Professional Documents
Culture Documents
WORKING
TOGETHER
CONTENTS
2 PERFORMANCE IN 2011/12
3 FINANCIAL OUTLOOK
4 DIRECTORS REPORT
19 TEAMWORK TO ANSWER
THEHARD QUESTIONS
PERFORMANCE DAIRYING
23 LAND MANAGEMENT
27 FARMING SUCCESS IN
THECOLDAND WET
88 AUDIT REPORT
89 COMPANIES ACT DISCLOSURES
92 DIRECTORY
LANDCORP WORKS
WITH OTHERS TO BE
NEW ZEALANDS BEST
LIVESTOCK FARMER.
WORKING TOGETHER
PERFORMANCE
IN2011/12
Dollars in millions
45
30
25
35
27.0
10.0
6.9
10.0
10
11.0
10
14.9
15
13.0
15
20
12.0
25
18.0
20
30
20.0
40
27.5
DIVIDEND DECLARED
Dollars in millions
42.2
5
0
0
2007 2008 2009 2010 2011 2012
Total revenue
Net operating profit
Total shareholder return
Total shareholder return /
Average shareholders funds*
Dividend declared
Total assets
Shareholders funds*/ Total assets
2011/12
2010/11
2009/10
2008/09
2007/08
215.7
218.5
169.9
174.1
163.8
27.0
42.2
10.0
6.9
11.0
7.8
132.5
(112.5)
(76.0)
275.7
0.5%
9.4%
(8.1%)
(5.9%)
21.1%
20.0
27.5
18.0
10.0
13.0
1,663.0
1,663.0
1,521.9
1,668.7
1,728.8
87.2%
88.4%
87.9%
86.9%
87.5%
2011/12
2010/11
2009/10
2008/09
2007/08
375,681
376,156
374,898
374,948
372,259
1,486,115
1,496,526
1,507,400
1,533,069
1,555,426
573
599
584
599
575
FINANCIAL OUTLOOK
FOR2012/13
Landcorp Farming expects product prices in
2012/13 to be more volatile and generally
lower than in the previous year. This will
reflect the continued negative impact of
the Global Financial Crisis on demand
in European, North American and Asia
economies. Longer term, the company
expects continued growth in global demand
for New Zealands high quality food products.
This will support product prices well above
current levels, especially as Landcorp and
other farmers align production more closely
with market requirements.
New Zealand exchange rates will continue
having a major impact on income from
exporting. Throughout 2011/12, New
Zealands trade-weighted index averaged
SHAREHOLDER RETURNS
Net operating profit
SCI target
2012/13
$12.7 million
Actual
2011/12
SCI target
2011/12
4.8%
0.5%
6.4%
0.6%
1.4%
1.0%
190.4%
52.8%
90.7%
4.8%*
7.4%
6.6%
5.4%
2.8%
10.3%
19.4%*
23.4%
24.6%
0.01%
(4.6%)
1.7%
PROFITABILITY
Return on capital employed
Operating margin
Economic value added
Gearing ratio
10.5%
10.6%
11.6%
Interest cover
3.36 times
4.94 times
3.85 times
1.22 times*
1.22 times
1.94 times
$42.0 million
LEVERAGE
Solvency
CAPITAL
Net capital expenditure
$15.0 million
1 Dividends are for years ending 30 June, payment to the shareholders occurring in October.
2 Net operating profit / Average shareholders equity less revaluation reserves.
3 Earnings before interest and tax / Average shareholders equity less revaluation reserves.
* These are the standardised reporting measures required by the Shareholder for SOEs.
WORKING TOGETHER
DIRECTORS'
REPORT
LANDCORP FARMING IS MAKING SOLID PROGRESS IN ITS MISSION TO BE
NEW ZEALANDS BEST LIVESTOCK FARMER. WE HAVE DELIVERED POSITIVE
FINANCIAL RESULTS FOR THE PAST YEAR, AND WE CONTINUE WITH INITIATIVES
FOR STRENGTHENING THE COMPANYS PERFORMANCE IN ECONOMIC,
ENVIRONMENTAL AND SOCIAL TERMS.
Landcorp strategy for 2012/13 and beyond will build on progress made over the past decade
and it will lead us to work closely with others in joint ventures, supply chain partnerships and
government-led programmes over the years ahead.
In all initiatives, we will remain committed to the highest standards of environmental
protection and animal welfare. Landcorp sees these as fundamental to New Zealands future
growth and prosperity as a food and fibre-producing nation.
Financial Results
Bill Baylis
CHAIRMAN
Landcorp made a net operating profit before tax of $27.0 million for the year ended 30 June
2012. This was down from the 2010/11 record result ($42.2 million) but well ahead of budget
and prior years (see Key Financial Data, page 3). On this basis, Landcorp will pay a $20.0 million
cash dividend to the shareholders for 2011/12, funded entirely from operations. This dividend
is a very pleasing contribution by Landcorp to all New Zealand at a time with continued slow
growth in the economy and in government revenues.
The $27.0 million operating result was reflected in a $7.8 million gain in the companys
shareholder value for the latest year. This figure (also referred to as total comprehensive
income) included a $13.3 million gain on the revaluation of land and improvements, along
with unrealised losses of $39.2 million on the revaluation of livestock, forests and financial
instruments.
Warren Larsen
DEPUTY CHAIRMAN
Landcorp continues to target higher levels of productivity, growth in gross revenue and
satisfactory rates of return on invested funds. Measures for these are included in our Balanced
Scorecard (see right and following pages). Improvements are evident in various areas of the
scorecard, reflecting the progress made within Landcorp and the years generally favourable
growing conditions.
Recent Initiatives
During 2011/12, we began or continued major initiatives for further growth in dairying. We
are delighted to have a joint venture agreement with Shanghai Pengxin of China, buyer of
the 16 so-called Crafar farms under sale by receivers. Landcorp and Shanghai Pengxin intend
forming a joint venture company, Milk New Zealand Farm Management Limited, to operate the
farms and explore other opportunities for growth in dairy production in this country. We will
provide livestock and operational capabilities to achieve substantial improvement in the farms'
economic, environment and social performance. Shanghai Pengxin will be an active investor,
and the two parties will share revenues and operating expenses.
$27.0 MILLION
NET OPERATING
PROFIT
$20.0 MILLION
DIVIDEND
BALANCED
SCORECARD
2012
2009
2010
2011
2012
Financial
5 year average
CUMULATIVE DIVIDENDS
Dollars in millions
500
OBJECTIVE
MEASURE
2011/12
TARGET
2011/12
ACTUAL
2008-2012
AVERAGE
Maintain
growth
in gross
revenue
Gross revenue
percentage growth
per annum based
on 2000/01 prices
5.0%
6.3%
2.1%
Landcorp grew revenue through increased production of meat and milk. This is a
result of good growing conditions and sound management practices.
450
400
Maintain
satisfactory
return
on funds
invested
(RoFI)
350
300
250
200
150
100
WACC
+1.0%
WACC
(4.6%)
WACC
+2.6%
This was driven by the decrease in the market value of sheep, beef, dairy cattle
and deer.
50
0
Total Shareholder
Return to exceed
weighted average
cost of capital
(WACC)
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
2010
2012
Declared
Improve
productivity
4.0%
2.6%
1.7%
Productivity is lower than target but well ahead of previous years due to the
increase in production.
WORKING TOGETHER
DIRECTORS'
REPORT
CONTINUED
Strategy
We have recently reviewed and confirmed Landcorp's strategy
for the medium and longer terms. Further to our objectives and
responsibilities as a State-Owned Enterprise, Landcorp defines its
mission to be New Zealands best livestock farmer, economically,
environmentally and socially.
In broad terms, this means continued strong focus on best practice
farming for each livestock species and on optimising returns from
on-farm forestry. Further, we will create added value in food, fibre
and service-based products. We will identify and meet customer
and consumer needs. Landcorps land use must be efficient,
effectiveand sustainable and alongside this, we will optimise value
for theshareholders by subdividing and selling land where this is the
best option.
The mission confirms Landcorps wider obligations to New Zealand,
including our role as facilitator in the transfer of farming best
practices across the nations pastoral sector. It also confirms our
commitment to developing people, inside and outside the company,
so they acquire and apply best-practice knowledge and skills
agriculture-wide. To facilitate this, Landcorp will strive to have a
company culture of innovation.
Current initiatives support the strategy in many ways. The Chief
Executive will report further on key aspects in his Review (pages
814). As we note above, the strategy is leading Landcorp to work
more with other parties where this better enables us to become
New Zealands best livestock farmer and to create greater value for
the shareholders. Working with others also enables us to share the
benefits of our performance.
The Future
People
Bill Baylis
Chairman
27 August 2012
Warren Larsen
Deputy Chairman CNZM
WORKING TOGETHER
CHIEF
EXECUTIVE'S
REVIEW
LANDCORP FARMING INCREASED PRODUCTION, CONTROLLED COSTS AND FURTHER
IMPLEMENTED STRATEGIC INITIATIVES DURING 2011/12. THE NET OPERATING PROFIT
OF $27.0 MILLION WAS A VERY PLEASING RESULT, ESPECIALLY IN A YEAR WHERE GLOBAL
TRENDS IN PRODUCT PRICING DECLINED FOR NEW ZEALAND FARMERS.
LANDCORP FARMING LIMITED AND SUBSIDIARIES
FINANCIAL PERFORMANCE
Dollars in millions unless otherwise stated
215.7 218.5
27.0 42.2
7.8 132.5
Performance
The $27.0 million net operating profit before tax for 2011/12 was
down from the previous years $42.2 million record, mainly because
of the revenue impact of significant reductions in milk and timber
prices. Total revenue from farm production during 2011/12 declined 4
per cent to $210.5 million (2010/11: $219.4 million). This was despite
volume growth in all areas of the companys land-based production.
Total operating expenses during 2011/12 increased 7.6 per cent to
$178.5 million (2010/11: $165.8 million), while net finance costs were
slightly lower at $10.2 million.
2011/12 2010/11
10.8% 17.0%
0.5% 9.4%
Production
Most parts of New Zealand saw favourable growing conditions
through 2011/12. This, along with best practice management of
pasture and animals, led to increased production across all Landcorps
livestock types. New Zealand-wide, a generally mild winter in
2011 was followed by a sunny spring and, for a period, unusually
dry conditions in the upper North Island and the lower South. The
situation improved thereafter, with New Zealand experiencing
summer and autumn conditions that were generally wetter, and a
cooler summer than usual. This supported a complete recovery in
Landcorp flocks and herds which had been impacted by the severe
droughts of 2007 and 2008. Reproductive rates were high in 2011, the
companys national lambing rate up to 139 per cent and calving above
89 per cent.
BALANCED
SCORECARD
2012
Operational
OBJECTIVE
MEASURE
2011/12
TARGET
2011/12
ACTUAL
2008-2012
AVERAGE
Maintain
effective
farmed area
Total hectares in
farm production
173,396
174,077
172,883
The total includes all land in pasture or crop, and excludes areas of conservation
retirement, riparian strips, forest plantations and service areas with buildings.
Sustainably
improve
pasture
production and
utilisation
8.6
8.5
8.8
The stocking rate per hectare was close to target. Emphasis was placed on
optimising production and returns per animal.
Sustainably
increase total
stock units
Total closing
stock units
1,485,499
1,486,115
1,510,573
Milksolids
production
(tonnes)
13,030
13,357
11,838
Revenues
Sheep meat
production
(tonnes)
9,956
10,176
10,094
REVENUE SOURCES
8,833
9,715
10,481
Dollars in millions
100
90
80
70
60
50
2,258
2,324
40
30
Timber harvested
(tonnes)
20
10
2004
2005
2006
2007
Milk
Cattle
Deer
Other
2008
2009
2010
2011
2012
Sheep
Wool production
(tonnes)
farming. Revenue reductions in milk and beef during 2011/12 were largely
offset by growth in sheepmeat, deer and other products. Overall, Landcorp
Velvet production
(tonnes)
aims for dairying and deer operations to contribute around 50 per cent
of total revenues over the long term. Consistent with this, the company
2,766
2,924
2,855
9.9
12.0
11.6
seeks to improve the dollar value of income from sheep and beef farming.
Fluctuation will always be expected in a particular revenue line from one
volumes.
102,801
Landcorp has a widely diversified revenue base across New Zealand livestock
165,091
0
2003
100,000
Reduce labour
utilisation over
time
Opening (1July)
stock units per
permanent
employee
2,514
2,612
2,648
Higher than expected opening numbers contributed to the target being exceeded.
WORKING TOGETHER
CAPITAL STRUCTURE
Dollars in millions unless otherwise stated
Total assets
1,663.0
1,663.0
171.3
157.2
1,449.7
1,469.4
87.2%
88.4%
CHIEF
EXECUTIVE'S
REVIEW
CONTINUED
Shareholders funds
Shareholders funds as % of total assets
1
Lamb prices were up overall for the year, although they decreased
significantly in the second half. Prices received by Landcorp were on
average 5 per cent ahead of 2010/11, this gain partly a reflection
of the companys substantial move into greater supply of Northern
Hemisphere retailers on fixed price contracts. Of approximately
430,000 lambs sold for processing, more than 70 per cent were
covered by supply contracts. Higher prices and volume growth saw
Landcorps sheepmeat revenue climb to $59.4 million in the latest
year (2010/11: $51.3 million).
Conversely wool prices, however, could not hold gains made in the
previous year and Landcorps wool revenue slipped back to $10.2
million (2010/11: $10.9 million). The average of prices received by the
company was down 7.4 per cent, more than offsetting the latest years
increased wool production. Forestry revenue plunged to $1.9 million
(2010/11: $5.2 million) as log prices also fell during 2011/12 to more
than offset a substantial increase in the volume of Landcorps timber
production.
Elsewhere in the livestock sector, beef prices softened in both the
prime and store markets with a resulting slide in the companys beef
revenue to $37.2 million (2010/11: $40.1 million). Venison prices
were up in the latest year, on average 6 per cent, and the rebuilding of
Landcorp herds saw increased venison and velvet production. Overall,
deer revenue rose to $17.7 million (2010/11: $16.7 million).
Expenses
Dairy and livestock production growth drove a 7.6 per cent increase in
operating expenses to $178.5 million for 2011/12 (2010/11: $165.8
million). Higher spending on pasture maintenance and supplementary
feed contributed most to the increase, with farm working expenses up
to $82.5 million (2010/11: $74 million). Cost pressures remain high
across New Zealand agriculture, and Landcorp retains tight control of
budgets and spending at all levels.
10
2011/12 2010/11
Balance sheet
Total assets were static at the latest balance date at $1,663.0 million
(2011: $1,663.0 million), due mainly to lower valuations on Landcorp
livestock and forests offset by a small increase in land values. The ratio
of shareholders fundsto-total-assets, at 87.2 per cent, was consistent
with recent years and with Landcorps preferred conservative balance
sheet structure. Higher capital expenditure in the coming three years is
expected to increase bank borrowing. Landcorp planning for this next
period of growth is entirely consistent with current banking covenants,
and with the constant need for borrowing capacity to address any
unforeseen negative developments in the business or product markets.
Subsidiary companies
Landcorp Estates Limited increased its sales activity during 2011/12
as property markets picked up New Zealand-wide. The company
settled eight sales, including sections on the Wakelins Riverfront Estate
(Paihia), Moturau Heights (Lake Manapouri) and Lakeside Terraces
(Taupo) developments. Increased revenue and a reduction in interest
expenses led Landcorp Estates to a much reduced net loss after tax of
$116,000 for the latest year (2010/11: $421,000 loss).
Landcorp Holdings Limited, made a net profit after tax of $536,000
for the latest year (2010/11: $811,000). A third subsidiary, Landcorp
Pastoral, is the vehicle for Landcorps investment in Focus Genetics
Partnership Limited (LP), the joint venture established with Rissington
Breedline in 2011. Landcorp Pastoral recorded a net profit after tax of
$510,000 for 2011/12.
BALANCED
SCORECARD
2012
Operational (CONTINUED)
OBJECTIVE
MEASURE
2011/12
TARGET
2011/12
ACTUAL
2008-2012
AVERAGE
Increase
reproductive
efficiency
Lambing
percentage
137.7%
139.2%
133.3%
Strategic Initiatives
Calving percentage
Increased production
Landcorp will expand its farm production within both existing
operations and new developments. The latter includes the Shanghai
Pengxin joint venture and expansion of dairying on Wairakei Estate.
We have comprehensive development plans for the Shanghai Pengxin
farms which encompass a total of 5,689 effective hectares in locations
around the central North Island and Hawkes Bay. The joint venture
partner intends investing $15.5 million over three years to lift
production to around 5 million kg of milksolids per annum. Further
investment of $3.2 million will follow. Landcorp will assume day-today management responsibility for the portfolio. Existing share milkers
will operate through the current season.
Other developments will involve enlargement of established dairying
complexes as opportunities arise. Maronan Pastures, near Ashburton,
will be scaled up in 2012/13, with the conversion of an adjacent
Landcorp property to dairying and the building of a second shed on
the complex: Maronan will milk a further 1,200 cows at the seasons
peak. In North Canterbury, much of the former Eyrewell station
will also be converted for dairy operations as part of the nearby
Waimakariri cluster.
Production increases are sought across our existing dry stock
operations which have now fully recovered from the drought years
of 2007 and 2008. Cheltenham Downs, in the Manawatu, is proving
a valuable addition to sheep and beef finishing in the North Island:
It is part of an integrated lamb production and supply system
encompassing Landcorp properties (see pages 2426).
Higher Productivity
Landcorp continues to lift productivity in dairying operations with
the increased use of new technologies and precision irrigation. The
gains achievable with centre pivots are now well established. On
Waimakariri, for example, annual milksolid production grew 30 per
cent in 2011/12 which was the redeveloped clusters first full year of
operation with four centre pivot units in place of traditional border
dyke irrigation. Precision irrigation is integral to Waimakariri and
Maronan Dairies expansion plans.
89.1%
86.9%
88.4%
86.8%
85.8%
FarmPride audit
ratings annual
average for all
farms.
Landcorps livestock farms are audited bi-annually and dairy farms annually under
the FarmPride quality assurance programme, with a score of 8 out of 10 being
regarded as satisfactory compliance. Landcorp continues to raise its standards and
a programme exists to address non-compliance issues.
Customers
OBJECTIVE
MEASURE
2011/12
TARGET
2011/12
ACTUAL
2008-2012
AVERAGE
Produce
animals and
farm products
that are fit for
purpose when
supplied to
processors and
end markets
17.5
17.9
17.2
258.1
275.7
269.2
53.0
55.0
53.8
FarmPride audit
ratings annual
average for all
farms for assurance
on quality to
customers
Investment in rural
sector sponsorships
(dollars)
140,000
129,600
123,718
WORKING TOGETHER
CHIEF
EXECUTIVE'S
REVIEW
CONTINUED
12
Landcorp farms are active users of Farm IQ at this stage. This is the
third year of a seven-year programme to develop a comprehensive
pasture-to-plate system for red meat. This will increasingly extend
also to beef and venison.
Landcorp is fully engaged with National Animal Identification and
Tracing (NAIT), the system for strengthening traceability in New
Zealand livestock industries. NAIT tagging and data reporting became
mandatory for all cattle in July 2012, with deer the next species to
be included during 2013. We give strong recognition to the value of
traceability for assuring export markets on the quality and health of
New Zealand-sourced red meats. Landcorp continues to support the
trialling of new radio frequency identification (RFID) tags and readers
for deer and sheep.
BALANCED
SCORECARD
2012
Environmental
Landcorp is implementing Sustainable Land Management Programmes
on all its properties, in addition to sustainable practices under Farm
Pride. In 2010/11, 28 farms had formal programmes. The following
measures reflect a selection of sustainable practices encompassed by
these programmes.
OBJECTIVE
MEASURE
2011/12
TARGET
2011/12
ACTUAL
2008-2012
AVERAGE
Farm with
environmentally sound
practices
Farms with
nutrient
budgets
prepared and
implemented
100%
100%
100%
Environmental Protection
We have a fundamental commitment to environmental protection
and enhancement, integral to all Landcorps planning and use of land
and other resources. Farms are externally audited for compliance with
the FarmPride best practice programme which encompasses: the use
and storage of chemicals; the quality of water, soil and atmospheric
conditions; and animal health and welfare. Dairy farms are audited
annually, and sheep, beef and deer farms are audited biennially.
During 2011/12, Landcorp continued its practice of retiring and
protecting particular areas for their environmental value. A further
371 hectares were fenced and protected by 23 newly-registered
covenants. This involved the retirement of 81 areas of bush, eight
wetlands and 31riparian margins. Landcorp has now established with
Queen Elizabeth II Trust, the Department of Conservation, and/or
the Waiau Fisheries and Wildlife Habitat Enhancement Trust a total
of 221covenants encompassing 5,925 hectares of land nationwide
and 19.8 km of riparian strips. The company is committed to the
environmental protection of these and further areas, alongside
sustainable farming operations and lifestyle developments (see
examples on pages 28 and 31).
Landcorp has a particularly strong focus on water quality long evident,
for example, in our support for the Dairying and Clean Streams Accord
since 2003. In 2011/12 we supported the Government-led initiative
to cleanup Lake Taupo through reduction of nitrogen runoff in the lake
catchment currently New Zealands biggest environmental project.
Landcorp fully recognises the significance of Taupo-nui-a-tia to all New
Zealanders and particularly to Ngati Tuwharetoa, the iwi with mana
whenua in the Lake Taupo catchment. Under three agreements signed
with the Lake Taupo Protection Trust, the company has withdrawal
1,627 hectares from livestock farming. We no longer have any livestock
that might contribute nitrogen leaching in the catchment (see page 23).
100%
100%
100%
Additional
covenants on
protected areas
registered in the
year
12
23
25
50%
60%
N/A
WORKING TOGETHER
CHIEF
EXECUTIVE'S
REVIEW
CONTINUED
Outlook
I thank all Landcorp people for their efforts and dedication during
2011/12. Employee performance is a major driver of company
performance, and results for the latest year are a tribute to the
knowledge, skills and hard work of our people. Landcorp continues
to improve its programmes for training and development, for
performance management and for promoting excellence among
employees (see pages 1618). During 2011/12, staff turnover rates
increased in some areas, mainly as a result of industry-wide factors.
It is pleasing to see stability among farm and business managers and
senior managers. Their commitment to the company and depth of
experience is a real strength of Landcorp.
Landcorp has the people, strategy and partners to prosper over the
long term. Increasingly, we will work with others in agriculture, in
supply chains and in government to push ahead with new initiatives
that optimise New Zealand agricultural production systems and
add value to everything we do. We face the coming years mindful
of market challenges and cost pressures, and with confidence in our
capabilities and our future performance.
Chris Kelly
Chief Executive
14
| RAFT CREEK.
OPERATIONAL REVIEW
PEOPLE AND
CAPABILITY
DEVELOPMENT
LANDCORP DEVELOPS ITS PEOPLE THROUGH TRAINING AND EDUCATION, PERFORMANCE
MANAGEMENT, AND THE CHAMPIONING OF EXCELLENCE AND SUCCESS. COURSES, POLICIES AND
PRACTICES ARE INTENDED TO STRENGTHEN LEADERSHIP WITHIN THE COMPANY AND EXPAND ITS
CAPABILITIES, AND ALSO TO BUILD A STRONG FOCUS ON SAFETY IN ALL AREAS OF OPERATION.
AT 30 JUNE 2012, Landcorp had 573
full-time permanent employees, compared
with 599 at the previous balance date. The
reduction reflected partly an increase in the
number of roles that were vacant and being
advertised at each date: 18 in June 2012,
up from 11 in June 2011. During the latest
year, a number of roles disappeared through
restructuring moves that included closure
of the Landsys business unit and reductions
on Aratiatia Station, Taupo, after part of this
property was sold. Two Landcorp employees
were transferred to Focus Genetics.
Training
Landcorp stepped up training activity during
2011/12. The number of employees who
undertook internal courses and/or studied
for NZQA-accredited qualifications was the
highest for at least five years. There were 526
individuals enrolled in 823 NZQA-accredited
programmes during the year, including 18
people in modern apprenticeships.
The AgITO programme completion rate
was also higher than in previous years, up
almost 30 per cent compared with 2010/11.
Overall, there is increasing acceptance of
training as an integral part of Landcorp farm
employment. Managers continue to work
16
On-job Performance
All Landcorp employees are set performance
objectives by their managers, and these
help to drive overall performance by teams
and by the company. During 2011/12,
greater attention was paid to determining
objectives that also contribute to individual
development.
Health and Safety
This period saw 100 employees undertake
the Farm Safe theory course as Landcorp
continued to place high importance on
health and safety on-farm and elsewhere.
The company was accepted into the ACC
Partnership Programme which gives us
greater influence on the management
of rehabilitation from work injuries. As
a result, Landcorp people have better
rehabilitation advice and an earlier return
to work, and farm managers have access
to professional intermediaries to deal with
health practitioners. We continue to improve
policies, processes and practices for safety,
this helping with our acceptance into the
ACC programme at secondary level.
In the latest year, the numbers of reported
incidents (231) and injury accidents
(162) were in line with the previous year.
OPERATIONAL REVIEW
BALANCED
SCORECARD
2012
Employees
OBJECTIVE
MEASURE
2011/12
TARGET
2011/12
ACTUAL
2008-2012
AVERAGE
External Accreditation of
Landcorps Work Safe programme
Tertiary
Accreditation
Secondary
Accreditation
N/A
Turnover
On April 1 2012, Landcorp joined the ACC Partnership Programme. This involves a
higher audit standard than the previous Workplace Safety Management Practices
(WSMP). The first Partnership Programme audit gave Landcorp a Secondary
Accreditation. Landcorp aims to meet the Tertiary standard, reflecting the highest
standard of health and safety practices.
9.0
9.0
8.0
Each Landcorp workplace is subject to a biennial internal audit under the Work Safe
Programme involving external auditors.
Percentage of total workdays lost
due to workplace accidents
0.35%
0.38%
0.34%
Landcorp staff are reducing the incidence of workplace injuries, with the associated
lost-time measure for 2011/12 down from the previous year although still slightly
above target. The ACC Partnership Programme, with Wellnz as the third party provider,
is expected to reduce lost workdays further through earlier rehabilitation intervention.
Maintain
appropriate staffing
through recruitment
<23%
30.5%
28.3%
The turnover rate for 2011/12 remains above target, and is above the 5 year average. A
significant proportion of the turnover comes through a high turnover in dairy staff.
Number of training days per
employee, per year
4.0
3.6
3.9
350
508
398
Landcorp continues to train at all levels to meet capability requirements and to ensure
succession planning and internal promotion.
NZQA accredited unit standards
achieved for year
2500
2802
2706
0.6%
0.4%
0.5%
N/A
Landcorp's people capability measure is being aligned with the annual reporting cycle
and talent management process. The next available scores will be for 2012/13. The
company is also moving to a new form of employee job climate and satisfaction
measure that will enable comparison of Landcorp with the wider employment market
and other agricultural organisations. For this, a new survey was trialled with a sample
of staff during 2011/12. Results indicated that Landcorp measures above the New
Zealand average in key areas including certainty around organisational purpose,
organisational communication and development opportunities.
18
TEAMWORK TO ANSWER
THEHARDQUESTIONS
KEEPING THE COWS AT OPTIMAL FEED LEVELS IS THE MAJOR GOAL ON MOUTOA DAIRIES
AND THE NINE FARM MANAGERS IN THIS HOROWHENUA CLUSTER WORK AT THAT
TOGETHER EVERY DAY.
UNDER THE LEADERSHIP of Farm Business
Manager Brian Wilkinson, they have
made Dairy Production Reporting (DPR)
a valuable tool in the daily management
of cows, pasture and milk flow: It is all the
more valuable because of its capacity for
benchmarking performance across the nine
adjacent farms. The online DPR includes
stocking rates, feed consumption, milk flow
statistics, production cost ratios, projected
profit figures and other critical variables.
If we focus on the quantity and quality
of grass being fed to the cows, then milk
production will take care of itself. Thats our
basic rule of thumb, says Brian Wilkinson.
We know cows need 18-20kg of dry matter
a day and our aim is to ensure they get that,
plus a little more for increased production
during the first half of the season. By
monitoring every day we know exactly what
the cows are getting.
The approach has paid off again in 2011/12
with average production across the farms
| FARM BUSINESS MANAGER Brian Wilkinson and Matt Johnson, Moutoa Dairies.
OPERATIONAL REVIEW
20
FARM MANAGER
IANNELSON AND WIFE
JUDY NELSON constantly
think about nitrite leaching
risks as they work the
Resolution dairy unit. Ian
does no effluent spreading
within 100m of the Waikato
River bank, and fences and silt
traps are carefully maintained
around the propertys streams
and wetlands. Resolution was
developed with a large and
well-located effluent pond
(below).
OPERATIONAL REVIEW
| PLANNING for the dairying development of Wairakei Estate included the establishment of a riparian strip
along the Waikato River. Fences are set back 50m, with native vegetation re-appearing along the river bank.
Alan Bullick, one of Landcorps Farm Business Managers for Wairakei Estate, says the riparian strip is a big step
beyond past practices of running pine plantation or pasture virtually to the waters edge.
22
LAND MANAGEMENT
TO PROTECT LAKE TAUPO
OPERATIONAL REVIEW
LAMB PRODUCTION
FORTHEVALUECHAIN
EXPORT LAMB MARKETS ARE DEMANDING ON QUALITY, VOLUME AND TIMING OF SUPPLY.
LANDCORP SEEKS HIGHER VALUE BY CONTINUING TO STRENGTHEN BOTH ITS PRODUCTION
SYSTEM AND NEW ZEALANDS LAMB SUPPLY CHAIN TO THE MOST DEMANDING OF MARKETS.
CHELTENHAM DOWNS is the latest
addition to the system 1,290 hectares of
flat and rolling country in the Manawatu,
central in location to other Landcorp farms
and to meat processors. Cheltenham Downs
is a specialist finishing farm with great
potential for highly cost-efficient supply of
lambs to market specification through 12
months of the year.
Landcorp purchased the farm in mid-2011
for exactly this purpose, attracted by its
location, heavy soils and favourable climate.
The regions consistency of rainfall and
sunshine hours, averaging around 1,000 ml
24
| DAIRY calves.
OPERATIONAL REVIEW
SUPPLY FOR
TESCOS FINEST*
26
FARMING SUCCESS
INTHECOLDANDWET
CLIMATE AND TERRAIN POSE SPECIAL CHALLENGES ON RANGEDALE STATION, IN THE WAIRARAPAS
NORTH-EASTERN HILL COUNTRY. WE KNOW HOW TO FARM TO THE ENVIRONMENT UP HERE
AND THAT MEANS, FOR EXAMPLE, TAKING GREAT CARE TO MATCH THE RIGHT STOCK WITH OUR
PARTICULAR TYPES OF LAND, SAYS PAUL EDWARDS, RANGEDALE FARM MANAGER FOR THE PAST
EIGHT YEARS.
PAUL AND HIS TEAM must work with
steep to rolling terrain, a mix of limestone
and papa soils, high rainfall, regular winter
snowfalls, year-round low temperatures
and frequent severe winds. The property,
on the Puketoi Range east of Pahiatua, is
between 300m and 750m above sea level,
and its annual average temperature is only
7 degrees.
Nonetheless, Rangedale is a very successful
sheep and beef farm, and an integral
component of Landcorp operations
OPERATIONAL REVIEW
28
OPERATIONAL REVIEW
LAND SUPPLY
FOR RURAL LIFESTYLES
LANDCORP IS EXPANDING NEW ZEALANDS SUPPLY OF NEW LIFESTYLE BLOCKS FOR PEOPLE
WHO WANT COUNTRY LIVING, PERHAPS WITH A HOBBY FARM OR ORCHARD. ON THE
NORTH CANTERBURY PLAINS, THE KANUKA GROVE COUNTRY ESTATES DEVELOPMENT IS A
WELCOME ADDITION TO THE NEW HOUSE BUILDING OPTIONS OF PEOPLE IMPACTED BY THE
CHRISTCHURCH EARTHQUAKES.
NORTH OF THE WAIMAKARIRI RIVER
in the Eyrewell district, Kanuka Grove
Country Estates is within easy commuting
distance of the city and of nearby Rangiora.
Subsidiary company Landcorp Estates is
bringing onto the market 47 blocks, each
with sealed road access, reticulated water
and electricity supply, and underground
broadband connection. The development
includes preservation of three groves of
old Kanuka trees, protected by a Queen
Elizabeth II Trust covenant. Kanuka was once
the dominant cover in this area. Of course,
the Southern Alps form a magnificent
backdrop to the development.
Kanuka Grove Country Estates is the latest
Landcorp initiative for land conversion into
residential sections or lifestyle blocks where
30
MOTURAU HEIGHTS
MANAPOURI
| NATIONAL MANAGER Phil Mckenzie (left) and Farm Manager Lindsay Cunningham.
| MOTURAU HEIGHTS from the air, with Lake Manapouri shore to the right.
OPERATIONAL REVIEW
OTHER AWARDS
Other Landcorp people recognised for excellence through this years DIAs include Tara Fisher (on the Pouarua B Dairy Unit), second runner up
for Dairy Farm Manager of the Year in the Auckland-Hauraki region and winner of that regions RD1 Farm Management Merit Award. Justin Todd
(Ruapehu Dairy Unit) was third placed in the Dairy Farm Manager of the Year for Manawatu/Horowhenua/Rangitikei region and also winner of the
Hobson & Associates Pride and Property Merit Award.
In the West Coast-Top of the South, Rochelle Roberts (Blairs Dairy Unit) was runner up to the Dairy Trainee of the Year and winner of the regions
Farming Knowledge Merit Award for trainees. In this region also, Hayden George (Bell Hill Dairy Unit) won the Westpac Financial Planning and
Management Merit Award for dairy farm managers.
32
GIFTED COMMUNICATOR
Hawkes Bay farmer Steve Wyn-Harris has received the 2012 Landcorp Agricultural Communicator of the Year
Award from the New Zealand Guild of Agricultural Journalists and Communicators.
Steve has long been an active commentator on farming and agricultural science through a local radio show,
contributions to National Radio, conference presentations, and regular columns in the New Zealand Farmers
Weekly and other publications.
Steve and wife Jane farm 350 hectares near Takapau. They run high-performance breeding ewes, a coopworth sheep stud and a bull beef unit.
The property also has significant areas planted in forestry and native vegetation. Steve was a Landcorp director from 2002-2008.
The Landcorp Communicator of the Year Award recognises excellence in communicating agricultural issues, events or information. Steve was
selected by an independent panel of 10 judges. He is widely respected as an excellent farmer, but also has that rare gift of communication that
crosses all areas of rural life, said Guild President Jon Morgan.
BOARD OF
DIRECTORS
2012
34
BILL BAYLIS
CHRIS DAY
Chairman
TRACI HOUPAPA
WARREN LARSEN
Deputy Chairman
JOHN BRAKENRIDGE
PAULINE LOCKETT
B.Com, ACA.
NIKKI DAVIES-COLLEY
BBS, MBA (Dist), A NZIM, AM InstD.
BASIL MORRISON
CNZM, JP.
EXECUTIVE
GROUP
2012
RICHARD
PERRY
PHIL
MCKENZIE
JOHN
KENNEDY-GOOD
CHRIS
KELLY
GRAEME
MULLIGAN
ANDREW
MACPHERSON
ALLAN
STILL
B.Com (Hons),
CA, CTP.
MVSc, MACVSc,
AFInstD.
B. Ag Com, VFM,
SPINZ, NZIPIM,
RegValuer.
B AgCom, SPINZ,
NZIPIM, Reg Valuer.
Chief Financial
Officer
National Manager
Technology &
Property
Company Secretary
Chief Executive
National Business
Manager
National Manager
Strategy &
Performance
National Business
Manager
36
CORPORATE
GOVERNANCE
Landcorp is a State-Owned Enterprise
incorporated under the Companies Act
1993. Its shareholders are the Minister of
Finance and the Minister for State Owned
Enterprises. Landcorps Vision is To be the
worlds most effective pastoral livestock
farmer. Its mission is To be New Zealands
best livestock farmer: environmentally,
socially and economically. Its principle
objective is to operate as a successful
company exemplifying its core values
whichare:
The Shareholders
To enable shareholding Ministers to make
an informed assessment of the governance,
performance and value of their investment,
meaningful and timely disclosure of relevant
information is presented to them through
quarterly reports, the annual business
plan and through a no surprises policy
including continuous disclosure of material
information.
The Statement of Corporate Intent,
unaudited half yearly accounts and the
Annual Report with audited financial
statements are tabled in Parliament
eachyear and may be viewed on the
Companys website.
The Board
Management
The respective roles of the Board and
management are well documented and
understood. Board authority conferred on
management is delegated through the Chief
Executive. Operational and financial policies
and procedures are approved by the Board.
The Treasury Management Committee
comprising executive staff and an external
advisor meets monthly to oversee the
Companys treasury management functions
which are then reported to the Board.
Audit
Deloitte remains the external auditor
appointed by the Office of the Controller
and Auditor General (OAG) for this financial
year. In accordance with its rotation policy,
the OAG has not renewed the appointment
for 2012/13 and has appointed KPMG to the
role. Internal audit services are provided by
PricewaterhouseCoopers.
The table on page 38 sets out the meetings
attended by Directors during the year.
Hon. J R Sutton
Appointed
30.04.12
Landcorp
Farming
Ltd
(11 meetings)
Employment
Committee
(2 meetings)
Landcorp
Estates
Ltd
(4 meetings)
Chair 4
Chair 5
Chair 8
01.11.09
Chair: 01.05.12
8 - Chair 3
J D Brakenridge
01.05.11
C W Day
01.05.12
A W Baylis
01.08.06
Retired
N P Davies-Colley
01.05.12
01.05.12
T Houpapa
01.05.10
M L James
06.04.03
W A Larsen
01.05.06
J M Mitchell
01.05.09
B J Morrison
01.05.08
C M Kelly
29.10.01
J C Kennedy-Good
24.03.06
A J Still
24.04.07
R R Perry
30.08.10
38
Chair 4
10
30.04.12
8
11
Landcorp
Holdings
Ltd
(5 meetings)
P N Lockett
30.04.12
Landcorp
Pastoral
Ltd
(4 meetings)
Chair 2
4
2
Chair 4
5
4
FINANCIAL
STATEMENTS
ANDDISCLOSURE INFORMATION
| RANGEDALE.
Contents
Statement of Comprehensive Income
41
21
66
42
22
67
44
23
Intangible Assets
70
46
24
71
48
25
74
Reporting Entity
48
26
74
Basis of Preparation
48
27
Capital Management
75
48
28 Dividends
76
29
Income Tax
76
30
79
31
Risk Management
80
56
32
Related Parties
85
Livestock
57
33
86
Milk Revenue
58
34 Commitments
Wool Revenue
59
35
Forestry
59
88
10
61
11
62
89
Interests Register
89
Directors Interests
89
90
Share Dealings
90
91
12
Other Income
62
13
63
14 Personnel
63
15
64
Subsidiary Companies
87
87
16 Maintenance
64
17
65
18
65
91
19
Accounts Receivable
66
91
66
Directory 92
20 Inventory
40
54
Revenue
Livestock
6 114,323 108,093 114,323 108,093
Milk
7 82,989 94,615 82,989 94,615
Wool
8 10,163 10,888 10,163 10,888
Forestry
9 1,908 5,215 1,922 5,086
Other produce 1,158 602 1,158 602
Income from equity accounted investments
Other gains and losses
Other income
10
11
12
Expenses
Farm working expenses
Personnel
Depreciation and amortisation
Maintenance
Other operating expenses
13
14
15
16
17
210,541 219,413
626
27
1,691
(3,551)
2,881 2,558
215,739 218,447
82,526
73,999
45,393 44,203
13,280
12,461
12,913 11,349
24,376
23,794
178,488 165,806
37,251
52,641
Interest income
Interest expense
7
55
(10,245) (10,459)
210,555 219,284
35
1,064
(4,274)
4,506 2,496
216,160 217,506
82,526
73,999
45,393 44,089
13,143
12,321
12,877 11,293
26,832
25,279
180,771 166,981
35,389
50,525
1,337
1,991
(10,245) (10,459)
(8,908) (8,468)
27,013
42,237
26,481
10,314
(125)
42,057
10,310
(1,313)
(30,349)
(7,513)
(5,564)
2,893
75,640
(2,012)
(1,691)
(1,321)
(30,349)
(7,513)
(5,564)
2,859
75,640
(2,012)
(1,691)
(17,726)
8,312
127,381
(12,789)
(18,391)
8,276
127,163
(12,966)
(9,414)
114,592
(10,115)
114,197
7,842
132,456
7,456
132,061
Ordinary Shares
Balance beginning of year
125,000
125,000
157,064
(30,349)
125,000 125,000
(14,644)
(7,513)
248,216 247,969
81,424
75,640
156,194
(30,349)
1,714
(6)
144
(39)
(12,632)
(2,012)
1,409
(94)
518
(119)
42
80,554
75,640
125,845 156,194
125,000
123,256
100,292
247,969
225,400
(9,414)
114,592
(10,115)
114,197
37,862
(73,628)
37,862
(73,628)
(27,500) (18,000) (27,500) (18,000)
125,000
(14,644)
(7,513)
(12,632)
(2,012)
(22,157) (14,644)
4,046
(6)
144
(39)
3,741
(94)
518
(119)
4,145 4,046
5
(1,092)
5
(1,025)
724,751
20
(39,499)
13,562
5,564
(629)
703,258
(7,085)
11,024
17,695
1,691
(1,832)
5,282
(233)
39,499
(248)
16,306
(11,024)
617,194
(2,409)
(39,499)
13,562
5,564
(629)
595,701
(7,085)
11,024
17,695
1,691
(1,832)
593,783 617,194
39,499
11,024
(11,024)
229,199
213
222,114
7,085
217,840
2,409
210,755
7,085
220,249 217,840
Total Equity
Balance beginning of year
1,351,627
1,237,171
1,353,604
1,239,543
Net profit after tax
(9,414)
114,592
(10,115)
114,197
Other comprehensive income:
Gain on revaluation of land and improvements
13,314
17,695
13,562
17,695
Revaluation losses transferred to and recognised
in profit and loss
5,564
1,691
5,564
1,691
Gain on revaluation of available-for-sale
financial assets 144 518 144 518
Loss/(gain) on revaluation of intangible assets
(1,092)
5
(1,025)
5
Prior year revaluations transferred to profit or loss
on disposal of available-for-sale financial assets
(6)
(94)
(6)
(94)
Income tax on income and expense
recognised in equity
(668)
(1,951)
(668)
(1,951)
Dividends paid (27,500) (18,000) (27,500) (18,000)
Balance end of year
1,331,969
1,351,627
1,333,560
1,353,604
Operating Activities
Cash was received from:
Receipts from customers
Livestock 120,363 104,740 120,363 104,740
Milk 88,719 90,717 88,719 90,717
Other receipts from customers
20,215
16,183
20,774
15,080
Interest received
7
79
1,395
2,027
Dividends received from equity accounted joint investments
61
150
229,912 217,306
231,676 217,269
178,785 165,463
181,565 165,423
50,111 51,846
Investing Activities
Cash was received from:
Sale of land and improvements
Sale of other property, plant and equipment
Sale of intangible assets
Sale of other investments
Transfer from amalgamated subsidiaries
18,553
978
(8)
18,617
727
(317)
4,535
955
203
60
2,712
903
203
60
10,434
19,027
5,753 19,523
14,312
Cash was applied to:
Purchase and development of land
Purchase of other property, plant and equipment
Purchase of intangible assets
Purchase of investments in associates
Purchase of shares and advances
Net subsidiary investment
36,366
14,308
153
1,098
4,719
56,644 65,007
44
(37,617)
46,512
11,288
7,207
(59,254)
33,128
14,183
153
1,098
4,719
12,962
44,313
11,144
7,207
341
66,243 63,005
(46,720)
(48,693)
Financing Activities
Cash was received from:
Net borrowing receipts
14,100
7,800
14,100
7,800
(13,400)
7,147
(13,400)
110
454
7,147
(264)
718
(10,009)
11,709
10,300
1,409
564
454
1,700
11,709
564
454
1,700
11,709
Assets
Cash and Cash Equivalents
564
454
1,700
Accounts Receivable
19
Inventories
21
Biological Assets
Livestock
Forests
22,495 44,501
11,709
87,782
25,419
22,549 44,467
60,146
281,149 313,049
10 3,732
2,643 1,098
29
10,029
2,387
7,558
22
48,943
45,200
206,179
189,474
Intangible Assets
23
1,706 1,741
1,654 1,637
46
1,195,520 1,217,077
1,076,924 1,099,311
Total Assets
1,662,884 1,662,973
1,669,052 1,669,306
Liabilities
Accounts Payable and Accruals
25
18,507
Employee Entitlements
19,591
23,084
8,560 8,337
23,897
8,560 8,337
29
50
22
186,093
165,663
186,093
165,663
26
117,755
117,755
117,755
117,755
Total Liabilities
330,915 311,346
335,492 315,702
Shareholders Funds
Share capital
Retained earnings
Revenue reserves
Fair value reserve
Asset revaluation reserves
Other equity
125,000 125,000
124,204 123,256
104,558 142,420
1,813
1,714
746,982
730,038
229,412 229,199
125,000 125,000
248,216 247,969
103,688 141,550
4,145
4,046
632,262
617,199
220,249 217,840
27
1,331,969 1,351,627
1,333,560 1,353,604
1,662,884
1,669,052
1,662,973
1,669,306
Landcorps Board of Directors authorised the financial statements for issue on 27 August 2012.
Signed on behalf of the Board
Bill Baylis
Chairman
27 August 2012
Pauline Lockett
Chairman of Audit and Due Diligence Committee
Measurement base
The financial statements have been prepared using a historic cost basis, modified by the revaluation to fair value of certain assets and liabilities as
disclosed below.
Comparative information
When presentation or classification of items in the financial statements is amended or accounting policies are changed, comparative figures are
restated to ensure consistency with the current period unless it is impracticable to do so.
48
Joint ventures
Joint ventures comprise jointly-controlled entities and jointly-controlled operations. Jointly-controlled entities are companies that Landcorp
sharesjoint-control over and are included in the financial statements using the equity method. When the Groups share of losses exceeds the
Groups investment a liability is recognised to the extent the Group has incurred a constructive or legal obligation.
Landcorps assets and liabilities used in jointly-controlled operations, including sharemilking, are accounted for in the same manner as assets
andliabilities used in Landcorps other farming operations. Landcorp does not account for any assets owned by the joint venture partners.
Landcorp recognises its share of revenue (and any expense) under the same revenue recognition policies used in other farming operations.
Revenue
Revenue is measured at the fair value of consideration received or receivable.
Livestock sales
Livestock sales, and sales of other agricultural produce, are recognised upon receipt by the customer when the risks and rewards of ownership
havebeen transferred.
Agricultural produce
Agricultural produce, including milk and wool, is recognised at the point-of-harvest at its fair value less estimated point-of-sale costs.
Services
Revenue from services is recognised as services are provided.
Operating leases
Lease payments under an operating lease are recognised as an expense on a straight-line basis over the lease term.
Borrowing costs
Borrowing costs that are directly attributable to the acquisition of an asset are capitalised as part of the cost of that asset. Other borrowing costs
are recognised as an expense in the Statement of Comprehensive Income in the period in which they are incurred.
Accounts receivable
Accounts receivables are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method,
less any provision for impairment. An allowance for irrecoverable amounts is recognised in the Statement of Comprehensive Income when there
isobjective evidence that a receivable is impaired.
Biological assets
(a) Livestock
Livestock are recorded at fair value less estimated point-of-sale costs.
Changes in the value of livestock are recognised in the Statement of Comprehensive Income. Value changes that form part of Landcorps livestock
management policies, including animal growth and changes in livestock numbers, are recognised in the Statement of Comprehensive Income
within revenue. Changes in value due to general livestock price movements are beyond Landcorps control and do not form part of Landcorps
livestock management policies. These value changes are recognised in the Statement of Comprehensive Income as gain/loss due to price changes
on livestock.
(b) Forests
Forests are recorded at fair value less estimated point-of-sale costs, based on estimated cashflows and using a market discount rate.
Changes in the value of forests are recognised in the Statement of Comprehensive Income. Value changes that form part of Landcorps forest
management policies, including forest growth, are recognised in the Statement of Comprehensive Income within profit before property sales and
revaluations. Changes in value due to movements in general forestry prices are beyond Landcorps control and do not form part of Landcorps
forest management practices. These changes in value due to price movements are recognised as gain/loss due to price changes on forests.
Standing forests are only sold as part of a land sale and do not form part of Landcorps forest management practices. Profits arising from the sale
of standing forests are recognised in the Statement of Comprehensive Income as profit on sale of forests.
50
Intangible assets
(a) Research and development
Research costs are expensed as incurred. An internally generated intangible asset arising from development costs is recognised when it is
probablethat the asset will be completed and will generate future economic benefits.
(d) Amortisation
Intangible assets are amortised on a straight line basis over the expected useful life of the asset. The estimated useful lives for intangible
assetsare:
Computer software
5 years
(e) Impairment
If the estimated recoverable amount of the asset is less than its carrying amount, the asset is written down to its estimated recoverable amount
and an impairment loss is recognised in the Statement of Comprehensive Income. Recoverable amount is the greater of fair value less costs to sell
and value in use.
(a) Revaluations
Freehold land and improvements (including buildings) are valued annually on 30 June at fair value by independent registered valuers.
Anyaccumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset and the net amount
restated to the assets revalued amount. Changes in valuation are taken to the freehold land and improvements revaluation reserve using the net
revaluation method. Where an assets downwards revaluation exceeds previous positive revaluations, the amount of the revaluation is reported
within profit or loss in the Statement of Comprehensive Income.
(c) Disposal
Gains and losses on disposals are determined by comparing the disposal proceeds with the carrying amount of the asset. Gains or losses on
disposal of land are recognised as profit or loss on sale of land and gains and losses on disposal of other items of property, plant and equipment
are recognised as gain or loss on disposal of property, plant and equipment in the Statement of Comprehensive Income. When revalued areas are
sold, the revaluation reserve attributable to that item is transferred from the asset revaluation reserve to other equity.
(d) Depreciation
Depreciation is provided on a straight-line basis on all property, plant and equipment other than land. Depreciation rates are used to allocate the
cost or revalued amount of the assets to their estimated residual values over their useful lives. The useful lives of major classes of property, plant
and equipment have been estimated as follows:
Buildings on freehold land
30 60 years
30 60 years
30 60 years
Plant
3 10 years
Motor vehicles
4 10 years
7 years
Computer equipment
3 years
(e) Impairment
If the estimated recoverable amount of the asset is less than its carrying amount, the asset is written down to its estimated recoverable amount.
For property, plant and equipment that are revalued annually, this difference is accounted for in the same manner as a downwards revaluation.
For property, plant and equipment recorded at depreciated historical cost an impairment loss is recognised in the Statement of Comprehensive
Income. Recoverable amount is the greater of fair value less costs to sell and value in use.
Employee entitlements
Employee benefits include salaries, wages, annual leave, accrued sick leave and long service leave. A provision for employee entitlements is
recognised for benefits attributable to employees. The provision is the estimated net present value of benefits expected to be paid.
52
Income tax
Income tax reported comprises current and deferred tax. Income tax is recognised in the Statement of Comprehensive Income, except where it
relates to an item recognised directly in equity, where the income tax is recognised directly in equity.
Current tax is the tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date, and
any adjustments to tax payable in respect of previous years.
Deferred tax is provided using the balance sheet method, providing for temporary differences between the carrying values of assets and liabilities
for financial reporting purposes and the tax base of those assets and liabilities. The amount of deferred tax provided is based on the difference
between the tax base and the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.
A deferred tax asset is recognised to the extent it is probable that future taxable benefits will be available against which the asset can be utilised.
Deferred tax assets and liabilities are offset when there is a legal right to offset tax liabilities with tax assets and when the Group intends to settle
on a net basis.
Valuation of forests
Forests are valued based on estimated pre-tax cashflows, using a market discount rate of 12% and current log prices. Forested blocks less than
two hectares are not valued as these are not considered economically viable to harvest. The impact of biological transformation on forests under
10 years old is assumed to have minimal effect on their market value, and these are recorded at cost. Factors affecting the valuation of Landcorps
forests are detailed in Note 9.
Valuation of livestock
Landcorp values its livestock using market values provided by PGG Wrightson Ltd. These market values reflect livestock of similar age, breed and
genetic merit throughout New Zealand. Factors affecting the valuation of Landcorps livestock are detailed in Note 6.
Livestock revenue
Livestock income due to growth and change in numbers is calculated based on internally assessed values for each livestock type. These values are
set and reviewed annually by the Board based on year end livestock values.
54
Revenue recognition
Livestock sales are recognised when the livestock is received in good order by customers. For the majority of Landcorps livestock sales the risks
and rewards of ownership are retained by Landcorp until the livestock is received by the customer.
Development land
Development land is classified as property held for sale and valued at the lower of the carrying amount at the time it was classified as held for
sale and fair value less costs to sell. Under joint venture development arrangements, Landcorp enters into a binding sales contract with the joint
venture company. The joint venture company then develops and markets the land. Unsold developed land will be returned to Landcorp, and the
related proportion of the sales contract cancelled. Consequently, Landcorp considers that the risks and rewards of ownership of the land only fully
pass to the joint venture company when the developed land is on-sold. Transfers of land to joint venture companies are recognised when legal
title (required for subdivision purposes) is transferred to joint venture companies, with a receivable recorded for the value of land. Profit on sale is
recognised when the developed land is on-sold by joint venture companies.
Note 5 Standards, amendments and interpretations issued that are not yet effective and have not been
earlyadopted
Standards, amendments and interpretations issued by the External Reporting Board (XRB) but not yet effective and are relevant to Landcorp that
have not been early adopted are:
Standard
1 January 2015
30 June 2016
1 January 2013
30 June 2014
1 January 2013
30 June 2014
1 January 2013
30 June 2014
Except for NZ IFRS 9 Financial Instruments: Classification and Measurement, initial application of the above Standards and Interpretations is not
expected to have any material impact on the financial results of the Parent and Group. The adoption of NZ IFRS 9 will result in the reclassification
of Landcorps financial instruments. Landcorps share portfolio will change from the current available-for-sale classification to either fair-valuethrough-profit-or-loss, or fair-value-through-other-comprehensive-income. Depending on the election made, revaluations of these shares and
associated gains and losses on disposal will be classified as either part of net profit or other comprehensive income. NZ IFRS-9 is the first stage
of a three stage revision of NZ IAS-39 Financial Instruments: Recognition and Measurement. Other effects on Landcorps financial statements are
unknown until the later stages of the revision are known.
56
Note 6 Livestock
A NATURE OF ACTIVITIES
Landcorp is primarily a pastoral farming company, with most of its revenue being derived from livestock. Most livestock classes are primarily grown
for sale to meat processors. These may also provide ancillary income from various agricultural produce, such as wool and velvet. Dairy cattle are
primarily held to produce milk (see Note 7).
B LIVESTOCK REVENUE
Landcorps livestock revenue by species was:
Group Group Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
Sheep
Beef
Deer
Other
Total Livestock Revenue
108,093
114,323
108,093
Livestock sales
Birth of animals
Growth of animals
Livestock losses
Book value of livestock sold
119,948 102,925
30,783
26,711
49,262
50,459
(8,478) (8,422)
(77,192)
(63,580)
119,948 102,925
30,783
26,711
49,262
50,459
(8,478) (8,422)
(77,192)
(63,580)
114,323
114,323
108,093
108,093
Livestock revenue includes the recognition of net profit or loss arising from changes in livestock numbers due to the birth, growth, death and sales
of livestock. This value change arising from the change in livestock numbers and growth is calculated by assigning an internally assessed annual
value for each livestock class.
Livestock revenues in 2011/12 reflect increased production for all species and increased sales prices for sheep and deer compared with 2010/11.
Deer revenue is up $1.0 million or 6% and is a combination of higher average sales prices of 7% and higher numbers of 4%. The average sales
prices for sheep were up 14% and beef were down 2%. Sheep revenue was up $8.1 million or 16% reflecting higher prices and sales numbers.
Beefrevenues were down $2.8 million or 7% reflecting lower sales prices and higher sales numbers.
C VALUE OF LIVESTOCK
The value of livestock at 30 June was:
Group Group Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
Sheep
Beef
Dairy
Deer
Other
Total Value of Livestock
79,361 115,130
79,361 115,130
75,715 75,762 75,715 75,762
68,312 65,120 68,312 65,120
42,374 41,037 42,374 41,037
31 36 31 36
265,793
297,085
265,793
297,085
Livestock valuations at 30 June 2012 were provided by PGG Wrightson Ltd. These market values reflect livestock of similar age, breed and genetic
merit throughout New Zealand as at 30 June 2012.
297,085
211,751
297,085
196,366
80,045
77,170
80,045
77,170
4,682 4,526 4,682 4,526
(8,478) (8,422) (8,478) (8,422)
15,385
373,334
(77,192)
(30,349)
285,025
(63,580)
75,640
373,334
(77,192)
(30,349)
285,025
(63,580)
75,640
265,793
297,085
265,793
297,085
Current
Non-current
265,793
297,085
265,793
297,085
Milk Revenue
Total value of milk produced
Sharemilker share of milk production
84,566
(1,577)
96,432
(1,817)
84,566
(1,577)
96,432
(1,817)
82,989
94,615
82,989
94,615
During 2011/12 two of Landcorps dairy farms were operated by sharemilkers (2011 two farms). All sharemilker farms are milked on a 50/50
sharemilking agreement. Under the agreements, Landcorp provides land, buildings and dairy shares, and the sharemilker provides livestock and
incurs the farm operating expenses. Revenue is shared equally between Landcorp and the sharemilker.
Milk revenue decreased by $11.6 million (12%). This is due to a decrease in milk price offset by an increase in production. Overall milk production
was 7% higher than 2010/11.
58
10,105
58
10,570
318
10,163 10,888
10,105
58
10,570
318
10,163 10,888
Wool is valued at estimated net market value at time of harvest. Wool revenue for 2011/12 is lower than 2010/11 due to a 7.4% decrease in
woolprices.
Note 9 Forestry
A NATURE OF ACTIVITIES
Landcorps exotic forests are managed as an ancillary activity to farming. Land is allocated for forestry use when it is considered better suited to
forestry than for pastoral farming. Factors included in this decision include the viability of pastoral farming and land development activity, soil
types, local climate, erosion control and potential carbon sequestration.
Forests are considered economically viable where the forest stand is at least two hectares in size. Forests over 20 years of age are considered
harvestable, with prime harvest age around 25 years. The age of Landcorps forests are shown below:
Group Group Parent Parent
2012 2011 2012 2011
Hectares Hectares Hectares Hectares
Forest age
Less than 10 years
10 15 years
15 20 years
20 25 years
Greater than 25 years
3,074
608
987
424
551
5,644 5,098
2,569
466
834
641
588
2,539
529
955
423
539
1,994
400
834
640
576
4,985 4,444
The increase in afforestation is consistent with Landcorps strategy of optimising land use.
B FORESTRY REVENUE
Landcorps forestry revenue comprised:
Group Group Parent Parent
2012 2011 2012 2011
Note $000 $000 $000 $000
2,520
(3,403)
23
3,319
(953)
2,520
(3,403)
3,319
(953)
(883)
2,366
882 2,745
1,540
104
369
(883)
2,366
911 2,720
1,525
369
1,908
1,922
5,215
5,086
The decrease in profit from forestry sales largely reflects a sudden drop in market prices.
16,807
3,252
16,225
10,746
1,376
15,964
3,205
10,030
1,308
882 2,745
911 2,720
(1,313) 2,893 (1,321) 2,859
(3,403)
(953)
(3,403)
(953)
16,807
15,356
15,964
Forest valuations at 30 June 2012 were provided by P F Olsen Ltd. A before-tax market discount rate of 12% was used, based on the size of
Landcorps forest stands and market prices for timber sales.
Forests are classified as current if they are intended to be harvested within one year.
Group Group Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
60
Current
Non-current
16,225
16,807
15,356
15,964
Balance
date
Percentage held
2012
2011
Property development
Property development
Development of genetically superior sires
31 March
31 March
30 June
50%
50%
50%
50%
50%
30 June
18%
Associates
2,643
1,295
626
(832)
2,766
1,063
27
(150)
3,732
2,643
35
1,098
1,004
158
248
10,164
9,403
328
(1,053) (484)
(7,389)
(6,918)
2,726
2,643
92
665
(39)
50
(23)
35
Net surplus
Other gains and losses
626
27
35
626
27
35
The information provided by Farm IQ Systems Ltd reflects the eleven months to 31 May 2012.
There are no contingent liabilities relating to the Groups interest in the joint ventures or associates, and no contingent liabilities of the ventures
or associates themselves.
658
(165)
723
(5)
(3,534)
33
94
(150)
(5)
(3,534)
94
20 (721)
20 (721)
57
294
57
294
1,112
(402)
1,112
(402)
3 19
1,691
(3,551)
1,064
(4,274)
The gain on sale of development land reflects profits from the sale of land through Landcorp Estates Ltd.
The reimbursement of Protected Land losses arises from the Crowns obligation to reimburse Landcorp for losses arising from the management of
Protected Land, as discussed in Notes 4 and 33.
The $1.5 million increase in harvested feeds on hand reflects the increased quantity of harvested feed (hay, silage and baleage) at 30 June 2012 as
a result of favourable growing conditions.
62
57
59
57
59
478
2,881
2,558
4,506
2,496
Pasture maintenance
Shearing
Cropping and feed costs
Animal health
Animal breeding
Livestock and other freight
Grazing charges
Other farm working expenses
82,526
73,999
82,526
73,999
Pasture maintenance costs have increased by $3.4 million (15%). During the past few years Landcorp has experienced significant increases in the
cost of fertiliser and has managed its fertiliser application to focus on areas of highest need, resulting in lower fertiliser application. During the
current year the cost of fertiliser reduced resulting in Landcorp applying additional fertiliser than prior years.
Cropping and feed costs have increased by $3.0 million (10%) reflecting additional costs of harvesting feed as a result of the remarkably good
growing season.
Other farm working expenses in the current year include the genetics management fee paid to Focus Genetics Ltd Partnership.
Note 14 Personnel
Group Group Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
Staff remuneration
Contributions to defined contribution superannuation schemes
Restructuring and transfer costs
Staff training
Other
45,393
44,203
45,393
44,089
2,353
376
137
4,771
4,006
534
300
2,292
375
140
4,174
3,914
563
388
12,477 11,846
2,353
376
4,771
4,006
534
300
2,292
375
4,174
3,914
563
388
12,340 11,706
636
636 615
167 167
Total Amortisation
803 615
13,280
615
12,461
636
615
636 615
803 615
13,143
12,321
The $0.6 million increase in depreciation on plant reflects increased asset ownership.
Note 16 Maintenance
Group Group Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
4,977
2,545
1,725
3,487
66
113
4,422
2,021
1,281
3,470
82
73
12,913 11,349
4,977
2,509
1,725
3,487
66
113
4,421
1,966
1,281
3,470
82
73
12,877 11,293
Most categories of maintenance increased in cost during the year. This was both a combination of increased maintenance costs as well as general
maintenance levels.
64
Fees to auditors
statutory audit
non-audit-related services
Change in debtors impairment
Bad debts expense
Directors remuneration
Donations and scholarships
Rent
Licence fees
Research and development
Fuel
Electricity
Rates
Other
Total Other Operating Expenses
146
152
14
18
(211)
69
333 333
130
109
4,966 4,613
1,178 1,619
676
832
3,019 2,611
2,826 2,577
4,223 3,838
6,847 7,252
24,376
23,794
129
135
14
18
(207)
69
333 333
130
109
7,606 7,213
1,178 1,619
676
832
3,019 2,611
2,826 2,577
4,102 3,716
6,801 6,272
26,832
25,279
The prior year comparatives have been restated to reflect current year classifications.
The non-audit related services expense relates to the secondment to Landcorp of a junior accountant from Landcorps auditors during 2011/12.
The accountant is not a member of the audit team.
The licence fee expense represents the Crowns net share of the milk revenue from the Sweetwater dairy complex. This complex was sold to the
Crown during 2009/10 and Landcorp continues to sharemilk the complex in an agreement with the Crown.
Increases in fuel (16%), electricity (10%) and rates (10%) reflect general price pressures experienced by Landcorp.
(7,269)
(2,976)
(7,449)
11
(3,021)
(7,269)
(2,976)
(7,438)
(3,021)
(10,245)
7
(10,459)
55
(10,245)
1,337
(10,459)
1,991
(10,238)
(10,404)
(8,908)
(8,468)
Net cashflows from interest rate derivatives are presented within net interest expense as all interest rate derivatives are held to economically
hedge Landcorps funding costs.
Trade debtors
Receivable from subsidiaries
Milk income receivable
Other receivables and prepayments
22,495 44,501
22,549 44,467
Note 20 Inventory
Inventory at the end of the year comprised:
Group Group Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
Agricultural produce:
Wool
Velvet
Harvested feeds
Consumables
Total Inventory
The $1.4 million increase in harvested feeds reflects the increased quantity on hand at 30 June 2012 as a result of favourable growing conditions.
Consumables have decreased by $1.5 million due to a decrease in purchased feed (reflecting increased harvested feeds).
Development land
Farm land
Buildings
8,422
7,851
72,006
16,482
54,103
7,354 1,086 6,043
87,782
25,419
60,146
The Parents property held for sale comprises farms that have been identified for sale during 2012/13.
Development land held for sale is land that is being developed by either jointly controlled entities (refer Note 10) or Landcorp Estates Ltd directly.
Land being developed directly by Landcorp Estates Ltd comprises developed residential sections that are currently being marketed.
66
48,936 45,180
48,936 45,180
7 20
7 20
137,757
19,479
130,795
13,479
48,943
45,200
206,179
189,474
171,300 157,200
14,793
8,463
171,300 157,200
14,793
186,093
165,663
8,463
186,093
165,663
Financial assets and liabilities are classified according to NZ IFRS criteria which may not reflect Landcorps intent for holding the assets
and/or liabilities.
Landcorps external share investments are largely in cooperative and processing companies where shareholding is required to supply that
companyand/or to facilitate normal farming operations. As such, the Group is normally unable to sell these investments and continue the
Groupsbusiness operations.
Derivative financial instruments are used by the Group to hedge interest rate, foreign exchange and commodity risks. Landcorp has elected not to
use hedge accounting, which, under NZ IFRS, requires all derivative financial instruments to be classified as held-for-trading. Landcorps financial
management policies explicitly prohibit trading in financial instruments.
Financial risk management strategies relating to financial assets and liabilities are discussed in Note 31.
(7,513)
(7,513) (2,012)
(2,012)
(7,513)
(7,513) (2,012)
144
144 518
(7,369)
518
(1,494)
(2,012)
144
518
144 518
(7,369)
(1,494)
Share Investments
The majority of shares are valued using either quoted prices on a stock exchange or at prices set by cooperative companies that are based on
estimated fair value. A small portion of the share portfolio (less than 10%) are unlisted equities or cooperatives whose share prices are set by the
cooperative at a value other than estimated fair value. For these shares the fair value is estimated at the lower of the current cost to purchase
additional shares, or required sales values in the case of cooperative companies with restricted shareholding requirements.
Level 2 Fair value based on inputs that are observed either directly (i.e. as prices) or indirectly (i.e. derived from prices).
68
7 20
48,936 45,180
7 20
48,936 45,180
137,757
19,479
130,795
13,479
48,943
45,200
206,179
189,474
107,200
107,200
809
809
14,793
7,654
14,793
7,654
186,093
165,663
186,093
165,663
Carrying value
Principal drawn
Fair value
171,300 157,200
171,300 157,200
171,300 157,200
171,300 157,200
171,300 157,200
171,300 157,200
Drawn
Undrawn
Total
255,000 205,000
255,000 205,000
0 6 months
6 12 months
One to two years
Two to five years
Greater than five years
150,000
105,000
155,000
50,000
Total
255,000 205,000
150,000
105,000
155,000
50,000
255,000 205,000
E Financial Guarantees
The Parent is party to a bank account offset facility with other Group companies. This facility allows more efficient management of Group cash
balances and funding facilities. Under the facility individual company bank accounts are combined for interest payment calculations, and the bank
has the right to offset accounts in the event of default by any Group company. At a Group level the maximum combined total of all overdraft
accounts is $2 million (2011 $2 million).
The fair value of this financial guarantee is considered to be immaterial, as all Group companies are considered solvent and no payments are
expected to be made under the guarantee.
Carbon Credits
Fair Value
Opening balance
Additions
Disposals
Revaluation (decrease)/increase
Computer Software
Cost
Opening balance
Additions
Disposals
Closing balance
Accumulated Amortisation
Opening balance
Amortisation
Disposals
Closing balance
Net Carrying Amount
Total Intangible Assets
3,146 2,993
15
3,146 2,993
(2,590) (1,954)
556 1,039
556 1,039
1,706 1,741
1,654 1,637
Landcorps intangible assets comprise carbon credits received under the Emissions Trading Scheme and farm management and finance information
systems. Carbon credits are assumed to have an infinite life and are revalued at year end.
During 2011/12 Landcorp earned 108,688 New Zealand Units (NZUs) for sections of its post-1989 forests. In addition, Landcorp earned 22,402
NZUs from pre-1990 forests. During 2010/11 Landcorp earned 5,662 NZUs on post-1989 forests. In the event that these forest areas are
harvested, a liability equivalent to the decrease in carbon will be incurred.
70
(2,353) (2,292) (2,353) (2,292)
350 76 350 76
2,003
2,216
2,003
2,216
15
Closing balance
Net carrying amount
1,016,018
Closing balance
Accumulated Depreciation
Opening balance
Depreciation
Closing balance
Net carrying amount
1,040,597
22,620 22,367
(4,538)
(1,151)
(4,538)
(1,151)
15 (376) (375) (376) (375)
15 (167) (167)
(3,012)
(3,012)
(5,081) (4,538)
1,016,018
22,620 22,367
Closing balance
1,040,597
22,367
22,291
22,367
22,291
253 76 253 76
Closing balance
Accumulated Depreciation and Impairment
Opening balance
Transfer from subsidiaries
Depreciation
Amortisation
Impairment
1,016,018 1,040,597
(5,081) (4,538)
17,539
17,829
17,539
17,829
1,033,557
1,058,426
1,033,557
1,058,426
118,233
117,805
967 428
119,200
(467)
(327)
(137) (140)
(604)
15
118,596
118,233
(467)
117,766
Plant
Cost
Opening balance
Transfer from subsidiaries
Additions
Disposals
Closing balance
Accumulated Depreciation
Opening balance
Transfer from subsidiaries
Depreciation
Impairment
Disposals
Closing balance
54,937 49,534
54,937 49,534
(30,904) (26,833)
24,033
24,033
Motor Vehicles
Cost
Opening balance
Transfer from subsidiaries
Additions
Disposals
Closing balance
Accumulated Depreciation and Impairment
Opening balance
Transfer from subsidiaries
Depreciation
Impairment
Disposals
Closing balance
Net carrying amount
Furniture and Equipment
Cost
Opening balance
Transfer from subsidiaries
Additions
Disposals
Closing balance
Accumulated Depreciation
Opening balance
Transfer from subsidiaries
Depreciation
Disposals
Closing balance
Net carrying amount
72
22,701
37,424 36,310
22,701
37,424 36,310
(20,635) (20,753)
16,789
16,789
15,557
15,557
7,304 6,899
(5,240) (4,766)
2,064
2,064
2,133
2,133
Computer Equipment
Cost
Opening balance
Transfer from subsidiaries
Additions
Disposals
Closing balance
Accumulated Depreciation
Opening balance
Transfer from subsidiaries
Depreciation
Disposals
2,582 2,323
2,582 2,323
Closing balance
Net carrying amount
Total Net Carrying Amount
(2,101) (1,829)
(2,101) (1,829)
481
494
481
494
1,195,520
1,217,077
1,076,924
1,099,311
Valuations of freehold land and buildings at 30 June 2012 were provided by Ian Bunt (FPINZ, FNZIV, MNZIPIM), Registered Valuer, Darroch Limited.
The valuations take into account general factors that influence farm land prices and recent farm sales in the relevant regions. Factors specific to
Landcorp that have been taken into account for valuations include the following factors:
The effects of the Conservation Act 1987 relating to the establishment of marginal strips and conservation management plans
whereapplicable.
The effects of the Treaty of Waitangi (State Enterprises) Act 1988 and the memorials pertaining to section 27B of the State Owned
Enterprises Act 1986, which provides for the resumption of land on recommendation of the Waitangi Tribunal. In the North Island many
section 27B memorials are in place and their effect has been considered resulting in deductions from unencumbered current market value
of0-6%.
South Island properties include a deduction of up to 5%, reflecting the effect of the Right of First Refusal memorial to Ngai Tahu registered
onthe title of those properties.
All freehold land purchased from the Crown on commencement (1 April 1987) had a memorial placed on the title through the Treaty of Waitangi
(State Enterprises) Act 1988. That Act provides for full compensation to the owner of any such land that is the subject of a successful land claim.
Certain land not required for Treaty settlement has since had that memorial replaced with a statutory right of first refusal (in favour of Maori) on
future sale by Landcorp or another Crown body.
Property, plant and equipment under construction at balance date comprised:
Group Group Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
Land development
Buildings on freehold land
Plant
162 162
1,738
715
1,738
715
367 116 367 116
Freehold land
Buildings on freehold land
398,894 378,127
50,997
52,842
398,894 378,127
50,997
52,842
449,891
449,891
430,969
430,969
Trade creditors
Payable to subsidiaries
Other land sales deposits received
Other payables and accruals
Total Accounts Payable and Accruals
9,797 9,367
579
414
8,131
9,810
18,507
19,591
9,715 9,090
4,944
4,922
498
128
7,927
9,757
23,084
23,897
From 1 April 2012 Landcorp became part of the ACC Partnership Programme and has taken on the responsibility of providing full work injury
support to an injured employee. An estimate of the liability has been included in other payables and accruals. This has not been actuarially valued
this year as Landcorp has only recently entered the programme and the liability is not material.
74
117,755
100,408
17,347
117,755
100,408
17,347
117,755
117,755
117,755
117,755
Share capital
Retained earnings
Revenue reserves
Fair value reserve
Asset revaluation reserves
Other equity
A
B
C
D
E
F
125,000 125,000
124,204 123,256
104,558 142,420
1,813
1,714
746,982
730,038
229,412 229,199
125,000 125,000
248,216 247,969
103,688 141,550
4,145
4,046
632,262
617,199
220,249 217,840
1,331,969 1,351,627
117,755
117,755
1,333,560 1,353,604
117,755
117,755
1,449,724
1,451,315
1,469,382
1,471,359
Under the State-Owned Enterprises Act 1986, Landcorps ordinary shares may only be owned by the Ministers of Finance and State-Owned
Enterprises. This prevents Landcorp from raising equity capital from other sources.
Landcorp manages its capital such that a debt to equity level is maintained so that banking covenants and fiduciary responsibility are met.
Landcorps target for dividend payments is to pay up to 75% of net operating profit (after tax) subject to ensuring that debt levels will be
maintained at a level that ensures Landcorp meets all fiduciary and legal requirements including banking covenants.
COMPONENTS OF CAPITAL
A Share Capital
The Parents shareholding is held equally by the Minister of Finance and the Minister for State-Owned Enterprises in terms of the State-Owned
Enterprises Act 1986. Ordinary shares carry one vote per share and carry the right to participate in dividends.
All shares are fully paid up. Share capital comprises:
Parent Parent
2012 2011
000 shares
000 shares
Ordinary shares
125,000
125,000
B Retained Earnings
Retained earnings comprises Landcorps accumulated net profits (excluding profits from the revaluations of livestock and financial assets) less
dividends paid. By excluding these price revaluations, and the components of other equity (refer comment F), retained earnings is an approximate
measure of the accumulated cash profits retained by Landcorp.
C Revenue Reserves
Landcorp has chosen to classify the net revaluations of livestock (biological assets revaluation reserve) and derivatives (financial assets revaluation
reserve) separately from retained earnings. Under NZ IFRS the revaluations on these assets are required to be reported in the Statement of
Comprehensive Income and, as a component of net profit after tax, initially form part of retained earnings. However, these revaluations do not
represent cash flows and, especially in the case of livestock, cannot be realised in the ordinary course of livestock farming.
D Fair Value Reserve
The fair value reserve comprises the cumulative net change in the fair value of available-for-sale financial assets, until the investment is
derecognised.
E Asset Revaluation Reserves
The asset revaluation reserves are used to record changes in the fair value of individual land and buildings and intangible assets.
F Other Equity
Other equity represents transfers from assets revaluation reserves of asset revaluations, when the associated asset is sold. Given that most of
Landcorps property sales reflect changes in the composition of land holdings, rather than reductions, these transfers are not usually realised on a
portfolio basis. Hence, other equity is not a cashflow realised for distribution and can be considered a form of asset revaluation reserve.
G Redeemable Preference Shares
Redeemable preference shares are used as a capital injection to compensate Landcorp for the land protected from sale under the PLA as described
in Note 26.
Note 28 Dividends
Parent Parent Parent Parent
2012 2011 2012 2011
Cents per share
$000
$000
Ordinary shares
Interim dividend
Final dividend
22.0
14.4
27,500
18,000
22.0
14.4
27,500
18,000
A final dividend for 2012 of $20 million was declared in August 2012 (2011 $27.5 million). This dividend will be imputed to the value of
$1million.
Redeemable preference shares are not eligible to participate in dividend payments.
542
855
(9,423)
5,691
627
1,397 (3,105)
507
872
(9,377)
5,544
625
1,379 (3,208)
(9,667) 15,886
(42)
8
(9,655) 16,174
(9,709) 15,894
(9,655) 16,174
(8,312)
(8,276)
12,789
12,966
The prima facie income tax (credit) expense on accounting profit reconciles to the recognised tax (credit) expense as follows:
Group Group Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
76
(17,726)
(4,963)
813
127,381
38,214
5,691
(18,391)
(5,149)
872
127,163
38,149
5,544
139
(1)
139
33
33
5,965 3,890 5,879 3,890
(4,155)
(17,765)
(2,806) (4,918)
(550)
55
(2,755) (13,037)
(8,312)
627
12,789
(4,155)
(17,765)
(2,806) (4,918)
(534)
92
(2,522) (12,684)
(8,276)
625
12,966
629 1,832
629 1,832
39
119
39
119
668
1,951
668
1,951
59,530 60,386
55,385 56,334
(49,501) (57,999)
(47,827) (56,384)
(49,501) (57,999)
(47,827) (56,384)
10,029
2,387
7,558
10,029
2,387
7,558
(50)
(50)
The availability of the tax losses recognised is subject to the requirements of the income tax legislation being met.
Group
Deferred tax assets
Trade and other receivables
Biological assets
Property, plant and equipment
Fair-value-through-profit-and-loss financial assets
Tax bases without a liability carrying amount
Trade and other payables
Provisions
6
1
(5)
58
31
110
(9)
(8)
652
784
(560)
4,140
2,364
(1,776)
625
4
6
2
8
17
82
65
1,179
1,989 1,994
5 (74)
6,187 5,209
1,434
29,842
705
17,520
49,501 57,999
1,424
39,179
666
16,700
30
(934) 1,228
(140)
(9,363)
698
30
(1,261)
21,776
(5,819)
(30)
(8,775) 14,666
(9,709)
15,894
Balance Sheet
Tax (Credit)/Expense
Parent Parent Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
Parent
Deferred tax assets
Trade and other receivables
Biological assets
Property, plant and equipment
Fair-value-through-profit-and-loss financial assets
Tax bases without a liability carrying amount
Trade and other payables
Provisions
6
1
(5)
58
461
652
652
(560)
4,140
2,364
(1,776)
625
4
6
2
8
17
82
65
1,179
1,989 1,994
5 (74)
6,156 5,099
16
29,628
705
17,478
47,827 56,384
82
38,978
666
16,658
78
(1,057) 1,697
(66)
(9,350)
818
(1,179)
21,795
(6,139)
(8,598) 14,477
(9,655)
16,174
3,849
(33)
(2,500)
24
(7)
3,822
27
1,333
3,849
Imputation Credits Available Directly and Indirectly to Shareholders of the Parent Company
1,333
3,849
(9,414)
15
9
10
10
114,592
(10,115)
114,197
13,280
12,461
13,143
12,321
943
(9,694)
943
(9,694)
(882) (2,745)
(911) (2,720)
(1,540)
(104)
(1,525)
832
150
(626)
(27)
(35)
30,349
(75,640)
30,349
(75,640)
1,313
(2,893)
1,321
(2,859)
7,513
2,012
7,513
2,012
5,564
1,691
5,564
1,691
1,092
(5)
1,025
(5)
(7,642)
14,740
(7,558)
11,778
(668)
(1,951)
(668)
(1,045)
(436) 1,259
(436) 105
22,006 (16,333) 21,918 (19,688)
(1,084)
3,127
(813)
3,868
223 508 223 986
3,523
(16,276)
3,057
(5,194)
15,307
582
3,640
(16,498)
3,031
(5,190)
5,829
15,364
536
51,127
51,843
50,111
51,846
Financing risk
The nature of livestock farming means that most of Landcorps revenue is received in the second half of the financial year, whereas expenses are
incurred throughout the year. Landcorp manages this financing risk through budgeting and actively managing working capital requirements, as well
as maintaining credit facilities at levels sufficient to meet working capital requirements, as described in Note 22 (d).
B Credit Risk
Credit risk is the risk of loss arising from a counterparty to a contract failing to discharge its obligations. In the normal course of its business,
Landcorp incurs credit risk from trade receivables and transactions with financial institutions. Landcorp has a credit policy, which is used to
manage this exposure to credit risk. As part of this policy, credit evaluations are performed on all customers requiring credit over a certain amount.
Limits on exposures are set and monitored on a regular basis. As at 30 June 2012 Landcorp did not have any significant concentrations of credit
risk except for milk customers. Landcorps maximum credit exposure is shown below. Landcorp does not expect the non-performance of any
obligations at balance date beyond those estimated as impaired.
Group Group Parent Parent
2012 2011 2012 2011
Note $000 $000 $000 $000
Cash balances
Accounts receivable
Other financial assets
Maximum Credit Exposure
80
19
22
564
454
1,700
11,709
22,495 44,501 22,549 44,467
48,943
45,200
206,179
189,474
72,002
90,155
230,428
245,650
22,331
106
23
2
33
44,143
262
64
14
18
22,495 44,501
22,385
106
23
2
33
44,109
262
64
14
18
22,549 44,467
22,515
44,503
22,569
44,469
(20) (2) (20) (2)
22,495 44,501
22,549 44,467
C Liquidity Risk
Liquidity risk is the risk that an entity will encounter difficulty in raising funds at short notice to meet financial commitments. The Group has
liquidity headroom available through term borrowing arrangements and specific funding for seasonal fluctuations (see Note 22 (d)).
Every year the Group prepares a three-year Business Plan, which includes a forecast of funding requirements. The Treasury Management
Committee reviews the required funding and assesses the appropriate level and term structure of funding facilities. Intra-year, Landcorps policies
require that committed funding facilities are greater than current quarter peak-funding requirements.
Group 2012
Liabilities
Land sales deposits
25 579
579
Other accounts payable and accruals
25
17,928
17,928
Employee entitlements
8,560
4,393
4,167
Other financial liabilities
22
Bank loans 183,099 3,459 3,459
132,921
43,260
Group 2011
Liabilities
Land sales deposits
25 414
414
Other accounts payable and accruals
25
19,177
19,177
Employee entitlements
8,337
4,173
4,164
Other financial liabilities
22
Bank loans
162,328
110,303
1,313
50,712
Interest rate derivatives 8,463 1,398 1,398 3,406 2,346 (85)
Redeemable preference shares 26
117,755
117,755
Total Contractual Maturity
316,474
135,051
2,711
54,118
2,346
(85)
122,333
Land sales deposits are the receipt of deposit monies for land sales that have not yet been recognised. Landcorp will only need to settle these
liabilities in cash if the sales contracts are cancelled.
Redeemable preference shares arise from the PLA (refer Note 26). These shares are likely to be redeemed by the transfer of protected land to the
redeemable preference shareholder (the New Zealand Government).
82
Group 2012
Assets
Cash and Cash Equivalents 2.00% 564
564
Accounts Receivable
22,495
22,495
Inventories
10,095
10,095
Property Held for Sale
87,782
87,782
Biological Assets
Livestock
265,793
265,793
Forests
16,225
16,225
Equity Accounted Investments
3,732
3,732
Deferred Tax Asset
10,029
10,029
Other Financial Assets
Share investments
48,936
48,936
Commodity derivatives 7 7
Intangible Assets
1,706
1,706
Property, Plant and Equipment
1,195,520
1,195,520
Liabilities
Accounts Payable and Accruals
(18,507)
(18,507)
Employee Entitlements
2.43%
(8,560)
(8,560)
Other Financial Liabilities
Bank loans
3.28%
(171,300)
(171,300)
Interest rate derivatives
(14,793)
72,959
9,988
(15,535)
7,795
(90,000)
Redeemable Preference Shares
(117,755)
(117,755)
Shareholders Funds
(1,331,969)
(1,331,969)
Re-pricing Profile
The interest rate on term borrowing as amended by off balance sheet financial instruments was 5.38% per cent.
Group 2011
Assets
Cash and Cash Equivalents 2.00% 454
454
Accounts Receivable
44,501
44,501
Inventories
9,659
9,659
Property Held for Sale
25,419
25,419
Biological Assets
Livestock
297,085
297,085
Forests
16,807
16,807
Equity Accounted Investments
2,643
2,643
Deferred Tax Asset
2,387
2,387
Other Financial Assets
Share investments
45,180
45,180
Commodity derivatives 20
20
Intangible Assets
1,741
1,741
Property, Plant and Equipment
1,217,077
1,217,077
Liabilities
Accounts Payable and Accruals
(19,591)
(19,591)
Employee Entitlements
6.47%
(8,337)
(7,784)
(553)
Other Financial Liabilities
Bank loans
3.32%
(157,200)
(157,200)
Interest rate derivatives
(8,463)
109,903
(617)
(17,749) (100,000)
Redeemable Preference Shares
(117,755)
(117,755)
Shareholders Funds
(1,351,627)
(1,351,627)
Re-pricing Profile
165,762 (47,396)
The interest rate on term borrowing as amended by off balance sheet financial instruments was 6.08% per cent.
84
(603) / +603
(525) / +525
(603) / +603
(525) / +525
(704) / +718
(473) / +483
(189) / +192
(1,366) / +1,393
(654) / +668
(401) / +409
(157) / +161
(1,213) / +1,238
(704) / +718
(473) / +483
(189) / +192
(1,366) / +1,393
(654) / +668
(401) / +409
(157) / +161
(1,213) / +1,238
(1,379) / +1,379
+1,462 / (1,462)
(1,379) / +1,379
+1,462 / (1,462)
2,565
97
2,304
97
2,662 2,401
Short term employee benefits include salary, Directors remuneration, medical and life insurance and the cost of any other fringe benefits incurred
during the year as well as any accrued performance payments due within one year.
Post-employment benefits are contributions to defined contribution superannuation schemes, including employer KiwiSaver contributions.
86
Note 34 Commitments
Group Group Parent Parent
2012 2011 2012 2011
$000 $000 $000 $000
2,546
1,749
780
1,198
4,699
4,360
10,440
102,817
4,409
4,604
12,782
110,241
4,699
4,360
10,440
102,817
4,409
4,604
12,782
110,241
Property development
Limited Partner in genetics joint venture
Holding Protected Land
Balance
date
30 June
30 June
30 June
Percentage held
2012
2011
100%
100%
100%
100%
100%
100%
Basis of opinion
We carried out our audit in accordance with the Auditor-Generals Auditing Standards, which incorporate the International Standards on Auditing (New Zealand). Those
standards require that we comply with ethical requirements and plan and carry out our audit to obtain reasonable assurance about whether the financial statements are
free from material misstatement.
Material misstatements are differences or omissions of amounts and disclosures that would affect a readers overall understanding of the financial statements. Ifwe had
found material misstatements that were not corrected, we would have referred to them in our opinion.
An audit involves carrying out procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on
our judgement, including our assessment of risks of material misstatement of the financial statements whether due to fraud or error. In making those risk assessments;
we consider internal control relevant to the preparation of the company and groups financial statements that give a true and fair view of the matters to which they
relate. We consider internal control in order to design audit procedures that are appropriate in the circumstances but not for the purpose ofexpressing an opinion on
theeffectiveness of the Company and Groups internal control.
An audit also involves evaluating:
the appropriateness of accounting policies used and whether they have been consistently applied;
the reasonableness of the significant accounting estimates and judgements made by the Board of Directors;
the adequacy of all disclosures in the financial statements; and
the overall presentation of the financial statements.
We did not examine every transaction, nor do we guarantee complete accuracy of the financial statements. In accordance with the Financial Reporting Act 1993, we
report that we have obtained all the information and explanations we have required. We believe we have obtained sufficient and appropriate audit evidence to provide
abasis for our audit opinion.
Independence
When carrying out the audit we followed the independence requirements of the Auditor-General, which incorporate the independence requirements of the NewZealand
Institute of Chartered Accountants.
In addition to the audit during 2012, we provided a graduate secondment as accounting support which was compatible with those independence requirements.
Other than the audit and secondment, we have no relationship with or interests in the company or any of its subsidiaries.
Trevor Deed
Deloitte
On behalf of the Auditor-General
Wellington, New Zealand
88
Position
A W Baylis
Chairman
Chairman
Director
Chairman
Director and Shareholder
Director
W A Larsen CNZM
N P Davies-Colley
Northpower Ltd
West Coast Energy Pty Ltd
Farmlands Trading Society Ltd
Whangarei Local Fibre Company Ltd
The Tree People Ltd
Ngarakau Family Trust
Director
Director
Director
Director
Director and Shareholder
Trustee
C W Day
P N Lockett
Councillor
Ministerial Appointment
J D Brakenridge
CEO
Member
Member
T Houpapa
MNZM, JP
Ministerial Appointment
Ministerial Appointment
Trustee
Director
Chairman, Tainui Delegate
Committee of Management
Regional Executive Member
Member
Director
Director
Director Organisation
Position
M L James
(Retired 30.04.2012)
J M Mitchell
(Retired 30.04.2012)
B J Morrison
CNZM, JP
Principal
Director and Shareholder
Member
Chairman
Member
Director
Chairman
Honorary Consul
90
2012
2011
41
59
47
35
6
6
0
35
33
7
29
35
35
71
47
6
0
0
29
35
40
0
35
35
The only other benefit received by directors during the year was the provision of an insurance cover for directors and officersliability.
100 109
110 119
120 129
130 139
140 149
150 159
160 169
170 179
200 209
220 229
230 239
240 249
250 259
260 269
280 289
580 589
610 619
Group
2012
14
10
13
7
9
5
2
3
1
1
1
1
1
Group
2011
11
14
4
7
10
4
3
2
1
1
1
1
1
1
Directory
Board of Directors
Bill Baylis
Chairman
Warren Larsen CNZM
Deputy Chairman
John Brakenridge
Nikki Davies-Colley
Chris Day
Pauline Lockett
Traci Houpapa JP
Basil Morrison CNZM, JP
Auditor
Corporate and
RegisteredOffice
15 Allen Street
PO Box 5349
Wellington
Tel: (04) 381 4050
Fax: (04) 384 1194
Executive Team
Wellington Office
Chief Executive:
Chris Kelly
Livestock Farms
Trevor Deed
(under appointment by the
Controller and Auditor-General)
Deloitte
Wellington
Company Secretary:
John Kennedy-Good
Solicitors
Buddle Findlay
Wellington
Rickit Law
Wellington
Bankers
Westpac Banking Corporation
ANZ National Bank Ltd
ASB Institutional Bank
92
Website
www.landcorp.co.nz
Dairy Units
Livestock numbers
AT 30 JUNE 2012
Total animals
825,060
Sheep
575,629
Beef cattle
88,867
Dairy cattle*
50,352
Deer
110,212
Production in 2011/12
TONNES
Milksolids
13,357
Venison
2,258
Sheep meat
QUICK FACTS
2011/12
10,176
Beef
9,715
Shorn wool
2,924
Velvet
12.0
Owned Leased
North Island
79,686
32,291
South Island
81,144
182,560
Total
160,830 214,851
Landcorp operates
Farms over 3,000 ha
19
22
17
Permanent staff
People
573