Professional Documents
Culture Documents
Equipo
Cantidad
Bomba de lanzado
Electro-bombas (bombeo)
Bomba para perforacin
Iluminacin (lmparas)
Reflectores
Bombas de inyeccin
Termofusin
Soldadura y Htas. Elctricas
Torre gra F29A
Torre gra 429 NVZ
Herrera (Aceros de Captacin)
Iluminacin exterior
Compresor elctrico de 375 CFM
1
3
1
0
4
1
1
1
1
1
1
1
1
Consumo
(Kw)
40.00
15.00
10.00
0.06
0.40
5.50
2.00
30.00
70.00
70.00
7.50
10.00
55.00
Total
VENTANA
Equipo
Cantidad
1
1
4
1
233
4
1
1
1
Consumo
(Kw)
140.00
35.00
20.00
10.00
0.06
0.40
5.50
2.00
30.00
Sub-Total
Ventilacin (aguas arriba)
Ventilacin (aguas abajo)
Planta Koneko (concretos)
Planta Trituradora FRC
Compresor elctrico de 750 CFM
Iluminacin exterior
Sub-Total
Total
1
1
1
0
1
1
70.00
150.00
45.00
145.00
110.00
10.00
VENTANA
Equipo
Jumbo (de 2 brazos)
Bomba de lanzado
Electro-bombas (bombeo)
Bomba para perforacin
Cantidad
1
1
1
1
Consumo
(Kw)
140.00
35.00
5.00
10.00
197
8
1
1
1
1
0.06
0.40
5.50
2.00
30.00
10.00
Sub-Total
Ventilacin (aguas arriba)
Ventilacin (aguas abajo)
Compresor elctrico de 750 CFM
Iluminacin exterior
Sub-Total
Total
1
1
1
1
100.00
30.00
110.00
10.00
CASA DE MAQ
Equipo
Cantidad
Electro-bombas (bombeo)
Bomba para perforacin
Iluminacin (lmparas)
Reflectores
Bombas de inyeccin
Termofusin
Soldadura y Htas. Elctricas
Compresor elctrico de 750 CFM
Iluminacin exterior
3
1
10
4
0
1
1
1
1
Consumo
(Kw)
15.00
10.00
0.06
0.40
5.50
2.00
30.00
115.00
20.00
Total
ALMENAR
Equipo
0
1
2
1
4
1
1
1
Consumo
(Kw)
680.00
35.00
20.00
10.00
0.40
5.50
2.00
30.00
1
1
110.00
10.00
Cantidad
Raise Boring
Bomba de lanzado
Electro-bombas (bombeo)
Bomba para perforacin
Reflectores
Bombas de inyeccin
Termofusin
Soldadura y Htas. Elctricas
Sub-Total
Compresor elctrico de 750 CFM
Iluminacin exterior
Sub-Total
Total
CAPTACION
Potencia requerida
Factor de
(Kw)
utilizacin
40.00
16.67%
45.00
85.00%
10.00
85.00%
0.00
100.00%
1.60
100.00%
5.50
11.11%
2.00
8.33%
30.00
85.00%
70.00
58.33%
70.00
7.50
80.00%
10.00
58.33%
55.00
70.00%
346.60
VENTANA 1
Potencia requerida
Factor de
(Kw)
utilizacin
140.00
0.33%
35.00
16.67%
80.00
33.33%
10.00
0.33%
14.91
100.00%
1.60
100.00%
5.50
22.22%
2.00
16.67%
30.00
85.00%
319.01
70.00
150.00
45.00
0.00
110.00
10.00
385.00
704.01
85.00%
85.00%
85.00%
85.00%
70.00%
58.33%
VENTANA 2
Potencia requerida
Factor de
(Kw)
utilizacin
140.00
0.33%
35.00
16.67%
5.00
33.33%
10.00
0.33%
KVA
47.06
52.94
11.76
0.00
1.88
6.47
2.35
35.29
82.35
82.35
8.82
11.76
64.71
407.76
KVA
164.71
41.18
94.12
11.76
17.54
1.88
6.47
2.35
35.29
375.31
255.21
82.35
176.47
52.94
0.00
129.41
11.76
452.94
828.25
56.00
120.00
36.00
0.00
88.00
8.00
308.00
563.21
KVA
164.71
41.18
5.88
11.76
12.61
3.20
5.50
2.00
30.00
10.00
85.00%
100.00%
100.00%
22.22%
85.00%
100.00%
253.31
100.00
30.00
110.00
10.00
250.00
503.31
85.00%
85.00%
100.00%
58.33%
CASA DE MAQUINAS
Potencia requerida
Factor de
(Kw)
utilizacin
45.00
85.00%
10.00
85.00%
0.64
100.00%
1.60
100.00%
0.00
85.00%
2.00
22.22%
30.00
85.00%
115.00
70.00%
20.00
58.33%
224.24
ALMENARA
Potencia requerida
Factor de
(Kw)
utilizacin
0.00
0.33%
35.00
16.67%
40.00
33.33%
10.00
0.33%
1.60
100.00%
5.50
22.22%
2.00
16.67%
30.00
85.00%
124.10
110.00
10.00
120.00
244.10
70.00%
58.33%
14.83
3.76
6.47
2.35
35.29
11.76
10.09
2.56
4.40
1.60
24.00
8.00
298.01
202.65
117.65
35.29
129.41
11.76
294.12
592.13
80.00
24.00
88.00
8.00
200.00
402.65
KVA
52.94
11.76
0.75
1.88
0.00
2.35
35.29
135.29
23.53
263.81
KVA
0.00
41.18
47.06
11.76
1.88
6.47
2.35
35.29
146.00
99.28
129.41
11.76
141.18
287.18
88.00
8.00
96.00
195.28
de Diversificacin (80%)
Consumo (Kwh)
KVA
37.65
5.33
42.35
30.60
9.41
6.80
0.00
1.51
1.28
5.18
0.49
1.88
0.13
28.24
20.40
65.88
32.67
65.88
7.06
4.80
9.41
4.67
51.76
30.80
326.21
137.97
de Diversificacin (80%)
Consumo (Kwh)
KVA
131.76
0.37
32.94
4.67
75.29
21.33
9.41
0.03
14.03
11.93
1.51
1.28
5.18
0.00
1.88
0.27
28.24
20.40
300.25
60.28
65.88
141.18
42.35
0.00
103.53
9.41
362.35
662.60
47.60
102.00
30.60
0.00
61.60
4.67
246.47
306.74
de Diversificacin (80%)
Consumo (Kwh)
KVA
131.76
0.37
32.94
4.67
4.71
1.33
9.41
0.03
6/6/2012
12/21/2013
563.00
Duracin de la Captacin
563.00
137.97
$
350.00
$
57,946.93
$
41,721,792.00
$
782,978,963.20
Consumo (Kwh)
0.00
4.67
10.67
0.03
11.93
1.28
0.98
0.27
10.20
5/18/2012
5/7/2014
719.00
Consumo (Kwh)
0.00
4.67
0.67
0.03
719.00
306.74
$
350.00
$
128,832.03
$
92,759,063.04
$ 2,223,125,544.19
$
2,506,913,172.74
11.87
3.01
5.18
1.88
28.24
9.41
8.57
2.56
0.00
0.36
20.40
8.00
8.57
2.56
7/10/2012
4.40
5/9/2014
0.36
668.00
10.20 Etapa de excavacin
8.00
668.00
238.41
46.29
39.45
94.12
28.24
103.53
9.41
235.29
473.70
68.00
20.40
88.00
4.67
181.07
227.36
34.00
10.20
88.00
4.67
136.87
176.32
de Diversificacin (80%)
Consumo (Kwh)
KVA
42.35
30.60
9.41
6.80
0.60
0.51
1.51
1.28
0.00
0.00
1.88
0.36
28.24
20.40
108.24
64.40
18.82
9.33
211.05
133.68
de Diversificacin (80%)
Consumo (Kwh)
KVA
0.00
0.00
32.94
4.67
37.65
10.67
9.41
0.03
1.51
1.28
5.18
0.98
1.88
0.27
28.24
20.40
116.80
38.28
103.53
9.41
112.94
229.74
61.60
4.67
66.27
104.55
227.36
$
350.00
$
95,489.38
$
68,752,352.26
$ 1,530,885,710.23
$
2,234,681,412.81
12/6/2012
5/21/2013
166.00
Duracin de la CM, Ed de Control
166.00
133.68
$
350.00
$
56,145.96
$
40,425,090.05
$
223,685,498.27
5/1/2012
11/14/2013
562.00
350.00
43,911.47
31,616,256.00
592,277,862.40
6,340,536,909.41
Consumo mes de
211,351,230.31
a Captacin
das
Kwh
$/kw/hora
$/hora
$/mes
$ en 19 meses
5/7/2014
9/17/2014
133.00
Etapa de soleras y revestimientos
das
Kwh
$/kw/hora
$/hora
$/mes
$ en 24 meses
$
$
$
$
133.00
211.68
350.00
88,905.90
64,012,247.04
283,787,628.54
das
Kwh
$/kw/hora
$/hora
$/mes
$ en 5 meses
das
Kwh
$/kw/hora
$/hora
$/mes
$ en 23 meses
a CM, Ed de Control
das
Kwh
$/kw/hora
$/hora
$/mes
$ en 6 meses
ra Exc y soporte
das
Kwh
$/kw/hora
$/hora
$/mes
$ en 19 meses
5/9/2014
6/9/2015
396.00
Etapa de soleras y revestimientos
396.00 das
176.32 Kwh
$
350.00
$
74,052.58
$ 53,317,856.26
$ 703,795,702.58
$/kw/hora
$/hora
$/mes
$ en 14 meses
Cantidad
1
1
1
59
4
1
1
1
Consumo
(Kw)
180.00
40.00
10.00
0.06
0.40
5.50
2.00
30.00
Sub-Total
Ventilacin
Compresor elctrico de 750 CFM
Herrera (Aceros de Captacin)
Iluminacin exterior
1
1
1
1
Sub-Total
Total
110.00
115.00
7.50
10.00
272.91
110.00
115.00
7.50
10.00
321.07
85.00%
58.33%
80.00%
58.33%
129.41
135.29
8.82
11.76
218.33
88.00
92.00
6.00
8.00
242.50
285.29
194.00
515.41
606.36
412.33
de Diversificacin (80%)
KVA
169.41
37.65
9.41
3.58
1.51
5.18
1.88
28.24
256.85
103.53
108.24
7.06
9.41
Consumo (Kwh)
24.00
5.33
8.00
3.05
1.28
0.49
0.13
20.40
62.68
74.80
53.67
4.80
4.67
228.24
137.93
485.09
200.61
$
449.63
$
108,241.83
$
77,934,114.63
$ 1,246,945,834.13
bajos subterraneos