Bureau of Fisheries and Aquatic Resources Consolidated Detailed Balance Sheet As of December 31, 2002

BUREAU OF FISHERIES AND AQUATIC RESOURCES
CONSOLIDATED DETAILED BALANCE SHEET

As of December 31, 2002
ASSETS
TOTALS
Central Office
CAR
Region 01
Region 02
Region 03
Current Assets
Cash
Cash - National Treasury, MDS
Petty Cash Fund
Cash-Collecting Officers
Cash-Disbursing Officers
Cash in Bank - Local Currency, Current Account
9,100.00
119,296.30
54,542.09
14,417,302.28
238,758,569.50
(Note # 5)
253,358,810.17
4,181,552.69
201,776,115.50
352,444,638.83
3,264,888.76
104,680,876.63
11,014,002.00
98,465,081.69
12,600,000.00
37,580,349.87
56,656,997.02
-
56,288,629.84
10,000.00
17,806,761.14
250,080.40
67,990.00
233,272.50
130,500.00
715,665.80
387,486.18
1,710,569.22
9,919,444.56
205,957,668.19
9,100.00
727,395.39
736,495.39
6,000.00
1,599,094.58
2,454,347.11
3,771,065.99
216,788.50
330,000.00
50,000.00
3,955,111.55
1,828,111.75
-
4,059,441.69
29,296.69
737,793.00
767,089.69
92.90
92.90
Receivables
Accounts Receivable
Due from Officers and Employees
Due from NGAs
Due from LGUs
Due from GOCCs
Due from NGOs/POs
Due from National Treasury (Note # 6)
Due from Operating Units
Receivables-Disallowances/Charges
Other Receivables
3,132,652.44
14,629,191.96
108,680,298.28
14,197,321.95
98,670,845.17
12,600,000.00
38,302,720.57
176,000.00
59,751,517.46
2,304,091.00
47,089.00
420,712.34
1,821,099.22
1,467.06
324,262,195.97
46,400.00
1,434,298.37
-
18,368,104.04
3,573,383.30
250,303.20
6,600.00
2,800.00
42,280.70
79,744.35
1,233,651.98
202,106.06
35,553.15
237,659.21
167,886.31
2,947.08
11,630,013.78
1,395,950.00
8,098,386.46
9,494,336.46
11,203.58
292,624.27
500,000.00
200,000.00
596,788.50
11,470.37
-
1,828,111.75
101,814.75
-
1,015,298.22
Inventories
Accountable Forms Inventory
Office Supplies Inventory
Medical, Dental, and Laboratory Supplies Inventory
Gasoline, Oil and Lubricants Inventory
Agricultural Supplies Inventory
Livestock and Crops Inventory
Spare Parts Inventory
Construction Materials Inventory
Other Agricultural Products Inventory
Other Inventory Items
10,000.00
43,545,516.46
707,945.20
1,568,710.92
1,407,289.75
6,600.00
201,870.00
532,326.20
184,110.00
8,124,261.31
101,814.75
311,051.83
-
311,051.83
71,185.74
51,269.88
-
51,269.88
148,350.87
Prepaid Expenses
Prepaid Rent
Prepaid Insurance
Other Prepaid Expenses
170,833.39
71,185.74
148,350.87
Other Current Assets

Guaranty Deposits
Advances to Contractors
See accompanying Notes to Financial Statements
Property, Plant and Equipment

Land
Land Improvements
Less: Accumulated Depreciation
Leasehold Improvements
Buildings
Other Structures
Industrial Machineries
Other Machineries
Firefighting Equipment and Accessories
106,447,944.73
73,901,234.02
(652,649.31)
1,958,839.68
71,117,767.14
(1,510,237.55)
43,578,234.09
2,751,894.74
(88,626.09)
3,303,559.12
65,475.53
-
73,248,584.71
1,958,839.68
69,607,529.59
43,578,234.09
2,663,268.65
3,303,559.12
65,475.53
101,920,865.11
3,080,030.09
905,435.00
38,023,710.51
2,507,429.00
1,868,131.83
1,685.53
-
3,018,584.70
1,958,839.68
6,023,290.94
-
3,299,993.75
9,423,344.70
(60,366.30)
-
150,000.00
1,389,663.65
8,199,716.99
3,308,391.63
1,410,427.29
-
5,509,997.15
(264,378.85)
-

ASSETS
Construction and Heavy Equipment

Technical and Scientific Equipment
IT Equipment and Software
Telegraph, Telephone, Cable, TV and Radio Equipment
Artesian Wells, Reservoirs, Pumping Stations and Conduits
Motor Vehicles
Watercrafts
Office Equipment
Other Equipment
Furniture and Fixtures
Ordnance
Books
Other Property, Plant and Equipment
Construction in Progress - Agency Assets
Items in Transit
Other Assets
TOTALS
2,343,178.00
(180,000.00)
84,621,897.96
(1,698,010.90)
33,775,646.02
(3,712,605.46)
125,949,113.43
(135,916.57)
294,500.00
(17,007.38)
56,881,289.07
(2,679,583.28)
33,521,349.61
(2,045,323.88)
83,627,103.31
(3,452,368.23)
44,716,797.77
(607,976.22)
12,307,286.69
(298,141.84)
371,591.89
617,661.78
(423.25)
10,516,195.43
(49,602.36)
Central Office
2,163,178.00
82,923,887.06
30,063,040.56
125,813,196.86
277,492.62
54,201,705.79
31,476,025.73
80,174,735.08
44,108,821.55
12,009,144.85
371,591.89
617,238.53
10,466,593.07
108,375,483.23
764,630,270.23
1,648,545,841.15
2,003,777.56
2,003,777.56
TOTAL ASSETS
343,178.00
49,461,385.38
(112,000.00)
13,348,986.73
(1,467,469.32)
123,348,588.12
40,140,090.58
29,119,145.29
(1,788,392.83)
41,352,423.90
(724,553.00)
32,663,446.32
(126,334.48)
371,591.89
423,200.79
445,760.00
65,454,465.43
752,579,851.98
-
2,325,505,363.31
CAR
1,293,140,651.85
-
3,002,090.30
1,465,699.00
176,437.00
2,503,000.00
162,809.00
1,806,929.25
297,882.50
200.00
-
1,851,460,615.72
Region 01
20,415,762.37
-
Region 02
78,507.00
(13,084.50)
98,000.00
(17,966.67)
726,700.00
(221,731.25)
667,015.00
(36,137.30)
155,894.00
(4,815.57)
-
14,095,352.86
1,685,188.16
1,685,188.16
29,049,268.69
945,517.50
2,545,154.94
584,080.00
1,759,000.00
1,602,078.64
127,720.00
284,190.00
7,094,843.90
1,476,130.00
-
22,264,882.96
Region 03
30,876,914.54
-
2,000,000.00
(180,000.00)
2,956,658.00
(36,958.23)
2,356,584.00
(53,219.83)
500,600.00
(10,012.00)
3,591,000.00
(17,955.00)
600,000.00
(12,000.00)
4,168,395.40
(83,367.91)
580,795.00
(6,453.28)
220,950.00
(4,419.00)
3,763,954.64
-
32,980,653.81
25,580,170.09
25,942,584.70
LIABILITIES AND EQUITY

Current Liabilities
Accounts Payable
Guaranty Deposits Payable
Withholding Taxes Payable
GSIS Payable
PAG-IBIG Payable
PHILHEALTH Payable
Performance/Bidders/Bail Bonds Payable
Due to Officers and Employees
Due to Other Funds
Due to NGAs
Due to LGUs
Due to GOCCs
Due to Central Office
Other Deferred Credits
Other Payables
1,331,333,691.74
189,774.43
8,327,358.37
601,342.35
78,053.49
83,347.54
3,825,924.57
4,956,457.99
69,510.00
232,346,309.44
1,288,171.32
29,005,869.40
1,333,400.07
212,451.84
3,348,923.78
TOTAL LIABILITIES
1,617,000,586.33
1,137,319,516.22
1,710,529.56
47,632.93
900.00
39,283.58
3,067,929.37
1,955,947.67
208,007,390.35
29,000,000.00
130,114.45
1,617,000,586.33
1,381,279,244.13
9,051,218.75
62,859.58
1,512,872.93
-
1,381.279,244.13
10,626,951.26
8,858,001.53
21,665.97
2,043.19
2,096.78
93.75
297,824.55
1,684.23
10,626,951.26
9,183,410.00
7,872,399.18
334,881.51
869.09
100.00
225.00
39,945.62
25.28
801,929.18
704,919.80
(18,569.16)
9,183,410.00
13,474,302.41
189,227.64
-
9,736,725.50
9,736,725.50
13,663,530.05
13,663,530.05
Equity
Government Equity
TOTAL LIABILITIES AND EQUITY
708,504,776.98
708,504,776.98
P 2,325,505,363.31
470,181,371.59
470,181,371.59
P 1,851,460,615.72
18,422,317.43
18,422,317.43
29,049,268.69
13,081,472.96
13,081,472.96
22,264,882.96
23,243,928.31
23,243,928.31
32,980,653.81
12,279,054.65
12,279,054.65
25,942,584.70

ASSETS
Region 04
Region 05
Region 06
Region 07
Region 08
Region 09
Region 10
Region 11
Current Assets
Cash
Petty Cash Fund
(Note # 5)
15,200.00
14,047.50
989,292.00
2,509,186.85
3,527,726.35
10,000.00
4,999.98
1,979,240.00
6,459,398.65
8,453,638.63
###
600.02
5,573,453.57
4,244,987.38
1,841,937.32
14,995.70
-
1,856,933.02
471,533.00
135,864.00
419,260.00
-
1,972,622.25
6,957,201.44
1,070,514.64
480,103.44
8,507,819.52
1,921,795.43
407,729.02
-
130,500.00
-
130,500.00
60,543.68
14,762.50
75,306.18
55,410.00
42,000.00
97,410.00
281,913.29
281,913.29
5,574,053.59
10,000.00
444,778.66
454,778.66
233,851.78
1,027,651.94
1,261,503.72
###
275,726.00
1,461,399.63
481,091.93
3,121,448.86
384,858.74
112,123.61
314,287.88
-
1,043,798.63
6,981,887.94
64,161.03
125,000.00
21,103.60
78,569.12
-
3,000.00
-
1,737,125.63
17,741.05
2,218,106.59
2,572,993.26
3,932,719.09
519,050.00
-
7,192,152.57
487,128.05
350,000.00
96,278.66
78,569.12
19,544.46
6,000.00
3,000.00
23,494.22
330,338.18
4,808,840.90
40,355.25
183,800.00
1,940,964.14
519,050.00
2,135,576.49
19,541.19
37,662.24
2,238,324.09
4,431,104.01
484,348.27
762,759.52
1,100.00
15,556.91
933,406.71
481,156.77
279,641.05
482,018.50
-
1,242,816.32
5,406,716.23
25,544.46
100,142.13
-
100,142.13
13,519.07
232,972.90
246,491.97
353,832.40
231,525.00
-
231,525.00
203,905.84
203,905.84
Receivables
Accounts Receivable
Due from NGAs
Due from LGUs
Due from GOCCs
Due from NGOs/POs
Other Receivables
1,193,799.15
2,154,324.49
532,220.73
75,900.00
176,000.00
112,743.01
-
30.00
4,208.40
464,206.70
1,026,657.00
12,646.83
-
Inventories
1,972,622.25
-
531,844.81
107,864.80
214,510.00
6,080.00
2,329,524.45
183,499.02
Prepaid Expenses
Prepaid Rent
Prepaid Insurance

Guaranty Deposits
89,080.60
89,080.60
570,446.32

Land
Land Improvements
Buildings
Other Structures
Other Machineries
4,494,311.02
4,077,521.00
-
25,549,517.24
25,000.00
-
2,523,625.00
2,267,485.00
-
6,664,643.65
7,996,708.59
(285,121.64)
232,525.00
(88,626.09)
63,790.00
-
4,097,840.88
1,419,837.00
6,929,755.47
312,815.65
-
3,499,628.32
10,038,104.09
(783,998.83)
-
257,563.80
673,904.00
1,910,816.30
-

ASSETS

Motor Vehicles
Watercrafts
Office Equipment
Other Equipment
Ordnance
Books
Items in Transit
Other Assets
Region 04
1,287,432.50
1,348,955.00
60,600.00
5,058,353.35
(21,602.58)
1,034,915.48
27,699.00
18,858.00
1,718,340.90
94,865.00
TOTAL ASSETS
Region 05
Region 06
19,105,383.67
3,572,553.15
592,771.21
3,476,605.00
48,000.00
338,807.00
1,764,935.75
3,023,340.15
38,391,529.50
94,865.00
22,201.50
22,201.50
29,173,494.65
152,895.00
(9,268.08)
554,000.00
(137,115.00)
310,518.50
(4,033.75)
75,000.00
5,850,024.61
8,794,768.93
(6,402.36)
3,460,562.63
-
57,589,341.64
Region 07
23,832,060.48
-
2,925,847.75
1,806,947.58
(930,481.73)
752,830.75
(60,122.28)
294,500.00
(17,007.38)
3,082,125.34
(1,639,165.16)
479,334.00
(1,532.00)
2,322,537.00
(155,226.87)
910,231.40
(66,969.25)
2,660,935.26
(279,304.63)
67,438.74
6,488,302.98
-
33,225,141.01
198,592.90
198,592.90
32,851,376.12
Region 08
1,937,878.38
(26,725.98)
1,952,228.52
(462,029.93)
2,081,225.31
(332,055.00)
1,008,790.00
(179,548.88)
1,612,051.25
(279,290.26)
6,876,118.16
839,104.00
-
35,484,972.25
Region 09
27,787,994.57
-
Region 10
1,201,000.00
(326,521.87)
223,800.00
9,146,514.92
(1,206,280.83)
21,792,245.80
-
40,553,746.81
2,640,054.35
3,110,885.25
(1,957.05)
1,014,880.00
270,845.00
(2,008.50)
1,406,093.25
(7,869.85)
1,325,723.00
(71.50)
317,974.00
77,281.00
-
25,313,495.27
Region 11
12,994,113.05
-
13,966,184.20
(1,513,506.69)
3,362,652.00
(549,026.33)
1,780,000.00
(184,218.75)
1,930,725.80
(161,008.07)
1,702,327.00
(91,493.53)
30,664.50
(2,182.74)
9,599.25
(423.25)
49,500.00
-
23,927,272.09

Current Liabilities
Accounts Payable
GSIS Payable
PAG-IBIG Payable
PHILHEALTH Payable
Due to Other Funds
Due to NGAs
Due to LGUs
Due to GOCCs
Other Payables
33,026,760.04
646,328.82
132,541.83
1,616.00
256.25
75,900.00
107.00
1,558,075.76
137,362.00
TOTAL LIABILITIES
35,578,947.70
18,595,222.13
1,943,938.48
1,952.72
200.00
75.00
93,891.00
69,510.00
2,477,514.12
212,451.84
-
35,578,947.70
23,394,755.29
14,030,948.89
273,993.83
161,210.02
30,486.73
6,343.75
141,414.00
139,213.00
5,535,765.26
76,974.48
23,394,755.29
20,396,349.96
5,745,987.35
188,674.43
12,545.15
179,421.11
13,074.82
13,493.75
31,360.00
1,196,880.98
473,180.10
1,286,671.32
5,869.40
344,330.39
124,654.45
20,396,349.96
9,616,143.25
16,164,727.65
1,100.00
1,644,065.84
(961.03)
7,375.98
(2,618.76)
566.10
424,925.68
9,616,143.25
18,239,181.46
9,561,719.38
10,481.36
233,775.00
1,181,836.77
188,029.00
-
18,239,181.46
11,175,841.51
18,074,714.95
321,118.03
52,612.48
18,530.42
3,567.75
3,898,896.03
2,314,970.58
11,175,841.51
24,684,410.24
11,070,972.87
388,630.80
839.78
36.75
2,230,898.64
9,759.05
-
24,684,410.24
Equity
Government Equity
(6,405,453.05)
(6,405,453.05)
29,173,494.65
34,194,586.35
34,194,586.35
57,589,341.64
12,455,026.16
12,455,026.16
32,851,376.12
25,868,829.00
25,868,829.00
35,484,972.25
22,314,565.35
22,314,565.35
40,553,746.81
14,137,653.76
14,137,653.76
25,313,495.27
(757,138.15)
(757,138.15) 16,034,702.14
23,927,272.09

ASSETS
Region 11
Region 12
Region 13
RFTC 02
RFTC 04
RFTC 05
RFTC 07
RFTC 08
Current Assets
Cash
Petty Cash Fund
(Note # 5)
2,165,119.39
962,933.24
1,263,764.70
1,921,854.02
514,964.80
-
5,406,716.23
554,076.00
-
962,933.24
###
15,000.00
1,450.00
2,334,501.41
6,823,543.51
2,436,818.82
1,440,109.65
-
554,076.00
26,306.23
184,110.00
1,623,543.51
20,000.00
20,098.12
2,480.00
155,023.00
9,174,494.92
45,701.98
45,701.98
422,137.23
3,181,698.97
58,817.58
32,384.00
-
17,868.00
26,840.00
-
3,603,836.20
###
4,147.90
-
4,147.90
5,000.00
43,205.67
48,205.67
26.40
Receivables
Accounts Receivable
Due from NGAs
Due from LGUs
Due from GOCCs
Due from NGOs/POs
Other Receivables
48,996.79
-
1,440,109.65
9,820.79
-
1,833,959.74
9,841.00
8,027.00
-
211,424.00
-
11,309.00
-
25,481.00
88.02
32,384.00
3,120.00
210.00
697,511.70
-
40,599.25
-
26,840.00
662,835.50
-
214,754.00
708,820.70
Inventories
662,835.50
3,571.78
1,190.00
Prepaid Expenses
Prepaid Rent
Prepaid Insurance
20,000.00
22,578.12
155,023.00
1,986.97
1,584.81
1,190.00
-

Guaranty Deposits
570,446.32

Land
Land Improvements
Buildings
Other Structures
Other Machineries
6,276,928.36
-
1,628,365.92
(352,295.54)
2,437,608.58
(63,288.58)
-
37,312.00
6,689,387.30
-
677,496.00
22,500.00
-
1,588,336.50
-
1,127,919.00
24,900.00
-
1,252,498.90
1,341,944.74
11,940.74
-

ASSETS

Motor Vehicles
Watercrafts
Office Equipment
Other Equipment
Ordnance
Books
Items in Transit
Other Assets
Region 11
Region 12
20,329,793.39
-
TOTAL ASSETS
399,000.00
2,721,694.63
7,595,364.00
-
29,735,840.03
Region 13
16,992,986.99
-
1,098,000.00
(8,820.00)
32,000.00
66,549.60
(5,989.46)
320,250.00
(10,255.50)
5,423,379.00
(577,707.46)
275,000.00
(24,750.00)
828,238.32
(6,390.18)
47,416.00
120,000.00
(43,200.00)
3,564,648.47
4,916,222.20
-
20,966,815.05
RFTC 02
RFTC 04
469,381.26
501,316.00
82,548.00
1,286,618.04
199,591.03
151,050.00
767,524.77
19,664,981.37
32,291,146.80
10,184,728.40
-
767,359.50
-
10,307,115.96
RFTC 05
1,467,355.50
-
345,250.00
(68,985.00)
22,000.00
(12,787.50)
978,166.00
(40,131.61)
1,226,588.50
-
5,130,415.70
RFTC 07
4,038,436.89
-
RFTC 08
500,875.00
(157,083.69)
184,710.00
(41,826.16)
48,000.00
(5,040.00)
723,421.47
(91,473.43)
27,739.50
(1,941.77)
-
2,340,199.92
2,930.00
2,930.00
4,924,936.07
358,915.19
159,720.00
94,169.96
180,267.84
146,996.32
1,619,512.80
497,128.04
159,099.00
3,149.00
-
3,100,156.29

Current Liabilities
Accounts Payable
GSIS Payable
PAG-IBIG Payable
PHILHEALTH Payable
Due to Other Funds
Due to NGAs
Due to LGUs
Due to GOCCs
Other Payables
13,701,137.89
TOTAL LIABILITIES
13,701,137.89
9,298,658.29
112,882.82
17,682.39
3,572.74
943.75
1,501,363.48
14,204.78
10,949,308.25
12,724,689.97
326,719.09
5,497.84
100.02
78,850.00
3,862,003.94
1,500.00
274,390.83
134,797.32
10,949,308.25
17,408,549.01
1,489,999.41
-
17,408,549.01
1,489,999.41
691,040.40
341,552.94
21,646.97
0.40
1,489,999.41
1,054,240.71
193,044.96
29,718.96
3,002.90
-
1,054,240.71
225,766.82
161,500.00
19,077.57
-
225,766.82
180,577.57
1,464,363.95
-
180,577.57
Equity
Government Equity
16,034,702.14
29,735,840.03
10,017,506.80
10,017,506.80
20,966,815.05
14,882,597.79
14,882,597.79
32,291,146.80
8,817,116.55
8,817,116.55
10,307,115.96
4,076,174.99
4,076,174.99
5,130,415.70
4,699,169.25
4,699,169.25
4,924,936.07
2,919,578.72
2,919,578.72
3,100,156.29
4,427,173.25

ASSETS
RFTC 08
RFTC 09
RFTC 11
Current Assets
Cash
Petty Cash Fund
(Note # 5)
26.40
3,801.54
3,801.54
12,087.59
12,087.59
Receivables
Accounts Receivable
Due from NGAs
Due from LGUs
Due from GOCCs
Due from NGOs/POs
Other Receivables
85,110.00
-
66,168.27
85,110.00
Inventories
Prepaid Expenses
Prepaid Rent
Prepaid Insurance
Guaranty Deposits

Land
Land Improvements
Buildings
Other Structures
Other Machineries
279,238.74
720,276.32
1,427,789.74
-
562,201.65
(35,974.92)
1,983,375.00
(317,462.20)
-

ASSETS

Motor Vehicles
Watercrafts
Office Equipment
Other Equipment
Ordnance
Books
Items in Transit
Other Assets
RFTC 08
RFTC 09
5,825,342.53
-
TOTAL ASSETS
307,990.00
103,061.50
421,802.00
-
5,891,537.20
RFTC 11
1,200,366.90
(205,425.34)
21,289.00
(3,832.02)
3,260,158.30
-
3,349,069.84
3,204,538.07
3,216,625.66

Current Liabilities
Accounts Payable
GSIS Payable
PAG-IBIG Payable
PHILHEALTH Payable
Due to Other Funds
Due to NGAs
Due to LGUs
Due to GOCCs
Other Payables
1,464,363.95
TOTAL LIABILITIES
1,464,363.95
1,933,363.91
-
1,933,363.91
530,539.50
479,444.39
7,804.57
1,933,363.91
1,017,788.46
1,017,788.46
Equity
Government Equity
4,427,173.25
5,891,537.20
1,415,705.93
1,415,705.93
3,349,069.84
2,198,837.20
2,198,837.20
3,216,625.66

CONSOLIDATED CONDENSED BALANCE SHEET
ASSETS
Current Assets
Cash
( Notes 3.6 & 5)
Receivables
Inventories
(Note 3.5)
Prepaid Expenses
Less : Accumulated Depreciation
(Notes 3.8 & 7)
1,665,674,313.47
17,128,472.32
253,358,810.17
352,444,638.83
56,288,629.84
1,233,651.98
11,630,013.78
1,648,545,841.15
Other Assets
2,003,777.56
TOTAL ASSETS
2,325,505,363.31
P 1,617,000,586.33

Current Liabilities
(Note 3.9)
Equity
Government Equity
708,504,776.98
2,325,505,363.31
See accompanying Notes to Financial Statements.

ASSETS
Current Assets
Cash
Petty Cash Fund
(Note # 5)
9,100.00
119,296.30
54,542.09
14,417,302.28
238,758,569.50
###
###
###
253,358,810.17
Receivables
Accounts Receivable
Due from NGAs
Due from LGUs
Due from GOCCs
Due from NGOs/POs
Other Receivables
3,132,652.44
14,629,191.96
108,680,298.28
14,197,321.95
98,670,845.17
12,600,000.00
38,302,720.57
176,000.00
59,751,517.46
2,304,091.00
###
###
###
###
###
###
###
###
###
352,444,638.83
Inventories
10,000.00
43,545,516.46
707,945.20
1,568,710.92
1,407,289.75
6,600.00
201,870.00
532,326.20
184,110.00
8,124,261.31
###
###
###
###
###
###
###
###
###
56,288,629.84
Prepaid Expenses
Prepaid Rent
Prepaid Insurance
130,500.00
715,665.80
387,486.18
1,233,651.98
1,710,569.22
9,919,444.56
11,630,013.78
###
###

Guaranty Deposits
###

Land
Land Improvements
Buildings
Other Structures
106,447,944.73
73,901,234.02
652,649.31
1,958,839.68
71,117,767.14
1,510,237.55
43,578,234.09
-
###
73,248,584.71
###
1,958,839.68
###
69,607,529.59
###
43,578,234.09
Other Machineries
Motor Vehicles
Watercrafts
Office Equipment
Other Equipment
Ordnance
Books
Items in Transit
2,751,894.74
88,626.09
3,303,559.12
65,475.53
2,343,178.00
180,000.00
84,621,897.96
###
2,663,268.65
###
3,303,559.12
###
65,475.53
###
2,163,178.00
###
82,923,887.06
1,698,010.90
33,775,646.02
###
30,063,040.56
3,712,605.46
125,949,113.43
135,916.57
294,500.00
17,007.38
56,881,289.07
2,679,583.28
33,521,349.61
2,045,323.88
83,627,103.31
3,452,368.23
44,716,797.77
607,976.22
12,307,286.69
298,141.84
371,591.89
###
125,813,196.86
###
277,492.62
54,201,705.79
###
31,476,025.73
###
80,174,735.08
###
44,108,821.55
###
12,009,144.85
###
371,591.89
617,661.78
423.25
10,516,195.43
49,602.36
###
617,238.53
###
10,466,593.07
108,375,483.23
764,630,270.23
Other Assets
2,003,777.56
TOTAL ASSETS
2,325,505,363.31

Current Liabilities
Accounts Payable
GSIS Payable
PAG-IBIG Payable
PHILHEALTH Payable
Due to Other Funds
Due to NGAs
Due to LGUs
Due to GOCCs
Other Payables
1,331,333,691.74
189,774.43
8,327,358.37
601,342.35
78,053.49
83,347.54
3,825,924.57
4,956,457.99
69,510.00
232,346,309.44
1,288,171.32
29,005,869.40
1,333,400.07
212,451.84
3,348,923.78
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1,617,000,586.33
Equity
Government Equity
708,504,776.98
P
2,325,505,363.31

CONSOLIDATED CONDENSED STATEMENT OF INCOME AND EXPENSES
For the Year Ended December 31,2002
Income
1,295,429,179.32
Less : Expenses
Personal Services
P 320,583,949.12
Maintenance and Other Operating Services

Financial Expenses
713,471,475.64
119,844.84
Excess of Income over Expenses
1,034,175,269.60
See accompanying Notes to Financial Statements.
261,253,909.72

CONSOLIDATED DETAILED STATEMENT OF INCOME AND EXPENSES
For the Year Ended December 31, 2002
Income
Subsidy Income from National Government
Less : Reversion of Unused NCA
Subsidy to Regional Offices
Subsidy to Operating Units
Total
Subsidy from Central Office
Interest Income
Miscellaneous Income
Total Income
Less : Expenses
Personal Services
Salaries and Wages - Regular Pay
Salaries and Wages - Casual/Contractual
Personnel Economic Relief Allowance (PERA)
Additonal Compensation (ADCOM)
Representation Allowance (RA)
Transportation Allowance (TA)
Clothing Allowance
Honoraria
Christmas Bonus
Cash Gift
Productivity Incentive Benefits
Other Bonuses and Allowances
Life and Retirement Insurance Contributions
PAG-IBIG Contributions
PHILHEALTH Contributions
ECC Contributions
Pension and Retirement Benefits
Terminal Leave Benefits
Subsistence Allowances
Longevity Pay
Other Personnel Benefits
P
P
45,916,425.83
558,135,774.51
46,849,621.00
209,338,690.96
10,557,253.35
8,755,161.55
8,724,901.08
1,975,275.80
977,126.21
5,868,000.00
2,286,644.12
17,540,039.81
8,714,304.64
3,954,725.23
2,283,050.00
24,807,978.20
1,663,227.78
1,840,097.51
609,126.08
4,166.38
8,212,408.03
100,810.00
37,000.00
2,333,962.39 P
1,338,788,814.09
650,901,821.34
687,886,992.75
607,534,082.76
5,825.77
2,278.04
1,295,429,179.32
320,583,949.12
Maintenance and Other Operating Expenses

Traveling Expenses - Local
Traveling Expenses - Foreign
Training and Seminar Expenses
Water
Electricity
Cooking Gas
Telephone/Telegraph and Internet
Postage and Deliveries
Subscription Expenses
Advertising Expenses
Rent Expenses
Insurance Expenses
Fidelity Bond Premium
Printing and Binding Expenses
Accountable Form Expenses
Office Supplies Expense
Supplies and Materials Expenses
Medical, Dental, and Laboratory Supplies Expenses
Food/Non-food Expenses
Gasoline, Oil and Lubricants Expenses
Agricultural Supplies Expenses
Legal Services
Auditing Services
Consultancy Services
General Services
Security and Janitorial Services
Taxes, Duties and Licenses
Building Maintenance
Other Structures Maintenance
Machinery & Equipment Maintenance
Firefighting Equipment and Accessories Maintenance
Industrial Machineries Maintenance
Technical and Scientific Equipment Maintenance
IT Equipment Maintenance
Telegraph, Telephone, Cable, TV and Radio
Equipment Maintenance
Artesian Wells, Reservoirs, Pumping Stations and
Conduits Maintenance
Motor Vehicles Maintenance
Watercrafts Maintenance
Office Equipment Maintenance
Other Equipment Maintenance
Furniture and Fixtures Maintenance
Ordnance Maintenance
Other Repairs and Maintenance
Awards and Indemnities
Grants and Donations
61,119,647.04
2,318,992.15
75,868,218.22
2,673,895.24
20,443,177.42
11,890.00
16,274,639.48
1,030,751.34
623,018.80
3,629,142.07
25,090,280.82
13,904,778.31
804,495.43
3,113,727.20
135,540.00
67,893,559.03
239,095.50
4,089,618.13
947,574.83
19,407,199.51
35,468,571.84
92,444.50
46,369.00
42,861,514.88
24,055,558.60
22,711,689.30
8,878,951.45
10,187,824.00
4,094,434.63
89,518.85
68,100.00
20,600.00
350,300.00
562,234.20
77,820.51
110,696.32
11,382,176.75
1,885,167.95
773,402.24
556,281.34
25,431.50
9,545.00
4,855,276.13
29,737.50
7,492.75
Representation Expenses
Extraordinary and Miscellaneous Expenses
Depreciation - Land Improvements
Depreciation - Buildings
Depreciation - Industrial Machineries
Depreciation - Construction and Heavy Equipment
Depreciation - Technical and Scientific Equipment
Depreciation - IT Equipment
Depreciation - Telegraph, Telephone, Cable, TV and
Radio Equipment
Depreciation - Artesian Wells, Reservoirs, Pumping
Stations and Conduits
Depreciation - Motor Vehicles
Depreciation - Watercrafts
Depreciation - Office Equipment
Depreciation - Other Equipment
Depreciation - Furniture and Fixtures
Depreciation - Books
Depreciation - Other Property, Plant and Equipment
Other Expenses
Financial Expenses
Bank Charges
Foreign Exchange Loss
Excess of Income over Expenses /
(Excess of Expenses over Income)
408,507.30
939,071.45
417,785.62
1,321,870.51
26,159.06
180,000.00
1,387,333.67
2,410,670.24
104,112.63
5,301.00
939,506.65
2,033,267.63
2,953,622.87
427,979.81
158,414.81
423.25
17,202.36
210,919,867.02
713,471,475.64
41,032.00
78,812.84
119,844.84
P
261,253,909.72

CONSOLIDATED STATEMENT OF GOVERNMENT EQUITY
Government Equity, Beginning

Retained Operating Surplus
Loan Proceeds, Prior Year
Current Operations
Adjustment of Prior Years
P 241,610,814.96
(1,631,446.33)
261,253,909.72
206,717,498.63
466,339,962.02

Government Equity, End
554,000.00
P 708,504,776.98

CONSOLIDATED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2002
Cash Flow from Operating Activities :

Cash Inflows:
Receipt of Notice of Cash Allocation (NCA)
P
Receipt of Funding Check
Receipt of Inter-agency cash transfers
Receipt of refunds of cash advances or excess payments
Receipt of interest income
Receipt of Cash Bond
Receipt from overpayment and disallowances
Receipt of Performance/Bidders/Bail Bonds Payable
Receipt of Subsidy from Central Office
Receipt of refunds of deposits
Cash receipt of grants and donations
Collection of Receivables
Cash receipt for payment of Accounts Payable
Collection of Income and Revenues
Erroneous reversion of unused NCA for F102 AP
Adjustment for erroneous charging of Cash Balances
Adjustment - cancellation of Checks/Lost Checks
Total Cash Inflows
Cash Outflows:
Cash payment of operating expenses
Cash payment of payables incurred in operations
Cash purchase of inventories
Granting of cash advances/petty cash fund
Remittance of withholding taxes except thru TRA
Remittance of GSIS/PAG-IBIG/PHILHEALTH Payable
Remittance of Unexpended Balance
Refund of Performance/Bidders/Bail Bonds Payable
Release of funds as inter-agency cash transfers
Reversion of Unused NCA
Reversion of Unused Funding Check
Payments of Accounts Payable
Cash collection under F101 inadvertently deposited to F102
Refund of taxes withheld
Remittance to BFSLA/QUEDANCOR/LANDBANK
Payment of Due to Officers and Employees
Cash payment for prepaid expense
Remittance of Cash Bond to National Treasury
Cash payment of Trust Funds
Remittance of Collections
Total Cash outflows
Cash Provided by Operating Activities
1,421,909,975.43
394,528,642.41
12,902,834.63
3,391,791.98
5,825.77
102,660.00
59,830.93
151,097.23
39,669,771.00
55.00
13,235,500.00
119.90
18,252,904.31
37,977,462.58
100,309.00
392,893.26
750,390.12
P
1,943,432,063.55
(854,496,376.91)
(207,968,009.64)
(11,239,056.40)
(233,732,818.04)
(1,770,144.92)
(61,946,433.03)
(64,976.33)
(763,102.14)
(311,217,511.50)
(52,229,739.75)
(3,952,641.79)
(98,347,976.28)
(0.55)
(30,828.32)
(949,063.75)
(5,138.52)
(377,711.98)
(103,479.72)
(1,830,848.10)
(55,306,555.42)
(3,150,192.68)
(1,899,482,605.77)
43,949,457.78
Cash Flow from Investing Activities :

Cash Inflows:
Mobilization
Total Cash Inflows
Cash Outflows:
Cash Purchase of Property, Plant and Equipment
Mobilization
Construction in Progress
Total Cash Outflows
154,350.87
###
(28,628,830.07)
(618,833.52)
(3,845,139.17)
###
154,350.87
(33,092,802.76)
Cash Provided by Investing Activities
###
(32,938,451.89)
Total Cash Provided by Operating and Investing Activities
###
11,011,005.89
Add: Cash Balance, Beginning January, 2002
###
242,349,179.28
Total
Less: Over deposit from NG Books
###
###
253,360,185.17
1,375.00
253,358,810.17
Cash Balance, Ending December 31, 2002

Bureau of Fisheries and Aquatic Resources Consolidated Detailed Balance Sheet As of December 31, 2002

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bureau of Fisheries and Aquatic Resources Consolidated Detailed Balance Sheet As of December 31, 2002

Uploaded by

Copyright:

Available Formats

BUREAU OF FISHERIES AND AQUATIC RESOURCES

CONSOLIDATED DETAILED BALANCE SHEET

Other Current Assets

See accompanying Notes to Financial Statements

Property, Plant and Equipment