You are on page 1of 137

DATA using Packed Bitumen

20mm thick Open-Graded Premix Carpet using Bituminous


(penetration grade/modified bitumen) Binder

Providing, laying and rolling of open-graded premix carpet of 20 mm


thickness composed of 13.2 mm to 5.6 mm aggregates either using
penetration grade bitumen or emulsion to required line, grade and level to
serve as wearing course on a previously prepared

Unit = sqm
Taking output = 500 sqm (10 cum)
a)
1.08

Labour
Mate

21.00 Mazdoor (Unskilled)


6.00
b)
4.00
4.00
2.00

Mazdoor (Semi-Skilled)

178.00

day

192.24

155.00

day

3255.00

173.00

day

1038.00

Machinery

4485.24

Mixall 6/10 t capacity


Bitumen boiler oil
fired1000 litre capacity
fitted with spray set
Three wheel 80-100 kN static roller

1526.05

hour

6104.20

160.00

hour

640.00

371.00

hour

742.00
7486.20

Km : 0 / 0 - 1 / 0
0.73

Bitumen (S-65) @ 14.60 kg 41800.00

Crushed stone chipping,


13.50 13.2 mm to 5.6 mm @
0.27 cum per 10 sqm

745.28 cum

30514.00
10061.28

Km : 1 / 0 - 2 / 0

Km : 2 / 0 - 2 / 1

### 30514.00 41800.00 30514.00


749.83 10122.71

754.38 10184.13

1.00

Labour

4485.24

4485.24 4485.24

4485.24

4485.24

4485.24

1.00

Machinery

7486.20

7486.20 7486.20

7486.20

7486.20

7486.20

6568.34

6576.02

6583.70

59115.06

59184.17

59253.27

118.23

118.37

118.51

Overheads @ 12.5% on (a+b+c)


Cost of 500 sqm = a+b+c+d
Rate per sqm = (a+b+c+d)/500

Page 1 of 137

Seal Coat
Providing and laying seal coat sealing the voids in a bituminous surface laid
to the specified levels, grade and cross fall using Type A, Type B and Type C
as per Technical Specification Clause 510
Unit = sqm
Taking output = 1100 sqm
a)

Labour

1.15

Mate

178.00

day

204.70

1.00

Bitumen Sprayer

107.00

day

107.00

155.00

day

3410.00

173.00

day

1038.00

22.00 Mazdoor (Unskilled)


6.00
b)

Mazdoor (Semi-Skilled)
Machinery

4759.70

2.20

Bitumen boiler oil fired, capacity 1000 litre


fitted with spray set

160.00

hour

352.00

2.20

Three wheel 80-100 kN static roller

371.00

hour

816.20
1168.20

Km : 0 / 0 - 1 / 0
1.078

Bitumen (S-65) @ 9.80 kg


41800.00
per 10 sqm

9.90

Crushed stone chipping of


6.7 mm size 100 per cent
passing 11.2 mm sieve
and retained on 2.36 mm
sieve applied @ 0.09 cum
per 10 sqm

1.00

Labour

1.00

Machinery

458.95 cum

45060.40

Km : 2 / 0 - 2 / 1

### 45060.40 41800.00 45060.40

463.50

4588.65

468.05

4633.70

4759.70

4759.70 4759.70

4759.70

4759.70

4759.70

1168.20

1168.20 1168.20

1168.20

1168.20

1168.20

6941.49

6947.12

6952.75

62473.40

62524.07

62574.75

56.79

56.84

56.89

Overheads @ 12.5% on (a+b+c)


Cost of 1100 sqm = a+b+c+d
Rate per sqm = (a+b+c+d)/1100

Page 2 of 137

4543.61

Km : 1 / 0 - 2 / 0

DATA using Bituminous Emulsion

5.1

508.2

20mm thick Open-Graded Premix Carpet using Bitumen Emulsion as


per Technical Specification clause 508.2 .
Unit = sqm
Taking output = 900 sqm (24.3 cum)

a)
0.80

Labour
Mate

18.00 Mazdoor (Unskilled)


2.00
b)

Mazdoor (Skilled)

213.00

day

170.40

185.00

day

3330.00

207.00

day

414.00

Machinery

3914.40

6.00

Concrete Mixer 0.4/0.28 Cum capacity

188.00

hour

1128.00

3.60

Three wheel 80-100 kN static roller

371.00

hour

1335.60
2463.60

c)
1.94

Material
Bitumen
Emulsion
21.50 kg per 10 sqm

Km : 0 / 0 - 1 / 0
@

43700.00

Crushed stone chipping,


24.30 13.2 mm to 5.6 mm @
0.27 cum per 10 sqm

745.28 cum

84778.00
18110.30

1.00

Labour

3914.40

3914.40

1.00

Machinery

2463.60

2463.60

Overheads @ 12.5% on (a+b+c)


Cost of 900 sqm = a+b+c+d

13658.29
###

Rate per sqm = (a+b+c+d)/900

Page 3 of 137

136.58

Seal Coat
Providing and laying seal coat sealing the voids in a bituminous surface laid
to the specified levels, grade and cross fall using Type C as per Technical
Specification Clause 510
Unit = sqm
Taking output = 2700 sqm (24.3 cum)
a)
0.80

Labour
Mate

18.00 Mazdoor (Unskilled)


2.00
b)

Mazdoor (Skilled)

178.00

day

142.40

155.00

day

2790.00

173.00

day

346.00

Machinery

3278.40

6.00

Concrete Mixer 0.4/0.28 Cum capacity

188.00

hour

1128.00

3.60

Three wheel 80-100 kN static roller

371.00

hour

1335.60
2463.60

c)
2.70

Material

Km : 0 / 0 - 1 / 0

Bitumen Emulsion @ 10 kg
43700.00
per 10 sqm

Crushed stone chipping of


6.7 mm size 100 per cent
passing 11.2 mm sieve
24.30
and retained on 2.36 mm
sieve applied @ 0.09 cum
per 10 sqm

458.95 cum

###

11152.49

1.00

Labour

3278.40

3278.40

1.00

Machinery

2463.60

2463.60

Overheads @ 12.5% on (a+b+c)


Cost of 2700 sqm = a+b+c+d

16860.56
###

Rate per sqm = (a+b+c+d)/2700

Page 4 of 137

56.20

Steel=

I
S.No

46253 44.00 30.00


48000

Ending Chainage

Kerosene & Oil

Diesel

Length of Road
Starting Chainage

50098

Emulsion

Bitumen

Rates

0.000

0.200

Hill Percentage

50 %

ROADS
Description of work

1 Clearing the light jungle

0.00

0.20 0.00

0.00

1.90

2 Earth work excavation SS 20A

36.40

3 Earth work excavation SS 20B

38.80

4 Collection and spreading of gritty gravel

247.32

4 Collection and spreading of Well gravel

97.34

0.00

5 WBM Grade II

1167.95

0.00

6 WBM Grade III

1394.89

0.00

7 Advance Patch work- 50mm tk

3149.63

0.00

8 Advance Patch work- 25mm tk

3354.63

0.00

9 TACK COAT over WBM 4Kg/10 sqm

31.24

10 TACK COAT over WBM 3Kg/10 sqm

19.00

11 PREMIX CARPET WITH SEAL COAT

191.03

0.00

II CD WORKS

S.No

Materials

Plain

Hills

Cement & Steel

12

10

Sand

14

11

Metal

16

12

Gravel

20

13

Description of work

1 Earth work SS 20 B

Rates

109.20

2 C.C.1:4:8

2120.50

3 C : C 1: 5: 10

1976.30

4 R . R. MASONARY 1 : 5

1953.20

5 R . R. MASONARY 1 : 4

2062.20

6 C : C 1: 3: 6

using 40 mm metal

2360.90

7 C : C 1: 2: 4

using 20 mm metal

3080.10

8 R.C. C 1: 1 1/2: 3
9 R.C. C 1: 2: 4

4019.09
0.00

10 R.C.C. 1: 2: 4
11 Fabrication of STEEL

56907.08

12 Steel Centring

335.04

13 Steel Shuttering

167.52

14 Plastering CM 1:5 - 20mm Tk

159.51

15 Plastering CM 1:4- 20mm Tk

166.56

16 Plastering CM 1:4- 12mm Tk

85.14

16 Plastering CM 1:5- 12mm Tk

80.65

Plastering CM 1:3- 10mm Tk

94.08

17 Gravel Filling

257.85

18 Sand Filling

216.00

19 Wearing Coat

322.22

20

Dry stone masonry

1353.10

13.00

13.00

13.00

1.00

Hills

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00 0.00

0.00 0.00

0.00

Sand

Metal 13.2 - 6.70mm

Plain

Gravel

Metal 63 - 22.4 mm

Lead

0.00

12.19

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2204.33

2204.33

0.00

0.00

2204.33

0.00

0.00

0.00

122.24

122.24

0.00

Highways Department

Schedule of Rates Year 2010-2011

2011-12

Rates for Labour

S.No.

Description

Unit

Rates in
Rupees

Bituminous work Labour

FUEL RATES
Diesel (Local Rate)

Litre

44.00

Bitumen sprayer Man

Day

240.00

Furnace Oil

Litre

30.00

Bitumen raker Man

Day

250.00

Kerosene

Litre

30.00

Heat master operator

Day

193.00

Mini Hot Mix plant Operator

Day

250.00

BITUMEN

Gunnuting plant Operator

Day

209.00

Bitumen packed

MT

###

Gunnuting gun Operator

Day

228.00

Emulsion

MT

###

Road Mazdoor Grade I

Day

207.00

Road Mazdoor Grade II

Day

185.00

Road Mazdoor Grade III

Day

114.00

10

Head Mazdoor

Day

213.00

11

Mazdoor (Skilled)

127.00

12

Mazdoor (Unskilled)

114.00

II

Hire Charges for Machineries


Bitumen emulsion pressure

Power roller 8 - 10 ton

Day

720.00 distributor @ 1750 sqm per

Water sprinkler

Day

hour
1112.00 Water tanker 6 kl - 1 trip per h

Mini Hot Mix Plant

Day

1456.00 Mixall 6/10 t capacity

Bitumen Boiler with fuel

Day

Bitumen Sprayer

Bitumen Boiler without fuel

Day

Central Mixing Plant

Day

8432.00

Vibratory Roller

Day

4720.00

Paver Finisher

Day

2128.00

10

Tipper Trucks

Day

952.00

11

Water

12

Hydraulic Broom

hour

288.00

13

Air Compressor 210 cfm

hour

258.00

III

FUEL RATES

Diesel (Local Rate)

Litre

44.00

Furnace Oil

Litre

30.00

Kerosene

Litre

30.00

10 Sq.m

Kl

Bitumen boiler oil fired1000


litre capacity fitted with spray
set
12.00 Three wheel 80-100 kN static ro

176.00 Bitumen Sprayer per day

60.00

645.00
250.00
1526.05
160.00
178.78
107.00

IV

Rates of works

Scrub jungle

Sqm

1.90

Jungle clearance

Sqm

2.05

Earth work SS 20 A

Cum

38.80

23.2

Earth work SS 20B

Cum

36.40

21.1

Earth work SDR not rg blas

Cum

54.20

Medium rock not req blasti

Cum

95.50

Hard rock req blasting

Cum

258.30

Addl one lead over 10m

Cum

4.60

Addl one lift over 2m

Cum

3.70

10

Refilling excavated earth

Cum

12.80

11

Refilling excavated sand

Cum

11.30

12

Spreading gravel (labour on

Cum

4.14

13

Stacking metal

Cum

3.15

14

Stacking gravel

Cum

3.05

15

Stacking sand

Cum

3.05

16

Kilometre stone

each

299.00

17

Hectametre stone

each

150.00

26.4

RATES OF MATERIALS 2011-12

Sl.No. Description

Unit

Coimbatore
Circle

Hard Broken Stone IRC Standard : Hand Broken /


Machine Crushed

90mm size

one cum

293.00

ii

75mm size

one cum

328.00

iii

63mm size

one cum

423.00

iv

53mm size

one cum

514.00

46.5mm size

one cum

689.00

vi

45mm size

one cum

689.00

vii

37.5mm size

one cum

703.00

viii

26.5mm size

one cum

665.00

ix

25mm size

one cum

665.00

22.4mm size

one cum

965.00

xi

13.2mm size

one cum

894.00

xii

11.2mm size

one cum

608.00

xiii

6.7mm size

one cum

451.00

xiv

6mm size

one cum

451.00

xv

5.6mm size

one cum

451.00

xvi

4.75mm size & below

one cum

400.00

xvii

Gravel

111.00
98.00

xviii Wellgravel
xix

110.00

Sand for filling

Bitumen packed 80/100

Mt

Emulsion

Mt

VI

Other Materials
Mt

4400.00

Sand

one cum

110.00

Sand for filling

one cum

110.00

Rough stone

one cum

302.00

Bond stone

one cum

414.00

40mm ISS metal

one cum

675.00

20mm ISS metal

one cum

940.00

Country bricks

1000 nos

3625.00

Cement

2 3/4"

VII

2011-12

Conveyance Table (for PLAINS)

RATES FOR CONVEYANCE OF MATERIAL BY ROAD IN PLAINS FOR THE YEAR 2011-12

Sl.No.

Distance in Kilometre

Br. Jelly,
Wood
work
(one m3)

Broken
Stone
Sand
Gravel
(one m3)

Mangalo Chamber
Country
re Tiles
bricks,
Bricks
(1000No Flooring Bitumen
(1000
s,)
tiles.
Nos,)
(1000nos)

1.10

1.60

1.35

1.80

2.25

0.00

Co- efficient

Incidental charges

Add for every extra 1 km or part thereof

0 - 10 Kms.

4.85

7.05

5.95

7.90

9.90

0.00

10 - 20 Kms.

4.20

6.05

5.10

6.85

8.35

0.00

20 - 40 Kms.

3.70

5.35

4.50

6.05

7.55

0.00

40 - 80 Kms.

3.10

4.50

3.80

5.05

6.30

0.00

Above 80 Kms.

2.80

4.05

3.40

4.55

5.70

0.00

Loading Charges

27.95

19.15

27.50

27.50

27.50

0.00

Unloading Charges

27.95

19.15

27.50

27.50

27.50

0.00

An Adhoc extra for inter st

12.80

18.60

15.80

20.95

26.15

0.00

L & UL Charges

0.00

0.00

0.00

0.00

0.00

0.00

VIII Conveyance Table (for HILLS)


RATES FOR CONVEYANCE OF MATERIAL BY ROAD IN

Sl.No.

Distance in Kilometre

HILLS FOR THE YEAR 2009 - 10

Br. Jelly,
Wood
work
(one m3)

Broken
Stone
Sand
Gravel
(one m3)

Mangalo
Country
re Tiles
Bricks
Chamber
(1000No
(1000
bricks
s,)
Nos,)

0.00

0.00

0.00

0.00

0.00

0.00

Bitumen

Co- efficient

Incidental charges

Add for every extra 1 km or part thereof

0 - 10 Kms.

9.70

14.10

11.90

15.80

19.80

0.00

10 - 20 Kms.

8.40

12.10

10.20

13.70

16.70

0.00

20 - 40 Kms.

7.40

10.70

9.00

12.10

15.10

0.00

40 - 80 Kms.

6.20

9.00

7.60

10.10

12.60

0.00

Above 80 Kms.

5.60

8.10

6.80

9.10

11.40

0.00

IX.

Lumpsum Rates

1 Hire and labour charges for WBM Gr.II & III


a) Forming edge bunds

L.S.

1.46

b) Maintaining berms for traffic barricading, providing danger lights

L.S.

1.46

c) Watering and keeping the surface moist for 15days

L.S.

1.46

d) Rent for tools including baskets, sherpining, pick axes

L.S.

1.46

e) Sundries such as rope, waterpots

L.S.

1.52

Brushing and cleaning the surface

L.S

4.55

Spreading the Bitumen for Tack coat

L.S

3.54

Prmixing chips with Bitumen in the Drum mixer


and laying of 0.625 m3 of metal with 44 Kg of
Bitumen

L.S

17.68

Levelling and tamping the Premix in the patches and pot holes rolling

L.S

6.06

Special tools such as wire brush

L.S

2.53

Regulation of traffic

L.S

2.53

Sundries such as barricading arrangements,

L.S

0.71

Brushing and cleaning the surface

L.S

2.20

Levelling the materials in the patches and pot holes

L.S

5.50

Special tools such as wire brush

L.S

2.20

Regulation of traffic

L.S

2.20

Sundries such as barricading arrangements,

L.S

0.55

2 Labour charges for Patch work with Bituminous


Premix materials for 0.625 cum of Bituminous material.

3 Labour charges for WBM patch work - 1 cum

and tamping after blinding with water

conveying water etc,.

80/100 KN
Sl.no

Road Roller Out Turn

Type of Consolidation/Compaction

Out Turn

1 Earth work Compaction

425 Cum

2 Gravel soling

425 Cum

3 Soling with 150mm cube stones

600 Cum

4 Soling with hard gravel sto 150mm Thick

650 Cum

5 Sand-Gravel mix soling

450 Cum

6 Sand-Gravel mix

150mm Thick

950 Cum

7 Water bound macadam

40mm to 50mm Thick

740 Sqm

8 Water bound macadam


9 Water bound macadam

50mm to 75mm Thick

550 Sqm

75mm Thick

450 Sqm

10 Water bound macadam

100mm Thick

350 Sqm

11 Bituminuous macadam

50mm Thick

300 Sqm

12 Bituminuous macadam

75mm Thick

225 Sqm

13 Bult-up spray grout

75mm Thick

225 Sqm

14 Asphaltic concrete

40mm Thick

300 Sqm

15 Premix Carpet

20mm Thick

500 Sqm

16 Seal Coat

1000 Sqm

17 Single coat Surface dressing

800 Sqm

18 Two coats of Surface dressing

550 Sqm

19 Mix seal surfacing

600 Sqm

20 Semi dense Carpet

400 Sqm

21 Blacktop chipping carpet with hard metal

1100 Sqm

Name of work :

Providing BT road from Nallu Thevar shop to Murugan house at 9th


ward Bound street in Kullappagoundanpatty.

Starting

Ending

0.000

0.200

Scheme : NABARD RIDF


Year : 2008-09

KM
From

To

Working
milage
0.00

KM

0.00 - 0.00

Hills
Plain
Total
0.00

KM

0.00 - 0.00

Hills
Plain
Total
0.00

KM

0.00 - 0.00

Hills
Plain
Total
0.00

KM

0.00 - 0.00

Hills
Plain
Total
0.00

KM

0.00 - 0.00

Hills
Plain
Total
0.10

KM

0.00 - 0.20

HILLS
PLAINS

Hills
Plain
Total

Metal
63-22.4
13.2-6.7
13.20
13.20
or
or
0.00
0.00
0.00
0.00
0.00
0.00
13.20
13.20
or
or
0.00
0.00
0.00
0.00
0.00
0.00
13.20
13.20
or
or
0.00
0.00
0.00
0.00
0.00
0.00
13.20
13.20
or
or
0.00
0.00
0.00
0.00
0.00
0.00
13.20
13.20

Bitumen

Gravel

Sand

0.20
or
0.00
0.00
0.00
0.20
or
0.00
0.00
0.00
0.20
or
0.00
0.00
0.00
0.20
or
0.00
0.00
0.00
0.20

13.20

0.00
0.00
0.00
13.20

1.20
or
0.00
0.00
0.00
1.20
or
0.00
0.00
0.00
1.20
or
0.00
0.00
0.00
1.20
or
0.00
0.00
0.00
1.20

0.00
0.00
0.00
13.20
0.00
0.00
0.00
13.20
0.00
0.00
0.00
13.20

or
0.00

or
0.00

or
0.00

0.00

or
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

13.10
or
0.00
13.00

13.10
or
0.00
13.00

0.10
or
0.00
0.00

13.10
0.00
13.00

1.10
or
0.00
1.00

13.00

13.00

0.00

13.00

1.00

0.00

0.00

0.00

0.00

0.00

13.00

13.00

0.00

13.00

1.00

Bitumen

Gravel

Sand

63-22.4 13.2-6.7
Metal

Metal

Name of work

Providing BT road from Nallu Thevar shop to Murugan house at 9th


ward Bound street in Kullappagoundanpatty.

Name of Quarry

63 - 22.4 Metal : Kamayagoundanpatty


13.2 - 6.7

Metal : Kamayagoundanpatty
Bitumen : At P.U.Store,Cumbum

Emulsion : At P.U.Store,Cumbum
Gravel : Thippilimedu
Sand : Vadaveeranayakanapatty

I do hereby certified that


i.the distance noted herein are correct.
ii.the quarry founded are correct
iii.the rates shown are correct
iv.the materials can be easily carried.
v.the discription of variety of materials is correct.

ROAD METAL RATE


Name of work:

Providing BT road from Nallu Thevar shop to Murugan house at 9th ward Bound street in Kullappagoundanpatty.
I

BASIC COST OF B MM TO 45 MM METAL ( WBM Grade II )


1

0.050 M3

90mm IRC Metal

293.00

14.65

0.025 M3

63mm IRC Metal

423.00

10.58

0.450 M

63mm IRC Metal

423.00

190.35

0.200 M

53mm IRC Metal

514.00

102.80

0.425 M3

53mm IRC Metal

514.00

218.45

0.725 M3

45mm IRC Metal

689.00

499.53

0.050 M3

45mm IRC Metal

689.00

34.45

0.025 M3

22.40 mm IRC Metal

965.00

24.13

0.025 M

22.40mm IRC Meta

965.00

24.13

0.025 M

11.20 mm IRC Metal

608.00

15.20
652.24

482.03

Total

REACH

KM
Name of quarry

0.20

Kind of metal

0.00

Distance in KM

Total

0.20

Nature of
route for
conveyance
metalled or
unmetalled

Cost at
Quarry

Convey
ance (Plain)

Convey
ance
(Hills)

Stacking
Charges

20%
Extra
(Labour)

Total

Plains

Hills

WBM Gr II metal

13

482.03

88.65

0.00

3.15

0.00

573.83

--do--

WBM Gr III metal

13

652.24

88.65

0.00

3.15

0.00

744.04

--do--

45mm IRC metal

13

689.00

88.65

0.00

3.15

0.00

780.80

--do--

13.2mm IRC metal

13

894.00

88.65

0.00

3.15

0.00

985.80

--do--

11.2mm IRC metal

13

608.00

88.65

0.00

3.15

0.00

699.80

--do--

6.7mm IRC metal

13

451.00

88.65

0.00

3.15

0.00

542.80

Thippilimedu

Gravel

13

111.00

88.65

0.00

3.05

0.00

202.70

At P.U.Store,Cumbum

Packed bitumen

50098.34

0.00

0.00

0.00

0.00

50098.34

Emulsion

46252.66

0.00

0.00

0.00

0.00

46252.66

Kamayagoundanpatty

0.00

BASIC COST OF 63 MM TO 45 MM METAL ( WBM Grade III )

--do--

CUMBUM BLOCK

Name of Work: Providing BT road from Nallu


Thevar shop to Murugan house at 9th ward
Bound street in Kullappagoundanpatty.
Estimate Amount: Rs.330000/NAME OF SCHEME:

SFC(D.P) 2012-13

DETAILED ESTIMATE
Name of Work: Providing BT road from Nallu Thevar shop to Murugan house at 9th ward Bound
street in Kullappagoundanpatty.
Name of union : CUMBUM

Scheme

: SFC(D.P)

Name of Panchayat:
Kullappagoundanpatty

Year

: 2012-13

Estimate Amount:Rs:3.30 Lakhs

A.S.Ref :

Sl.
No.

Description of work

Nos.

Quantity

Providing and Laying Gravel to 100mm compacted thick including cost & conveyance of gravel
1 from approved sources to work site including labour for spreading, watering and compacting by
Power roller to achieve the required Proctor density at 100% compaction
1

190.00

4.00

0.10

76.00
76.00

Earthwork excavation from borrow pits for filling in all classes of soils,sand silt or other soil wet
2 sand or silt not under water ,light black cotton soil, sandy loam and ordinary soil except gravelly
soil hard red earth shales, murrams, gravel stoney ea
K.M 0/0 -

190.00

4.00

0.10

76.00

76.00

Total Quantity

Providing 75mm consolidated thickness WBM for Bottom Layer using 1 cum of Grade II metal of
size 90mm,63mm, 53mm, 45mm, & 22.4mm IRC HBG metal 0.24 cum of unscreened gravel
3
whose PI value is less than '6' for blindage and filler for 10 Sqm area including cost and
conveyance and all labour charges etc.,
1

190.00

3.75

0.075

53.44

Providing 75mm consolidated thickness WBM forTop Layer using 1 cum of Grade III metal of
size 63mm, 53mm, 45mm, & 22.4mm IRC HBG metal 0.24 cum of unscreened gravel whose PI
4
value is less than '6' for blindage and filler for 10 Sqm area including cost and conveyance and
all labour charges etc.,
1

190.00

3.75

0.075

53.44

Applying TACK COAT over WBMsurface using 4 Kg bituminous emulsion which will be supplied
5 departmentally at section stores and cost which will be recovered at the rates as per the special
condition appended herewith including conveyance etc.,
1

190.00

3.75

712.50

Providing and laying PREMIX CARPET with SEAL COAT TYPE 'A' for 20mm consolidated
thickness using machine crushed IRCsize HBG metal 0.18cum of 13.2mm and 0.09cum of
6
11.2mm with 14.60Kg of bitumen (60/70 grade bitumen) for premixing for 10Sqm for premix
carpet etc complete.,
1

190.00

3.75

712.50

7 Supply & Laying of U S Gravel including all incidental charges etc., complete
1

190.00

0.45

0.10

17.10

8 Provision for Name Board

LS

9 Provision for Photographic charges

LS

10 Provision for Labour welfare Fund 0.3%

LS

Difference in cost of materials and Quality


control test Charges

LS

12 Contigencies & other unforeseen charges

LS

11

ASSISTANT ENGINEER, (RD)


PANCHAYAT UNION,
CUMBUM.

1.00

0.60

Page 36

ABSTRACT ESTIMATE
Name of Work: Providing BT road from Nallu Thevar shop to Murugan house at 9th ward Bound street
in Kullappagoundanpatty.
Estimate Amount: Rs. 3.30 Lakhs
Sl.
No

RATE

UNIT

Providing and Laying Gravel to 100mm compacted thick


including cost & conveyance of gravel from approved
76.00 sources to work site including labour for spreading, watering
and compacting by Power roller to achieve the required
Proctor density at 100% compaction

247.32

CUM

Earthwork excavation from borrow pits for filling in all


classes of soils,sand silt or other soil wet sand or silt not
76.00 under water ,light black cotton soil, sandy loam and ordinary
soil except gravelly soil hard red earth shales, murrams,
gravel stoney earth etc complete.

38.80

CUM

Providing 75mm consolidated thickness WBM for Bottom


Layer using 1 cum of Grade II metal of size 90mm,63mm,
53mm, 45mm, & 22.4mm IRC HBG metal 0.24 cum of
53.44
unscreened gravel whose PI value is less than '6' for
blindage and filler for 10 Sqm area including cost and
conveyance and all labour charges etc.,

1167.95 CUM

Providing 75mm consolidated thickness WBM forTop Layer


using 1 cum of Grade III metal of size 63mm, 53mm, 45mm,
& 22.4mm IRC HBG metal 0.24 cum of unscreened gravel
53.44
whose PI value is less than '6' for blindage and filler for 10
Sqm area including cost and conveyance and all labour
charges etc.,

1394.89 CUM

Applying TACK COAT over WBMsurface using 4 Kg


bituminous emulsion which will be supplied departmentally at
712.50 section stores and cost which will be recovered at the rates
as per the special condition appended herewith including
cost and conveyance and all labour charges etc.,

31.24

Sqm

Providing and laying PREMIX CARPET with SEAL COAT


TYPE 'A' for 20mm consolidated thickness using machine
crushed IRCsize HBG metal 0.18cum of 13.2mm and
712.50
0.09cum of 11.2mm with 14.60Kg of bitumen (60/70 grade
bitumen) for premixing for 10Sqm for premix carpet etc
complete.,

191.03

Sqm

17.10

206.84

CUM

QTY

DESCRIPTION OF WORK

Providing and laying of US Gravel including all incidental


charges etc., complete
Provision for Name Board

L.S

Page 37

Provision for Photographic charges

L.S

10

Provision for Labour welfare Fund 0.3%

L.S

11

Provision for difference cost of materials

L.S

12

Contigencies & other unforeseen charges

L.S

TOTAL

ASSISTANT ENGINEER, (RD)


PANCHAYAT UNION,
CUMBUM.

Page 38

9th ward Bound street

mount: Rs. 3.30 Lakhs


AMOUNT

18796

2949

62412

74539

22259

136109

3537

2500

Page 39

500
1000
3000
2399
330000

NGINEER, (RD)
AT UNION,
BUM.

301805.00
905.42

0.00

Page 40

ABSTRACT ESTIMATE
Name of Work: Providing BT road at 9th ward Bound street in Kullappagoundanpatty.
Estimate Amount: Rs. 4.80 Lakhs
Sl.
No

QTY

DESCRIPTION OF WORK

RATE

UNIT

461.25

Picking the existing metaled surface up to 50mm depth


including removing the stuff away from the site etc.complete

5.59

Sqm

Earthwork excavation from borrow pits for filling in all


classes of soils,sand silt or other soil wet sand or silt not
199.26 under water ,light black cotton soil, sandy loam and ordinary
soil except gravelly soil hard red earth shales, murrams,
gravel stoney earth etc complete.

38.80

CUM

Providing 75mm consolidated thickness WBM forTop Layer


using 1 cum of Grade III metal of size 63mm, 53mm, 45mm,
& 22.4mm IRC HBG metal 0.24 cum of unscreened gravel
103.78
whose PI value is less than '6' for blindage and filler for 10
Sqm area including cost and conveyance and all labour
charges etc.,

1394.89 CUM

Applying TACK COAT over WBMsurface using 4 Kg


bituminous emulsion which will be supplied departmentally at
4 1383.75 section stores and cost which will be recovered at the rates
as per the special condition appended herewith including
cost and conveyance and all labour charges etc.,

31.24

Sqm

Providing and laying PREMIX CARPET with SEAL COAT


TYPE 'A' for 20mm consolidated thickness using machine
crushed IRCsize HBG metal 0.18cum of 13.2mm and
5 1383.75
0.09cum of 11.2mm with 14.60Kg of bitumen (60/70 grade
bitumen) for premixing for 10Sqm for premix carpet etc
complete.,

191.03

Sqm

206.84

CUM

66.42

Providing and laying of US Gravel including all incidental


charges etc., complete

Provision for Name Board

L.S

Page 41

Provision for Photographic charges

L.S

Provision for Labour welfare Fund 0.3%

L.S

10

Provision for difference cost of materials

L.S

11

Contigencies & other unforeseen charges

L.S

TOTAL

ASSISTANT ENGINEER, (RD)


PANCHAYAT UNION,
CUMBUM.

Page 42

patty.

4.80 Lakhs
AMOUNT

2578

7731

144763

43230

264338

13738

1000

Page 43

500

2000

122
480000

NGINEER, (RD)
AT UNION,
BUM.

476378.00
1429.13

2650000.00

DETAILED ESTIMATE
Name of Work: Providing BT road at 9th ward Bound street in Kullappagoundanpatty.
Name of union : CUMBUM

Scheme

: SFC(D.P)

Name of Panchayat:
Kullappagoundanpatty

Year

: 2011-12

Estimate Amount:Rs:4.80 LAKHS.


Sl.
No.

A.S.Ref : The District Collector,Theni Roc No:61/2011/A1,


dated 27.08.2012

Description of work

Nos.

Quantity

Picking the existing metaled surface up to 50mm depth including removing the stuff away from
the site etc.complete
K.M 0/0-

369.00

3.75

1383.75

1383.75

/3

461.25

Net Quantity

461.25

Earthwork excavation from borrow pits for filling in all classes of soils,sand silt or other soil wet
2 sand or silt not under water ,light black cotton soil, sandy loam and ordinary soil except gravelly
soil hard red earth shales, murrams, gravel stoney earth etc complete.
K.M 0/0 -

369.00

0.90

0.30

199.26

199.26

Total Quantity

Providing 75mm consolidated thickness WBM forTop Layer using 1 cum of Grade III metal of
size 63mm, 53mm, 45mm, & 22.4mm IRC HBG metal 0.24 cum of unscreened gravel whose PI
3
value is less than '6' for blindage and filler for 10 Sqm area including cost and conveyance and
all labour charges etc.,
1

369.00

3.75

0.075

103.78

Applying TACK COAT over WBMsurface using 4 Kg bituminous emulsion which will be supplied
4 departmentally at section stores and cost which will be recovered at the rates as per the special
condition appended herewith including conveyance etc.,
1

369.00

3.75

1383.75

Providing and laying PREMIX CARPET with SEAL COAT TYPE 'A' for 20mm consolidated
thickness using machine crushed IRCsize HBG metal 0.18cum of 13.2mm and 0.09cum of
5
11.2mm with 14.60Kg of bitumen (60/70 grade bitumen) for premixing for 10Sqm for premix
carpet etc complete.,
1

369.00

3.75

6 Supply & Laying of U S Gravel including all incidental charges etc., complete

1383.75

369.00

0.90

0.10

66.42

7 Provision for Name Board

LS

8 Provision for Photographic charges

LS

Difference in cost of materials and Quality


control test Charges

LS

10 Contigencies & other unforeseen charges

LS

ASSISTANT ENGINEER, (RD)


PANCHAYAT UNION,
CUMBUM.

1.00

0.60

SPECIFICATION REPORT
The specification report to accompany the estimate for Providing BT road from Nallu Thevar shop to
Murugan house at 9th ward Bound street in Kullappagoundanpatty.
Est. Amt. : Rs.330000/Name of scheme;- SFC(D.P) 2012-13
The Estimate cost of the proposed structure has been prepared for Rs. 330000/Rupees one lakhs and fifty thousand Only), based on Highways deparment schedule of rate for the
year 2012-2013
This estimate have been prepared for obtaining administrative approval from The District
Collector,Theni
The following provisions are made in this estimate.
Providing and Laying Gravel to 100mm compacted thick including cost & conveyance of gravel from
approved sources to work site including labour for spreading, watering and compacting by Power
roller to achieve the required Proctor density at 100% compaction
Earthwork excavation from borrow pits for filling in all classes of soils,sand silt or other soil wet sand
or silt not under water ,light black cotton soil, sandy loam and ordinary soil except gravelly soil hard
red earth shales, murrams, gravel stoney earth etc complete.
Providing 75mm consolidated thickness WBM for Bottom Layer using 1 cum of Grade II metal of
size 90mm,63mm, 53mm, 45mm, & 22.4mm IRC HBG metal 0.24 cum of unscreened gravel whose
PI value is less than '6' for blindage and filler for 10 Sqm area including cost and conveyance and all
labour charges etc.,
Providing 75mm consolidated thickness WBM forTop Layer using 1 cum of Grade III metal of size
63mm, 53mm, 45mm, & 22.4mm IRC HBG metal 0.24 cum of unscreened gravel whose PI value is
less than '6' for blindage and filler for 10 Sqm area including cost and conveyance and all labour
charges etc.,
Applying TACK COAT over WBMsurface using 4 Kg bituminous emulsion which will be supplied
departmentally at section stores and cost which will be recovered at the rates as per the special
condition appended herewith including cost and conveyance and all labour charges etc.,
Providing and laying PREMIX CARPET with SEAL COAT TYPE 'A' for 20mm consolidated thickness
using machine crushed IRCsize HBG metal 0.18cum of 13.2mm and 0.09cum of 11.2mm with
14.60Kg of bitumen (60/70 grade bitumen) for premixing for 10Sqm for premix carpet etc complete.,
Providing and laying of US Gravel including all incidental charges etc., complete
Provision for Name Board
Provision for Photographic charges
Provision for Labour welfare Fund 0.3%
The entire work will be carried out as per TNSS & SSRB and other relevant particulars given time to
time. The expenditure will be meet out under -SFC District panchayat 2012-13

ASSISTANT ENGINEER, (RD)


PANCHAYAT UNION,
CUMBUM.

ASSISTANT ENGINEER, (RD)


PANCHAYAT UNION,
CUMBUM.

LEAD STATEMENT

Plain

HILLS

( Kms)

Cement /
Steel

Sand

Rough
stone, &
Metal

Country
Bricks

Brickjelly

Lime stone

12

14

16.00

15

15

10

10

11

12.00

Schedule of Rates 2010 -11

xxx

PWD Rates

xxx

Collector's appd rates

Rates of Labour

II

Rates of Material ( contd..)

III

Lime and cement

1 Carpenter I class

284.00 c

2 Carpenter II class

261.00

3 Fitter I class barbendin

253.00

1 Cement

4400.00

4 Fitter II class barbendin

235.00

2 Shell lime

1075.00

5 Floor polisher

225.00

3 Lime stone

790.00

6 Mason I class for BW

291.00

4 Grinding mortor

92.10

7 Mason II class for BW

261.00

5 Mixing mortor

37.70

8 Mazdoor I class

183.00

9 Mazdoor II class

165.00

1 PCC

22.80

10 Painter I Class

196.00

2 RCC

30.65

11 Painter II Class

217.00 d

12 Plumber I class

253.00

1 CW scantling

< 4m

26180.00

13 Plumber II class

235.00

2 CW scantling

(raft)

27500.00

14 Stone Cutter I class

224.00

3 CW planks

15 Stone Cutter II class

207.00

4 CW reepers-50x25

26.40

16 Wodder

189.00

5 CW reepers-50x12

19.20

17 Mazdoor I cl. For roads

207.00

6 Palmyrah rafter

37.90

18 Mason I class(stone wo

291.00

7 Casu. poles

13-15

25.30

19 Mason II class(stone w

261.00

8 Casu. poles

10-13

19.20

9 Casu. poles

8-10

14.80

5-8

12.60

II

Rates of Material

Bricks and Tile product


1 Country bricks ( 2

Concrete Vibrators

Timber and Roofing materials

10 Casu. poles

30030.00 d

3625.00

2 Brick Jelly- 40 mm

450.00

3 --do--

500.00

10

3/4" )

20mm

4 Pressed Tiles.(20x20)
5 --do-6 Mang. Tiles

(23x23)

7920.00 e
11220.00

class AA

7.55

7 Mosaic (Grey)25x25
8 Mosaic (Grey)20x20
9 Ceiling tiles 20x20x2
10 Country bricks ( 2

1/4" )

Metal and Iron works

11

1 Steel rods

48000.00

12
13

2 MS plate

kg

48.00

9990.00

3 MS Angle

kg

48.00

6360.00

4 Binding wire Mt

4.55
2855.00
f

48.00

5 GI sheet 300x1.6mm/1Sqm
335.00

/m2

6 Iron works ( lab)

/kg

RCC Hume Pipes

16.75
&

1 900 mm dia 2.5m

###

2 900 mm dia 1.0m

###

coller n
200.00

1
2

Stone and Road materials

3 600 mm dia 2.5m

###

4 600 mm dia 1.0m

700.00

170.00

V
1

302.00 III

Rates of works

2 Roughstone ( revet )

262.00 a

Clearing the site

3 Bond stones

414.00

1 Roughstone

4 Stoneslab

(masonry)

(3 face 1 ln) ab 1.2 m

3125.00

5 Km stone1.65 x 0.45 x

299.00

6 Hm stone 0.75 x0.23

155.00 b

7 Guard stone 0.23x0.23

111.00

8 Cut stone roughly dres

2970.00

ISS Metal

1 Lighjungle

2.05

2 Scrub jungle

1.90

5
6

Dismanling

7
8

1 Brick/stone

in clay

22.30

2 Brick/stone

in lime

68.40

10

in cement

83.85

11

8 40mm metal

675.00

3 Brick/stone

9 20mm metal

940.00

4 Lime concrete

106.20

12

10 12mm metal

871.00

5 Cement concrete

144.00

13

11 10mm metal

641.00

6 RCC

2187.00

14

12 6mm metal

435.00

7 Chipping concrete

12.10 /m2

15

13 Gravel

111.00

8 Pres.tiles & WC

13.95 /m2

16

3.45 /m3

17

14 Well gravel

98.00

9 Scrapping old plast

15 Sand for mortor

110.00 IV

16 Sand for filling

110.00

19

26.00

20

17 Clay for puddle & masonry

Electrification

18

18 Cuddapah slab

50mm

311.00

1 Light & Fan Pt(21)

19 Cuddapah slab

38/40

300.00

2 Plug point

20 Cuddapah slab

20/30

277.00

3 16 amp DPICSI 136 358.55 /pt

1800.00

4 Meter board SI120 127.80 /pt

5 GI serv. Pipe SI 67 200.25 /m

6 Serv.main

SI 62

25.10 /m

SI 124

21 Granite slab sqm

IRC Metal

456.80 /pt

SI 34 340.05 /pt

21

VI

1 45 mm metal

689.00

7 Arial Fuse

99.90 /pt

2 25 mm metal

665.00

8 4x40W tube SI 83 371.15 /no

3 11.2 mm metal

608.00

4 6 mm metal

451.00

9 Ceiling.Fan SI 106

### /no

10 BH Fitting

SI 80 307.85 /no

11 40W bulb

SI 77

77.20 /no

Conveyance of Material by road in PLAINS for the year 2012-13

Sl.No.

Lime
stone,
Steel 1.00MT brick jelly,
woodwork
(1Cum)

Cement
Distance in
1 M.T

Rough stone,
Metal, sand,
gravel,surki,
earth (1Cum)

Country bricks

Co-efficient

1.00

1.00

1.10

1.60

1.35

Incidental c

0.00

0.00

0.00

0.00

0.00

Add for every extra 1 km & part there of

0 -10 Kms

4.40

4.40

4.85

7.05

5.95

10 - 20 Kms

3.80

3.80

4.20

6.05

5.10

20 - 40 Kms

3.35

3.35

3.70

5.35

4.50

40 - 80 Kms

2.80

2.80

3.10

4.50

3.80

above 80 Km

2.55

2.55

2.80

4.05

3.40

Loading cha

58.50

58.50

27.95

19.15

27.50

Unloading c

58.50

58.50

27.95

19.15

27.50

An adhoc ext

11.65

11.65

12.80

18.60

15.80

inter state works

Transport and Delivery of 80/100 grade Bitumen and Emulsion from IOC, BPC, & HCL to Erode Dt. 20 Block He
1

Chennai IOC & BPC to 20 Block Head qrs.

Rs

2.80

/ Km / Mt

Coimbatore IOC to 20 Block Head qrs.

Rs

4.15

/ Km / Mt

CONVEYANCE TABLE
KM 0-10
KM
I

I.C

KM

rate

KM 10-20
amt KM

KM 20-40

rate

amt

KM

rate

Buildings
1 Cement

12 0.00

10

4.40 ###

3.80

7.60

3.35

2 Rough stone

16 0.00

10

7.05 ###

6.05

36.30

5.35

3 Bond stone

16 0.00

10

7.05 ###

6.05

36.30

5.35

4 40mm iss m

16 0.00

10

7.05 ###

6.05

36.30

5.35

5 20mm iss m

16 0.00

10

7.05 ###

6.05

36.30

5.35

6 10-12mm me

16 0.00

10

7.05 ###

6.05

36.30

5.35

7 6-10mm met

16 0.00

10

7.05 ###

6.05

36.30

5.35

8 sand for mor

14 0.00

10

7.05 ###

6.05

24.20

5.35

9 sand for filli

14 0.00

10

7.05 ###

6.05

24.20

5.35

10 steel

12 0.00

10

4.40 ###

3.80

7.60

3.35

11 country bric

15 0.00

10

5.95 ###

5.10

25.50

4.50

12 brick jelly

15 0.00

10

4.85 ###

4.20

21.00

3.70

13 shell lime

10 0.00

10

4.85 ###

4.20

0.00

3.70

14 Lime stone

10 0.00

10

4.85 ###

4.20

0.00

3.70

15 pressed tiles

10 0.00

10

7.90 ###

6.85

0.00

4.60

16 CW planks

7 0.00

4.85 ###

4.20

0.00

3.70

17 CW scantling

7 0.00

4.85 ###

4.20

0.00

3.70

18 Gravel

20 0.00

10

7.05 ###

10

6.05

60.50

5.35

19 cutstone rou

16 0.00

10

7.05 ###

6.05

36.30

5.35

20 25mm IRC m

16 0.00

10

7.05 ###

6.05

36.30

5.35

21 11.2mm IRC

16 0.00

10

7.05 ###

6.05

36.30

5.35

22 6mm IRC me

16 0.00

10

7.05 ###

6.05

36.30

5.35

23 45mm IRC m

16 0.00

10

7.05 ###

6.05

36.30

5.35

Conveyance of Material by road in HILLY areas for the year 2009 - 10

Sl.No.

Distance in

Cement
M.T

Lime
stone,
brick jelly,
1
woodwork
(1Cum)
Steel 1.00MT

Rough stone,
Metal, sand,
gravel,surki,
earth (1Cum)

Country bricks

Co-efficient

1.00

1.00

1.10

1.60

1.35

Incidental c

0.00

0.00

0.00

0.00

0.00

Add for every extra 1 km & part there of

0 -10 Kms

8.80

8.80

9.70

14.10

11.90

10 - 20 Kms

7.60

7.60

8.40

12.10

10.20

20 - 40 Kms

6.70

6.70

7.40

10.70

9.00

40 - 80 Kms

5.60

5.60

6.20

9.00

7.60

above 80 Km

5.10

5.10

5.60

8.10

6.80

Shell lime

M.Tiles &
Pressed
Wood
Tiles

10

10

xxx

Highways sh. rates

xxx

Local Rates

Rates of works ( Contd..)

Quarrying and blasting


Hard rock

258.30

blasting & Stack

Wedging hard rock

516.60

Medium rock blasting

132.30

Drilling holes 50mm

116.50

Drilling holes 40 mm

83.80

Lift Gharges

Gr.
Floor

Addl.
Floor

Concrete

###

77.45

Brk/stone masny
Below GL

### 51.65
1.5m
4.5m4.5m 9.00m

Concrete

###

76.85

Brk/stone masny

###

51.65

20b

26.75

Earth work
Ordinary soil
Gravelly soil SS 20 A

38.80

Gravelly soil SS 20 b

36.40

SDR

54.20

MR & DMR

95.50

EW addl. Lead 10mts

4.60

EW addl. Lift 1mts

3.70

Refilling ( Sand )

11.30

Refilling ( Earth )

12.80

Spreading gravel

/sqm

4.14

Stacking metal

/m3

3.15

Stacking gravel

/m3

3.05

Stacking sand

/m3

3.05

Laying of RCC pipes


600 to 900mm dia

45.35

300 to 600mm dia

28.75

up to 300 mm dia

17.75

Labour wrought put up Door/W


Frames/cum
Shutters/sqm

###
502.00

Miscellaneous (Local Rates)


Rural sanitay pan
Indian water closet

160.00
750.00

Wash basin 550x400 mm

900.00

Paint

lit

160.00

Wood primer paint

110.00

Red oxide paint

85.00

Cement paint

40.00

Plastic emulsion
Distember

kg

White / Clr cement (kg)


AC Sheet

sqm

Crude oil

kg

Glass tiles 0.15x0.15


--do-- 0.30x0.20
Ceramic tiles 0.20x0.20

190.00
65.00
18.00
120.00
15.00
10.00
24.00
14.00

--do-- 0.305x0.305

35.00

--do-- 0.400x0.400

64.00

Hollow block 16"x4"x8"

10.00

Hollow block 16"x6"x8"

14.00

Hollow block 16"x8" ###

17.00

Water proofing compound

30.00

Steel Doors & Ventilators


Two leaf 'W' 0.90x1.20m

###

Steel Gate

###

1.20x1.80

Single leaf 'D' 0.90x2.00m

###

Two leaf 'D' 1.10x2.00m

953.00

Two leaf 'W' 0.90x1.20m

###

Zinc door 0.75x1.80m

648.00

Ventilator 0.90x0.45m

###

TV Shutter 0.90x0.75

###

PD shop count 0.45x0.60

###

M.Tiles(1000),
pressed tiles(2000)

Brick I & II
class,
Chamber
bricks

1.80

2.25

0.00

0.00

7.90

9.90

6.85

8.35

6.05

7.55

5.05

6.30

4.55

5.70

27.50

27.50

27.50

27.50

20.95

26.15

HCL to Erode Dt. 20 Block Head Quarters


HCL to Erode dt 20 blocks

3.00

CBE / BPC to 20 blocks

4.10

KM 20-40

KM 40-80

KM above 80

amt

KM

rate

amt

KM

0.00

2.80

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

2.80

0.00

0.00

3.80

0.00

0.00

3.10

0.00

0.00

3.10

0.00

0.00

3.10

0.00

0.00

5.05

0.00

0.00

3.10

0.00

0.00

3.10

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

0.00

4.50

0.00

ar 2009 - 10

M.Tiles(1000),
pressed tiles(2000)

Brick I & II
class,
Chamber
bricks

1.80

2.25

0.00

0.00

15.80

19.80

13.70

16.70

12.10

15.10

10.10

12.60

9.10

11.40

Grave
l

20

13

46

2011-12

/Sqm
/Sqm
/Sqm
/Sqm
/Sqm
/Sqm

/Sqm
/Sqm
/Sqm

2011-12

/ Km / Mt
/ Km / Mt

KM above 80
rate

amt

TOTAL L &UL

2.55

0.00

51.60

0.00

4.05

0.00

106.80

0.00

4.05

0.00

106.80

0.00

4.05

0.00

106.80

0.00

4.05

0.00

106.80

0.00

4.05

0.00

106.80

0.00

4.05

0.00

106.80

0.00

4.05

0.00

94.70

0.00

4.05

0.00

94.70

0.00

2.55

0.00

51.60

0.00

3.40

0.00

85.00

0.00

2.80

0.00

69.50

0.00

2.80

0.00

48.50

0.00

2.80

0.00

48.50

0.00

4.55

0.00

79.00

0.00

2.80

0.00

33.95

0.00

2.80

0.00

33.95

0.00

4.05

0.00

131.00

0.00

4.05

0.00

106.80

0.00

4.05

0.00

106.80

0.00

4.05

0.00

106.80

0.00

4.05

0.00

106.80

0.00

4.05

0.00

106.80

0.00

2011-12

Name of work :

Providing BT road from Nallu Thevar shop to Murugan house at 9th ward Bound street in Kullappag
DATA SHEET

Earth work excavation and depositing on bank within initial lead and lift in
hard gravelly soil for Cutting sidedrain etc, complete. as per SS20 A
Rs

38.80 /Cu.m
0.00

Add 20% Extra for Labour in hilly areas

38.80 /Cu.m
2

Collection and supply of gritty gravel from appd quarry including cost
and conveyance of all materials to site including all labour charges for
spreading and compaction with power roller etc.complete, for SHOULDERS

1.00

Cost of Gravel

Rs

202.70 /Cum

202.70

1.00

Labour Charges

Rs

4.14 /Cum

4.14

0.00 /Cum

0.00

Add 20% Extra for Labour in hilly areas

206.84
Rate per CUM:

206.84

WBM Grade II Bottom layer using 63 - 45mm IRC graded metal


-for Km

0.00

0.20

-for Km

0.00

0.00

DATA
1.00 cum

63-45mm IRC metal

573.83 /cum

573.83

0.00

0.00

0.24 cum

gravel

202.70 /cum

48.65

0.00

0.00

87.65 /10sqm

87.65

0.00

0.00

165.83 /10sqm

165.83

0.00

0.00

10.00 sqm

Hire and fuel charges

10.00 sqm

Labour charges

Add 20% Extra for Labour in hilly areas

0.00

0.00

875.96

0.00

875.96 /0.75
Rate per CUM:

0.00 /0.75
Rs

1167.95

Rs

0.00

WBM Grade III Top layer using 53-22.40mm IRC graded metal
-for Km

0.00

0.20

-for Km

0.00

0.00

DATA
1.00 cum

53-22.40mm IRC metal

744.04 /cum

744.04

0.00

0.00

0.24 cum

gravel

202.70 /cum

48.65

0.00

0.00

87.65 /10sqm

87.65

0.00

0.00

165.83 /10sqm

165.83

0.00

0.00

10.00 sqm

Hire and fuel charges

10.00 sqm

Labour charges

Add 20% Extra for Labour in hilly areas

1046.17 /0.75

0.00

0.00

1046.17

0.00
0.00 /0.75

Rate per CUM:

Rs

1394.89

Rs

0.00

Applying TACK COAT over WBM surface at 4Kg / 10 sq.m


-for Km

0.004 Mt

Emulsion bitumen

10.00 sqm

Labour charges

0.00

46252.66 /mt
115.40 /10 sqm

Add 20% Extra for Labour in hilly areas


L.S

Hire charges for bitumen sprayer

Rate per sqm

Rs

0.20

-for Km

0.00

0.00

185.01

0.00

0.00

115.40

0.00

0.00

0.00

0.00

12.00

0.00

312.41

0.00

31.24

0.00

Rs

PREMIX CARPET WITH SEAL COAT TYPE ' A '


-for Km

0.00

0.20

-for Km

0.00

0.00

0.18 Cum

13.2mm IRC metal

985.80 /cum

177.44

0.00

0.09 Cum

11.2 mm IRC metal

699.80 /cum

62.98

0.00

0.00

0.09 Cum

6.7 mm IRC metal

542.80 /cum

48.85

0.00

1222.40

0.00

0.00

24.40 Kgs

Bitumen 80/100

50098.34 /Mt

10.00 Sqm

Hire & fuel charges for P.

166.57 /10sqm

10.00 Sqm

Hire & fuel charges for S

25.07 /10sqm

10.00 Sqm

Labour charges for P.C

155.25 /10sqm

10.00 Sqm

Labour charges for S.C

51.75 /10sqm

Add 20% Extra for Labour in hilly areas

Rate per sqm

16

Rate

Proctor Density

2.05

Field Density

1.77

Extra
required

1.00

0.00

398.64

0.00

0.00
0.00

0.00

0.00

1910.31

0.00

191.03

0.00

Rs

Providing and Laying Gravel to 100mm compacted thick including cost & conveyance
of gravel from approved sources to work site including labour for spreading, watering
and compacting by Power roller to achieve the required Proctor density at 100%
compaction
KM

1.16

Rs

0.00

Gravel

Cost of Gravel
Hire & Labour Charges

0.00 0.20
Per

Amount

0.00 0.00
Rate

Amount

0.00 0.00
Rate

Amount

0.16
202.70

m3

235.13

0.00

0.00

0.00

0.00

10.16

10.16

0.00

0.00

0.00

0.00

Add 20% Extra for Labour in hilly areas

2.03

Rate for 1 m3 = 247.32

0.00

0.00

0.00

0.00

PAGE68
NAME OF WORK:

Construction of
Estimate Amount : Rs:

Sl.No

COST OF MATERIALS AT SITE


name of materials
lead in KM
cost

loading
conveyance unloadin
g

total

Cement

12

4400.00

51.60

0.00

4451.60

2
3
4

sand for mortar


sand for filling
Rough stone

14
14
16

110.00
110.00
302.00

94.70
94.70
106.80

0.00
0.00
0.00

204.70
204.70
408.80

5
6

Bond stone
40mm iss metal

16
16

414.00
675.00

106.80
106.80

0.00
0.00

520.80
781.80

7
8

20mm iss metal


10-12mm metal

16
16

940.00
756.00

106.80
106.80

0.00
0.00

1046.80
862.80

steel
country bricks ( 23/4")
country bricks ( 21/4")

12
15

48000.00
3625.00

51.60
85.00

0.00
0.00

48051.60
3710.00

2855.00
500.00

85.00
69.50

0.00
0.00

2940.00
569.50

9
10
11
12

brick jelly 20 mm

15
15

13
14
15

shell lime
Lime stone
pressed tiles

10
10
10

1075.00
790.00
11220.00

48.50
48.50
79.00

0.00
0.00
0.00

1123.50
838.50
11299.00

16
17

Country wood scantlings


--do-- scantlings

7
7

23800.00
26180.00

33.95
33.95

0.00
0.00

23833.95
26213.95

18
19

6-10mm metal
25 mm metal

16
16

538.00
665.00

106.80
106.80

0.00
0.00

644.80
771.80

20
21

12 mm metal
6 mm metal

16
16

608.00
451.00

106.80
106.80

0.00
0.00

714.80
557.80

22
23

Rough stone for revetme


Cutstone roughly dresse

16
16

262.00
2970.00

106.80
106.80

0.00
0.00

368.80
3076.80

24

Gravel

20

111.00

131.00

0.00

242.00

SUB DATA
CEMENT MORTAR 1:1.5
0.960 MT
Cost of cement
1.00 cum

Cost of sand

4451.60 /MT

4273.54

204.70 /cum

204.70
4478.24

4451.60 /MT
204.70 /cum

3205.15
204.70

CEMENT MORTAR 1:2


0.720 MT
1.00 cum

Cost of cement
Cost of sand

3409.85
CEMENT MORTAR 1:3
0.480 MT
1.00 cum
1.00 cum

Cost of cement
Cost of sand
Mixing charges

4451.60 /MT
204.70 /cum

2136.77
204.70

37.70 /cum

2341.47
37.70
2379.17

CEMENT MORTAR 1:4


0.360 MT
Cost of cement
1.00 cum

Cost of sand

4451.60 /MT
204.70 /cum

1602.58
204.70
1807.28

PAGE69
1.00 cum

Mixing charges

37.70 /cum

37.70
1844.98

CEMENT MORTAR 1:5


0.288 MT
1.00 cum

Cost of cement
Cost of sand

4451.60 /MT
204.70 /cum

1282.06
204.70

1.00 cum

Mixing charges

37.70 /cum

1486.76
37.70
1524.46

CEMENT MORTAR 1:6


0.240 MT
1.00 cum
1.00 cum

Cost of cement
Cost of sand
Mixing charges

4451.60 /MT
204.70 /cum

1068.38
204.70

37.70 /cum

1273.08
37.70
1310.78

LIME MORTAR 1:2


0.5 cum
Lime
1.00 cum
1.00 cum

Cost of sand
Grinding mortor

4451.60 /cum

2225.80

204.70 /cum
37.70 /cum

204.70
37.70
2468.20

DATA
Earth work excavation and depositing on bank with in initial lead of 10 m
and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,
earth mixed with small sized boulders and hard gravelly soil as per SS 20B
Rate / cum
Add 100% extra for narrow foundati

36.40
36.40
72.80 /cum

PAGE70
Qty

Items

Rate

Per

Amount

Cement concrete 1:6:12 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos

Cost of 40mm ISS metal


cement mortar 1:6
Mason II class
Mazdoor I class
Mazdoor II class

781.80 /cum
1273.08 /cum

7036.20
5728.86

261.00 /each
183.00 /each
165.00 /each

469.80
3239.10
2326.50
0.54
18801.00

RATE @ RS

1880.10 /cum

Cement concrete 1:5:10 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos

Cost of 40mm ISS metal


cement mortar 1:5
Mason II class
Mazdoor I class
Mazdoor II class

781.80 /cum
1486.76 /cum
261.00 /each

7036.20
6690.42
469.80

183.00 /each
165.00 /each

3239.10
2326.50
19763.00

RATE @ RS

1976.30 /cum

Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum

Cost of 40mm ISS metal

4.50 cum
1.80 nos

Cost of cement mortar 1:4


Mason II class

17.70 nos
14.10 nos

Mazdoor I class
Mazdoor II class

781.80 /cum

7036.20

1807.28 /cum
261.00 /each

8132.76
469.80

183.00 /each
165.00 /each

3239.10
2326.50
0.64
21205.00

RATE @ RS

2120.50 /cum

PAGE71
Cement concrete 1:3:6 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum

Cost of 40mm ISS metal


Cost of cement mortar 1:3

781.80 /cum
2341.47 /cum

7036.20
10536.62

1.80 nos
17.70 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

469.80
3239.10

14.10 nos

Mazdoor II class

165.00 /each

2326.50
0.78
23609.00

RATE @ RS

2360.90 /cum

Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos

20mm ISS metal


Cement mortar 1:2
Mason II class
Mazdoor I class
Mazdoor II class

1046.80 /cum
3409.85 /cum

9421.20
15344.33

261.00 /each
183.00 /each
165.00 /each

469.80
3239.10
2326.50
0.07
30801.00

RATE @RS

3080.10 /cum

Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00 cum
4.50 cum

20mm ISS metal


Cement mortar 1:3

1046.80 /cum
2341.47 /cum

9421.20
10536.62

1.80 nos
17.70 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

469.80
3239.10

14.10 nos

Mazdoor II class

165.00 /each

2326.50
0.78
25994.00

RATE @RS

2599.40 /cum

Random rubble masonry in cement mortar 1:5 mix with simultaneous


pointing including cost and conveyance pf all materials to site and all
labour charges etc complete for 10 cum
10.00 cum
1.00 cum
3.40 cum
7.10 nos

Rough stone
Bond stone
Cement mortar 1:5
Mason I class

408.80 /cum
520.80 /cum

4088.00
520.80

1524.46 /cum
291.00 /each

5183.16
2066.10

10.60 nos
14.10 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

2766.60
2580.30

14.10 nos

Mazdoor II class

165.00 /each

2326.50
0.54
19532.00

RATE @RS

1953.20 /cum

Random rubble masonry in cement mortar 1:4 mix with simultaneous

PAGE72
pointing including cost and conveyance pf all materials to site and all
labour charges etc complete for 10 cum
10.00 cum
1.00 cum
3.40 cum

Rough stone
Bond stone
Cement mortar 1:4

408.80 /cum

4088.00

520.80 /cum
1844.98 /cum

520.80
6272.93

7.10 nos
10.60 nos

Mason I class
Mason II class

291.00 /each
261.00 /each

2066.10
2766.60

14.10 nos
14.10 nos

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

2580.30
2326.50
0.77
20622.00

RATE @RS

2062.20 /cum

Random rubble masonry in clay including cost and conveyance of all


materials to site and all labour charges etc complete for 10 cum
10.00 cum
1.00 cum

Rough stone
Bond stone

408.80 /cum
520.80 /cum

4088.00
520.80

4.00 cum
3.50 nos
10.60 nos

clay
Mason I class
Mason II class

26.00 /cum
291.00 /each
261.00 /each

104.00
1018.50
2766.60

10.60 nos
10.60 nos

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

1939.80
1749.00
0.30
12187.00

RATE @RS

1218.70 /cum

Dry stone masonry for Retainingwall -10cum including cost and conveyance
of all materials and all labour charges etc complete for 10 cum
12.00 cum
3.50 nos

Rough stone ( incl. selected headers)


Mason I class

368.80 /cum
291.00 /each

4425.60
1018.50

7.10 nos
7.10 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

1853.10
1299.30

3.50 nos

Mazdoor II class

165.00 /each

577.50
0.00
9174.00

RATE @RS

917.40 /cum

Brick work in cement mortar 1:5 mix using country bricks 8 3/4"x43/8"x23/4"
and conveyance of all materials to site and all labour charges etc complete -10 cum
4590 nos
2.50 cum
3.50 nos

Country bricks 8 3/4" x 4


Cement mortar 1:5
Mason I class

3/8"

x2

3/4"

3710.00 /1000nos
1209.05 /cum
291.00 /each

17028.90
3022.63
1018.50

10.60 nos
7.10 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

2766.60
1299.30

21.20 nos

Mazdoor II class

165.00 /each

3498.00
0.07
28634.00

RATE @RS

2863.40 /cum

Brick work in cement mortar 1:5 mix using country bricks 8 3/4"x41/4"x21/4"
and conveyance of all materials to site and all labour charges etc complete

PAGE73
6010 nos
2.80 cum
3.50 nos
7.10 nos
7.10 nos
14.10 nos

Country bricks 8 3/4" x 4


Cement mortar 1:5

1/4"

x2

1/4"

2940.00 /1000nos
1524.46 /cum

17669.40
4268.49

Mason I class
Mason II class

291.00 /each
261.00 /each

1018.50
1853.10

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

1299.30
2326.50
0.71
28436.00

RATE @RS

2843.60 /cum

Collection and supply of sand and filling in to the basement including cost and
conveyance to the siteand all labour charges for filling
as per standard speecifications
1.00 cum

sand for filling

1.00 cum

Labour charges for filling


RATE @RS

204.70 /cum

204.70

11.30 /cum

11.30
216.00

216.00 /cum

Collection and supply of gritty gravel from appd quarry including


cost and conveyance of all materials to site including all labour charges
for filling etc.complete,
1.00 cum

Gravel for filling

1.00 cum
1.00 cum

Stacking charges
Labour charges for filling

242.00 /cum

242.00

3.05 /cum
12.80 /cum

3.05
12.80
257.85

RATE @RS

257.85 /cum

Collection and supply of Well gravel from appd quarry including cost
and conveyance of all materials to site including all labour charges for
filling etc.complete,
1.00 cum
1.00 cum

Wellgravel
Stacking charges

98.00 /cum
3.05 /cum

98.00
3.05

1.00 cum

Labour charges for filling

12.80 /cum

12.80
113.85

RATE @RS

113.85 /cum

Refilling the basement with excavated earth other than sand complying the
Standard specification
RATE @RS

12.80 /cum

PAGE74
Supplying and erecting centering shuttering including necessary supports for plane
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and
supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m 2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs
4 kgs
L.S

Cost of MS sheet

48.00 /kg

646.08

Cost of MS angle
Cutting,bending,welding,etc

48.00 /kg

192.00
21.63
859.71

Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm
19 Nos
Cost of strutting
0.12 cum
98.5 Rm

Cost of MS sheet and angle


silver oak
Casurina props 10 to 13cm dia

859.71 /each

16334.49

11880.00 /cum
19.20 /Rm

1425.60
1891.20
3316.80

Rate per one operation for MS sheet & angle


Rate per one operation for strutting

16334.49 /40
3316.80 /5

408.36
663.36

Main data for one use for 10 Sqm

3.80 nos
5.40 nos
1 nos
L.S
L.S

MS sheet rate per one operation


props rate per one operation

408.36 /each
663.36 /each

408.36
663.36

Carpenter I class
Mazdoor I class

284.00 /each
183.00 /each

1079.20
988.20

Fitter II class
wedges

200.00 /each

200.00
10.00

periodical cleaning and painting etc

i] Rate for roof slab, lintel, beam


iii] Rate for column post
98.5 Nos
0.3 Nos
0.3 Nos

Casurina props 10 -13

19.20

Carpenter I class
Mazdoor I class

1.28
3350.40
335.04 /Sqm

1891.20 /5

378.24

284.00 /each
183.00 /each
3350.40

(-)
RATE @RS

iv] Centering below Ground level

518.34

283.21 /Sqm

85.20
54.90
518.34
2832.06

PAGE75
50% of the above rate

335.04 /2
RATE @RS

167.52 /Sqm

167.52

PAGE76
Supplying and fabrication of steel including cost and conveyance of
steel to site and all labour charges for straightening, cutting to length,
bending to shape and tying in position and forming grills for all R.C.C works
1.00 MT
0.01 mt
35.00 nos

Cost of steel

48051.60 /mt

Cost of binding wire


Fitter I class

48.00 /mt
253.00 /each

48051.60
0.48
8855.00
56907.08

RATE @RS

56907.08 /MT

Reinforced cement concrete 1:2:4 mix using 20mm ISS metal

1445.85

including cost and conveyance of all materials to site and all


labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
4.50 cum

20mm ISSmetal
Cement mortar 1:2

1046.80 /cum
3409.85 /cum

9421.20
15344.33

3.50 nos
21.20 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

913.50
3879.60

35.30 nos

Mazdoor II class

165.00 /each

5824.50
35383.13

RATE @RS

3538.31 /cum

Reinforced cement concrete 1:2:4 mix using 20mm ISS metal

1445.85

including cost and conveyance of all materials to site and all


labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
20mm ISSmetal
1046.80 /cum
4.50 cum
3231.00 Kg
3.50 nos
21.20 nos
35.30 nos

sand
cement
Mason II class
Mazdoor I class
Mazdoor II class

9421.20

204.70 /cum
4.45160 /kg

921.15
14383.12

261.00 /each
183.00 /each
165.00 /each

913.50
3879.60
5824.50
35343.07

RATE @RS

3534.31 /cum

Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
20mm ISSmetal
1046.80 /cum
4.50 cum
3.50 nos
21.20 nos
35.30 nos

Cement mortar 1:1.5


Mason II class
Mazdoor I class
Mazdoor II class

9421.20

4478.24 /cum
261.00 /each

20152.08
913.50

183.00 /each
165.00 /each

3879.60
5824.50
40190.88

RATE @RS

4019.09 /cum

Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
4.50 cum
4308.00 KG
3.50 nos

20mm ISSmetal
sand

1046.80 /cum
204.70 /cum

9421.20
921.15

Cement
Mason II class

4451.60 /MT
261.00 /each

19177.49
913.50

PAGE77
21.20 nos
35.30 nos

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

3879.60
5824.50
40137.44

RATE @RS

4013.74 /cum

Plastering with cement mortar 1:3 mix to 10 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
0.10 cum
Cement mortar 1:3
1.10 nos
Mason I class
1.10 nos
1.10 nos

Mazdoor I class
Mazdoor II class

2379.17 /cum
291.00 /each

237.92
320.10

183.00 /each
165.00 /each

201.30
181.50
940.82

RATE @RS

94.08 /Sqm

PAGE78
Plastering with cement mortar 1:3 mix to 20 mm thick including
cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
0.22 cum
2.20 nos

Cement mortar 1:3


Mason I class

0.50 nos
3.20 nos

Mazdoor I class
Mazdoor II class

2379.17 /cum
291.00 /each

523.42
640.20

183.00 /each
165.00 /each

91.50
528.00
1783.12

RATE @RS

178.31 /Sqm

Plastering with cement mortar 1:4 mix to 20 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
0.22 cum
2.20 nos

Cement mortar 1:4


Mason I class

0.50 nos
3.20 nos

Mazdoor I class
Mazdoor II class

1844.98 /cum
291.00 /each

405.90
640.20

183.00 /each
165.00 /each

91.50
528.00
1665.60

RATE @RS

166.56 /Sqm

Plastering with cement mortar 1:5 mix to 20 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
0.22 cum
2.20 nos

Cement mortar 1:5


Mason I class

0.50 nos
3.20 nos

Mazdoor I class
Mazdoor II class

1524.46 /cum
291.00 /each

335.38
640.20

183.00 /each
165.00 /each

91.50
528.00
1595.08

RATE @RS

159.51 /Sqm

Plastering with cement mortar 1:3 mix to 12mm thick including


cost and conveyance of all materials to site and all labour charges etc
0.14 cum
1.10 nos

Cement mortar 1:3


Mason I class

0.50 nos
1.10 nos

Mazdoor I class
Mazdoor II class

2379.17 /cum
291.00 /each

333.08
320.10

183.00 /each
165.00 /each

91.50
181.50
926.18

RATE @RS

92.62 /Sqm

Plastering with cement mortar 1:4 mix to 12mm thick including


cost and conveyance of all materials to site and all labour charges etc
0.14 cum
1.10 nos

Cement mortar 1:4


Mason I class

0.50 nos
1.10 nos

Mazdoor I class
Mazdoor II class

1844.98 /cum
291.00 /each

258.30
320.10

183.00 /each
165.00 /each

91.50
181.50
851.40

RATE @RS

85.14 /Sqm

PAGE79
Plastering with cement mortar 1:5 mix to 12mm thick including
cost and conveyance of all materials to site and all labour charges etc
0.14 cum

Cement mortar 1:5

1524.46 /cum

213.42

1.10 nos
0.50 nos

Mason I class
Mazdoor I class

291.00 /each
183.00 /each

320.10
91.50

1.10 nos

Mazdoor II class

165.00 /each

181.50
806.52

RATE @RS

80.65 /Sqm

PAGE80
Damp proof course in cement mortor CM1:3 - 20mm thick with water proofing
compound at 5% by wt of cement
0.21 cum
1.10 nos

cement mortar 1:3 mix


Mason I class

2379.17 /cum
291.00 /each

499.63
320.10

1.10 nos
2.20 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

287.10
402.60

1.10 nos
5.00 kg

Mazdoor II class
Crude oil

165.00 /each
15.00 / kg

181.50
75.00
1765.93

RATE @RS

176.59 /Sqm

PAGE81
Damp proof course in cement mortor CM1:3 - 12mm thick with water proofing
compound at 2 % by wt of cement
0.14 cum
1.10 nos

cement mortar 1:3 mix


Mason I class

0.50 nos
1.10 nos

Mazdoor I class
Mazdoor II class

1.00 kg

water proofing compound

2379.17 /cum
291.00 /each

333.08
320.10

183.00 /each
165.00 /each

91.50
181.50

30.00 / kg

30.00
956.18

RATE @RS

95.62 /Sqm

Providing granolethic floor finish in cement concrete 1:2:4 mix using 10-12mm
ISS metal to 25mm thick including cost and conveyance of all materials to site
and all labour charges for mixing, laying, curing etc complete for 10 cum
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos

10-12mm ISS metal


Cement mortar 1:2
Mason II class
Mazdoor I class
Mazdoor II class

862.80 /cum
3409.85 /cum

7765.20
15344.33

261.00 /each
183.00 /each
165.00 /each

469.80
3239.10
2326.50
29144.93

25mm Tk

RATE @RS

2914.49 /cum

2914.49 x 0.025 =

72.86 /Sqm

Ellispattern Ist sort -20mm thick including cost and conveyance of all
materials to site and all labour charges etc complete
0.24 nos
0.117 mt

6 to 10mm chips
Cost of cement

644.80 /cum
4451.60 /mt

154.75
520.84

0.50 nos
1.10 nos

Mason I class
Mazdoor I class

291.00 /each
183.00 /each

145.50
201.30

4.30 nos

Mazdoor II class

165.00 /each

709.50
1731.89

RATE @RS

173.19 /Sqm

Flooring with red cement plaster polished surface and thread lined -10 Sqm
10.00 Sqm
0.80 kg
1.10 Nos

Plastering with CM 1:5 20mmthick

159.51 Sqm

1595.08

Red Oxide
Mason I class
sundries

20.00 kg
291.00 cum

16.00
320.10
1931.18

RATE @RS

193.12 /Sqm

Flooring with gravel 100mm thick -10Sqm


1.70 cum

Gravel

242.00 cum

411.40

1.10 No
0.50 No

Mazdoor I Class
Mazdoor II class

183.00 E
165.00 E

201.30
82.50

sundries
695.20

PAGE82
RATE @RS

69.52 /Sqm

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in


CM 1:2, 10mm thick & pointing with white cement using 0.4kg/cm2
-10Sqm
450 Nos
Glazed tiles

10.00 /each

0.10 cum
4.00 kg

cement mortar 1:2 mix


White cement

1.10 nos
4.10 nos
2.70 nos
3.30 nos

4500.00

3409.85 /cum
18.00 /kg

340.99
72.00

Mason I class
Mason II class
Mazdoor I class

291.00 /each
261.00 /each
183.00 /each

320.10
1070.10
494.10

Mazdoor II class

165.00 /each

544.50
7341.79

RATE @RS

734.18 /Sqm

Dadooing of walls with colour glazed tiles of size 300x200x6 mm of best quality
including cost and conveyance of all materials to site and all labour charges etc
complete.
167 Nos
0.10 cum

Glazed tiles
cement mortar 1:2 mix

24.00 /each
3409.85 /cum

4008.00
340.99

4.00 kg
1.10 nos

Colour cement
Mason I class

18.00 /kg
291.00 /each

72.00
320.10

4.10 nos
2.70 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

1070.10
494.10

3.30 nos

Mazdoor II class

165.00 /each

544.50
6849.79

RATE @RS

684.98 /Sqm

Floor finishing with ceromic tiles of size 20cmx20cm including cost


and conveyance of all materials to site and all labour charges etc complete
250 Nos
0.21 cum

Ceromic tiles
cement mortar 1:3 mix

14.00 /each
2379.17 /cum

3500.00
499.63

1.10 nos
1.10 nos

Mason I class
Mason II class

291.00 /each
261.00 /each

320.10
287.10

2.20 nos
2.20 nos

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

402.60
363.00
5372.43

RATE @RS

537.24 /Sqm

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including
cost and conveyance of all materials to site and all labour charges etc complete
112 Nos
0.21 cum

Design colour Ceromic tile 305x305x6


Cement mortar 1:3 mix

35.00 /each
2379.17 /cum

3920.00
499.63

1.20 nos
1.00 no

Mason I class
Mason II class

291.00 /each
261.00 /each

349.20
261.00

1.00 no
1.00 no

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

183.00
165.00

0.50 no
0.50 Kg

Stone cutter I class


Cotton waste

224.00 /each
10.00 /Kg

112.00
5.00

PAGE83
3.0 Kg

Colour cement
Sundries

18.00 /Kg
LS

54.00
5548.83

RATE @RS

554.88 /Sqm

Paving the Floor with scratch proof ceromic tiles of size 400x400x7mm including
cost and conveyance of all materials to site and all labour charges etc complete
63 Nos
0.21 cum
1.20 nos

Design colour Ceromic tile 400x400x7


Cement mortar 1:3 mix
Mason I class

64.00 /each
2379.17 /cum
291.00 /each

1.00 no
1.00 no

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

261.00
183.00

1.00 no
0.50 no

Mazdoor II class
Stone cutter I class

165.00 /each
224.00 /each

165.00
112.00

0.50 Kg
3.0 Kg

Cotton waste
Colour cement

10.00 /Kg
18.00 /Kg

Sundries

4032.00
499.63
349.20

5.00
54.00

LS
5660.83
RATE @RS

566.08 /Sqm

Supplying & fixing of Granite slab of 20mm thick with nosing, cutting and bedding
laidover in CM 1 : 2 20mm thick - 10 Sqm
10 Sqm
0.21 cum

Granite slab 20 mm thick


Cement mortar 1:2 mix

1800.00 /each
3409.85 /cum

1.10 nos
2.00 no

Mason I class
Mason II class

291.00 /each
261.00 /each

320.10
522.00

2.20 no
1.10 no

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

402.60
181.50

4.0 Kg
1.60 no

Pointing with Colour cement


Colour cement
Mason II class

18.00 /Kg
261.00 /each

72.00
417.60

0.50 no
1.10 no

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

91.50
181.50

Sundries

18000.00
716.07

LS
20904.87
RATE @RS

2090.49 /Sqm

Pointing with cement mortor 1:3 cuddapah slab & paving stone to full depth - 10 Sqm
0.01 cum
1.60 nos

Cement mortar 1:3


Mason II class

0.50 nos
1.10 nos

Mazdoor I class
Mazdoor II class

2379.17 /cum
261.00 /each

23.79
417.60

183.00 /each
165.00 /each

91.50
181.50
714.39

RATE @RS

71.44 /Sqm

Flooring with cuddapah slabs 50mm thick over a bed of concrete 100mm
thick and pointed with cement mortar 1:3 -10 Sqm
10.50 Sqm
Cuddapah slabs (50mm thick)
311.00 Sqm
0.12 cum
1.00 cum
10.00 Sqm
1.10 No

cement mortar1:3
Cement Concrete 1:6:12
Pointing with CM 1:3
Mason I class

3265.50

2379.17 cum
1880.10 cum

285.50
1880.10

71.44 cum
291.00 cum

714.39
320.10

PAGE84
2.10 No
2.20 No

Mason IIclass
Mazdoor I Class

261.00 /each
183.00 /each

548.10
402.60

1.10 No

Mazdoor II class
sundries

165.00 /each

181.50
7597.79

RATE @RS

759.78 /Sqm

White washing two coats using shell lime including cost and conveyance of
all materials to site and all labour charges etc comoplete for 100 Sqm
0.07 cum

cost of shell lime

1123.50 /cum

78.65

1.60 nos
0.50 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

417.60
91.50

2.70 nos

Mazdoor II class

165.00 /each

445.50
1033.25

RATE @RS

10.33 /Sqm

Colour washing two coats using approved colour pigments including cost
and conveyance of all materials to site and all labour charges etc complete
1 Sqm

rate for white washing

10.33

ADD 50% extra for colour pigments


RATE @Rs

5.17
15.50

15.50 /Sqm

Distembering two coats with best approved distember including cost


and conveyance of all materials to site and all labour charges etc complete
1.34 Kg

Distember

0.50 No
0.50 No
0.80 No

Painter I Class
Mazdoor I Class
Mazdoor II Class

Ls

65.00 /Kg
196.00 /each
183.00 /each
165.00 /each

Sundriries for brushes

87.10
98.00
91.50
132.00

LS
408.60

RATE @RS

40.86 /Sqm

Priming coat for new iron with ready mixed primer of approved quality 10Sqm
1.33 kg
Red Oxide
85.00 kg
113.05
0.70 No

Painter-I class
196.00 /each
sundries
including brushes, soaps.putty etc

137.20
0.75
251.00

RATE @RS

25.10 /Sqm

Priming coat on new wood work with ready mixed primer of approved quality-10 Sqm
1.44 kg
0.70 No

Ready mixed primer


Painter-I class
sundries

110.00 kg
196.00 /each

including brushes, soaps.putty etc


RATE @Rs

158.40
137.20
0.40
296.00

29.60 /Sqm

Painting two coats over new iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit

Cost of paint

160.00 /lit

355.20

PAGE85
1.10 nos

Painter I class
196.00 /each
sundries
including brushes, soaps.putty etc

215.60
0.20
571.00

RATE @Rs

57.10 /Sqm

Primer & Painting


82.20
Painting two coats over new wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.55 Lit
1.20 nos

Cost of paint
160.00 /lit
Painter I class
196.00 /each
sundries
including brushes, soaps.putty etc

408.00
235.20
0.80
644.00

RATE @Rs

64.40 /Sqm

Painting two coats over old iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
1.89 Lit
1.10 nos

Cost of paint
Painter I class
sundries

160.00 /lit
196.00 /each
including brushes, soaps.putty etc
RATE @Rs

302.40
215.60
0.00
518.00

51.80 /Sqm

Painting two coats over old wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
1.20 nos

Cost of paint
Painter I class
sundries

160.00 /lit
196.00 /each
including brushes, soaps.putty etc
RATE @Rs

355.20
235.20
0.60
591.00

59.10 /Sqm

Pointing the RR Masonry with cement mortar 1:3 mix


including cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
0.09 cum

Cement mortar 1:3

2379.17 /cum

214.13

1.60 nos
0.50 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

417.60
91.50

1.10 nos

Mazdoor II class

165.00 /each

181.50
904.73

RATE @RS

90.47 /Sqm

Pointing with cement mortar 1:3 flush pointing for brickwork including cost
and conveyance of all materialsand all labour charges etc complete for 10 Sqm
0.06 cum

Cement mortar 1:3

2379.17 /cum

142.75

1.60 nos
0.50 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

417.60
91.50

1.10 nos

Mazdoor II class

165.00 /each

181.50
833.35

RATE @RS

83.34 /Sqm

Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by

PAGE86
weight of cement including cost and conveyance of all materials to site
and all labour charges etc complete for 10 Sqm
0.04 cum

Cement mortar 1:3

2379.17 /cum

95.17

2.20 nos
0.50 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

574.20
91.50

1.10 nos

Mazdoor II class

165.00 /each

181.50
942.37

RATE @RS

94.24 /cum

Brick jelly lime concrete using 20mm brick jelly with slacked lime in the ratio
of 32:12.5 including cost and conveyance of all materials to site and all labour
charges for mixing , laying ,and finishing etc complete for 10 cum
12.80 cum
5.00 cum

Brick jelly 20mm


slacked lime

569.50 /cum
838.50 /cum

7289.60
4192.50

1.80 nos
17.70 nos

Mason II class
Mazdoor I class

261.00 /each
183.00 /each

469.80
3239.10

14.10 nos

Mazdoor II class

165.00 /each

2326.50
17517.50

RATE @RS

1751.75 /cum

Weathering course with brick jelly lime concrete using 20mm brick jelly with
pure slacked lime over R.C.C. roof slab in the proportion of 32:12.5 and
finshed with one course of pressed tiles of size 23x23x2cm with cement
mortar 1:3 mix and pointed with the same oiled mortar including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
0.00 cum
189 nos
0.12 cum
5.80 kg
10.00 Sqm

Brick jelly lime concrete


pressed tiles
cement mortar 1:3 mix

1751.75 /cum
11299.00 /1000 nos
2379.17 /cum

crude oil
pointing with cement mortar 1:3

0.00
2135.51
285.50

15.00 /kg
94.24 /Sqm

87.00
942.37

1.10 nos
2.10 nos

Mason I class
Mason II class

291.00 /each
261.00 /each

320.10
548.10

2.20 nos
1.10 nos

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

402.60
181.50
4902.68

RATE @RS

490.27 /Sqm

Weathering course with brick jelly lime concrete using 20mm brick jelly with
pure slacked lime over R.C.C. roof slab in the proportion of 32:12.5 and
finshed with Cement mortor 1:4 -20mm thick plastering including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
0.80 cum
5.80 kg

Brick jelly lime concrete


crude oil

1751.75 /cum
15.00 /kg

1401.40
87.00

0.22 cum
2.20 nos

Cement mortar 1:4


Mason I class

1844.98 /cum
291.00 /each

405.90
640.20

0.50 nos
3.20 nos

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

91.50
528.00
0.00
3154.00

PAGE87
RATE @RS

315.40 /Sqm

Honey comb brick work with class III country bricks including cost and conveyance
of all materials to site and all labour charges etc complete
0.64 x1000Nos Country bricks

3710.00 /1000Nos

2374.40

0.70 cum
3.20 nos

cement mortar 1:3 mix


Mason I class

2379.17 /cum
291.00 /each

1665.42
931.20

6.50 nos
2.20 nos
5.40 nos

Mason II class
Mazdoor I class
Mazdoor II class

261.00 /each
183.00 /each
165.00 /each

1696.50
402.60
891.00
7961.12

RATE @RS

796.11 /Sqm

Dry Brick work using country bricks 83/4"x41/4"x23/4" including cost and
conveyance of all materials to site and all labour charges etc complete
4.59 x1000nos Country bricks

3710.00 /1000nos

17028.90

3.50 nos
7.20 nos
7.10 nos

Mason I class
Mason II class
Mazdoor I class

291.00 /each
261.00 /each
183.00 /each

1018.50
1879.20
1299.30

14.10 nos

Mazdoor II class

165.00 /each

2326.50
23552.40

RATE @RS

2355.24 /cum

Dry Brick work using country bricks 83/4"x41/4"x21/4" including cost and
conveyance of all materials to site and all labour charges etc complete
6.01 x1000nos Country bricks
3.50 nos
Mason I class
7.20 nos
Mason II class
7.10 nos
14.10 nos

3710.00 /1000nos
291.00 /each
261.00 /each

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

22297.10
1018.50
1879.20
1299.30
2326.50
28820.60

RATE @RS

2882.06 /cum

Gravel backing for revetments including cost and


conveyance and all labour charges etc complete - 10 cum.
11.60 cum
7.10 No
3.50 No

Gravel

242.00 cum

2807.20

Mazdoor I Class
Mazdoor II class
sundries

183.00 /each
165.00 /each

1299.30
577.50
0.00
4684.00

RATE @RS

468.40 /Sqm

Rough stone dry packing for aprons and revetments including cost and
conveyance and all labour charges etc complete
11.00 cum
3.50 nos

Rough stone
Wodders

368.80 /cum
189.00 /each

4056.80
661.50

10.60 nos
7.10 nos

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

1939.80
1171.50

PAGE88
7829.60
RATE @RS

782.96 /Sqm

Removing old revetment and repacking with old stones -1 cum


3.50 No
10.60 No
7.10 No
Ls

Wodders
Mazdoor I Class

189.00 /each
183.00 /each

661.50
1939.80

Mazdoor II class
Labour Charges for removing &
clearing the old stones

165.00 /each

1171.50

Ls

0.00
3772.80

RATE @RS

377.28 /cum

Wearing Coat with CC 1 : 1.5 : 3 mix using 65% of 25mm, 25% of


12mm, and10% of 6mm IRC metal including cost of all materials
and labour charges for mixing, laying, compacting and curing etc.
complete. - 75mm uniform thickness
0.445 cum

25mm IRC metal

771.80 /cum

343.45

0.17 cum
0.07 cum

12mm IRC chips


6mm IRC chips

714.80 /cum
557.80 /cum

121.52
39.05

Sand
Cement

204.70 /cum
4.4516 /kg

69.60
1816.25

1.88 nos
1.08 nos

Mazdoor I class
Mazdoor II class

183.00 /each
165.00 /each

344.04
178.20

0.08 nos
0.43 nos

Mazdoor III class


Carpenter I class

165.00 /each
284.00 /each

13.20
122.12

Mason I class
Cost of curing

291.00 /each
LS

104.76
25.00

0.34 cum
408.00 kg

0.36 nos
10.00 Sq.m
LS
LS
LS

Premoulded expansion joints


Extra conveyance of water
Hire charges for T & P

LS
LS
LS

LS

Sundries

LS

25.00
10.00
10.00
3222.19

RATE @RS

322.22 /Sqm

PAGE89

NAME OF WORK: Construction of


Estimate Amount : Rs:
COST OF MATERIALS AT SITE
Sl.No

Name of materials

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Cement
sand for mortar
sand for filling
Rough stone
Bond stone
40mm iss metal
20mm iss metal
10-12mm metal
6-10mm metal
Rough stone for revet
Cutstone roughly dres
steel
country bricks ( 23/4")
country bricks ( 21/4")
brick jelly 20 mm
shell lime
Lime stone
pressed tiles
Country wood planks
--do-- scantlings
Gravel

lead in KM
Plains
Hills
12
10
14
11
14
11
16
12
16
12
16
12
16
12
16
12
16
12
16
12
16
12
12
10
15
0
15
0
15
0
15
0
15
0
10
0
10
0
10
0
20
13

25mm iss metal


16
SUB DATA
8
11.2mm metal
16
CEMENT MORTAR 1:1.5
0.960 MT
Cost of cement
1.00 cum
Cost of sand
9

6mm metal
16
CEMENT MORTAR 1:2
0.720 MT
Cost of cement
1.00 cum
Cost of sand

CEMENT MORTAR 1:3


0.480 MT
Cost of cement
1.00 cum
Cost of sand
1.00 cum

Mixing charges
Add for 20% on labour

Cost

Conveyan Conveyan
c ( Plains ) c ( Hills )

Total

4400.00
110.00
110.00
302.00
414.00
675.00
940.00
756.00
538.00
262.00
2970.00
33500.00
3625.00
2855.00
500.00
0.00
0.00
11220.00
30030.00
26180.00
111.00

51.60
94.70
94.70
106.80
106.80
106.80
106.80
106.80
106.80
106.80
106.80
51.60
85.00
85.00
69.50
69.50
69.50
48.50
48.50
48.50
131.00

88.00
153.10
153.10
165.20
165.20
165.20
165.20
165.20
165.20
165.20
165.20
88.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
177.30

4539.60
357.80
357.80
574.00
686.00
947.00
1212.00
1028.00
810.00
534.00
3242.00
33639.60
3710.00
2940.00
569.50
69.50
69.50
11268.50
30078.50
26228.50
419.30

12

665.00

106.80

165.20

937.00

12

553.00

106.80

165.20

825.00

4539.60 /MT
357.80 /cum
12

451.00

106.80

165.20

4358.02
357.80
4715.82
723.00

4539.60 /MT
357.80 /cum

3268.51
357.80
3626.31

4539.60 /MT
357.80 /cum

2179.01
357.80
2536.81
0.00
0.00
2536.81

0.00 /cum
0.00 /cum

PAGE90

CEMENT MORTAR 1:4


0.360 MT
Cost of cement
1.00 cum
Cost of sand
1.00 cum

Mixing charges
Add for 20% on labour

CEMENT MORTAR 1:5


0.288 MT
Cost of cement
1.00 cum
Cost of sand
1.00 cum

Mixing charges
Add for 20% on labour

CEMENT MORTAR 1:6


0.240 MT
Cost of cement
1.00 cum
Cost of sand
1.00 cum

Mixing charges
Add for 20% on labour

LIME MORTAR 1:2


0.5 cum
Lime
1.00 cum
Cost of sand
1.00 cum
Grinding mortor
Add for 20% on labour

4539.60 /MT
357.80 /cum
0.00 /cum
0.00 /cum

4539.60 /MT
357.80 /cum
0.00 /cum
0.00 /cum

4539.60 /MT
357.80 /cum
0.00 /cum
0.00 /cum

4539.60
357.80
0.00
0.00

/cum
/cum
/cum
/cum

1634.26
357.80
1992.06
0.00
0.00
1992.06

1307.40
357.80
1665.20
0.00
0.00
1665.20

1089.50
357.80
1447.30
0.00
0.00
1447.30

2269.80
357.80
0.00
0.00
2627.60

DATA
Earth work excavation and depositing on bank with in initial lead of 10 m
and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,
earth mixed with small sized boulders and hard gravelly soil as per SS 20B
Rate / cum
36.40
Add 100% extra for narrow foundation
36.40
72.80
Add for 20% on labour
36.40
109.20 /cum
Cement concrete 1:6:12 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00
4.50
1.80
17.70

cum
cum
nos
nos

Cost of 40mm ISS metal


cement mortar 1:6
Mason II class
Mazdoor I class

947.00
1447.30
261.00
183.00

/cum
/cum
/each
/each

8523.00
6512.85
469.80
3239.10

PAGE91

14.10 nos

Mazdoor II class
Add for 20% on labour

RATE @ RS

165.00 /each

2326.50
3017.70
0.05
24089.00

2408.90 /cum

Cement concrete 1:5:10 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

Cost of 40mm ISS metal


cement mortar 1:5
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @ RS

947.00
1665.20
261.00
183.00
165.00

/cum
/cum
/each
/each
/each

8523.00
7493.40
469.80
3239.10
2326.50
3017.70
0.50
25070.00

2507.00 /cum

Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

Cost of 40mm ISS metal


Cost of cement mortar 1:4
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @ RS

947.00
1992.06
261.00
183.00
165.00

/cum
/cum
/each
/each
/each

8523.00
8964.27
469.80
3239.10
2326.50
3017.70
0.63
26541.00

2654.10 /cum

Cement concrete 1:3:6 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

Cost of 40mm ISS metal


Cost of cement mortar 1:3
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @ RS

947.00
2536.81
261.00
183.00
165.00

/cum
/cum
/each
/each
/each

2899.20 /cum

Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,

8523.00
11415.65
469.80
3239.10
2326.50
3017.70
0.25
28992.00

PAGE92

laying and curing etc complete for bed blocks for 10 cum
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

20mm ISS metal


Cement mortar 1:2
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

1212.00
3626.31
261.00
183.00
165.00

/cum
/cum
/each
/each
/each

10908.00
16318.40
469.80
3239.10
2326.50
3017.70
0.50
36280.00

3628.00 /cum

Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

20mm ISS metal


Cement mortar 1:3
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

1212.00
2536.81
261.00
183.00
165.00

/cum
/cum
/each
/each
/each

10908.00
11415.65
469.80
3239.10
2326.50
3017.70
0.25
31377.00

3137.70 /cum

Random rubble masonry in cement mortar 1:5 mix with simultaneous


pointing including cost and conveyance pf all materials to site and all
labour charges etc complete for 10 cum
10.00
1.00
3.40
7.10
10.60
14.10
14.10

cum
cum
cum
nos
nos
nos
nos

Rough stone
Bond stone
Cement mortar 1:5
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

574.00
686.00
1665.20
291.00
261.00
183.00
165.00

/cum
/cum
/cum
/each
/each
/each
/each

5740.00
686.00
5661.68
2066.10
2766.60
2580.30
2326.50
4869.75
0.07
26697.00

2669.70 /cum

Random rubble masonry in cement mortar 1:4mix with simultaneous


pointing including cost and conveyance pf all materials to site and all
labour charges etc complete for 10 cum
10.00 cum
1.00 cum
3.40 cum

Rough stone
Bond stone
Cement mortar 1:4

574.00 /cum
686.00 /cum
1992.06 /cum

5740.00
686.00
6773.00

PAGE93

7.10
10.60
14.10
14.10

nos
nos
nos
nos

Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

291.00
261.00
183.00
165.00

RATE @RS

/each
/each
/each
/each

2066.10
2766.60
2580.30
2326.50
4869.75
0.75
27809.00

2780.90 /cum

Random rubble masonry in clay including cost and conveyance of all


materials to site and all labour charges etc complete for 10 cum
10.00
1.00
4.00
3.50
10.60
10.60
10.60

cum
cum
cum
nos
nos
nos
nos

Rough stone
Bond stone
clay
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

574.00
686.00
26.00
291.00
261.00
183.00
165.00

RATE @RS

/cum
/cum
/cum
/each
/each
/each
/each

5740.00
686.00
104.00
1018.50
2766.60
1939.80
1749.00
1494.78
0.32
15499.00

1549.90 /cum

Dry stone masonry for Retainingwall -10cum including cost and conveyance
of all materials and all labour charges etc complete for 10 cum
12.00
3.50
7.10
7.10
3.50

cum
nos
nos
nos
nos

Rough stone ( incl. selected headers)


Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

534.00
291.00
261.00
183.00
165.00

/cum
/each
/each
/each
/each

6408.00
1018.50
1853.10
1299.30
577.50
949.68
0.92
12107.00

1210.70 /cum

Brick work in cement mortar 1:5 mix using country bricks 83/4"x43/8"x23/4"
and conveyance of all materials to site and all labour charges etc complete -10 cum
4590
2.50
3.50
10.60
7.10
21.20

nos
cum
nos
nos
nos
nos

Country bricks
8
Cement mortar 1:5
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

3/4"

x4

3/8"

RATE @RS

x2

3/4"

3710.00
1665.20
291.00
261.00
183.00
165.00

3149.10 /cum

/1000nos
/cum
/each
/each
/each
/each

17028.90
4163.00
1018.50
2766.60
1299.30
3498.00
1716.48
0.22
31491.00

PAGE94

Brick work in cement mortar 1:5 mix using country bricks 83/4"x41/4"x21/4"
and conveyance of all materials to site and all labour charges etc complete
6010
2.80
3.50
7.10
7.10
14.10

nos
cum
nos
nos
nos
nos

Country bricks
8
Cement mortar 1:5
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

3/4"

x4

1/4"

RATE @RS

x2

1/4"

2940.00
1665.20
291.00
261.00
183.00
165.00

/1000nos
/cum
/each
/each
/each
/each

17669.40
4662.56
1018.50
1853.10
1299.30
2326.50
1299.48
0.16
30129.00

3012.90 /cum

Collection and supply of sand and filling in to the basement including cost and
conveyance to the siteand all labour charges for filling
as per standard speecifications
1.00 cum
1.00 cum

sand for filling


Labour charges for filling
Add for 20% on labour
RATE @RS

357.80 /cum
11.30 /cum

357.80
11.30
5.65
374.75

374.75 /cum

Collection and supply of gritty gravel from appd quarry including cost and
conveyance of all materials to site including all labour charges for filling
etc.complete,
1.00 cum
1.00 cum
1.00 cum

Gravel for filling


Stacking charges
Labour charges for filling
Add for 20% on labour
RATE @RS

419.30 /cum
3.05 /cum
12.80 /cum

419.30
3.05
12.80
7.93
443.08

443.08 /cum

Collection and supply of Well gravel from appd quarry including cost and
conveyance of all materials to site including all labour charges for filling
etc.complete,
1.00 cum
1.00 cum
1.00 cum

Wellgravel
Stacking charges
Labour charges for filling
Add for 20% on labour
RATE @RS

98.00 /cum
3.05 /cum
12.80 /cum

121.78 /cum

Refilling the basement with excavated earth other than sand complying the
Standard specification
RATE @RS
12.80 /cum

98.00
3.05
12.80
7.93
121.78

PAGE95

Add for 20% on labour

6.40
19.20 /cum

Supplying and erecting centering shuttering including necessary supports for plane
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and
supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m 2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs
Cost of MS sheet
4 kgs
Cost of MS angle
L.S
Cutting,bending,welding,etc

48.00 /kg
48.00 /kg

646.08
192.00
21.63
859.71

Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm
19 Nos
Cost of strutting
0.12 cum
98.5 Rm

Cost of MS sheet and angle


silver oak
Casurina props 10 to 13cm dia

Rate per one operation for MS sheet & angle


Rate per one operation for strutting

859.71 /each

16334.49

10340.00 /cum
19.20 /Rm

1240.80
1891.20
3132.00

16334.49 /40
3132.00 /5

408.36
626.40

Main data for one use for 10 Sqm

3.80 nos
5.40 nos
1 nos
L.S
L.S

MS sheet rate per one operation


props rate per one operation
Carpenter I class
Mazdoor I class
Fitter II class
Add for 20% on labour
wedges
periodical cleaning and painting etc

i] Rate for roof slab, lintel, beam

408.36 /each
626.40 /each
284.00 /each
183.00 /each
barbending/each

#VALUE! /Sqm

408.36
626.40
1079.20
988.20
#VALUE!
#VALUE!
10.00
10.94
#VALUE!

PAGE96

ii] Rate for sunshade


Add 10% above rate

#VALUE!
#VALUE!
RATE @RS #VALUE! /Sqm

iii] Rate for column post


98.5 Nos
0.3 Nos
0.3 Nos

Casurina props 10 -13


Carpenter I class
Mazdoor I class
Add for 20% on labour

19.20

1891.20 /5
284.00 /each
183.00 /each

#VALUE! -588.39

378.24
85.20
54.90
70.05
588.39
#VALUE!

RATE @RS #VALUE! /Sqm


iv] Centering below Ground level
50% of the above rate

#VALUE! /2

#VALUE!

RATE @RS #VALUE! /Sqm


Supplying and fabrication of steel including cost and conveyance of
steel to site and all labour charges for straightening, cutting to length,
bending to shape and tying in position and forming grills for all R.C.C works
1.00 MT
0.01 mt
35.00 nos

Cost of steel
Cost of binding wire
Fitter I class
Add for 20% on labour

33639.60 /mt
48.00 /mt
253.00 /each

33639.60
0.48
8855.00
4427.50
0.42
46923.00

RATE @RS 46923.00 /MT

9.00
4.50
3.50
21.20
35.30

Reinforced cement concrete 1:2:4 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
cum
20mm ISSmetal
1212.00 /cum
cum
Cement mortar 1:2
3626.31 /cum
nos
Mason II class
261.00 /each
nos
Mazdoor I class
183.00 /each
nos
Mazdoor II class
165.00 /each
Add for 20% on labour

RATE @RS

10908.00
16318.40
913.50
3879.60
5824.50
5308.80
0.20
43153.00

4315.30 /cum

Reinforced cement concrete 1:2:4 mix using 20mm ISS metal 1445.85
including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
20mm ISSmetal
1212.00 /cum
4.50 cum
sand
357.80 /cum

10908.00
1610.10

PAGE97

###
3.50
21.20
35.30

Kg
nos
nos
nos

cement
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

9.00
4.50
3.50
21.20
35.30

/kg
/each
/each
/each

14667.45
913.50
3879.60
5824.50
5308.80
0.05
43112.00

4311.20 /cum

Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
cum
20mm ISSmetal
1212.00 /cum
cum
Cement mortar 1:1.5
4715.82 /cum
nos
Mason II class
261.00 /each
nos
Mazdoor I class
183.00 /each
nos
Mazdoor II class
165.00 /each
Add for 20% on labour

RATE @RS

9.00
4.50
###
3.50
21.20
35.30

4.54
261.00
183.00
165.00

10908.00
21221.19
913.50
3879.60
5824.50
5308.80
0.41
48056.00

4805.60 /cum

Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
cum
20mm ISSmetal
1212.00 /cum
cum
sand
357.80 /cum
KG
Cement
4539.60 /MT
nos
Mason II class
261.00 /each
nos
Mazdoor I class
183.00 /each
nos
Mazdoor II class
165.00 /each
Add for 20% on labour

10908.00
1610.10
19556.60
913.50
3879.60
5824.50
5308.80
0.90
48002.00

RATE @RS 4800.20 /cum

0.10
1.10
1.10
1.10

Plastering with cement mortar 1:3 mix to 10 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
cum
Cement mortar 1:3
2536.81 /cum
nos
Mason I class
291.00 /each
nos
Mazdoor I class
183.00 /each
nos
Mazdoor II class
165.00 /each
Add for 20% on labour

RATE @RS

109.80 /Sqm

Plastering with cement mortar 1:3 mix to 20 mm thick including


cost and conveyance of all materials to site and all labour

253.68
320.10
201.30
181.50
140.58
0.84
1098.00

PAGE98

0.22
2.20
0.50
3.20

charges etc complete for 10 Sqm


cum
Cement mortar 1:3
nos
Mason I class
nos
Mazdoor I class
nos
Mazdoor II class
Add for 20% on labour

RATE @RS

0.22
2.20
0.50
3.20

/cum
/each
/each
/each

438.25
640.20
91.50
528.00
629.85
0.20
2328.00

232.80 /Sqm

Plastering with cement mortar 1:5 mix to 20 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
cum
Cement mortar 1:5
1665.20 /cum
nos
Mason I class
291.00 /each
nos
Mazdoor I class
183.00 /each
nos
Mazdoor II class
165.00 /each
Add for 20% on labour

RATE @RS

558.10
640.20
91.50
528.00
251.94
0.26
2070.00

207.00 /Sqm

Plastering with cement mortar 1:4 mix to 20 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
cum
Cement mortar 1:4
1992.06 /cum
nos
Mason I class
291.00 /each
nos
Mazdoor I class
183.00 /each
nos
Mazdoor II class
165.00 /each
Add for 20% on labour

RATE @RS

0.22
2.20
0.50
3.20

2536.81
291.00
183.00
165.00

366.34
640.20
91.50
528.00
629.85
0.11
2256.00

225.60 /Sqm

Plastering with cement mortar 1:3 mix to 12mm thick including


cost and conveyance of all materials to site and all labour charges etc
0.14
1.10
0.50
1.10

cum
nos
nos
nos

Cement mortar 1:3


Mason I class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

2536.81
291.00
183.00
165.00

/cum
/each
/each
/each

355.15
320.10
91.50
181.50
118.62
0.13
1067.00

106.70 /Sqm

Plastering with cement mortar 1:4 mix to 12mm thick including


cost and conveyance of all materials to site and all labour charges etc
0.14 cum

Cement mortar 1:4

1992.06 /cum

278.89

PAGE99

1.10 nos
0.50 nos
1.10 nos

Mason I class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

291.00 /each
183.00 /each
165.00 /each

320.10
91.50
181.50
296.55
0.46
1169.00

116.90 /Sqm

Plastering with cement mortar 1:5 mix to 12mm thick including


cost and conveyance of all materials to site and all labour charges etc
0.14
1.10
0.50
1.10

cum
nos
nos
nos

Cement mortar 1:5


Mason I class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

1665.20
291.00
183.00
165.00

/cum
/each
/each
/each

233.13
320.10
91.50
181.50
296.55
0.22
1123.00

112.30 /Sqm

Damp proof course in cement mortor CM1:3 - 20mm thick with water proofing
compound at 5% by wt of cement
0.21
1.10
1.10
2.20
1.10

cum
nos
nos
nos
nos

5.00 kg

cement mortar 1:3 mix


Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour
Crude oil

RATE @RS

2536.81
291.00
261.00
183.00
165.00

/cum
/each
/each
/each
/each

15.00 / kg

532.73
320.10
287.10
402.60
181.50
238.26
75.00
0.71
2038.00

203.80 /Sqm

Damp proof course in cement mortor CM1:3 - 12mm thick with water proofing
compound at 2 % by wt of cement
0.14
1.10
0.50
1.10

cum
nos
nos
nos

1.00 kg

cement mortar 1:3 mix


Mason I class
Mazdoor I class
Mazdoor II class
Add for 20% on labour
water proofing compound

RATE @RS

2536.81
291.00
183.00
165.00

/cum
/each
/each
/each

30.00 / kg

355.15
320.10
91.50
181.50
118.62
30.00
0.13
1097.00

109.70 /Sqm

Providing granolethic floor finish in cement concrete 1:2:4 mix using 10-12mm
ISS metal to 25mm thick including cost and conveyance of all materials to site
and all labour charges for mixing, laying, curing etc complete for 10 cum

PAGE100

9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

25mm Tk

10-12mm ISS metal


Cement mortar 1:2
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

3281.30

1028.00
3626.31
261.00
183.00
165.00

RATE @RS

3281.30 /cum

x 0.025 =

82.03 /Sqm

/cum
/cum
/each
/each
/each

9252.00
16318.40
469.80
3239.10
2326.50
1207.08
0.12
32813.00

Ellispattern Ist sort -20mm thick including cost and conveyance of all
materials to site and all labour charges etc complete
0.24
0.117
0.50
1.10
4.30

nos
mt
nos
nos
nos

6 to 10mm chips
Cost of cement
Mason I class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

810.00
4539.60
291.00
183.00
165.00

/cum
/mt
/each
/each
/each

194.40
531.13
145.50
201.30
709.50
211.26
0.91
1994.00

199.40 /Sqm

Flooring with red cement plaster polished surface and thread lined -10 Sqm
10.00 Sqm
0.80 kg
1.10 Nos

Plastering with CM 1:5 20mmthick


Red Oxide
Mason I class
Add for 20% on labour
sundries
RATE @RS

225.60 Sqm
20.00 kg
291.00 cum

2256.00
16.00
320.10
64.02
0.88
2657.00

265.70 /Sqm

Flooring with gravel 100mm thick -10Sqm


1.70 cum
1.10 No
0.50 No

Gravel
Mazdoor I Class
Mazdoor II class
Add for 20% on labour
sundries
RATE @RS

419.30 cum
183.00 E
165.00 E

712.81
201.30
82.50
56.76
0.63
1054.00

105.40 /Sqm

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in


CM 1:2, 10mm thick & pointing with white cement using 0.4kg/cm 2
-10Sqm
450 Nos
Glazed tiles
10.00 /each

4500.00

PAGE101

0.10
4.00
1.10
4.10
2.70
3.30

cum
kg
nos
nos
nos
nos

cement mortar 1:2 mix


White cement
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

3626.31
18.00
291.00
261.00
183.00
165.00

/cum
/kg
/each
/each
/each
/each

362.63
72.00
320.10
1070.10
494.10
544.50
485.76
0.81
7850.00

785.00 /Sqm

Dadooing of walls with colour glazed tiles of size 300x200x6 mm of best quality
including cost and conveyance of all materials to site and all labour charges etc
complete.
167
0.10
4.00
1.10
4.10
2.70
3.30

Nos
cum
kg
nos
nos
nos
nos

Glazed tiles
cement mortar 1:2 mix
Colour cement
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

24.00
3626.31
18.00
291.00
261.00
183.00
165.00

/each
/cum
/kg
/each
/each
/each
/each

4008.00
362.63
72.00
320.10
1070.10
494.10
544.50
485.76
0.81
7358.00

735.80 /Sqm

Floor finishing with ceromic tiles of size 20cmx20cm including cost


and conveyance of all materials to site and all labour charges etc complete
250
0.21
1.10
1.10
2.20
2.20

Nos
cum
nos
nos
nos
nos

Ceromic tiles
cement mortar 1:3 mix
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

14.00
2536.81
291.00
261.00
183.00
165.00

/each
/cum
/each
/each
/each
/each

3500.00
532.73
320.10
287.10
402.60
363.00
274.56
0.91
5681.00

568.10 /Sqm

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including
cost and conveyance of all materials to site and all labour charges etc complete
112
0.21
1.20
1.00
1.00

Nos
cum
nos
no
no

Design colour Ceromic tiles


Cement mortar 1:3 mix
Mason I class
Mason II class
Mazdoor I class

305x305x6

35.00
2536.81
291.00
261.00
183.00

/each
/cum
/each
/each
/each

3920.00
532.73
349.20
261.00
183.00

PAGE102

1.00 no
0.50 no
0.50 Kg
3.0 Kg

Mazdoor II class
Stone cutter I class
Add for 20% on labour
Cotton waste
Colour cement
Sundries

165.00 /each
224.00 /each
10.00 /Kg
18.00 /Kg
LS

RATE @RS

165.00
112.00
214.04
5.00
54.00
0.03
5796.00

579.60 /Sqm

Paving the Floor with scratch proof ceromic tiles of size 400x400x7mm including
cost and conveyance of all materials to site and all labour charges etc complete
63
0.21
1.20
1.00
1.00
1.00
0.50

Nos
cum
nos
no
no
no
no

0.50 Kg
3.0 Kg

Design colour Ceromic tiles


Cement mortar 1:3 mix
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Stone cutter I class
Add for 20% on labour
Cotton waste
Colour cement
Sundries

400x400x7

RATE @RS

64.00
2536.81
291.00
261.00
183.00
165.00
224.00

/each
/cum
/each
/each
/each
/each
/each

10.00 /Kg
18.00 /Kg
LS

4032.00
532.73
349.20
261.00
183.00
165.00
112.00
214.04
5.00
54.00
0.03
5908.00

590.80 /Sqm

Supplying & fixing of Granite slab of 20mm thick with nosing, cutting and bedding
laidover in CM 1 : 2 20mm thick - 10 Sqm
10
0.21
1.10
2.00
2.20
1.10

Sqm
cum
nos
no
no
no

4.0
1.60
0.50
1.10

Kg
no
no
no

Granite slab 20 mm thick


Cement mortar 1:2 mix
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour
Pointing with Colour cement
Colour cement
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour
Sundries
RATE @RS

1800.00
3626.31
291.00
261.00
183.00
165.00

18.00
261.00
183.00
165.00

/each
/cum
/each
/each
/each
/each

18000.00
761.53
320.10
522.00
402.60
181.50
285.24

/Kg
/each
/each
/each

72.00
417.60
91.50
181.50
138.12
0.31
21374.00

LS
2137.40 /Sqm

Pointing with cement mortor 1:3 cuddapah slab & paving stone to full depth - 10 Sqm
0.01 cum
1.60 nos

Cement mortar 1:3


Mason II class

2536.81 /cum
261.00 /each

25.37
417.60

PAGE103

0.50 nos
1.10 nos

Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

10.50
0.12
1.00
10.00
1.10
2.10
2.20
1.10

183.00 /each
165.00 /each

85.50 /Sqm

Flooring with cuddapah slabs 50mm thick over a bed of concrete 100mm
thick and pointed with cement mortar 1:3 -10 Sqm
Sqm
Cuddapah slabs (50mm thick)
311.00 Sqm
cum
cement mortar1:3
2536.81 cum
cum
Cement Concrete 1:6:12
2408.90 cum
Sqm
Pointing with CM 1:3
85.50 cum
No
Mason I class
291.00 cum
No
Mason IIclass
261.00 /each
No
Mazdoor I Class
183.00 /each
No
Mazdoor II class
165.00 /each
Add for 20% on labour
sundries
RATE @RS

91.50
181.50
138.12
0.91
855.00

3265.50
304.42
2408.90
855.00
320.10
548.10
402.60
181.50
290.46
0.42
8577.00

857.70 /Sqm

White washing two coats using shell lime including cost and conveyance of
all materials to site and all labour charges etc comoplete for 100 Sqm
0.07
1.60
0.50
2.70

cum
nos
nos
nos

cost of shell lime


Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

69.50
261.00
183.00
165.00

/cum
/each
/each
/each

4.87
417.60
91.50
445.50
190.92
9.61
1160.00

11.60 /Sqm

Colour washing two coats using approved colour pigments including cost
and conveyance of all materials to site and all labour charges etc complete
1 Sqm

rate for white washing


ADD 50% extra for colour pigments
RATE @Rs

11.60
5.80
17.40
17.40 /Sqm

Distembering two coats with best approved distember including cost


and conveyance of all materials to site and all labour charges etc complete
1.34
0.50
0.50
0.80

Kg
No
No
No

Distember
Painter I Class
Mazdoor I Class
Mazdoor II Class
Add for 20% on labour

65.00
196.00
183.00
165.00

/Kg
/each
/each
/each

87.10
98.00
91.50
132.00
64.30

PAGE104

Ls

Sundriries for brushes


RATE @RS

LS

0.10
473.00

47.30 /Sqm

Priming coat for new iron with ready mixed primer of approved quality 10Sqm
1.33 kg
Red Oxide
85.00 kg
113.05
0.70 No
Painter-I class
196.00 /each
137.20
Add for 20% on labour
27.44
sundries
including brushes, soaps.putty etc
0.31
278.00
RATE @RS
27.80 /Sqm
Priming coat on new wood work with ready mixed primer of approved quality-10 Sqm
1.44 kg
0.70 No

Ready mixed primer


110.00 kg
Painter-I class
196.00 /each
Add for 20% on labour
sundries
including brushes, soaps.putty etc
RATE @Rs

158.40
137.20
27.44
0.96
324.00

32.40 /Sqm

Painting two coats over new iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
1.10 nos

Cost of paint
160.00 /lit
Painter I class
196.00 /each
Add for 20% on labour
sundries
including brushes, soaps.putty etc
RATE @Rs

355.20
215.60
43.12
0.08
614.00

61.40 /Sqm

Painting two coats over new wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.55 Lit
1.20 nos

Cost of paint
160.00 /lit
Painter I class
196.00 /each
Add for 20% on labour
sundries
including brushes, soaps.putty etc
RATE @Rs

408.00
235.20
47.04
0.76
691.00

69.10 /Sqm

Painting two coats over old iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
1.89 Lit
1.10 nos

Cost of paint
160.00 /lit
Painter I class
196.00 /each
Add for 20% on labour
sundries
including brushes, soaps.putty etc
RATE @Rs

56.20 /Sqm

302.40
215.60
43.12
0.88
562.00

PAGE105

Painting two coats over old wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
1.20 nos

Cost of paint
160.00 /lit
Painter I class
196.00 /each
Add for 20% on labour
sundries
including brushes, soaps.putty etc
RATE @Rs

355.20
235.20
47.04
2.56
640.00

64.00 /Sqm

Pointing the RR Masonry with cement mortar 1:3 mix


including cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
0.09
1.60
0.50
1.10

cum
nos
nos
nos

Cement mortar 1:3


Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

2536.81
261.00
183.00
165.00

/cum
/each
/each
/each

228.31
417.60
91.50
181.50
138.12
0.97
1058.00

105.80 /Sqm

Pointing with cement mortar 1:3 flush pointing for brickwork including cost
and conveyance of all materialsand all labour charges etc complete for 10 Sqm
0.06
1.60
0.50
1.10

cum
nos
nos
nos

Cement mortar 1:3


Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

2536.81
261.00
183.00
165.00

/cum
/each
/each
/each

152.21
417.60
91.50
181.50
138.12
0.07
981.00

98.10 /Sqm

Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by
weight of cement including cost and conveyance of all materials to site
and all labour charges etc complete for 10 Sqm
0.04
2.20
0.50
1.10

cum
nos
nos
nos

Cement mortar 1:3


Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

2536.81
261.00
183.00
165.00

/cum
/each
/each
/each

111.90 /cum

Brick jelly lime concrete using 20mm brick jelly with slacked lime in the ratio

101.47
574.20
91.50
181.50
169.44
0.89
1119.00

PAGE106

of 32:12.5 including cost and conveyance of all materials to site and all labour
charges for mixing , laying ,and finishing etc complete for 10 cum
12.80
5.00
1.80
17.70
14.10

cum
cum
nos
nos
nos

Brick jelly 20mm


slacked lime
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

569.50
69.50
261.00
183.00
165.00

/cum
/cum
/each
/each
/each

7289.60
347.50
469.80
3239.10
2326.50
1207.08
0.42
14880.00

1488.00 /cum

Weathering course with brick jelly lime concrete using 20mm brick jelly with
pure slacked lime over R.C.C. roof slab in the proportion of 32:12.5 and
finshed with one course of pressed tiles of size 23x23x2cm with cement
mortar 1:3 mix and pointed with the same oiled mortar including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
0.80
189
0.12
5.80
10.00
1.10
2.10
2.20
1.10

cum
nos
cum
kg
Sqm
nos
nos
nos
nos

Brick jelly lime concrete


pressed tiles
cement mortar 1:3 mix
crude oil
pointing with cement mortar 1:3
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

1488.00
11268.50
2536.81
15.00
111.90
291.00
261.00
183.00
165.00

/cum
/1000 nos
/cum
/kg
/Sqm
/each
/each
/each
/each

1190.40
2129.75
304.42
87.00
1119.00
320.10
548.10
402.60
181.50
290.46
0.67
6574.00

657.40 /Sqm

Weathering course with brick jelly lime concrete using 20mm brick jelly with
pure slacked lime over R.C.C. roof slab in the proportion of 32:12.5 and
finshed with Cement mortor 1:4 -20mm thick plastering including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
0.80
5.80
0.22
2.20
0.50
3.20

cum
kg
cum
nos
nos
nos

Brick jelly lime concrete


crude oil
Cement mortar 1:4
Mason I class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

1488.00
15.00
1992.06
291.00
183.00
165.00

/cum
/kg
/cum
/each
/each
/each

1190.40
87.00
438.25
640.20
91.50
528.00
251.94
0.71
3228.00

322.80 /Sqm

Honey comb brick work with class III country bricks including cost and conveyance

PAGE107

of all materials to site and all labour charges etc complete


0.64
0.70
3.20
6.50
2.20
5.40

x1000Nos Country bricks

cum
nos
nos
nos
nos

cement mortar 1:3 mix


Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

3710.00
2536.81
291.00
261.00
183.00
165.00

/1000Nos
/cum
/each
/each
/each
/each

2374.40
1775.77
931.20
1696.50
402.60
891.00
784.26
0.27
8856.00

885.60 /Sqm

Dry Brick work using country bricks 83/4"x41/4"x23/4" including cost and
conveyance of all materials to site and all labour charges etc complete
4.59
3.50
7.20
7.10
14.10

x1000nos

nos
nos
nos
nos

Country bricks
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

3710.00
291.00
261.00
183.00
165.00

/1000nos
/each
/each
/each
/each

17028.90
1018.50
1879.20
1299.30
2326.50
1304.70
0.90
24858.00

2485.80 /cum

Dry Brick work using country bricks 83/4"x41/4"x21/4" including cost and
conveyance of all materials to site and all labour charges etc complete
6.01
3.50
7.20
7.10
14.10

x1000nos Country bricks

nos
nos
nos
nos

Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

RATE @RS

3710.00
291.00
261.00
183.00
165.00

/1000nos
/each
/each
/each
/each

22297.10
1018.50
1879.20
1299.30
2326.50
1304.70
0.70
30126.00

3012.60 /cum

Gravel backing for revetments including cost and


conveyance and all labour charges etc complete - 10 cum.
11.60 cum
7.10 No
3.50 No

Gravel
Mazdoor I Class
Mazdoor II class
Add for 20% on labour
sundries
RATE @RS

419.30 cum
183.00 /each
165.00 /each

711.70 /Sqm

4863.88
1299.30
577.50
375.36
0.96
7117.00

PAGE108

Rough stone dry packing for aprons and revetments including cost and
conveyance and all labour charges etc complete
11.00
3.50
10.60
7.10

cum
nos
nos
nos

Rough stone
Wodders
Mazdoor I class
Mazdoor II class
Add for 20% on labour

534.00
189.00
183.00
165.00

RATE @RS

/cum
/each
/each
/each

5874.00
661.50
1939.80
1171.50
754.56
0.64
10402.00

1040.20 /Sqm

Drystone masonry for retainingwall including cost and


conveyance and all labour charges etc complete (Statistical Inspector 214)
12.00
3.50
7.10
7.10
3.50

cum
nos
nos
nos
nos

Rough stone
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Add for 20% on labour

534.00
291.00
261.00
183.00
165.00

RATE @RS

/cum
/each
/each
/each
/each

6408.00
1018.50
1853.10
1299.30
577.50
2374.20
0.40
13531.00

1353.10 /Sqm

Removing old revetment and repacking with old stones -1 cum


3.50 No
10.60 No
7.10 No
Ls

Wodders
Mazdoor I Class
Mazdoor II class
Add for 20% on labour
Labour Charges for removing &
clearing the old stones
RATE @RS

302
0.21
2.00
1.00
1.00

189.00 /each
183.00 /each
165.00 /each

Ls

661.50
1939.80
1171.50
754.56
2.64
4530.00

453.00 /cum

Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.10mx0.20m
for 2.56 Cum
nos
Hollow Block
10.00
cum
CM 1:5
1665.20
nos
Mason ii class
261.00
nos
mazdoor I class
183.00
nos
mazdoor ii class
165.00
Add for 20% on labour

each
each
each
each
each

for 2.56 Cum


=

4414.00 /2.56

RATE @RS

1724.22 /cum

3020.00
349.69
522.00
183.00
165.00
174.00
0.31
4414.00

PAGE109

151
0.21
2.00
1.00
1.00

Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.20mx0.20m
for 2.56 Cum
nos
Hollow Block
17.00
cum
CM 1:5
1665.20
nos
Mason ii class
261.00
nos
mazdoor I class
183.00
nos
mazdoor ii class
165.00
Add for 20% on labour

each
each
each
each
each

for 2.56 Cum


=

3961.00 /2.56

RATE @RS

1547.27 /cum

2567.00
349.69
522.00
183.00
165.00
174.00
0.31
3961.00

Roofing with AC corrugated sheet 6mm thick including cost of " J " bolts
and bitumen washer etc.complete. -10 Sqm
11.00
2.20
1.10
3.20

Sqm
Nos
Nos
Nos

20.00 Nos
20.00 Nos
LS

AC sheets 6mm thick


Fitter II class
Carpenter I class
Mazdoor I class
Add for 20% on labour
Adj. J bolt
Bitumenwasher
Sundries for white lead
RATE @RS

120.00
235.00
284.00
183.00

/Sqm
/each
/each
/each

2.50 /each
0.50 /each
LS
308.00 /Sqm

Best tiled roofing with Mangalore tiles, including CW reepers


160.00
36.00
0.49
0.09
0.50
0.50
1.10
2.20

Nos
m
kg
cum
No
No
No
No

-10Sqm

Mangalore tiles
7.55 /each
CW,reepers 50x25mm
26.40 /mtr
Reeper nails 50mm long
48.00 /kg
Lime mortar
2627.60 /cum
Carpenter I class
284.00 /each
Mason IIclass
261.00 /each
Mazdoor I Class
183.00 /each
Mazdoor II class
165.00 /each
Add for 20% on labour
Sundries
including wind-ties,screws,washers etc
RATE @RS

1320.00
517.00
312.40
585.60
283.00
50.00
10.00
2.00
3080.00

1207.20
950.40
23.52
236.48
142.00
130.50
201.30
363.00
167.36
8.24
3430.00

343.00 /Sqm

Best tiled roofing with Mangalore tiles,over ceiling tiles of best quality
including CW reepers -10Sqm
160.00 Nos
250.00 Nos
36.00 m

Mangalore tiles
Ceiling tiles 20x20x2 cm
CW,reepers 50x25mm

7.55 /each
4.55 /each
26.40 /mtr

1207.20
1136.25
950.40

PAGE110

0.49
0.09
0.50
1.00
1.10
3.30

kg
cum
No
No
Nos
Nos

Reeper nails 50mm long


48.00 /kg
Lime mortar
2627.60 /cum
Carpenter I class
284.00 /each
Mason IIclass
261.00 /each
Mazdoor I Class
183.00 /each
Mazdoor II class
165.00 /each
Add for 20% on labour
Sundries
including wind-ties,screws,washers etc
RATE @RS

23.52
236.48
142.00
261.00
201.30
544.50
229.76
7.59
4940.00

494.00 /Sqm

Removing and adjusting mangalore roofing tiles ( Labour only )- 10 Sqm


0.40 No
0.50 Nos
0.30 Nos

Mason IIclass
Mazdoor I Class
Mazdoor II class
Add for 20% on labour
Sundries
RATE @RS

261.00 /each
183.00 /each
165.00 /each

104.40
91.50
49.50
49.08
0.48
294.00

29.40 /Sqm

Supplying & Fixing in position of Indian type Water closet 580x440mm of


approved quality
1.00
0.60
0.45
0.11
1.00
0.25
1.00
1.00

no
m
m3
m3
no
no
no
no

1.00 kg
0.006 mt
0.40 kg

Indian type water closet


100mm dia PVC pipe
Sand filling
Brick jelly concrete
Plumber I class
Plumber II class
Mason I class
Mazdoor I class
Add for 20% on labour
White Cement
Cement
Spun yarn

RATE @RS

750.00
125.00
357.80
1488.00
253.00
235.00
291.00
183.00

/1 no
/1m
/cum
/cum
/each
/each
/each
/each

18.00 /kg
4539.60 /mt
6.00 /kg

750.00
75.00
161.01
163.68
253.00
58.75
291.00
183.00
157.15
18.00
27.24
2.40
0.77
2141.00

2141.00 /each

Supplying and Fixing inposition of best quality make White glazed wash
basin of size 550x 400mm - 1 No.
1.00
1.00
0.10
0.50
1.00

No
No
No
No
No

Cost of wash hand basin


Plumber I class
Plumber II class
Mason I class
Mazdoor II class
Add for 20% on labour

900.00
253.00
235.00
291.00
165.00

/each
/each
/each
/each
/each

900.00
253.00
23.50
145.50
165.00
117.40

PAGE111

6.00 Set
10.00 g
0.25 No

Tapering wooden plug with


38mm brass Surews
Shellac
Thread ball

RATE @RS

5.00
Set
8.00
100g
1.50 /each

30.00
0.80
0.38
0.42
1636.00

1636.00 /each

Supplying and fixing P.V.C rainwater down fall pipe of 100mm dia
with necessary shoes, bends,& clamps etc.,
3.00
1.00
1.00
1.00
1.00
L.S

m
No
No
No
No

100 mm dia PVC pipe


100 mm dia PVC shoe
100 mm dia PVC Bend
100 mm dia GI Clamp
Fitter I class
Add for 20% on labour
sundries for conveyance
RATE @RS

125.00
30.00
30.00
9.00
253.00

/Rm
/each
/each
/each
/each

L.S
For 3 Rm
249.33 /Rm

375.00
30.00
30.00
9.00
253.00
50.60
0.40
748.00

PAGE112

Wearing Coat with CC 1 : 1.5 : 3 mix using 65% of 25mm, 25%


of 12mm, and10% of 6mm IRC metal including cost of all
materials and labour charges for mixing, laying, compacting and
curing etc. complete. - 75mm uniform thickness
0.445
0.17
0.07
0.34
331.20
1.88
1.08
0.08
0.43
0.36
10.00
LS
LS
LS
LS

cum
cum
cum
cum
kg
nos
nos
nos
nos
nos
Sq.m

25mm IRC metal


12mm IRC chips
6mm IRC chips
Sand
Cement
Mazdoor I class
Mazdoor II class
Mazdoor III class
Carpenter I class
Mason I class
Cost of curing
Premoulded expansion joints
Extra conveyance of water
Hire charges for T & P

937.00
825.00
723.00
357.80
4.5396
112.00
101.00
101.00
284.00
179.00

Add for 20% on labour


Sundries
RATE @R 281.80 /Sqm

/cum
/cum
/cum
/cum
/kg
/each
/each
/each
/each
/each
LS
LS
LS
LS

416.97
140.25
50.61
121.65
1503.52
210.56
109.08
8.08
122.12
64.44
25.00
25.00
10.00
10.00
0.00

LS

0.72
2818.00

PAGE113

PAGE114

PAGE115

PAGE116

PAGE117

Picking 5 cm to 10 cm old metalled surface and sectioning - 1 sq.m


Mazdoor class I

=1/4 x 1.08 Nos

207.00
Rate / Sq.m

55.89

5.59

Soling with 150mm cube stones - 10Sq.m


(i)Labour charges

Mazdoor II for preparing

1/6 No

185.00

30.83

Mazdoor II for watering

1 No

185.00

185.00

Mazdoor I for packing

3 No

207.00

621.00

1/6 No

185.00

30.83

Mazdoor II for blinding gravel

867.66
Rate per 10Sq.m

53.30

(ii)Hire Charges

Taking out put

600 Sq.m

Hire charges for power roller per day


Fuel charges/day

2.5 litres

720.00

8 Hours

44.00

880.00
1600.00

Total hire charges including fuel

1600.00 /600x10 =

Total hire charges and Labour charges

(i)+(ii)

26.67

Rate per Sq.m

79.97

Spreading Gravel and consolidation with power roller rolling excluding cost of Gravel
(i) Hire charges for Machineries

Water sprinkler including fuel charges


Fuel charges / day

3.25 litres

1112.00
R 44.00

/ litre

8 lit

1144.00
2256.00

Daily out turn

1000 cum

Hire charges for per cum

2.26

(ii) Power roller 8-10 ton capacity

Hire charges for per day


Fuel charges / day

720.00
20 litres

R 44.00

per litre

880.00
1600.00

Daily out turn

425 cum

Hire charges for per cum

3.76

(iii) Labour charges for spreading 100cum of gravel


Mazdoor class I

2 Nos.

Labour charges per Cum


Total hire charges and Labour charges per Cum

Laying well gravel

Labour Charges for the area of 100 cum.

207.00

414.00
4.14

(i)+(ii)+(iii)

10.16

Mazdoor I class

2 Nos.

207.00

414.00

Rate per Cu.m

4.14

Laying U.S. Gravel

Labour Charges for the area of 100 cum.


Mazdoor I class

2 Nos.

207.00

414.00

Rate per Cu.m

4.14

Labour charges for WBM patch work - 1 cum

Picking the metal surface 2" to 3" deep


In patches and cutting

Maz I

1.08x1/6

207.00

37.26

collection of metal & gravel andMaz I

1.08x1/8

207.00

27.95

Removal of picked up stuff and


conveying the same to site
Brushing and cleaning the surface

L.S

2.20

Levelling the materials in the patches and pot holes

L.S

5.50

Special tools such as wire brush

L.S

2.20

Regulation of traffic

L.S

2.20

Sundries such as barricading arrangements,

L.S

0.55

Rate per Cu.m

77.86

and tamping after blinding with water

conveying water etc,.

Forming embankment with earth work excavation from borrow pits and
compaction by power roller

100 % Compaction

(i) Hire charges and labour charges for earthwork compaction

Hire charges for Machinery


(i) Water sprinkler
Hire charges excluding fuel charges/day
Fuel charges / day

3.25 litres

1112.00
44.00 / litre

Total hire charges / day

1144.00
2256.00

Daily out turn

1000 cum

Hire charges per cum

2.26

(ii) Power roller


Hire charges excluding fuel charges/day
Fuel charges / day

2.5 litres

720.00
44.00 / litre

Total hire charges / day


Daily out turn
Hire charges per cum
Total hire charges for Machiner (i)+(ii)
(iii) Labour charges for 100 cum

880.00
1600.00

425 cum
3.76

1600.00 /425

2.26

3.76

6.02

Mazdoor I class

2 Nos

207.00

414.00

Labour charges per cum

4.14

Hire and Labour charges per M3 (i)+(ii)+(iii)

6.02

10.16

4.14

Forming embankment with earth work excavation from borrow pits and
compaction by power roller

97% Compaction

Hire charges and labour charges for earthwork compaction

Hire charges for Machinery


(i) Water srinkler
Hire charges excluding fuel charges/day
Fuel charges / day

3.25 litres

1112.00
44.00 / litre

Total hire charges / day

1144.00
2256.00

Daily out turn

1000 cum

Hire charges per cum

2.26

(ii) Power roller


Hire charges excluding fuel charges/day
Fuel charges / day

2.5 litres

720.00
44.00 / litre

Total hire charges / day

880.00
1600.00

Daily out turn

500 cum

Hire charges per cum

3.20

Total hire charges for Machinery (i)+(ii)

2.26

3.20

5.46

(iii) Labour charges for 100 cum


Mazdoor I class

2 Nos

207.00

Labour charges per cum

414.00
4.14

Hire and Labour charges / M3 (i)+(ii)+(iii)

5.46

9.60

4.14

Providing and laying Granular sub-base compaction 100mm thick


by power roller - Hire charges and labour charges for GSB -10 Sq.m
(i) Hire charges for Machinery
Water srinkler
Hire charges excluding fuel charges/day
Fuel charges / day

3.25 litres

1112.00
44.00 / litre

Total hire charges / day

1144.00
2256.00

Daily out turn

1000 cum

Hire charges per 10Sq.m

2.26

2256.00 /1000

Power roller
Hire charges excluding fuel charges/day
Fuel charges / day

2.5 litres

720.00
44.00 / litre

880.00

Total hire charges / day


Daily out turn
Hire charges per 10 Sq.m
Total hire charges for Machinery/10 sqm

1600.00
950 Sq.m of 100mm thick
16.84

1600.00 /950x10

2.26

16.84

19.10

(ii) Labour charges (for mixing 950 Sq.m)


Mazdoor I class

6 Nos

207.00

1242.00

Mazdoor II class

24 Nos

185.00

4440.00
5682.00

Labour charges per 10 Sq.m

5682.00

59.81

/950x10

For spreading 100cum


Mazdoor I class

4 Nos

Labour charges for spreading

207.00

828.00

Per 1 Cum or 10 Sq.m

Total Labour charges for 10 Sq.m

8.28

59.81

8.28

68.09

19.10

68.09

87.19

Hire charges for Machinery and Labour charges


10 Sq.m of 100mm tk

(i)+(ii)

Providing WBM Grade II & Grade III 75mm thick


Hire charges and labour charges for WBM Gr.II & III
Hire charges for Machinery
Water srinkler
Hire charges excluding fuel charges/day
Fuel charges / day

3.50 litres

1112.00
44.00

1232.00

Total hire charges / day

2344.00

Daily out turn

450 Sq.m of 75mm thick

Hire charges per 10Sq.m

52.09

2344.00 /450x10

Power roller
Hire charges excluding fuel charges/day
Fuel charges / day

2.5 litres

720.00
44.00 / litre

880.00

Total hire charges / day

1600.00

Daily out turn

450 Sq.m of 75mm thick

Hire charges per 10Sq.m

Total hire charges for Machinery / 10M2

35.56

1600.00 /450x10

52.09

87.65

35.56

Labour charges (for spreading 10sq.m 75mm thick)


1.08x3/16 Nos

Mazdoor I class

207.00

41.92

1.08x1/4 Nos

Mazdoor II class

185.00

49.95

1.08x1/3 Nos

Mazdoor III class

185.00

66.60

a) Forming edge bunds

L.S.

1.46

b) Maintaining berms for traffic barricading, providing danger ligh

L.S.

1.46

c) Watering and keeping the surface moist for 15days

L.S.

1.46

d) Rent for tools including baskets, sherpining, pick axes

L.S.

1.46

e) Sundries such as rope, waterpots

L.S.

1.52

Labour charges per 10 Sq.m

165.83

Hire charges for Machinery and Labour charges


10 Sq.m of 75mm tk

87.65

(i)+(ii)

165.83

253.48

Applying Tack coat over WBM surface at 4Kg / 10 sq.m


Labour charges for 500 Sq.m
For preparing the surface
10 Nos

Mazdoor I class

207.00

2070.00

16 Nos

Mazdoor II class

185.00

2960.00

185.00

740.00

For preparing Tack coat


4 Nos

Mazdoor II class

5770.00
(i) Labour charges per 10 Sq.m

115.40

5770.00 /500x10

(ii) Hire charges for Bitumen Sprayer per 10 sqm

Rate for Labour and Machinery per 1 Sq.m

L.S.

12.00

12.74

(i)+(ii)/10=

Applying Tack coat over WBM/BT surface at 3Kg / 10 sq.m


Labour charges for 500 Sq.m
For preparing the surface
5 Nos

Mazdoor I class

207.00

1035.00

Mazdoor II class

185.00

925.00

For preparing Tack coat


5 Nos

1960.00
(i) Labour charges per 10 Sq.m

39.20

1960.00 /500x10

(ii) Hire charges for Bitumen Sprayer

L.S.

Rate for Labour and Machinery per 1 Sq.m

12.00

5.12

(i)+(ii)/10=

Premix carpet with seal coat


Premix Carpet
(i) Mini Hot mix plant
Hire charges excluding fuel charges/Hour

1456.00 / 8

182.00

Fuel charges for running plant

15 lit / Hour

1.00

44.00

660.00

For heating the aggregate (oil)

45 lit / Hour

1.00

30.00

1350.00

Outturn/hour -

180sqm

Hire charges for 10 Sq.m

2192.00

2192.00 / 180x10

121.78

(ii) Power roller


Hire charges excluding fuel charges/day of 8Hour

720.00

Fuel charges -Diesel oil

2.5 lit / Hour

8.00

44.00

Daily out turn for PC = 500 Sq.m


Hire charges for 10 Sq.m

880.00
1600.00

32.00

1600.00 x10/500

(iii) Bitumen Boiler

+ 25 lit x 30.00
Hire charges for bitumen boiler including fuel (Kerosene) /176.00
day
Hire charges / hour

926.00 / 8

926
115.75

Out turn per Hour = 125Kg


Hire charges per kg of bitumen
Bitumen for PC per 10 sqm

115.75 / 125kg
14.60 Kg x

0.876
0.876

12.79

Total Hire & fuel charges for PC 20mm thick -10 sqm (i)+(ii)+(iii)
(i) Mini Hot mix plant

121.78 /10 sqm

(ii) Roller

32.00 /10 sqm

(iii) Bitumen Boiler

12.79 /10 sqm

166.57

166.57 /10 sqm


Labour charges per 10 sqm
0.75 No.

Mazdoor I class

Hire and Labour charges Rate / 10 Sq.m

207.00
166.57

155.25

155.25
321.82

Seal coat - Type 'A'


Machinery
(i) Power roller Hire charges excluding fuel charges/day of 8Hour
Fuel charges -Diesel oil

2.5 lit / Hour

720.00

8.00

44.00

Power roller including fuel charges per day

880.00
1600.00

Daily out turn for seal coat = 1000 Sq.m


Hire charges for 10 Sq.m

16.00

1600.00 x10/1000

(ii) Bitumen Boiler

+ 25 lit x 30.00
Hire charges for bitumen boiler including fuel (Kerosene) /176.00
day
Hire charges / hour

926.00 / 8

926
115.75

Out turn per Hour = 125Kg


Hire charges per kg of bitumen
Bitumen for Seal coat Type A

115.75 / 125kg

0.926

9.80 Kg / 10 Sq.m

9.07

Total Hire & fuel charges for Sealcoat type "A" -10 sqm (i)+(ii)
(i) Roller

16.00 /10 sqm

(ii) Bitumen Boiler

9.07 /10 sqm

25.07

25.07 /10 sqm


Labour charges
0.25 No

Mazdoor I class

207.00

51.75

Seal coat Type'A'


Hire and Labour charges Rate / 10 Sq.m

25.07

51.75

76.82

Labour charges for Patch work with Bituminous Premix materials for 0.625
cum of Bituminous material.
Picking the road surface 2" to 3" deep
In patches and cutting

Mazd I

1.08 x 1/6

207.00

37.26

Removal of picked up stMazd I

1.08 x 1/8

207.00

27.95

Brushing and cleaning the surface

L.S

4.55

Spreading the Bitumen for Tack coat

L.S

3.54

L.S

17.68

Levelling and tamping the Premix in the patches and pot holes rolling etc.,

6.06

Special tools such as wire brush

L.S

2.53

Regulation of traffic

L.S

2.53

L.S

0.71

Prmixing chips with Bitumen in the Drum mixer and laying of


0.625 m3 of metal with 56 Kg of Bitumen

Sundries such as barricading arrangements,


Labour charges for laying 0.625 m of Bituminous Material

102.81

Labour charges for laying 1.00 m3 of Bituminous material

Hire and Labour Charges

102.81

Rate

/ 0.625

164.50

Unit

5.59 / Sq.m

Picking 5 cm to 10 cm old metalled surface and sectioning - 1 sq.m

Soling with 150mm cube stones - 10Sq.m

79.97 / Sq.m

Spreading Gravel and consolidation with power roller rolling


excluding cost of Gravel

10.16 /cum

Laying well gravel

4.14 / cum

Laying U.S. Gravel

4.14 / cum

Labour charges for WBM patch work

77.86 / cum

7a.

Forming embankment with earth work

100 %

7b.

Forming embankment with earth work

97 %

Compaction

Compaction

Providing and laying Granular sub-base compaction by power roller


-100 mm thick

Providing WBM Grade II & Grade III 75mm thick

10.16 /cum
9.60 /cum
87.19

/ 10 Sq.m

253.48 / 10 Sq.m
12.74 / Sq.m.

10

Applying Tack coat over WBM surface at 4Kg / 10 sq.m

11

Applying Tack coat over BT surface at 3Kg / 10 sq.m

12

Premix carpet with seal coat type A

398.64 / 10 Sq.m

12b

Premix carpet with seal coat type B

428.90 / 10 Sq.m

13

Premix Carpet

321.82 / 10 Sq.m

14

Seal coat - Type 'A'

76.82 / 10 Sq.m

15

Applying Prime coat over Un primed WBM surface at 7Kg / 10 sq.m

13.85 / 10 Sq.m

16

Applying Tack coat over Primed WBM surface at 2.50 Kg / 10 sq.m

14b
15

5.12 / Sq.m.

2.24 / 10 Sq.m

Seal coat - Type 'B'

107.08 / 10 Sq.m

Labour charges for Bituminous Premix Patch work

164.50 / cum

TENDER SCHEDULE
CONSTRUCTION OF 30000 LITRE OHT AND PROVIDING BORE WELL,MOTOR AND PIPE LINE AT
ANGOORPALAYAM

Name of work
Estimate
Amount
Sl.No

0.00

Qty

Discription of Items

UNITS

TNSS
NO

In figure

Rates

In words

Picking the existing metaled surface up to 50mm


1

461.25 depth including removing the stuff away from the


site etc.complete

Earthwork excavation from borrow pits for filling in


all classes of soils,sand silt or other soil wet sand
or silt not under water ,light black cotton soil,
199.26
sandy loam and ordinary soil except gravelly soil
hard red earth shales, murrams, gravel stoney
earth etc complete.
Providing 75mm consolidated thickness WBM
103.78 forTop Layer using 1 cum of Grade III metal of size
63mm, 53mm, 45mm, & 22.4mm IRC HBG metal
0.24 cum of unscreened gravel whose PI value is
Providing and laying PREMIX CARPET with SEAL
less than '6' for blindage and filler for 10 Sqm area
COAT TYPE 'A' for 20mm consolidated thickness
including cost and conveyance and all labour
machine crushed IRCsize HBG metal
1383.75 using
charges etc.,
0.18cum of 13.2mm and 0.09cum of 11.2mm with
14.60Kg of bitumen (60/70 grade bitumen) for
premixing for 10Sqm for premix carpet etc
complete.,

Signature of the contractor

Sl.No

Qty

Discription of Items

UNITS

TNSS
NO

In figure

Rates

In words

Providing and laying of US Gravel including all

incidental charges etc., complete


#REF!
5

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!
#REF!

#REF!

#REF!

10

#REF!

#REF!
#REF!

11

#REF!

#REF!

12

#REF!

#REF!

13

#REF!

#REF!

14

#REF!

#REF!
#REF!

15

#REF!

Signature of the contractor

Sl.No

Qty

Discription of Items

UNITS

TNSS
NO

In figure

Rates

In words

#REF!

#REF!

16

#REF!

17

#REF!

#REF!

18

#REF!

#REF!

19

#REF!

#REF!

20

#REF!

#REF!
#REF!

21

#REF!

#REF!

22

#REF!

Signature of the contractor

Sl.No

Qty

Discription of Items

UNITS

TNSS
NO

In figure

Rates

In words

#REF!
23

#REF!

#REF!
24

#REF!
#REF!

25

#REF!

#REF!

26

#REF!

#REF!

27

#REF!

#REF!

28

#REF!

#REF!

29

#REF!

#REF!

30

#REF!

#REF!

31

#REF!

#REF!

32

#REF!

#REF!

33

#REF!

#REF!

34

#REF!

#REF!

Signature of the contractor

Sl.No

Qty

35

#REF!

36

#REF!

Discription of Items

UNITS

TNSS
NO

In figure

Rates

In words

#REF!
#REF!

#REF!
37

#REF!

#REF!

38

#REF!

#REF!

39

#REF!

#REF!

40

#REF!

#REF!

41

#REF!

#REF!

42

#REF!

#REF!
#REF!

43

#REF!

44

#REF!

#REF!
#REF!

45

#REF!

#REF!
#REF!

46

#REF!

#REF!

Signature of the contractor

Sl.No

Qty

Discription of Items

UNITS

TNSS
NO

In figure

Rates

In words

#REF!

47

#REF!

#REF!

48

#REF!

#REF!

49

#REF!

#REF!
#REF!

50

#REF!

#REF!
51

#REF!

52

#REF!

#REF!

53

#REF!

#REF!

54

#REF!

#REF!

55

#REF!

#REF!

56

#REF!

#REF!

57

#REF!

#REF!

58

#REF!

#REF!

Signature of the contractor

Sl.No

Qty

Discription of Items

UNITS

TNSS
NO

In figure

Rates

In words

#REF!

59

#REF!

Rate of progress
100% of work should be comleted with in a month

Singnature of contractor

Signature of the contractor

COMPARATIVE STATEMENT
Name of Work: Providing BT road at 9th ward Bound street in Kullappagoundanpatty.
Scheme : SFC(D.P) 2012-13

Sl.
No

Qty

Estimate Amount: Rs. 4.80 Lakhs

Description of Items

Picking the existing metaled surface up to 50mm depth including


removing the stuff away from the site etc.complete

Estimate

Rate Quoted by
Thiru.C.Pauldass

Rate Quoted by
Tmt.Shanthy

Rate

Amt

Rate

Amt

Rate

5.59

2578.00

5.50

2536.88

6.00

461.25

Earthwork excavation from borrow pits for filling in all classes of


soils,sand silt or other soil wet sand or silt not under water ,light
199.26
black cotton soil, sandy loam and ordinary soil except gravelly soil
hard red earth shales, murrams, gravel stoney earth etc complete.

38.80

7731.00

38.00

7571.88

40.00

Providing 75mm consolidated thickness WBM forTop Layer using 1


cum of Grade III metal of size 63mm, 53mm, 45mm, & 22.4mm IRC
103.78 HBG metal 0.24 cum of unscreened gravel whose PI value is less
than '6' for blindage and filler for 10 Sqm area including cost and
conveyance and all labour charges etc.,

1384.89

143724.00

1394.00

144669.32

1396.00

Applying TACK COAT over WBMsurface using 4 Kg bituminous


emulsion which will be supplied departmentally at section stores
1383.75 and cost which will be recovered at the rates as per the special
condition appended herewith including cost and conveyance and all
labour charges etc.,

31.24

43228.00

31.00

42896.25

32.00

Sl.
No

Qty

Description of Items

Rate Quoted by
Thiru.C.Pauldass

Estimate

Rate Quoted by
Tmt.Shanthy

Providing and laying PREMIX CARPET with SEAL COAT TYPE 'A' for
20mm consolidated thickness using machine crushed IRCsize HBG
1383.75 metal 0.18cum of 13.2mm and 0.09cum of 11.2mm with 14.60Kg
of bitumen (60/70 grade bitumen) for premixing for 10Sqm for
premix carpet etc complete.,

191.03

264338.00

191.00

264296.25

192.00

Providing and laying of US Gravel including all incidental charges


etc., complete

206.84

13738.00

206.00

13682.52

207.00

66.42

TOTAL

475337.00

Thiru.C.Pauldass =

Tmt.Shanthy =

475337.00

475337.00

475653.10

475653.10
475337.00
475337.00

The lowest tender received from the contractor Thiru.C.Pauldass was 0.07% less then the estimate rate.
So , this rate may be recommended for approval.

479323.72

-0.07

-0.84

. 4.80 Lakhs

te Quoted by
mt.Shanthy
Amt
2767.50

7970.40

144876.88

44280.00

te Quoted by
mt.Shanthy

265680.00

13748.94
479323.72

You might also like