PRADHAN MANTRI GRAM SADAK YOJANA

CONSTRUCTION OF SALAM ABAD-DARD KOTE ROAD

S.No
1

COST ESTIMATE FOR CONSTRUCTION OF HUME PIPE CULVERTS (1000mm dia)

No.
Length
Width (M) Depth/ Unit
Quantity Rate/ unit
Description Of Item
( M)

Earth work in excavation for foundation of structures up

to 3m depth as per drawing and technical specifications
clause 1104.including setting out , construction of
shoring nad bracing , removal of stamps and other
deleterious matter , drassing of sides and bottom and
back filling with approved material .

Thickness
(M)

Rs

In
Lacs

30

7.5

2.50

2.85

Cum

1575.00

Curtain wall

30

2.50

1.00

0.55

Cum

41.25

Drop Wall

30

2.5

1.0

0.55

Cum

41.25

Catch Pit

30

1.5

1.50

Cum

135.00

Total
2

Amount
Np

1793.00

162.89

2.92

3656.41

5.91

Providing / Laying cement M10 grade in leveling course

PCC grade M-10
Foundation bed

30

7.50

1.30

0.10

cum

29.25

Cradle

30

7.50

2.20

0.15

cum

74.25

Catch Pit

30

5.40

2.0

0.15

cum

48.60

Parapet

30

1.0

(0.60+0.45)
2

0.60

cum

9.45

Total
Polygonal/ random rubble masonry uncoursed/ brought
to course in cement sand mortar 1:6 mix with quarry
stones in foundation and plinth including cost of bond
stones and leveling up at specified levels with M-5 grade
using stone aggregate 20mm nominal size.

161.55

Curtain Wall

30

2.50

Drop Wall

30

2.50

( 1.0+0.60)
2
( 1.0+0.60)
2

2.65

cum

159.00

2.65

cum

159.00

Total:
Providing & laying of Cement Concrete M-20 nominal
mix for coping .(40mm thick) Arch.

318.00

2876.18

9.15

268.32

0.40

47.05

0.19

679.50

300.00

2.04

Rm

225.00

6798.19

15.30

Cum

450.00

1161.3

5.23

Curtain Walll

30

2.50

Rm

Drop Wall

30

2.50

Rm

Total:
5

75.00
150.00

Pointing on stone work with cement sand 1:3 mix.

Curtain Walll

30

2.50

2.65

sqm

198.75

Drop Wall

30

2.50

2.65

sqm

198.75

Total
6

75.00

397.5

Form work of ordinary timber

Catch Pit

30 x 4

1.50

2.00

sqm

360.00

cradle

30x 2

7.50

0.55

sqm

247.50

parapet

30

1.0

2.40

sqm

72.00

Total:
Providing and laying of reinforeced cement concrete
pipes MP-3as per design in single row including fixing
collor with cement mortar 1:2 but excluding excavation
,protection works,backfilling, concrete masonary work in
head walls and parapets clause 1106.
a) 1000 mm dia

30

7.50

Supply and spreading Khak Bajri (Sandy Granular

Material)

30

6.00

Loading of stone Agg. by mech. Means

a)

M-10 cement concrete

=89% of 161.55 cum = 143.77 cum

2.50

1.00

b)

for coping = 150 Rm @ 0.022cum / Rm = 3.30Cum

total
Haulage of stone Agg. from veerwan for 55 km Av lead
= 147.07 cum @ 1.80 t / cum =264.72 t

cum

147.07

43.27

0.06

10
a)

Surface road(50Kms)
Gravel Road(5.0Kms)

tkm
tkm

13236.30

b)

1323.60

4.03
4.85

0.53
0.06

total
Haulage of Sand from Johama for 70 Km Av Lead =
206.36 cum @ 1.60t/ cum = 330.17t

Cum

206.36

71.65

0.15

Surface road 65 kms

Gravel Road 5 kms

tkm

4.03

0.86

tkm

21461.44
1650.85

4.85

0.08

65.01

89.00

0.06

Tkm

8451.3

4.03

0.34

Loading of Sand By Mech. Means.

For M-10 Cement Concrete=47% of
161.55Cum=75.92Cum
coping = 150Rm @ 0.011 cum / Rm = 1.65Cum
for 1:6 Stone masonry=38%of 318.00Cum=120.84Cum
for pointing=397.50Sqm@0.02Cum/Sqm=7.95 Cum

11

Loading of cement by manul means

M -10 cement concrete = 161.55cum @ 2.20q
/ cum =
= 355.41qt
1:6 Masonery = 318.00 cum @ 0.83Q / cum
=263.94qt
pointing 1:3 mortor = 397.50sqm @ 0.017 qt / sqm
=6.75qt
coping = 150Rm @ 0.016q / Rm =0.16qt/Rm=24.00Qt
Total=650.10Qt or 65.01t
Haulage of cement from Khrew for 135 Km Av Lead
Surface road(130.0Kms)

Gravel Road(5.0Kms)
12
13

14

Unloading of cement

Tkm
t

Loading of RCC Span pipe = 66 no @ 59.54 / No = 0.44

NO

325.05

4.85

0.02

65.01

89.00

0.06

90

59.54

0.05

29250.00
1125.00

4.03
4.85

1.18
0.05

90

284.29

0.26

Total

44.90

Haulage of Rcc pipes for 135 km=90 No @ 2.50t/No

=225.0t
Surface road(130.0Kms)
Gravel Road(5.0Kms)
Unloading of RCC pipes by manual means = 90No

Tkm
Tkm
NO

Cost for one Such pipe culvert = 1.50 lacs

Assistant Executive Engineer

Executive Engineer