= 1,226,682,370
10,261,650
234,641,838
123,486,187
P
= 380,573,285
P
=
1,302,342,302
1,008,445
134,424,754
731,774,481
123,486,187
P
= 6,229,377,383
Europe
Others
Total
2013
Philippines
Asia
(excluding
Philippines)
=P
=P
P
=166,456,897
P
=
=
P166,456,897
5,687,633,019
344,363,247
6,031,996,266
697,072,860
4,904,684
556,591,334
345,504,161
P
=7,291,706,058
240,484,830
12,602,088
P
=597,450,165
6,916,042
189,178,623
228,857,751
P
=591,409,313
P
=
944,473,732
4,904,684
556,591,334
547,284,872
228,857,751
=
P8,480,565,536
The Group has no concentration of risk with regard to various industry sectors. The major
industry relevant to the Group is the transportation sector and financial intermediaries.
Credit quality per class of financial assets
The Group rates its financial assets based on an internal and external credit rating system.
The table below shows the credit quality by class of financial assets based on internal credit rating
of the Group (gross of allowance for impairment losses) as of December 31, 2014 and 2013.
2014
Neither Past Due Nor Specifically Impaired
High
Standard
Substandard
Grade
Grade
Grade
P
= 3,908,568,317
P
= 27,772,897
=
P
1,034,026,029
1,008,445
134,424,754
321,787,171
123,486,187
P
= 5,523,300,903
268,316,273
409,987,310
P
= 706,076,480
Past Due
or Individually
Impaired
P
=
Total
P
= 3,936,341,214
P
=
1,302,342,302
1,008,445
134,424,754
731,774,481
123,486,187
P
= 6,229,377,383
=
P
116
2013
Neither Past Due Nor Specifically Impaired
High
Standard
Substandard
Grade
Grade
Grade
Past Due
or Individually
Impaired
Total
P
=166,456,897
=P
=P
=P
P
=166,456,897
6,031,996,266
6,031,996,266
665,456,882
4,904,684
556,591,334
312,992,504
228,857,751
P
=7,967,256,318
273,151,798
234,292,368
P
=507,444,166
=P
5,865,052
P
=5,865,052
944,473,732
4,904,684
556,591,334
547,284,872
228,857,751
P
=8,480,565,536
High grade cash and cash equivalents are short-term placements and working cash fund placed,
invested, or deposited in foreign and local banks belonging to the top ten banks in terms of
resources and profitability.
High grade accounts are accounts considered to be of high value. The counterparties have a very
remote likelihood of default and have consistently exhibited good paying habits.
Standard grade accounts are active accounts with propensity of deteriorating to mid-range age
buckets. These accounts are typically not impaired as the counterparties generally respond to
credit actions and update their payments accordingly.
Substandard grade accounts are accounts which have probability of impairment based on historical
trend. These accounts show propensity to default in payment despite regular follow-up actions
and extended payment terms.
Past due or individually impaired accounts consist of past due but not impaired receivables
amounting to =
P261.7 million and =
P127.9 million as December 31, 2014 and 2013, respectively,
and past due and impaired receivables amounting =
P306.8 million and =
P235.4 million as of
December 31, 2014 and 2013, respectively. Past due but not impaired receivables are secured by
cash bonds from major sales and ticket offices recorded under Accounts payable and other
accrued liabilities account in the consolidated statement of financial position. For the past due
and impaired receivables, specific allowance for impairment losses amounted to =
P306.8 million
and =
P235.4 million as of December 31, 2014 and 2013, respectively (Note 10).
The following tables show the aging analysis of the Groups receivables:
Trade receivables
Interest receivable
Due from related parties
Others*
Neither Past
Due Nor
Impaired
P
= 1,032,225,034
1,008,445
134,424,754
433,315,619
P
= 1,600,973,852
2014
Past Due But Not Impaired
31-60 days
P
= 150,601,997
P
= 150,601,997
61-90 days
P
= 58,720
P
= 58,720
91-180 days
P
= 98,594,460
P
= 98,594,460
117
Over
180 days
P
= 12,489,390
P
= 12,489,390
Past
Due and
Impaired
Total
P
= 8,372,701 P
= 1,302,342,302
1,008,445
134,424,754
298,458,862
731,774,481
P
= 306,831,563 P
= 2,169,549,982
Trade receivables
Interest receivable
Due from related parties
Others*
Neither Past
Due Nor
Impaired
=
P846,850,505
4,904,684
556,591,334
281,542,897
P
=1,689,889,420
2013
Past Due But Not Impaired
31-60 days
=
P51,227,598
3,387,531
=
P54,615,129
61-90 days
=
P39,972,229
8,692,153
=
P48,664,382
91-180 days
=
P
10,550,405
=
P10,550,405
Over
180 days
=
P92,525
14,004,719
=
P14,097,244
Past
Due and
Impaired
Total
P
=6,330,875
=
P944,473,732
4,904,684
556,591,334
229,107,167
547,284,872
=
P235,438,042 =
P2,053,254,622
118
The Groups liquidity management involves maintaining funding capacity to finance capital
expenditures and service maturing debts, and to accommodate any fluctuations in asset and
liability levels due to changes in the Groups business operations or unanticipated events created
by customer behavior or capital market conditions. The Group maintains a level of cash and cash
equivalents deemed sufficient to finance operations. As part of its liquidity risk management, the
Group regularly evaluates its projected and actual cash flows. It also continuously assesses
conditions in the financial markets for opportunities to pursue fund raising activities. Fund raising
activities may include obtaining bank loans and availing of export credit agency facilities.
Financial assets
The analysis of financial assets held for liquidity purposes into relevant maturity grouping is based
on the remaining period at the statement of financial position date to the contractual maturity date
or if earlier the expected date the assets will be realized.
Financial liabilities
The relevant maturity grouping is based on the remaining period at the statement of financial
position date to the contractual maturity date. When counterparty has a choice of when the amount
is paid, the liability is allocated to the earliest period in which the Group can be required to pay.
When an entity is committed to make amounts available in installments, each installment is
allocated to the earliest period in which the entity can be required to pay.
The tables below summarize the maturity profile of financial instruments based on remaining
contractual undiscounted cash flows as of December 31, 2014 and 2013:
Financial Assets
Loans and receivables
Cash and cash equivalents
Receivables:
Trade receivables
Interest receivable
Due from related
parties*
Others **
Refundable deposits
Financial Liabilities
On-balance sheet
Derivative financial
instruments not
designated as accounting
hedges
Accounts payable and other
accrued liabilities***
Due to related parties*
Long-term debt
2014
3 to 12
months
1 to 3
months
P
= 3,908,568,317
P
= 27,772,897
=
P
=
P
1,034,732,682
1,008,445
150,660,717
98,905,506
12,178,345
5,865,052
1,302,342,302
1,008,445
134,424,754
51,467,965
P
= 5,130,202,163
1,217,263
P
= 179,650,877
110,677,108
P
= 209,582,614
338,456,426
123,486,187
P
= 474,120,958
229,955,719
P
= 235,820,771
134,424,754
731,774,481
123,486,187
P
= 6,229,377,383
=
P
=
P
P
= 1,752,345,943
P
= 508,194,094
P
=
P
= 2,260,540,037
2,856,393,747
44,653,215
655,766,281
P
= 3,556,813,243
1,694,895,508
725,769,177
P
= 2,420,664,685
2,792,557,873
3,330,929,833
P
= 7,875,833,649
1,864,583,261
20,055,408,320
P
= 22,428,185,675
175,573,639
9,081,789,054
P
= 9,257,362,693
9,384,004,028
44,653,215
33,849,662,665
P
= 44,538,879,804
119
1 to 5
years
More than
5 years
=
P
Total
P
= 3,936,341,214
Financial Assets
Financial assets at FVPL
Derivative financial
instruments not
designated as accounting
hedges
Loans and receivables
Cash and cash equivalents
Receivables:
Trade receivables
Interest receivable
Due from related
parties*
Others **
Refundable deposits
Financial Liabilities
On-balance sheet
Accounts payable and other
accrued liabilities***
Due to related parties*
Long-term debt
1 to 3
months
=
P
=
P
6,029,897,773
2013
3 to 12
months
1 to 5
years
More than
5 years
Total
=
P166,456,897
=
P
=
P
=
P166,456,897
2,098,493
6,031,996,266
807,707,368
4,904,684
130,808,786
5,957,578
944,473,732
4,904,684
556,591,334
320,686,034
P
=7,719,787,193
12,079,684
=
P144,986,963
24,205,963
195,419,209
=
P386,082,069
190,313,191
33,438,542
=
P223,751,733
P
=5,957,578
556,591,334
547,284,872
228,857,751
=
P8,480,565,536
P
=2,689,827,346
44,653,215
487,593,326
P
=3,222,073,887
P
=3,680,189,707
667,975,544
P
=4,348,165,251
P
=1,458,279,550
2,599,572,827
P
=4,057,852,377
=
P664,033,684
17,206,108,217
P
=17,870,141,901
P
=133,255,935
8,445,215,758
P
=8,578,471,693
=
P8,625,586,222
44,653,215
29,406,465,672
P
=38,076,705,109
Market risk
Market risk is the risk of loss to future earnings, to fair values or to future cash flows that may
result from changes in the price of a financial instrument. The value of a financial instrument may
change as a result of changes in foreign currency exchange rates, interest rates, commodity prices
or other market changes. The Groups market risk originates from its holding of foreign exchange
instruments, interest-bearing instruments and derivatives.
Foreign currency risk
Foreign currency risk arises on financial instruments that are denominated in a foreign currency
other than the functional currency in which they are measured. It is the risk that the value of a
financial instrument will fluctuate due to changes in foreign exchange rates.
The Group has transactional currency exposures. Such exposures arise from sales and purchases
in currencies other than the Parent Companys functional currency. During the years ended
December 31, 2014, 2013 and 2012, approximately 29.0%, 27.2% and 25.0%, respectively, of the
Groups total sales are denominated in currencies other than the functional currency. Furthermore,
the Groups capital expenditures are substantially denominated in US Dollar. As of
December 31, 2014, 2013 and 2012, 67.2%, 66.1% and 71.9%, respectively, of the Groups
financial liabilities were denominated in US Dollar.
The Group does not have any foreign currency hedging arrangements as of December 31, 2014.
120
The tables below summarize the Groups exposure to foreign currency risk. Included in the tables
are the Groups financial assets and liabilities at carrying amounts, categorized by currency.
Financial Assets
Cash and cash equivalents
Receivables
Refundable deposits**
Financial Liabilities
Financial Liabilities at FVPL
Derivative financial
instruments not designated
as accounting hedges
Accounts payable and other
accrued liabilities***
Long-term debt
Others****
US Dollar
Hong Kong
Dollar
2014
Singaporean
Dollar
Other
Currencies*
Total
P
= 1,228,287,151
1,068,922,069
123,486,187
P
= 2,420,695,407
P
= 19,301,198
27,994,197
P
= 47,295,395
P
= 22,565,841
15,263,811
P
= 37,829,652
P
= 115,858,859
243,160,131
P
= 359,018,990
P
= 1,386,013,049
1,355,340,208
123,486,187
P
= 2,864,839,444
P
= 2,260,559,896
=
P
=
P
=
P
P
= 2,260,559,896
4,245,034,312
39,691,447
47,236,945
227,073,939
4,559,036,643
33,849,662,665
33,849,662,665
224,413,504
224,413,504
P
= 40,579,670,377
P
= 39,691,447
P
= 47,236,945
P
= 227,073,939
P
= 40,893,672,708
****Other currencies include Malaysian ringgit, Korean won, New Taiwan dollar, Japanese yen, Australian dollar and Euro
****Included under Other noncurrent assets account in the consolidated statement of financial position
****Excluding government-related payables
****Included under Other noncurrent liabilities in the consolidated statement of financial position
Financial Assets
Financial Assets at FVPL
Derivative financial
instruments not designated
as accounting hedges
Cash and cash equivalents
Receivables
Refundable deposits**
US Dollar
Hong Kong
Dollar
2013
Singaporean
Dollar
Other
Currencies*
Total
P
=166,456,897
3,491,794,170
490,561,624
228,857,751
P
=4,377,670,442
=P
71,186,277
24,576,978
P
=95,763,255
=P
21,359,942
22,917,253
P
=44,277,195
=P
231,190,616
171,437,995
P
=402,628,611
P
=166,456,897
3,815,531,005
709,493,850
228,857,751
P
=4,920,339,503
Financial Liabilities
Accounts payable and other
accrued liabilities***
Long-term debt
Others****
P
=5,437,471,317
P
=51,217,555
P
=60,528,788
P
=200,087,910
P
=5,749,305,570
29,406,465,672
29,406,465,672
280,516,880
280,516,880
P
=35,124,453,869
P
=51,217,555
P
=60,528,788
P
=200,087,910
P
=35,436,288,122
****Other currencies include Malaysian ringgit, Korean won, New Taiwan dollar, Japanese yen, Australian dollar and Euro
****Included under Other noncurrent assets account in the consolidated statement of financial position
****Excluding government-related payables
****Included under Other noncurrent liabilities in the consolidated statement of financial position
The exchange rates used to restate the Groups foreign currency-denominated assets and liabilities
as of December 31, 2014 and 2013 follow:
US dollar
Singapore dollar
Hong Kong dollar
2014
P
=44.720 to US$1.00
P
=33.696 to SGD1.00
P
=5.749 to HKD1.00
121
2013
P44.395 to US$1.00
=
=35.000 to SGD1.00
P
=5.727 to HKD1.00
P
The following table sets forth the impact of the range of reasonably possible changes in the
US dollar - Philippine peso exchange value on the Groups pre-tax income for the years ended
December 31, 2014, 2013 and 2012 (in thousands).
Changes in foreign exchange value
Change in pre-tax income
2014
P2
=
(P
= 2)
(P
= 1,687,711)
= 1,687,711
P
2013
=P2
(P
= 2)
(P
= 1,371,102)
P
=1,371,102
2012
=P2
(P
= 2)
(P
= 1,086,164)
P
=1,086,164
Other than the potential impact on the Groups pre-tax income, there is no other effect on equity.
The Group does not expect the impact of the volatility on other currencies to be material.
Commodity price risk
The Group enters into commodity derivatives to manage its price risks on fuel purchases.
Commodity hedging allows stability in prices, thus offsetting the risk of volatile market
fluctuations. Depending on the economic hedge cover, the price changes on the commodity
derivative positions are offset by higher or lower purchase costs on fuel. A change in price by
US$10.00 per barrel of jet fuel affects the Groups fuel costs in pre-tax income by
P
=1,778.5 million, =
P1,414.3 million and =
P1,258.9 million as of December 31, 2014, 2013 and 2012,
respectively, in each of the covered periods, assuming no change in volume of fuel is consumed.
Interest rate risk
Interest rate risk arises on interest-bearing financial instruments recognized in the consolidated
statement of financial position and on some financial instruments not recognized in the
consolidated statement of financial position (i.e., some loan commitments, if any). The Groups
policy is to manage its interest cost using a mix of fixed and variable rate debt (Note 18).
122
123
3,166,512
US$18,735,555
>1-2 years
<1 year
4,441,696
US$19,921,813
19,684,945
US$35,480,489
19,512,191
US$35,199,074
US$15,569,043
US$15,795,544
US$15,686,883
US$15,480,117
>1-2 years
<1 year
3,253,328
US$19,024,326
US$15,770,998
>2-3 years
19,871,456
US$35,884,527
US$16,013,071
>2-3 years
3,347,064
US$19,334,251
US$15,987,187
>3-4 years
20,058,749
US$36,290,243
US$16,231,494
>3-4 years
3,441,197
US$19,645,376
US$16,204,179
>4-5 years
20,251,300
US$36,611,713
US$16,360,413
>4-5 years
18,712,007
US$105,045,591
US$86,333,584
>5 years
93,111,562
US$162,745,942
US$69,634,380
>5 years
36,361,804
US$201,706,912
US$165,345,108
Total
(In US Dollar)
192,490,203
US$342,211,988
US$149,721,785
Total
(In US Dollar)
1,614,282,285
=8,954,778,336
P
=
P7,340,496,051
Total
(in Philippine
Peso)
8,608,161,855
= 15,303,720,086
P
= 6,695,558,231
P
Total
(in Philippine
Peso)
1,928,062,139
=9,747,384,402
P
=
P7,819,322,263
Fair Value
8,950,548,249
= 15,614,438,129
P
P
= 6,663,889,880
Fair Value
The following tables show information about the Groups long-term debt that are exposed to interest rate risk and are presented by maturity profile (Note 18):
The following table sets forth the impact of the range of reasonably possible changes in interest
rates on the Groups pre-tax income for the years ended December 31, 2014, 2013 and 2012.
Changes in interest rates
Changes in pre-tax income
2014
1.50%
(1.50%)
(P
= 183,855,223) P
= 183,855,223
2013
1.50%
(1.50%)
(P
=113,939,099) P
=113,939,099
2012
1.50%
(1.50%)
(P
=91,088,144)
P
=91,088,144
Financial Assets
Loans and receivables
Refundable deposits*
(Note 16)
Financial Liabilities
Other financial liability
Long-term debt**
(Note 18)
2014
Carrying Value
Fair Value
2013
Carrying Value
Fair Value
P
=123,486,187
P
=121,309,197
P
=228,857,751
P
=224,791,228
P
=33,849,662,665
P
=35,500,074,733
P
=29,406,465,672
=31,059,100,382
P
**Included under Other noncurrent assets account in the consolidated statements of financial position.
**Includes current portion.
The methods and assumptions used by the Group in estimating the fair value of financial asset and
other financial liabilities are:
Noninterest - bearing refundable deposits
The fair values are determined based on the present value of estimated future cash flows using
prevailing market rates. The Group used discount rates of 3% to 4% in 2014 and 2013.
Long-term debt
The fair value of long-term debt is determined using the discounted cash flow methodology, with
reference to the Groups current incremental lending rates for similar types of loans. The discount
curve used range from 2% to 6% as of December 31, 2014 and 2013.
The Group uses the following hierarchy for determining and disclosing the fair value of financial
assets designated at FVPL, derivative financial instruments and AFS investments by valuation
techniques:
(a) Level 1: quoted (unadjusted) prices in an active market for identical assets or liabilities;
(b) Level 2: other techniques for which all inputs which have a significant effect on the recorded
fair value are observable, either directly or indirectly; and
(c) Level 3: techniques which use inputs which have a significant effect on the recorded fair value
that are not based on observable market data.
124
The table below shows the Groups financial instruments carried at fair value hierarchy
classification:
Financial Assets
Financial assets at FVPL
(Note 9)
Derivative financial
instruments not
designated as accounting
hedges
Financial Liabilities
Financial liabilities at FVPL
(Note 9)
Derivative financial
instruments not
designated as accounting
hedges
2014
Level 1
2013
Level 1
Level 2
Level 2
P
=
P
=
=
P
P
=166,456,897
P
=
P
=2,260,559,896
=
P
=
P
There are no financial instruments measured at Level 3. There were no transfers within any
hierarchy level of fair value measurements for the years ended December 31, 2014 and 2013,
respectively.
30. Commitments and Contingencies
Operating Aircraft Lease Commitments
The Group entered into operating lease agreements with certain leasing companies which cover
the following aircraft:
A320 aircraft
The following table summarizes the specific lease agreements on the Groups Airbus A320
aircraft:
Date of Lease Agreement
Lessors
April 2007
March 2008
March 2008
No. of Units
Lease Expiry
October 2016
2
1
1
January 2017
October 2019
October 2019
July 2011
2
February 2018
SMBC Aviation Capital Limited
Note: The lease agreements were amended, when applicable, to effect the novation of lease rights by the original lessors
to new lessors as allowed under the lease agreements.
In 2007, the Group entered into operating lease agreement with Inishcrean for the lease of one
Airbus A320, which was delivered in 2007, and with CIT Aerospace International for the lease of
four Airbus A320 aircraft, which were delivered in 2008.
125
In March 2008, the Group entered into operating lease agreements for the lease of two Airbus
A320 aircraft, which were delivered in 2009, and two Airbus A320 aircraft which were received in
2012. In November 2010, the Group signed an amendment to the operating lease agreements,
advancing the delivery of the two Airbus A320 aircraft to 2011 from 2012.
In July 2011, the Group entered into an operating lease agreement with RBS Aerospace Ltd.
(RBS) for the lease of two Airbus A320 aircraft, which were delivered in March 2012. The lease
agreement with RBS was amended to effect the novation of lease rights by the original lessors to
new lessors as allowed under the existing lease agreements.
A330 aircraft
The following table summarizes the specific lease agreements on the Groups Airbus A330
aircraft:
Date of Lease Agreement
Lessors
No. of Units
Lease Term
February 2012
July 2013
Intrepid Aviation
On February 21, 2012, the Group entered into a lease agreement with CIT Aerospace International
for four Airbus A330-300 aircraft. The lease term of the aircraft is 12 years with an early pretermination option.
On July 19, 2013, the Group entered into an aircraft operating lease agreements with Intrepid
Aviation for the lease of two Airbus A330-300 aircraft, which are scheduled to be delivered from
2014 to 2015. In 2014, the Group received
As of December 31, 2014, the Group has five (5) Airbus A330 aircraft under operating lease
(Note 13), wherein three Airbus were delivered in 2014.
The first two A330 aircraft were delivered in June 2013 and September 2013. Three A330 aircraft
were delivered in February 2014, May 2014 and September 2014.
Lease expenses relating to aircraft leases (included in Aircraft and engine lease account in the
consolidated statements of comprehensive income) amounted to P
=3,503.5 million,
P
=2,314.9 million and =
P2,034.0 million in 2014, 2013 and 2012, respectively.
Future minimum lease payments under the above-indicated operating aircraft leases follow:
2014
Philippine peso
US dollar
equivalent
US$88,551,265
P
= 3,960,012,577
314,017,649
395,380,828
US$797,949,742
14,042,869,274
17,681,430,645
P
= 35,684,312,496
2013
Philippine peso
US dollar
equivalent
US$73,094,439
=
P3,245,027,618
307,184,942
463,829,248
US$844,108,629
13,637,475,503
20,591,699,480
=
P37,474,202,601
2012
Philippine peso
US dollar
equivalent
US$54,171,098
=
P2,223,723,588
258,475,371
333,453,833
US$646,100,302
10,610,413,991
13,688,279,865
=
P26,522,417,444
126
Future minimum lease payments under these noncancellable operating leases follow:
Within one year
After one year but not more than
five years
Over five years
2014
P
=127,970,825
2013
=114,110,716
P
2012
=108,795,795
P
539,700,300
2,065,948,495
P
=2,733,619,620
665,809,830
799,242,568
=1,579,163,114
P
487,021,206
266,875,198
=862,692,199
P
Lease expenses relating to both cancellable and non-cancellable non-aircraft leases (allocated
under different expense accounts in the consolidated statements of comprehensive income)
amounted to =
P337.1 million, =
P304.8 million and =
P263.7 million in 2014, 2013 and 2012,
respectively.
Service Maintenance Commitments
On June 21, 2012, the Company has entered into an agreement with Messier-Bugatti-Dowty
(Safran group) to purchase wheels and brakes for its fleet of Airbus A319 and A320 aircraft. The
contract covers the current fleet, as well as future aircraft to be acquired.
On June 22, 2012, the Group has entered into service contract with Rolls-Royce Total Care
Services Limited (Rolls-Royce) for service support for the engines of the A330 aircraft. RollsRoyce will provide long-term Total Care service support for the Trent 700 engines on up to eight
A330 aircraft.
On July 12, 2012, the Company has entered into a maintenance service contract with SIA
Engineering Co. Ltd. for the maintenance, repair and overhaul services of its A319 and A320
aircraft.
These agreements remained in effect as of December 31, 2014.
Aircraft and Spare Engine Purchase Commitments
In 2007, the Group entered into a purchase agreement with Airbus S.A.S covering the purchase of
ten A320 aircraft and the right to purchase five option aircraft.
In 2009, the Group exercised its option to purchase the five additional aircraft. Further, an
amendment to the purchase agreement was executed, which provided the Group the right to
purchase up to five additional option aircraft.
In 2010, the Group exercised its option to purchase five additional option Airbus A320 aircraft
and entered into a new commitment to purchase two Airbus A320 aircraft to be delivered between
2011 and 2014. Six of these aircraft were delivered between September 2011 and
December 2013.
On May 2011, the Group turned into firm orders its existing options for the seven Airbus A320
aircraft which are scheduled to be delivered in 2015 to 2016.
On August 2011, the Group entered in a new commitment to purchase firm orders of thirty new
A321 NEO Aircraft and ten addition option orders. These aircraft are scheduled to be delivered
from 2017 to 2021.
127
On June 28, 2012, the Group has entered into an agreement with United Technologies
International Corporation Pratt & Whitney Division to purchase new PurePower PW1100G-JM
engines for its 30 firm and ten options A321 NEO aircraft to be delivered beginning 2017. The
agreement also includes an engine maintenance services program for a period of ten years from
the date of entry into service of each engine.
As of December 31, 2014, the Group will take delivery of 9 more Airbus A320, 1 Airbus A330
and 30 Airbus A321 NEO aircraft.
The above-indicated commitments relate to the Groups re-fleeting and expansion programs.
These agreements remained in effect as of December 31, 2014.
Capital Expenditure Commitments
The Groups capital expenditure commitments relate principally to the acquisition of aircraft fleet,
aggregating to P
=70.07 billion and =
P68.23 billion as of December 31, 2014 and 2013, respectively.
2014
Within one year
After one year but not more than
five years
US dollar
US$260,795,946
Philippine peso
equivalent
P
=11,662,794,707
1,458,101,728
US$1,718,897,674
65,206,309,259
P
=76,869,103,966
US dollar
US$247,380,188
Philippine peso
equivalent
=10,982,443,447
P
1,400,472,358
US$1,647,852,546
62,173,970,322
=73,156,413,769
P
2013
Within one year
After one year but not more than
five years
Contingencies
The Group has pending suits, claims and contingencies which are either pending decisions by the
courts or being contested or under evaluation, the outcome of which are not presently
determinable. The information required by PAS 37, Provisions, Contingent Liabilities and
Contingent Assets, is not disclosed until final settlement, on the ground that it might prejudice the
Groups position (Notes 7 and 17).
The CAB assessed the Group with the amount of =
P52.1 million recognized mainly in the operating
and general and administrative expenses. The amount was settled in January 29, 2015 (Notes 22
and 23).
31. Supplemental Disclosures to the Consolidated Statements of Cash Flows
The principal noncash investing activities of the Group were as follows:
a. On December 31, 2013 and 2012, the Group recognized a liability based on the schedule of
pre-delivery payments amounting P
=514.4 million and =
P34.1 million. These incurred costs are
128
recognized under the Construction-in progress account. The liability was paid the following
year.
b. The Parent Company paid =
P488.6 million for the acquisition of TAP (Note 7). Cash flows
used to acquire TAP after the cash attributable to the business combination of =
P256.7 million,
amounted to =
P231.8 million.
32. Registration with the BOI
The Parent Company is registered with the BOI as a new operator of air transport on a pioneer
status on one (1) ATR72-500 and sixteen (16) A320 and non-pioneer status for six (6) Airbus
A320 aircraft and two (2) Airbus A330 aircraft. Under the terms of the registration and subject to
certain requirements, the Parent Company is entitled to the following fiscal and non-fiscal
incentives (Notes 1, 13 and 25):
Date of Registration
November 3, 2010
November 16, 2011
November 16, 2011
November 16, 2011
November 16, 2011
January 17, 2012
January 17, 2012
January 17, 2012
October 4, 2012
December 6, 2012
December 6, 2012
February 11,2013
April 11, 2013
July 29, 2013
September 13, 2013
September 13, 2013
October 3, 2013
January 17, 2014
February 19, 2014
May 21, 2014
May 21, 2014
a.
Registration Number
2010-180
2011-240
2011-241
2011-242
2011-243
2012-012
2012-013
2012-014
2012-208
2012-261
2012-262
2013-045
2013-089
2013-166
2013-185
2013-186
2013-201
2014-012
2014-037
2014-080
2014-081
ITH Period
Jan 2011 - Dec 2016
Nov 2011 - Nov 2015
Nov 2011 - Nov 2017
Nov 2011 - Nov 2015
Dec 2011 - Jun 2014
Jan 2012 - Nov 2014
Mar 2012 - Feb 2016
Mar 2012 - Feb 2016
Oct 2012 - Jul 2014
Dec 2012 - Mar 2014
Dec 2012 - Dec 2018
Feb 2013 - Feb 2019
Apr 2013 - Apr 2019
July 2013 - July 2017
Sept 2013 - Sept 2019
Sept 2013 - Sept 2019
Oct 2013 - Oct 2017
Jan 2014 - Jan 2020
Feb 2014 - Feb 2020
May 2014 - May 2018
May 2014 - May 2018
An ITH for a period of four (4) years for non-pioneer status and six (6) years for pioneer
status.
129
d. Avail of a bonus year in each of the following cases but the aggregated ITH availment (regular
and bonus years) shall not exceed eight (8) years.
The ratio of total of imported and domestic capital equipment to the number of workers
for the project does not exceed the ratio set by the BOI; or
The net foreign exchange savings or earnings amount to at least US$500,000 annually
during the first three (3) years of operation.
The indigenous raw materials used in the manufacture of the registered product must at
least be fifty percent (50%) of the total cost of raw materials for the preceding years prior
to the extension unless the BOI prescribes a higher percentage.
e. Additional deduction from taxable income of fifty percent (50%) of the wages corresponding
to the increment in number of direct labor for skilled and unskilled workers in the year of
availment as against the previous year, if the project meets the prescribed ration of capital
equipment to the number of workers set by the BOI. This may be availed of for the first
five (5) years from date of registration but not simultaneously with ITH.
f.
Tax credit equivalent to the national internal revenue taxes and duties paid on raw materials
and supplies and semi-manufactured products used in producing its export product and
forming part thereof for a ten (10) years from start of commercial operations. Request for
amendment of the date of start of commercial operation for purposes of determining the
reckoning date of the 10-year period, shall be filed within one (1) year from date of committed
start of commercial operation.
g. Simplification of customs procedures for the importation of equipment, spare parts, raw
materials and suppliers.
h. Access to Customs Bonded Manufacturing Warehouse (CBMW) subject to the customs rules
and regulations provided the Parent Company exports at least 70% of production output.
i.
Exemption from wharfage dues, any export tax, duties, imports and fees for a ten (10) year
period.
j.
Importation of consigned equipment for a period of ten (10) years from date of registration
subject to posting of re-export bond.
k. Exemption from taxes and duties on imported spare parts and consumable supplies for export
producers with CBMW exporting at least 100% of production.
The Parent Company shall submit to the BOI a quarterly report on the actual investments,
employment and sales pertaining to the registered project. The report shall be due 15 days after
the end of each quarter.
As of December 31, 2014 and 2013, the Parent Company has complied with externally imposed
capital requirements set by the BOI in order to avail the ITH incentives for aircraft of registered
activity.
130
131
Michael C. Sabado
Partner
CPA Certificate No. 89336
SEC Accreditation No. 0664-AR-2 (Group A),
March 26, 2014, valid until March 25, 2017
Tax Identification No. 160-302-865
BIR Accreditation No. 08-001998-73-2012,
April 11, 2012, valid until April 10, 2015
PTR No. 4751320, January 5, 2015, Makati City
March 24, 2015
132
*SGVFS011188*
133
II.
IV. Map of the relationships of the companies within the group (Part 1, 4H)
V. Schedule of Financial Ratios
*SGVFS011188*
134
135
= 712,909,518
P
2,212,145,333
=
P2,925,054,851
=
P
=
P2,925,054,851
=
P
Value Based on
Market Quotations
at Balance Sheet Date
= 712,909,518
P
2,212,145,333
Amount Shown in
the Balance Sheet/
Notes
=
P
=
P75,352,965
37,443,946
=
P37,909,019
136
Various employees
=
P20,562,667
Balance
at Beginning
of Period
=
P118,598,980
Additions
=
P97,438,951
Collections
Write Offs
=P
Current
=P
=P
Noncurrent
=
P41,722,696
Total
137
53,913,030
1,217,339
1,569,885
98,788,650
12,930,393
11,166,616
6,681,631
81,210,161
8,630,598,676
=
P72,775,731,281
6,258,504
3,123,469,412
=
P13,316,719,856
107,933,586
54,482,887
876,522
22,594,748
675,411,191
439,233,908
474,091,618
187,315,198
at Cost
=
P7,575,750,090
1,389,833,886
978,819,967
of Period
Additions
=
P55,467,053,217
4,766,121,255
1,925,128,767
Passenger Aircraft
Engines
Rotables
EDP Equipment, Mainframe and
Peripherals
Ground Support Equipment
Leasehold Improvements
Transportation Equipment
Furniture, Fixtures and Office
Equipment
Special Tools
Communication Equipment
Maintenance and Test Equipment
Other Equipment
Construction In-progress
Classification
Balance
at Beginning
P
=
350,215
3,037,878
=3,503,993
P
102,400
13,500
Additions
through
Business
Combination
(237,053)
(42,411)
241,071
(3,241,300,128)
(P
=18,542,710)
(16,516,103)
628,748,003
=
P2,612,552,125
(1,988,214)
Reclassification
(198,293)
(222,785)
116,240,979
(P
=307,758,135)
(16,745,162)
(1,991,398)
(140,614,589)
(P
=24,455,634)
(239,771,253)
Others
Disposals and
152,616,549
14,105,321
12,736,501
6,681,631
90,524,829
8,629,008,939
=
P85,769,654,285
766,702,015
475,209,294
963,115,054
209,909,946
=
P65,630,899,798
6,155,955,141
2,662,189,267
of Period
Balance
at End
138
Passenger Aircraft
Engines
Rotables
EDP Equipment, Mainframe and
Peripherals
Ground Support Equipment
Leasehold Improvements
Transportation Equipment
Furniture, Fixtures and Office
Equipment
Special Tools
Communication Equipment
Maintenance and Test Equipment
Other Equipment
Construction in-progress
Description
=
P3,435,623,376
451,070,072
169,390,376
69,194,140
50,986,591
62,836,060
21,074,474
11,999,988
438,466
1,276,855
207,649
7,423,319
3,652
=
P4,281,525,018
566,371,255
305,646,442
167,895,720
129,225,704
69,503,656
11,782,318
7,980,577
6,290,564
64,071,259
=
P16,363,264,997
Expenses
Additions Charged
to Costs and
=
P13,551,101,649
1,109,029,422
374,366,431
of Period
Balance
at Beginning
=
P
P
=
Additions Charged
through
Business
Combination
(319,042)
(1,414)
278,546
(3,652)
(P
=10,777,210)
104,172
(11,146,793)
6,277
=
P343,794
(39,098)
Reclassification
(175,337)
(222,785)
(P
=91,483,888)
(16,743,513)
(1,991,398)
(P
=2,547,271)
(69,803,584)
Others
Disposals and
81,009,265
12,219,370
9,257,432
6,498,213
71,550,339
=
P20,542,528,917
618,926,054
343,494,842
230,738,057
150,300,178
=
P16,984,521,548
1,560,099,494
473,914,125
of Period
Balance
at End
139
Various dates
through 2017
4.00% to 6.00%
1.00% to 2.00%
(US Dollar LIBOR)
1.00% to 2.00%
(US Dollar LIBOR)
Various dates
through 2023
Maturity Dates
2.00% to 6.00%
Interest Rates
Total
=
P4,712,465,291
7,735,576,655
=
P29,137,197,374
6,559,743,563
5,994,040,842
1,927,537,937
=
P8,847,836,314
=
P2,784,927,354
140
1,340,000,000
Common Stock
Title of Issue
Number of Shares
Authorized
605,953,330
and Outstanding as
Shown under Related
407,412,031
Affiliates
10,009
Directors,
Officers and
Employees
198,531,290
Others
List of Philippine Financial Reporting Standards (PFRSs) [which consist of PFRSs, Philippine
Accounting Standards (PASs) and Philippine Interpretations] and Philippine Interpretations
Committee (PIC) Q&As effective as of December 31, 2014
PHILIPPINE FINANCIAL REPORTING STANDARDS AND
INTERPRETATIONS
Effective as of December 31, 2014
Adopted
PFRS 1
(Revised)
PFRS 2
Not
Adopted
Not
Applicable
P
P
Share-based Payment
PFRS 3
(Revised)
Business Combinations
PFRS 4
Insurance Contracts
PFRS 5
PFRS 6
PFRS 7
141
Adopted
Not
Adopted
Not
Applicable
PFRS 8
Operating Segments
PFRS 9
Financial Instruments
PFRS 10
PFRS 11
Joint Arrangements
PFRS 12
PFRS 13
PAS 2
Inventories
PAS 7
PAS 8
PAS 10
PAS 11
Construction Contracts
PAS 12
Income Taxes
PAS 16
PAS 17
Leases
PAS 18
Revenue
PAS 19
Employee Benefits
142
Adopted
Not
Adopted
Not
Applicable
P
P
PAS 20
PAS 21
P
P
PAS 23
(Revised)
Borrowing Costs
PAS 24
(Revised)
PAS 26
P
P
PAS 29
PAS 31
PAS 32
PAS 33
PAS 34
PAS 36
Impairment of Assets
PAS 37
PAS 38
Intangible Assets
PAS 39
143
Adopted
Not
Adopted
Not
Applicable
Financial Assets
Amendments to PAS 39 and PFRS 7: Reclassification of
Financial Assets Effective Date and Transition
PAS 40
Investment Property
PAS 41
Agriculture
Philippine Interpretations
IFRIC 1
IFRIC 2
IFRIC 4
IFRIC 5
IFRIC 6
Liabilities arising from Participating in a Specific Market Waste Electrical and Electronic Equipment
IFRIC 7
IFRIC 8
Scope of PFRS 2
IFRIC 9
IFRIC 10
IFRIC 11
IFRIC 12
IFRIC 13
IFRIC 14
IFRIC 16
IFRIC 17
IFRIC 18
IFRIC 19
IFRIC 20
SIC-7
144
Adopted
Not
Adopted
Not
Applicable
SIC-10
SIC-12
SIC-13
SIC-15
SIC-21
SIC-25
SIC-27
SIC-29
SIC-31
SIC-32
Not applicable standards have been adopted but the Group has no significant covered transactions as of and for the years
ended December 31, 2014, 2013 and 2012.
145
The table below presents the retained earnings available for dividend declaration as of
December 31, 2014:
Unappropriated Retained Earnings, beginning
Adjustments:
Fair value adjustment arising from fuel hedging gains
Unrealized foreign exchange gain
Recognized deferred tax assets
Treasury stock
Unappropriated Retained Earnings, as adjusted to available for
dividend distribution, beginning
Add: Net income actually earned/realized during the year:
Net income during the period closed to Retained Earnings
Less: Non-actual/unrealized income net of tax:
Recognized deferred tax asset
Less:
Dividend declaration during the year
Appropriations of Retained Earnings during the year
Total Retained Earnings available for dividend declaration
as of December 31, 2014
146
=8,964,805,908
P
(P
=393,007,855)
(1,157,619,451)
(1,522,931,759)
(529,319,321)
(3,602,878,386)
5,361,927,522
1,000,790,091
447,544,102
605,953,330
3,000,000,000
553,245,989
(3,605,953,330)
P
=2,309,220,181
147
The following are the financial ratios that the Group monitors in measuring and analyzing its financial
soundness:
Financial Ratios
Liquidity Ratios
Current Ratio
Quick Ratio
2014
2013
35%
24%
55%
44%
1.57
1.39
2.58
3.53
4.10
1.39
1.11
1.99
3.20
2.78
Profitability Ratios
EBITDAR Margin
EBIT Margin
Pre-tax core net income margin
Return on asset
Return on equity
24%
8%
6%
1%
4%
21%
6%
5%
1%
2%
148
WEBSITE
Group Bookings
groupbookings@cebupacificair.com
Website
www.cebupacificair.com
Follow us on:
@cebupacificair
Cebu Pacific Air official page
Cebupacificair Channel
cebupacificair
Independent Public Accountants
SGV & Co.
SGV Building, 6760 Ayala Avenue
1226 Makati City, Philippines
Legal Counsel
Romulo, Mabanta, Buenaventura,
Sayoc & de los Angeles Law Office
21/F Philamlife Tower,
8767 Paseo de Roxas St.,
1226 Makati City, Philippines
Stock Transfer and Dividend Paying Agent
Banco de Oro Unibank, Inc.
15th Floor, South Tower
BDO Corporate Center
7899 Makati Avenue, Makati City 0726
Investor Relations
investor.relations@cebupacificair.com