Professional Documents
Culture Documents
Problem I
1. Functional Currency Is the Local Currency Unit Translation Into the Presentation
Currency (Current/Closing Rate Method)
Functional Currency
Is Local Currency Unit US Dollars
Translation into the Presentation Currency (Current/Closing Rate Method)
Combined Statement of Income and
Retained Earnings
Sales
Cost of goods sold
Depreciation expense
Other expenses
Income tax expense
Net Income to Retained Earnings
Retained earnings, 1/1
Total
Less: Dividends declared, 9/1/20x4
Retained earnings, 12/31 to Balance Sheet
Balance Sheet
Cash.
Accounts receivable (net)
Inventory (FIFO)
Land.
Buildings (net)
Equipment (net)
Total
Adjusted Trial
Balance ($)
Translation
Exchange
Rate
3,624,000
2,220,000
120,000
786,000
98,400
399,600
576,000
975,600
360,000
615,600
(A)
(A)
(A)
(A)
(A)
40.20
40.20
40.20
40.20
40.20
(H)
40.10
1,116,000
729,600
996,000
600,000
780,000
516,000
(C)
(C)
(C)
(C)
(C)
(C)
40.25
40.25
40.25
40.25
40.25
40.25
(1)
4,737,600
Adjusted Trial
Balance
(Pesos)
145,684,800
89,244,000
4,824,000
31,597,200
3,955,680
16,063,920
23,040,000
39,103,920
14,436,000
24,667,920
44,919,000
29,366,400
40,089,000
24,150,000
31,395,000
20,769,000
190,688,400
Accounts payable
768,000
(C)
40.25
30,912,000
Short-term notes payable
762,000
(C)
40.25
30,670,500
Bonds payable
1,080,000
(C)
40.25
43,470,000
Common stock, P10 par
1,152,000
(H)
40.00
46,080,000
Paid-in capital in excess of par
360,000
(H)
40.00
14,400,000
Retained earnings, from above
_ 615,600
24,667,920
Total
4,737,600
190,200,420
Foreign Currency Translation Reserve Gain OCI)
credit
_________
B/A
487,980
Total
4,737,600
190,688,400
*Include as a component of other comprehensive income
(1) Retained earnings in pesos on January 2 (date of acquisition)
(A) Average exchange rate used to approximate the rate on the date these elements were recognized.
(H) Historical exchange rate
(C) Current exchange rate
(5) B/A balancing amount
US $
*2,088,000
399,600
Translation
Exchange
Rate
40.00
40.20
Reporting
Currency
(Pesos)
83,520,000
16,063,920
Dividends declared.
Net asset position translated using rate in
effect at date of each transaction..
12/31 Exposed net asset position.
Change in cumulative translation adjustment
during yearnet increase.
1/2 Cumulative translation adjustment**.
12/31 Cumulative translation adjustment..
(360,000)
40.10
( 14,436,000)
2,127,600
40.25
85,147,920
85,635,900
487,980
-0487,980
US $
2,160,000
1,152,000
360,000
576,000
4,248,000
Functional Currency
Is Local Currency Unit US$
Translation into the Presentation Currency (Current/Closing Rate Method)
S Company
Statement of Comprehensive Income
For the Year Ended
December 31, 20x4
Net income
Other comprehensive income:
Foreign currency translation reserve gain..
Comprehensive Income.
P16,063,920
487,980
P16,055,100
S Company
Statement of Shareholders Equity
For the Year Ended
December 31, 20x4
Balance, 1/1/20x4
Comprehensive Income:
Net income
Other comprehensive
Income
Comprehensive Income
Dividends declared
Balance, 12/31/20x4
Common
Stock
P46,080,000
Paid-in
capital in
excess of
par
P14,400,000
Retained
Earnings
P23,040,000
OCI*
16,063,920
16,063,920
487,980
_______
P46,080,000
___________
P14,400,000
(14,436,000)
P24,667,920
Total
P83,520,000
________
P 487,980
487,980
P100,071,900
(14,436,000)
P85,635,900
Functional Currency
Is Philippine Peso Translation into the Functional Currency (Remeasurement or Temporal Method)
Balance Sheet
Cash.
Accounts receivable (net)
Inventory (FIFO)
Land.
Buildings (net)
Equipment (net)
Total
Accounts payable
Short-term notes payable
Bonds payable
Common stock, P10 par
Paid-in capital in excess of par
Retained earnings
Total
Adjusted
Trial
Balance ($)
1,116,000
729,600
996,000
600,000
780,000
516,000
(C)
(C)
(H)
(H)
(H)
Remeasurement
Exchange
Rate
40.25
40.25
Schedule
40.00
40.00
40.00
4,737,600
Adjusted
Trial Balance
(Pesos)
44,919,000
29,366,400
40,059,120
24,000,000
31,200,000
20,640,000
190,184,520
768,000
762,000
1,080,000
1,152,000
360,000
_ 615,600
4,737,600
(C)
(C)
(C)
(H)
(H)
40.25
40.25
40.25
40.00
40.00
(B/A)
30,912,000
30,670,500
43,470,000
46,080,000
14,400,000
24,652,020
190,184,520
Sales
3,624,000
(A)
40.20
145,684,800
Cost of goods sold
2,220,000
Schedule
89,041,680
Depreciation expense
120,000
(H)
40.00
4,800,000
Other expenses
786,000
(A)
40.20
31,597,200
Income tax expense
98,400
(A)
40.20
__3,955,680
Net income before remeasurement loss
16,290,240
Remeasurement loss - debit
0
___242,220
Net Income to Retained Earnings
399,600
16,048,020
Retained earnings, 1/1
576,000
(1)
23,040,000
Total
975,600
39,088,020
Less: Dividends declared, 9/1/20x4
360,000
(H)
40.10
14,436,000
Retained earnings, 12/31 from balance sheet
615,600
24,652,020
*Include as a component of other comprehensive income
(1) Retained earnings in pesos on January 2 (date of acquisition)
(A) Average exchange rate used to approximate the rate on the date these elements were recognized.
(H) Historical exchange rate
(C) Current exchange rate
B/A balancing amount
Schedule
Translation of Cost of Goods Sold
Accounts
Beginning inventory (assumed).
Purchases (assumed)..
Total..
Less: Ending inventory.
Cost of goods sold
($)
912,000
2,304,000
3,216,000
996,000
2,220,000
(H)
(A)
(A)
Remeasurement
Exchange
Rate
40.00
40.20
40.22
Pesos
36,480,000
92,620,800
129,100,800
40,059,120
89,041,680
Translation
Exchange
Rate
Reporting
Currency
(Pesos)
*840,000
40.00
33,600,000
(3,624,000)
40.20
145,684,800
2,304,000
786,000
98,400
360,000
40.20
40.20
40.20
40.10
92,620,800
31,597,200
3,955,680
14,436,000
**764,400
40.25
30,524,880
30,767,100
( 242,220)
US $
2,160,000
1,320,000
840,000
Monetary liabilities
Less: Monetary assets
US $
2,610,000
1,845,600
764,400
Adjusted Trial
Balance ($)
Debit
Credit
2,220,000
120,000
786,000
98,400
360,000
1,116,000
729,600
996,000
600,000
780,000
516,000
3,624,000
576,000
_________
8,322,000
768,000
762,000
1,080,000
1,152,000
__360,000
8,322,000
_________
8,322,000
_________
8,322,000
(A)
(A)
(A)
(A)
(A)
(H)
(C)
(C)
(C)
(C)
(C)
(C)
(C)
(C)
(C)
(H)
(H)
Exchange
Rate
40.20
40.20
40,20
40.20
40.20
(1)
40.10
40.25
40.25
40.25
40.25
40.25
40.25
40.25
40.25
40.25
40.00
40.00
145,684,800
23,040,000
___________
334,745,280
30,912,000
30,670,500
43,470,000
46,080,000
_14,400,000
334,257,300
___________
334,745,280
487,980
334,745,280
Adjusted Trial
Balance ($)
Debit
Credit
Exchange
Rate
Sales
3,624,000
(A)
40.20
145,684,800
Purchases
2,304,000
(A)
40.20
92,620,800
Depreciation expense
120,000
(H)
40.00
4,800,000
Other expenses
786,000
(A)
40.20
31,597,200
Income tax expense
98,400
(A)
40.20
3,955,680
Retained earnings, 1/1
576,000
(1)
23,040,000
Dividends declared, 9/1
360,000
(H)
40.10
14,436,000
Cash.
1,116,000
(C)
40.25
44,919,000
Accounts receivable (net)
729,600
(C)
40.25
29,366,400
Inventory (FIFO), 1/1 (assumed)
912,000
(H)
40.00
36,480,000
Land
600,000
(C)
40.00
24,000,000
Buildings (net)
780,000
(C)
40.00
31,200,000
Equipment (net)
516,000
(C)
40.00
20,640,000
Accounts payable
768,000
(C)
40.25
30,912,000
Short-term notes payable
762,000
(C)
40.25
30,670,500
Bonds payable
1,080,000
(C)
40.25
43,470,000
Common stock, P10 par
1,152,000
(H)
40.00
46,080,000
Paid-in capital in excess of par
_________
__360,000
(H)
40.00
___________
14,400,000
Sub-totals
8,322,000
8,322,000
334,015,080
334,257,300
Remeasurement loss - debit
_________
_________
____242,220
___________
Totals
8,322,000
8,322,000
334,257,300
334,257,300
*Include as a component of other comprehensive income
(1) Retained earnings in pesos on January 2 (date of acquisition)
(A) Average exchange rate used to approximate the rate on the date these elements were recognized.
(H) Historical exchange rate
(C) Current exchange rate
Note: In the pre-closing trial balance approach, the following should be observed:
1. The retained earnings should be of beginning balance.
2. In the event that there are details as to the component of cost of goods sold purchases should be
translated using average and inventory should be of a beginning balance translated at the
appropriate rate existing at the date the inventory was acquired, refer to schedule below.
Schedule
Translation of Cost of Goods Sold
Accounts
Beginning inventory (assumed).
Purchases (assumed)..
Total..
Less: Ending inventory.
Cost of goods sold
($)
912,000
2,304,000
3,216,000
996,000
2,220,000
(H)
(A)
(A)
Remeasurement
Exchange
Rate
40.00
40.20
40.22
Pesos
36,480,000
92,620,800
129,100,800
40,059,120
89,041,680
Alternatively, the cost of goods sold will be lump into one amount (refer to schedule below),
and the inventory ending balance will be the amount presented in the trial balance the way
it was presented under the current/closing rate method
Accounts
Sales
Cost of goods sold
Depreciation expense
Other expenses
Income tax expense
Retained earnings, 1/1
Dividends declared, 9/1
Cash.
Accounts receivable (net)
Inventory (FIFO), 1/1 (assumed)
Land
Buildings (net)
Equipment (net)
Accounts payable
Short-term notes payable
Bonds payable
Common stock, P10 par
Paid-in capital in excess of par
Sub-totals
Remeasurement loss - debit
Totals
Adjusted Trial
Balance ($)
Debit
Credit
2,220,000
120,000
786,000
98,400
360,000
1,116,000
729,600
996,000
600,000
780,000
516,000
_________
8,322,000
_________
8,322,000
3,624,000
576,000
768,000
762,000
1,080,000
1,152,000
__360,000
8,322,000
_________
8,322,000
(A)
(A)
(A)
(A)
(H)
(C)
(C)
(H)
(C)
(C)
(C)
(C)
(C)
(C)
(H)
(H)
Exchange
Rate
40.20
Schedule
40.00
40.20
40.20
(1)
40.10
40.25
40.25
40.00
40.00
40.00
40.00
40.25
40.25
40.25
40.00
40.00
Schedule
Translation of Cost of Goods Sold
Accounts
Beginning inventory (assumed).
Purchases (assumed)..
Total..
Less: Ending inventory.
Cost of goods sold
($)
760,000
1,920,000
2,680,000
830,000
1,850,000
(H)
(A)
(A)
___________
334,015,080
____242,220
278,547,750
Remeasurement
Exchange
Rate
40.00
40.20
40.22
145,684,800
23,040,000
30,912,000
30,670,500
43,470,000
46,080,000
14,400,000
334,257,300
___________
278,547,750
Pesos
36,480,000
96,620,800
129,100,800
_40,059,120
89,041,680
Correction: Exchange rate for 1 dollar instead of 1 peso; 20x9 should be 20w9
Problem II
Translation Into the
Presentation Currency or
Translation From Functional
Translation Into
Currency to the Presentation
the Functional
Currency or
Currency or
Current Rate Method
Temporal Method
or Translation**
or Remeasurement
Accounts payable
P.16 C
P.16 C
Accounts receivable
P.16 C
P.16 C
Accumulated depreciation
P.16 C
P.26 H
Advertising expense
P.19 A
P.19 A
Amortization expense
P.19 A
P.25 H
Buildings
P.16 C
P.26 H
Cash
P.16 C
P.16 C
Common stock
Depreciation expense
Dividends paid (10/1)
Notes payable
Patents (net)
Salary expense
Sales
P.28 H
P.19 A
P.20 H
P.16 C
P.16 C
P.19 A
P.19 A
P.28 H
P.26 H
P.20 H
P.16 C
P.25 H
P.19 A
P.19 A
Net sales
Remeasurement /
Temporal Method
Current
Historical
Current
Historical
Historical
Historical
Weighted Average
Historical
Current Method
Current
Current
Current
Historical
Current
Current
Weighted Average
Weighted Average
Current
Current
Historical
Current
Weighted Average
Current
Current
Current
Current
Current
Historical
Historical
Historical
Current
Historical
Weighted Average
Rock Corporation
For the Year Ended December 31, 20x7
Income Statement
FC
FC 2,000,000
Rate
.37
Dollars
P740,000
800,000
FC 1,200,000
FC 6,500,000
1,200,000
FC 7,700,000
1,000,000
FC 6,700,000
Balance Sheet
Assets:
Current assets
Plant assets (net)
(purchased January 1, 20x4)
Total assets
Liabilities and Stockholders' Equity:
Current liabilities
Long-term debt
Common stock (issued January 1, 20x4)
Paid-in capital in excess of par
Retained earnings
Cumulative translation adjustments
Total liabilities and stockholders' equity
FC
.37
.37
.40
296,000
P444,000
P1,300,000
444,000
P1,744,000
_ 400,000
P1,344,000
3,000,000
.50
P 1,500,000
55,000,000
FC 58,000,000
.50
27,500,000
P29,000,000
FC
.50
.50
.25
.25
P 2,000,000
12,500,000
1,250,000
4,325,000
P 1,344,000
7,581,000
P29,000,000
4,000,000
25,000,000
5,000,000
17,300,000
6,700,000
_____________
FC 58,000,000
P (21,500)
48,000
(12,250)
18,750
P 33,000
P10,500
1,250
900
(200)
P12,450
Problem IX
Functional Currency
Is the Currency of a Hyperinflationary Economy
Cash (M) . . . . . . . . . . . . . . . . . . . . . .
Inventory (N) . . . . . . . . . . . . . . . . . . .
Property, plant and equipment (N)
Total . . . . . . . . . . . . . . . . . . . . . . . . . .
FC
420,000
3,240,000
1,080,000
4,740,000
840,000
600,000
480,000
2,820,000
4,740,000
Price
Index
*
300/270
300/150
Restated
(in FC)
420,000
3,600,000
2,160,000
6,180,000
*
*
300/100
840,000
600,000
1,440,000
3,300,000
6,180,000
(C)
(C)
(C)
Exchange
Rate
1.75
1.75
1.75
Translated
(in Pesos)
735,000
6,300,000
3,780,000
10,815,000
(C)
(C)
(C)
(C)
1.75
1.75
1.75
(B/A)
1,470,000
1,050,000
2,520,000
5,775,000
10,815,000
M monetary; N non-monetary
C current rate
B/A balancing amount
*monetary no restatement
3. a
4. c
5. d
Because the functional currency is the local currency, a translation (or current rate
method) is required. All assets accounts are translated at current rates.
The foreign currency is the US dollars, so a translation (or current rate method) is
appropriate. All assets are translated at the current exchange rate of P1,270,000.
The peso is the functional currency, so a remeasurement (or temporal method) is
appropriate. Accounts receivable is a monetary asset remeasured at current exchange
rate of P175,000. Inventories (carried at cost) is remeasured at the historical exchange
rate of P450,000. Prepaid insurance and land, both nonmonetary assets (carried at cost)
are remeasured at the historical exchange rate of P45,000 and P100,000, respectively.
The foreign currency is the LCU, so a translation (or current rate method) is appropriate.
All assets are translated at the current exchange rate of P215,000.
The peso is the functional currency, so a remeasurement (or temporal method) is
appropriate. All accounts receivable are monetary assets remeasured at current
exchange rate of P150,000 (P100,000 + P50,000). Prepaid insurance and patents, both
nonmonetary assets (carried at cost) are remeasured at the historical exchange rate of
P30,000 and P45,000, respectively.
6. a
LCU it is assumed that historical rate is not practicable (despite the presence of it), then
PAS 21 requires the use of average rate [(2,600,000 - 0)/10 years x 1.8LCU per peso =
P144,444]
Peso - expense related to nonmonetary asset such as depreciation should be
remeasured using the historical exchange rate (exchange rate when the equipment was
acquired), i.e., :
20x2: (1,700,000 LCU 0)/10 years = 170,000 LCU /1.5 LCU per peso..P113,333
20x3: (900,000 LCU 0)/10 years = 90,000 LCU /1.6 LCU per peso 56,250
Total.P169,583
7. a
LCU the current rate method is used since the term translated was used, a translation
(or current rate method) is required. Inventory account is translated at current rate
(25,000 LCU / 2 LCU per peso = P12,500)
Peso the peso is the functional currency, so a remeasurement (or temporal method) is
appropriate. Inventory is a nonmonetary asset (carried at cost) is remeasured at the
historical exchange rate of 2.2 LCU per peso (25,000 LCU / 2.2 LCU per peso = P11,364)
8. b
The foreign currency is the functional currency, so a translation (or current rate method)
is appropriate. All assets (including inventory) are translated at the current exchange
rate [100,000 x P.17].
9. c
There is no indication that the historical rate is not practicable or any indication that
revenue and expenses account were incurred evenly throughout the year and at
same time the historical rate is given, therefore, cost of goods sold is translated at
exchange rate in effect at the date of accounting recognition, which is the date
goods were sold [100,000 x P.18].
the
the
the
the
10. d The foreign currency is the functional currency, so a translation (or current rate method)
is appropriate. All assets are translated at the current exchange rate of P.19.
11. c
12. a
Peso
is Functional Currency
P10,000 = Foreign currency
transaction gain
30,000 = Remeasurement gain
P40,000 = Foreign exchange
Gain
Note: The term restating used by foreign subsidiary is an indication that the
temporal or remeasurement method is used.
13. a
LCU
is Functional Currency
P15,000 = Preadjusted foreign
exchange loss
6,000 = Foreign currency
transaction loss
($100,000 - $106,000)
P21,000 = Foreign exchange
loss
Peso
is Functional Currency
P15,000 = Preadjusted foreign
exchange loss
6,000 = Foreign currency
transaction loss
20,000 = Remeasurement gain
P41,000 = Net foreign
exchange loss
P160,000
128,520
P 31,480
Based on the choices given, the question is leaning on the partial goodwill approach. Since,
there is no choice available for full-goodwill approach.
15. c
Goodwill
Impairment
Pesos
P10,500
1,100 (FC 5,000 x P.22)
FC
(P10,500 / P.21)
5,000 (FC 50,000 / 10)
FC 50,000
19. a - the current rate method is used since the term translate was used, a translation (or
current rate method) is required. Dividend declared and paid is translated at historical
exchange rate at the date of declaration. i.e. 121 FC to P1.
20. a [1,500,000 baht / .630 baht, the average rate (historical rate is not practicable because
the data of sales per transaction were not given) = P2,380,952]
21. b (280,000 / .620 baht, the current rate = P451,613)
22. c
Net Assets (SHE), beginning
Add: Net Income: (30,000 20,000).
Net Assets (SHE), ending..
Net Assets (SHE), ending..
Translation adjustment
(positive credit) gain
Foreign
Currencies
20,000
10,000
Exchange
Rate
.15 (HR)
.19 (HR)
30,000
.21 (CR)
Pesos
3,000
1,900
4,900
6,300
1,400
FC
100,000
Exchange Rate
x P.16 =
Pesos
P16,000
50,000
x P.20 =
10,000
(60,000)
(30,000)
(10,000)
50,000
x P.16 =
x P.18 =
x P.21 =
(9,600)
(5,400)
(2,100)
P 8,900
50,000
x P.22 =
(11,000)
P(2,100)
24. b the term translation adjustments was used indicating that the current rate method is in
effect (in contrast to the term remeasurement adjustments used by the temporal method),
therefore any translation debit (which is a loss) will be classified as other comprehensive
income.
25. a - the foreign currency is the functional currency, so a translation (or current rate method) is
appropriate. All assets (including inventory) are translated at the current exchange rate
[120,000 FC x P.20 = P24,000].
26. e Current Rate Method. The same situation with No. 9 except that the that the historical
rate is not practicable since the rate on January 17, 20x5 (date of sale) were not given,
therefore, cost of goods sold is translated at the average exchange rate for 20x5 which is
P.24 (120,000 FC x P.24 = P28,800).
27. d
Accounts
Beginning inventory
Purchases
Total
Less: Ending inventory
Cost of goods sold
(FC)
500,000
1,000,000
1,500,000
400,000
1,100,000
(H)*
(A)
Remeasurement
Exchange
Rate
P.00148
.00160
(A)
.00162
*not specifically identified unlike No. 46, may also be termed as average (historical) rate
28.
29. c
Accounts
Beginning inventory
Purchases
Total
Less: Ending inventory
Cost of goods sold
30.
Pesos
P 740
1,600
P2,340
__648
P1,692
(FC)
10,000
80,000
90,000
15,000
75,000
(H)
(A)
Remeasurement
Exchange
Rate
P1.60
1.50
(A)
1.45
Pesos
P 16,000
120,000
P136,000
__21,750
P114,250
b If the functional currency is the foreign currency, then cost of goods sold will be
translated using the average exchange rate since historical rate is not practicable (no
data available on the specific date the items that were purchased) , i.e., 75,000 FC x P1.50
= P112.500.
31. b
Accounts
Beginning inventory
Purchases
Total
Less: Ending inventory
Cost of goods sold
(FC)
20,000
400,000
420,000
_15,000
405,000
(H)
(A)
Remeasurement
Exchange
Rate
P.93
.96
(A)
.99
*not specifically identified unlike No. 46, may also be termed as average (historical) rate
Pesos
P 18,600
384,000
P402,6 00
__14,850
P 387,750
32. c - historical rate is not practicable since the rate on date of acquisition is not given unlike
No. 9, therefore, cost of goods sold is translated at the average exchange rate for 20x5
which is P.96 [405,000 FC (refer to No. 48) x P.96 = P388,800).
33. d refer to No. 31
34. e under the current rate method, all assets are translated at the current exchange rate,
therefore the inventory should be translated at P1.01 (FC 15,000 x P1.01 = P15,150).
35. a under the temporal method, inventory being a nonmonetary asset (carried at cost) is
remeasured at the historical exchange rate, but since the historical exchange rate cannot
be specifically identified and purchases happens evenly throughout the period, therefore
20x4 historical (average which is unusual for a remeasurement method but allowed on
exceptional cases such as No. 33) rate of P1.43 is used. Thus:
Cost: 300,000 LCU x P1.43 per LCU (lower)P 429,000
Market (NRV at replacement cost) : 320,000 LCU x P.142 per LCUP 454,400
Under the temporal method, since the valuation of inventory is at historical exchange rate
which leads to valuation at cost (average in this case), so the LCM rule is applied, in contrast
to the current rate method (in No. 53), wherein the valuation of inventory is outright current
exchange rate.
36. a - under the current rate method, all assets are translated at the current
exchange rate, therefore the inventory should be translated at P1.42 (FC 320,000 x
P1.42 = P454,400).
37. a CNI, P3,100,000 and Cons. CI, P3,220,000
P220,000
0
_____ 0
P2,000,000
1,100,000
P3,100,000
220,000
P2,880,000
220,000
P3,100,000
120,000
P3,220,000
P 1,100,000
0
P 1,100,000
20%
P 220,000
24,000
P 244,000
38. a regardless of the method used (whether current rate or temporal method, the rate to be
used should be the historical rate on the date of declaration, i.e. P.23 (20,000 LCU x P.23 x
75% = P3,450).
P 25,000
( 5,500)
P 19,500
P
24,000
4,500
41. b - Amortization expense [125,000/ 5 years = FC 25,000 x P.22] = P5,500. Under the current
rate method, the historical rate is not given therefore, historical rate is not practicable to be
use, and then PAS 21 requires the use of average rate.
42. a Current rate method, (50,000 FC x P.90, current = P45,000)
Number of Foreign Currencies (FCs)
Sales: P40,000 / P.80 = 50,000 FC
Cost: P30,000 / P.80 = 37,500 FC
43. c Current rate method:
Unrealized intercompany profit: (50,000 FC 37,500 FC) x P.80, historical rate = P10,000.
44. d (P45,000 P10,000, unrealized profit = P35,000)
45. No answer available P250,000
Common stock
Purchases
Sales
Cash*
Equipment
Translation loss
FC
Debit
8,000,000
8,000,000
1,000,000
17,000,000
Credit
5,000,000
12,000,000
_________
17,000,000
Exchange
rate
.20
.18
.18
.16
.16
Pesos
Debit
1,440,000
1,280,000
_160,000
2,880,000
_250,000
3,160,000
Credit
1,000,000
2,160,000
_________
3,160,000
________
3,160,000
48. b under the current rate method, revenues and expenses will be translated using the
average rate since historical rates are not practicable (with revenues and expenses are not
identified as to the date of acquisition)
49. b
FC
Exchange rate
Pesos
0
1,000,000
80,000
( 20,000)
1,060,000
1,060,000
P
1 FC / P.48
1 FC / P.44
1 FC / P.46
1 FC / P.42
2,083,333
181,818
( 43,478)
P2,221,673
_2,523,810
P 302,137
50. a
51. b
52. b
On November 29, 20x4, the following amounts should be recorded by Manilow, ignoring
interest payable on the loan. The cash advance from the bank is translated at the rate
on the date that it was received (1,520,000 yen x P1 / 1.52 yen = P1,000,000) and a
liability recorded for the same amount.
53. b
As the loan was still outstanding at the end of the period and it is a monetary item, it
should be retranslated at the exchange rate at the end of the reporting period (1,520,000
yens x P1 / 1.66 yens = P915,663 ). The exchange difference should be recognized as a
gain in profit or loss for the period. (P1,000,000 less P915,663 = P84,337).
PAS 21 par. 28 states that Exchange differences arising on the settlement of monetary
items (i.e. bank loan payable in this case) or on translating monetary items at rates
different from those at which they were translated on initial recognition during the period
or in previous financial statements shall be recognized in profit or loss in the period in
which they arise.
54.
b
The goodwill at the date of acquisition is P100,000 (400,000 baht x P1 / 4 baht). At the yearend it is retranslated to P80,000 (400,000 baht x P1/5 baht). The difference of P20,000 is
recorded as an exchange loss and reported in other comprehensive income.
55.
56.
58. c
Consideration Transferred. 9.0 million
Less: Fair value of net assets acquired.. 6.0 million
Goodwill. 3.0 million
Divided by: Current/Closing rate on the balance sheet. 2.0 baht per peso
Goodwill in the Consolidated Balance Sheet.P1.5 million
Examinees or students may be misled that since the functional currency is peso, the
temporal method (applied only in case of subsequent to date of acquisition) should then be
applied wherein goodwill or any fair value adjustments is considered as a non-monetary
asset carried at historical cost be remeasured (or translated) using historical rate (which in
this problem is 1.5 baht = P1). But the problem do not fall under this category the temporal
method, instead it is an example of a goodwill and fair value adjustments arising from
acquisition of subsidiaries.
Goodwill arising from the Acquisition of Subsidiaries (Date of Acquisition)
When a company acquires a controlling interest in another company, the excess of the
purchase price over the acquirers interest in the fair value of the identifiable net assets of
the acquired company is recognized as goodwill on consolidation. In the context of a
foreign company, the issue arises as to whether goodwill is an asset of the acquired
company or an asset in the acquirers books. If it is an asset of the acquired subsidiary, the
goodwill is a foreign asset which should be translated in the same manner as any other asset
of the acquired subsidiary, which may give rise to a translation difference. However, if it is
treated as an asset in the acquirers books, there is no need for translation.
Pas 21 par. 47 states that:
Any goodwill arising on the acquisition of a foreign operation and any fair
value adjustments to the carrying amount of assets and liabilities arising on
the acquisition of that foreign operation shall be treated as assets and
liabilities of the foreign operations. Thus they shall be expressed in the
functional currency of the foreign operation and shall be translated at the
closing rate
Subsequent to date of acquisition, accordingly goodwill has to be measured in the
functional currency of the foreign operation. If the functional currency of the foreign
operation is the local currency, the goodwill on acquisition is to be translated at the closing
rate. On the other hand, if the functional currency of the foreign operation is the parents
currency (or the presentation currency), goodwill on acquisition is treated as a nonmonetary asset and remeasured at the exchange rate of the acquisition of the foreign
operation,
59.
60. a
Allocated Excess arising from consolidationP1,200,000 baht
Divided by: CLOSING / CURRENT RATE on the balance sheet
(baht per peso)
_
2.0
Allocated Excess (over/under valuation)... P 600,000
Refer to Nos. 55 and 58 for further discussion of using closing/current rate. Again, the same
with No. 58, the functional currency of peso is somewhat misleading; it does not refer to the
use of temporal method on the date of acquisition.
61. b = 60,000 LCUs x (P100,000 P50,000)/P100,000 = 30,000 LCUs x P1/4 LCUs = P7,500
Note: The deferred profit included in the inventory should be translated based on the
historical rate
(average rate if historical rate is not practicable) since it will eventually be treated as a revenue.
62. b the P8,000 downward adjustment in liability indicates a gain on transaction presented in
statement of comprehensive income (income statement). The 60,000 occurred in translation since
the functional currency is the foreign currency, then current rate method is used and any
cumulative translation gain or loss (AOCI) will be in the stockholders equity.
63. c
Net income: 100,000 LCUs x P.70 (average rate since evenly)P 70,000
Less: Dividend paid: 20,000 LCUs x P.75 (historical rate).... 15,000
Effect on retained earnings increase...P 55,000
64. d
Correction: LCU should be Pesos
Total assets
Total Liabilities and SHE
Liabilities
SHE
Common stock
Retained earnings,1/1/x6
Add: Net income (P200,000- P150,000)
Less: Dividends
AOCI (loss)
Effect on the 20x6 exchange rate
P500,000
P 300,000
P 80,000
50,000
_____-0-
40,000
130,000
( 20,000)
__450,000
P 50,000
65. c
Correction: LCU should be Pesos
Retained earnings,1/1/x6
Add: Net income (P200,000- P150,000)
Less: Dividends
Retained earnings,1/1/x6
66. c
Hedging Instrument:
12 month -Forward rate date of hedging, 1/1/x6
Spot rate, date of expiration, 12/31/20x6
x: No. of foreign currencies: LCUs
Forward Contract gain Cash flow hedge (AOCI)
Translation Loss (AOCI)
Net Assets (Assets Liabilities): (700,000 600,000) x P.56,
current rate
Stockholders equity: 100,000 LCU x P.60, historical rate
Net AOCI
67. b
P 80,000
50,000
_____-0P130,000
P
.60
____.56
P
.04
100,000
P 4,000
P 56,000
__60,000
_4,000
P
-0P 5,000,000
__4,000,000
P 1,000,000
___300,000
P 700,000
68. d
PAS No. 29 does not establish an absolute rate at which hyperinflation is deemed to arise but allows judgment as to when restatement of financial statements becomes necessary.
One of the characteristics of the economic environment of a country which indicate the
existence of hyperinflation includes:
the cumulative inflation rate over three years approaches, or exceeds, 100%
The computation of cumulative inflation rate over three years is as follows: (210
90)/90 = 133.33%.
69.
70.
71.
72.
73.
74.
75.
76.
77.
78.
79.
80.
81.
81.
82.
83.
Dollars
P42,000
4,340 (FC3,500 x P1.24)
P37,660
Translated
balance
P402,000
360,000
P 42,000
Euros
(P 42,000 / P1.20)
3,500 (FC 35,000 / 10)
FC 31,500
FC 35,000
Translation adjustment: P41,580 minus P37,660 = P3,920 use for No. 28.
98. b
Translation adjustment from translating the trial balance
P 12,000 cr
Translation adjustments from translating goodwill
3,920 cr
Total translation adjustment
P15,920cr
Quiz - XXI
1. P430,000 - Because the foreign currency is the functional currency, a translation (or current
rate method) is required. All assets accounts are translated at current rates.
2.
P440,000, because the peso is the functional currency, a remeasurement is required. All
receivables which are monetary assets are remeasured at current rates. Assets carried at
historical cost, such as prepaid insurance and goodwill which are nonmonetary assets, are
remeasured at historical rates.
3. P755,000 - The current rate method is used since the term translated was used, a translation
(or current rate method) is required. All assets accounts are translated at current rates.
4. P1,270,000 - The current rate method is used since the term translated was used, a
translation (or current rate method) is required. All assets accounts are translated at current
rates.
5. a
The current rate method is used since the term translated was used, a translation (or
current rate method) is required. All assets accounts are translated at current rates.
6. P687,500
LCU since the problem indicates that expense accounts occurred approximately evenly
during the year is an indication that historical rate is not practicable, then PAS 21 requires the
use of average rate [(375,000 + 250,000 + 625,000) x P.55 = P687,500].
7. The temporal method is used since the term remeasure was used. Patent is a nonmonetary
asset carried at cost is remeasured at the historical exchange rate of P1.50
8. P52,000 = 100,000 LCUs x P.52, current rate (or balance sheet rate, since it is a current rate
method. The inflation rate of 20% is not a basis to conclude that the country where the
subsidiary is located is experiencing a hyperinflationary economy because the requirement
should be a cumulative inflation of 100% or more over a three year period).
9.
Assume the use of current rate method - P113,000 increase assume revenue and expense
were incurred evenly during the year.
Net income: 300,000 LCUs x P.55..P 165,000
Less: Dividend paid: 100,000 LCUs x P.52 (historical rate).. 52,000
Effect on retained earnings increase.P 113,000
P
.82
____.75
P
.07
300,000
P 21,000
P 225,000
_240,000
_15,000
P36,000
LCU
is Functional Currency
P13,000 = Preadjusted foreign
exchange loss
4,000 = Foreign currency
transaction loss
(P60,000 - P64,000)
P17,000 = Foreign exchange
loss
Peso
is Functional Currency
P13,000 = Preadjusted foreign
exchange loss
4,000 = Foreign currency
transaction loss
(7,000) = Remeasurement gain
P10,000 = Net foreign
exchange loss
Note: The term restatement used by foreign subsidiary is an indication that the
temporal or remeasurement method is used.
19.
Note: The term restatement used by foreign subsidiary is an indication that the
temporal or remeasurement method is used.
20. refer to No. 19
21.
if analysis is in pesos:
P350,000
315,000
P 35,000
__35,000
P
0
FC
500,000
450,000
50,000
__50,000
0
23.
The subsequent accounting treatments for goodwill and fair value adjustments together
with their impairment and depreciation/amortization depend on the method being used,
since the functional currency of Hastie is the FC, then the current rate method is used.
Therefore, the average rate of P.68 [P.68 x (50,000 FC / 5 years) = P6,800] is used for
depreciation since the historical rate for patent is not practical to be determined.
The subsequent accounting treatments for goodwill and fair value adjustments together
depend on the method being used, since the functional currency of Hastie is the FC, then
the current rate method is used. Therefore, the current rate on balance sheet date of P.65
[P.65 x (50,000 FC 10,000 FC, depreciation) = P26,000] is used.
24. the foreign currency is the functional currency, since historical rate (rate on date of
transaction) is not practicable to determine , then PAS 21 requires the use of average rate :
P156,400
511,200
(216,000)
P451,600
P156,400
511,200
(216,000)
P451,600
400,000
1,700,000
(520,000)
1,580,000 x P1.25 = P1,975,000
c
c
d
b
c
d
c
a
25.
26.
27.
28.
29.
30.
31.
32.
d
c
b
a
d
b
b
d
33.
34.
35.
36.
37.
38.
39.
40.
a
a
b
c
c
a
a
c
41.
42.
43.
44.
45.
46.
47.
48.
d
c
c
a
b
c
d
c
49.
50.
51.
52.
53.
54.
55.
56.
c
c
b
a
c
c
b
b
57.
58.
59.
60.
61.
62.
63.
64.
c
d
a
a
a
b
a
e
65.
66.
67.
68.
69.
70.
71.
72.
b
d
b
e
e
d
d
a
73.
74.
75.
76.
77.
78.
a
a
c
a
a
b
17. Note: Answer d under PAS 29 in relation to PAS 21, it requires restatement first before translation and neither of the
two methods is use. In fact all assets, liabilities and equity accounts are translated using current rates. In US, the
temporal method is used in cases of highly inflationary economy.
39. The unadjusted trial balance is remeasured regardless of the functional currency. For US GAAP, the answer should
be letter D.
51. Because the peso is the functional currency, the financial statements must be translated using the current rate
method. Therefore, answers (a) and (d) can be eliminated. Because the subsidiary has a net asset position and the
peso has appreciated from P.16 to P.19, a positive translation adjustment will result.
52. All asset accounts are translated at current rates.
56. By translating items carried at historical cost by the historical exchange rate, the temporal method maintains the
underlying valuation method used by the foreign subsidiary.
54. Marketable equity securities are carried at market value and therefore translated at the current exchange rate
under the temporal method.
55. When the U.S. dollar is the functional currency, SFAS 52 requires remeasurement using the temporal method with
remeasurement gains and losses reported in income.
56. Wages payable is translated at the current exchange rate.
57. Gains and losses on hedges of net investments (whether through a forward contract, borrowing, or other technique)
are offset against the translation adjustment being hedged.
58. Remeasurement gains are reported in the income statement as a part of income from continuing operations.
64. When the remeasurement method is used, monetary accounts are restated at the exchange rate at the balance
sheet date, while nonmonetary accounts are restated using the exchange rate(s) at the date(s) the transaction(s)
occurred which are reflected in the account balance. In this question, bonds payable and accrued liabilities are
both monetary accounts and would be restated using the balance sheet exchange rate. Trading securities
represent a nonmonetary account. Trading securities would be restated using the balance sheet rate because the
account balance is stated at the market values at the balance sheet date. Inventories are also a nonmonetary
asset. Since they are stated at cost, a historical exchange rate would be used to restate inventories.
62. The current rate method of translation allows the use of a weighted average exchange rate for revenues and
expenses that occur throughout the year. Since both sales and wages expense occurs throughout the year, a
weighted average exchange rate can be used for translation.
63. For hedges of net investments in a foreign entity, the amount of the change in fair value of the hedging instrument is
recorded to other comprehensive income that then becomes part of the accumulated other comprehensive
income. The change in the translation adjustment during the period is reported as a component of other
comprehensive income and then carried forward to be accumulated in the stockholders equity section of the
balance sheet with the other components of other comprehensive income. Therefore, in this case in which a hedge
of a net investment in a foreign entity is used, the exchange gain on the hedge is reported along with the change in
the translation adjustment.