Professional Documents
Culture Documents
Bjrn Kijl
University of Twente
Enschede, the Netherlands
L.J.M.Nieuwenhuis@utwente.nl
University of Twente
Enschede, the Netherlands
B.Kijl@utwente.nl
organization. Business modeling is seen as a solution to
bring (technological) innovations to successful deployment
and several determinants have been identified for success [4,
2, 5]. By giving business model innovation a priority right
from the beginning of a project and developing the business
model in iterative loops, the failure rate of e-health service
innovations may be lowered. This is because such business
model designs are expected to be more viable as a result of
better alignment with available resources and capabilities as
well with their external environments [17]. In this paper, we
present a business modeling approach for Myotel, a wireless
rehabilitation service for treatment of chronic work related
neck shoulder problems. This approach allows for both a
qualitative and quantitative analysis needed to engineer a
viable value network by allocating activities to organizations
such that costs and benefit are sufficiently matched.
I.
business
INTRODUCTION
II.
CASE DESCRIPTION
The case consists of a so called myofeedback telerehabilitation system that can be used for patients with work
related chronic neck shoulder pain. The system monitors
muscle relaxation during daily activities via sensors and
actuators implemented in a wearable garment which is
connected to a PDA. The system provides continuous
feedback when there is too little muscle relaxation. The
monitoring data is sent wirelessly e.g., via a GPRS, UMTS
or HSDPA connection to a back end system which can be
accessed by health care professionals. These health care
professionals can use the system for optimizing treatment,
V.
Roles
Patient
Health care
professional
Telerehabilitation
service provider
Hardware provider
Network Provider
Software developer
Software platform
provider
Insurance company
Employer
Medical research &
development
organization
for each year. Similarly, we determine the costs for the single
execution per sub activity. We distinguish between
investments and yearly costs. The investments are onetime
costs for training and education (needed when new
employees get involved) and investments for equipment
(needed when more devices are needed or old devices are
worn out).
The volume and cost tables are part of an Excel spread
sheet that simulates the provisioning of the telerehabilitation
service from 2008 to 2018. The overall costs are calculated
by multiplying volume and cost price for each period. The
volume estimates are based on an S shaped technology
adoption curve. The price estimates are based on todays
market prices that develop over time, i.e., technology prices
decline (deflating prices), whereas, e.g., salary costs for
professionals increase (inflating prices). This enables Net
Present Value calculations over the ten years period as well.
The model uses a set of parameters that give
instantaneous feedback for what-if analysis Table 3 shows
the parameter setting for each of the four countries under
study. The variables in Table 3 are successively grouped by
general country characteristics, general healthcare
professional variables, variables related to traditional and
myofeedback teletreatment of neck shoulder problems. The
last section consists of specific variables related to the
telerehabilitation service provider role.
Based on a different set of cockpit variables for each
country, the model automatically estimates the expected
volumes and costs on a country-by-country level over the
Activities
Gets treated by the myofeedback
system
Offers the professional care and
guides telerehabilitation activities
Offers the actual telerehabilitation
service, including helpdesk, training
& certification, public relations,
Offers hardware, e.g. for
communication devices and sensors
Offers mobile communications
services
Develops the telerehabilitation
system software
Offers the telerehabilitation
software platform
Offers health insurance to patient
and absence insurance to employer
Employs persons who are patient
treated by telerehabilitation system
Does R&D related to developing
training material and certification.
diagnose patient
A. Business Modeling
The model focuses on identifying and calculating the
main differences in costs and benefits when comparing
traditional treatment of neck shoulder problems with the new
tele-treatment method. The model abstracts from value
network structures: it calculates costs and benefits without
predefining specific value network value streams or revenue
streams. In order to calculate the costs, each main activity
per role is further decomposed into a set of sub activities, see
also Table 1. For the research presented in this paper, only
the italics sub activities have been taken into account.
Costs per sub activities are determined using traditional
activity based costing approaches considering a period of ten
years. For each sub activity we determine the volumes and
cost prices of a sub activity. Basically, the volume is defined
as the number of times the sub activity is being carried out
employer
MYOTEL project
General information
discount rate
# inhabitants
% working population
# physiotherapists
# myotel treatments per physiotherapist per year
# average total travel time patients (minutes)
Physiotherapist
cost price HCP per hour
billable hours per year
Subject with neck shoulder problem (work related)
% working pouplation with desease
% patients that is treated
duration diagnostic contact (minutes)
Traditional treatment
# treatments
# therapeutical contacts per treatment
preparation therapeutical contact (minutes)
duration therapeutical contact (minutes)
# workdays absence per patient
average costs employee absence per day
# workdays with complaints per patient
% productivity reduction
average costs employee productivity reduction
Myotel treatment
year of 50% market adoption
adoption speed
% of all treatable patients that is treated with Myotel
# therapeutical contacts per treatment
preparation therapeutical contact (minutes)
duration therapeutical contact (minutes)
# workdays absence per patient
average costs employee absence per day
# workdays with complaints per patient
% productivity reduction
average costs employee productivity reduction
Service Provider
Training group size
HCP training personnel (days)
Administrative costs per treatment
support per treatment (minutes)
investment costs backoffice
back office life time (years)
hosting costs backoffice
backoffice system operation (hours/year)
Myotel device / backoffice
investment costs Myotel device
device life time (year)
software and communication costs (euro/year)
device operations (hours/year)
# annual treatments / device
The Netherlands
Belgium
Germany
Sweden
4%
16,490,964
45%
13,254
10
20
The Netherlands
75.00
1,500
The Netherlands
15.0%
7.0%
45
The Netherlands
171,187
9
0
30
14.0
220
127.4
10%
200
The Netherlands
2013
1
2%
4
20
30
12.0
220
127.0
8%
200
The Netherlands
2
2.5
60.00
0
3,500
3
1,800
91
500
1,300
2
540
9
10
4%
10,584,534
41.3%
14,771
8
20
Belgium
50.00
1,500
Belgium
17.0%
7.0%
30
Belgium
124,525
18
0
30
12.0
220
127.0
10%
200
Belgium
2013
1
2%
4
20
20
12.0
220
127.0
8%
200
Belgium
2
2.5
60.00
0
3,500
3
1,800
91
500
1,300
2
540
9
10
4%
82,000,000
44%
91,000
10
20
Germany
50.00
1,655
Germany
15.0%
7.0%
30
Germany
851,216
10
0
30
14.0
220
127.4
10%
200
Germany
2013
1
2%
4
20
15
12.0
220
127.0
8%
200
Germany
2
2.5
60
0
3,500
3
1,800
91
500
1,300
2
540
9
10
4%
9,100,000
50%
5,000
10
60
Sweden
80.00
1,200
Sweden
15.0%
10.0%
45
Sweden
773,500
8
0
45
14.0
220
120.0
15%
200
Sweden
2013
1
2%
5
20
30
8.0
220
120.0
15%
200
Sweden
2
2.5
60
0
3,500
3
1,800
91
500
1,300
2
540
9
10
C.
ICT investments
ICT operations
Healthcare provider
investment
Healthcare provider
operations
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
16M
14M
12M
10M
8M
6M
4M
2M
-2M
-4M
ICT inv
ICT opr
SP inv
HC inv
HC opr
empl
VIII. CONCLUSIONS
REFERENCES
10