You are on page 1of 68

MEETING

OF
JACKSON MUNICIPAL AIRPORT AUTHORITY
BOARD OF COMMISSIONERS
October 27, 2015
I.

CALL TO ORDER/ROLL CALL/DECLARATION OF QUORUM

II.

INVOCATION

III.

APPROVAL AND EXECUTION OF MINUTES


A.

Regular Work Session of the Board of Commissioners, September 24, 2105

B.

Regular Meeting of the Board of Commissioners, September 28, 2015

C.

Notice of the Rescheduling of the Regular Monthly Work Session of the Board of
Commissioners of the Jackson Municipal Airport Authority from Thursday,
October 22, 2015 at 8:30 a.m. to Monday, October 26, 2015 at 8:30 a.m.; Accept
Notice

D.

Notice of the Rescheduling of the Regular Monthly Board Meeting of the Board of
Commissioners of the Jackson Municipal Airport Authority from Monday, October
26, 2015 at 4:00 p.m. to Tuesday, October 27, 2015 at 4:00 p.m.; Accept Notice

IV.

PUBLIC COMMENTS

V.

REPORTS
A.

Report from the Chair

B.

Chief Executive Officer

C.

VI.

1.

Airport Project Manager Summary, Period Ending


September 30, 2015 ............................................................................. Page 1

2.

Airport Activity Statistics Report, Period Ending


September 30, 2015 ........................................................................... Page 14

Attorney
1.

Conflict of Interest and Gratuities Policy Amendment.......................Page 28

2.

Appointment of a Member of the Board of Commissioners to


Serve on the Audit Team

ACTION ITEMS

A.

Financial Matters
1.

2.
B.

Financial Reports for September 2015:


(a)

Balance Sheet: Accept ........................................................ Page 32

(b)

Income Statement: Accept .................................................. Page 33

(c)

Claims Docket for September 2015: Approve ................... Page 36

(d)

Quarterly Statistics ...............................................................Page 42

Early Issues ........................................................................................Page 45

Service Agreements
1.

Financial Consulting and Auditing Services, JMAA: Authorize Agreement


(Breazeale, Saunders & ONeil, LTD.) ....................................................... Page 46

2.

East Side Development Entergy Qualification JMAA: Authorize


Amendment to Agreement (Waggoner Engineering, Inc.) ............... Page 50

3.

2016 General Aviation Facility Market Rent Studies, JAN: Authorize


Agreement (Aviation Management Consulting Group, Inc.) ............... Page 54

4.

Staff Uniform Rental and Cleaning Service, JMAA: Authorize Agreement


(Cintas Corporation No. 2) ........................................................................... Page 57

5.

Temporary Employee Services, JMAA: Authorize Agreements


(Professional Staff Group, LLC, Staffers Inc.) ........................................ Page 59

6.

Employee Assistance Program, JMAA: Authorize Agreement (First


Intermed Corporation d/b/a MEA Cares).................................................... Page 61

C.

Construction Project

D.

Procurements

E.

Grants

F.

Other Matters
1.

Wireless Communications Antenna License and Ground Lease


Agreement, JAN: Authorize Lease Agreement
(New Cingular Wireless, PCS, LLC) .......................................................... Page 64

2.

Board Travel Update


(a) Airports Council International- North America
Annual Conference & Exhibition
Long Beach, California
October 4-7, 2015

G.

VII.

New Business

ADJOURNMENT

Active Projects List


As of September 30, 2015
Active Projects
Active Projects Summary
Stormwater Drainage at JEIA
Runway 16R/34L and Taxiways Alpha, Bravo and Charlie Assessment and Repair
East Concourse Terminal Improvements
2011 PDS and Access Control
2011 PDS Access Control C IDF Construction
Rental Car Consolidated Quick Turnaround Facility
Pavement Assessment and Overlay of Runway 16/34 at Hawkins Field
Pavement Assessment and Overlay of RWY 16/34 at HKS Taxiway
Lighting Assessment Services
JAN Exterior Roadway Signage
Fifth Floor Renovations

Proj. #

FY

005
005
013
014
014
015
008
008
010
001
003

9
11
11
11
11A
11
12
12A
12
15
15

Pg. #
1
2
3
4
5
6
7
8
9
10
11
12
13

JMAA Board Meeting


October 27, 2015
Page 1 of 65

Project Summary Page 2 of 13

As of September 30, 2015


Active Projects Summary
Funding Sources
FAA
JMAA
MDOT
PFC
CFC

Total
$24,371,069
$2,418,724
$1,528,400
$35,953,323
$1,563,092
$65,834,608

% of Total
37.02%
3.67%
2.32%
54.61%
2.37%
100.00%

Payments to Date
$7,097,382
$332,808
$333,039
$6,263,343
$286,148
$14,312,720

Remaining Balance
$17,273,687
$2,085,916
$1,195,361
$29,689,980
$1,276,944
$51,521,888

Balance as % of Total
70.88%
86.24%
78.21%
82.58%
81.69%

Budget Allocations
Administrative
Advertising
Architectural
Construction
Consulting
Contingency
Reimbursable
Engineering Services
Legal
Salaries

Total
$2,000
$24,575
$2,224,082
$55,646,651
$2,359,406
$593,066
$3,575
$4,452,332
$184,398
$344,523
$65,834,608

% of Total
0.00%
0.04%
3.38%
84.52%
3.58%
0.90%
0.01%
6.76%
0.28%
0.52%
100.00%

Payments to Date
$0
$5,043
$1,027,237
$8,195,043
$2,244,324
$0
$0
$2,288,643
$164,948
$387,482
$14,312,720

Remaining Balance
$2,000
$19,532
$1,196,845
$47,451,608
$115,082
$593,066
$3,575
$2,163,689
$19,450
-$42,959
$51,521,888

Balance as % of Allocation
100.00%
79.48%
53.81%
85.27%
4.88%
100.00%
100.00%
48.60%
10.55%
-12.47%

JMAA Board Meeting


October 27, 2015
Page 2 of 65

Project Summary Page 3 of 13

As of September 30, 2015


Stormwater Drainage at JEIA
Project Number: 005-09

Funding Sources
FAA
PFC
MDOT
JMAA

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment
Salaries
Services

Total Budget
$5,265,161

Current Payments
$3,374,108

Project Balance
$1,891,053

Percent Complete
64%

Amounts
$1,665,875
$3,000,000
$79,207
$520,079
$5,265,161

Percent
32%
57%
2%
10%
100%

Remaining Balance
(293,053)
$1,641,111
$22,916
$520,079
$1,891,053

% Balance by Source
-18%
55%
29%
100%

Original Budget
$0
$1,000
$0
$3,000,000
$0
$285,000
$0
$300,000
$5,000
$0
$0
$1,000
$0
$3,592,000

Change Orders/ Reallocations


$0
$575
$0
$556,070
$0
$263,066
$0
$592,568
$85,648
$0
$0
$175,234
$0
$1,673,161

Current Budget
$0
$1,575
$0
$3,556,070
$0
$548,066
$0
$892,568
$90,648
$0
$0
$176,234
$0
$5,265,161

Payments to Date
$0
$1,557
$0
$2,371,529
$0
$0
$0
$784,596
$36,609
$0
$0
$179,817
$0
$3,374,108

Balance
$0
$18
$0
$1,184,541
$0
$548,066
$0
$107,972
$54,039
$0
$0
-$3,583
$0
$1,891,053

JMAA Board Meeting


October 27, 2015
Page 3 of 65

Project Summary Page 4 of 13

As of September 30, 2015


Runway 16R/34L and Taxiways Alpha, Bravo and Charlie Assessment and Repair
Project Number: 005-11
Total Budget
$12,682,728
Funding Sources
FAA
MDOT
PFC
JMAA

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment/Equipment Cost
Salaries
Services

Current Payments
$1,031,193

Project Balance
$11,651,535

Percent Complete
8%

Amounts
$11,991,786
$315,573
$40,578
$334,791
$12,682,728

Percent
95%
2%
0%
3%
100%

Remaining Balance
$11,141,298
$302,792
$15,078
$192,368
$11,651,536

% Balance by Source
93%
96%
37%
57%

Original Budget
$0
$3,000
$0
$11,000,000
$0
$0
$7,000
$1,105,000
$10,000
$0
$0
$35,000
$0
$12,160,000

Change Orders/ Reallocations


$0
-$2,500
$0
$0
$0
$0
-$3,425
$523,114
$10,250
$0
$0
-$4,711
$0
$522,728

Current Budget
$0
$500
$0
$11,000,000
$0
$0
$3,575
$1,628,114
$20,250
$0
$0
$30,289
$0
$12,682,728

Payments to Date
$0
$476
$0
$0
$0
$0
$0
$917,134
$16,550
$0
$0
$97,033
$0
$1,031,193

Balance
$0
$24
$0
$11,000,000
$0
$0
$3,575
$710,980
$3,700
$0
$0
-$66,744
$0
$11,651,535

JMAA Board Meeting


October 27, 2015
Page 4 of 65

Project Summary Page 5 of 13

As of September 30, 2015


East Concourse Terminal Improvements
Project Number: 013-11

Funding Sources
PFC
JMAA

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment/Equipment Cost
Salaries
Services

Total Budget
$21,255,583

Current Payments
$1,510,084

Project Balance
$19,745,499

Percent Complete
7%

Amounts
$21,255,583
$0
$21,255,583

Percent
100%
0%
100%

Remaining Balance
$19,745,499
$0
$19,745,499

% Balance by Source
93%
0%

Original Budget
$0
$1,000
$35,000
$300,000
$0
$0
$5,000
$0
$1,000
$0
$0
$2,000
$0
$344,000

Change Orders/ Reallocations


$0
$0
$2,049,389
$18,803,794
$0
$0
-$5,000
$51,400
$4,000
$0
$0
$8,000
$0
$20,911,583

Current Budget
$0
$1,000
$2,084,389
$19,103,794
$0
$0
$0
$51,400
$5,000
$0
$0
$10,000
$0
$21,255,583

Payments to Date
$0
$913
$974,812
$468,000
$0
$0
$0
$46,400
$14,835
$0
$0
$5,124
$0
$1,510,084

Balance
$0
$87
$1,109,577
$18,635,794
$0
$0
$0
$5,000
-$9,835
$0
$0
$4,876
$0
$19,745,499

JMAA Board Meeting


October 27, 2015
Page 5 of 65

Project Summary Page 6 of 13

As of September 30, 2015


2011 PDS and Access Control
Project Number: 014-11

Funding Sources
FAA
MDOT
PFC

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment/Equipment Cost
Salaries
Services

Total Budget
$19,070,255

Current Payments
$7,134,150

Project Balance
$11,936,105

Percent Complete
37%

Amounts
$7,690,463
$200,000
$11,179,792
$19,070,255

Percent
40%
1%
59%
100%

Remaining Balance
$3,692,087
$0
$8,244,018
$11,936,105

% Balance by Source
48%
0%
74%

Original Budget
$0
$0
$0
$0
$1,209,384
$0
$120,000
$0
$2,000
$0
$0
$20,000
$0
$1,351,384

Change Orders/ Reallocations


$0
$10,000
$0
$16,911,211
$889,060
$0
-$120,000
$10,600
$8,000
$0
$0
$10,000
$0
$17,718,871

Current Budget
$0
$10,000
$0
$16,911,211
$2,098,444
$0
$0
$10,600
$10,000
$0
$0
$30,000
$0
$19,070,255

Payments to Date
$0
$611
$0
$4,962,934
$2,108,056
$0
$0
$0
$54,206
$0
$0
$8,343
$0
$7,134,150

Balance
$0
$9,389
$0
$11,948,277
-$9,612
$0
$0
$10,600
-$44,206
$0
$0
$21,657
$0
$11,936,105

JMAA Board Meeting


October 27, 2015
Page 6 of 65

Project Summary Page 7 of 13

As of September 30, 2015


2011 PDS Access Control C IDF Construction
Project Number: 014-11A

Funding Sources
PFC

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment/Equipment Cost
Salaries
Services

Total Budget
$477,370

Current Payments
$433,096

Project Balance
$44,274

Percent Complete
91%

Amounts
$477,370
$477,370

Percent
100%
100%

Remaining Balance
$44,274
$44,274

% Balance by Source
9%

Original Budget
$0
$2,500
$0
$400,000
$41,870
$0
$0
$18,000
$5,000
$0
$0
$10,000
$0
$477,370

Change Orders/ Reallocations


$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

Current Budget
$0
$2,500
$0
$400,000
$41,870
$0
$0
$18,000
$5,000
$0
$0
$10,000
$0
$477,370

Payments to Date
$0
$581
$0
$392,580
$21,412
$0
$0
$16,524
$1,920
$0
$0
$79
$0
$433,096

Balance
$0
$1,919
$0
$7,420
$20,458
$0
$0
$1,476
$3,080
$0
$0
$9,921
$0
$44,274

JMAA Board Meeting


October 27, 2015
Page 7 of 65

Project Summary Page 8 of 13

As of September 30, 2015


Rental Car Cosolidated Quick Turnaround Facility
Project Number: 015-11

Funding Sources
CFC

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment/Equipment Cost
Salaries
Services

Total Budget
$1,332,092

Current Payments
$286,148

Project Balance
$1,045,944

Percent Complete
21%

Amounts
$1,332,092
$1,332,092

Percent
100%
100%

Remaining Balance
$1,045,944
$1,045,944

% Balance by Source
79%

Original Budget
$0
$0
$0
$0
$75,810
$0
$12,900
$0
$1,000
$0
$0
$1,200
$0
$90,910

Change Orders/ Reallocations


$0
$1,000
$0
$0
$143,282
$0
-$12,900
$1,084,000
$13,000
$0
$0
$12,800
$0
$1,241,182

Current Budget
$0
$1,000
$0
$0
$219,092
$0
$0
$1,084,000
$14,000
$0
$0
$14,000
$0
$1,332,092

Payments to Date
$0
$264
$0
$0
$114,856
$0
$0
$135,250
$17,328
$0
$0
$18,450
$0
$286,148

Balance
$0
$736
$0
$0
$104,236
$0
$0
$948,750
-$3,328
$0
$0
-$4,450
$0
$1,045,944

JMAA Board Meeting


October 27, 2015
Page 8 of 65

Project Summary Page 9 of 13

As of September 30, 2015


Pavement Assessment and Overlay of Runway 16/34 at Hawkins Field
Project Number: 008-12

Funding Sources
FAA
MDOT
JMAA

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment/Equipment Cost
Salaries
Services

Total Budget
$4,128,920

Current Payments
$379,663

Project Balance
$3,749,257

Percent Complete
9%

Amounts
$3,022,945
$326,431
$779,544
$4,128,920

Percent
73%
8%
19%
100%

Remaining Balance
$2,733,355
$310,343
$705,559
$3,749,257

% Balance by Source
90%
95%
91%

Original Budget
$0
$500
$0
$0
$3,000
$0
$21,000
$279,000
$5,000
$0
$0
$24,500
$0
$333,000

Change Orders/ Reallocations


$0
$2,500
$0
$3,430,000
-$3,000
$0
-$21,000
$356,920
$20,000
$0
$0
$10,500
$0
$3,795,920

Current Budget
$0
$3,000
$0
$3,430,000
$0
$0
$0
$635,920
$25,000
$0
$0
$35,000
$0
$4,128,920

Payments to Date
$0
$207
$0
$0
$0
$0
$0
$308,669
$13,712
$0
$0
$57,075
$0
$379,663

Balance
$0
$2,793
$0
$3,430,000
$0
$0
$0
$327,251
$11,288
$0
$0
-$22,075
$0
$3,749,257

JMAA Board Meeting


October 27, 2015
Page 9 of 65

Project Summary Page 10 of 13

As of September 30, 2015


Pavement Assessment and Overlay of RWY 16/34 HKS Taxiway
Project Number: 008-12A

Funding Sources
JMAA
MDOT

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment/Equipment Cost
Salaries
Services

Total Budget
$489,017

Current Payments
$48,362

Project Balance
$440,655

Percent Complete
10%

Amounts
$4,887
$484,130
$489,017

Percent
1%
99%
100%

Remaining Balance
$4,403
$436,251
$440,655

% Balance by Source
90%
90%

Original Budget
$0
$2,000
$0
$400,017
$0
$0
$0
$72,000
$5,000
$0
$0
$10,000
$0
$489,017

Change Orders/ Reallocations


$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

Current Budget
$0
$2,000
$0
$400,017
$0
$0
$0
$72,000
$5,000
$0
$0
$10,000
$0
$489,017

Payments to Date
$0
$0
$0
$0
$0
$0
$0
$36,890
$2,898
$0
$0
$8,574
$0
$48,362

Balance
$0
$2,000
$0
$400,017
$0
$0
$0
$35,110
$2,102
$0
$0
$1,426
$0
$440,655

JMAA Board Meeting


October 27, 2015
Page 10 of 65

Project Summary Page 11 of 13

As of September 30, 2015


Lighting Assessment
Project Number: 010-12

Funding Sources
CFC
MDOT
JMAA

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment/Equipment Cost
Salaries
Services

Total Budget
$533,289

Current Payments
$56,480

Project Balance
$476,809

Percent Complete
11%

Amounts
$231,000
$123,059
$179,230
$533,289

Percent
43%
23%
34%
100%

Remaining Balance
$231,000
$123,059
$122,750
$476,809

% Balance by Source
100%
100%
68%

Original Budget
$0
$0
$0
$0
$0
$0
$0
$27,600
$1,000
$0
$0
$1,000
$0
$29,600

Change Orders/ Reallocations


$0
$0
$0
$470,559
$0
$0
$0
$32,130
$1,000
$0
$0
$0
$0
$503,689

Current Budget
$0
$0
$0
$470,559
$0
$0
$0
$59,730
$2,000
$0
$0
$1,000
$0
$533,289

Payments to Date
$0
$0
$0
$0
$0
$0
$0
$43,180
$4,063
$0
$0
$9,237
$0
$56,480

Balance
$0
$0
$0
$470,559
$0
$0
$0
$16,550
-$2,063
$0
$0
-$8,237
$0
$476,809

JMAA Board Meeting


October 27, 2015
Page 11 of 65

Project Summary Page 12 of 13

As of September 30, 2015


JAN Exterior Roadway Signage
Project Number: 01-15

Funding Sources
JMAA

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Equipment/Equipment Cost
Salaries
Services

Total Budget
$495,193

Current Payments
$55,425

Project Balance
$439,768

Percent Complete
11%

Amounts
$495,193
$495,193

Percent
100%
100%

Remaining Balance
$439,768
$439,768

% Balance by Source
89%

Original Budget
$2,000
$0
$67,693
$375,000
$0
$45,000
$0
$0
$2,500
$0
$3,000
$0
$495,193

Change Orders/ Reallocations


$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

Current Budget
$2,000
$0
$67,693
$375,000
$0
$45,000
$0
$0
$2,500
$0
$3,000
$0
$495,193

Payments to Date
$0
$0
$52,125
$0
$0
$0
$0
$0
$2,720
$0
$580
$0
$55,425

Balance
$2,000
$0
$15,568
$375,000
$0
$45,000
$0
$0
-$220
$0
$2,420
$0
$439,768

JMAA Board Meeting


October 27, 2015
Page 12 of 65

Project Summary Page 13 of 13

As of September 30, 2015

Fifth Floor Renovations


Project Number: 03-15

Funding Sources
JMAA

Budget Allocations
Administrative
Advertising
Architectural Services
Construction
Consulting
Contingency
Engineering Reimbursable
Engineering Services
Legal
Other
Equipment/Equipment Cost
Salaries
Services

Total Budget
$105,000

Current Payments
$4,011

Project Balance
$100,989

Percent Complete
4%

Amounts
$105,000
$105,000

Percent
100%
100%

Remaining Balance
$100,989
$100,989

% Balance by Source
96%

Original Budget
$0
$3,000
$100,000
$0
$0
$0
$0
$0
$5,000
$0
$0
$25,000
$0
$133,000

Change Orders/ Reallocations


$0
$0
-$28,000
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
-$28,000

Current Budget
$0
$3,000
$72,000
$0
$0
$0
$0
$0
$5,000
$0
$0
$25,000
$0
$105,000

Payments to Date
$0
$434
$300
$0
$0
$0
$0
$0
$107
$0
$0
$3,170
$0
$4,011

Balance
$0
$2,566
$71,700
$0
$0
$0
$0
$0
$4,893
$0
$0
$21,830
$0
$100,989

JMAA Board Meeting


October 27, 2015
Page 13 of 65

JMAA Board Meeting


October 27, 2015
Page 14 of 65

JMAA Board Meeting


October 27, 2015
Page 15 of 65

JMAA Board Meeting


October 27, 2015
Page 16 of 65

JMAA Board Meeting


October 27, 2015
Page 17 of 65

JMAA Board Meeting


October 27, 2015
Page 18 of 65

JMAA Board Meeting


October 27, 2015
Page 19 of 65

JMAA Board Meeting


October 27, 2015
Page 20 of 65

JMAA Board Meeting


October 27, 2015
Page 21 of 65

JMAA Board Meeting


October 27, 2015
Page 22 of 65

JMAA Board Meeting


October 27, 2015
Page 23 of 65

JMAA Board Meeting


October 27, 2015
Page 24 of 65

JMAA Board Meeting


October 27, 2015
Page 25 of 65

JMAA Board Meeting


October 27, 2015
Page 26 of 65

JMAA Board Meeting


October 27, 2015
Page 27 of 65

JACKSON MUNICIPAL AIRPORT AUTHORITY


POLICIES AND PROCEDURES

CHAPTER:

EXECUTIVE

POLICY TITLE:

CONFLICTS OF INTEREST AND GRATUITIES

POLICY NUMBER:

1-100

ADOPTED:

TBD

REPLACES/REVISES

1-100

DATED: 12/20/2005

REFERENCES:
PURPOSE:

Provides policy on conflict of interests and gratuities for


the Jackson Municipal Airport Authority.

POLICY:
It is the policy of the Jackson Municipal Airport Authority (the "Authority") that all actions of the
Authority be free from improper or inappropriate influence.
APPLICATION:
The Board of Commissioners of the Authority, as well as all employees of the Authority, shall
abide by the state ethics statutes, as set out in Miss. Code Ann., Sec. 25-4-101, et seq. (1972), as
amended.
No member of the Board of Commissioners of the Authority, and no member of the staff of the
Authority, shall have any interest, direct or indirect, in any person or entity doing and/or seeking
to do business with the Authority that is prohibited by applicable law.
No person or entity doing business with the Authority, or seeking to do business with the Authority,
may offer or agree to offer, under any circumstances, any gift, gratuity or favor (including travel),
regardless of value or form, to any Commissioner, employee or representative of the Authority,
except as permitted herein.
Notwithstanding the foregoing, nothing in this Policy is intended to prohibit the receipt by any
member of the staff of the Authority of an occasional, nominal business courtesy, such as a meal
or promotional item provided by any person doing business or seeking to do business with the
Authority. However, gifts, gratuities and favors valued in excess of $25.00 (including meals) are
not acceptable; nor is a cash distribution of any amount. If the value of a gift is undetermined, it
should be considered unacceptable.
Jackson Municipal Airport Authority
Policies and Procedures
Executive
Page 1 of 2

JMAA Board Meeting


October 27, 2015
Page 28 of 65

CERTIFICATIONS:
Each employee of the Authority shall be required to sign and submit the certification attached to
this Policy as Exhibit A entitled Certification Regarding Gratuities: Airport Authority
Employees. Certification shall be submitted by a member of the staff of the Authority, promptly
upon employment. Subsequent certifications shall be signed and submitted no later than October
1 of each subsequent year.
Each Person or entity doing business with the Airport Authority, or seeking to do business with
the Authority will be provided a copy of this Policy and shall be required to sign and submit the
certification attached to this Policy as Exhibit B, Certification Regarding Gratuities: Persons or
Entities Conducting or Seeking to Conduct Business with the Authority. Violation of this Policy
will be cause for disqualification of such person or entity from any selection process, ongoing and
future, regarding the Authority involving the person or entity, and termination of any agreement
already executed with the Authority by the person or entity.

Jackson Municipal Airport Authority


Policies and Procedures
Executive
Page 2 of 2

JMAA Board Meeting


October 27, 2015
Page 29 of 65

EXHIBIT A

JACKSON MUNICIPAL AIRPORT AUTHORITY


Certification Regarding Conflicts of Interest and Gratuities
Airport Authority Employees
The undersigned _____________________________, hereby acknowledges having received a copy
of the Jackson Municipal Airport Authoritys (the "Authority") Policy on Conflicts of Interest and
Gratuities (the "Policy"). As contemplated by the Policy, the undersigned hereby certifies as follows:
1. The undersigned has reviewed and understands the Policy.
2. Mark one as appropriate:
The undersigned has no interest, direct or indirect, in any person or entity that
currently does business of any kind or nature with the Authority.
The undersigned has an interest in the persons or entities described on the attachment
to this Certificate (describe relationship, including nature of the interest and the date
acquired, and attach to this Certificate).
3. The undersigned will immediately advise the Chief Executive Officer in writing of any interest,
direct or indirect, that the undersigned may acquire in any person or entity doing or seeking to
do business with the Authority.
4. The undersigned acknowledges that it may not accept any gift or gratuity from any person
or entity doing or seeking to do business with the Authority except for gifts or gratuities of
nominal value as provided in the Policy.
5. The undersigned will immediately report any offer of a gift or gratuity prohibited under the
Policy to the Chief Executive Officer of the Authority.
In Witness Whereof, the undersigned has executed this Certificate on the
, 20_____.

day of __________

Signature

Printed Name

Jackson Municipal Airport Authority


Policies and Procedures
Executive
A-1

JMAA Board Meeting


October 27, 2015
Page 30 of 65

EXHIBIT B

JACKSON MUNICIPAL AIRPORT AUTHORITY


Certification Regarding Gratuities
Persons or Entities Conducting or Seeking to Conduct Business with the Authority

The undersigned _________________________________________, hereby acknowledges having


received a copy of the Jackson Municipal Airport Authoritys (the Authority) Policy on Conflicts of
Interest and Gratuities (the Policy). As contemplated by the Policy, the undersigned hereby certifies
as follows:
1. The undersigned has reviewed and understands the Policy.
2. The undersigned certifies that she/he/it has not provided any gift, gratuity or favor (including
travel) to any Commissioner, employee or representative of the Authority in violation of the
Policy.
3. The undersigned acknowledges that if she/he/it does provide any gift, gratuity or favor (including
travel) to any Commissioner, employee or representative of the Authority, in violation of this
Policy, such violation of the Policy will be cause for immediate disqualification of the undersigned
from any selection process, ongoing and future, regarding the Authority involving the undersigned,
and termination of any agreement already executed with the Authority by the undersigned.
In Witness Whereof, the undersigned has executed this Certificate on the ___ day of __________,
20____.
_________________________________________________
Print Name of Entity, if an Entity
________________________________________________
Signature

________________________________________________
Printed Name + Title

Jackson Municipal Airport Authority


Policies and Procedures
Executive
B-1

JMAA Board Meeting


October 27, 2015
Page 31 of 65

Jackson Municipal Airport Auth


Preliminary: Balance Sheet
For the Period Ending Wednesday, September 30, 2015

ASSETS AND DEFERRED CHARGES


Current Assets
Unrestricted Cash and Cash Eq.
Restricted Cash and Cash Eq.
Total Cash

2015

2014

$16,237,299.86
30,856,764.27
47,094,064.13

$12,627,365.41
31,837,291.49
44,464,656.90

922,136.57
4,008.42
130,191.68
130,955.97
86,827.04
48,368,183.81

710,876.30
3,975.35
992,942.44
173,569.45
129,638.77
46,475,659.21

275,630.00

275,630.00

Property Plant and Equipment


Airfield Improvements
Landside Plant Improvements
Parking Facilities and Roadway Improvements
Other Property Plant & Equipment
Less Accumulated Depreciation
Total Property Plant and Equipment

95,026,578.30
102,746,887.02
34,145,217.50
18,661,928.47
(151,978,120.56)
98,602,490.73

93,340,220.03
101,596,785.20
28,212,468.28
18,606,813.92
(142,856,015.75)
98,900,271.68

Work -In- Progress


Airfield Improvements
Terminal Facilities
Parking Facilities and Roadway Improvements
Other Property Plant & Equipment
Total Work - In - Progress

6,012,117.43
2,274,170.65
1,236,810.62
8,947,932.18
18,471,030.88

2,291,822.84
2,781,732.35
149,497.18
13,892,291.10
19,115,343.47

190,900.00
190,900.00

190,900.00
190,900.00

165,908,235.42

164,957,804.36

1,450,590.96
35,242.09
123,667.97
1,780.89
739,310.35
1,545,000.00
858,909.41
69,841.24
4,824,342.91

1,173,716.10
35,370.72
151,280.57
1,780.89
771,848.46
1,370,000.00
889,247.86
50,019.56
4,443,264.16

36,409,347.48
(60,171.00)
480,645.43
36,829,821.91

37,965,000.00
(60,171.00)

41,654,164.82

42,348,093.16

Fund Equity
Contributed Equity - City of Jackson
Contributed Equity - State of Mississippi
Contributed Equity - Federal Government
Contributed Equity - Hawkins Field Industrial Park
Retained Earnings
Total Fund Equity

7,350,000.00
428,191.27
42,119,230.20
1,753,513.90
72,603,135.23
124,254,070.60

7,350,000.00
428,191.27
42,119,230.20
1,753,513.90
70,958,775.83
122,609,711.20

Total Liabilities and Fund Equity

165,908,235.42

164,957,804.36

Accounts Receivable
Other Receivables
Federal/State/Local Grants Receivable
Inventories
Prepaid Expenses
Total Current Assets
Investment in Debt Securities
Capitalized bond issue cost

Deferred Charge - Debt Refunding


Deferred Charge-Debt Refunding
Total Deferred Charges
Total Assets and Deferred Charges
LIABILITIES AND FUND EQUITY
Current Liabilities
Accounts Payable
Sales Tax Payable
Contract Retainage Payable
Due to AFCO
Accrued Expenses Payable
Current Maturities of Long Term Debt
Accrued Interest Payable
Unearned Rent
Total Current Liabilities
Long-Term Debt
Revenue Bonds Payable
Discount on Bonds Payable
Leasehold Improvements
Total Long-Term Debt
Total Liabilities

37,904,829.00

JMAA Board Meeting


October 27, 2015
Page 32 of 65

Jackson Municipal Airport Auth


Preliminary: Statement of Income and Expenses
For the Twelve Months Ending Wednesday, September 30, 2015

INCOME

Actual

MONTH
Budget

Variance

Actual

YTD
Budget

Variance

AVIATION INCOME
Security Surcharge
Aviation-Baggage Rentals
Cargo Landing Fees
Hangar Rentals
Commercial Landings
Fuel Flowage Fees
Ground Handling
Jet Bridge Rentals
Bldg Rentals-Non Terminal
Parking & Tie Downs
Offices/Space Rentals-Terminal
Ground Leases
Discounts: Ground Leases
Total Aviation Income

$30,280.62
74,217.29
17,389.84
6,442.34
153,810.19
8,607.18
3,003.21
6,734.46
9,310.05
51.00
191,322.99
24,795.26
(583.33)
525,381.10

$28,463.00
74,327.75
13,704.13
5,301.12
142,214.00
10,224.95
2,517.38
5,613.00
9,311.00
48.75
178,881.00
24,727.00
(583.37)
494,749.71

$1,817.62
(110.46)
3,685.71
1,141.22
11,596.19
(1,617.77)
485.83
1,121.46
(0.95)
2.25
12,441.99
68.26
0.04
30,631.39

$438,712.06
913,852.22
219,084.27
88,127.02
1,780,956.28
110,297.64
39,257.43
80,813.52
111,720.60
2,338.00
2,274,890.92
301,303.53
(6,999.96)
6,354,353.53

$370,042.00
891,933.00
164,450.00
74,432.00
1,810,585.00
122,706.00
30,209.00
68,467.00
111,721.00
585.00
2,159,115.00
298,316.00
(7,000.00)
6,095,561.00

$68,670.06
21,919.22
54,634.27
13,695.02
(29,628.72)
(12,408.36)
9,048.43
12,346.52
(0.40)
1,753.00
115,775.92
2,987.53
0.04
258,792.53

NON AVIATION INCOME


Parking Garage
Bldg Rentals - Non Terminal
Office/Space Rentals-Terminal
Ground Leases
Total Non Aviation Income

503,508.41
53,626.21
81,260.84
36,079.65
674,475.11

438,580.00
53,626.25
88,707.87
35,982.12
616,896.24

64,928.41
(0.04)
(7,447.03)
97.53
57,578.87

5,885,318.89
643,515.52
1,028,307.40
460,172.12
8,017,313.93

5,460,638.00
643,516.00
1,059,620.00
459,882.00
7,623,656.00

424,680.89
(0.48)
(31,312.60)
290.12
393,657.93

CONCESSION INCOME
Concessions-Food & Beverage
Concessions-Gift & News
Concessions-Rent-A-Car's
Concessions-Other
Total Concessions

6,587.01
18,097.17
107,304.58
3,390.86
135,379.62

9,879.00
18,097.13
169,724.38
2,855.00
200,555.51

(3,291.99)
0.04
(62,419.80)
535.86
(65,175.89)

79,062.77
217,889.64
2,137,325.84
35,894.75
2,470,173.00

118,493.00
217,166.00
2,036,693.00
34,230.00
2,406,582.00

(39,430.23)
723.64
100,632.84
1,664.75
63,591.00

1,625.00
390.00
0.00
1,340.00
3,355.00

1,315.00
249.00
246.00
2,228.00
4,038.00

310.00
141.00
(246.00)
(888.00)
(683.00)

24,701.00
5,085.00
25,334.00
31,590.00
86,710.00

16,864.00
2,988.00
33,501.00
37,310.00
90,663.00

7,837.00
2,097.00
(8,167.00)
(5,720.00)
(3,953.00)

1,338,590.83

1,316,239.46

22,351.37

16,928,550.46

16,216,462.00

712,088.46

1,140.23
2,380.00
0.00
5,354.87
8,875.10

373.38
1,399.25
125.00
9,346.12
11,243.75

766.85
980.75
(125.00)
(3,991.25)
(2,368.65)

10,212.16
23,905.00
81.92
77,186.89
111,385.97

4,481.00
16,791.00
1,500.00
112,153.00
134,925.00

5,731.16
7,114.00
(1,418.08)
(34,966.11)
(23,539.03)

8,924.50
7,192.04
3.99
0.00
64,926.60
5,015.75
0.00
2,011.62
100.05
2,372.20
7,916.66
9,648.74
995.39
4,711.88
7,859.99
76.49
121,755.90

4,970.14
5,427.25
101.13
997.37
82,295.31
6,075.88
318.50
1,996.01
1,083.50
3,167.12
7,102.12
6,288.12
819.01
6,128.87
10,137.99
34.13
136,942.45

3,954.36
1,764.79
(97.14)
(997.37)
(17,368.71)
(1,060.13)
(318.50)
15.61
(983.45)
(794.92)
814.54
3,360.62
176.38
(1,416.99)
(2,278.00)
42.36
(15,186.55)

67,480.67
108,752.57
1,276.78
2,042.11
743,764.89
69,761.15
2,676.95
21,457.28
15,475.50
30,404.43
63,068.67
48,576.97
62,888.47
52,238.29
84,368.30
448.84
1,374,681.87

59,643.00
65,127.00
1,214.00
11,968.00
867,627.00
72,911.00
3,822.00
23,942.00
13,002.00
38,005.00
85,225.00
75,457.00
72,132.00
73,546.00
121,655.00
410.00
1,585,686.00

7,837.67
43,625.57
62.78
(9,925.89)
(123,862.11)
(3,149.85)
(1,145.05)
(2,484.72)
2,473.50
(7,600.57)
(22,156.33)
(26,880.03)
(9,243.53)
(21,307.71)
(37,286.70)
38.84
(211,004.13)

CONCESSIONS - OTHER
JMAA ID Badges
Fingerprinting
Employee Parking Fees
Ground Transportation
Total Concessions - Other
TOTAL INCOME

EXPENSES
BOARD EXPENSES
Board Business Meals
Board Registration
Board Insurance
Board Travel
Total Board Expenses
BUILDING EXPENSES
Access Control
Building Repairs & Maintenance
Cable
Electrical Maintenance
Electricity
Elevator/Escalator Maintenance
Emergency Operations
Garbage
HVAC Maintenance
Jetbridge Maintenance
Landscaping
Lighting Maintenance
Gas Utiltity
Sewer
Telephone Utility
Water Utility
Total Building Expenses

JMAA Board Meeting


October 27, 2015
Page 33 of 65

Jackson Municipal Airport Auth


Preliminary: Statement of Income and Expenses
For the Twelve Months Ending Wednesday, September 30, 2015

EMPLOYEE EXPENSES
Salaries
Taxable Income-Relocation Expenses
Scheduled Overtime
Overtime
Contra Account- Salaries
Medicare
Social Security
Unemployment Benefits
Other Employee Insurances
Employee Medical Benefits
Dependent Medical Benefits
Employee Dental Benefits
Dependent Dental Benefits
Pension Expense
Deferred Compensation
Cafeteria Plan Flexible Spending
Other Working Fringe Benefit
Business Meals
Dues & Registration Fees
Other Employee Costs
Training
Medical Screening
Travel Expense
Uniforms
Total Employee Expenses

Actual

MONTH
Budget

Variance

Actual

YTD
Budget

Variance

357,490.51
0.00
6,846.16
7,206.96
(32,554.76)
5,229.52
20,553.64
0.00
5,049.37
48,178.99
12,103.92
2,799.02
1,313.72
58,476.60
9,260.48
337.50
876.23
238.45
9,912.76
1,065.58
1,027.00
995.00
2,807.87
7,050.57
526,265.09

417,998.00
0.00
8,494.00
14,315.75
(28,168.25)
6,439.00
24,783.00
598.49
10,566.50
55,462.00
13,722.52
2,853.00
1,616.00
69,522.00
11,741.00
347.75
0.00
1,483.13
11,611.51
3,068.75
3,972.50
812.12
9,024.59
5,120.36
645,383.72

(60,507.49)
0.00
(1,647.84)
(7,108.79)
(4,386.51)
(1,209.48)
(4,229.36)
(598.49)
(5,517.13)
(7,283.01)
(1,618.60)
(53.98)
(302.28)
(11,045.40)
(2,480.52)
(10.25)
876.23
(1,244.68)
(1,698.75)
(2,003.17)
(2,945.50)
182.88
(6,216.72)
1,930.21
(119,118.63)

4,674,557.07
30,361.38
57,819.15
264,452.35
(179,793.57)
71,090.76
290,806.18
(434.81)
75,441.69
535,222.90
132,511.05
32,437.38
12,052.30
785,469.70
123,638.56
3,739.50
4,768.51
12,961.00
149,323.20
34,583.04
22,071.48
9,367.82
41,094.52
46,160.27
7,229,701.43

4,999,796.00
0.00
65,917.00
180,060.00
(112,676.00)
76,064.00
316,322.00
7,181.00
105,567.00
630,378.00
156,142.00
32,470.00
18,406.00
821,484.00
139,587.00
4,173.00
0.00
17,809.00
139,339.00
36,825.00
47,670.00
9,745.00
108,292.00
61,443.00
7,861,994.00

(325,238.93)
30,361.38
(8,097.85)
84,392.35
(67,117.57)
(4,973.24)
(25,515.82)
(7,615.81)
(30,125.31)
(95,155.10)
(23,630.95)
(32.62)
(6,353.70)
(36,014.30)
(15,948.44)
(433.50)
4,768.51
(4,848.00)
9,984.20
(2,241.96)
(25,598.52)
(377.18)
(67,197.48)
(15,282.73)
(632,292.57)

856.89
7,536.20
0.00
0.00
4,141.64
656.57
794.12
3,640.62
2,125.58
4,176.06
23,927.68

781.75
8,555.00
453.87
6,699.62
3,040.01
2,652.60
637.50
3,688.38
1,654.00
2,788.01
30,950.74

75.14
(1,018.80)
(453.87)
(6,699.62)
1,101.63
(1,996.03)
156.62
(47.76)
471.58
1,388.05
(7,023.06)

6,530.17
89,755.10
7,582.26
54,878.24
42,337.44
24,554.70
8,674.06
45,590.48
46,701.22
54,597.23
381,200.90

9,381.00
102,660.00
5,446.00
80,395.00
36,481.00
31,829.00
7,650.00
44,261.00
19,848.00
33,457.00
371,408.00

(2,850.83)
(12,904.90)
2,136.26
(25,516.76)
5,856.44
(7,274.30)
1,024.06
1,329.48
26,853.22
21,140.23
9,792.90

1,764.37
1,764.37

2,550.00
2,550.00

(785.63)
(785.63)

26,367.37
26,367.37

30,600.00
30,600.00

(4,232.63)
(4,232.63)

701.46
0.00
11,887.29
227.63
56,929.00
0.00
0.00
0.00
39,765.23
55,159.08
4,314.05
41,896.21
0.00
16,960.40
361.25
83.00
224.00
(85.00)
228,423.60

2,097.62
1,387.87
11,076.84
9,247.25
14,010.87
1,960.87
8,392.24
4.88
40,959.68
43,332.47
4,220.12
48,016.62
113.75
22,079.62
791.63
599.38
400.52
0.00
208,692.23

(1,396.16)
(1,387.87)
810.45
(9,019.62)
42,918.13
(1,960.87)
(8,392.24)
(4.88)
(1,194.45)
11,826.61
93.93
(6,120.41)
(113.75)
(5,119.22)
(430.38)
(516.38)
(176.52)
(85.00)
19,731.37

22,637.18
44,671.00
145,520.51
86,906.93
298,600.62
0.00
1,067.50
8.96
486,401.55
773,169.78
54,343.73
532,323.78
1,767.50
215,504.69
6,252.79
3,973.63
45,434.99
520.00
2,719,105.14

25,171.00
41,471.00
132,919.00
110,967.00
168,130.00
23,530.00
100,706.00
59.00
491,500.65
519,985.35
50,641.00
576,202.00
1,365.00
264,944.00
9,500.00
7,182.00
4,669.00
0.00
2,528,942.00

(2,533.82)
3,200.00
12,601.51
(24,060.07)
130,470.62
(23,530.00)
(99,638.50)
(50.04)
(5,099.10)
253,184.43
3,702.73
(43,878.22)
402.50
(49,439.31)
(3,247.21)
(3,208.37)
40,765.99
520.00
190,163.14

12,138.45
2,967.79
9,375.60
1,802.13
2,935.38
7,020.89
789.53
2,856.82
39,886.59

1,631.13
1,532.25
15,113.75
3,623.50
11,941.59
7,806.63
1,554.25
9,372.33
52,575.43

10,507.32
1,435.54
(5,738.15)
(1,821.37)
(9,006.21)
(785.74)
(764.72)
(6,515.51)
(12,688.84)

19,678.17
19,706.28
169,812.89
37,319.31
78,271.38
82,958.46
20,169.39
42,823.66
470,739.54

19,574.00
18,387.00
181,376.00
43,460.00
143,285.00
93,680.00
18,651.00
112,464.00
630,877.00

104.17
1,319.28
(11,563.11)
(6,140.69)
(65,013.62)
(10,721.54)
1,518.39
(69,640.34)
(160,137.46)

TOTAL OPERATING EXPENSES

950,898.33

1,088,338.32

(137,439.99)

12,313,182.22

13,144,432.00

(831,249.78)

NET OPERATING INCOME ( LOSS)

387,692.50

227,901.14

159,791.36

4,615,368.24

3,072,030.00

1,543,338.24

EQUIPMENT
Communications Equipment
Communications Eq. Maintenance
Computer Maintenance
Computer Equipment
Other Equipment Maintenance
Minor Equipment & Appliance Purchase
Office Equipment Maintenance
Rentals
Tractor Maintenance
Vehicle Maintenance
Total Equipment
MISCELLANEOUS EXPENSES
JMAA Sponorships
Total Miscellaneous Expense
SERVICES
Advertising
Auditing Fees
Bank Service Fees
Business Promotion
Consulting Fees
DBE Expenses
Engineering
Engineering Reimbursables
Insurance
Legal Fees
GAT Security Screening
Parking Lot Fee
Licenses & Permits
Other Services
Postage
Publications & Subscriptions
Temporary Employment Services
Towing Service
Total Services
SUPPLIES
Chemicals
Computer Supplies
Software
Diesel
Gasoline
Janitorial Supplies
Office Supplies
Other Supplies
Total Supplies

JMAA Board Meeting


October 27, 2015
Page 34 of 65

Jackson Municipal Airport Auth


Preliminary: Statement of Income and Expenses
For the Twelve Months Ending Wednesday, September 30, 2015

Actual

MONTH
Budget

Variance

Actual

YTD
Budget

Variance

CAPITAL & OTHER INCOME


Interest Income
Other Income
TSA Grant Revenue
Federal Grant Revenue
MS State Grant Revenue
PFC Revenue
CFC Revenue
Gain on Asset Disposal
Total Capital & Other Income

3,420.58
11,174.08
18,000.00
29,975.00
(0.14)
99,095.59
195,966.23
0.00
357,631.34

3,000.00
0.00
18,000.00
540,322.00
55,417.00
163,875.00
124,993.00
0.00
905,607.00

420.58
11,174.08
0.00
(510,347.00)
(55,417.14)
(64,779.41)
70,973.23
0.00
(547,975.66)

37,973.10
26,939.00
219,000.00
3,116,014.00
131,347.62
2,134,045.20
2,206,072.89
12,656.43
7,884,048.24

36,000.00
0.00
219,000.00
6,817,012.00
788,002.00
2,040,345.00
1,564,987.00
0.00
11,465,346.00

1,973.10
26,939.00
0.00
(3,700,998.00)
(656,654.38)
93,700.20
641,085.89
12,656.43
(3,581,297.76)

OTHER EXPENSES
Depreciation Expense
Interest Expense
Total Other Expenses

812,339.59
143,001.67
955,341.26

741,201.00
143,001.63
884,202.63

71,138.59
0.04
71,138.63

9,139,057.41
1,715,999.67
10,855,057.08

9,052,999.00
1,716,020.00
10,769,019.00

86,058.41
(20.33)
86,038.08

(210,017.42)

249,305.51

(459,322.93)

1,644,359.40

3,768,357.00

(2,123,997.60)

NET INCOME (LOSS)

JMAA Board Meeting


October 27, 2015
Page 35 of 65

Jackson Municipal Airport Authority


Claims Docket
September 30, 2015
Claim No. Warrant No.

Claimant

Amount Operating

Amount Projects

Early Issues
90978

049367

AHARRISON Alferdteen B Harrison

225.00

90979

049368

ICEDRGN Dawson List dba Ice Dragon Ice Sculptures

750.00

90980

049369

PJTALK Pamela D Junior dba PJ's Talks and Tours

225.00

Total Early Issues

1,200.00

90981

049370

AAAE2 American Assoc.of Airport Executives

710.00

90982

049371

VOID Voided Check

90983

049372

ACCESS Access Control Systems

937.50

90984

049373

ACOMP A Complete Flag Source

922.00

90985

049374

ADVAUTO Advance Stores Company

90986

049375

AGGS GAT Airline Ground Support

90987

049376

AIRGAS Airgas, Inc.

90988

049377

ALLEN Allen Enterprises, Inc.

90989

049378

AMAC Airport Minority Advisory Council

12,500.00

90990

049379

AMDBEM Evolution Supportive Services

1,000.00

90991

049380

ATMOS Atmos Energy

19.39

90992

049381

BACKYARD Back Yard Burgers

70.56

90993

049382

VOID Voided Check

90994

049383

BARNET Barnett's Body Shop

90995

049384

BEAVER Beaver of Jackson, Inc.

90996

049385

BEEPER Teletouch Paging dba Critical Alert

90997

049386

BFI BFI Waste Services of Jackson

90998

049387

BLUETOP Blue Top Chemical Company

525.00

90999

049388

BOXWOOD Boxwood Technology, Inc

510.00

91000

049389

BOYD The Boyd Group

0.00

3.00
4,314.05
111.10
3,679.31

0.00
1,000.00
93.00
389.99
2,288.18

3,990.00

3827

JMAA Board Meeting


October 27, 2015
Page 36 of 65

Jackson Municipal Airport Authority


Claims Docket
September 30, 2015
Claim No. Warrant No.

Claimant

Amount Operating

91001

049390

BUDDY Rodney Nash

91002

049391

BUMP2BUMP Crow-Burlingame Company

91003

049392

BUTCH Butcher Distributors, Inc

91004

049393

BYRD Byrd & Cook Decorating Center

91005

049394

CELLCO Cellco Partnership dba Verizon Wireless

91006

049395

CHLORCON Chlorination & Controls

91007

049396

VOID Voided Check

0.00

91008

049397

VOID Voided Check

0.00

91009

049398

CINTAS1 Cintas Corporation

91010

049399

CITYSERV City Services

91011

049400

CNEWMAN Carl D. Newman

293.93

91012

049401

COLORID ColorID, LLC

318.00

91013

049402

DALE Dale Partners Architects

91014

049403

DENNIS Dennis Enterprises, Inc

171.68

91015

049404

DEVINE Deviney Equipment

710.08

91016

049405

DIRECT DirecTV

91017

049406

DISCRETE Discrete Wireless dba Nextraq

91018

049407

DSS Dictation Sales & Services

91019

049408

DSWATERS DS Waters of America

91020

049409

E&M Billy L. Allen dba E & M Florist

830.00

91021

049410

ENTEX Centerpoint Energy

180.62

91022

049411

ENTEX Centerpoint Energy

114.32

91023

049412

ENTEX Centerpoint Energy

18.99

91024

049413

ENTEX Centerpoint Energy

1,594.06

91025

049414

ENTEX Centerpoint Energy

17.61

Amount Projects

57.00
848.05
21.99
104.55
4,608.70
206.72

659.49
76.49

0.00

2,588.72

3.99
857.15
4,080.00
25.33

3828

JMAA Board Meeting


October 27, 2015
Page 37 of 65

Jackson Municipal Airport Authority


Claims Docket
September 30, 2015
Claim No. Warrant No.

Claimant

Amount Operating

91026

049415

EREED Evelyn Reed

91027

049416

FAITH Faith Group, LLC

91028

049417

FASHION Fashions, Inc. of Jackson

91029

049418

FEDX Federal Express Corp.

91030

049419

FLANEL Flannigan Electric Co.

91031

049420

FLIGHTVIEW FlightView, Inc

91032

049421

FLOWERSMAX Flowers By Max

91033

049422

FOLIAG Rushingreen Inc. dba Foliage Design

1,260.00

91034

049423

FREDERICKS Fredericks Sales & Services

1,753.49

91035

049424

G-DOOR George's Door Service

91036

049425

GENESIS Genesis Lamp

91037

049426

GLOBALSEC Global Sector Service

91038

049427

GREENOAK Green Oak Garden Center

3,958.33

91039

049428

HAYNES Chris Haynes Electric Supply

130.52

91040

049429

HEMP-C Hemphill Construction Co., Inc

91041

049430

HMSHOST Host International, Inc

91042

049431

HUDNEW Hudson Group (HG) Retail

91043

049432

HWILSON Howard Wilson Chrysler

628.51

91044

049433

I-TECH Information Technology

224.00

91045

049434

IRBY Stuart C. Irby Co.

2,362.05

91046

049435

IRNHRSE Iron Horse Restaurant

6,800.00

91047

049436

ISS Innovative Staffing Service

112.00

91048

049437

J-ADVC Jackson Advocate

191.46

91049

049438

JACPWR Jackson Powertrain

91050

049439

JHENLEY James Henley

Amount Projects

514.90
0.00

42,997.68

824.40
61.56
902.25
1,295.00
600.00

379.00
3,923.44
880.18

0.00

1,049,085.40

207.00
83.00

1,095.93
542.68

3829

JMAA Board Meeting


October 27, 2015
Page 38 of 65

Jackson Municipal Airport Authority


Claims Docket
September 30, 2015
Claim No. Warrant No.

Claimant

Amount Operating

91051

049440

JOHNST Johnstone Supply of Jackson

91052

049441

M-CLEAN Stevn L Gordy LLC dba Martin's Cleaners

261.00

91053

049442

M-WELD NexAir, LLC

334.79

91054

049443

M/ACOM Harris Corporation

91055

049444

MADJ-C Madison County Journal

91056

049445

MAYLAW The May Law Firm, PLLC

91057

049446

MCALISTER2 McAlister's Corporation

244.48

91058

049447

MEAPHY First Intermed Corp

995.00

91059

049448

MIDSOU Mid-South Uniform & Supply

91060

049449

MS BUS JOU Mississippi Business Journal

761.00

91061

049450

MSAGCO Mississippi AG Company

749.56

91062

049451

MSFILE Vital Records Control of Mississippi

136.50

91063

049452

MSRWA MS Rural Water Association

200.00

91064

049453

NASCHE Nashville Chemical & Equipment

91065

049454

NATFORM National Forms & Systems

455.00

91066

049455

NEWASS New & Associates

688.94

91067

049456

OLDRIV OLD River Companies Inc

800.92

91068

049457

PEST Havard Pest Control, Inc

390.00

91069

049458

PETTY Petty Cash JMAA

462.00

91070

049459

VOID Voided Check

0.00

91071

049460

VOID Voided Check

0.00

91072

049461

PORTERS Porters Insurance Agency

91073

049462

PRIMOS Primos Restaurants, Inc

91074

049463

PUBFINMGT Public Financial Management

91075

049464

R-NEWS RCN, Inc. dba Rankin County News

Amount Projects

33.30

79,138.30
779.00
6,100.00

457.50

2,550.69

11,132.00

519,350.75
610.75

3830

35,000.00
56.90

JMAA Board Meeting


October 27, 2015
Page 39 of 65

Jackson Municipal Airport Authority


Claims Docket
September 30, 2015
Claim No. Warrant No.

Claimant

Amount Operating
10,000.00

91076

049465

RANKIN Rankin First Devel. Fou

91077

049466

RANKINEM Rankin County Board of Supervisors

40.00

91078

049467

RCC Rankin County Co-op

49.95

91079

049468

VOID Voided Check

91080

049469

REV-C Rooks Revell Hardware Co

91081

049470

RICOND Ricondo & Associates, Inc

91082

049471

RPRIDGEN Dr. Rosie Pridgen

540.34

91083

049472

RPS RPS/AJA of Jackson, LLP

41,893.21

91084

049473

SABC Southern Admin & Benefits

91085

049474

SAFE Safeway Cleaners

1,994.74

91086

049475

SCOGGINS Scoggins Welding & Machine Shop

2,500.00

91087

049476

SERVICE Service Plus Communication

91088

049477

SIMPLXG Simplex Grinnell

1,380.43

91089

049478

SIPART SI Partners Inc

4,725.00

91090

049479

SOUSIG Southeastern Sign Company

2,193.92

91091

049480

SOUTELECOM Southern Telecommunication

3,598.47

91092

049481

SPECIALTY Specialty Fuel Services

866.25

91093

049482

T&L T&L Glass Co., Inc

920.00

91094

049483

TELEPAK Telepak Networks, Inc

4,150.00

91095

049484

THOMAS Thomas Tire & Service

518.92

91096

049485

VOID Voided Check

91097

049486

TRUST Trustmark National Bank

5,478.32

91098

049487

UMB Card Services (Credit Card)

12,626.24

91099

049488

UMBT Card Services (Travel Card)

91100

049489

UNIFIED Unified Supply & Services

Amount Projects

0.00
145.24
10,929.00

337.50

296.00

0.00

8,663.90
442.62

3831

JMAA Board Meeting


October 27, 2015
Page 40 of 65

Jackson Municipal Airport Authority


Claims Docket
September 30, 2015
Claim No. Warrant No.

Claimant

Amount Operating

91101

049490

UTSERV Utility Service Co. Inc

91102

049491

VHARTLEY Vernon Hartley

91103

049492

WALKERGRP Walker Group, PC

91104

049493

WEIAJA WEI/AJA, LLC

91105

049494

WIFI2 VMware, Inc. dba Wandering Wifi

200.00

91106

049495

WRANKIN2 West Rankin Utility Authority

393.00

91107

049496

BAKER DON Baker Donelson

Amount Projects

27,975.72
520.54
40,526.48

61.00

0.00

33,305.42

0.00

Subtotals

922,728.20

Grand Total

330.00
1,128,825.72

2,052,753.92

3832

JMAA Board Meeting


October 27, 2015
Page 41 of 65

SALIENT STATISTICS
FOURTH QUARTER/YEAR TO DATE FY2015 VS. FY2014
(UNAUDITED)

ENPLANEMENTS
AIRLINE REVENUE

LANDING FEE/1000 LBS


RENTAL RATE /SQ FT
* As of 5/1/14

TOTAL OPERATING REVENUE


AIRLINE REVENUE AS % OF TOTAL REVENUE
TOTAL O&M EXPENSE

FOURTH QTR
FY 2015

FOURTH QTR
FY 2014

129,710

131,750

$1,448,601
$2.99
$76.13

$1,358,155
$2.71 *
$77.89

$4,278,613

$4,280,763

34%

32%

YTD
FY2015
497,587
$5,478,685
$2.99
$76.13
$16,928,550
32%

YTD
FY2014
555,223
$5,874,667
$2.71 *
$77.89
$17,755,028
33%

$2,932,233

$3,390,633

$12,313,182

$14,113,162

COST PER ENPLANEMENT - AIRLINE

$11.17

$10.31

$11.01

$10.58

OPERATING REVENUE PER ENPLANEMENT - JMAA

$32.99

$32.49

$34.02

$31.98

O&M COST PER ENPLANEMENT - JMAA

$22.61

$25.74

$24.75

$25.42

AIRLINES
CARGO

2,442
82

2,341
122

9,253
373

9,833
405

AIRLINES
CARGO

162,249,204.00
16,706,800.00

153,769,237
20,378,870

594,585,592
73,126,320

670,959,033
75,771,310

AIRLINE
CARGO

66,441
203,741

65,685
167,040

256,759
785,510

68,235
187,090

NUMBER OF LANDINGS

LANDING WEIGHT - (LBS)

WEIGHT PER LANDING - (LBS)

UNRESTRICTED CASH - YTD


AS % OF ANNUAL OPERATING COSTS

$16,237,300
132%

$12,627,365
89%

NET ASSETS - YTD

$124,254,071 $122,609,711

DEBT SERVICE COVERAGE RATIO

2.34

2.67

DEBT/EQUITY RATIO

0.34

0.34

SALIANTSTATISTICSBD12MO2015UNAUD

JMAA Board Meeting


October 27, 2015
Page 42 of 65

FY 2015 Year-to-Date September 30, 2015 Variance Analysis to Budget


Revenue
For the twelve months ending September 30, 2015, passenger enplanements were 7%
above budget. United Airlines added a 2nd nonstop flight to Chicago OHare (ORD) and a
6th nonstop flight to Houston Intercontinental (IAH) in response to Southwest pulling out.
For this summer, United Airlines added a 7th nonstop flight to Houston Intercontinental
(IAH) and Delta Air Lines added a, temporary, 8th nonstop flight to Atlanta (ATL). These
additional flights played a role in increasing enplanements beyond budgeted projections.
Although YTD enplanement traffic is favorable, YTD commercial landed weights are 2%
below projections and this has a direct impact on the commercial landing fee revenue
which is $30k below budget. Parking revenue is $425k or 8% above budget and rental car
revenue is $101k or 5% above budget, resulting in total operating revenue of $713k or
4% above budget.
Operating Expenses
Overall, operating expenses were $831k or 6% below budget.
1. Building expenses were $211k below budget Across the board reduced spending
for maintenance and utilities has contributed to this favorability.
2. Employee expenses were $632k below budget Across the board reduced
spending directly attributable to numerous job vacancies had a direct impact on
this favorability.
3. Equipment expenses were $10k above budget due primarily to increases in tractor
and vehicle maintenance.
4. Service expenses were $190k above budget due primarily to increases in legal and
consulting fees offset by other expense reductions.
5. Janitorial supplies were $160k under budget due primarily to a reduction in
spending for gasoline and other supplies.

Net Operating Income


Net Operating Income is $1.5M or 50% above budget which is the result of revenues
being higher than projections and expenditures being less than projections.

JMAA Board Meeting


October 27, 2015
Page 43 of 65

Capital and Other Income/Expense


Capital and other income is $3.6M or 31% below budget and is primarily due to delayed
grant revenue primarily related to the timing of Federal and State grant income for
projects such as Access Control and the West Runway & Taxiway. The reduction in
grant revenue is directly tied to delays in spending on capital projects; thereby, reducing
revenue from the various grant award agencies. Partially offsetting the negative grant
revenue are Passenger and Customer Facility Charges which are $735k or 46% above
budget (combined).
Other expenses were $86k above budget, YTD remained flat in terms of percentage,
primarily due to depreciation expense (a non-cash charge) which is higher than budget
projections.
Net Income
Due to the reduced spending of JMAA cash for capital projects creating the shortfall in
grant revenue as explained above, net income was $2.1M or 56% below budget.
Unrestricted Cash
Unrestricted cash was $16M in September 2015 and was $3.6M or 29% higher than
September 2014. With this strong cash position, JMAA remains well positioned
financially.
Total Liabilities and Fund Equity
Total liabilities experienced a $694K or 2% reduction as compared to September 2014.

JMAA Board Meeting


October 27, 2015
Page 44 of 65

JACKSON MUNICIPAL AIRPORT AUTHORITY


MEMORANDUM NO. FINANCE 2016 05
TO:

Board of Commissioners
Dr. Rosie L. T. Pridgen, Chairman
Pastor James L. Henley, Jr., Vice Chair
LaWanda D. Harris, Commissioner
Vernon W. Hartley, Sr., Commissioner
Evelyn O. Reed, Commissioner

FROM:

Arnetrius Branson, Interim Chief Financial Officer

DATE:

October 27, 2015

SUBJECT:

Early Issue

Staff is requesting authority to issue payment to Dexter Allen in the amount of $2,000.00 for
musical entertainment services provided at the JMAA Tenant Appreciation held on October 23,
2015.

JMAA Board Meeting


October 27, 2015
Page 45 of 65

JACKSON MUNICIPAL AIRPORT AUTHORITY


MEMORANDUM NO. FINANCE 2016 04
TO:

Board of Commissioners
Dr. Rosie L. T. Pridgen, Chairman
Pastor James L. Henley, Jr., Vice Chair
LaWanda D. Harris, Commissioner
Vernon W. Hartley, Sr., Commissioner
Evelyn O. Reed, Commissioner

FROM:

Arnetrius Branson, Interim Chief Financial Officer

DATE:

October 8, 2015

PROJECT TITLE:

Financial Consulting & Auditing Services

CONTRACT NO.:

TBD

ACTION REQUESTED
Staff is requesting authority to execute a professional services agreement with Breazeale, Saunders
& ONeil, LTD (Breazeale) of Jackson, Mississippi, to: (1) to conduct annual audits of the
financial statements of the Jackson Municipal Airport Authority (JMAA) for Fiscal Year 2015,
Fiscal Year 2016, and Fiscal Year 2017 and (2) provide ad hoc financial consulting to JMAA on
an as needed basis.
Fees for the annual auditing services, including expenses, shall not exceed $43,000.00 per audit.
Fees for the ad hoc consulting services will be in accordance with established hourly rates. The
established hourly rates are included in the chart below. The gross fees for all services provided
shall not exceed the authorized total amount of $55,000 per fiscal year. The term of the agreement
will be for a period of thirty-six (36) calendar months, commencing November 1, 2015 and ending
October 31, 2018.
Williams CPA Firm, PLLC (Williams) of Ridgeland, Mississippi, a Certified Disadvantaged
Business Enterprise (DBE), will support the services provided as a sub-consultant.

JMAA Board Meeting


October 27, 2015
Page 46 of 65

MEMORANDUM NO. FINANCE 2016-04


October 8, 2015
Page 2 of 4
SYNOPSIS
Breazeale has direct and relevant experience in Commercial and General Aviation and airport
financial management. Breazeale will conduct annual audits of the financial statements and
provide professional consulting services, as requested by Staff. Consulting services will be
provided to ensure JMAAs compliance with local, State and Federal financial rules, regulations
and practices.
BACKGROUND
Following authorization from the Board of Commissioners, JMAAs Staff developed standard,
weighted criteria for selecting a certified public accounting firm with the capacity and experience
to provide consulting services and perform annual audits of JMAAs financial statements.
A Request for Proposals (RFP) was published on August 12, 13, 19, and 20, 2015. In response,
JMAAs Staff received twenty-eight (28) requests for the RFP document. Subsequently, six (6)
proposals were submitted to JMAA. One (1) of the six (6) proposals received was submitted by a
DBE.
The submitted proposals were reviewed by a selection team comprised of JMAAs Chief Executive
Officer, Interim Chief Financial Officer, and Director of Disadvantage Business Enterprises.
SCOPE OF WORK
1. Annual Audits (Fiscal Year 2015-2017)
1.1. Conduct annual audits of JMAAs financial statements for compliance with:
1.1.1.

49 CFR - Part 18 - Uniform Administrative Requirements for Grants and


Cooperative Agreements to State and Local Governments 18.26 Non-Federal
Audits; and

1.1.2.

OMB Circular No. A-133, "Audits of States, Local Governments and Non-Profit
Organizations, (Type A Programs).

1.2. Provide an opinion of JMAAs overall financial statements indicating whether: (a) the
financial statements are fairly stated in accordance with accounting and auditing standards
issued by the Comptroller General of the United States; (b) the statements contain any
material errors or other misstatements; and (c) appropriate actions are needed by JMAA
to meet auditing standards and/or address any material errors or misstatements.

JMAA Board Meeting


October 27, 2015
Page 47 of 65

MEMORANDUM NO. FINANCE 2016-04


October 8, 2015
Page 3 of 4
2. Ad Hoc Consulting Services
2.1. Provide professional financial opinions regarding compliance with:
2.1.1.

Federal and State of Mississippi regulations, policies, and procedures;

2.1.2.

Generally Accepted Accounting Principles (GAAP);

2.1.3.

Governmental Accounting Standards Board (GASB);

2.1.4.

General auditing; IRS regulations and taxation; and other related financial
management topics.

SOURCE OF FUNDS
JMAA Operating & Maintenance Funds
Budget for Services:

Fees

Annual Audit(s)

Not to exceed $43,000.00/per year

Ad Hoc Consulting Fees:


Partner
Manager
Senior

$235.00/per hour
$185.00/per hour
$155.00/per hour

Staff

$140.00/per hour

DISADVANTAGED BUSINESS ENTERPRISE/SMALL BUSINESS/MINORITY


OWNED BUSINESS OPPORTUNITIES
The DBE/SB/MOB participation goals for the services provided, throughout the term of the
proposed agreement, are 15% for annual audits and 40% for ad-hoc consulting. The ad-hoc
services goal may vary based on the content of inquires posed by JMAAs Staff and the expertise
of the contracted firms.
DBE Participant
Williams CPA Firm
Williams CPA Firm

Project Element
Audit
Ad Hoc Consulting

Estimated Contract Value


$6,450.00
$4,800.00

Goal
Percentage
15%
40%

JMAA Board Meeting


October 27, 2015
Page 48 of 65

MEMORANDUM NO. FINANCE 2016-04


October 8, 2015
Page 4 of 4
PRIOR BOARD ACTION
March 2015

Authorized publication of Request for Proposals

JMAA Board Meeting


October 27, 2015
Page 49 of 65

JACKSON MUNICIPAL AIRPORT AUTHORITY


MEMORANDUM NO. FINANCE 2016-02
TO:

Board of Commissioners
Dr. Rosie L. T. Pridgen, Chairman
Pastor James L. Henley, Jr., Vice Chair
LaWanda D. Harris, Commissioner
Vernon W. Hartley, Sr., Commissioner
Evelyn O. Reed, Commissioner

FROM:

Jack B. Weldy, Jr., Properties Manager

DATE:

October 3, 2015

PROJECT TITLE:

East Side Development Entergy Site Qualification

CONTRACT NUMBER:

003-14-372-26

ACTION REQUESTED
Staff is requesting approval to amend the current professional services contract with Waggoner
Engineering, Inc. (WEI), a Mississippi Corporation, to (i) extend the period of performance
through January 31, 2016 and (ii) increase funding by $8,000.00, from $52,500.00 to a new not
to exceed total of $60,500.00.
SYNOPSIS
Initial funding was $52,500.00 and of that $38,899.79 has been spent leaving a $13,600.21
balance. The $8,000.00 increase in funding combined with the $13,600.21 balance will make
$21,600.21 available.
Extension of the period of performance and increasing the professional service fees will enable
WEI to provide engineering assessment and design services necessary to complete and submit an
application to Entergy Mississippis Qualified Site Program to qualify Sites 2 through 6, an
estimated 605 acres of land located along the East Metro Corridor (EMC) on Jackson-Medgar
Wiley Evers International Airport (JAN) property, with this very marketable designation.
BACKGROUND
Entergy Qualified Sites are development ready industrial sites that have undergone a rigorous
evaluation process, including, but not limited to, zoning review, infrastructure analysis,
ownership determination, environmental assessment, along with utility and transportation
evaluations and planning. Entergy Qualified Sites are marketed on Entergys
MississippiSiteSelection.com website, which is a statewide database and Geographic

JMAA Board Meeting


October 27, 2015
Page 50 of 65

MEMORANDUM NO. FINANCE 2016-02


October 3, 2015
Page 2 of 4
Information System (GIS) mapping application available to economic developers, site selectors,
real estate consultants and business owners.
In February 2014, WEI began work to qualify Sites 1 through 6. After completing the work for
Site 1, Entergy advised that a separate Phase I Environmental Site Assessment and Geological
Report were needed to qualify Sites 2 through 6. This work was not included in WEIs original
scope, and additional money is needed to get that done.
PROJECT DESCRIPTION/SCOPE OF WORK
Previously Approved Services
1. Preparation of exhibits to include:
a. Vicinity map illustrating location of proposed site within larger community
context;
b. Site plan illustrating layout of proposed site and access road;
c. Utility plan illustrating proposed site and utility infrastructure requirements;
d. Preparation of opinions of cost for development of proposed site to a padReady condition;
e. Access road to serve proposed site development;
f. Utility infrastructure required to meet the needs identified for potential tenant,
including power, natural gas, water, sewer, and fiber optic;
g. Documentation of environmental due diligence activities previously completed in
the vicinity of the site and that are relevant to the proposed site development.
2. Qualification of Sites. Each Stage of the project will build on information gathered from
the previous stage, and add elements specific to the individual Sites. All data will be
assembled and formatted in accordance with Entergys Qualified Site Program
Guidelines and Instructions.
a. Stage 1 - Qualifying Site 1, approximately the northernmost 185 acres between
the East Parallel runway and the East Metropolitan Corridor.
b. Stage 2 - Qualifying Sites 2 and 3 approximately 351 acres south of Site 1 and
west of the East Metro Corridor. Specific scope elements included in Stage 2
include:
i. Approximation of wetlands on Site 3;
ii. Geotechnical investigations on Site 3;
iii. Utility infrastructure analyses and preparation of opinions of development
cost for Sites 2 and 3; and
iv. A regulatory database search, sufficient to satisfy the requirements of a
preliminary Phase 1 Environmental Assessment (Phase 1 EA).

JMAA Board Meeting


October 27, 2015
Page 51 of 65

MEMORANDUM NO. FINANCE 2016-02


October 3, 2015
Page 3 of 4
c. Stage 3 - Qualifying Site 4 approximately 84 additional acres. Specific scope
elements included in Stage 3 include: Utility infrastructure analyses and
preparation of opinions of development cost.
d. Stage 4 - Qualifying Sites 5 and 6, in proximity to future Segment 2 of the East
Metro Corridor and totaling approximately 170 acres. Specific scope elements
included in Stage 4 include:
i. Geotechnical investigations;
ii. Utility infrastructure analyses;
iii. Preparation of opinions of development cost; and
iv. A regulatory database search, sufficient to satisfy the requirements of a
preliminary Phase 1 EA.
Current Request for Services
1. Conduct a single Phase I EA for the remaining property identified as Sites 2 through 6.
a. Visual reconnaissance of the project site and adjoining properties to the extent
allowed by access restrictions, i.e., posted and gated land, etc.
b. An environmental regulatory review of the study site to include a review of
federal and state-maintained environmental databases of sites within applicable
American Society for Testing and Materials (ASTM) specified distances within a
one (1) mile search radius.
c. Investigation of the presence of above-ground storage tanks and/or underground
storage tanks.
d. A review of the current United States Geological Survey topographic maps for the
study site.
e. A review of the effective Flood Insurance Rate Map zone of the study site.
f. Interviews with on-site personnel and neighboring parties to determine the past
history of the site.
g. Investigation for current and past (historical) use of the study sites and adjoining
properties. This may include Sanborn fire insurance maps, city directories,
historical topographical maps, and historical aerial photographs.
h. Preparation of a report presenting WEIs professional opinion as to the potential
for environmental contamination and/or liability.
2. Prepare a single Geologic Report in accordance with Entergys application requirements
for the remaining property identified as Sites 2 through 6. This report will be prepared
using readily available existing geological data with no new soil borings.
3. Complete and finalize a Qualified Site Program Application for submission to Entergy in
collaboration with JMAA Staff.

JMAA Board Meeting


October 27, 2015
Page 52 of 65

MEMORANDUM NO. FINANCE 2016-02


October 3, 2015
Page 4 of 4
SOURCE OF FUNDS
Budget Item
Engineering Services

JMAA Operating Funds


$ 60,500.00

PROJECT SCHEDULE
October 2015

Execute contract amendment with WEI and begin work.

January 2016

Complete the additional work and submit Qualified Site Program


Application to Entergy.

PRIOR BOARD ACTION


October 2013

Authorized a professional services contract with WEI toward qualifying


Sites 1 through 6.

JMAA Board Meeting


October 27, 2015
Page 53 of 65

JACKSON MUNICIPAL AIRPORT AUTHORITY


MEMORANDUM NO. FINANCE 2016-01
TO:

Board of Commissioners
Dr. Rosie L. T. Pridgen, Chairman
Pastor James L. Henley, Jr., Vice Chair
LaWanda D. Harris, Commissioner
Vernon W. Hartley, Sr., Commissioner
Evelyn O. Reed, Commissioner

FROM:

Jack B. Weldy, Jr., Properties Manager

DATE:

October 3, 2015

PROJECT TITLE:

2016 General Aviation Facility Market Rent Studies

CONTRACT NUMBER:

TBD

ACTION REQUESTED
Staff is requesting authority to enter into a professional services agreement with Aviation
Management Consulting Group, Inc. (AMCG) of Centennial, Colorado, a Colorado
Corporation, to perform general aviation market rent studies (hereinafter referred to as
Services) at the Jackson-Medgar Wiley Ever International Airport (JAN) for an amount not
to exceed $9,500.
SYNOPSIS
Staff solicited written proposals for the Services from seven firms. Three of the firms solicited
were local Disadvantaged Business Enterprises (DBEs), Small Businesses, and Minority
Owned Businesses recommend by JMAAs DBE Program Office.
Staff is recommending entering into an agreement with AMCG based on their fee proposal (the
lowest offered), and their professional experience in the general aviation industry. AMCG
specializes exclusively in the general aviation segment of our industry. They maintain a
proprietary rent and fee database with information on approximately five hundred (500) airports
in the United States. They have performed previous market rent studies for both the JAN and
Hawkins Field airports, consistently producing quality work products.
BACKGROUND
The proposed Services will assess the value of the Atlantic Aviation Fixed Base Operator
(FBO) Facility and a hangar facility held under ground lease by Jackson Air Charter (JAC).

JMAA Board Meeting


October 27, 2015
Page 54 of 65

MEMORANDUM NO. FINANCE 2016-01


October 3, 2015
Page 2 of 3
The Atlantic FBO lease contains a provision for adjustment of rents to fair market value every
five years. The next adjustment, if any, is scheduled to go into effect March 1, 2016.
The JAC ground lease expires August 31, 2016. All improvements on the leasehold, including
the hangar building, aircraft apron, parking lot and fuel storage/dispensing equipment, will revert
to JMAA ownership on September 1, 2016. An opinion concerning fair market value rent will
serve as the basis for negotiating a new lease with JAC or other interested party. Any proposed
new lease will be subject to the approval of the JMAA Board of Commissioners.
SCOPE OF SERVICES
Major elements of the scope of work include:
1. Develop a general aviation facility and service profile for JAN.
2. Obtain and analyze national and regional market rent data and related information using
comparable and competitive airports to JAN.
3. Develop an opinion of market rent for each of the properties identified by Staff based
upon an analysis of comparable and competitive airports using national and regional data.
SOURCE OF FUNDS
Budget Item
Services

JMAA Operating Funds


$ 9,500

DISADVANTAGED
BUSINESS
ENTERPRISE/SMALL
OWNED BUSINESS OPPORTUNITIES

BUSINESS/MINORITY

Staff solicited quotes from seven firms, including three DBE/SB/MOBs. Three firms provided
quotes as follows:
Firm
Cornerstone Appraisal and Real Estate (DBE)
Airport Business Solutions
Aviation Management Consulting Group

Quotes
$19,000
11,500
9,500

Two local DBE/SB/MOBs chose not to provide a quote and one submitted the highest quote.
Staff is recommending entering into an agreement with AMCG based on the lowest and best
quote.

JMAA Board Meeting


October 27, 2015
Page 55 of 65

MEMORANDUM NO. FINANCE 2016-01


October 3, 2015
Page 3 of 3
PROJECT SCHEDULE
October 2015

Execute professional services agreement with AMCG.

November 2015

Begin market rent studies.

December 2015

Complete draft studies.

January 2016

Finalize studies and seek acceptance of the findings.

February 2016

Begin negotiations of a new lease with JAC and/or pursue other interested
parties.

March 2016

Implement any rent adjustments for the FBO.

PRIOR BOARD ACTION


December 17, 2010
.
December 19, 2011

Approved a professional services agreement with AMCG to perform a


market rent study for Atlantic Aviation FBO at JAN.
Approved a professional services agreement with AMCG to provide
general aviation consulting advisory services for a 1-year term with a
budget of $20,000.

December 20, 2012

Approved extension of the professional services agreement with AMCG to


provide general aviation/advisory services for an addition 1-year term with
no change in budget.

December 19, 2013

Approved extension of the professional services agreement with AMCG to


provide general aviation/advisory services for an addition 1-year term with
no change in budget. This agreement expired December 31, 2014.

January 22, 2015

Approved a professional services contract with AMCG to perform a


market rent study for HKS.

JMAA Board Meeting


October 27, 2015
Page 56 of 65

JACKSON MUNICIPAL AIRPORT AUTHORITY


MEMORANDUM NO. MAINTENANCE 2016-02
TO:

Board of Commissioners
Dr. Rosie L. T. Pridgen, Chairman
Pastor James L. Henley, Jr., Vice Chair
LaWanda D. Harris, Commissioner
Vernon W. Hartley, Sr., Commissioner
Evelyn O. Reed, Commissioner

FROM:

Garry Montgomery, Maintenance Manager

DATE:

October 6, 2015

PROJECT TITLE: Maintenance Uniform Services


CONTRACT NO:

TBD

ACTION REQUESTED
Staff is requesting authority: (1) to enter into a service agreement with Cintas Corporation No. 2
(Cintas), a Nevada Corporation with its principal place of business in Cincinnati, Ohio and
with a local office in Jackson, Mississippi; and (2) to provide rental uniforms and cleaning
services for the employees of the Maintenance and Housekeeping departments for an average
cost of $4.25 per employee per week. The proposed term of the agreement will be for one (1)
calendar year with an option to renew for one additional year with no increase in price for
services that additional year.
SYNOPSIS
Under the rental agreement, Cintas will provide sets of standardized uniforms, embossed with
employee names, uniform cleaning services, pick-up and delivery services, and replacement of
any damaged uniforms. Uniforms which do not fit are returned to Cintas and replaced with
alternative sizes as required. When employees leave the Jackson Municipal Airport Authority
(JMAA), uniforms are returned to Cintas. New uniforms are provided for new employees at no
additional cost.
BACKGROUND
JMAA Staff sent solicitation letters to three local service providers to provide uniforms and
shop towels for JMAAs Maintenance and Housekeeping Departments and received three
quotes in response. Cintas provided an average cost per employee of $4.25 per week; Unifirst

JMAA Board Meeting


October 27, 2015
Page 57 of 65

MEMORANDUM MAINTENANCE 2016-02


October 6, 2015
Page 2

Corporation quoted an average cost per employee of $4.83 per week; G&K Services quoted an
average cost per employee of $5.13 per week.
PROJECT DESCRIPTION AND SCOPE OF WORK
Cintas will provide eleven (11) sets of uniforms per employee in the Maintenance Department
and eleven (11) sets of uniforms including (seasonal outerwear) per employee in the
Housekeeping Department. Shop rags for the Maintenance Department are provided at $0.052
per rag per week, and are cleaned or replaced as required at no additional cost.
Clean uniforms will be delivered, and soiled uniforms will be collected for cleaning from a
designated location at the Jackson-Medgar Wiley Evers International Airport (JAN) once per
week. Cintas will repair or replace any uniform damaged, destroyed, frayed or visibly worn
through cleaning and use.
SOURCE OF FUNDS

Budget Summary

JMAA Operating and Maintenance Funds

Non-Professional Services Annual


Estimate

$10,000

PROJECT SCHEDULE
November 2015

Execute Service Agreement

PRIOR BOARD ACTION


NONE

JMAA Board Meeting


October 27, 2015
Page 58 of 65

JACKSON MUNICIPAL AIRPORT AUTHORITY

MEMORANDUM NO. HR/ADMIN. 2016-01


TO:

Board of Commissioners
Dr. Rosie L. T. Pridgen, Chairman
Pastor James L. Henley, Jr., Vice Chair
LaWanda D. Harris, Commissioner
Vernon W. Hartley, Sr., Commissioner
Evelyn O. Reed, Commissioner

FROM:

Rene Antoine, Director of Human Resources & Administration

DATE:

October 5, 2015

PROJECT TITLE:

Temporary Employee Services

CONTRACT NO.:

TBD

ACTION REQUESTED
Staff is requesting authority to: (i) execute a service agreement with Professional Staffing Group, LLC,
(PSG) a certified Disadvantaged Business Enterprise (DBE) of Jackson, Mississippi, to provide
temporary clerical services (Services 1); and (ii) execute a service agreement with Staffers, Inc.,
(Staffers) a Woman Owned Business, of Jackson, Mississippi, to provide temporary
housekeeping/janitorial services (Services 2).
The fees for Services 1 will be provided in accordance with hourly rates submitted by PSG as to
temporary clerical services. The fees for Services 2 will be provided in accordance with hourly rates
submitted by Staffers as to temporary housekeeping/janitorial services. The hourly rates are included
in the chart below.
The terms of the proposed agreements will commence on the date each agreement is executed and end
October 31, 2016.
SYNOPSIS
Temporary employees have generally been utilized to address clerical staff and janitorial staff
absences and position vacancies. JMAAs Staff has reviewed the pattern of use and believes that the
reliance on temporary employees for these purposes can be reduced with the support of incumbent
administrative staff and the filling of vacancies in the Housekeeping Division with full time
employees.
The Fiscal Year 2016 Operations and Maintenance Budget allocation for Temporary Employee
services is $5,000.00, and these authorized funds will be utilized to pay invoices from PSG and Staffers
on an as needed basis.

JMAA Board Meeting


October 27, 2015
Page 59 of 65

MEMORANDUM NO. HR/ADMIN. 2016-01


October 5, 2015
Page 2 of 2
BACKGROUND
Staff requested rates for service quotes regarding both clerical and janitorial services from eight (8)
temporary employee service providers, and received a total of three (3) responses, which are detailed
below:
Respondent

Hourly
Rate

Clerical
Innovative Staffing Services
Professional Staffing Group
Staffers, Inc.
Housekeeping/Janitorial
Innovative Staffing Services
Professional Staffing Group
Staffers, Inc.

Overtime
Rate

Holiday
Rate

$14.00
$12.36
$12.59

$21.00
$18.69
$18.88

$21.00
$12.36
$18.88

$13.50
$12.73
$11.32

$20.25
$19.10
$16.98

$20.25
$12.73
$16.98

Staff is recommending entering into agreements with PSG for Services 1 and Staffers for Services 2
as these entities provided the lowest hourly rates for performing those services.
SOURCE OF FUNDS
Budget Item
Temporary Employment Services

JMAA Operating Funds


$5,000.00

DISADVANTAGED BUSINESS ENTERPRISE/SMALL BUSINESS/MINORITY OWNED


BUSINESS OPPORTUNITIES (DBE/SB/MOB)
Six (6) of the eight (8) service providers contacted were certified DBEs and two (2) were Woman
Owned Businesses. Two (2) respondents were DBEs and one (1) respondent was a Woman Owned
Business. All of the Services under these agreements will be provided by a DBE or Woman Owned
Business.
PROJECT SCHEDULE
October 2015
October 2015

Authorize agreement.
Execute agreement.

PRIOR BOARD ACTION


November 2014
April 2008

Authorized Staff to Execute Agreement with Innovative Staffing Services.


Authorized Staff to Execute Agreement with Innovative Staffing Services.

JMAA Board Meeting


October 27, 2015
Page 60 of 65

JACKSON MUNICIPAL AIRPORT AUTHORITY

MEMORANDUM NO. HR/ADMIN. 2016-02


TO:

Board of Commissioners
Dr. Rosie L. T. Pridgen, Chairman
Pastor James L. Henley, Jr., Vice Chair
LaWanda D. Harris, Commissioner
Vernon W. Hartley, Sr., Commissioner
Evelyn O. Reed, Commissioner

FROM:

Renee Antoine, Director of Human Resources & Administration

DATE:

October 5, 2015

PROJECT TITLE:

Employee Assistance Program (EAP) Services

CONTRACT NO.:

TBD

ACTION REQUESTED
Staff is requesting authority to execute a service agreement with First Intermed Corporation, a
Delaware Corporation, d/b/a MEA Cares (MEA), with a principal place of business in Ridgeland,
Mississippi, to provide a comprehensive Employee Assistance Program (EAP) for Jackson Municipal
Airport Authority employees (Services).
The fees for Services will be $225.00 per month. The term of the proposed agreement is for a period
of one (1) calendar year commencing November 1, 2015 and ending October 31, 2016, with JMAA
having the option to renew for two (2) additional years at the same rates.
SYNOPSIS
Staff solicited quotes from three (3) businesses and each responded and provided quotes for their
services. The details of the quotes received are as follows:
Respondent
First Intermed dba MEA Cares
Medical Care Alliance, LLC
North American Community Health Foundation

Monthly Fee
$225.00
$750.00
$4,242.17

Annual Fee
$2,700.00
$9,000.00
$50,690.00

Staff is recommending entering into an agreement for Services with MEA as their quoted price is the
lowest. Further, MEA provided high quality service for JMAA under previous agreements.

JMAA Board Meeting


October 27, 2015
Page 61 of 65

MEMORANDUM NO. HR/ADMIN. 2016-02


October 5, 2015
Page 2 of 3
BACKGROUND
The EAP provides JMAAs employees and/or their family members the opportunity to attend a limited
number of counseling or training sessions each year to address personal, emotional, and/or stressful
issues or situations. EAP is a part of JMAAs effort to maintain a healthy and safe work environment.
JMAA has provided an EAP to its employees and covered family members (spouse, children or stepchildren under the age of 26) since 2002, with MEA as the service provider since October 2010.
PROJECT DESCRIPTION
The EAP services will include:
1. Providing each JMAA employee and/or their covered family member a total of up to ten (10)
counseling sessions per contract year.
2. Each employee may attend four (4) group training sessions on topics related to the work
environment and employee relationships per contract year;
3. Unlimited on-site critical incident assistance;
4. Referral for treatment when appropriate; and
5. Monthly reports of EAP utilization.
SOURCE OF FUNDS
Budget Item
Annual Services
Total

JMAA Operating Funds


$2,700.00
$2,700.00

DISADVANTAGED BUSINESS ENTERPRISE/SMALL BUSINESS/MINORITY OWNED


BUSINESS OPPORTUNITIES (DBE/SB/MOB)
There are no certified DBEs who provide these services. However, bids were solicited from Medical
Care Alliance, LLC, a minority owned business, and North American Community Health Foundation,
a minority controlled non-profit corporation.

JMAA Board Meeting


October 27, 2015
Page 62 of 65

MEMORANDUM NO. HR/ADMIN. 2016-02


October 5, 2015
Page 3 of 3
PROJECT SCHEDULE
October 2015
November 2015

Board Approve Agreement.


Execute Agreement.

PRIOR BOARD ACTION


September 2010

Authorized Staff to execute Agreement with First Intermed dba MEA Cares.

JMAA Board Meeting


October 27, 2015
Page 63 of 65

JACKSON MUNICIPAL AIRPORT AUTHORITY


MEMORANDUM NO. FINANCE 2016-03
Board of Commissioners

TO:

Dr. Rosie L. T. Pridgen, Chairman


Pastor James L. Henley, Jr., Vice Chair
LaWanda D. Harris, Commissioner
Vernon W. Hartley, Sr., Commissioner
Evelyn O. Reed, Commissioner

FROM:

Jack B. Weldy, Jr., Properties Manager

DATE:

October 3, 2015

PROJECT TITLE:

Wireless Communications Antenna License and Ground Lease


Agreement

CONTRACT NUMBER:

TBD

ACTION REQUESTED
Staff requests authority to amend the existing wireless communications antenna license and
ground lease agreement with New Cingular Wireless PCS, LLC (New Cingular Wireless), a
Delaware limited liability company registered with the Mississippi Secretary of State and
qualified and authorized to do business in Mississippi.
SYNOPSIS
New Cingular Wireless wishes to amend the existing licensure and ground lease agreement in
support of six (6) antennas (and ancillary equipment) currently installed on the water tower at the
Jackson-Medgar Wiley Evers International Airport. The current agreement expires August 31,
2016. New Cingular Wireless is requesting an extension of the term for an additional five (5)
years commencing September 1, 2016 and ending August 31, 2021. The proposed new terms of
the lease include an increase in the annual license fee from $2,750.00 per antenna to $2,925.00
per antenna for year one, with an annual increase of 2% at the beginning of each of the
remaining four (4) years of the agreement. The lease rate of $.25 per square foot per year will
remain the same through the term extension for the 477 square foot ground lease.
Total annual revenue to JMAA under this proposed agreement is as follows:
Year One (1)
Year Two (2)
Year Three (3)
Year Four (4)
Year Five (5)
Total

$17,669.25
$18,017.25
$18,377.25
$18,743.25
$19,115.25
$91,922.25
JMAA Board Meeting
October 27, 2015
Page 64 of 65

MEMORANDUM NO. FINANCE 2016-03


October 3, 2015
Page 2 of 2
Staff used the U.S Bureau of Labor Statistics Consumer Price Index (CPI) South Urban Area
to determine a reasonable increase in the license fee for Year 1. The average annual CPI rate for
the 5-year period since the current license fee was set is approximately 1.26%. Staff decided to
use a 2% annual escalation factor for years 2-5 of the proposed extension. The annual $.25 per
square foot ground rent is stable and will remain unchanged for the 477 square feet of space used
for New Cingular Wireless equipment shelter beneath the water tower.
BACKGROUND
New Cingular Wireless has operated on the water tower since 1999, originally under the name
Tritel Communications, LLC.
PROJECT DESCRIPTION/SCOPE OF WORK
Approve extension agreement and execute.
PROJECT SCHEDULE
October 2015
November 2015

Approve extension agreement.


Execute extension agreement.

PRIOR BOARD ACTION


April 1999
June 2006
June 2010

Approved ten (10) year agreement.


Approved a five (5) year amended and restated agreement.
Approved a five (5) year extension agreement.

JMAA Board Meeting


October 27, 2015
Page 65 of 65

You might also like