You are on page 1of 181

DETAILED ESTIMATE

Construction of Combined SHG and PLF building at


Inner

9.03

Sl.N
o Description of work
1

Nos

4.80

#REF!

Measurements in "m"
L

Content
s

Main walls alround

28.580

0.750

0.750

16.08

Cross wall

4.280

0.750

0.750

2.41

3.540

0.750

0.750

1.99

5.070

0.300

0.400

0.61

1.20

0.300

0.400

-0.29

Septic tank

1.960

1.360

1.600

4.26

Steps

2.450

1.200

0.150

0.44

Portico pillar

1.200

1.200

0.900

2.59

Ramp side wall


Plinth protcetion core
wall
"
PLF hall
side

6.600

0.600

0.600

2.38

14.800

0.300

0.230

1.02

8.630

0.300

0.230

0.60

Earth
sides

beam

Deduct

Portico

wall 3

column portion

32.09

69.50 Cum

Cement concrete 1 : 4 : 8 mix using 40mm HBG metal for foundation


etc complete.
Main walls alround

28.580

0.750

0.300

6.43

Cross wall

4.280

0.750

0.300

0.96

3.540

0.750

0.300

0.80

5.440

0.300

0.100

0.16

Septic tank

1.960

1.360

0.300

0.80

Steps

2.450

1.200

0.100

0.29

Portico pillar

1.200

1.200

0.100

0.29

Ramp side wall

6.600

0.600

0.200

0.79

Hall

5.650

4.650

0.100

2.63

Room

2.850

4.650

0.100

1.33

Portico

1.450

1.990

0.100

0.29

Toilet

1.050

1.050

0.100

0.11

Deduct water closet


-1
Plinth protcetion core
1
wall
"
PLF hall
1
side

0.500

0.400

0.100

-0.02

14.800

0.300

0.100

0.44

8.630

0.300

0.100

0.26

Toilet 3 sides
Portico
beam

wall

sides

Earth

15.56

Unit

Earth work Excavation for Foundation in all soils and Sub Soil as per
SS20B fo foundation etc complete.

Toilet 3 sides

Rate

Random rubble masonry in Cement mortar 1 : 5 mix using new rough


stones with symultaneous pointing including cost and conveyance of all
materials to site and labour charges etc complete. - 10 CU.M

#REF! Cum

Sl.N
o Description of work

Nos

Measurements in "m"
L

Content
s

Rate

Unit

I st Footing
Main walls alround

28.580

0.600

0.230

3.94

Cross wall

4.430

0.600

0.230

0.61

Toilet 3 sides

3.690

0.600

0.230

0.51

Main walls alround

28.580

0.450

0.230

2.96

Cross wall

4.580

0.450

0.230

0.47

Toilet 3 sides

3.840

0.450

0.230

0.40

Main walls alround

28.580

0.380

0.600

6.52

Cross wall

4.650

0.380

0.600

1.06

Toilet 3 sides

3.910

0.380

0.600

0.89

II nd Footing

Basement

0.66
18.02
4

Filling in Basement with excavated Earth in layers of not more than 15cm. Thick well
rammed, watered and consolidated complying with standard specifications etc.,
complete.
Hall
1
1
5.650
4.650
0.200
5.25
Room

2.850

4.650

0.200

2.65

Portico

1.450

1.990

0.200

0.58

Toilet

1.050

1.050

0.200

0.22

Deduct water closet

-1

0.500

0.400

0.200

-0.04
8.66

12.20 Cum

Supplying and Filling foundation and basement with filling sand in layers not more than
15cm . Thick well ramed, watered and compacted Complete complying with stanard
specification.
Hall
1
1
5.650
4.650
0.150
3.94
Room

2.850

4.650

0.150

1.99

Portico

1.450

1.990

0.150

0.43

Toilet

1.050

1.050

0.150

0.17

Deduct water closet

-1

0.500

0.400

0.150

-0.03

Add extra

0.50
7.00

1640.70 Cum

127.05 Cum

Brick work in CM 1:5 mix using II Class bricks of size 23 x 11.5 x 7.5 cm for the following
including curing etc., complete complying with standard specifications.
BOE Walls alround

28.580

0.075

0.110

0.47

Cross wall

4.650

0.075

0.110

0.08

Toilet 3 sides

3.910

0.075

0.110

0.06

Portico wall 3 side

5.440

0.230

0.640

0.80

Ramp side wall below GL

6.600

0.230

0.400

0.61

0.230

(0+0.75)/
2

0.57

Ramp side wall above GL

6.600

Sl.N
o Description of work
Plinth
wall

protcetion

core

Nos

Measurements in "m"
L

Content
s

14.800

0.230

0.230

0.78

8.630

0.230

0.230

0.46

Main walls alround

28.580

0.230

3.050

20.05

Cross wall

4.800

0.230

3.050

3.37

Toilet 3 sides

3.755

0.230

2.100

1.81

Ramp Hand rail wall

6.600

0.115

0.800

0.61

Step - I

2.450

1.200

0.150

0.44

Step - II

2.450

0.900

0.150

0.33

Step - III

2.450

0.600

0.150

0.22

Step - IV

2.450

0.300

0.150

0.11

Parapet alround

28.580

0.230

0.300

1.97

Parapet over portico

5.590

0.230

0.300

0.39

Shelf wall

0.450

0.110

2.000

0.79

Sptic tank wall

5.720

0.230

1.500

1.97

Baffle wall

0.900

0.115

1.200

0.12

Door - D

-1

1.200

0.230

2.100

-1.16

Door - D1

-1

0.750

0.230

2.100

-0.36

Window - W

-1

1.200

0.230

1.300

-2.87

Jolly - J

-1

0.600

0.230

0.450

-0.06

Sill slab

-1

1.660

0.230

0.075

-0.23

Lintel alround

-1

28.580

0.230

0.150

-0.99

Lintel over cross wall

-1

4.800

0.230

0.150

-0.17

"

PLF hall

side
Superstructure

Rate

Unit

Deduction

Add extra

1.09
31.26

2410.20 Cum

Supplying and erection centering for sides and soffits inculding necessary supports and
structing
for plain surfaces such as RCC Slab,Lintel,Beam coloum,sunshade etc
complete.,
Sill slab sides
2
8
1.66
0.075
1.99
Plinth beam sides
1
2
5.44
0.11
1.20
Grade beam inner & 1
2
5.44
0.3
3.26
outer
lintel over Door - D bot
1
2
1.200
0.230
0.55
Door - D1

0.750

0.230

0.17

lintel over Window - W

1.200

0.230

2.21

lintel over Jolly - J

0.600

0.230

0.14

Portico column upto plint

0.920

0.640

1.18

Portico column from p

0.920

2.100

3.86

Portico Beam 3 sides Bo

5.130

Portico Beam 2 sides

1.570

0.150

0.94

Front beam

1.990

0.150

0.60

Lintel alround inside - Ha

21.200

0.150

3.18

0.230

1.18

Sl.N
o Description of work

Nos

Measurements in "m"
L

Content
s

Lintel alround inside -

15.600

0.150

2.34

Lintel alround Outside

29.500

0.150

4.43

Window sunshade botto

1.660

Sunshade edges

0.600

Hall

5.800

4.800

27.84

Room

3.000

4.800

14.40

Toilet

1.200

1.200

1.44

Portico

1.570

1.990

3.12

Roof slab sides alround

29.500

0.100

2.95

Toilet slab 3 sides

4.520

0.100

0.45

Portico slab sides

6.050

0.100

0.61

0.600

Rate

Unit

7.97
0.0625

0.60

Roof slab bottom

Add extra

0.53
87.14

Supplying and Fabricating and placing in position MS steel or ribbed for steel for all
reinforced cement concrete works as per the design given including cost of steel and
binding wire in all floors etc, Complete complying with stanard specification.
As per Steel Schedule

MT

1.040
1.040

290.00 Sqm

### MT

Reinforced cement concrete 1:1 1/2:3 mix using 20 mmHBGS metal inculding cost
and coveyance of all materials to site including labour for mixing ,laying,curing etc
complete.,
Column Footing
1
2
1.200
1.200
0.200
0.58
(1.05+0.2 (1.05+0.23)
3)/2
/2

Column Slope

0.300

0.25

Column upto plinth

0.230

0.230

0.600

0.06

0.230

0.230

2.100

0.22

Plinth beam wall alround

28.580

0.230

0.110

0.72

Cross wall

4.800

0.230

0.110

0.12

Portico 3 sides

5.820

0.230

0.110

0.15

Latrine 3 sides

4.060

0.230

0.110

0.10

Grade beam

5.440

0.230

0.300

0.38

Sill slab

1.660

0.230

0.075

0.23

Lintel alround

28.580

0.230

0.150

0.99

Lintel over cross wall

4.800

0.230

0.150

0.17

Beam in portico

5.820

0.230

0.150

0.20

Sunshade Over window

1.660

0.600

0.0625

0.50

Roof slab :Main building

9.490

5.260

0.120

5.99

Toilet

1.660

1.430

0.100

0.24

Portico

1.800

2.450

0.120

0.53

Plinth to roof be

11.43

#REF! Cum

Sl.N
o Description of work

Nos

Measurements in "m"
L

Content
s

Rate

Unit

10 Paving the floor with scratch proof ceramic tiles of any colour and any size laid in CM 1:2,
20mm thick. And pointing with white cement 0.4 Kg per sqm mixed with colouring
pigment to siut the colour of the tiles including finishing the joints neatly compl
Hall
Room
Toilet
Add. Door way
Add. Door way
Deduct - water closet
Portico
Steps
Steps
Deduct column portion

1
1
1
1
1
-1
1
1
1
1

1
1
1
2
1
1
1
1
1
2

5.800
3.000
1.200
1.200
0.750
0.500
1.800
2.450
2.450
0.230

4.800
4.800
1.200
0.230
0.230
0.400
2.450
1.200
0.750
0.230

27.84
14.40
1.44
0.55
0.17
-0.20
4.41
2.94
1.84
-0.11
53.28

#REF! Sqm

11 Dadooing of walls with colour glazed tiles of size 300x200x6 mm of best quality
including cost and conveyance of all materials to site and all labour charges etc
complete.
Toilet
1
1
4.800
1.200
5.76
Deduct door D1

0.750

1.200

-0.90
4.86

#REF! Sqm

12 Cement concrete 1:4:8 mix using 40mm ISS metal including cost and conveyance of all
materials to site and all labour charges for mixing,laying and curing etc complete
Plinth Protection platform
alround
Ramp

13.300

0.520

0.100

0.69

7.150

0.520

0.100

0.37

6.600

0.900

0.100

0.59
1.65

#REF! Cum

13 Cement concrete 1:2:4 mix using 20mm ISS metal including cost and conveyance of all
materials to site and all labour charges for mixing,laying and curing etc complete
Plinth Protection platform
alround

13.300

0.750

0.050

0.50

7.150

0.750

0.050

0.27
0.77

#REF! Sqm

14 Weathering course with broken brick jeely for 20 mm size mixed with pure slacked lime
(no sand to be used) in proposation of 32:12.5 cft to proper gradient,well beation with
wooden beaters etc
Over roof
1
1
9.030
4.800
0.080
3.47
Splash portion

0.5

27.660

0.120

0.120

0.20

Over Portico roof

1.570

1.990

0.080

0.25

Splash portion

0.5

7.120

0.120

0.120

0.05
3.97

1392.40 Cum

15 Terrace flooring with one coarce of old &new machine pressed tiles of size 20x20x2
mmusing Cm 1:3 with water proofing compound 2% weight of cement used and the joints
pointed with same

Sl.N
o Description of work

Nos

Measurements in "m"
L

Content
s

Over roof

9.030

4.800

43.34

Splash portion

0.5

27.660

0.200

2.77

Over Portico roof

1.570

1.990

3.12

Splash portion

0.5

7.120

0.200

0.71
49.94

Rate

Unit

417.50 Sqm

16 Plastering with CM 1:5,12mm thick including curing etc., complete complying with
standard specifications and as directed by the departmental officers.
Hall insde

21.200

3.050

64.66

Room inside

15.600

3.050

47.58

Toilet inside

4.800

0.900

4.32

Outside below basement

35.960

0.750

26.97

Outside alround

32.360

3.450

111.64

Parapet Top

28.580

Parapet Inside

27.660

Portico Parapet Top

5.590

Portico Parapet Inside

5.590

0.300

3.35

Shelf wall

1.040

2.000

16.64

Septic tank bottom

1.500

Wall alround

4.800

1.500

7.20

Baffle wall

0.900

1.200

2.16

Soffits of door

5.400

0.230

2.48

Soffits of window

5.000

0.230

9.20

Soffits of jolly

2.100

0.230

0.48

Step I Side

1.200

0.150

0.36

Step II Side

0.900

0.150

0.27

Step III Side

0.600

0.150

0.18

Step IV Side

0.300

0.150

0.09

Ramp hand rail

6.600

0.800

10.56

Ramp hand rail top

6.600

Platform core wall

14.800

0.210

3.11

"

8.630

0.210

3.62

Door - D

-2

1.200

2.100

-10.08

Door - w

-2

1.200

1.300

-24.96

Door - D1

-2

0.750

2.100

-3.15

Jolly

-2

0.600

0.450

-0.54

0.230

6.57
0.300

0.230

8.30
1.29

0.900

1.35

0.115

0.76

Deduction

294.41

69.60 Sqm

17 Plastering with Cement Morter 1:3 mix 10 mm thick inculding cost and conveyance of all
materials to site and labour charges for curing etc
Column

0.920

Ceiling Hall

5.800

2.100
4.800

3.86
27.84

Sl.N
o Description of work

Nos

Measurements in "m"
L

Content
s

Ceiling room

3.000

4.800

14.40

Toilet
Portico beam inner &
outer
Portico top & bottom

1.200

1.200

1.44

5.590

1.800

2.450

8.82

Deduct column portion

0.230

0.230

-0.11

Sunshade T&B

1.660

0.600

15.94

Sunshade side

0.600

0.150

0.0625

Rate

Unit

1.68

0.60
74.47

81.50 Sqm

18 Distembering two coats oil bound distember over priming coat inculding cost and
conveyance of all materials to site and all loboure charges etc complete ( Inner wall )
Ceiling Hall

5.800

4.800

27.84

Ceiling room

3.000

4.800

14.40

Toilet ceiling

1.200

1.200

1.44

Hall insde

21.200

3.050

64.66

Room inside

15.600

3.050

47.58

Toilet inside

4.510

0.900

4.06

Shelf wall

1.010

2.000

16.16

Soffits of Door - D

5.400

0.230

2.48

Soffits of Door - w

5.000

0.230

9.20

Soffits of jolly

2.100

0.230

0.48

Door - D

-1

1.200

2.100

-2.52

Door -D

-1

1.200

2.100

-5.04

Window - w

-1

1.200

1.300

-12.48

Door - D1

-1

0.750

2.100

-3.15

Deduction

165.11
19 Painting two coats with approved Cement Paint over one coat of
Primaring coat of Cement Paint over cement plastered wall surface,
ceiling and other new surface including cleaning, preparing the surface,
curing, scaffolding charges etc., complete complying with standard
specifications and as directed by the departmental officers. (S.I No. 359
B)
Outside below basement 1
1
35.960
0.750
26.97
Outside alround

32.360

3.450

Parapet Top

28.580

Parapet Inside

27.660

Portico Parapet Top

5.590

Portico Parapet Inside


Portico beam inner &
outer
Portico top & bottom

5.590

0.300

3.35

5.590

0.150

1.68

1.800

2.450

8.82

Deduct column portion

0.230

0.230

-0.11

Sunshade T&B

1.660

0.600

15.94

0.230

111.64
6.57

0.300
0.230

8.30
1.29

#REF! Sqm

Sl.N
o Description of work

Nos

Measurements in "m"
L

Content
s

Sunshade side

0.600

0.0625

0.60

Column

0.920

2.100

3.86

Step I Side

1.200

0.150

0.36

Step II Side

0.900

0.150

0.27

Step III Side

0.600

0.150

0.18

Step IV Side

0.300

0.150

0.09

Ramp hand rail

6.600

0.800

10.56

Ramp hand rail top

6.600

Platform core wall

14.800

0.210

3.11

"

8.630

0.210

3.62

0.115

Rate

Unit

0.76

207.86

#REF! Sqm

20 Painting two coats over new iron works such as steel doors, windows, is
given in this estimate.
Doors D

1.200

2.100

10.08

Doors D1

0.750

1.800

2.70

Window

1.200

1.300

24.96
37.74

68.20 Sqm

21 Supply and Fixing of Cuddapah slab for Shelf including cost and
conveyace of allmaterials to site complete
For Shelf

3.600

0.450

12.96
12.96

#REF! Sqm

22 Supply of door size 1.20 x 2.10 m - 2Nos

2 Nos.

2335.00 Each

23 Supply of door size 0.75 x 1.80 m - 1Nos

1 Nos.

950.00 Each

24 Supply of window size 1.20 x 1.30 m - 8Nos

8 Nos.

3600.00 Each

25 Supply of RCC Jolly of size 0.60 x 0.45 m - 1No

1 Nos.

200.00 Each

2.52
1.35
3.87

#REF! Sqm

26 Labour charges for fixing door etc., complete


Door
Door -1

1
1

1
1

1.200
0.750

2.100
1.800

27 Labour charges for fixing Ventilator etc., complete


Window

1.200

1.300

12.48
12.48

#REF! Sqm

28 Wiring with 2 X 1.5 Sq.mm (22 / 0.3) PVC insulated SC unsheathed Copper conducutor
cable of 1100V grade in suitable PVC rigid pipe concealed in wall and ceiling with PVC
accessories inflush with wall with 3 mm thick Hylum sheet cover with TW box And 5 A
FT switch with continuous earth connection of 14 SWG TC wire for making good of the
concealed portion with suitable colour for PVC concealed Light point / fan point (For
electronic Regulator) SD 24
Light point
6
Fan point

Sl.N
o Description of work

Nos

Measurements in "m"
L

Content
s

Rate

Unit

722.50

No

29 Wiring with 2 X 1.5 Sq.mm (22 / 0.3) PVC insulated SC unsheathed Copper conducutor of
1100V grade in suitable PVC rigid pipe concealed in wall and ceiling with PVC accessories
inflush with wall with 150 mm X 100 mm X 113 mm TW switch box with 3 mm thick
Hylum sheet cover for 5 A 3 pin non interlocking CS plug with continuous earth wire
connection of 14 SWG TC wire for making good of the concealed portion with suitable
colour for concealed PVC plug point SD 36
3 Nos.
3

606.60

No

30 Supply and run of 2 of 1.50 sq.mm (22/0.30) PVC insulated SC unsheathed copper
Conductor of 1100 V grade on 7/20GI bearer wire for service connection mains SD 62
###
30

39.85

Rm

31 Supply and run of 2 X 1.5 sq.mm (22 / 0.30) PVC insulated SC unsheathed copper
Conductor of 1100 V grade in 25 mm dia GI pipe ( Class ' B ' ) suitably bent at both ends
with necessary angle iron upright and end supports for mains. SD 67
3.00RM
3

269.00

Rm

32 Supply and fixing of WT bulk head fitting with guard ( Philips / Bajaj / Crompton / K
Lite ) suitable for incandescent lamp with 60 W bulb.SD 80
2 Nos.
1
371.05 Rm
33 Supply and fixing of 16 Amps DPIC Switch of 500 V with fuse and neutral (Side Handle)
on suitable TW box PWD Earthing SD 136
1 Nos.
1
531.60 Rm
34 Supply and fixing of CFL lamp of 25 W etc complete.
4 Nos.
4

100.00 No

35 Supply and fixing of 1200 mm ( 48") AC ceiling fan complete with stepped electronic 300
W regulator with 300 mm down rod on the existing clamp. SD 106
1 Nos.
3
1473.95 Rm
36 Providing and fixing of PVC rain water down fall pipe 110mm dia with necessary T
W Clamps, Plug, Shoes, bend, Screws, nails etc., complete
Rain water down fall
1
pipe
37 Provision for Name Board

1.000

3.000

38 Supply of Water Closet - 1 Nos. as per Sl No 129 (I) of


S R 2011-12
39 Supply of Septic tank cover slab
40 Provision for Rain Water Harvesting Structure
41 Provision for PVC & GI Pipes and Specials forWater
supply and sanitary arrangements

6.00
L.S
L.S

L.S
L.S

#REF! Rm

Sl.N
o Description of work

Nos

Measurements in "m"

42 Difference in cost of materials

Content
s

Rate

Unit

L.S

43 Provison for Labour welfare fund 0.3%


44

Contingies charges

L.S
Total Rs

Assistant Executive Engineer ( R


D)
Dindigul

ASSISTANT / BLOCK ENGINEER


PANCHAYAT UNION

Sl.N
o Description of work

Nos

Measurements in "m"
L

Content
s

Rate

Unit

UNIT COST ESTIMATE - 2011-2012


CONSTRUCTION OF COMBINED SHG AND PLF BUILDING
Estimate Rs

#REF!

Specification Report to accompany the Estimate for the work of Construction of Combined SHG and
PLF building
This estimate was prepared for fixation unit cost for DRDA Dindigul district for the year 2011-2012.
The following provisions are made in this estimate.
1

Earth work excavation for foundation in all soils and sub soil as per SS20B fo foundation etc complete.

Cement concrete 1 : 5 : 10 mix using 40mm HBG metal for foundation etc complete.

Brick work in CM 1:5mix using II Class bricks of size 23 x 11.5 x 7.5 cm including curing etc., complete
complying with standard specifications.

Random rubble masonry in Cement mortar 1 : 5 mix using new rough stones with symultaneous
pointing including cost and conveyance of all materials to site and labour charges etc complete.

Supplying and Fabricating and placing in position MS steel or ribbed for steel for all reinforced cement concrete
works as per the design given including cost of steel and binding wire in all floors etc, Complete complying with
stanard specification.

Supplying & Erecting centering for sides & soffiots including necessary supports & strutting upto 3.29m height for
plane surfaces in all floors with all cross bracings using mild steel sheets .(RCC floor slab, roof slab, Rectangular/
square, Tee/ Ell beams, Lintels, staircase waist slabs, Landing slabs, Landing beam, Portico beam etc., ).

Cement concrete 1: 1.5 : 3 mix using 20mm ISS HBG metal for all RCC item of works excluding cost of Rein
forcement and fabricating charges, centering and shuttering but including curing complete complying with standar
specifications.

Filling in Basement with excavated Earth in layers of not more than 15cm. Thick well rammed, watered and
consolidated complying with standard specifications etc., complete.

Supplying and Filling foundation and basement with filling sand in layers not more than 15cm . Thick well ramed,
watered and compacted Complete complying with stanard specification.

10

Floor finishing in C.C 1:2:4 mix using 10-12mm ISS metal to 25 mm thick is given in this estimate.

11

Paving the floor with scratch proof ceramic tiles of any colour and any size laid in CM 1:2, 20mm thick. And
pointing with white cement 0.4 Kg per sqm mixed with colouring pigment to siut the colour of the tiles including
finishing the joints neatly complying with the standard specifications and as directed by the departmental officers.

12

Weathering course with best quality broken brick jelly of size 20mm uniform gauge in pure slaked lime (no sand to
be listed) over the RCC roof slab in the proposition being brickjelly to lime 32:12:1/2 by volume and laid over into a
single layer and consolidated to required finished thickness beating the mixture with wooden beaters keeping the
surface constantly welted by sprinkling lime jaggery water including all other labour charges etc., complete

13

Finishing the top of the roof with one course of Machine PressedTiles of size 20 cm x 2 cm of approved quality lai
in cement mortar 1:3(One cement and three sand) 12 mm thick mixed with water proofing compound conforming
to
ISS by 2%
of cementthick.over
used andthe
thecement
joint pointed
neatly
fullfinish
depthincluding
of tiles with
the etc.,
samecomplete
water proofing
Plastering
withweight
CM 1:5,12mm
concrete
for to
floor
curing
compound
mixed
with
cement
mortar,red
oxide,
etc.,
complete
complying
with
standard
specification
complying with standard specifications and as directed by the departmental officers.

14

Sl.N
o Description of work

Nos

Measurements in "m"
L

Content
s

Rate

Unit

15

Finishing the exposed surface of RCC item of work such as slabs, beams, sunshade, facia, canopy slab, staircase
waist slab, landing slab etc., with CM 1:3, 10mm thick. including raking the surface. The rate is to include the cost
of providing cement mortar beading or nosing for sunshades & staircase steps, landing slabs etc., complete
complying with standard specifications.

16

Oil Distempering Two Coats over Plastering Surface with Approved Oil Paint including cleaning , preparing the
surface and curing etc., complete.

17

Painting Two Coats with Approved Cement Paint including cleaning , preparing the surface and curing etc.,
complete.

18

Painting two coats over new iron works such as steel doors, windows, is given in this estimate.

19

Supply of door size 1.20 x 2.10 m - 2No and 0.75x1.80-1No

20

Supply of window size 0.90 x 1.30 m - 4 No and 1.20 x 1.30 m - 4

21

Provsion for Notice board

22

Provision for Name Board

23

Provision for lock and key

24

Provisions also made for electrical items for plug point, light point, fan point, bulk head fitting, tupe light, service
wire connection DPIC switch and EB Deposit etc complete.

25

Provisions also made for Plinth protection wall around the building

26

Provision for fixing of doors and windows.

27

Other unforeseen charges

The estimate is prepared based on current schedule of rates for the year 2011-2012. The work on sanction wi
be carried out as per the standard specifications.

DETAILED ESTIMATE

f Combined SHG and PLF building at


#REF!
Amount

2230

#REF!

Amount

29565

106

889

Amount

75343

Amount

25271

49452

#REF!

Amount

#REF!

#REF!

#REF!

#REF!

5528

Amount

20850

20491

Amount

6069

#REF!

Amount

#REF!

2574

#REF!
4670
950
28800
200

#REF!

#REF!

Amount
6503

1820

1196

807

371

532

400

4422

#REF!
300
945
2000

5000
4000

Amount

2000
#REF!
5936
#REF!

ASSISTANT / BLOCK ENGINEER


PANCHAYAT UNION

Amount

ST ESTIMATE - 2011-2012
OF COMBINED SHG AND PLF BUILDING

#REF!

ost for DRDA Dindigul district for the year 2011-2012.

all soils and sub soil as per SS20B fo foundation etc complete.

0mm HBG metal for foundation etc complete.

bricks of size 23 x 11.5 x 7.5 cm including curing etc., complete

t mortar 1 : 5 mix using new rough stones with symultaneous


ance of all materials to site and labour charges etc complete.

n position MS steel or ribbed for steel for all reinforced cement concrete
cost of steel and binding wire in all floors etc, Complete complying with

s & soffiots including necessary supports & strutting upto 3.29m height for
bracings using mild steel sheets .(RCC floor slab, roof slab, Rectangular/
se waist slabs, Landing slabs, Landing beam, Portico beam etc., ).

20mm ISS HBG metal for all RCC item of works excluding cost of Rein
tering and shuttering but including curing complete complying with standard

h in layers of not more than 15cm. Thick well rammed, watered and
pecifications etc., complete.

sement with filling sand in layers not more than 15cm . Thick well ramed,
plying with stanard specification.

0-12mm ISS metal to 25 mm thick is given in this estimate.

mic tiles of any colour and any size laid in CM 1:2, 20mm thick. And
qm mixed with colouring pigment to siut the colour of the tiles including
h the standard specifications and as directed by the departmental officers.

ken brick jelly of size 20mm uniform gauge in pure slaked lime (no sand to
proposition being brickjelly to lime 32:12:1/2 by volume and laid over into a
d finished thickness beating the mixture with wooden beaters keeping the
ime jaggery water including all other labour charges etc., complete

urse of Machine PressedTiles of size 20 cm x 2 cm of approved quality laid


hree sand) 12 mm thick mixed with water proofing compound conforming
thecement
joint pointed
neatly
fullfinish
depthincluding
of tiles with
the etc.,
samecomplete
water proofing
rdthe
concrete
for to
floor
curing
d
oxide,
etc.,
complete
complying
with
standard
specification
and as directed by the departmental officers.

Amount

tem of work such as slabs, beams, sunshade, facia, canopy slab, staircase
3, 10mm thick. including raking the surface. The rate is to include the cost
nosing for sunshades & staircase steps, landing slabs etc., complete

ering Surface with Approved Oil Paint including cleaning , preparing the

ent Paint including cleaning , preparing the surface and curing etc.,

such as steel doors, windows, is given in this estimate.


and 0.75x1.80-1No

4 No and 1.20 x 1.30 m - 4

s for plug point, light point, fan point, bulk head fitting, tupe light, service
eposit etc complete.

on wall around the building

ws.

current schedule of rates for the year 2011-2012. The work on sanction will

ifications.

Name of
work

Construction of Panchayat office building at


Detailed Estimate
Estimate Amount :

SL.No

Description of work

No

#REF!

Contents Rate/Per

1 Earth work excavation for foundation in all soils such as red earth ,hard stiff
clay soil, stiff black cotton soil, hard redearth,shales, murrams, gravel,hard
rock not requiring blasting ete complete.,For Foundation
Main Column

14

1.40

1.40

1.35

37.04

38.80

0.30

0.45

5.24

6.03

0.30

0.45

1.63

2.98

0.30

0.45

0.40

- cross wall office & Verandah

2.86

0.30

0.45

0.39

- Porticot 3 sides

5.38

0.30

0.45

0.73

For Foundation - toilet 2 sides

4.60

0.60

0.90

2.48

For foundation - Ramp side wall

9.08

0.60

0.60

3.27

2.45

1.80

1.65

7.28

Step-infront of building

3.51

1.20

0.15

0.63

Step-infront of Latrine

1.10

1.20

0.15

0.20

Step-infront of Store

1.66

1.20

0.15

0.30

-14

1.40

0.30

0.45

-2.65

32.98

0.30

0.23

2.28

For grade beam - main wall alround


- cross wall b/w store &hall
- cross wall verandah& President room

-Septic Tank

D/d

for Column area

Plinth protection core wall

59.22

69.50

/M3

Cement concrete 1:4:8 mix usin 40 mm HBGS metal inculding cost and
coveyance of all materials to site including labour for mixing ,laying,curing etc
complete.,For Foundation
Column

14

1.40

1.40

0.10

2.74

38.80

0.30

0.10

1.16

6.03

0.30

0.10

0.36

2.98

0.30

0.10

0.09

- cross wall office & Verandah

2.86

0.30

0.10

0.09

- Porticot 3 sides

5.38

0.30

0.10

0.16

for foundation - toilet 2 sides

4.60

0.60

0.15

0.41

for foundation - Ramp side wall

9.08

0.60

0.15

0.82

Platform core wall

32.98

0.30

0.10

0.99

For flooring

3.65

6.10

0.10

2.23

- presidents room

3.05

4.34

0.10

1.32

- verandah

3.05

1.53

0.10

0.47

- store room

1.80

6.10

0.10

1.10

- office room

3.65

2.93

0.10

1.07

- toilet room

1.50

2.94

0.10

0.44

- Ramp inner

9.10

0.90

0.10

0.82

2.45

1.80

0.30

1.32

3.51

1.20

0.10

0.42

for grade beam - main wall alround


- cross wall b/w store &hall
- cross wall verandah& President room

- hall

-Septic Tank
Steps

-main

SL.No

Description of work

D/d

No

Contents Rate/Per

-toilet

1.10

1.20

0.10

0.13

- Store

1.66

1.20

0.10

0.20

-14

0.23

0.30

0.10

-0.10

-2

0.60

0.45

0.10

-0.05

for Column area in grade beam

D/d IWC area

16.19 1724.10
3 Random rubble masonry in cement mortar 1:5 mix with simultaneous pointing including
cost and conveyance pf all materials to site and all labour charges etc complete
for foundation - toilet 3 sides
for foundation - Ramp side wall

5.78

0.45

0.23

0.60

5.78

0.38

0.52

1.14

9.08

0.38

0.45

1.55
3.29 1640.70
Cum

5 Supplying and filling with filling sand in layers not more than 15 cm thick ,well rammed,
wattered and compacted etc,complete For Foundation
For flooring

- hall

3.65

6.10

0.15

3.34

- presidents room

3.05

4.34

0.15

1.99

- verandah

3.05

1.53

0.15

0.70

- Store Room

1.80

6.10

0.15

1.65

- office room

3.65

2.93

0.15

1.60

- Toilet

1.50

2.94

0.15

0.66

- Portico

0.97

3.05

0.15

0.44

- Ramp

9.08

0.97

0.15

1.32
11.70
M

127.05
/M3

6 Filling the basement excavated earth other than sand including all labour charges etc.,
complete
Council hall

3.65

6.10

0.20

4.45

- presidents room

4.34

3.05

0.20

2.65

- verandah

3.05

1.53

0.20

0.93

- Store Room

1.80

6.10

0.20

2.20

- office room

3.65

2.93

0.20

2.14

- Toilet

1.50

2.94

0.20

0.88
13.25

10.10
Cum

Brick work with cement mortar 1:5 mix using II class bricks for foundation and
basement and superstructure inculding cost and conveyance of all materiales
curing etc ,complete.
above grade beam - main wall alround

38.80

0.23

0.60

5.35

6.10

0.23

0.60

1.68

3.05

0.23

0.60

0.42

2.93

0.23

0.60

0.40

- Portico 3 sides

5.38

0.23

0.60

0.74

- toilet 2 sides

4.67

0.23

0.60

0.64

- cross wall b/w store &hall


- cross wall verandah& President room

- cross wall office & Verandah

SL.No

Description of work
above Basement - main wall alround

Contents Rate/Per

38.80

0.23

3.05

27.22

6.10

0.23

3.05

8.56

3.05

0.23

3.05

2.14

2.93

0.23

0.30

0.20

- toilet 2 sides

4.67

0.230

2.00

2.15

- toilet cross wall

1.50

0.115

2.00

0.35

38.8

0.23

0.30

2.68

7.58

0.23

1.80

3.14

1.34

0.115

1.50

0.23

-1

0.45

0.115

0.45

-0.02

- cross wall b/w store &hall


- cross wall verandah& President room

- cross wall office & Verandah

parapet wall
Septic tank

No

- main wall alround


- main wall alround
- Baffle wall
Deduct opening

Ramp

-side wall

9.10

0.23

(0+0.75)/2

0.78

Ramp

-Hand rail

9.10

0.115

0.80

0.84

Steps

-main entrance

3.05

1.05

0.18

0.58

3.05

0.75

0.18

0.41

3.05

0.45

0.18

0.25

1.66

1.05

0.18

0.31

1.66

0.75

0.18

0.22

1.66

0.45

0.18

0.13

1.10

0.33

0.25

0.09

5.31

0.075

0.12

0.05

Front Elevation for Name Board

3.43

0.23

0.50

0.39

Portico parapet

8.69

0.23

0.80

1.60

-1

1.40

0.23

0.80

-0.26

0.45

0.12

2.00

0.43

-3

1.10

0.23

2.10

-1.59

- Rolling shutter

-1

1.20

0.23

2.10

-0.58

- Door D1

-2

0.75

0.23

2.10

-0.72

- Grill gate

-1

1.50

0.23

2.10

-0.72

- Windows W

-8

1.20

0.23

1.30

-2.87

- jolly J

-2

0.60

0.23

0.45

-0.12

-14

0.23

0.23

3.49

-2.58

Steps

-Store

Steps

-Latrine
BOE over verandah slab

Deduct opening
for cupboards wall
Deduction :

- Door D

- column area

52.52 2410.20
M3
8 Reinforced cement concrete 1:11/2:3 mix using 20 mmHBGS metal inculding
cost and coveyance of all materials to site including labour for mixing
,laying,curing etc complete.,
For

column

- footing

14

- slope portion

14

- column up to parapet

14

1.20

0.15

3.02

(1.20x1.20+0.35x0.35+rt1.2x1.
2+.35x.35) x0.25/3

2.22

0.23

1.20

0.23

4.04

2.99

/M3

SL.No

Description of work
for

for

Grade beam - main wall alround

for sun shade


for roof slab

Contents Rate/Per

38.80

0.23

0.30

2.68

- cross wall

6.10

0.23

0.30

0.84

- cross wall verandah

3.05

0.23

0.30

0.21

- cross wall office

2.93

0.23

0.30

0.20

38.80

0.23

0.11

0.98

- cross wall

6.10

0.23

0.11

0.31

- cross wall verandah

3.05

0.23

0.11

0.08

- cross wall office

2.93

0.23

0.11

0.07

- main wall alround

38.80

0.23

0.15

1.34

- cross wall

6.10

0.23

0.15

0.42

- cross wall verandah

3.05

0.23

0.15

0.11

- cross wall office

2.93

0.23

0.15

0.10

- toilet roof slab

3.17

1.75

0.10

0.55

- windows w

1.66

0.60 0.0625

0.50

- Rolling shutter

1.66

0.60 0.0625

0.06

- portico

3.51

3.50

1.23

Plinth beam - main wall alround

for lintel beam

No

- portico cantilever beam

0.10
0.30+
0.20/2

10.28

0.23

38.80

0.23

0.30

2.68

6.10

0.23

0.30

0.84

- cross wall verandah

3.05

0.23

0.30

0.21

- cross wall office

2.93

0.23

0.30

0.20

- overall

9.42

6.56

0.115

7.11

- Over office

3.88

3.39

0.115

1.51

Loft

2.93

0.45

0.08

0.10

for Septic tank cover slab

2.45

1.80

0.10

0.44

-1

0.60

0.6

0.10

-0.04

for roof level beam - main wall alround


- cross wall

for roof slab

Deduct man hole

0.59

31.55

#REF!

M3

/M3

9 Supplying and fabrication,placing in position of mild steel or ribbed Tor steel


grils for RCC works inculding cost of steel and binding wire etc.

As per Steel Schedule

3.17

0r

3.170

###

MT

10 Supplying and erection centering for sides and soffits inculding necessary
supports and structing for plain surfaces such as RCC Slab,Lintel,Beam
coloum,sunshade etc complete.,
a) Column and Sunshade
For column up to grade beam

14

0.96

0.55

7.39

For column between grade and Basement

12

0.96

0.60

6.91

For column above Basement

12

0.96

2.89

33.29

For column above Basement

0.96

2.89

5.55

for sun shade

- windows w

1.66

0.60

7.97

- Rolling shutter

1.66

0.60

1.00

SL.No

Description of work
- sides
- door D1

No

18

0.60

0.98

0.60

Contents Rate/Per

0.0625

0.68

0.59
63.38
M2

#REF!
/m2

b) Below Basment
for

38.80

0.30

23.28

- cross wall

6.10

0.30

7.32

- cross wall verandah

3.05

0.30

1.83

- cross wall office

2.93

0.30

1.76

5.91

0.30

3.55

-8

0.23

0.30

-0.55

Grade beam - main wall inner & outer

- portico 3 side inner &outer


Deduct Grade beam Junction

53.35
M2
c) Slab and Beam
- Hall alround

19.50

0.15

2.93

-President room

14.78

0.15

2.22

- verandah

9.16

0.15

1.37

- office

13.16

0.15

1.97

- Store

15.80

0.15

2.37

39.72

0.15

5.96

- Loft bottom

2.93

0.45

- toilet roof slab

1.50

2.94

- toilet roof slab side alround

4.90

- bottom door D

1.10

- bottom door D1

- Windows W

for lintel inside

for lintel outside

1.32
-

4.41

0.10

0.49

0.23

0.76

0.75

0.23

0.35

1.20

0.23

2.21

- Rolling shutter

1.20

0.23

0.28

- verandah opening

3.05

0.23

0.70

- Grill gate

1.50

0.23

0.35

- jolly J

0.60

0.23

0.28

3.51

2.10

7.37

7.71

0.10

0.77

1.99

1.34

2.67

septic tank alround

8.50

0.10

0.85

Man Hole sides alround

-1

2.40

0.10

-0.24

-Hall inner

19.50

0.23

4.49

- Store inner

15.80

0.23

3.63

- President room allround

18.30

0.23

4.21

- Verandah inner

9.16

0.23

2.11

- Office inner

13.16

0.23

3.03

Deduct -T beam junction

-4

0.23

0.23

-0.21

Deduct -wall beam junction

-4

0.23

0.23

-0.21

3.65

6.10

22.27

for verandah

- portico slab bottom


portico slab sides

for septic tank

for

-Bottom

roof level beam inner

for roof slab

- hall bottom

#REF!
/m2

SL.No

Description of work

No

Contents Rate/Per

- presidents room bottom

3.05

4.34

13.24

- office room

3.65

2.93

10.69

- verandah bottom

3.05

1.53

4.67

- store room

1.80

6.10

10.98

- all round out sides

39.72

0.35

13.90
132.19
M2

290.00
/m2

11 Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,laying
and curing etc complete
Plinth Protection platform alround

31.42

0.57

0.10

1.79
1.79
M3

12

#REF!
/M3

Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,laying
and curing etc complete
Plinth Protection platform alround

31.42

0.75

0.05

1.18
1.18

#REF!

M2

/M2

13 Weathering course with broken brick jeely for 20 mm size mixed with pure
slacked lime (no sand to be used) in proposation of 32:12.5 cft to proper
gradient,well beation with wooden beaters etc
Over main building roof

8.96

6.10

0.075

4.10

Over office

3.88

2.93

0.075

0.85

Splash portion

37.88

0.12

0.12

0.55

Over portico roof

1.87

3.05

0.08

0.46

0.50

9.84

0.12

0.12

0.07

Splash portion

6.03 1392.40
M3
/M3
14

Terrace flooring with one coarce of old &new machine pressed tiles of size
20x20x2 mmusing Cm 1:3 with water proofing compound 2% weight of
cement used and the joints pointed with same
Over Roof

8.96

6.10

54.66

Over office

3.88

2.93

11.37

Splash portion

37.88

0.20

7.58

Over portico roof

1.87

3.05

5.70

0.50

9.84

0.20

0.98

Splash portion

80.29

417.50

M2

/M2

15 Ceramic tiles flooring laying with new ceramic tiles of size 300x300x6 mm laid
in C M 1:3 inculding cost of white cement and labour charges etc
For flooring

22.27

0.10

1.95

1.10

0.10

-0.11

3.05

4.34

13.24

- Side alround

14.78

0.10

1.48

- Deduct door

-1

1.10

0.10

-0.11

- hall

3.65

- Side alround

19.50

- Deduct door

-1

- presidents room

6.10

SL.No

Description of work

Contents Rate/Per

4.67

- verandah

3.05

1.53

- Side alround

9.16

0.10

0.92

- Deduct door

-3

1.10

0.10

-0.33

- Deduct verandah opening

-1

1.50

0.10

-0.15

- office room

3.65

2.93

10.69

- Side alround

13.16

0.10

1.32

- Deduct door

-1

1.10

0.10

-0.11

- store room

1.80

6.10

10.98

- Side alround

15.98

0.10

1.60

- Deduct RS opening

-1

1.20

0.10

-0.12

-Add opening bottom

1.20

0.23

0.28

-4

0.45

0.12

-0.22

-verandah opening bottom

1.50

0.23

0.35

-portico

2.40

3.51

8.42

-2

0.23

0.23

-0.11

-Ramp

9.10

1.20

10.92

- toilet room

1.50

1.20

1.80

- toilet room

1.50

1.62

2.43

- door way D

1.10

0.23

0.76

- door way D1

0.75

0.23

0.35

- steps top

1.52

1.20

1.82

- steps front sides

1.52

0.75

1.14

-2

0.60

0.45

-0.54

-deduct shelf wall

D/F

No

column

D/d IWC area

95.59

#REF!

M2

/M2

16 Dadoing the walls with new Glazed tiles of size 150 x150 x6 mm laid in CM
1:2 ,10 mm thick and pointig with white cement using 0.40 Kg/m2 including
finishing the joint and pointing flush with ties surface
toilet room sides alround

5.40

0.75

4.05

toilet room sides alround

6.24

0.75

4.68

Deduct door opening

0.75

0.75

-1.13
7.60

#REF!

M2

/M2

17 Plastering with Cement Morter 1:5 mix 12 mm thick inculding cost and
conveyance of all materials to site and labour charges for curing etc
1

39.72

4.35

172.78

4.9

2.60

12.74

septic tank alround

8.50

0.45

3.83

septic tank air pedastal

1.00

0.25

0.25

Latrine step top

1.10

0.33

0.36

Latrine step-sides

1.43

0.25

0.36

inner side below basement - hall allround

19.50

0.60

11.70

- presidents room

14.78

0.60

8.87

- verandah

9.16

0.60

5.50

outer side

- main wall alround


- toilet sides

SL.No

Description of work

No

Contents Rate/Per

- office room

13.16

0.60

7.90

- store room

15.8

0.60

9.48

Septic tank bottom

1.99

1.34

2.67

Septic tank alround

6.66

1.80

11.99

1.34

1.50

4.02

-2

0.45

0.45

-0.41

19.50

3.05

59.48

- presidents room

14.78

3.05

45.08

- verandah

6.11

3.05

18.64

- verandah Parapet

3.05

0.80

2.44

- office room

13.16

3.05

40.14

- store room

15.8

3.05

48.19

soffits

. - Door

5.30

0.18

2.86

soffits

. - Rolling shutter

5.40

0.18

0.97

soffits

. - Windows-w

5.00

0.18

7.20

soffits

. -Door D2

4.95

0.18

1.78

soffits

. -Jolly

2.10

0.18

0.76

5.70

0.18

1.03

verandah parapet top

1.65

0.23

Shelf support wall

0.57

2.00

2.28

1.02

2.00

4.08

5.94

1.25

7.43

37.88

0.20

7.58

38.80

0.23

8.92

9.59

0.20

1.92

10.05

0.23

2.31

Entrance step-sides I

1.05

0.18

0.38

Entrance step-sides II

0.75

0.18

0.27

Entrance step-sides III

0.45

0.18

0.16

Ramp side wall

6.40

0.50

3.20

-6

1.10

2.00

-13.20

- Door D1-inner

-1

0.75

1.10

-0.83

- Door D1-outer

-1

0.75

2.00

-1.50

-16

1.20

1.30

-24.96

- Rolling shutter

-2

1.20

2.10

-5.04

- verandah opening

-2

1.50

2.00

-6.00

- jolly J

-2

0.60

0.45

-0.54

- Toilet butt portion

-1

1.75

2.70

-4.73

-2

0.45

2.00

-1.80

-2

0.12

2.00

-0.48

- baffle wall both sides


- deduct opening
inner side above basement - hall allround

soffits

-verandah GG opening

- toilet room
parapet wall

- main wall alround


- parapet top

parapet wall inside - portico


- parapet top

Deduction :

- Door D

- Windows W

Shef support wall with main wall

18 Plastering with Cement Morter 1:3 mix 10 mm thick inculding cost and
conveyance of all materials to site and labour charges for curing etc

0.38

460.44

69.60

M2

/M2

SL.No

Description of work

Contents Rate/Per

2.80

5.15

For column

- Portico

0.92

For celling

- hall

3.65

6.10

22.27

- presidents room

3.05

4.34

13.24

- verandah

3.05

1.53

4.67

- store room

1.80

6.10

10.98

- office room

3.65

2.93

10.69

- toilet room

1.50

1.20

1.80

- toilet room

1.50

1.62

2.43

- window w

1.66

0.60

7.97

- side alround

16

0.60

0.0625

0.60

- Rolling shutter

1.66

0.60

1.00

- side alround

0.60

0.0625

0.08

- door d1

0.98

0.60

0.59

- top of toilet

1.75

3.17

5.55

2.45

1.80

4.41

sun shade

19

No

for septic tank

- top

for septic tank

- deduct man hole

-1

0.80

0.80

-0.64

for septic tank

- deduct air hole pedastal

-1

0.25

0.25

-0.06

T Beam -sides

3.65

0.23

3.36

T Beam -Loft top & bottom

4.34

0.45

3.91

for Portico

- bottom

3.51

3.50

12.29

for Portico

- sides

10.51

0.40

4.20

for Portico
Add extra

- beam inside

12.64

0.30

3.79
1.11
119.39

81.50

M2

/M2

Fabrication and supply of mild steel Door of any size with single leaf outer
frame made of 35x35x5 mm equal M.S angle and shutter frame made of
25x25x5 mm M.S angle for horizontal and vertical member with stiffener and
fully covered with 18 G plate etc complete.

a Door1.10 x 2.10 m
b Toilet door 0.75 X 2.00 m

3
2

3 2335.00
nos

/no

950.00

no

/no

20 Fabrication and supply of mild steel Window of any size with single leaf
outer frame made of 35x35x5 mm equal M.S angle and shutter frame made
of 25x25x5 mm M.S angle for horizontal and vertical member with stiffener
and fully covered with 18 G plate etc complete.
a Window

1.20 x 1.30 m

8 3300.00
nos

/no

21 Towards cost and supply of Rolling shutter of size 1.20X2.10m


a Rolling shutter of size 1.20X2.10m

1 2325.00
nos

b Grill Gate of size 1.50X2.10m

/no

1 2325.00
nos

/no

SL.No

Description of work

No

Contents Rate/Per

21 Distembering two coats oil bound distember over priming coat inculding cost
and conveyance of all materials to site and all loboure charges etc complete (
Inner wall )
1

19.50

Hall Ceiling

3.65

6.10

Beam sides

3.65

0.30

2.19

President room alround

14.78

2.90

42.86

President room Ceiling

3.05

Store room alround

15.8

Store room ceiling

1.8

Verandha 3 sides

6.11

Verandha ceiling

3.05

Office room alround

13.16

Office ceiling

3.65

2.93

10.69

Loft top & bottom

2.93

0.45

2.64

Shelf support wall

0.57

2.00

2.28

"

1.02

2.00

4.08

Verandha Parapet

1.65

0.80

1.32

Parapet Top & Sides

1.625

0.23

0.75

16

1.66

0.60

15.94

Sunshade Top & Bottom - Rolling shutter

1.66

0.60

1.99

Portico Top & Bottom

3.51

3.50

12.29

Toilet room inside

5.40

0.60

3.24

Toilet room inside

6.24

0.60

3.74

Ceiling

1.50

1.20

1.80

Ceiling

1.50

1.62

2.43

Toilet sunshade Top & bottom

0.98

0.60

1.18

Door soffits - D

5.30

0.18

2.86

Door soffits - D2

4.95

0.18

1.78

Window soffits - W1

5.00

0.18

7.20

Soffits of jolly

2.10

0.18

0.76

Soffits of grill gate

5.70

0.18

1.03

Deduct Door - D

-6

1.10

2.10

-13.86

Deduct Door - D2

-3

0.75

2.00

-4.50

Deduct Window - W1

-8

1.20

1.30

-12.48

- Rolling shutter

-1

1.20

2.10

-2.52

- Jolly

-2

0.60

0.45

-0.54

- Grill gate opening

-1

1.50

2.10

-3.15

Parapet Top alround

38.80

Parapet Inner

37.88

Toilet room top

1.75

Sunshade Top & Bottom - W1

2.90

56.55

inner side above plith - hall allround

22.27

13.24

4.34
2.90

10.98

6.10
2.90

17.72
4.67

1.53
2.90

38.16

8.92

0.23
0.20
3.17

45.82

7.58
5.55
317.46

#REF!

M2

/M2

SL.No

Description of work

No

Contents Rate/Per

22 Painting two coats with approved Cement Paint over one coat of
Primaring coat of Cement Paint over cement plastered wall surface,
ceiling and other new surface including cleaning, preparing the
surface, curing, scaffolding charges etc., complete complying with
standard specifications and as directed by the departmental officers.
(S.I No. 359 B)
outer side

- main wall alround


- toilet sides

Septic tank alround


Latrine step sides
Portico - Step sides I
Portico - Step sides II
Portico - Step sides III
Front portico sides
W window sunshade
Deduct - Verandha opening
W window
Toilet Door opening
Jolly
Toilet butt portion

23

1
1
1
1
2
2
2
1
16
-1
-8
-1
-2
-1

39.72
4.9
8.50
1.43
1.05
0.75
0.45
10.51
0.60
1.50
1.20
0.75
0.60
1.75

4.35
2.60
0.30
0.15
0.15
0.18
0.18
0.60
0.05
2.10
1.30
2.00
0.45
2.70

172.78
12.74
2.55
0.21
0.32
0.27
0.16
6.31
0.48
-3.15
-12.48
-1.50
-0.54
-4.73
173.42
M2

#REF!
/M2

Painting two coat of new iron works such as steel Doors,windows,ventilators,


etc., with best approved first quality of synthetic enamel paint of approved
colour over the existing priming coats,ete.
Door 1.10 x 2.10m

1.10

2.10

13.86

Door 0.75 x 2.10m

0.75

2.10

6.30

Window 1.20 x1.30

16

1.20

1.30

24.96

Rolling shutter 1.20 x 2.10m

1.20

2.10

5.04

Grill gate 1.50 x 2.10m

1.50

2.10

6.30
50.16

68.20

M2

/M2

24 Labour charges for fixing of Steel Door including all labour charges etc.
complete.
Door 1.10 x 2.10m

1.10

2.10

6.93

Door 0.75 x 2.10m

0.75

2.10

3.15
10.08

#REF!
Sqm

25 Labour charges for fixing of Steel Window including all labour charges etc.
complete.
Window 1.20 x1.30

1.20

1.30

12.48
12.48

#REF!
Sqm

26 Supply of Cuddhapha slab, Water closet with "P" trap, PVC


Pipes, Jolly 0.60 x 0.45m, Precast slab for Manhole cover &
Lock and key etc. complete.

LS

SL.No

Description of work

No

27 Labour charges for fixing of Cuddhapha slab, Water closet


with "P" trap, PVC Pipes, Jolly 0.60 x 0.45m, Precast slab
for Manhole cover etc. complete.

Contents Rate/Per

LS

28 Supply and fixing of Rain water PVC pipe of 110mm dia


110 mm dia PVC Pipe

9.00

3.00

9.00

#REF!
Rm

29 Provision for Name board


30 Wiring with 2 X 1.5 Sq.mm (22 / 0.3) PVC insulated SC unsheathed Copper
conducutor cable of 1100V grade in suitable PVC rigid pipe concealed in wall
and ceiling with PVC accessories inflush with wall with 3 mm thick Hylum
sheet cover with TW box And 5 A FT switch with continuous earth
connection of 14 SWG TC wire for making good of the concealed portion
with suitable colour for PVC concealed Light point / fan point (For
electronic Regulator) SD 24
14

Nos.

at.Rs.

722.50

/ Each

606.60

/ Each

75.30

/ RM

269.00

/ RM

371.05

/ Each

31 Wiring with 2 X 1.5 Sq.mm (22 / 0.3) PVC insulated SC unsheathed Copper
conducutor of 1100V grade in suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories inflush with wall with 150 mm X 100 mm X
113 mm TW switch box with 3 mm thick Hylum sheet cover for 5 A 3 pin
non interlocking CS plug with continuous earth wire connection of 14 SWG
TC wire for making good of the concealed portion with suitable colour for
concealed PVC plug point SD 36
4

Nos.

at.Rs.

32 Supply and run of 2 of 1.50 sq.mm (22/0.30) PVC insulated SC unsheathed


copper Conductor of 1100 V grade on 7/20GI bearer wire for service
connection mains SD 63
13.00

R.M

at.Rs.

33 Supply and run of 2 X 1.5 sq.mm (22 / 0.30) PVC insulated SC unsheathed
copper Conductor of 1100 V grade in 25 mm dia GI pipe ( Class ' B ' )
suitably bent at both ends with necessary angle iron upright and end supports
for mains. SD 67
5.40

R.M

at.Rs.

34 Supply and fixing of WT bulk head fitting with guard ( Philips / Bajaj /
Crompton / K Lite ) suitable for incandescent lamp with 60 W bulb.SD 80
1
Nos. at.Rs.
35 Supply and fixing of 1200 mm ( 48") AC ceiling fan complete with stepped
electronic 300 W regulator with 300 mm down rod on the existing clamp. SD
106
4

Nos.

at.Rs.

1473.95 / Each

36 Supply and fixing of single box type 4' 40 W flu fitting complete with copper
choke and condensor with TW round blocks on wall or ceiling with flu tube
with PVC unsheathed Copper leads fron terminals to the fitting. SD 83
5
Nos. at.Rs.
37 Supply and fixing of 16 Amps DPIC Switch of 500 V with fuse and neutral
(Side Handle) on suitable TW box PWD Earthing SD 136
1
38 Supply and fixing of CFL bulb

Nos.

at.Rs.

420.80

/ Each

531.60

/ Each

SL.No

Description of work

No
6

Nos.

at.Rs.

Contents Rate/Per
100.00

/ Each

39 Provision for Rain Water Harvesting Structure


40 Provision for PVC & GI Pipes and Specials forWater supply and sanitary arrangements
40 Variation cost of materials
41 Photograpic charges
42 Labour welfare fund 0.3%
43 Contingencies
Total

SL.No

Description of work

No

Contents Rate/Per

UNIT COST ESTIMATE - 2011-2012


CONSTRUCTION OF PANCHAYAT OFFICE BUILDING

Estimate Rs

#REF!

Specification Report to accompany the Estimate for the work of Construction of Panchayat office building
This estimate was prepared for fixation unit cost for DRDA Dindigul district for the year 2011-2012.
The following provisions are made in this estimate.
1

Earth work excavation for foundation in all soils and sub soil as per SS20B fo foundation etc complete.

Cement concrete 1 : 5 : 10 mix using 40mm HBG metal for foundation etc complete.

Brick work in CM 1:5mix using II Class bricks of size 23 x 11.5 x 7.5 cm including curing etc., complete
complying with standard specifications.

Random rubble masonry in Cement mortar 1 : 5 mix using new rough stones with symultaneous pointing
including cost and conveyance of all materials to site and labour charges etc complete.

Supplying and Fabricating and placing in position MS steel or ribbed for steel for all reinforced cement concrete
works as per the design given including cost of steel and binding wire in all floors etc, Complete complying with
stanard specification.

Supplying & Erecting centering for sides & soffiots including necessary supports & strutting upto 3.29m height
for plane surfaces in all floors with all cross bracings using mild steel sheets .(RCC floor slab, roof slab,
Rectangular/ square, Tee/ Ell beams, Lintels, staircase waist slabs, Landing slabs, Landing beam, Portico
beam etc., ).

Cement concrete 1: 1.5 : 3 mix using 20mm ISS HBG metal for all RCC item of works excluding cost of Rein
forcement and fabricating charges, centering and shuttering but including curing complete complying with
standard specifications.

Filling in Basement with excavated Earth in layers of not more than 15cm. Thick well rammed, watered and
consolidated complying with standard specifications etc., complete.

Supplying and Filling foundation and basement with filling sand in layers not more than 15cm . Thick well
ramed, watered and compacted Complete complying with stanard specification.

10

Floor finishing in C.C 1:2:4 mix using 10-12mm ISS metal to 25 mm thick is given in this estimate.

11

Paving the floor with scratch proof ceramic tiles of any colour and any size laid in CM 1:2, 20mm thick. And
pointing with white cement 0.4 Kg per sqm mixed with colouring pigment to siut the colour of the tiles including
finishing the joints neatly complying with the standard specifications and as directed by the departmental
officers.

12

Weathering course with best quality broken brick jelly of size 20mm uniform gauge in pure slaked lime (no sand
to be listed) over the RCC roof slab in the proposition being brickjelly to lime 32:12:1/2 by volume and laid over
into a single layer and consolidated to required finished thickness beating the mixture with wooden beaters
keeping the surface constantly welted by sprinkling lime jaggery water including all other labour charges etc.,
complete

13

Finishing the top of the roof with one course of Machine PressedTiles of size 20 cm x 2 cm of approved quality
laid in cement mortar 1:3(One cement and three sand) 12 mm thick mixed with water proofing compound
conforming to ISS by 2% weight of cement used and the joint pointed neatly to full depth of tiles with the same
water proofing compound mixed with cement mortar,red oxide, etc., complete complying with standard
specification

14

Plastering with CM 1:5,12mm thick.over the cement concrete for floor finish including curing etc., complete
complying with standard specifications and as directed by the departmental officers.

SL.No

Description of work

No

Contents Rate/Per

15

Finishing the exposed surface of RCC item of work such as slabs, beams, sunshade, facia, canopy slab,
staircase waist slab, landing slab etc., with CM 1:3, 10mm thick. including raking the surface. The rate is to
include the cost of providing cement mortar beading or nosing for sunshades & staircase steps, landing slabs
etc., complete complying with standard specifications.

16

Oil Distempering Two Coats over Plastering Surface with Approved Oil Paint including cleaning , preparing the
surface and curing etc., complete.

17
18

Painting Two Coats with Approved Cement Paint including cleaning , preparing the surface and curing etc.,
complete.
Painting two coats over new iron works such as steel doors, windows, is given in this estimate.

19

Supply of door size 1.20 x 2.10 m - 3No


Supply of Fibre door size 0.75 x 2.10 m - 2No

20

Supply of window size 1.20 x 1.30 m - 8Nos

22

Provision for Name Board

23

Provision for lock and key

24
25

Provisions also made for electrical items for plug point, light point, fan point, bulk head fitting, tupe light,
service wire connection DPIC switch and EB Deposit etc complete.
Provisions also made for Plinth protection wall around the building

26

Provision for fixing of doors and windows.

27

Other unforeseen charges


The estimate is prepared based on current schedule of rates for the year 2011-2012. The work on sanction
will be carried out as per the standard specifications.

office building at
Detailed Estimate
#REF!
Amount

4116

Amount

27913

5398

1486

134

Amount

126584

Amount

#REF!

150734

Amount

#REF!

#REF!

Amount

38335

#REF!

#REF!

8396

33521

Amount

#REF!

#REF!

Amount

32047

Amount

9730

7005
1900

26400

2325
2325

Amount

#REF!

Amount

#REF!

3421

#REF!

#REF!

5000

Amount

1500

#REF!
750

10115

2426

979

1453

371

5896

2104

532

Amount
600
5000
7000
3000
500

#REF!
9695
#REF!

Amount

ST ESTIMATE - 2011-2012

ON OF PANCHAYAT OFFICE BUILDING

timate for the work of Construction of Panchayat office building

tion unit cost for DRDA Dindigul district for the year 2011-2012.

g provisions are made in this estimate.

n all soils and sub soil as per SS20B fo foundation etc complete.

40mm HBG metal for foundation etc complete.

s bricks of size 23 x 11.5 x 7.5 cm including curing etc., complete


s.

ortar 1 : 5 mix using new rough stones with symultaneous pointing


materials to site and labour charges etc complete.

g in position MS steel or ribbed for steel for all reinforced cement concrete
g cost of steel and binding wire in all floors etc, Complete complying with

es & soffiots including necessary supports & strutting upto 3.29m height
cross bracings using mild steel sheets .(RCC floor slab, roof slab,
Lintels, staircase waist slabs, Landing slabs, Landing beam, Portico

20mm ISS HBG metal for all RCC item of works excluding cost of Rein
ntering and shuttering but including curing complete complying with

rth in layers of not more than 15cm. Thick well rammed, watered and
specifications etc., complete.

basement with filling sand in layers not more than 15cm . Thick well
plete complying with stanard specification.

10-12mm ISS metal to 25 mm thick is given in this estimate.

amic tiles of any colour and any size laid in CM 1:2, 20mm thick. And
sqm mixed with colouring pigment to siut the colour of the tiles including
th the standard specifications and as directed by the departmental

roken brick jelly of size 20mm uniform gauge in pure slaked lime (no sand
the proposition being brickjelly to lime 32:12:1/2 by volume and laid over
required finished thickness beating the mixture with wooden beaters
by sprinkling lime jaggery water including all other labour charges etc.,

course of Machine PressedTiles of size 20 cm x 2 cm of approved quality


and three sand) 12 mm thick mixed with water proofing compound
ment used and the joint pointed neatly to full depth of tiles with the same
cement mortar,red oxide, etc., complete complying with standard

er the cement concrete for floor finish including curing etc., complete
s and as directed by the departmental officers.

Amount

item of work such as slabs, beams, sunshade, facia, canopy slab,


with CM 1:3, 10mm thick. including raking the surface. The rate is to
mortar beading or nosing for sunshades & staircase steps, landing slabs
d specifications.

tering Surface with Approved Oil Paint including cleaning , preparing the

ment Paint including cleaning , preparing the surface and curing etc.,

s such as steel doors, windows, is given in this estimate.

No

m - 2No

- 8Nos

ms for plug point, light point, fan point, bulk head fitting, tupe light,
nd EB Deposit etc complete.
tion wall around the building

ws.

current schedule of rates for the year 2011-2012. The work on sanction
specifications.

DETAILED ESTIMATE
Construction of Green House at
District: Theni

Estimate :

Describtion of work

No

Rs.
D

1.50

Lakhs

Contents

1. Earth work excavation for foundation in all class of soils except hard rock requiring blasting but
shoring shuttering and baling out water wherever necessary and refilling the sides of the foundation
with excavated earth in layers of not more than 15 cm thick well rammed and consolidated and
depositing the surpous earth in all palces shown by the departmental officers with initial lead and lift
etc including levelling the site etc., complete with standard specification in hard stiff cllay, stiff black
cotton soil, hard fred earth, shale murums, gravel stoney earth, and earth mixed with 50% fair sized
boulders, and hard gravelly soil in foundation.
Mainwall alround

20.380

0.800

0.750

12.23

a)Living,Sit out and Kitchen,bed 1

3.180

0.800

0.750

1.91

b)For Open sit out two sides

2.740

0.450

0.300

0.37

c)Toilet three sides

3.530

0.600

0.520

1.10

Front steps

2.770

0.650

0.100

0.18

Rear steps

1.350

0.650

0.100

0.09

Septic Tank

1.300

1.100

1.300

1.86

Cross walls in between

17.74
2. Filling the Basement with excavated earth other than sand etc., complete complying to standard
specification.
Basement Living

3.600

2.290

0.350

2.89

Bed Room

2.580

2.290

0.350

2.07

Kitchen

1.620

2.290

0.350

1.30

Sit out

2.290

0.490

0.350

0.39

Toilet

1.140

1.140

0.350

0.45

-1

0.500

0.400

0.350

-0.07

Deduct WC

7.03

Cum

3. Supplying and filling in foundation and basement with filling sand in layers of not more 15cm thick
well rammed watered and compacted etc., complete complying to standard specification.
Basement Living

3.600

2.290

0.100

0.82

Bed Room

2.580

2.290

0.100

0.59

Kitchen

1.620

2.290

0.100

0.37

Sit out

2.290

0.490

0.100

0.11

Toilet

1.140

1.140

0.100

0.13

-1

0.500

0.400

0.100

-0.02

Deduct WC

2.00
4. Cement concrete 1:5:10 (one cement, five sand, and Ten hard broken stone) Using 40mm ISS
size Hand Broken granite stone Jelly for Foundation and Flooring including labour charges for
mixing concrete watering and laying the concrete in layers not more than 15 cms thick compacting
etc complete complying with standard specification etc complete.
Mainwall alround

20.380

0.800

0.100

1.63

Cross walls in between

a)Living,Sit out and Kitchen,bed 1

3.180

0.800

0.100

0.25

b)For Open sit out two sides

2.740

0.450

0.100

0.12

c)Toilet three sides

3.530

0.600

0.100

0.21

Cum

d)Partition wall between Kitchen


& bed
1

2.440

0.230

0.100

0.06

Front steps

2.770

0.650

0.100

0.18

Rear steps

1.350

0.650

0.100

0.09

Septic Tank

1.300

1.100

0.100

0.14

Flooring Living

3.750

2.440

0.100

0.92

Bed Room

2.730

2.440

0.100

0.67

Kitchen

1.770

2.440

0.100

0.43

Sit out

2.440

0.640

0.100

0.16

Toilet

1.290

1.290

0.100

0.17

-1

0.500

0.400

0.100

-0.02

Deduct WC

5.01

Cum

5. Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar
and all other labour charges etc complete upto basement
For Basement
Main Wall Alround I footing
I footing

20.380

0.600

0.230

2.81

II footing

20.380

0.450

0.450

4.13

Basement

20.380

0.380

0.450

3.48

I footing

3.380

0.600

0.230

0.47

II footing

3.530

0.450

0.450

0.71

Basement

3.600

0.380

0.450

0.62

I footing

3.090

0.450

0.230

0.32

Basement

3.160

0.380

0.450

0.54

I footing

3.880

0.450

0.450

0.79

Basement

3.950

0.380

0.450

0.68

Cross walls in between


a)Living,Sit out and Kitchen,bed

b)For Sit out two sides

c)Toilet three sides

14.55

Cum

6. Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following
including mixing mortar and all other labour charges etc complete Above basement
Brick Lining for Plinth Beam
Main Wall alround

20.380

0.075

0.110

0.34

a)Living,Sit out and Kitchen,bed 1

3.600

0.075

0.110

0.06

b)For Sit out two sides

3.160

0.075

0.110

0.05

c)Toilet three sides

3.950

0.075

0.110

0.07

Deduct junction portion

-1

0.230

0.075

0.110

-0.01

20.380

0.230

3.000

14.06

Cross wall in between

Super structure
Main Wall alround

Cross wall in between


a)Living,Sit out and Kitchen,bed 1

3.750

0.230

3.000

2.59

Toilet Corner pillars

0.230

0.230

2.100

0.22

Cross wall in between Kitchen


and Bed room

2.440

0.115

3.000

0.84

Toilet Left and right wall

1.175

0.115

2.100

0.57

Toilet side wall

1.175

0.115

2.100

0.28

Parapet wall allround

20.840

0.115

0.300

0.72

Partition Wall

Front step

0.00

Step 1

2.670

0.600

0.150

0.24

Step 2

2.670

0.300

0.150

0.12

Rear step

0.00

Step 1(bottom)

1.300

0.600

0.150

0.12

Step 2(top)

1.600

0.300

0.150

0.07

Septic Tank main wall allround

3.480

0.230

1.200

0.96

Deductions:

0.00

Doors

-1

0.900

0.230

2.100

-1.30

Open

-1

0.900

0.230

2.100

-0.43

Windows

-1

0.900

0.230

1.200

-1.24

Door D1 opening

-1

0.750

0.115

2.100

-0.18

Jolly

-1

0.600

0.115

0.450

-0.03

Windows

-3

1.360

0.230

0.150

-0.14

Doors & Open

-2

1.360

0.230

0.150

-0.09

Living front wall

-1

2.670

0.230

0.150

-0.09

Rear side lintel above D & W

-1

3.260

0.230

0.150

-0.11

Cross wall in between Kitchen


& Bed Room

-1

2.440

0.120

0.150

-0.04

Deduct for Lintel

17.65

Cum

7. Supplying and erecting shuttering including necessary support for plance surface in Foundation
Basement and Roof sllabs struting upto 3.29 M height for plane surfaces for floors for RCC column
footings columns plinth beam and connecterd with foundations grade beams, raft slabs stair case
steps, bed blocks, critical pier, etc beams roof slabs, using mild steelsheets of size 90 x 60 cm and
10 gouge stiffened, welded with steel angles of size 25 mm x 25 mm x 3mm for boarding laid over
silver oak (country wood) joists of 10 cm size x 6.5 cms size spaced at abour 90 cms center to
center and supported cauanna props of 10 cm to 13 cms spaced at 75 cms to center to center etc.,
complete complying with standard specification and as directed (SI - 155)
a)Lintel beam
Windows

1.360

0.150

1.22

Doors & Open

1.360

0.150

0.82

Living front wall

2.670

0.150

0.80

Rear side lintel above D & W

3.260

0.150

0.98

Cross wall in between Kitchen


& Bed Room

2.440

0.150

0.73

Lintel Bottom
Over D,W & O

0.900

0.23

1.86

2.670

0.87

2.32

3.660

0.6

2.20

1.360

0.6

2.45

Main wall allround sides

21.300

0.100

2.13

Toilet Three sides

4.330

0.100

0.43

b)Sunshade over Front and


Rear Door
Over Front Door
Over Rear Door , Window &
Toilet Door
Over Front,Left and Right
windows
c)Roof slab

Inner

3.750

2.440

9.15

Bed Room

Living

2.730

2.440

6.66

Kitchen

1.770

2.440

4.32

Toilet

1.290

1.290

1.66
37.73

8.Reinforced Cement Concrete 1:2:4 (one cement one and half sand and three machine broken
stone) using 20 mm ISS gauge machine broken HBG metal for RCC works excluding cost and
(abrication otreinforcement and centerning shuttering charges but including curing and providing
fixtures like fan clampsin the RCC floor or Roof wherever necessary and bearing surfaces of walls
sides and bottom of slab, beam etc., shall be finished smooth with cement mortar 1:3 (one cement
and three sand) 12mm thick and with kraft paper without claming extra etc as directed by the
departmental Officers complete complying with standard specification.
a)Plinth Beam
Main Wall alround

20.380

0.230

0.110

0.52

a)Living,Sit out and Kitchen,bed 1

3.750

0.230

0.110

0.09

b)For Sit out two sides

3.310

0.230

0.110

0.08

c)Toilet three sides

4.100

0.230

0.110

0.10

1.200

1.000

0.080

0.10

Cross wall in between

b)Septic tank
Pre cast cover slab
c)Lintel beam
Windows

1.360

0.230

0.150

0.14

Doors & Open

1.360

0.230

0.150

0.09

Living front wall

2.670

0.230

0.150

0.09

Rear side lintel above D & W

3.260

0.230

0.150

0.11

Cross wall in between Kitchen


& Bed Room

2.440

0.120

0.150

0.04

Over Front Door

2.670

0.87

0.075

0.17

OverRear Door and Window

3.660

0.6

0.06

0.13

Over Front,Left and Right


windows

1.360

0.6

0.06

0.15

b)Sunshade over Front and


Rear Door

c)Roof slab

Sqm

Over Main Building

5.570

5.07

0.100

2.82

D/F Sit out portion

-1

2.670

0.87

0.100

-0.23

Toilet

1.520

1.41

0.100

0.21
4.61

Cum

9. Supplying, fabricating and placing in position inild steel or ribbed tor steel and all reinforced
cement Concrete works as per the design given including cost of steel and binding wire in all floors
etc complete complying with Standard (MS rods or RTS rods) which will be supplied departmentally
at section stores and cost will be recovered at issue rate.
Total Qty of steel
10. Fabrication and Supply of MILD STEEL DOOR 0.9x2.10m
Steel door
1 x 3
0.9
11. Towards the supply and fixing in position of PVC Doors 0.75x1.80m
1
12. Fabrication and Supply of MILD STEEL WINDOW 0.9x1.20m
Steel door
1 x 5
0.9

2.1

1.2

450.00

Kg

5.67

Sqm

No

5.40

Sqm

13. Towards the cost and supply of RCC Jolly of size 0.60 X 0.3 m including all charges etc.,
complete

L.S

14. Plastering with Cement Mortar 1:5 (one cement and five sand ) 12mm thick in all floors including
mixing mortar, working in all heights curing watering with all leads and lifts for good water etc.,
complete complying with standard specification.
Outer
Main walls allround
Toilet three sides
Parapet Top allround
Parapet Inner alround
Front Steps(Tread)
End Faces
Rear step(Tread)
End Faces
Deductions
Main Door and Rear Door
Window
Toilet door
Jolly in toilet
Inside
Living allround
Bedroom allround
Kitchen room allround
Toilet three sides
Deductions
Main Door and Rear Door
Door & Open
Toilet door
Window
Jolly in toilet

1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x

1
1
1
2
2
2
2
1
1
2
2

21.3
4.34
20.84
20.38
2.67
0.60
0.30
1.60
1.00
0.60
0.30

-1
-1
-1
-1

x
x
x
x

2
5
1
1

1
1
1
1

x
x
x
x

-1
-2
-1
-1
-1

x
x
x
x
x

3.51
2.20

0.15
0.15

74.76
9.55
2.50
12.23
1.60
0.18
0.09
0.48
0.30
0.18
0.09

0.9
0.9
0.75
0.6

2.10
1.20
2.10
0.45

-3.78
-5.40
-1.58
-0.27

1
1
1
1

12.38
10.34
8.42
5.16

3.00
3.00
3.00
2.10

37.14
31.02
25.26
10.84

2
2
1
5
1

0.90
0.90
0.75
0.90
0.60

2.10
2.10
2.10
1.20
0.45

-3.78
-7.56
-1.58
-5.40
-0.27
176.60

0.12
0.30
0.3
0.15
0.15
0.3
0.3

Sqm

15. Plastering with Cement Mortar 1:3 (one cement and three sand ) 12mm thick in all floors
including mixing mortar, working in all heights curing watering with all leads and lifts for good water
etc., complete complying with standard specification.
Ceiling
Living
Bedroom
Kitchen
Toilet
Sunshade Rear
Sunshade Front
Side window sunshade
Sides of sunshade
Sides of sitout sunshade
Septic tank inner allround
Septic tank inner bottom
Total

1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x

1
1
1
1
2
2
3
8
1
1
1

3.75
2.73
2.44
1.29
3.66
2.67
1.36
0.6
0.87
4.4
0.74

2.44
2.44
1.77
1.29
0.6
0.87
0.6
0.06
0.06
1.3
0.54

9.15
6.66
4.32
1.66
4.39
4.65
2.45
0.29
0.05
5.72
0.40
39.74

16. Granolithic floor finishing with CC1:2:4 mix using 10mm to 12mm IRC chips 25mm thick
including cost and conveyance and all labour charges etc complete.
Flooring Living

3.750

2.440

9.15

Bed Room

2.730

2.440

6.66

Kitchen

1.770

2.440

4.32

Sit out

2.670

0.870

2.32

Toilet

1.290

1.290

1.66

-1

0.500

0.400

-0.20
23.91

Deduct WC

Sqm

17. Weathering course with broken brick jeely for 20 mm size mixed with pure slacked lime (no sand
to be used) in proposation of 32:12.5 cft to proper gradient,well beation with wooden beaters etc
Over Main Building

5.340

4.85

0.080

2.07

D/F Sit out portion

-1

2.670

0.87

0.080

-0.19
1.88

Cum

18. Finished with one course of pressed tiles of size 20x20x2cm with cement mortar 1:3 mix and
pointed with the same oiled mortar including cost and conveyance of all materials to site and all
labour charges etc complete for 10 Sqm (S.Items no. 279)
Over Main Building

5.340

4.85

25.90

D/F Sit out portion

-1

2.670

0.87

-2.32

Sloped tiles

20.380

0.23

4.69
28.27

Sqm

19. Whilte washing TWO coat using best freshly burnt white shell lime in all the floors, including cost
of lime blue powder, fevicol type gums, brushes, scaffolding, scaffolding charges etc., complete with
standard specification.
Ceiling
Living
Bedroom
Kitchen
Toilet

1
1
1
1

x
x
x
x

1
1
1
1

3.75
2.73
2.44
1.29

Living allround

1 x

12.38

3.00

37.14

Bedroom allround

1 x

10.34

3.00

31.02

Kitchen room allround

1 x

8.42

3.00

25.26

2.44
2.44
1.77
1.29

9.15
6.66
4.32
1.66

Toilet three sides


Deductions
Door
Door & Open
Toilet door
Window
Jolly in toilet
Parapet Inner alround

1 x
-1
-2
-1
-1
-1
1

x
x
x
x
x
x

5.16

2.10

10.84

2
2
1
5
1
1

0.90
0.90
0.75
0.90
0.60
20.38

2.10
2.10
2.10
1.20
0.45
0.30

-3.78
-7.56
-1.58
-5.40
-0.27
6.11
113.57

Sqm

20. Colour washing TWO coat with freshly burnt shell lime in all floors using best quality and
approved variety of colour pigments including cost of all materilas, brushes and scaffolding charges
etc., complete complying with standar
Sunshade Rear
Sunshade Front
Side window sunshade
Sides of sunshade
Main walls allround
Toilet three sides
Parapet Top allround
Parapet Inner alround
Main Door & Door
Window
Toilet door
Jolly in toilet

1
1
1
1
1
1
1
1
-1
-1
-1
-1

x
x
x
x
x
x
x
x
x
x
x
x

2
1
3
8
1
1
1
2
2
5
1
1

3.56
2.67
1.36
0.6
21.3
4.34
20.84
20.38
0.9
0.9
0.75
0.6

0.6
0.87
0.6
0.06
3.51
2.20
0.12
0.30
2.10
1.20
2.10
0.45

4.27
2.32
2.45
0.29
74.76
9.55
2.50
12.23
-3.78
-5.40
-1.58
-0.27
97.34

Sqm

21. Painting TWO coats of new iron works such as steel doors, windows, ventilators, window bars
etc with best approved first quality of synthetic enamel pait of approved colour over the existing
priming coats, etc complete complying with standard specification.
Doors
Windows

3
5

x
x

2
2

0.900
0.900

2.100
1.200

11.34
10.80
22.14

22. Towards the cost and supply of IWC with foot rest including all charges etc., complete
1
1

Sqm
No

23. Towards the cost and supply of PVC Rain water pipe including all charges etc., complete
24. Electrification Charges For fitting and wiring

L.S

25. Providing RWH including all charges etc., complete

L.S

26. Providing Cudappah slab including all charges etc., complete

L.S

27.Name board

L.S

28.Photographic charges

L.S

29.Contingencies and P.S.Charges

L.S

ASSISTANT ENGINEER (R.D)


PANCHAYAT UNION
CUMBUM

Specification Report to accompany the Estimate for the work of Construction of Green House at
Estimate Amount :1.50Lakhs
It is proposed to Construct Green house at .....Necessary Administrative
approval has been given as per the District collector Roc No.
The following provisions are made in this estimate.
Earth work excavation for foundation in all class of soils except hard rock requiring blasting with initial
lead and lift etc including levelling the site etc., complete with standard specification
Filling the Basement with excavated earth other than sand etc., complete complying to standard
specification.
Supplying and filling in foundation and basement with filling sand in layers of not more 15cm thick well
rammed watered and compacted etc., complete complying to standard specification.
Cement concrete 1:5:10 Using 40mm ISS size Hand Broken granite stone Jelly for Foundation and
Flooring including labour charges f etc complete complying with standard specification etc complete.
Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar and all
other labour charges etc complete upto basement
Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following
including mixing mortar and all other labour charges etc complete Above basement
Supplying and erecting shuttering including necessary support for plance surface in Foundation
Basement and Roof sllabs etc., complete complying with standard specification
Cement Concrete 1:2:4 using 20 mm ISS gauge machine broken HBG metal for RCC works complete
complying with standard specification.
Supplying, fabricating and placing in position inild steel or ribbed tor steel and all reinforced cement
Concrete works
Brick work in cement Mortor 1:3 (One cement and live sand) using II class Bricks for the following
including mixing mortar and all other labour charges etc complete Above basement
Fabrication and Supply of MILD STEEL DOOR
Towards the cost and supply of RCC Jolly of size 0.60 X 0.45 m including all charges etc., complete
Plastering with Cement Mortar 1:5 12mm thick in all floors including mixing mortar, working in all
heights curing watering with all leads and lifts for good water etc., complete complying with standard
specification.
Finishing the exposed surface of RCC items of work with Cement Mortar 1:3 (one cement and three
sand) 10mm. Thick in all floors including racking the surface and all labour charges etc., complete
complying with standard specification.
Granolithic floor finishing with CC1:2:4 mix using 10mm to 12mm IRC chips 25mm thick etc., complete
complying with standard specification.
Whilte washing TWO coat using best freshly burnt white shell lime in all the floors, including cost of lime
blue powder, fevicol type gums, brushes, scaffolding, scaffolding charges etc., complete with standard
specification.
Colour washing TWO coat with freshly burnt shell lime in all floors using best quality and approved
variety of colour pigments including cost of all materilas, brushes and scaffolding charges etc., complete
complying with standar
Painting TWO coats of new iron works such as steel doors, windows, ventilators, window bars etc with
best approved first quality of synthetic enamel pait of approved colour over the existing priming coats,
etc complete complying with standard specification
Towards the cost and supply of Water Closset with foot rest and P-trap including all charges etc.,
complete
Provisions also made for electrical items for plug point, light point, fan point, bulk head fitting, tupe light,
service wire connection DPIC switch etc complete.
The estimate is prepared based on current schedule of rates for the year 2011-2012. The work on
sanction will be carried out as per the standard specifications.

ASSISTANT ENGINEER (R.D)

PANCHAYAT UNION
CUMBUM

ESTIMATE

Construction of Toilet at
District
Estimate :
Rs. #REF! Lakhs
Describtion of work
No
L
B
D
Contents
Rate
1. Earth work excavation for foundation in all class of soils except hard rock requiring blasting but
shoring shuttering and baling out water wherever necessary and refilling the sides of the foundation
with excavated earth in layers of not more than 15 cm thick well rammed and consolidated and
depositing the surpous earth in all palces shown by the departmental officers with initial lead and lift
etc including levelling the site etc., complete with standard specification in hard stiff cllay, stiff black
cotton soil, hard fred earth, shale murums, gravel stoney earth, and earth mixed with 50% fair sized
boulders, and hard gravelly soil in foundation.
Mainwall alround

17.400

0.750

1.000

13.05

Cross wall b/w urinal & toilet

1.720

0.750

1.000

1.29

Septic Tank

3.000

1.500

1.500

6.75

Ramp

1.350

0.450

0.600

0.73

Steps

1.000

0.600

0.150

0.09
21.91

69.50

Amount

1523

2. Filling the Basement with excavated earth other than sand etc., complete complying to standard
specification.
Basement Urinal

3.960

2.090

0.200

1.66

W.C Room

1.050

2.550

0.200

0.54

Ramp

1.350

0.740

0.200

0.20
2.40

12.20

29

3. Supplying and filling in foundation and basement with filling sand in layers of not more 15cm thick
well rammed watered and compacted etc., complete complying to standard specification.
Basement Urinal

3.960

2.090

0.150

1.24

W.C Room

1.050

2.550

0.150

0.40

Ramp

1.350

0.740

0.150

0.15
1.79

127.05

227

4. Cement concrete 1:4:8 (one cement, five sand, and Ten hard broken stone) Using 40mm ISS size
Hand Broken granite stone Jelly for Foundation and Flooring including labour charges for mixing
concrete watering and laying the concrete in layers not more than 15 cms thick compacting etc
complete complying with standard specification etc complete.
Main wall alround

17.400

0.750

0.230

3.00

Cross wall

1.720

0.750

0.230

0.30

Septic Tank

3.000

1.500

0.230

1.04

Ramp side wall

1.500

0.450

0.150

0.20

Steps

1.460

0.750

0.100

0.22

Flooring Urinal area

3.960

2.090

0.100

0.83

Flooring toilet

1.050

2.550

0.100

0.27

ramp flooring

1.350

0.740

0.100

0.10

Deduct WC

-1

0.600

0.400

0.100

-0.02
5.94

#REF!

5. Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar and
all other labour charges etc complete upto basement
Main Wall Alround I footing

17.400

0.600

0.230

2.40

Cross wall

1.720

0.600

0.230

0.24

#REF!

Main Wall Alround II footing

17.400

0.450

0.230

1.80

Cross wall

1.870

0.450

0.230

0.19

Main Wall Alround Basement

17.400

0.380

0.450

2.98

Cross wall

2.090

0.380

0.450

0.36

Ramp

1.350

0.380

0.300

0.31
8.28

1640.70

13585

6. Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following
including mixing mortar and all other labour charges etc complete Above basement
Brick on edge
Main Wall alround

17.400

0.075

0.110

0.29

Cross wall

2.090

0.075

0.100

0.03

Deduct Put portion

0.230

0.075 0.100

0.00

Super structure urinal 3 side

9.420

0.230

1.800

3.90

WC long wall

3.160

0.230

2.100

3.05

WC short wall

1.200

0.230

2.100

1.16

Partition Wall

1.200

0.115

2.100

0.29

Urinal Partition Wall

0.670

0.115

0.900

0.14

water tub 2 side

1.460

0.115

0.600

0.10

Step 1

1.000

0.600

0.200

0.12

Step 2

1.000

0.300

0.150

0.05

Septic Tank

8.080

0.230

1.500

2.79

Baffle Wall

1.050

0.115

0.900

0.22

Ramp side wall

1.350

0.230

0.35/2

0.11

Deduct Door

0.750

0.230

1.800

-0.93

Deduct jolly

0.600

0.230

0.300

-0.08
11.24

2410.20

27096

7. Supplying and erecting shuttering including necessary support for plance surface in Foundation
Basement and Roof sllabs struting upto 3.29 M height for plane surfaces for floors for RCC column
footings columns plinth beam and connecterd with foundations grade beams, raft slabs stair case
steps, bed blocks, critical pier, etc beams roof slabs, using mild steelsheets of size 90 x 60 cm and 10
gouge stiffened, welded with steel angles of size 25 mm x 25 mm x 3mm for boarding laid over silver
oak (country wood) joists of 10 cm size x 6.5 cms size spaced at abour 90 cms center to center and
supported cauanna props of 10 cm to 13 cms spaced at 75 cms to center to center etc., complete
complying with standard specification and as directed (SI - 155)
Roof Slab Bottom

1.200

1.200

1.44

1.200

1.500

1.8

Projection alround

10.240

0.15

1.54

Side alround

10.840

0.120

1.3
6.08

290.00
Sqm

1763

8. Cement Concrete 1:1.5:3 (one cement one and half sand and three machine broken stone) using
20 mm ISS gauge machine broken HBG metal for RCC works excluding cost and (abrication
otreinforcement and centerning shuttering charges but including curing and providing fixtures like fan
clampsin the RCC floor or Roof wherever necessary and bearing surfaces of walls sides and bottom of
slab, beam etc., shall be finished smooth with cement mortar 1:3 (one cement and three sand) 12mm
thick and with kraft paper without claming extra etc as directed by the departmental Officers complete
complying with standard specification.
Plinth Beam
Wall alround
Cross wall
Roof slab

1
1
1

17.400
2.090
3.460

0.230
0.230
1.960

0.110
0.110
0.100

0.44
0.05
0.68
1.17

#REF!

#REF!

9. Supplying, fabricating and placing in position inild steel or ribbed tor steel and all reinforced cement
Concrete works as per the design given including cost of steel and binding wire in all floors etc
complete complying with Standard (MS rods or RTS rods) which will be supplied departmentally at
section stores and cost will be recovered at issue rate. The binding wire shall be supplied by the
Contractor.
Plinth beam :
Rear wall main rod 10mmRTS

2x2

5.95 m

0.62 kg/m

14.76

urinal front wall 10mmRTS

2x2

4.52 m

0.62 kg/m

11.21

urinal side wall 10mmRTS

2x2

2.65 m

0.62 kg/m

6.57

W.C long wall main10mmRTS

2x2x2

3.11 m

0.62 kg/m

15.43

W.C front wall main10mmRTS

2x2

1.61 m

0.62 kg/m

3.99

1x129

0.61 m

0.39 kg/m

30.69

Main rod 10mm RTS

1x23

2.00 m

0.62 kg/m

28.52

Distributor 8mm RTS

1x13

3.41 m

0.39 kg/m

17.29

Top rod 8mm RTS

2x2

3.41 m

0.39 kg/m

5.32

(-) ve moment rod 8mm RTS

2x12

0.30 m

0.39 kg/m

2.81

Stirrups 8mm RTS


Roof Slab :

Add for wastage 5 %

6.83
1.59

145.00
Kgs

As per Steel Shedule


11. Fabrication and Supply of MILD STEEL DOOR
Steel door
3
0.75
1.8
12. Towards the Labour charges for fixing in position of Steel Dorrs
3
0.75

47550.00
MT
L.S

1.8

4.05

#REF!

13. Towards the cost and supply of RCC Jolly of size 0.60 X 0.3 m including all charges etc., complete
L.S
15. Towards the Labour charges for fixing in position of supplied RCC Jolly
L.S
16. Plastering with Cement Mortar 1:5 (one cement and five sand ) 12mm thick in all floors including
mixing mortar, working in all heights curing watering with all leads and lifts for good water etc.,
complete complying with standard specification.
Urinal inner

12.70

1.80

Urinal side wall inner

1
1
1
1
1

1.455
1.455
4.80
5.40
16.82

0.90
0.60
2.10
2.10
1.80

toilet room 1
toilet room 2
Toilet Outside alround

22.86
1.31
0.87
10.08
11.34
30.28

6895

2700
#REF!

300
500

Ramp side wall


Step I
Step II
Step thread & riser
Soffits of Door
Soffits of Jolly
Deduct jolly
Deduct Door
Deduct dadooring
Deduct dadooring

1
2
1
1
1
3
2
4
6
1
1

9.64
1.35
0.60
0.30
1.00
4.35
1.80
0.6
0.75
4.05
4.65

0.30
0.45/2
0.15
0.15
0.9
0.23
0.23
0.30
1.80
1.20
1.20

2.89
0.61
0.09
0.05
0.90
3.00
0.83
-0.72
-8.10
-4.86
-5.58
65.84

69.60

4583

17. Plastering with Cement Mortar 1:3 (one cement and three sand ) 12mm thick in all floors including
mixing mortar, working in all heights curing watering with all leads and lifts for good water etc.,
complete complying with standard specification.
Septic Tank Bottom
Septic tank inner
Baffle wall
Septic tank outer
Water tub inner & outer

1
1
2
1
2

2.54
7.16
1.04
9.00
2.91

1.04
0.15
0.90
0.30
0.60

2.64
1.07
1.87
2.70
3.49
11.78

91.40

1076

18. Finishing the exposed surface of RCC items of work with Cement Mortar 1:3 (one cement and
three sand) 10mm. Thick in all floors including racking the surface and all labour charges etc.,
complete complying with standard specification.
Ceiling
Ceiling projection
Roof Top

1
1
1
1

1.2
1.5
10.240
3.46

1.20
1.20
0.15
1.96

1.44
1.80
1.54
6.78
11.56

81.50

942

19. Granolithic floor finishing with CC1:2:4 mix using 10mm to 12mm IRC chips 25mm
thick including cost and conveyance and all labour charges etc complete.
Flooring Urinal area

3.245
2.230
3.36
0.75
0.90
0.75
1.20

1
Verandah

1
1
1
1
1

water tub
door way
ramp

0.670
0.670
0.90
2.24
0.55
0.23
1.35

2.17
1.49
3.02
1.68
0.50
0.17
1.62
10.66

or

65.42
/Sqm

697

20. Dadooing in CM 1:2 mix using any colour glazed tiles including all charges et., complete
Toilet Inside alround
1
4.80
1.20
5.76
Toilet Inside alround
1
5.40
1.20
6.48
Deduct Lat. Door

0.75

1.20

-1.80
10.44

#REF!

21. Paving the floor with Anti skid tiles of any colour and any size laid in CM 1:2, 20mm
thick. And pointing with white cement 0.4 Kg per sqm mixed with colouring pigment to
siut the colour of the tiles including finishing the joints neatly compl

#REF!

Toilet Inside

1.20

1.20

1.44

Toilet Inside

1.20

1.50

1.80
3.24

#REF!

#REF!

22. Whilte washing TWO coat using best freshly burnt white shell lime in all the floors, including cost of
lime blue powder, fevicol type gums, brushes, scaffolding, scaffolding charges etc., complete with
standard specification.
Urinal inner

12.70

1.80

Urinal side wall inner

1
1
1
1
2
3
2
1
1
2
4
2

1.455
1.455
4.80
5.40
2.91
4.35
1.80
1.20
1.50
0.60
0.75
0.75

0.90
0.60
0.90
0.90
0.60

toilet room 1
toilet room 2
Water tub inner & outer
Soffits of Door
Soffits of Jolly
Ceiling
Deduct jolly
Deduct Door

0.23
0.23
1.20
1.20
0.30
1.80
0.60

22.86
1.31
0.87
4.32
4.86
3.49
3.00
0.83
1.44
1.80
-0.36
-5.40
-0.90
38.12

8.70
Sq.m

332

23. Colour washing TWO coat with freshly burnt shell lime in all floors using best quality and approved
variety of colour pigments including cost of all materilas, brushes and scaffolding charges etc.,
complete complying with standar
Toilet Outside alround
Ramp side wall
Step I
Step II
Step riser
Septic tank outer
Deduct jolly
Deduct Door

1
1
2
1
1
2
1
2
2

16.82
9.64
1.35
0.60
0.30
1.00
9.00
0.60
0.75

1.80
0.30
0.45/2
0.15
0.15
0.15
0.30
0.30
1.80

30.28
2.89
0.61
0.09
0.05
0.30
2.70
-0.36
-2.70
33.85

13.05
Sq.m

442

24. Painting TWO coats of new iron works such as steel doors, windows, ventilators, window bars etc
with best approved first quality of synthetic enamel pait of approved colour over the existing priming
coats, etc complete complying with standard specification.
Doors

0.750

1.800

8.10
8.10

68.20
Sq.m

25. Towards the cost and supply of IWC with foot rest and P-trap, EWC with 10lts tank including all
charges etc., complete
L.S

26. Towards the cost and supply of Wash basin with view mirror including all charges etc., complete
L.S

552

2000

750

27. Towards the Labour charges for fixign in position of the suplied water closset and wash basin
L.S
28. Providing for soak pit arrangement

500

L.S

2500

L.S

1000

29. Towards supply and fixing of hand rails including all charges etc., complete

30. Supply of Septic tank Precast cover slab


L.S

1400

L.S
31. Towards Supply of G.I Pipes & PVC Pipes and Specials including all charges etc., complete
L.S

4000

31. Towards Supply of PVC tank with 500 litre capacity

32. Labour Welfare fund


33. Providing Name Board

900

L.S

L.S

500

L.S

3371

34.Contingency and P.S.Charges

Total Rs.

#REF!

ASSISTANT ENGINEER (R.D)


PANCHAYAT UNION

Specification Report to accompany the Estmate for the work of


#REF!
It is proposed to Construct Toilet at .....Necessary Administrative approval has been
given as per the Panchayat Union Council Resolution No.
1 Earth work excavation for foundation in all class of soils except hard rock requiring blasting with initial lead and
lift etc including levelling the site etc., complete with standard specification
2 Filling the Basement with excavated earth other than sand etc., complete complying to standard specification.
3 Supplying and filling in foundation and basement with filling sand in layers of not more 15cm thick well rammed
watered and compacted etc., complete complying to standard specification.
4 Cement concrete 1:5:10 Using 40mm ISS size Hand Broken granite stone Jelly for Foundation and Flooring
including labour charges f etc complete complying with standard specification etc complete.
5 Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar and all other
labour charges etc complete upto basement
6 Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following including
mixing mortar and all other labour charges etc complete Above basement
7 Supplying and erecting shuttering including necessary support for plance surface in Foundation Basement and
Roof sllabs etc., complete complying with standard specification
8 Cement Concrete 1:2:4 using 20 mm ISS gauge machine broken HBG metal for RCC works complete complying
with standard specification.
9 Supplying, fabricating and placing in position inild steel or ribbed tor steel and all reinforced cement Concrete
works
10 Brick work in cement Mortor 1:3 (One cement and live sand) using II class Bricks for the following including
mixing mortar and all other labour charges etc complete Above basement
11 Fabrication and Supply of MILD STEEL DOOR
12 Towards the Labour charges for fixing in position of Steel Dorrs
13 Towards the cost and supply of RCC Jolly of size 0.60 X 0.45 m including all charges etc., complete
14 Towards the supply of Man hole cover
15 Towards the Labour charges for fixing in position of supplied RCC Jolly and Man hole cover
16 Plastering with Cement Mortar 1:5 12mm thick in all floors including mixing mortar, working in all heights curing
watering with all leads and lifts for good water etc., complete complying with standard specification.
17 Plastering with Cement Mortar 1:3 ) 20mm thick in all floors including mixing mortar, working in all heights curing
watering with all leads and lifts for good water etc., complete complying with standard specification.
18 Finishing the exposed surface of RCC items of work with Cement Mortar 1:3 (one cement and three sand)
10mm. Thick in all floors including racking the surface and all labour charges etc., complete complying with
standard specification.
19 Dadooing in CM 1:2 mix using any colour glazed tiles including all charges et., complete
20 Finishing the Floor with CM 1:3 mix 20mm thick including all charges etc., complete
21

Whilte washing TWO coat using best freshly burnt white shell lime in all the floors, including cost of lime blue
powder, fevicol type gums, brushes, scaffolding, scaffolding charges etc., complete with standard specification.

22 Colour washing TWO coat with freshly burnt shell lime in all floors using best quality and approved variety of
colour pigments including cost of all materilas, brushes and scaffolding charges etc., complete complying with
standar
23 Painting TWO coats of new iron works such as steel doors, windows, ventilators, window bars etc with best
approved first quality of synthetic enamel pait of approved colour over the existing priming coats, etc complete
complying with standard specification
24 Towards the cost and supply of Water Closset with foot rest and P-trap including all charges etc., complete
25 Towards the Labour charges for fixign in position of the suplied water closset
26 Provisions also made for electrical items for plug point, light point, fan point, bulk head fitting, tupe light, service
wire connection DPIC switch etc complete.
The estimate is prepared based on current schedule of rates for the year 2011-2012. The work on sanction
will be carried out as per the standard specifications.

PAGE74

Scheme : CMSPGHS
Year : 2011 - 12
NAME OF WORK: Construction of Green House at

Sl.No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

1.50 Lakhs
Estimate Amount : Rs:
COST OF MATERIALS AT SITE
name of materials
lead in KM
cost
conveyance loading
total
unloading
Cement
1
4400.00
5.00
0.00
4405.00
sand for mortar
2
110.00
12.40
0.00
122.40
sand for filling
1
110.00
6.20
0.00
116.20
Rough stone
2
288.00
12.80
0.00
300.80
Bond stone
2
395.00
12.40
0.00
407.40
40mm iss metal
2
616.00
12.40
0.00
628.40
20mm iss metal
2
858.00
12.40
0.00
870.40
10-12mm metal
2
687.50
12.40
0.00
699.90
steel
1
39600.00
5.00
0.00
39605.00
country bricks ( 2 3/4" )
2
2900.00
10.80
0.00
2910.80
II Class bricks
2
3450.00
18.00
0.00
3468.00
brick jelly 20 mm
2
400.00
8.80
0.00
408.80
shell lime
0
979.00
0.00
0.00
979.00
Lime stone
0
720.00
0.00
0.00
720.00
pressed tiles
2
7200.00
7.20
0.00
7207.20
Country wood planks
0
27300.00
0.00
0.00
27300.00
--do-- scantlings
0
23800.00
0.00
0.00
23800.00
6-10mm metal
2
489.50
12.40
0.00
501.90
Rough stone for revetme
2
250.00
12.80
0.00
262.80
Cutstone roughly dresse
2
2830.00
12.80
0.00
2842.80
Gravel
1
106.00
6.40
0.00
112.40

SUB DATA
1
CEMENT MORTAR 1:2
0.720 MT
Cost of cement
1.00 cum
Cost of sand

4405.00 /MT
122.40 /cum

3171.60
122.40
3294.00

2
CEMENT MORTAR 1:1.5
0.960 MT
Cost of cement
1.00 cum
Cost of sand

4405.00 /MT
122.40 /cum

4228.80
122.40
4351.20
35.90
4387.10

1.00 cum

Mixing charges

35.90 /cum

3
CEMENT MORTAR 1:3
0.480 MT
Cost of cement
1.00 cum
Cost of sand

4405.00 /MT
122.40 /cum

1.00 cum

Mixing charges

35.90 /cum

2114.40
122.40
2236.80
35.90

PAGE75

2272.70
4
CEMENT MORTAR 1:4
0.36 MT
Cost of cement
1.00 cum
Cost of sand
1.00 cum

4405.00 /MT
122.40 /cum

Mixing charges

35.90 /cum

5
CEMENT MORTAR 1:5
0.288 MT
Cost of cement
1.00 cum
Cost of sand

4405.00 /MT
122.40 /cum

1.00 cum

Mixing charges

1585.80
122.40
1708.20
35.90
1744.10

1268.64
122.40
1391.04
35.90
1426.94

35.90 /cum

DATA
1 Earth work excavation and depositing on bank with in initial lead of 10 m
and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,
earth mixed with small sized boulders and hard gravelly soil as per SS 20B
Rate / cum
34.75
Add 100% extra for narrow foundati
34.75
69.50 /cum
Restricted t
60.00
2 Cement concrete 1:5:10 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00
4.50
1.80
17.70
14.10

10.00
1.00
3.40
7.10
10.60
14.10
14.10

cum
cum
nos
nos
nos

Cost of 40mm ISS metal


cement mortar 1:5
Mason II class
Mazdoor I class
Mazdoor II class

628.40
1391.04
218.00
153.00
138.00

/cum
/cum
/each
/each
/each

5655.60
6259.68
392.40
2708.10
1945.80
0.42
16962.00

RATE @ RS
1696.20 /cum
Restricted t
1600.00
Random rubble masonry in cement mortar 1:5 mix with simultaneous
pointing including cost and conveyance pf all materials to site and all
labour charges etc complete for 10 cum
cum
Rough stone
300.80 /cum
cum
Bond stone
407.40 /cum
cum
Cement mortar 1:5
1426.94 /cum
nos
Mason I class
243.00 /each
nos
Mason II class
218.00 /each
nos
Mazdoor I class
153.00 /each
nos
Mazdoor II class
138.00 /each

3008.00
407.40
4851.60
1725.30
2310.80
2157.30
1945.80
0.80
16407.00

RATE @RS

1640.70 /cum

PAGE76

4
###
2.50
3.50
10.60
7.10
21.20

Restricted to
1600.00
Brick work in cement mortar 1:5 mix using country bricks 83/4"x43/8"x23/4"
and conveyance of all materials to site and all labour charges etc complete
nos
country bricks ( 2 3/4" )
2910.80 /1000nos
13360.57
cum
Cement mortar 1:5
1426.94 /cum
3567.35
nos
Mason I class
243.00 /each
850.50
nos
Mason II class
218.00 /each
2310.80
nos
Mazdoor I class
153.00 /each
1086.30
nos
Mazdoor II class
138.00 /each
2925.60
0.88
24102.00
RATE @RS
2410.20 /cum
Restricted to
1800.00

5 Collection and supply of sand and filling in to the basement including cost and
conveyance to the siteand all labour charges for filling
as per standard speecifications
1.00 cum
1.00 cum

sand for filling


Labour charges for filling

116.20 /cum
10.85 /cum

116.20
10.85
127.05

RATE @RS
127.05 /cum
6 Refilling the basement with excavated earth other than sand complying the
Standard specification
RATE @RS
12.20 /cum
7 Supplying and erecting centering shuttering including necessary supports for plane
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m 2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs
Cost of MS sheet
4 kgs
Cost of MS angle
L.S
Cutting,bending,welding,etc
Sub Data 2
Cost of MS sheets
19 Nos
Cost of strutting
0.12 cum
98.5 Rm

40.00 /kg
40.00 /kg

and angles and Silver oak joists and casurina props - 10 Sqm
Cost of MS sheet and angle
711.00 /each
Silver oak scantlings
Casurina props 10 to 13cm dia

10800.00 /cum
17.50 /Rm

538.40
160.00
12.60
711.00

13509.00
1296.00
1723.75
3019.75

PAGE77

Rate per one operation for MS sheet & angle


Rate per one operation for strutting
Main data for one use for 10 Sqm
MS sheet rate per one operation
props rate per one operation
3.80 nos
5.40 nos
1 nos
L.S
L.S

1.00
0.01
35.00

9.00
4.50
3.231
3.50
21.20
35.30

10

Carpenter I class
Mazdoor I class
Fitter II class
Wedges
Periodical cleaning and painting etc

13509.00 /40
3019.75 /5
337.73
603.95
LS
237.00
153.00
200.00

337.73
603.95

/each
/each

337.73
603.95

/each
/each
/each

900.60
826.20
200.00
10.00
21.52
2900.00

i] Rate for roof slab, lintel, beam


290.00 /Sqm
Restricted t
170.00
Supplying and fabrication of steel including cost and conveyance of
steel to site and all labour charges for straightening, cutting to length,
bending to shape and tying in position and forming grills for all R.C.C works
MT
Cost of steel
39605.00 /mt
39605.00
mt
Cost of binding wire
42000.00 /mt
420.00
nos
Fitter I class
215.00 /each
7525.00
0.00
47550.00
RATE @RS 47550.00 /MT
RATE @RS
47.55 /Kg
Reinforced cement concrete 1:2:4 mix using 20mm ISS metal
including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
cum
20mm ISSmetal
870.40 /cum
7833.60
cum
Sand
122.40 /cum
550.80
MT
Cement
4405.00 /MT
14232.56
nos
Mason II class
218.00 /each
763.00
nos
Mazdoor I class
153.00 /each
3243.60
nos
Mazdoor II class
138.00 /each
4871.40
0.04
31495.00
RATE @RS
3149.50 /cum
Restricted t
2800.00
Plastering with cement mortar 1:3 mix to 10 mm thick including
cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm

0.10 cum

Cement mortar 1:3

2272.70 /cum

227.27

1.10 nos

Mason I class

243.00 /each

267.30

1.10 nos

Mazdoor I class

153.00 /each

168.30

1.10 nos

Mazdoor II class

138.00 /each

151.80
0.33
815.00

RATE @RS

81.50 /Sqm

PAGE78

Restricted t
70.00
11 Plastering with cement mortar 1:5 mix to 12mm thick including
cost and conveyance of all materials to site and all labour charges etc
0.14 cum

Cement mortar 1:5

1426.94 /cum

199.77

1.10 nos

Mason I class

243.00 /each

267.30

0.50 nos

Mazdoor I class

153.00 /each

76.50

1.10 nos

Mazdoor II class

138.00 /each

151.80
0.63
696.00

RATE @RS

69.60 /Sqm

Restricted t
60.00
12 Providing granolithic floor finish in cement concrete 1:2:4 mix using 10-12mm
ISS metal to 25mm thick including cost and conveyance of all materials to site
and all labour charges for mixing, laying, curing etc complete for 10 cum
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

10-12mm ISS metal


Cement mortar 1:2
Mason II class
Mazdoor I class
Mazdoor II class

699.90
3294.00
218.00
153.00
138.00

/cum
/cum
/each
/each
/each

6299.10
14823.00
392.40
2708.10
1945.80
0.60
26169.00

RATE @RS
2616.90 /cum
2616.90 x 0.025 =
65.42 /Sqm
Restricted t
50.00
White washing two coats using shell lime including cost and conveyance of
all materials to site and all labour charges etc comoplete for 100 Sqm
cum
cost of shell lime
979.00 /cum
68.53
nos
Mason II class
218.00 /each
348.80
nos
Mazdoor I class
153.00 /each
76.50
nos
Mazdoor II class
138.00 /each
372.60
3.57
870.00
RATE @RS
8.70 /Sqm
Colour washing two coats using approved colour pigments including cost
and conveyance of all materials to site and all labour charges etc complete
Sqm
rate for white washing
8.70
ADD 50% extra for colour pigments
4.35
13.05
RATE @Rs
13.05 /Sqm
Painting two coats over new iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
25mm Tk

13
0.07
1.60
0.50
2.70

14
1

15

2.22 Lit
1.10 nos

Cost of paint
210.00 /lit
Painter I class
196.00 /each
sundries
including brushes, soaps.putty etc

466.20
215.60
0.20

PAGE79

682.00

16

0.04
2.20
0.50
1.10

17

12.80
5.00
1.80
17.70
14.10

18

RATE @Rs
68.20 /Sqm
Restricted to
50.00
Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by
weight of cement including cost and conveyance of all materials to site
and all labour charges etc complete for 10 Sqm
cum
Cement mortar 1:3
2272.70 /cum
90.91
nos
Mason II class
218.00 /each
479.60
nos
Mazdoor I class
153.00 /each
76.50
nos
Mazdoor II class
138.00 /each
151.80
0.19
799.00
RATE @RS
79.90 /cum
Weathering course with Brick jelly lime concrete using 20mm brick jelly
with slacked lime in the ratio of 32:12.5 including cost and conveyance of all
materials to site and all labour charges for mixing , laying ,and finishing etc
complete for 10 cum
cum
Brick jelly 20mm
408.80 /cum
5232.64
cum
slacked lime
720.00 /cum
3600.00
nos
Mason I Class
243.00 /each
437.40
nos
Mazdoor I class
153.00 /each
2708.10
nos
Mazdoor II class
138.00 /each
1945.80
0.06
13924.00
RATE @RS
1392.40 /cum
Restricted to
1000.00
Finished with one course of pressed tiles of size 20x20x2cm with cement
mortar 1:3 mix and pointed with the same oiled mortar including cost and
conveyance
of all materials to site and all labour charges etc complete for 10 Sqm
(S.Items
no. 279)

0.250 x1000nospressed tiles

7207.20 /1000 nos

0.12 cum

cement mortar 1:3 mix

5.80 kg

crude oil

15.00 /kg

pointing with cement mortar 1:3

79.90 /Sqm

799.00

10.00 Sqm

2272.70 /cum

1801.80
272.72
87.00

1.10 nos

Mason I class

243.00 /each

267.30

2.10 nos

Mason II class

218.00 /each

457.80

2.20 nos

Mazdoor I class

153.00 /each

336.60

1.10 nos

Mazdoor II class

138.00 /each

151.80
0.98
4175.00

RATE @RS
Restricted to

417.50 /Sqm
300.00

ASSISTANT ENGINEER (R.D)


PANCHAYAT UNION
CUMBUM

PAGE80

PAGE81

sary supports for plane

PAGE82

PAGE83

2900
47.08

4.5 sand
3231 cement

PAGE84

PAGE85

ABSTRACT ESTIMATE
Name of work:

Construction of Green House @


Estimate Amount:-Rs 150000.00

Sl no

QTY

DESCRIPTIONS OF ITEMS

RATE

UNITS

AMOUNT

60.00

cum

1064.00

12.20

cum

86.00

127.05

cum

254.00

5.01

Cement concrete 1:5:10 (one cement,


five sand, and Ten hard broken stone)
Using 40mm ISS size Hand Broken
granite stone Jelly for Foundation and
Flooring including labour charges for
mixing concrete watering and laying
the concrete in layers not more than
15 cms thick compacting etc complete
complying with standard specification
etc complete.

1600.00

cum

8016.00

14.55

Random rubble in cement Mortar 1:5


(One cement and five sand) using
including mixing mortar and all other
labour charges etc complete upto
basement

1600.00

cum

23280.00

1800.00

cum

31770.00

Earth work excavation for foundation


in all class of soils except hard rock

17.74

requiring

blasting

shuttering

and

but

baling

shoring

out

water

wherever necessary and refilling the


sides of the foundation with excavated
earth in layers of not more than 15
cm

thick

well

rammed

and

consolidated etc., complete


Filling the Basement with excavated
2

7.03

earth other than sand etc., complete


complying to standard specification.
Supplying and filling in foundation and
basement with filling sand in layers of

2.00

not more 15cm thick well rammed


watered and compacted etc., complete
complying to standard specification.

Brick work in cement Mortor 1:5 (One


cement and live sand) using II class
6

17.65

Bricks

for

the

following

including

mixing mortar and all other labour


charges etc complete Above basement

37.73

Supplying and erecting shuttering


including necessary support for plance
surface in Foundation Basement and
Roof sllabs struting upto 3.29 M
height for plane surfaces for floors for
RCC column footings columns plinth
beam
and
connecterd
with
foundations grade beams, raft slabs
stair case steps, bed blocks, critical
pier, etc beams roof slabs, using mild
steelsheets etc., complete complying
with standard specification and as
directed (SI - 155)
Reinforced

170.00

Sqm

6414.00

2800.00

cum

12908.00

47.55

Kg

21398.00

3000

Each

9000.00

LS

1000.00

Each

10000.00

LS

300.00

Cement Concrete 1:2:4

(one cement one and half sand and


three machine broken stone) using 20
mm ISS gauge machine broken HBG
metal for RCC works excluding cost
8

4.61

and (abrication otreinforcement and


centerning

shuttering

charges

but

including curing and providing fixtures


like fan clampsin the RCC f Roof
wherever necessary

etc as directed

by the departmental Officers complete


complying with standard specification.
Supplying, fabricating and placing in
position inild steel or ribbed tor steel
9

450.00

and all reinforced cement Concrete


works

as

per

the

design

given

including cost of steel and binding


wire in all floors etc complete
10

11

LS

12

5.00

13

LS

Fabrication and Supply of MILD STEEL


DOOR 0.9x2.10m
Towards the supply and fixing in
position of PVC Doors 0.75x1.80m
Fabrication and Supply of MILD STEEL
WINDOW 0.9x1.20m
Towards the cost and supply of RCC
Jolly of size 0.60 X 0.3 m including all
charges etc., complete

2000

Plastering with Cement Mortar 1:5


(one cement and five sand ) 12mm
thick in all floors including mixing
14

176.60

mortar, working in all heights curing


watering with all leads and lifts for

60.00

Sqm

10596.00

70.00

Sqm

2782.00

50.00

cum

1196.00

1000.00

cum

1880.00

28.27

Finished with one course of pressed


tiles of size 20x20x2cm with cement
mortar 1:3 mix and pointed with the
same oiled mortar including cost and
conveyance of all materials to site and
all labour charges etc complete for 10
Sqm (S.Items no. 279)

300.00

Sqm

8481.00

113.57

Colour washing TWO coat using best


freshly burnt white shell lime in all the
floors, including cost of lime blue
powder, fevicol type gums, brushes,
scaffolding, scaffolding charges etc.,
complete

13.00

Sqm

1476.00

40.00

Sqm

3894.00

good water etc., complete complying


with standard specification.
Plastering with Cement Mortar 1:3
(one cement and three sand ) 12mm
thick in all floors including mixing
15

39.74

mortar, working in all heights curing


watering with all leads and lifts for
good water etc., complete complying
with standard specification.

16

23.91

17

1.88

18

19

Granolithic floor finishing with


CC1:2:4 mix using 10mm to 12mm
IRC chips 25mm thick including cost
and conveyance and all labour
charges etc complete.
Weathering course with broken brick
jeely for 20 mm size mixed with pure
slacked lime (no sand to be used) in
proposation of 32:12.5 cft to proper
gradient,well beation with wooden
beaters etc

Painting TWO coat with freshly burnt


shell lime in all floors using best
20

97.34

quality and approved variety of colour


pigments

including

materilas,

brushes

cost
and

charges etc., complete

of

all

scaffolding

Painting TWO coats of new iron works


such

as

steel

doors,

windows,

ventilators, window bars etc with best


21

22.14

approved

first quality of

synthetic

enamel pait of approved colour over


the

existing

complete

priming

complying

coats,

with

77.00

Sqm

1705.00

LS

300.00

LS

360.00

etc

standard

specification.
Towards the cost and supply of IWC
22

1.00

with foot rest

including all charges

etc., complete
Towards the cost and supply of PVC
23

LS

Rain water pipe including all charges


etc., complete

24

Providing Cudappah slab including all


charges etc., complete

LS

500.00

25

Name board & Logo

LS

500.00

26

Photographic charges

LS

200.00

27

Contingencies and P.S.Charges

LS

640.00

Total Amount

160000.00

ASSISTANT ENGINEER (R.D)


PANCHAYAT UNION
CUMBUM

649.296

3536

936.60 27752.60

1424.74

2074.03

41.4806

LEAD STATEMENT

Cement /
Steel

( Kms)

Sand

Rough
stone,
& Metal

Country
Bricks

Brickjelly

Lime
stone

Shell
lime

M.Tiles
&
Pressed
Tiles

Wood

2
Gravel

Schedule of Rates 2011-12

x x x PWD Rates

x x x Highways sh. rates

x x x Collector's appd rates

x x x Local Rates

Rates of Labour

II

Rates of Material ( contd..)

III

Rates of works ( Contd..)

Lime and cement

Quarrying and blasting

1 Carpenter I class

237.00 c

2 Carpenter II class

218.00

3 Fitter I class

215.00

1 Cement

4 Fitter II class

200.00

2 Shell lime

979.00

3 Medium rock blastin 126.00

5 Floor polisher

188.00

3 Lime stone

720.00

4 Drilling holes 50mm

1 Hard rock blasting & Stack


246.00
4400.00

6 Mason I class for BW243.00

4 Grinding mortor

87.80

7 Mason II class for B 218.00

5 Mixing mortor

35.90

2 Wedging hard rock

492.00

5 Drilling holes 40 m
Gr.

Addl.
Floor

153.00

9 Mazdoor II class

138.00

1 PCC

21.80

1 Concrete

10 Painter / Varnisher I 196.00

2 RCC

29.20

2 Brk/stone mas ###


49.20
1.5m
4.5m4.5m 9.00m
Below GL

Lift Charges Floor

79.85

8 Mazdoor I class

11 Painter / Varnisher II 181.00

Concrete Vibrators

111.00

Timber and Roofing materials

###

73.50

12 Plumber I class

211.00

1 CW scantling < 4m

23800.00

1 Concrete

###

73.2

13 Plumber II class

196.00

2 CW scantling (raft)

25000.00

2 Brk/stone mas ###

49.20

14 Stone Cutter I class

187.00

3 CW planks

27300.00 d

15 Stone Cutter II class

173.00

4 CW reepers-50x25

24.00

1 Ordinary soil

16 Wodder

158.00

5 CW reepers-50x12

17.50

2 Gravelly soil SS 20 A

37.00

17 Mazdoor I cl. For roa

173.00

6 Palmyrah rafter

34.50

3 Gravelly soil SS 20 b

34.75

18 Mason I class(stone

243.00

7 Casu. poles 13-15

23.00

4 SDR

51.70

19 Mason II class(stone

218.00

8 Casu. poles 10-13

17.50

5 MR & DMR

91.00

9 Casu. poles 8-10

13.50

6 EW addl. Lead 10mt

4.40

11.50

7 EW addl. Lift 1mts

3.55

II Rates of Material
a

Bricks and Tile product


1 II Class GM bricks ( 2 3x1

10 Casu. poles 5-8

Earth work
20b

23.20

3450.00

8 Refilling ( Sand )

10.85

2 Brick Jelly- 40 mm

365.00

9 Refilling ( Earth )

12.20

3 --do--

400.00

20mm

4 Pressed Tiles.(20x20)
5 --do--

(23x23)

6 Mang. Tiles class AA

7200.00 e
10200.00
7.19

Metal and Iron works


1 Steel rods
2 MS plate

36790.00
kg

40.00

10 Spreading grav/sqm

3.46

11 Stacking metal /m

3.15

12 Stacking grave /m3

3.05

13 Stacking sand

3.05

/m

7 Mosaic (Grey)25x25

9515.00

3 MS Angle

kg

8 Mosaic (Grey)20x20

6060.00

4 Binding wire

Mt

9 Ceiling tiles 20x20x

18.50

10 Country bricks ( 2 3/4" ) 2900.00

5 GI sheet 300x1.6mm/1Sqm
6 Iron works ( lab)

40.00
42000.00

Laying of RCC pipes


1 600 to 900mm dia

45.35

290.00

/m2

2 300 to 600mm dia

28.75

15.95

/kg

3 up to 300 mm dia

17.75

Country bricks ( 2 1/4"2285.00


)

Stone and Road materials

RCC Hume Pipes

&

coller n

Labour wrought put up Door/W

1 900 mm dia NP

2.5m

2950.00

###

1 Frames/cum

2 750 mm dia

2.5m

2410.00

###

2 Shutters/sqm

3 600 mm dia

2.5m

2075.00

### V

4 900 mm dia NP

1.0m

830.00

4239.00
479.00

Miscellaneous (Local Rates)


1 Rural sanitay pan

160.00
945.00

1 Roughstone (masonry)

288.00 III

Rates of works

2 Indian water closet

2 Roughstone ( revet )

250.00 a

Clearing the site

3 Wash basin 550x40 1310.00

3 Bond stones

395.00

4 Stoneslab (3 face 1 ln) ab 1.2 m


5 Km stone1.65 x 0.45

285.00

6 Hm stone 0.75 x0.2

148.00 b

7 Guard stone 0.23x0.23

113.00

8 Cut stone roughly d

2830.00

ISS Metal

1 Lighjungle

1.95

4 Paint

lit

2 Scrub jungle

1.85

5 Wood primer paint


6 Red oxide paint

Dismanling

220.00
136.00
85.00

7 Cement paint

126.00

8 Plastic emulsion

273.00

1 Brick/stone in clay

21.25

2 Brick/stone in lime

65.15

10 White cement (kg)

79.85

11 AC Sheet sqm

9 Distembekg

68.00
19.95

8 40mm metal

616.00

3 Brick/stone in cement

9 20mm metal

858.00

4 Lime concrete

101.15

12 Crude oil kg

10 12mm metal

792.00

5 Cement concrete

137.00

13 Glass tiles 0.15x0.15

8.40

11 10mm metal

583.00

6 RCC

14 --do-- 0.10x0.20

7.35

12 6mm metal

396.00

7 Chipping concrete

11.55 /m2

15 Ceramic tiles 0.20

14.10

13 Gravel

106.00

8 Pres.tiles & WC

13.30 /m

16 --do-- 0.305x0.305

31.50

14 Well gravel

94.00

2083.00

17 --do-- 0.400x0.400

152.00
15.00

15 Sand for mortor

110.00 IV

16 Sand for filling

110.00 Con Light & Fan Pt

17 Clay for puddle & masonry

Electrification

Con Plug point

18 Hollow block 16"x4"x8"

SD 22 1148.90 /pt

19 Hollow block 16"x6"x8"

SD 36

606.60 /pt

20 Hollow block 16"x8"x8"


21 Water proofing com

18 Cuddapah slab 50mm

297.00 Open Light & Fan Pt

SD 19

983.40 /pt

19 Cuddapah slab 38/40

286.00 Open Plug point

SD 34

516.00 /pt

SD 136

531.60 /pt

20 Cuddapah slab 20/30 264.00

16 Amp DPIC

21 Granite slab

Meter board

sqm

1470.00

IRC Metal

VI

36.75

Steel Doors & Ventilators


1 Two leaf 'W' 0.90x1 2153.00

SD120 1102.80 /pt

2 Steel Gat
1.20x1.80

1398.00

3 Single leaf 'D' 0.90

1297.00

GI serv. Pipe

SD 67

269.00 /m

Serv.main

SD 62

39.85 /m

4 Two leaf 'D' 1.10x2. 1523.00

SD 124

117.70 /pt

5 Two leaf 'W' 0.90x1 2315.00

SD 83

420.80 /no

6 Zinc door 0.75x1.80 950.00

SD 106 1473.95 /no

7 Ventilator 0.90x0.4 1728.00

1 45 mm metal

628.00

Arial Fuse

2 25 mm metal

605.00

4'40W tube

3 11.2 mm metal

553.00

Ceiling.Fan

4 6 mm metal

411.00

BH Fitting

SD 80

371.05 /no

8 TV Shutter 0.90x0.7 1398.00

40W bulb

SD 77

87.55 /no

9 PD shop count 0.45x1759.00

Conveyance of Material by road in PLAINS for the year 2011 - 12


Sl.
Distance in Km
No.

Lime stone,
brick jelly,
Cement, Steel
woodwork
1 M.T
Stone dust
(1Cum)

Rough stone,
Metal, sand,
gravel,surki,
earth,Crushed
stone sand
(1Cum)

Third class Country


bricks (Kiln burnt)
(1000 Nos)

M.Tiles(1000),
pressed
Brick II class,
tiles(2000)
Chamber
Mosaick
bricks,Fly Ash
flooring tiles bricks (1000Nos)
(1500)

1 Co-efficient

1.00

1.10

1.60

1.35

1.80

2.25

2 Incidental char

0.00

0.00

0.00

0.00

0.00

0.00

3 Add for every extra 1 km & part there


a 0 -10 Kms

4.00

4.40

6.40

5.40

7.20

9.00

b 10 - 20 Kms

3.45

3.80

5.50

4.65

6.20

7.75

c 20 - 40 Kms

3.05

3.35

4.85

4.10

5.45

6.85

d 40 - 80 Kms

2.55

2.80

4.05

3.40

4.55

5.70

e above 80 Kms

2.30

2.50

3.65

3.10

4.10

5.15

4 Loading charge

53.20

25.40

17.40

25.00

25.00

25.00

5 Unloading char

53.20

25.40

17.40

25.00

25.00

25.00

6 An adhoc extra

10.60

11.65

16.90

14.35

11.85

23.75

inter state works

Transport and Delivery of Bitumen and Emulsion from IOC, BPC, & HCL to Namakkal Dt. 15Block Head Quarters
1 Coimbatore IOC & BPC to 15 Block Hea Rs

375.00

/ Km / Mt

Sri Mayampillaiyar Transport, Namakkal

3 Irnkattukottai to 15 Block Head qrs.

945.00

/ Km / Mt

Mayil Vahanam Transports, Erode

Rs

CONVEYANCE TABLE
KM 0-10
KM
I

I.C

KM rate

KM 10-20

KM 20-40

amt

KM

rate

amt

KM

KM 40-80

KM above 80

rate amt KM rate amt

KM

Buildings
1 Cement

0.00

5.00 5.00

3.45

0.00

3.05 0.00 0 ### 0.00

2 Rough stone

0.00

6.40 12.80

5.50

0.00

4.85 0.00 0 ### 0.00

3 Bond stone

0.00

6.20 12.40

5.50

0.00

4.85 0.00 0 ### 0.00

4 40mm iss meta

0.00

6.20 12.40

5.50

0.00

4.85 0.00 0 ### 0.00

5 20mm iss meta

0.00

6.20 12.40

5.50

0.00

4.85 0.00 0 ### 0.00

6 10-12mm meta

0.00

6.20 12.40

5.50

0.00

4.85 0.00 0 ### 0.00

7 6-10mm metal

0.00

6.20 12.40

5.50

0.00

4.85 0.00 0 ### 0.00

8 sand for mortar

0.00

6.20 12.40

5.50

0.00

4.85 0.00 0 ### 0.00

9 sand for filling

0.00

6.20 6.20

5.50

0.00

4.85 0.00 0 ### 0.00

10 steel

0.00

5.00 5.00

3.45

0.00

3.05 0.00 0 ### 0.00

II Class bricks
11 23x11.50x7.5

0.00

9.00 18.00

7.75

0.00

6.85 0.00 0 ### 0.00

12 Country bricks

0.00

5.40 10.80

4.65

0.00

4.10 0.00 0 ### 0.00

13 brick jelly 20

0.00

4.40 8.80

3.80

0.00

3.35 0.00 0 ### 0.00

14 shell lime

0.00

6.40 0.00

5.50

0.00

4.85 0.00 0 ### 0.00

15 Lime stone

0.00

4.40 0.00

3.80

0.00

3.35 0.00 0 ### 0.00

16 pressed tiles

0.00

7.20 14.40

6.20

0.00

5.45 0.00 0 ### 0.00

17 CW planks

0.00

6.40 0.00

5.50

0.00

4.85 0.00 0 ### 0.00

18 CW scantlings

0.00

6.40 0.00

5.50

0.00

4.85 0.00 0 ### 0.00

19 Gravel

0.00

6.40 6.40

5.50

0.00

4.85 0.00 0 ### 0.00

20 cutstone rougly

0.00

6.40 12.80

5.50

0.00

4.85 0.00 0 ### 0.00

21 25mm IRC meta 2

0.00

6.40 12.80

5.50

0.00

4.85 0.00 0 ### 0.00

22 11.2mm IRC me 2

0.00

6.40 12.80

5.50

0.00

4.85 0.00 0 ### 0.00

23 6mm IRC metal

0.00

6.40 12.80

5.50

0.00

4.85 0.00 0 ### 0.00

24 45mm IRC meta 2

0.00

6.40 12.80

5.50

0.00

4.85 0.00 0 ### 0.00

Conveyance of Material by road in HILLY areas for the year 2010 - 11

Steel
1.00MT

Lime stone, brick


jelly, woodwork
(1Cum)

Rough stone, Metal,


sand, gravel,surki,
earth (1Cum)

Country bricks

M.Tiles(1000),
pressed
tiles(2000)

Brick I & II class,


Chamber bricks

1 Co-efficient

1.00

1.00

1.10

1.60

1.35

1.80

2.25

2 Incidental char

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Sl.
No.

Distance in Km

Cement
M.T

3 Add for every extra 1 km & part there


a 0 -10 Kms

7.00

7.00

7.70

11.20

9.50

12.60

15.80

b 10 - 20 Kms

5.90

5.90

6.50

9.40

8.00

10.60

13.30

c 20 - 40 Kms

5.10

5.10

5.60

8.20

6.90

9.20

11.50

d 40 - 80 Kms

4.10

4.10

4.50

6.60

5.50

7.40

9.20

e above 80 Kms

3.60

3.60

4.00

5.80

4.90

6.50

8.10

ks ( Contd..)

ht put up Door/W

us (Local Rates)

New
Wood

New
Iron

220.00 210.00

Colour
Cement cotton waste
23.10

8.00

Electrification
Light & Fan Pt

SD 24

GI bearer wire

& Ventilators
/Sqm
/Sqm
/Sqm
/Sqm
/Sqm
/E
/Sqm
/Sqm
/Sqm

k Head Quarters

ansport, Namakkal

KM above 80
rate

amt

TOTAL

L &UL

2.30

0.00

5.00

0.00

3.65

0.00

12.80

0.00

3.65

0.00

12.40

0.00

3.65

0.00

12.40

0.00

3.65

0.00

12.40

0.00

3.65

0.00

12.40

0.00

3.65

0.00

12.40

0.00

3.65

0.00

12.40

0.00

3.65

0.00

6.20

0.00

2.30

0.00

5.00

0.00

5.15

0.00

18.00

0.00

3.10

0.00

10.80

0.00

2.50

0.00

8.80

0.00

3.65

0.00

0.00

0.00

2.50

0.00

0.00

0.00

4.10

0.00

7.20

0.00

3.65

0.00

0.00

0.00

3.65

0.00

0.00

0.00

3.65

0.00

6.40

0.00

3.65

0.00

12.80

0.00

3.65

0.00

12.80

0.00

3.65

0.00

12.80

0.00

3.65

0.00

12.80

0.00

3.65

0.00

12.80

0.00

CUMBUM PANCHAYAT UNION

ESTIMATE

Name of Scheme:

CMSPGHS 2011-12

Name of Work:

Construction of Green House @

Estimate Amount:

RS:-

1,50,000/-

I st & Part Bill


Construction of Green House at
District: Theni
Estimate :
Rs.
1.50
Lakhs
Describtion of work
No
L
B
D
Contents
1. Earth work excavation for foundation in all class of soils except hard rock requiring blasting but
shoring shuttering and baling out water wherever necessary and refilling the sides of the
foundation with excavated earth in layers of not more than 15 cm thick well rammed and
consolidated and depositing the surpous earth in all palces shown by the departmental officers
with initial lead and lift etc including levelling the site etc., complete with standard specification in
hard stiff cllay, stiff black cotton soil, hard fred earth, shale murums, gravel stoney earth, and earth
mixed with 50% fair sized boulders, and hard gravelly soil in foundation.
Mainwall alround

20.380

0.800

0.750

12.23

a)Living,Sit out and Kitchen, 1

3.180

0.800

0.750

1.91

b)For Open sit out two sides 1

2.740

0.450

0.300

0.37

c)Toilet three sides

3.530

0.600

0.520

1.10

Cross walls in between

15.61

60.00

936.60

2. Filling the Basement with excavated earth other than sand etc., complete complying to standard
specification.
Basement Living

3.600

2.290

0.350

2.89

Bed & Kitchen Room 1

4.580

2.290

0.350

3.67

Sit out

2.290

0.490

0.350

0.39

Toilet

1.140

1.140

0.350

0.45

-1

0.500

0.400

0.350

-0.07

Deduct WC

7.33

12.20

89.43

4. Cement concrete 1:5:10 (one cement, five sand, and Ten hard broken stone) Using 40mm ISS
size Hand Broken granite stone Jelly for Foundation and Flooring including labour charges for
mixing concrete watering and laying the concrete in layers not more than 15 cms thick compacting
etc complete complying with standard specification etc complete.
Mainwall alround

20.380

0.800

0.100

1.63

Cross walls in between

a)Living,Sit out and Kitchen, 1

3.180

0.800

0.100

0.25

b)For Open sit out two sides 1

2.740

0.450

0.100

0.12

c)Toilet three sides

3.530

0.600

0.100

0.21

2.21

1600.00 3536.00

5. Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar
and all other labour charges etc complete upto basement
For Basement
Main Wall Alround I footing
I footing

20.380

0.600

0.230

2.81

II footing

20.380

0.450

0.450

4.13

Basement

20.380

0.380

0.450

3.48

Cross walls in between


a)Living,Sit out and Kitchen,bed
I footing

3.380

0.600

0.230

0.47

II footing

3.530

0.450

0.450

0.71

Basement

3.600

0.380

0.450

0.62

I footing

3.090

0.450

0.230

0.32

Basement

3.160

0.380

0.450

0.54

3.880

0.450

0.450

0.79

b)For Sit out two sides

c)Toilet three sides


I footing

Basement

3.950

0.380

0.450

0.68
14.55

1600.00

###

6. Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the
following including mixing mortar and all other labour charges etc complete Above basement
Brick Lining for Plinth Beam
Main Wall alround

20.380

0.075

0.110

0.34

a)Living,Sit out and Kitchen, 1

3.530

0.075

0.110

0.06

b)For Sit out two sides

3.090

0.075

0.110

0.05

c)Toilet three sides

3.880

0.075

0.110

0.06

Deduct junction portion

-1

0.230

0.075

0.110

-0.01
0.50

Cross wall in between

1800.00

900.00

8.Reinforced Cement Concrete 1:2:4 (one cement one and half sand and three machine broken
stone) using 20 mm ISS gauge machine broken HBG metal for RCC works excluding cost and
(abrication otreinforcement and centerning shuttering charges but including curing and providing
fixtures like fan clampsin the RCC floor or Roof wherever necessary and bearing surfaces of walls
sides and bottom of slab, beam etc., shall be finished smooth with cement mortar 1:3 (one cement
and three sand) 12mm thick and with kraft paper without claming extra etc as directed by the
departmental Officers complete complying with standard specification.
a)Plinth Beam
Main Wall alround

20.380

0.230

0.110

0.52

a)Living,Sit out and Kitchen, 1

3.750

0.230

0.110

0.09

b)For Sit out two sides

3.310

0.230

0.110

0.08

c)Toilet three sides

4.100

0.230

0.110

0.10
0.79

Cross wall in between

2800.00 2212.00

. Supplying, fabricating and placing in position inild steel or ribbed tor steel and all reinforced
cement Concrete works
8MM

10MM

Kitchen & Bed two side


walls main rod 10mmRTS

2 x

5.05 m

0.62 kg/m

25.05

Living right wall 10mmRTS

1 x

5.05 m

0.62 kg/m

12.52

Rear wall 10mmRTS

1 x

5.52 m

0.62 kg/m

13.69

1 x

2.85 m

0.62 kg/m

7.07

1 x

2.85 m

0.62 kg/m

7.07

1 x

2.85 m

0.62 kg/m

7.07

1 x

4.34 m

0.39 kg/m

6.77

1 x 140 0.58 m

0.39 kg/m

31.67
38.44

Bed Room front wall main


rod10mmRTS
Living front wall main
rod10mmRTS
Sit out front wall main
rod10mmRTS
Toilet Three sides main rod
8mm RTS
Stirrups 8mm RTS

72.47

110.90
113.96

47.55 5418.80
###

II & Part Bill


Construction of Green House at
District: Theni
Estimate :
Rs.
1.50
Describtion of work
No
L
B
D
Contents
1 Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the
following including mixing mortar and all other labour charges etc complete Above
basement
Super structure
Main Wall alround

20.380

0.230

2.100

9.84

3.750

0.230

2.100

1.81

Doors & Open

-1

0.900

0.230

2.100

-1.74

Windows

-1

0.900

0.230

1.200

-1.24

Toilet Corner pillars

0.230

0.230

2.100

0.22

Toilet side wall

1.175

0.115

2.100

0.28

Toilet rear side wall

1.175

0.115

2.100

0.28

Toilet door side wall

1.175

0.115

2.100

0.28

Deduct Door D1 opening

-1

0.750

0.115

2.100

-0.18

Deduct Toilet Jolly

-1

0.600

0.115

0.450

-0.03

Partition Wall
Cross wall in between Kitchen
and Bed room

2.440

0.120

2.100

0.61

Lakhs

Cross wall in between


Living,Sit out and Kitchen,bed
Deductions:

10.13
2 Supplying and erecting shuttering including necessary support for plane surface in
Foundation Basement and Roof sllabs struting upto 3.29 M height
Lintel Bottom
D & O Bottom

0.900

0.23

0.83

W Bottom

0.900

0.23

1.04

Toilet Door Bottom

0.900

0.12

0.11

1800.00 18234

Front Verandah sunshade bottom

2.670

Front Verandah side

0.870

0.075

0.07

Front Verandah Lintel side

2.670

0.15

0.40

Windows sunshade sides

0.600

0.060

0.22

Rear Window sunshade sides

0.600

0.060

0.04

3.260

1.290

4.330

0.100

0.43

Cross wall in between Kitchen &


Bed Room
1

2.440

0.150

0.73

1.360

0.150

0.82

1.360

0.150

0.61

Rear side sunshade bottom


Toilet Door Sunshade bottom
Rear side lintel above D & W
Toilet roof inner
Toilet Three sides allround

Doors & Open sides


Over Front,Left and Right
windows lintel sides

3.26

0.87

2.32

0.6

1.96
0.150

0.49

1.290

1.66

11.73

170.00

1994.10

3 Supplying, fabricating and placing in position inild steel or ribbed tor steel and all
reinforced cement Concrete works
Lintel beam :

8MM

10MM

10mm

Lintel main rod front verandah


10mmRTS

1 x

2.80 m 0.62 kg/m

6.94

2.67

11.2

Lintel Rear D & W main rod


10mmRTS

1 x

3.21 m 0.62 kg/m

7.96

0.23

12.84

Lintel Windows main rod


10mmRTS

3 x

1.31 m 0.62 kg/m

9.75

15.72

Bed & Kitchen Lintel main rod


10mmRTS

1 x

2.85 m 0.62 kg/m

7.07

11.4

Wall Stirrup 10mm Verandah

1 x

19

1.71 m 0.62 kg/m

20.14

2.9

32.49

8mm

Wall Stirrup 8mm rear window


& Door

1 x

25

1.45 m 0.39 kg/m

14.14

36.25

Windows sunshade 8mm Wall


Stirrup

3 x

10

0.83 m 0.39 kg/m

9.71

24.9

Bed & Kitchen Stirrup 8mm

1 x

15

0.44 m 0.39 kg/m

2.57

Toilet roof 8mm

1 x

10

1.52 m 0.39 kg/m

5.93

Toilet roof 8mm

1 x

10

1.63 m 0.39 kg/m

6.36

Sunshade Verandah distributor


8mm

1 x

2.85 m 0.39 kg/m

5.56

Sunshade Rear distributor 8mm

1 x

3.61 m 0.39 kg/m

4.22

10.83

Window Sunshade distributor


8mm

3 x

1.31 m 0.39 kg/m

4.60

11.79

Lintel Door & Open 10mm

2 x

1.31 m 0.62 kg/m

Stirrups 8mm for D & O

1 x

0.66 m 0.39 kg/m

2.32

5.94

Toilet Distributor 8mm Top &


Bottom

4 x

1.59 m 0.39 kg/m

9.92

25.44

Toilet Distributor 8mm Top &


Bottom

4 x

1.48 m 0.39 kg/m

9.24

23.68

16
9

6.6
15.2
5.8

16.3

14.25

6.50

74.56

10.48

58.36
132.92

4 .Reinforced Cement Concrete 1:2:4 (one cement one and half sand and three machine
broken stone) using 20 mm ISS gauge
c)Lintel beam
Verandah Lintel

2.900

0.230

0.150

0.10

Verandah Sunshade

2.900

0.870

0.075

0.19

Rear D & W Lintel

3.260

0.230

0.150

0.11

Rear Door and Window


sunshade

3.660

0.6

0.06

0.13

Windows Lintel and D&O Lintel

1.360

0.230

0.150

0.23

94.13
47.55 6320.384

58.361

191.18
74.5602 132.9208

270

10mm

72.47

58.36

142.23

273.05

180

8mm

38.44

74.56

100.35

213.35
486.41

Over Front,Left and Right


windows sunshade

1.360

0.6

0.06

0.15

Cross wall in between Kitchen &


Bed Room
1

2.440

0.120

0.150

0.04

Toilet Roof

1.520

1.41

0.100

0.21

1.16

2800.00

3248

29796.48

I st & Part Bill

36372.82
66169.31

III & Part Bill


Describtion of work
No
L
B
D
Contents
1 Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the
following including mixing mortar and all other labour charges etc complete Above
basement
Super structure
Main Wall alround above Lintel 1

20.380

0.230

0.900

4.22

Cross wall in between


Living,Sit out and Kitchen,bed

3.750

0.230

0.900

0.78

Partition Wall
Cross wall in between Kitchen
and Bed room

2.440

0.120

0.900

0.26

Verandah Lintel

-1

2.670

0.230

0.150

-0.09

Rear D & W Lintel

-1

3.260

0.230

0.150

-0.11

-1

0.230

0.870

0.075

-0.02

-2

1.360

0.230

0.150

-0.09

Windows Lintel

-3

1.360

0.230

0.150

-0.14

Cross wall in between Kitchen


& Bed Room Lintel

-1

2.440

0.120

0.150

-0.04

Toilet Roof

-1

1.520

0.23

0.100

-0.03

Deductions:

Front Verandah side wall


Kitchen and Bed Door & Open

4.74 1800.00 8532.00


2 Supplying and filling in foundation and basement with filling sand in layers of not more
15cm thick well rammed watered and compacted etc., complete complying to standard
specification.
Basement Living

4.47

1.77
2.730

0.12

3.600

2.290

0.100

0.82

0.23

Kitchen & Bed

4.470

2.290

0.100

1.02

-0.38

Toilet

1.140

1.140

0.100

0.13

Sit out

2.290

0.490

0.100

0.11

-1

0.500

0.400

0.100

-0.02

Deduct WC

2.06
3

127.05

261.72

Cement concrete 1:5:10 (one cement, five sand, and Ten hard broken stone) Using
40mm ISS size Hand Broken granite stone Jelly for Foundation and Flooring including
labour charges for mixing concrete watering and laying the concrete in layers not more
than 15 cms thick compacting etc complete complying with standard specification etc
complete.
Basement Living
1
x 1
3.600
2.290
0.100
0.82
Kitchen & Bed

4.470

2.290

0.100

1.02

Toilet

1.140

1.140

0.100

0.13

Sit out

2.290

0.490

0.100

0.11

-1

0.500

0.400

0.100

-0.02

Deduct WC

0.23
-0.38

2.06 1600.00

3296.00

4 Supplying and erecting shuttering including necessary support for plance surface in
Foundation Basement and Roof sllabs struting upto 3.29 M height

4.62

Bed & Kitchen

4.620

2.440

11.27

Hall

3.750

2.440

9.15

21.300

Building allround sides

0.100

2.13
22.55

170.00

3833.50

5 Supplying, fabricating and placing in position inild steel or ribbed tor steel and all
reinforced cement Concrete works
Roof Slab :

8mm

10mm

Bed & Kitchen Main rod 10mm

2 x

17

2.90 m 0.62 kg/m

61.13

33.53333

98.6

Hall Main rod 10mm RTS

2 x

14

2.90 m 0.62 kg/m

50.34

27.73333

81.2

Bed & Kitchen Distributor 8mm


Bottom

1 x

18

5.03 m 0.39 kg/m

35.31

Hall Distributor 8mm Bottom

1 x

18

4.16 m 0.39 kg/m

29.20

Bed & Kitchen Distributor 8mm


Top

2 x

5.03 m 0.39 kg/m

19.62

Hall Distributor 8mm Top

2 x

4.16 m 0.39 kg/m

16.22

Top rod 10mm RTS

2 x

17

0.80 m 0.62 kg/m

16.86

27.2

Top rod 10mm RTS

2 x

14

0.80 m 0.62 kg/m

13.89

22.4

Add for wastage

17.8

90.54
74.88

17.8

50.3
41.6

257.32

229.4

100.35

142.23
242.58

100.3548
47.55

11534.81

6 .Reinforced Cement Concrete 1:2:4 (one cement one and half sand and three machine
broken stone) using 20 mm ISS gauge
Roof Bed & Kitchen

5.080

2.900

0.100

1.47

Hall

4.210

2.670

0.100

1.12
2.59 2800.00

4.21
7252.00

7 Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the
following including mixing mortar and all other labour charges etc complete Above
basement
Parapet wall allround

20.840

0.115

0.300

0.72 1800.00

1296.00
36006.04

I st & Part Bill


II & Part Bill

36372.83
29796.48
102175.35

20.84

142.228 242.5828

IV & Part Bill


Construction of Green House at
District: Theni
Estimate
Rs.
1.50
Describtion of work
No
L
B
D
Contents
1. Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks
for the following including mixing mortar and all other labour charges etc complete
Above basement
Cubboard wall
Kitchen Platform wall
Kitchen Cubboard wall

0.3

0.11

2.1

0.14

0.3

0.11

0.9

0.06

0.3

0.11

2.1

0.14
0.34

Lakhs

1800.00

612.00

2. Earth work excavation for foundation in all class of soils except hard rock requiring blasting but shoring
shuttering and baling out water wherever necessary and refilling the sides of the foundation with excavated
earth in layers of not more than 15 cm thick well rammed and consolidated and depositing the surpous earth
in all palces shown by the departmental officers with initial lead and lift etc including levelling the site etc.,
complete with standard specification in hard stiff cllay, stiff black cotton soil, hard fred earth, shale murums,
gravel stoney earth, and earth mixed with 50% fair sized boulders, and hard gravelly soil in foundation.
Front steps

2.770

0.650

0.100

0.18

Rear steps

1.350

0.650

0.100

0.09

Septic Tank

1.300

1.100

1.300

1.86
2.13

60.00

127.80

4. Cement concrete 1:5:10 (one cement, five sand, and Ten hard broken stone) Using 40mm ISS size Hand
Broken granite stone Jelly for Foundation and Flooring including labour charges for mixing concrete watering
and laying the concrete in layers not more than 15 cms thick compacting etc complete complying with
standard specification etc complete.
Front steps

2.770

0.650

0.100

0.18

Rear steps

1.350

0.650

0.100

0.09

Septic Tank

1.300

1.100

0.100

0.14
0.41

1600.00

656.00

17. Weathering course with broken brick jeely for 20 mm size mixed with pure slacked lime (no sand to be
used) in proposation of 32:12.5 cft to proper gradient,well beation with wooden beaters etc
Over Main Building/Roof
top&Kit
1 x 1
5.340
4.85
0.080
2.07
D/F Sit out portion/ Hall

-1

2.670

0.87

0.080

-0.19

Toilet
1.88

1000.00

1880.00

6. Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following including
mixing mortar and all other labour charges etc complete Above basement
Front step
Step 1

2.670

0.600

0.150

0.24

Step 2

2.670

0.300

0.150

0.12

Step 1(bottom)

1.300

0.600

0.150

0.12

Step 2(top)

1.600

0.300

0.150

0.07

Septic Tank main wall allround

3.480

0.230

1.200

0.96

Rear step

1.51

1800.00

2718.00

18. Finished with one course of pressed tiles of size 20x20x2cm with cement mortar 1:3 mix and pointed with
the same oiled mortar including cost and conveyance of all materials to site and all labour charges etc
complete for 10 Sqm (S.Items no. 279)
Over Main Building/Roof
top&Kit

5.340

4.85

25.90

D/F Sit out portion/ Hall

-1

2.670

0.87

-2.32

20.380

0.23

4.69

Toilet
Sloped tiles

28.27

300.00

8481.00

10. Fabrication and Supply of MILD STEEL DOOR 0.9x2.10m


Steel door
1 x 3
0.9
2.1
11. Towards the supply and fixing in position of PVC Doors 0.75x1.80m
1
12. Fabrication and Supply of MILD STEEL WINDOW 0.9x1.20m
Steel door
1 x 5
0.9

1.2

5.67

1000.00

1
5.40

5670.00
500.00

1000.00

13. Towards the cost and supply of RCC Jolly of size 0.60 X 0.3 m including all
charges etc., complete

5400.00
300.00

15. Plastering with Cement Mortar 1:3 (one cement and three sand ) 12mm thick in all
floors including mixing mortar, working in all heights curing watering with all leads and
lifts for good water etc., complete complying with standard specification.
Ceiling
Living
Bedroom
Kitchen
Toilet
Sunshade Rear
Sunshade Front
Side window sunshade
Sides of sunshade
Sides of sitout sunshade
Septic tank inner allround
Septic tank inner bottom
Total

1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x

1
1
1
1
2
2
3
8
1
1
1

3.75
2.73
2.44
1.29
3.66
2.67
1.36
0.6
0.87
4.4
0.74

2.44
2.44
1.77
1.29
0.6
0.87
0.6
0.06
0.06
1.3
0.54

9.15
6.66
4.32
1.66
4.39
4.65
2.45
0.29
0.05
5.72
0.40
39.74

70.00

2781.80

60.00

10596.00

14. Plastering with Cement Mortar 1:5 (one cement and five sand ) 12mm thick in all
floors including mixing mortar, working in all heights curing watering with all leads and
lifts for good water etc., complete complying with standard specification.
Outer
Main walls allround
Toilet three sides
Parapet Top allround
Parapet Inner alround
Front Steps(Tread)
End Faces
Rear step(Tread)
End Faces
Deductions
Main Door and Rear Door
Window
Toilet door
Jolly in toilet
Inside
Living allround
Bedroom allround
Kitchen room allround
Toilet three sides
Deductions
Main Door and Rear Door
Door & Open
Toilet door
Window
Jolly in toilet

1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x

1
1
1
2
2
2
2
1
1
2
2

21.3
4.34
20.84
20.38
2.67
0.60
0.30
1.60
1.00
0.60
0.30

-1
-1
-1
-1

x
x
x
x

2
5
1
1

1
1
1
1

x
x
x
x

-1
-2
-1
-1
-1

x
x
x
x
x

3.51
2.20

0.15
0.15

74.76
9.55
2.50
12.23
1.60
0.18
0.09
0.48
0.30
0.18
0.09

0.9
0.9
0.75
0.6

2.10
1.20
2.10
0.45

-3.78
-5.40
-1.58
-0.27

1
1
1
1

12.38
10.34
8.42
5.16

3.00
3.00
3.00
2.10

37.14
31.02
25.26
10.84

2
2
1
5
1

0.90
0.90
0.75
0.90
0.60

2.10
2.10
2.10
1.20
0.45

-3.78
-7.56
-1.58
-5.40
-0.27
176.60

0.12
0.30
0.3
0.15
0.15
0.3
0.3

16. Granolithic floor finishing with CC1:2:4 mix using 10mm to 12mm
IRC chips 25mm thick including cost and conveyance and all labour
charges etc complete.

Flooring Living

3.750

2.440

9.15

Bed Room

2.730

2.440

6.66

Kitchen

1.770

2.440

4.32

Sit out

2.670

0.870

2.32

Toilet

1.290

1.290

1.66

-1

0.500

0.400

-0.20
23.91

Deduct WC

50.00

1195.50

8.70

988.06

97.34

13.05

1270.29

21. Painting TWO coats of new iron works such as steel doors, windows, ventilators,
window bars etc with best approved first quality of synthetic enamel pait of approved
colour over the existing priming coats, etc complete complying with standard
specification.
Doors
3
x 2
0.900
2.100
11.34
Windows
5
x 2
0.900
1.200
10.80
22.14

50.00

1107.00

19. Whilte washing TWO coat using best freshly burnt white shell lime in all the floors,
including cost of lime blue powder, fevicol type gums, brushes, scaffolding,
scaffolding charges etc., complete with standard specification.
Ceiling
Living
Bedroom
Kitchen
Toilet

1
1
1
1

x
x
x
x

1
1
1
1

3.75
2.73
2.44
1.29

Living allround

1 x

12.38

3.00

37.14

Bedroom allround

1 x

10.34

3.00

31.02

Kitchen room allround

1 x

8.42

3.00

25.26

Toilet three sides


Deductions
Door
Door & Open
Toilet door
Window
Jolly in toilet
Parapet Inner alround

1 x

5.16

2.10

10.84

2
2
1
5
1
1

0.90
0.90
0.75
0.90
0.60
20.38

2.10
2.10
2.10
1.20
0.45
0.30

-3.78
-7.56
-1.58
-5.40
-0.27
6.11
113.57

-1
-2
-1
-1
-1
1

x
x
x
x
x
x

2.44
2.44
1.77
1.29

9.15
6.66
4.32
1.66

20. Colour washing TWO coat with freshly burnt shell lime in all floors using best
quality and approved variety of colour pigments including cost of all materilas,
brushes and scaffolding charges etc., complete complying with standar
Sunshade Rear
Sunshade Front
Side window sunshade
Sides of sunshade
Main walls allround
Toilet three sides
Parapet Top allround
Parapet Inner alround
Main Door & Door
Window
Toilet door
Jolly in toilet

1
1
1
1
1
1
1
1
-1
-1
-1
-1

x
x
x
x
x
x
x
x
x
x
x
x

2
1
3
8
1
1
1
2
2
5
1
1

3.56
2.67
1.36
0.6
21.3
4.34
20.84
20.38
0.9
0.9
0.75
0.6

0.6
0.87
0.6
0.06
3.51
2.20
0.12
0.30
2.10
1.20
2.10
0.45

22. Towards the cost and supply of IWC with foot rest including all
charges etc., complete
23. Towards the cost and supply of PVC Rain water pipe including all
charges etc., complete
26. Providing Cudappah slab including all charges etc., complete

4.27
2.32
2.45
0.29
74.76
9.55
2.50
12.23
-3.78
-5.40
-1.58
-0.27

300.00
360.00
500.00

27.Name board

500.00

28.Photographic charges

200.00

46143.45

I st & Part Bill

36372.71

II & Part Bill

29796.35

III & Part Bill

34130.00

146442.51

Cement
24.48

17.39

53.14

135.702

108.72

217.11

190.75

712.05

193.67

1499.92
29.99848

P.U. Form. No. 55

CMSPGHS 2011 -2012

Voucher No.

CONTRACT CERTIFICATE
Name of Work:-

Amount of Estimate 1,50,000/-

Construction of Green House @

How executed

Authority

Name of Benificery :Last Certificate granted for this if any Voucher No.
Quantity executed
Since last
Upto
Certificat
date
e

Month

Items

Rate

Per

Rs.P.

Amount
Since last
Upto date
Certificate
Rs.P
Rs. P

Earth work excavation for foundation

15.61

15.61

60.00

cum

936.60

936.60

12.20

cum

89.43

89.43

1600.00

cum

3536.00

3536.00

1600.00

cum

23280.00

23280.00

1800.00

cum

900.00

900.00

0.79

Reinforced Cement Concrete 1:2:4


(one cement one and half sand and
three machine broken stone) using
20 mm ISS gauge machine broken
HBG
metal
for
RCC
works
etc.,complete

2800.00

cum

2212.00

2212.00

113.96

Supplying, fabricating and placing in


position inild steel or ribbed tor steel
and all reinforced cement Concrete
works as per the design given
including cost of steel and binding
wire in all floors etc complete

47.55

Kg

5418.80

5418.80

in all clauses of soils except hard


rock requiring blasting etc., complete

7.33

7.33

Filling the Basement with excavated


earth other than sand etc., complete
Cement

concrete

1:5:10

(one

cement, five sand, and Ten hard


broken stone) Using 40mm ISS size

2.21

2.21

Hand Broken granite stone Jelly for


Foundation in layers not more than
15
cms thick compacting etc
complete
Random rubble in cement Mortar 1:5
(One cement and five sand) using

14.55

14.55

including mixing mortar and all other


labour charges etc complete upto
basement
Brick work in cement Mortor 1:5
(One cement and live sand) using II

0.50

0.50

class

Bricks

for

the

following

including mixing mortar and all other


labour charges etc complete

0.79

113.96

C/O

36372.83

36372.83

Voucher No.

1,50,000/-

Quantity executed
or supplied
Upto
date

Since last
Certificate

Amount
Items

Rate

Per
Rs.

Since last
Certificate
Rs.

36372.83

36372.83

6372.83

6372.83

30000.00

30000.00

30000.00

30000.00

Upto date
Rs.
Brought Forward
W.H.A
W.H.R
C.C.I & Part Bill

Countersigned for the total value for work done Rs: 30,000/Asst. Exe. Engineer.
Uthamapalayam
Total
Add in Col. 7
Total up to date as in last Certificate Voucher No.
Total value of work done up to date agreeing with total of col. 6
Deduct:
Fines and other deductions up to date (to be specified in remarks column)
Amount of previous payments as per last Certificate Voucher No.
Payments now made Rs.
(in words)
Singnature of Contractor

30000.00
Balance Due 30000.00
Dated:

Certified that the preceding claim is correct, tht the necessary measurements have been made by
me on...And that the work has been satisfactorily perfomed ..vide page .. Of Measurements Book No.

Dated.
CHECK MEASUREMENT CERTIFICATE
work was
Asst. Engineer.
Uthamapalayam
Certified that the duly check measured by on me(date).
material were
COMPLETION CERTIFICATE
Certified that the work has been completed in accordance with the plan and estimate in a
substantial and satisfactory manner.
Rs.
Allotment for the year
Expenditure, including the bill
Balance available
Pay Rupees
Station
Dated
Received Rupees
.. Only) as a final paymen in settlement of all demands
Payee
Witness
Resolution No. Dated
CLASSIFICATION

Head of Account

Amount
Rs.

. Dated

Cement Requirment (I & Part Bill)


Sl No
1
2
3
4

Item

Quantity

Unit

Weight

Total

C.C. 1:5:10

2.21

cum

129.60

286.42

R.R.Masonry

14.55

cum

97.92

1424.74 Kg

Brick Work

0.50

cum

72.00

36.00

Kg

R.C.C. 1:2:4

0.79

cum

323.10

255.25

Kg

Total

Kg

2002.41 Kg
or

40.05

Bags

Say

41.00

Bags

Cement Requirment upto II & Part Bill.


Sl No
1
2
3
4

Item

Quantity

Unit

Weight

Total

C.C. 1:5:10

2.21

cum

129.60

286.42

R.R.Masonry

14.55

cum

97.92

1424.74 Kg

Brick Work

10.63

cum

72.00

765.36

Kg

R.C.C. 1:2:4

1.95

cum

323.10

630.05

Kg

Total

Kg

3106.56 Kg
or

62.13

Bags

Say

63.00

Bags

Cement Requirment upto III & Part Bill.


Sl No
1
2
3
4

Item

Quantity

Unit

Weight

Total

C.C. 1:5:10

4.27

cum

129.60

553.39

R.R.Masonry

14.55

cum

97.92

1424.74 Kg

Brick Work

16.09

cum

72.00

1158.48 Kg

R.C.C. 1:2:4

4.54

cum

323.10

1466.87 Kg

Total

Kg

4603.48 Kg
or

92.07

Bags

Say

93.00

Bags

P.U. Form. No. 55

CMSPGHS 2011 -2012

Voucher No.

CONTRACT CERTIFICATE
CC II & PART BILL
Name of Work:-

Amount of Estimate 1,50,000/-

Construction of Green House @

How executed
Name of Benificery :-

Authority

Last Certificate granted for this if any Voucher No.


Quantity executed
Since last
Upto
Certificat
date
e

Month

Items

Rate

Per

Rs.P.

Amount
Since last
Upto date
Certificate
Rs.P
Rs. P

Earth work excavation for foundation

15.61

in all clauses of soils except hard

60.00

cum

936.60

0.00

1600.00

cum

3536.00

0.00

1600.00

cum

23280.00

0.00

1800.00

cum

19134.00

18234.00

47.55

Kg

11739.14

6320.34

rock requiring blasting etc., complete


Cement
concrete
1:5:10
(one
cement, five sand, and Ten hard
broken stone) Using 40mm ISS size
Hand Broken granite stone Jelly for
Foundation in layers not more than
15
cms thick compacting etc
complete
Random rubble in cement Mortar 1:5

2.21

(One cement and five sand) using


including mixing mortar and all other
labour charges etc complete upto
basement

14.55

Brick work in cement Mortor 1:5


(One cement and live sand) using II

10.63

10.13

class

Bricks

for

the

following

including mixing mortar and all other


labour charges etc complete

246.88

132.92

Supplying, fabricating and placing in


position inild steel or ribbed tor steel
and all reinforced cement Concrete
works etc complete

11.73

11.73

Supplying and erecting shuttering


including necessary support for
plance surface

170.00

sqm

1994.10

1994.10

1.16

Reinforced Cement Concrete 1:2:4


(one cement one and half sand and
three machine broken stone) using
20 mm ISS HBG metal for RCC works
etc.,complete

2800.00

cum

5460.00

3248.00

12.20

cum

89.43

0.00

66169.27

29796.44

1.95

7.33

Filling the Basement with excavated


earth other than sand etc., complete
C/O

Voucher No.

1,50,000/-

10.63

246.88

3.11

1.95

Quantity executed
or supplied
Upto Since last
date Certificate

Amount
Items

Rate

Per

Rs.
Brought Forward

Rs.

Since last
Certificate
Rs.

66169.27

29796.44

66169.27
6169.27
60000.00

6372.83
36169.27
6169.27
30000.00

60000.00

30000.00

Upto date

CC I & Pt Bill With Held Amount Release


CC II & Pt Bill With Held Amount
C.C.II & Part Bill
Countersigned for the total value for work done Rs: 60,000/-

Asst. Exe. Engineer.


Uthamapalayam
Total
Add in Col. 7
Total up to date as in last Certificate Voucher No.
Total value of work done up to date agreeing with total of col. 6
Deduct:
Fines and other deductions up to date (to be specified in remarks column)
Amount of previous payments as per last Certificate Voucher No.
Payments now made Rs.
(in words)
Singnature of Contractor

30000.00
Balance Due 30000.00
Dated:

Certified that the preceding claim is correct, tht the necessary measurements have been made by
me on...And that the work has been satisfactorily perfomed ..vide page .. Of Measurements Book No.

Dated.
CHECK MEASUREMENT CERTIFICATE
work was
Asst. Engineer.
Uthamapalayam
Certified that the duly check measured by on me(date).
material were
COMPLETION CERTIFICATE
Certified that the work has been completed in accordance with the plan and estimate in a
substantial and satisfactory manner.
Rs.
Allotment for the year
Expenditure, including the bill
Balance available
Pay Rupees
Station
Dated
Received Rupees
.. Only) as a final paymen in settlement of all demands
Witness
CLASSIFICATION

Payee

Resolution No. Dated

Head of Account

Amount
Rs.

. Dated

P.U. Form. No. 55

CMSPGHS 2011 -2012

Voucher No.

CONTRACT CERTIFICATE
CC III & PART BILL
Name of Work:-

Amount of Estimate 1,50,000/-

Construction of Green House @

How executed
Name of Benificery :-

Authority

Last Certificate granted for this if any Voucher No.


Quantity executed
Since last
Upto
Certificat
date
e

Items

Month
Rate

Per

Rs.P.

Amount
Since last
Upto date
Certificate
Rs.P
Rs. P

Earth work excavation for foundation

15.61

in all clauses of soils except hard

60.00

cum

936.60

0.00

1600.00

cum

6832.00

3296.00

1600.00

cum

23280.00

0.00

1800.00

cum

28962.00

9828.00

47.55

Kg

21397.50

9658.36

rock requiring blasting etc., complete

4.27

2.06

Cement
concrete
1:5:10
(one
cement, five sand, and Ten hard
broken stone) Using 40mm ISS size
Hand Broken granite stone Jelly for
Foundation in layers not more than
15
cms thick compacting etc
complete
Random rubble in cement Mortar 1:5
(One cement and five sand) using
including mixing mortar and all other
labour charges etc complete upto
basement

14.55

Brick work in cement Mortor 1:5


(One cement and live sand) using II

16.09

5.46

class

Bricks

for

the

following

including mixing mortar and all other


labour charges etc complete

450.00

203.12

Supplying, fabricating and placing in


position inild steel or ribbed tor steel
and all reinforced cement Concrete
works etc complete

34.28

22.55

Supplying and erecting shuttering


including necessary support for
plance surface

170.00

sqm

5827.60

3833.50

2.59

Reinforced Cement Concrete 1:2:4


(one cement one and half sand and
three machine broken stone) using
20 mm ISS HBG metal for RCC works
etc.,complete

2800.00

cum

12712.00

7252.00

12.20

cum

89.43

0.00

127.25

cum

262.14

262.14

4.54

Filling the Basement with excavated

7.33
2.06

earth other than sand etc., complete

2.06

Supplying and filling in foundation


and basement with filling sand in
layers of not more 15cm thick

C/O

100299.27

34130.00

Voucher No.

1,50,000/-

4.27

1296

4.74

8532

10.63

0.72

16.09

246.88

489.46

34.28

7.13

1.95

###

Quantity executed
or supplied
Upto Since last
date Certificate

Amount
Items

Rate

Per

Rs.
Brought Forward

Rs.

Since last
Certificate
Rs.

100299.27

34130.00

100299.27
299.27
100000.00

6169.27
40299.27
299.27
40000.00

Upto date

CC I & Pt Bill With Held Amount Release


With Held Amount
C.C.III & Part Bill
Countersigned for the total value for work done Rs: 1,00,000/-

Asst. Exe. Engineer.


Uthamapalayam
Total
100000.00 40000.00
Add in Col. 7
Total up to date as in last Certificate Voucher No.
Total value of work done up to date agreeing with total of col. 6
Deduct:
Fines and other deductions up to date (to be specified in remarks column)
Amount of previous payments as per last Certificate Voucher No.
Payments now made Rs.
(in words)
40000.00
Balance Due 40000.00
Singnature of Contractor
Dated:
Certified that the preceding claim is correct, tht the necessary measurements have been made by
me on...And that the work has been satisfactorily perfomed ..vide page .. Of Measurements Book No.

Dated.
CHECK MEASUREMENT CERTIFICATE
work was
Asst. Engineer.
Uthamapalayam
Certified that the duly check measured by on me(date).
material were
COMPLETION CERTIFICATE
Certified that the work has been completed in accordance with the plan and estimate in a
substantial and satisfactory manner.
Rs.
Allotment for the year
Expenditure, including the bill
Balance available
Pay Rupees
Station
Dated
Received Rupees
.. Only) as a final paymen in settlement of all demands
Witness
CLASSIFICATION

Payee

Resolution No. Dated

Head of Account

Amount
Rs.

. Dated

P.U. Form. No. 55

CMSPGHS 2011 -2012

Voucher No.

CONTRACT CERTIFICATE
CC III & PART BILL
Name of Work:-

Amount of Estimate 1,50,000/-

Construction of Green House @

How executed
Name of Benificery :-

Authority

Last Certificate granted for this if any Voucher No.


Quantity executed
Since last
Upto
Certificat
date
e

17.74

2.13

4.68

0.41

14.55

0.00

17.60

1.51

450.00

0.00

4.54

0.00

34.28

0.00

1.88

1.88

176.60

176.60

Items

Month
Rate

Per

Rs.P.
Earth work excavation for foundation
in all class of soils except hard rock
requiring
blasting
but
shoring
shuttering and baling out water
wherever necessary and refilling the
Cement
concrete
1:5:10
(one
sides
of
the
foundation
with
cement, five sand, and Ten hard
excavated earth in layers of not more
broken stone) Using 40mm ISS size
than 15 cm thick well rammed and
Hand Broken granite stone Jelly for
consolidated etc., complete
Foundation and Flooring including
labour charges for mixing concrete
watering rubble
and laying
the concrete
in
Random
in cement
Mortar 1:5
layers not more than 15 cms thick
(One cement and five sand) using
compacting etc complete complying
including
mixing mortar
and all other
with
standard
specification
etc
labour
charges etc complete upto
complete.
basement
Brick work in cement Mortor 1:5
(One cement and live sand) using II
class
Bricks
for
the
following
including mixing mortar and all other
labour charges etc complete Above
basement
Supplying, fabricating and placing in
position inild steel or ribbed tor steel
and all reinforced cement Concrete
works as per the design given
including
of steel
and binding
Reinforcedcost
Cement
Concrete
1:2:4
wire
in
all
floors
etc
complete
(one cement one and half sand and
three machine broken stone) using
20
mm ISS and
gauge
machine
broken
Supplying
erecting
shuttering
HBG
metal
for
RCC
works
excluding
including necessary support for
cost
and (abrication
otreinforcement
plance
surface
in
Foundation
and
centerning
shuttering
Basement and Roof sllabs charges
struting
but
curing
upto including
3.29 M height
for and
planeproviding
surfaces
fixtures
likeforfanRCC
clampsin
RCC f
for floors
columnthefootings
Weathering
course
with broken
brick
Roof
wherever
necessary
etc
as
columns plinth beam and connecterd
jeely
for
20
mm
size
mixed
with
pure
directed
by
the
departmental
Officers
with foundations grade beams, raft
slacked
lime (no sand with
to be used) in
complete
slabs stair complying
case steps, bedstandard
blocks,
proposation
of
32:12.5
cft to proper
specification.
Plastering
with
1:5
critical pier,
etc Cement
beams Mortar
roof slabs,
gradient,well
beation
with )wooden
(one
cement
and
five
sand
12mm
using mild steelsheets etc., complete
beaters
thick
inetc
all
floors
including
mixing
complying
with
standard
specification
mortar,
working(SI
in -all155)
heights curing
and as directed
watering with all leads and lifts for
good water etc., complete complying
with standard specification.

Amount
Since last
Upto date
Certificate
Rs.P
Rs. P

60.00

Cum

1064.40

127.80

1600.00

Cum

7488.00

656.00

1600.00

Cum

23280.00

0.00

1800.00

Cum

31680.00

2718.00

47.55

Kg

21397.50

0.00

2800.00

Cum

12712.00

0.00

170.00

Sqm

5827.60

0.00

1000.00

Cum

1880.00

1880.00

60.00

Sqm

10596.00

10596.00

C/O

115925.50

15977.80

Voucher No.

1,50,000/-

17.74

4.68

17.6

4.27

1296

4.74

8532

10.63

0.72

16.09

246.88

489.46

34.28

34.28

12712

1.95

82147.07

Quantity executed
or supplied
Upto Since last
date Certificate

Amount
Items

Rate

Per

Rs.

Since last
Certificate
Rs.

115925.50

15977.80

3000 Each

9000

9000

2000 Each

10000

10000

300.00

300

2781.80

2781.8

138007.30

38059.60

Balance Due
Dated:

0.00

Rs.
Brought Forward
3

Fabrication and Supply of MILD


STEEL DOOR 0.9x2.10m
Fabrication and Supply of MILD
STEEL WINDOW 0.9x1.20m
Towards the cost and supply of RCC
Jolly of size 0.60 X 0.3 m including

Upto date

all charges etc., complete

39.74

39.74

Plastering with Cement Mortar 1:3


(one cement and three sand )
12mm thick in all floors including
mixing mortar, working in all
heights curing watering with all
leads and lifts Total
for good water etc.,
complete complying with standard
Total
up to date as in last Certificate
specification.

70 Sqm

Add in Col. 7
Voucher No.
Total value of work done up to date agreeing with total of col. 6
Deduct:
Fines and other deductions up to date (to be specified in remarks column)
Amount of previous payments as per last Certificate Voucher No.
Payments now made Rs.
(in words)
Singnature of Contractor

Certified that the preceding claim is correct, tht the necessary measurements have been made by
me on...And that the work has been satisfactorily perfomed ..vide page .. Of Measurements Book No.

Dated.
CHECK MEASUREMENT CERTIFICATE
work was
Asst. Engineer.
Uthamapalayam
Certified that the duly check measured by on me(date).
material were
COMPLETION CERTIFICATE
Certified that the work has been completed in accordance with the plan and estimate in a
substantial and satisfactory manner.
Rs.
Allotment for the year
Expenditure, including the bill
Balance available
Pay Rupees
Station
Dated
Received Rupees
.. Only) as a final paymen in settlement of all demands
Witness
CLASSIFICATION
Head of Account

Payee

Resolution No. Dated


Amount

Rs.

. Dated

P.U. Form. No. 55

CMSPGHS 2011 -2012

Voucher No.

CONTRACT CERTIFICATE
CC III & PART BILL
Quantity executed
Since last
Upto
Certificat
date
e

Items

Rate

Per

Rs.P.
Brought Forward
Granolithic

23.91

23.91

floor

finishing

Amount
Since last
Upto date
Certificate
Rs.P
Rs. P
138007.30 38059.60

with

CC1:2:4 mix using 10mm to 12mm


IRC chips 25mm thick including cost

1195.50

1195.50

1000.00

1000.00

Towards the cost and supply of IWC


with foot rest including all charges
etc., complete

300.00

300.00

Towards the cost and supply of PVC


Rain water pipe including all charges
etc., complete

360.00

360.00

and

conveyance

and

all

50.00

Cum

labour

charges etc complete.


Towards the supply and fixing in
position of PVC Doors 0.75x1.80m

113.57

113.57

97.34

97.34

22.14

22.14

28.27

28.27

7.33

0.00

2.06

0.00

Colour washing TWO coat using best


freshly burnt white shell lime in all
the floors, including cost of lime blue
powder, fevicol type gums, brushes,
scaffolding, scaffolding charges etc.,
complete
Painting TWO coat with freshly burnt
shell lime in all floors using best
quality and approved variety of
colour pigments including cost of all
materilas, brushes and scaffolding
charges etc., complete
Painting TWO coats of new iron
works such as steel doors, windows,
ventilators, window bars etc with
best approved first quality of
synthetic enamel pait of approved
Finished
with one
of pressed
colour over
the course
existing
priming
tiles
of
size
20x20x2cm
with
cement
coats, etc complete complying
with
mortar
1:3
mix
and
pointed
with
the
standard specification.
same
oiled
mortar
including
cost
and
Filling the Basement with excavated
conveyance
of allsand
materials
to site
earth other than
etc., complete
and
all
labour
charges
etc
complete
complying to standard specification.
for 10 Sqm (S.Items no. 279)
Supplying and filling in foundation
and basement with filling sand in
layers of not more 15cm thick well
rammed
watered slab
and including
compacted
Providing Cudappah
all
etc., complete complying to standard
specification.
charges etc., complete
C/O

13.00

Sqm

1476.41

1476.41

40.00

Sqm

3893.60

3893.60

77.00

Sqm

1704.78

1704.78

300.00

Sqm

8481.00

8481.00

12.20

Cum

89.43

0.00

127.25

Cum

262.14

0.00

500.00

500.00

157270.15

56970.89

Voucher No.

4.27

1296

34.28

0.00

###

1.95

4.74

8532

10.63

0.72

16.09

246.88

489.46

Quantity executed
or supplied
Upto Since last
date Certificate

Amount
Items

Rate

Per

Rs.

Upto date
Rs.
157270.15

Brought Forward
Name board & Logo

Since last
Certificate
Rs.
56970.89

500.00

500.00
299.27

157770.15

57770.16

CC I & Pt Bill With Held Amount Release


With Held Amount
C.C.III & Part Bill
Countersigned for the total value for work done Rs: 1,00,000/-

Asst. Exe. Engineer.


Uthamapalayam
Total
Add in Col. 7
Total up to date as in last Certificate Voucher No.
Total value of work done up to date agreeing with total of col. 6
Deduct:
Fines and other deductions up to date (to be specified in remarks column)
Amount of previous payments as per last Certificate Voucher No.
Payments now made Rs.
(in words)
Balance Due
Dated:

Singnature of Contractor

Certified that the preceding claim is correct, tht the necessary measurements have been made by
me on...And that the work has been satisfactorily perfomed ..vide page .. Of Measurements Book No.

Dated.
CHECK MEASUREMENT CERTIFICATE
work was
Asst. Engineer.
Uthamapalayam
Certified that the duly check measured by on me(date).
material were
COMPLETION CERTIFICATE
Certified that the work has been completed in accordance with the plan and estimate in a
substantial and satisfactory manner.
Rs.
Allotment for the year
Expenditure, including the bill
Balance available
Pay Rupees
Station
Dated
Received Rupees
.. Only) as a final paymen in settlement of all demands
Witness
CLASSIFICATION

Payee

Resolution No. Dated

Head of Account

Amount
Rs.

. Dated

P.U. Form. No. 55

CMSPGHS 2011 -2012

Voucher No.

CONTRACT CERTIFICATE
CC I & PART BILL
Name of Work:-

Amount of Estimate 1,50,000/-

Construction of Green House @

How executed
Name of Benificery :-

Authority

Last Certificate granted for this if any Voucher No.


Quantity executed
Since last
Upto
Certificat
date
e

Month

Items

Rate

Per

Rs.P.

Amount
Since last
Upto date
Certificate
Rs.P
Rs. P

Earth work excavation for foundation

15.61

15.61

in all clauses of soils except hard

60.00

cum

936.60

936.60

1600.00

cum

3536.00

3536.00

1600.00

cum

23280.00

23280.00

1800.00

cum

19134.00

19134.00

47.55

Kg

11739.14

11739.14

rock requiring blasting etc., complete

2.21

14.55

2.21

14.55

Cement
concrete
1:5:10
(one
cement, five sand, and Ten hard
broken stone) Using 40mm ISS size
Hand Broken granite stone Jelly for
Foundation in layers not more than
15
cms thick compacting etc
complete
Random rubble in cement Mortar 1:5
(One cement and five sand) using
including mixing mortar and all other
labour charges etc complete upto
basement
Brick work in cement Mortor 1:5
(One cement and live sand) using II

10.63

10.63

class

Bricks

for

the

following

including mixing mortar and all other


labour charges etc complete

246.88

246.88

Supplying, fabricating and placing in


position inild steel or ribbed tor steel
and all reinforced cement Concrete
works etc complete

11.73

11.73

Supplying and erecting shuttering


including necessary support for
plance surface

170.00

sqm

1994.10

1994.10

1.95

1.95

Reinforced Cement Concrete 1:2:4


(one cement one and half sand and
three machine broken stone) using
20 mm ISS HBG metal for RCC works
etc.,complete

2800.00

cum

5460.00

5460.00

7.33

7.33

12.20

cum

89.43

89.43

66169.27

66169.27

Filling the Basement with excavated


earth other than sand etc., complete
C/O

Voucher No.

1,50,000/-

10.63

246.88

3.90

1.95

Quantity executed
or supplied
Upto Since last
date Certificate

Amount
Items

Rate

Per

Rs.
Brought Forward
CC II & Pt Bill With Held Amount

Rs.

Since last
Certificate
Rs.

66169.27

66169.27

6169.27
60000.00

6169.27
60000.00

60000.00

60000.00

Upto date

C.C.I & Part Bill


Countersigned for the total value for work done Rs: 60,000/-

Asst. Exe. Engineer.


Uthamapalayam
Total
Add in Col. 7
Total up to date as in last Certificate Voucher No.
Total value of work done up to date agreeing with total of col. 6
Deduct:
Fines and other deductions up to date (to be specified in remarks column)
Amount of previous payments as per last Certificate Voucher No.
Payments now made Rs.
(in words)
Singnature of Contractor

30000.00
Balance Due 30000.00
Dated:

Certified that the preceding claim is correct, tht the necessary measurements have been made by
me on...And that the work has been satisfactorily perfomed ..vide page .. Of Measurements Book No.

Dated.
CHECK MEASUREMENT CERTIFICATE
work was
Asst. Engineer.
Uthamapalayam
Certified that the duly check measured by on me(date).
material were
COMPLETION CERTIFICATE
Certified that the work has been completed in accordance with the plan and estimate in a
substantial and satisfactory manner.
Rs.
Allotment for the year
Expenditure, including the bill
Balance available
Pay Rupees
Station
Dated
Received Rupees
.. Only) as a final paymen in settlement of all demands
Witness
CLASSIFICATION

Payee

Resolution No. Dated

Head of Account

Amount
Rs.

. Dated

P.U. Form. No. 55

CMSPGHS 2011 -2012

Voucher No.

CONTRACT CERTIFICATE
CC III & PART BILL
Name of Work:-

Amount of Estimate 1,50,000/-

Construction of Green House @

How executed
Name of Benificery :-

Authority

Last Certificate granted for this if any Voucher No.


Quantity executed
Since last
Upto
Certificat
date
e

Items

Month
Rate

Per

Rs.P.

Amount
Since last
Upto date
Certificate
Rs.P
Rs. P

Earth work excavation for foundation

15.61

0.00

in all clauses of soils except hard

60.00

cum

936.60

0.00

1600.00

cum

6832.00

3296.00

1600.00

cum

23280.00

0.00

1800.00

cum

28962.00

28062.00

47.55

Kg

21397.50

15978.70

rock requiring blasting etc., complete

4.27

14.55

2.06

0.00

Cement
concrete
1:5:10
(one
cement, five sand, and Ten hard
broken stone) Using 40mm ISS size
Hand Broken granite stone Jelly for
Foundation in layers not more than
15
cms thick compacting etc
complete
Random rubble in cement Mortar 1:5
(One cement and five sand) using
including mixing mortar and all other
labour charges etc complete upto
basement
Brick work in cement Mortor 1:5
(One cement and live sand) using II

16.09

15.59

class

Bricks

for

the

following

including mixing mortar and all other


labour charges etc complete

450.00

336.04

Supplying, fabricating and placing in


position inild steel or ribbed tor steel
and all reinforced cement Concrete
works etc complete

34.28

34.28

Supplying and erecting shuttering


including necessary support for
plance surface

170.00

sqm

5827.60

5827.60

4.54

3.75

Reinforced Cement Concrete 1:2:4


(one cement one and half sand and
three machine broken stone) using
20 mm ISS HBG metal for RCC works
etc.,complete

2800.00

cum

12712.00

10500.00

7.33

0.00

12.20

cum

89.43

0.00

2.06

2.06

127.25

cum

262.14

262.14

Filling the Basement with excavated


earth other than sand etc., complete
Supplying and filling in foundation
and basement with filling sand in
layers of not more 15cm thick

C/O

100299.27

63926.44

Voucher No.

1,50,000/-

4.27

1296

4.74

8532

10.63

0.72

16.09

246.88

489.46

34.28

8.29

1.95

###

Quantity executed
or supplied
Upto Since last
date Certificate

Amount
Items

Rate

Per

Rs.
Brought Forward

Rs.

Since last
Certificate
Rs.

100299.27

63926.44

100299.27
299.27
100000.00

6372.83
70299.27
299.27
70000.00

Upto date

CC I & Pt Bill With Held Amount Release


With Held Amount
C.C.III & Part Bill
Countersigned for the total value for work done Rs: 1,00,000/-

Asst. Exe. Engineer.


Uthamapalayam
Total
100000.00 70000.00
Add in Col. 7
Total up to date as in last Certificate Voucher No.
Total value of work done up to date agreeing with total of col. 6
Deduct:
Fines and other deductions up to date (to be specified in remarks column)
Amount of previous payments as per last Certificate Voucher No.
Payments now made Rs.
(in words)
70000.00
Balance Due 70000.00
Singnature of Contractor
Dated:
Certified that the preceding claim is correct, tht the necessary measurements have been made by
me on...And that the work has been satisfactorily perfomed ..vide page .. Of Measurements Book No.

Dated.
CHECK MEASUREMENT CERTIFICATE
work was
Asst. Engineer.
Uthamapalayam
Certified that the duly check measured by on me(date).
material were
COMPLETION CERTIFICATE
Certified that the work has been completed in accordance with the plan and estimate in a
substantial and satisfactory manner.
Rs.
Allotment for the year
Expenditure, including the bill
Balance available
Pay Rupees
Station
Dated
Received Rupees
.. Only) as a final paymen in settlement of all demands
Witness
CLASSIFICATION

Payee

Resolution No. Dated

Head of Account

Amount
Rs.

. Dated

P.U .Form No.50


Mun.From No.77

COMPLETION REPORT
Estimate Amount :
Rs.1.50Lakhs

Name of Work : Construction of Green House @


AS PER ORIGINAL ESTIMATE
Item
No.

Rate

Amount

Rs. Ps

Rs. Ps

Earth work excavation for foundation in all


class of soils except hard rock requiring
blasting but shoring shuttering and baling out
water wherever necessary and refilling the 17.74
sides of the foundation with excavated earth in
layers of not more than 15 cm thick well
rammed and consolidated etc., complete

60.00

1064.00

Filling the Basement with excavated earth


other than sand etc., complete complying to
standard specification.

7.03

12.20

86.00

Supplying and filling in foundation and


basement with filling sand in layers of not more
15cm thick well rammed watered and
compacted etc., complete complying to
standard specification.

2.00

127.25

255.00

5.01

1600.00

8016.00

Particulars

Cement concrete 1:5:10 (one cement, five


sand, and Ten hard broken stone) Using 40mm
ISS size Hand Broken granite stone Jelly for
Foundation and Flooring including labour
charges for mixing concrete watering and
laying the concrete in layers not more than 15
cms thick compacting etc complete complying
with standard specification etc complete.

Quantity

AS PER EXECUTION
Quantity

DIFFERENCE

Rate

Amount

Increase

Decrease

Rs. Ps

Rs . Ps

Rs

Rs

Random rubble in cement Mortar 1:5 (One


cement and five sand) using including mixing 14.55
mortar and all other labour charges etc
complete upto basement
Brick work in cement Mortor 1:5 (One cement
and live sand) using II class Bricks for the 17.65
following including mixing mortar and all other
labour charges etc complete Above basement

Supplying and erecting shuttering including


necessary support for plance surface in
Foundation Basement and Roof sllabs struting
upto 3.29 M height for plane surfaces for floors
for RCC column footings columns plinth beam
and connecterd with foundations grade beams, 37.73
raft slabs stair case steps, bed blocks, critical
pier, etc beams roof slabs, using mild
steelsheets
etc., complete complying with
standard specification and as directed (SI 155)

Reinforced
Cement Concrete 1:2:4 (one
cement one and half sand and three machine
broken stone) using 20 mm ISS gauge
machine broken HBG metal for RCC works
excluding cost and (abrication otreinforcement
and
centerning
shuttering
charges
but
including curing and providing fixtures like fan
clampsin the RCC f Roof wherever necessary
etc as directed by the departmental Officers
complete
complying
with
standard
specification.

Supplying, fabricating and placing in position


inild steel or ribbed tor steel and all reinforced
cement Concrete works as per the design given 450.00
including cost of steel and binding wire in all
floors etc complete

4.61

1600.00

23280.00

1800.00

31770.00

170.00

6414.00

2800.00 12908.00

47.55

21397.00

10

Fabrication and Supply of MILD STEEL DOOR


0.9x2.10m

3.00

11

Towards the supply and fixing in position of


PVC Doors 0.75x1.80m

LS

12

Fabrication and Supply


WINDOW 0.9x1.20m

13

Towards the cost and supply of RCC Jolly of


size 0.60 X 0.3 m including all charges etc.,
complete

14

Plastering with Cement Mortar 1:5 (one


cement and five sand ) 12mm thick in all floors
including mixing mortar, working in all heights
176.60
curing watering with all leads and lifts for good
water etc., complete complying with standard
specification.

60.00

10596.00

15

Plastering with Cement Mortar 1:3 (one


cement and three sand ) 12mm thick in all
floors including mixing mortar, working in all 39.74
heights curing watering with all leads and lifts
for good water etc., complete complying with
standard specification.

70.00

2782.00

16

Granolithic floor finishing with CC1:2:4 mix


using 10mm to 12mm IRC chips 25mm thick
23.91
including cost and conveyance and all labour
charges etc complete.

50.00

1196.00

17

Weathering course with broken brick jeely for


20 mm size mixed with pure slacked lime (no
sand to be used) in proposation of 32:12.5 cft
to proper gradient,well beation with wooden
beaters etc

1000.00

1880.00

of

MILD

STEEL

5.00

3000.00

1000.00

2000.00 10000.00

LS

1.88

9000.00

300.00

18

Finished with one course of pressed tiles of size


20x20x2cm with cement mortar 1:3 mix and
pointed with the same oiled mortar including
28.27
cost and conveyance of all materials to site and
all labour charges etc complete for 10 Sqm
(S.Items no. 279)

300.00

8481.00

19

Colour washing TWO coat using best freshly


burnt white shell lime in all the floors, including
cost of lime blue powder, fevicol type gums, 113.57
brushes, scaffolding, scaffolding charges etc.,
complete

13.00

1476.00

20

Painting TWO coat with freshly burnt shell lime


in all floors using best quality and approved
variety of colour pigments including cost of all 97.34
materilas, brushes and scaffolding charges etc.,
complete

40.00

3894.00

21

Painting TWO coats of new iron works such as


steel doors, windows, ventilators, window bars
etc with best approved first quality of synthetic 22.14
enamel pait of approved colour over the
existing priming coats, etc complete complying
with standard specification.

77.00

1705.00

22

Towards the cost and supply of IWC with foot


rest including all charges etc., complete

23

Towards the cost and supply of PVC Rain water


pipe including all charges etc., complete

300.00
LS

360.00

24

Providing Cudappah slab including all charges


etc., complete

0.00

500.00

25

Name board & Logo

0.00

500.00

26

Photographic charges

0.00

200.00

27

Contingencies and P.S.Charges

0.00

640.00
160000.00

You might also like