Category

Ice Cream

(CVS)

Pk/Sz
1/3 GAL
1/3 GAL
1/3 GAL
1/3 GAL
1/3 GAL
24/24 OZ
1 GAL

Item
Chocolate
Cookies and Cream
French Vanilla
Mint Chocolate Chip
Strawberry
Syrup Chocolate Squeeze Bottle
Garelick Farms 2% Reduced Fat Milk

Cheese

8/1.5 LB

Cheese Chdr Mild Yel Sli Intlf

1/5# AVG (5 lb)

Cheese Fontina Whl Qtr

Burgers

53/3oz
60/3 OZ

Beef Patty Fc Sea Hs Frz

Chicken Brst Patty Brd Ckd Ss

Bacon

1/15 LB

Bacon Layflat C/C 14/18 Smoked

Fried

6/4.5 LB
6/4 LB
6/2.5 LB

Potato Fry 1/4 Ss Long Phantm (Shoestring)

Potato Fry Skon Coil 1/4 Coat (Curly)
Potato Fry Sweet 3/8

6/2 LB
2/5 LB
4/2.5 LB
4/24 CT

Cheese Stick Mozz Brd

Chicken Popcorn Frtr Orig
Onion Ring Beer Batr Thick Cut
Springroll Vegetable 2.5oz

Bread

10/24 OZ
48/5"
12/8 CT

Bread Pullman Wht 1/2" Sli

Bun Brioche Hmbrgr
Bun Hmbrgr Clstr Wht Seed Sli

Sauces

16/14 OZ
16/13 OZ
12/16.5 OZ
12/28 OZ

Ketchup Squeeze Red Rsu

Mustard Yellow Upside Down
Mayonnaise Squeeze Btl (Usa)
Sauce Chili Hot Sriracha

128/1.5 OZ
100/1 OZ
100/1 OZ
100/1 OZ

Dressing Ranch Dip Cup

Sauce Mustard Hny Cup
Sauce Bbq Cups
Sauce Sweet & Sour

96/2.3 OZ

Sauce Marinara Dipping Cups

Drinks

4/6 CT
24/12 OZ
24/12 OZ
12/12 OZ

Soda Root Beer 12 Oz Ibc

Soda Pepsi
Soda Mountain Dew
Soda Orange Can

Oil

1/35 LB
6/16.5 OZ

Oil Deep Fry Premium

Pan Coating Cnola Hgheataerosl

Serving

4/250 CT
10/250 CT
696/16 OZ
15/57 CT
12/500 CT
1000/EA

Tray Food Papr Red Plaid 2Lb

Cup Souffle Papr 1Oz Bx Plt
Cup Plas Clr Pla 16-18 Oz Logo
Cup Plas Trans 12Oz Soft
Straw Plas Unwrpd Jmbo Blk 7.75
Spoon Plas Blk Medhvy Mdlngth

Cleaning

4/1 GAL
10/100 CT
20/EA

Vinegar White Distilled 50 Gr

Glove Vinyl Fdsvc Pf Lg
Sponge Cellulose W/Med Grn Pad

(HUDS)
(HUDS)

2/5 GAL
4/1 GAL

Encapsulated Manual Pot & Pan Detergent

Control Plus Disinfectant and Sanitizer

Brand
Whlfcls
Whlfcls
Whlfcls
Whlfcls
Whlfcls
Hershey

SUPC
Price
5387238 $16.87
5393434 $16.85
5393657 $16.84
5394580 $16.82
5394697 $16.84
4441457 $48.53
$3.99

Quantity per Case Unit Price

384
$0.04
384
$0.04
384
$0.04
384
$0.04
384
$0.04
576
$0.08
128
$0.03

Lol

1160779

$45.41

256

$0.18

Arezzio

6342331

$22.58

100

$0.23

Firecls
Sys Cls

1561380
1577295

$54.69
$30.71

53
60

$1.03
$0.51

Sys Cls

1005750

$50.99
$0.69

Sys Imp
Mccain
Mccain

7108871
2078582
3419199

$28.96
$24.76
$26.00

Sys Cls
Sys Cls
Sys Cls
Royaldr

4085122
7787674
2356323
2508612

$44.52
$29.65
$24.47
$48.69

168

$0.27

96

$0.51

Sys Cls
Firekg
Sys Cls

2492203
7633276
2451233

$27.05
$19.98
$31.57

240
48
96

$0.11
$0.42
$0.33

Heinz
Heinz
Hellman
Huyfong

1492097
7783212
7378555
6770440

$16.91
$17.29
$39.66
$34.99

224
208
198

$0.08
$0.20

Hse Rec
Kens
Bulleye
Kens

9306135
8798993
3713567
8798951

$21.29
$13.19
$13.43
$10.99

128
100
100
100

$0.17
$0.13
$0.13
$0.11

Arezzio

6460380

$25.90

96

$0.27

$1.08

$2.12
$1.22

IBC
Pepsi
Mtn Dew
Crush

5910716
4146379
4743621
4830543

$15.74
$9.95
$9.95
$4.98

Legalsf
Veglene

0668996
1019009

$27.99
$28.63

Sys Rel
Sys Cls
Earthch
Sys Rel
Sysco
Sys Cls

1998465
7930985
8154504
7358217
8095107
8003418

$31.75
$24.23
$64.47
$34.03
$43.12
$36.09

Sys Cls
Sys Rel
Sysco

4113049
0952004
6303523

$12.54
$31.96
$20.55

Microtech
Johnson Diversey

5345091
4508864

24
24
24
12

$0.66
$0.41
$0.41
$0.42

1000
2500
696
855
6000
1000

$0.03
$0.01
$0.09
$0.04
$0.01
$0.04

Category
Menu Item
Grilled Cheese Standard
Double Standard
Sue Meltman
Doug Meltin'

Ingredients
2x Wht Brd, 2x Cheddar
2x Standard
2x Wht Brd, 2x Fontina
2x Wht Brd, 1x Cheddar, 1x Fontina

Burgers

Hamburger
Cheddar Cheese Burger
Domus Domus
Patty Melt
Chicken Patty

1x Brioche, 1x Beef, 1x Sauce

1x Hamburger, 1x Cheddar, 1x Sauce
1x Brioche, 2x Beef, 2x Cheddar, 1x Sauce
2x Wht Brd, 2x Cheddar, 1x Beef, 1x Sauce
1x Sesame Bun, 1x Chicken, 1x Sauce

Fried

Shoestring Fries
Sweet Potato Fries
Mozz Sticks
Popcorn Chicken
Onion Rings
Spring Rolls

1x SSF, 1x Ketchup
1x SPF, 1x Ketchup
5x Mozz Sticks, 1x Marinara
1x Pop. Chk., 2x BBQ Sauce
1x Onion Rings, 1x Ketchup
2x Spring Rolls, 1x Sweet & Sour

Shakes

Vanilla
Chocolate
Strawberry
Cookies & Cream
Root Beer Float

12 Oz Vanilla, 4 Oz Milk, 1/2 Oz Hershey's

12 Oz Chocolate, 4 Oz Milk, 1/2 Oz Hershey's
12 Oz Strawberry, 4 Oz Milk, 1/2 Oz Hershey's
12 Oz Cookies & Cream, 4 Oz Milk, 1/2 Oz Hershey's
8 Oz Vanilla, 1x Root Beer

Serving Items
1 Tray
2 Trays
1 Tray
1 Tray
1 Tray
1 Tray
1 Tray
1 Tray
1 Tray
1 Tray
1 Tray
1 Tray
1 Tray
1 Tray
1 Tray
Cup, Straw, Spoon
Cup, Straw, Spoon
Cup, Straw, Spoon
Cup, Straw, Spoon
Cup, Straw, Spoon

Total Cost
Price
Profit
Margin
Markup
$0.61
$3.00
$2.39
79.60% 390.25%
$1.22
$5.00
$3.78
75.52% 308.54%
$0.71
$3.00
$2.29
76.37% 323.27%
$0.66
$3.00
$2.34
77.99% 354.30%
$1.68
$1.86
$3.07
$1.78
$1.07

$4.50
$5.00
$6.00
$5.00
$4.00

$1.16

$3.00
$3.50
$4.00
$4.50
$3.50
$3.00

$0.83
$0.83
$0.83
$0.83
$1.14

$3.50
$4.00
$4.00
$4.00
$3.75

$1.63

$2.82
$3.14
$2.93
$3.22
$2.93

62.66%
62.85%
48.89%
64.49%
73.18%

167.83%
169.17%
95.64%
181.58%
272.88%

$2.37

59.34%

145.92%

$1.84

61.47%

159.51%

$2.67
$3.17
$3.17
$3.17
$2.61

76.32%
79.25%
79.28%
79.27%
69.53%

322.21%
381.98%
382.53%
382.34%
228.21%

$2.80
7.1

Category Pk/Sz
Fried
2/5 LB
1/150 CT

Item
Chicken Brd Sticks Cheesy Fc
Dumpling Chicken Teriyaki

Brand
Pierce
Tmi Trd

SUPC
Price
1886504 $27.91
8327256 $38.52

Bread

6/28 OZ
8/12 CT
12/8 CT

Bread Sourdough 16 Slice 3/4"

Bun Hamburger Seeded 4.5"
Bun Hmbrgr Clstr Wht Seed Sli

Brblcls
Bkrscls
Sys Cls

104455
9756149
2451233

$19.63
$31.15
$31.57

Oil

6/14 OZ

Pan Coating Arsl Butter It

Sys Imp

6914451

$22.71

Quantity Unit Price

108
$1.55
150
$0.26
84
96
96

$0.23
$0.32
$0.33

0.43625