Tower 3 - Wing B - 1 BHK

Cityscape Facing (1 BHK)

To be paid @
Possession

To be paid @ Registration

Floor

Flat No

Carpet
Area

Sales
Consideration
(SC)

Others
Stamp
Duty
(5% of SC)

Registrat
ion

VAT
(1% of
SC)

Legal
Charges

Electricit
y

Club House
Developme
nt

Total
Service
tax

Grand Total

5 % of
Sales
Consider
ation

TDS ( 1%
of SC) on
Booking
Amount
(To be
paid
online to
Govt)

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Develope
r

Gross
amount
(Booking
amount
+service
Tax+TDS)

B 203

504

3946750

197400

30000

39468

20000

75000

125000

168936

4602554

197338

197338

6907

204245

B 204

504

3946750

197400

30000

39468

20000

75000

125000

168936

4602554

197338

197338

6907

204245

B 303

504

3963475

198200

30000

39635

20000

75000

125000

171278

4622588

198174

198174

7024

205198

B 304

504

3963475

198200

30000

39635

20000

75000

125000

171278

4622588

198174

198174

7024

205198

B 403

504

3980200

199100

30000

39802

20000

75000

125000

173619

4642721

199010

199010

7141

206151

B 404

504

3980200

199100

30000

39802

20000

75000

125000

173619

4642721

199010

199010

7141

206151

B 503

504

3996925

199900

30000

39969

20000

75000

125000

175961

4662755

199846

199846

7258

207104

B 504

504

3996925

199900

30000

39969

20000

75000

125000

175961

4662755

199846

199846

7258

207104

B 603

504

4013650

200700

30000

40137

20000

75000

125000

178302

4682789

200683

200683

7375

208058

B 604

504

4013650

200700

30000

40137

20000

75000

125000

178302

4682789

200683

200683

7375

208058

B 703

504

4030375

201600

30000

40304

20000

75000

125000

180644

4702923

201519

201519

7492

209011

B 704

504

4030375

201600

30000

40304

20000

75000

125000

180644

4702923

201519

201519

7492

209011

B 803

504

4047100

202400

30000

40471

20000

75000

125000

182985

4722956

202355

202355

7609

209964

B 804

504

4047100

202400

30000

40471

20000

75000

125000

182985

4722956

202355

202355

7609

209964

B 903

504

4063825

203200

30000

40638

20000

75000

125000

185327

4742990

203191

203191

7726

210917

B 904

504

4063825

203200

30000

40638

20000

75000

125000

185327

4742990

203191

203191

7726

210917

10

B 1003

504

4080550

204100

30000

40806

20000

75000

125000

187668

4763124

204028

204028

7843

211871

10

B 1004

504

4080550

204100

30000

40806

20000

75000

125000

187668

4763124

204028

204028

7843

211871

11

B 1103

504

4097275

204900

30000

40973

20000

75000

125000

190010

4783158

204864

204864

7960

212824

11

B 1104

504

4097275

204900

30000

40973

20000

75000

125000

190010

4783158

204864

204864

7960

212824

12

B 1203

504

4114000

205700

30000

41140

20000

75000

125000

192351

4803191

205700

205700

8078

213778

12

B 1204

504

4114000

205700

30000

41140

20000

75000

125000

192351

4803191

205700

205700

8078

213778

13

B 1303

504

4147450

207400

30000

41475

20000

75000

125000

197034

4843359

207373

207373

8312

215685

13

B 1304

504

4147450

207400

30000

41475

20000

75000

125000

197034

4843359

207373

207373

8312

215685

14

B 1403

504

4180900

209100

30000

41809

20000

75000

125000

201717

4883526

209045

209045

8546

217591

14

B 1404

504

4180900

209100

30000

41809

20000

75000

125000

201717

4883526

209045

209045

8546

217591

15

B 1503

504

4214350

210800

30000

42144

20000

75000

125000

206400

4923694

210718

210718

8780

219498

15

B 1504

504

4214350

210800

30000

42144

20000

75000

125000

206400

4923694

210718

210718

8780

219498

16

B 1603

504

4247800

212400

30000

42478

20000

75000

125000

211083

4963761

212390

212390

9014

221404

16

B 1604

504

4247800

212400

30000

42478

20000

75000

125000

211083

4963761

212390

212390

9014

221404

17

B 1703

504

4281250

214100

30000

42813

20000

75000

125000

215766

5003929

214063

214063

9248

223311

17

B 1704

504

4281250

214100

30000

42813

20000

75000

125000

215766

5003929

214063

214063

9248

223311

18

B 1803

504

4314700

215800

30000

43147

20000

75000

125000

220449

5044096

215735

215735

9482

225217

18

B 1804

504

4314700

215800

30000

43147

20000

75000

125000

220449

5044096

215735

215735

9482

225217

19

B 1903

504

4348150

217500

30000

43482

20000

75000

125000

225132

5084264

217408

217408

9717

227125

19

B 1904

504

4348150

217500

30000

43482

20000

75000

125000

225132

5084264

217408

217408

9717

227125

20

B 2003

504

4381600

219100

30000

43816

20000

75000

125000

229815

5124331

219080

219080

9951

229031

20

B 2004

504

4381600

219100

30000

43816

20000

75000

125000

229815

5124331

219080

219080

9951

229031

TDS ( 1%
of SC) on
Booking
Amount
(To be
paid
online to
Govt)

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Develope
r

Gross
amount
(Booking
amount
+service
Tax+TDS)

Garden Facing (1 BHK)

To be paid @
Possession

To be paid @ Registration

Floor

Flat No

Carpet
Area

Sales
Consideration
(SC)

Others
Stamp
Duty
(5% of SC)

Registrat
ion

VAT
(1% of
SC)

Legal
Charges

Electricit
y

Club House
Developme
nt

Total
Service
tax

Grand Total

5 % of
Sales
Consider
ation

B 201

507

4104350

205300

30000

41044

20000

75000

125000

188585

4789279

205218

205218

7889

213107

B 202

507

4104350

205300

30000

41044

20000

75000

125000

188585

4789279

205218

205218

7889

213107

B 301

507

4121175

206100

30000

41212

20000

75000

125000

190941

4809428

206059

206059

8007

214066

B 302

507

4121175

206100

30000

41212

20000

75000

125000

190941

4809428

206059

206059

8007

214066

B 401

507

4138000

206900

30000

41380

20000

75000

125000

193296

4829576

206900

206900

8125

215025

B 402

507

4138000

206900

30000

41380

20000

75000

125000

193296

4829576

206900

206900

8125

215025

B 501

507

4154825

207800

30000

41548

20000

75000

125000

195652

4849825

207741

207741

8243

215984

B 502

507

4154825

207800

30000

41548

20000

75000

125000

195652

4849825

207741

207741

8243

215984

B 701

507

4188475

209500

30000

41885

20000

75000

125000

200363

4890223

209424

209424

8478

217902

B 702

507

4188475

209500

30000

41885

20000

75000

125000

200363

4890223

209424

209424

8478

217902

B 801

507

4205300

210300

30000

42053

20000

75000

125000

202718

4910371

210265

210265

8596

218861

B 802

507

4205300

210300

30000

42053

20000

75000

125000

202718

4910371

210265

210265

8596

218861

B 901

507

4222125

211200

30000

42221

20000

75000

125000

205074

4930620

211106

211106

8714

219820

B 902

507

4222125

211200

30000

42221

20000

75000

125000

205074

4930620

211106

211106

8714

219820

10

B 1001

507

4238950

212000

30000

42390

20000

75000

125000

207429

4950769

211948

211948

8831

220779

10

B 1002

507

4238950

212000

30000

42390

20000

75000

125000

207429

4950769

211948

211948

8831

220779

12

B 1201

507

4272600

213700

30000

42726

20000

75000

125000

212140

4991166

213630

213630

9067

222697

12

B 1202

507

4272600

213700

30000

42726

20000

75000

125000

212140

4991166

213630

213630

9067

222697

13

B 1301

507

4306250

215400

30000

43063

20000

75000

125000

216851

5031564

215313

215313

9303

224616

13

B 1302

507

4306250

215400

30000

43063

20000

75000

125000

216851

5031564

215313

215313

9303

224616

14

B 1401

507

4339900

217000

30000

43399

20000

75000

125000

221562

5071861

216995

216995

9538

226533

14

B 1402

507

4339900

217000

30000

43399

20000

75000

125000

221562

5071861

216995

216995

9538

226533

15

B 1501

507

4373550

218700

30000

43736

20000

75000

125000

226273

5112259

218678

218678

9774

228452

15

B 1502

507

4373550

218700

30000

43736

20000

75000

125000

226273

5112259

218678

218678

9774

228452

17

B 1701

507

4440850

222100

30000

44409

20000

75000

125000

235695

5193054

222043

222043

10245

232288

17

B 1702

507

4440850

222100

30000

44409

20000

75000

125000

235695

5193054

222043

222043

10245

232288

18

B 1801

507

4474500

223800

30000

44745

20000

75000

125000

240406

5233451

223725

223725

10480

234205

18

B 1802

507

4474500

223800

30000

44745

20000

75000

125000

240406

5233451

223725

223725

10480

234205

19

B 1901

507

4508150

225500

30000

45082

20000

75000

125000

245117

5273849

225408

225408

10716

236124

19

B 1902

507

4508150

225500

30000

45082

20000

75000

125000

245117

5273849

225408

225408

10716

236124

20

B 2001

507

4541800

227100

30000

45418

20000

75000

125000

249828

5314146

227090

227090

10951

238041

20

B 2002

507

4541800

227100

30000

45418

20000

75000

125000

249828

5314146

227090

227090

10951

238041

The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.
Government Taxes & duties are applicable at actual
Rates & availability of flats is subject to change without prior notice
Agent fees Rs 5500/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment
Please Note- No modifications allowed in the apartment
1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability
Maintenance Charges are extra and are to be paid at the time of possession

Tower 3 - Wing A - 2 BHK

Garden Facing (2 BHK)

To be paid @ Registration
Floor Flat No

2
2
3
3
4
4
5
5
6
6
7
7
8
8
9
9
10
10
11
11
12
12
13
13
14

A 201
A 202
A 301
A 302
A 401
A 402
A 501
A 502
A 601
A 602
A 701
A 702
A 801
A 802
A 901
A 902
A 1001
A 1002
A 1101
A 1102
A 1201
A 1202
A 1301
A 1302
A 1401

Carpet
Area

866
836
866
836
866
836
866
836
866
836
866
836
866
836
866
836
866
836
866
836
866
836
866
836
866

Sales
Consideratio Stamp Duty Registrati
n (SC)
(5% of SC)
on

7213550
6977600
7242325
7005400
7271100
7033200
7299875
7061000
7328650
7088800
7357425
7116600
7386200
7144400
7414975
7172200
7443750
7200000
7472525
7227800
7501300
7255600
7558850
7311200
7616400

360700
348900
362200
350300
363600
351700
365000
353100
366500
354500
367900
355900
369400
357300
370800
358700
372200
360000
373700
361400
375100
362800
378000
365600
380900

30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000

VAT
(1% of
SC)
72136
69776
72423
70054
72711
70332
72999
70610
73287
70888
73574
71166
73862
71444
74150
71722
74438
72000
74725
72278
75013
72556
75589
73112
76164

To be paid @
Possession

TDS ( 1% of SC)
Booking
5 % of
Service Tax
Total
on Booking
Amount
Others
Sales
(Cheque to
Service Grand Total
Amount (To be (cheque to
Considera
be issued to
Club House
tax
paid online to be issued to
Legal Electric
tion
Developer
Developme
Govt)
Developer)
Charges
ity
nt
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000

75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000

125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000

319531
310044
323559
313936
327588
317828
331616
321720
335645
325612
339673
329504
343702
333396
347730
337288
351759
341180
355787
345072
359816
348964
367873
356748
375930

8215916
7956320
8250508
7989690
8284999
8023060
8319490
8056430
8354081
8089800
8388573
8123170
8423164
8156540
8457655
8189910
8492146
8223180
8526738
8256550
8561229
8289920
8630311
8356660
8699394

360678
348880
362116
350270
363555
351660
364994
353050
366433
354440
367871
355830
369310
357220
370749
358610
372188
360000
373626
361390
375065
362780
377943
365560
380820

3607
3489
3621
3503
3636
3517
3650
3531
3664
3544
3679
3558
3693
3572
3707
3586
3722
3600
3736
3614
3751
3628
3779
3656
3808

357071
345391
358495
346767
359919
348143
361344
349519
362769
350896
364192
352272
365617
353648
367042
355024
368466
356400
369890
357776
371314
359152
374164
361904
377012

14437
13962
14638
14157
14839
14351
15041
14546
15242
14741
15444
14935
15645
15130
15847
15324
16048
15519
16249
15714
16451
15908
16854
16297
17256

Gross
amount
(Booking
amount
+service
Tax+TDS)
375115
362842
376754
364427
378394
366011
380035
367596
381675
369181
383315
370765
384955
372350
386596
373934
388236
375519
389875
377104
391516
378688
394797
381857
398076

14
15
15
16
16
17
17
18
18
19
19
20
20

A 1402
A 1501
A 1502
A 1601
A 1602
A 1701
A 1702
A 1801
A 1802
A 1901
A 1902
A 2001
A 2002

836
866
836
866
836
866
836
866
836
866
836
866
836

7366800
7673950
7422400
7731500
7478000
7789050
7533600
7846600
7589200
7904150
7644800
7961700
7700400

368400
383700
371200
386600
373900
389500
376700
392400
379500
395300
382300
398100
385100

30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000

73668
76740
74224
77315
74780
77891
75336
78466
75892
79042
76448
79617
77004

20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000

Floor Flat No

2
2
3
3
4
4
5
5
6
6
7

A 203
A 204
A 303
A 304
A 403
A 404
A 503
A 504
A 603
A 604
A 703

806
822
806
822
806
822
806
822
806
822
806

Sales
Consideratio
Stamp Duty Registrati
n (SC)
(5% of SC)
on

6408250
6534750
6435025
6562075
6461800
6589400
6488575
6616725
6515350
6644050
6542125

320500
326800
321800
328200
323100
329500
324500
330900
325800
332300
327200

30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000

125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000

364532
383987
372316
392044
380100
400101
387884
408158
395668
416215
403452
424272
411236

Cityscape Facing (2 BHK)

To be paid @
Possession

To be paid @ Registration
Carpet
Area

75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000

Others

VAT
(1% of
SC)
64083
65348
64350
65621
64618
65894
64886
66167
65154
66441
65421

Total
Service
Club House
tax
Legal Electric
Developme
Charges
ity
nt
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000

75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000

125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000

255089
259516
258837
263342
262586
267167
266334
270993
270083
274818
273831

8423400
8768376
8490140
8837459
8556780
8906541
8623520
8975624
8690260
9044706
8757000
9113689
8823740

368340
383698
371120
386575
373900
389453
376680
392330
379460
395208
382240
398085
385020

3683
3837
3711
3866
3739
3895
3767
3923
3795
3952
3822
3981
3850

364657
379861
367409
382709
370161
385558
372913
388407
375665
391256
378418
394104
381170

16687
17659
17076
18062
17465
18465
17854
18868
18243
19271
18633
19674
19022

TDS ( 1% of SC)
Booking
5 % of
Service Tax
on Booking
Amount
Sales
(Cheque to
Grand Total
Amount (To be (cheque to
Considera
be issued to
paid online to be issued to
tion
Developer
Govt)
Developer)
7297921
7436414
7330013
7469238
7362104
7501961
7394295
7534785
7426386
7567609
7458578

320413
326738
321751
328104
323090
329470
324429
330836
325768
332203
327106

3204
3267
3218
3281
3231
3295
3244
3308
3258
3322
3271

317209
323471
318533
324823
319859
326175
321185
327528
322510
328881
323835

11214
11436
11402
11627
11589
11818
11777
12010
11964
12201
12152

385027
401357
388196
404637
391365
407918
394534
411198
397703
414479
400873
417759
404042

Gross
amount
(Booking
amount
+service
Tax+TDS)
331627
338174
333153
339731
334679
341288
336206
342846
337732
344404
339258

7
A 704
822
6671375
333600
30000
66714
20000 75000
125000
278644
8
A 803
806
6568900
328500
30000
65689
20000 75000
125000
277580
8
A 804
822
6698700
335000
30000
66987
20000 75000
125000
282469
9
A 903
806
6595675
329800
30000
65957
20000 75000
125000
281328
9
A 904
822
6726025
336400
30000
67260
20000 75000
125000
286295
10
A 1003
806
6622450
331200
30000
66225
20000 75000
125000
285077
10
A 1004
822
6753350
337700
30000
67534
20000 75000
125000
290120
11
A 1103
806
6649225
332500
30000
66492
20000 75000
125000
288825
11
A 1104
822
6780675
339100
30000
67807
20000 75000
125000
293946
12
A 1203
806
6676000
333800
30000
66760
20000 75000
125000
292574
12
A 1204
822
6808000
340400
30000
68080
20000 75000
125000
297771
13
A 1303
806
6729550
336500
30000
67296
20000 75000
125000
300071
13
A 1304
822
6862650
343200
30000
68627
20000 75000
125000
305422
14
A 1403
806
6783100
339200
30000
67831
20000 75000
125000
307568
14
A 1404
822
6917300
345900
30000
69173
20000 75000
125000
313073
15
A 1503
806
6836650
341900
30000
68367
20000 75000
125000
315065
15
A 1504
822
6971950
348600
30000
69720
20000 75000
125000
320724
16
A 1603
806
6890200
344600
30000
68902
20000 75000
125000
322562
16
A 1604
822
7026600
351400
30000
70266
20000 75000
125000
328375
17
A 1703
806
6943750
347200
30000
69438
20000 75000
125000
330059
17
A 1704
822
7081250
354100
30000
70813
20000 75000
125000
336026
18
A 1803
806
6997300
349900
30000
69973
20000 75000
125000
337556
18
A 1804
822
7135900
356800
30000
71359
20000 75000
125000
343677
19
A 1903
806
7050850
352600
30000
70509
20000 75000
125000
345053
19
A 1904
822
7190550
359600
30000
71906
20000 75000
125000
351328
20
A 2003
806
7104400
355300
30000
71044
20000 75000
125000
352550
20
A 2004
822
7245200
362300
30000
72452
20000 75000
125000
358979
The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.
Government Taxes & duties are applicable at actual
Rates & availability of flats is subject to change without prior notice
Agent fees Rs 6200/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment

7600333
7490669
7633156
7522760
7665980
7554951
7698704
7587043
7731528
7619134
7764251
7683416
7829899
7747699
7895446
7811981
7960994
7876264
8026641
7940446
8092189
8004729
8157736
8069011
8223384
8133294
8288931

333569
328445
334935
329784
336301
331123
337668
332461
339034
333800
340400
336478
343133
339155
345865
341833
348598
344510
351330
347188
354063
349865
356795
352543
359528
355220
362260

3336
3284
3349
3298
3363
3311
3377
3325
3390
3338
3404
3365
3431
3392
3459
3418
3486
3445
3513
3472
3541
3499
3568
3525
3595
3552
3623

330233
325161
331586
326486
332938
327812
334291
329136
335644
330462
336996
333113
339702
335763
342406
338415
345112
341065
347817
343716
350522
346366
353227
349018
355933
351668
358637

12392
12339
12583
12526
12775
12714
12966
12901
13157
13089
13349
13464
13731
13838
14114
14213
14496
14588
14879
14963
15261
15338
15644
15713
16026
16087
16409

345961
340784
347518
342310
349076
343837
350634
345362
352191
346889
353749
349942
356864
352993
359979
356046
363094
359098
366209
362151
369324
365203
372439
368256
375554
371307
378669

Please Note- No modifications allowed in the apartment

1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability

To be paid @ Registration
Sales
Carpet
Consideratio Stamp Duty Registrati
Area
n (SC)
(5% of SC)
on

Tower 3 - Wing C - 2 BHK

Garden Facing (2 BHK)
To be paid @
Possession
Others

Total
Service
Club House
tax
Legal Electricit
Developm
Charges
y
ent

Floor

Flat
No

2
2
3
3
4
4
5
5
6
6
7
7
8
8
9
9

C 201
C 202
C 301
C 302
C 401
C 402
C 501
C 502
C 601
C 602
C 701
C 702
C 801
C 802
C 901
C 902

836
866
836
866
836
866
836
866
836
866
836
866
836
866
836
866

6755200
6983350
6783000
7012125
6810800
7040900
6838600
7069675
6866400
7098450
6894200
7127225
6922000
7156000
6949800
7184775

337800
349200
339200
350700
340600
352100
342000
353500
343400
355000
344800
356400
346100
357800
347500
359300

30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000

67552
69834
67830
70121
68108
70409
68386
70697
68664
70985
68942
71272
69220
71560
69498
71848

20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000

75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000

125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000
125000

278908
287303
282800
291331
286692
295360
290584
299388
294476
303417
298368
307445
302260
311474
306152
315502

7689460
7939686
7722830
7974278
7756200
8008769
7789570
8043260
7822940
8077851
7856310
8112343
7889580
8146834
7922950
8181425

337760
349168
339150
350606
340540
352045
341930
353484
343320
354923
344710
356361
346100
357800
347490
359239

10

C 1001

836

6977600

348900

30000

69776

20000

75000

125000

310044

7956320

348880

10

C 1002

866

7213550

360700

30000

72136

20000

75000

125000

319531

8215916

360678

11

C 1101

836

7005400

350300

30000

70054

20000

75000

125000

313936

7989690

350270

11

C 1102

866

7242325

362200

30000

72423

20000

75000

125000

323559

8250508

362116

VAT
(1% of
SC)

Grand
Total

TDS (
Gross
Booking
1% of
Amount
5 % of
Amount
Check
SC) to
(Bookin
Sales
(cheque to against
be paid
g
Consider
be issued of Service
online
amount
ation
this
Tax
to the
+SC+TDS
amount)
Govt.)
)
3378
3492
3392
3506
3405
3520
3419
3535
3433
3549
3447
3564
3461
3578
3475
3592

334382
345676
335758
347100
337135
348525
338511
349949
339887
351374
341263
352797
342639
354222
344015
355647

3489

345391

3607

357071

3503

346767

3621

358495

12405
12825
12600
13027
12795
13228
12989
13429
13184
13631
13378
13832
13573
14034
13768
14235
13962
14437
14157
14638

350165
361993
351750
363633
353335
365273
354919
366913
356504
368554
358088
370193
359673
371834
361258
373474
362842
375115
364427
376754

12

C 1201

836

7033200

351700

30000

70332

20000

75000

125000

317828

8023060

351660

12

C 1202

866

7271100

363600

30000

72711

20000

75000

125000

327588

8284999

363555

13

C 1301

836

7088800

354500

30000

70888

20000

75000

125000

325612

8089800

354440

13

C 1302

866

7328650

366500

30000

73287

20000

75000

125000

335645

8354081

366433

14

C 1401

836

7144400

357300

30000

71444

20000

75000

125000

333396

8156540

357220

14

C 1402

866

7386200

369400

30000

73862

20000

75000

125000

343702

8423164

369310

15

C 1501

836

7200000

360000

30000

72000

20000

75000

125000

341180

8223180

360000

15

C 1502

866

7443750

372200

30000

74438

20000

75000

125000

351759

8492146

372188

16

C 1601

836

7255600

362800

30000

72556

20000

75000

125000

348964

8289920

362780

16

C 1602

866

7501300

375100

30000

75013

20000

75000

125000

359816

8561229

375065

17

C 1701

836

7311200

365600

30000

73112

20000

75000

125000

356748

8356660

365560

17

C 1702

866

7558850

378000

30000

75589

20000

75000

125000

367873

8630311

377943

18

C 1801

836

7366800

368400

30000

73668

20000

75000

125000

364532

8423400

368340

18

C 1802

866

7616400

380900

30000

76164

20000

75000

125000

375930

8699394

380820

19

C 1901

836

7422400

371200

30000

74224

20000

75000

125000

372316

8490140

371120

19

C 1902

866

7673950

383700

30000

76740

20000

75000

125000

383987

8768376

383698

20

C 2001

836

7478000

373900

30000

74780

20000

75000

125000

380100

8556780

373900

3517

348143

3636

359919

3544

350896

3664

362769

3572

353648

3693

365617

3600

356400

3722

368466

3628

359152

3751

371314

3656

361904

3779

374164

3683

364657

3808

377012

3711

367409

3837

379861

3739

370161

14351
14839
14741
15242
15130
15645
15519
16048
15908
16451
16297
16854
16687
17256
17076
17659
17465

366011
378394
369181
381675
372350
384955
375519
388236
378688
391516
381857
394797
385027
398076
388196
401357
391365

20

C 2002

866

7731500

386600

30000

77315

To be paid @ Registration
Floor

Flat
No

Sales
Carpet
Consideratio Stamp Duty Registrati
Area
n (SC)
(5% of SC)
on

20000

75000

125000

392044

Cityscape Facing (2 BHK)

To be paid @
Possession

VAT
(1% of
SC)

386575

3866

382709

18062

259516
255089
263342
258837
267167
262586
270993
266334
274818
270083
278644
273831
282469
277580
286295
281328

TDS (
Booking
1% of
5 % of
Amount
Check
SC) to
Grand
Sales
(cheque to against
be paid
Total
Consider
be issued of Service
online
ation
this
Tax
to the
amount)
Govt.)
3267
323471
7436414 326738
11436
3204
317209
7297921 320413
11214
3281
324823
7469238 328104
11627
3218
318533
7330013 321751
11402
3295
326175
7501961 329470
11818
3231
319859
7362104 323090
11589
3308
327528
7534785 330836
12010
3244
321185
7394295 324429
11777
3322
328881
7567609 332203
12201
3258
322510
7426386 325768
11964
3336
330233
7600333 333569
12392
3271
323835
7458578 327106
12152
3349
331586
7633156 334935
12583
3284
325161
7490669 328445
12339
3363
332938
7665980 336301
12775
3298
326486
7522760 329784
12526

Total
Service
tax

Others

8837459

2
2
3
3
4
4
5
5
6
6
7
7
8
8
9
9

C 203
C 204
C 303
C 304
C 403
C 404
C 503
C 504
C 603
C 604
C 703
C 704
C 803
C 804
C 903
C 904

822
806
822
806
822
806
822
806
822
806
822
806
822
806
822
806

6534750
6408250
6562075
6435025
6589400
6461800
6616725
6488575
6644050
6515350
6671375
6542125
6698700
6568900
6726025
6595675

326800
320500
328200
321800
329500
323100
330900
324500
332300
325800
333600
327200
335000
328500
336400
329800

30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000

65348
64083
65621
64350
65894
64618
66167
64886
66441
65154
66714
65421
66987
65689
67260
65957

Legal Electricit Club House

20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000
20000
75000
125000

10

C 1003

822

6753350

337700

30000

67534

20000

75000

125000

290120

7698704

337668

10

C 1004

806

6622450

331200

30000

66225

20000

75000

125000

285077

7554951

331123

11

C 1103

822

6780675

339100

30000

67807

20000

75000

125000

293946

7731528

339034

3377

334291

3311

327812

3390

335644

12966
12714
13157

404637

Gross
Amount
(Bookin
g
amount
+SC+TDS
)
338174
331627
339731
333153
341288
334679
342846
336206
344404
337732
345961
339258
347518
340784
349076
342310
350634
343837
352191

11

C 1104

806

6649225

332500

30000

66492

20000

75000

125000

288825

7587043

332461

12

C 1203

822

6808000

340400

30000

68080

20000

75000

125000

297771

7764251

340400

12

C 1204

806

6676000

333800

30000

66760

20000

75000

125000

292574

7619134

333800

13

C 1303

822

6862650

343200

30000

68627

20000

75000

125000

305422

7829899

343133

13

C 1304

806

6729550

336500

30000

67296

20000

75000

125000

300071

7683416

336478

14

C 1403

822

6917300

345900

30000

69173

20000

75000

125000

313073

7895446

345865

14

C 1404

806

6783100

339200

30000

67831

20000

75000

125000

307568

7747699

339155

15

C 1503

822

6971950

348600

30000

69720

20000

75000

125000

320724

7960994

348598

15

C 1504

806

6836650

341900

30000

68367

20000

75000

125000

315065

7811981

341833

16

C 1603

822

7026600

351400

30000

70266

20000

75000

125000

328375

8026641

351330

16

C 1604

806

6890200

344600

30000

68902

20000

75000

125000

322562

7876264

344510

17

C 1703

822

7081250

354100

30000

70813

20000

75000

125000

336026

8092189

354063

17

C 1704

806

6943750

347200

30000

69438

20000

75000

125000

330059

7940446

347188

18

C 1803

822

7135900

356800

30000

71359

20000

75000

125000

343677

8157736

356795

18

C 1804

806

6997300

349900

30000

69973

20000

75000

125000

337556

8004729

349865

19

C 1903

822

7190550

359600

30000

71906

20000

75000

125000

351328

8223384

359528

19

C 1904

806

7050850

352600

30000

70509

20000

75000

125000

345053

8069011

352543

3325

329136

3404

336996

3338

330462

3431

339702

3365

333113

3459

342406

3392

335763

3486

345112

3418

338415

3513

347817

3445

341065

3541

350522

3472

343716

3568

353227

3499

346366

3595

355933

3525

349018

12901
13349
13089
13731
13464
14114
13838
14496
14213
14879
14588
15261
14963
15644
15338
16026
15713

345362
353749
346889
356864
349942
359979
352993
363094
356046
366209
359098
369324
362151
372439
365203
375554
368256

20

C 2003

822

7245200

362300

30000

72452

20000

75000

125000

358979

8288931

362260

20

C 2004

806

7104400

355300

30000

71044

20000

75000

125000

352550

8133294

355220

The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.
Government Taxes & duties are applicable at actual
Rates & availability of flats is subject to change without prior notice
Agent fees Rs 6200/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment
Please Note- No modifications allowed in the apartment
1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability
Maintenance Charges are extra and are to be paid at the time of possession

3623

358637

3552

351668

16409
16087

378669
371307

Tower 4 - Wing B - 1 BHK

Cityscape Facing (1 BHK)
To be paid @
Possession

To be paid @ Registration

Floor

Flat No

Carpet
Area

Sales
Consideration
(SC)

Others
Stamp
Duty
(5% of
SC)

Registra
tion

VAT
(1% of
SC)

Legal
Charges

Electricity

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of Sales
Consideration

TDS ( 1%
of SC) on
Booking
Amount
(To be
paid
online to
Govt)

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Developer

Gross
amount
(Booking
amount
+service
Tax+TDS)

B 203

504

3966295

198400

30000

39663

20000

75000

125000

169620

4623978

198315

198315

6941

205256

B 204

504

3966295

198400

30000

39663

20000

75000

125000

169620

4623978

198315

198315

6941

205256

B 303

504

3983020

199200

30000

39830

20000

75000

125000

171962

4644012

199151

199151

7058

206209

B 304

504

3983020

199200

30000

39830

20000

75000

125000

171962

4644012

199151

199151

7058

206209

B 403

504

3999745

200000

30000

39997

20000

75000

125000

174303

4664046

199987

199987

7175

207162

B 404

504

3999745

200000

30000

39997

20000

75000

125000

174303

4664046

199987

199987

7175

207162

B 503

504

4016470

200900

30000

40165

20000

75000

125000

176645

4684180

200824

200824

7292

208116

B 504

504

4016470

200900

30000

40165

20000

75000

125000

176645

4684180

200824

200824

7292

208116

B 603

504

4033195

201700

30000

40332

20000

75000

125000

178986

4704213

201660

201660

7409

209069

B 604

504

4033195

201700

30000

40332

20000

75000

125000

178986

4704213

201660

201660

7409

209069

B 703

504

4049920

202500

30000

40499

20000

75000

125000

181328

4724247

202496

202496

7526

210022

B 704

504

4049920

202500

30000

40499

20000

75000

125000

181328

4724247

202496

202496

7526

210022

B 803

504

4066645

203400

30000

40666

20000

75000

125000

183669

4744381

203332

203332

7643

210975

B 804

504

4066645

203400

30000

40666

20000

75000

125000

183669

4744381

203332

203332

7643

210975

B 903

504

4083370

204200

30000

40834

20000

75000

125000

186011

4764415

204169

204169

7761

211930

B 904

504

4083370

204200

30000

40834

20000

75000

125000

186011

4764415

204169

204169

7761

211930

10

B 1003

504

4100095

205100

30000

41001

20000

75000

125000

188352

4784548

205005

205005

7878

212883

10

B 1004

504

4100095

205100

30000

41001

20000

75000

125000

188352

4784548

205005

205005

7878

212883

11

B 1103

504

4116820

205900

30000

41168

20000

75000

125000

190694

4804582

205841

205841

7995

213836

11

B 1104

504

4116820

205900

30000

41168

20000

75000

125000

190694

4804582

205841

205841

7995

213836

12

B 1203

504

4133545

206700

30000

41335

20000

75000

125000

193035

4824616

206677

206677

8112

214789

12

B 1204

504

4133545

206700

30000

41335

20000

75000

125000

193035

4824616

206677

206677

8112

214789

13

B 1303

504

4166995

208400

30000

41670

20000

75000

125000

197718

4864783

208350

208350

8346

216696

13

B 1304

504

4166995

208400

30000

41670

20000

75000

125000

197718

4864783

208350

208350

8346

216696

14

B 1403

504

4200445

210100

30000

42004

20000

75000

125000

202401

4904951

210022

210022

8580

218602

14

B 1404

504

4200445

210100

30000

42004

20000

75000

125000

202401

4904951

210022

210022

8580

218602

15

B 1503

504

4233895

211700

30000

42339

20000

75000

125000

207084

4945018

211695

211695

8814

220509

15

B 1504

504

4233895

211700

30000

42339

20000

75000

125000

207084

4945018

211695

211695

8814

220509

16

B 1603

504

4267345

213400

30000

42673

20000

75000

125000

211767

4985186

213367

213367

9048

222415

16

B 1604

504

4267345

213400

30000

42673

20000

75000

125000

211767

4985186

213367

213367

9048

222415

17

B 1703

504

4300795

215100

30000

43008

20000

75000

125000

216450

5025353

215040

215040

9283

224323

17

B 1704

504

4300795

215100

30000

43008

20000

75000

125000

216450

5025353

215040

215040

9283

224323

18

B 1803

504

4334245

216800

30000

43342

20000

75000

125000

221133

5065521

216712

216712

9517

226229

18

B 1804

504

4334245

216800

30000

43342

20000

75000

125000

221133

5065521

216712

216712

9517

226229

19

B 1903

504

4367695

218400

30000

43677

20000

75000

125000

225816

5105588

218385

218385

9751

228136

19

B 1904

504

4367695

218400

30000

43677

20000

75000

125000

225816

5105588

218385

218385

9751

228136

20

B 2003

504

4401145

220100

30000

44011

20000

75000

125000

230499

5145756

220057

220057

9985

230042

20

B 2004

504

4401145

220100

30000

44011

20000

75000

125000

230499

5145756

220057

220057

9985

230042

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Developer

Gross
amount
(Booking
amount
+service
Tax+TDS)

Garden Facing (1 BHK)

To be paid @
Possession

To be paid @ Registration

Floor

Flat No

Carpet
Area

Sales
Consideration
(SC)

Others
Stamp
Duty
(5% of
SC)

Registra
tion

VAT
(1% of
SC)

Legal
Charges

Electricity

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of Sales
Consideration

TDS ( 1%
of SC) on
Booking
Amount
(To be
paid
online to
Govt)

B 201

507

4190415

209600

30000

41904

20000

75000

125000

198664

4890583

209521

209521

8393

217914

B 202

507

4190415

209600

30000

41904

20000

75000

125000

198664

4890583

209521

209521

8393

217914

B 301

507

4207240

210400

30000

42072

20000

75000

125000

201020

4910732

210362

210362

8511

218873

B 302

507

4207240

210400

30000

42072

20000

75000

125000

201020

4910732

210362

210362

8511

218873

B 401

507

4224065

211300

30000

42241

20000

75000

125000

203375

4930981

211203

211203

8629

219832

B 402

507

4224065

211300

30000

42241

20000

75000

125000

203375

4930981

211203

211203

8629

219832

B 501

507

4240890

212100

30000

42409

20000

75000

125000

205731

4951129

212045

212045

8747

220792

B 502

507

4240890

212100

30000

42409

20000

75000

125000

205731

4951129

212045

212045

8747

220792

B 701

507

4274540

213800

30000

42745

20000

75000

125000

210442

4991527

213727

213727

8982

222709

B 702

507

4274540

213800

30000

42745

20000

75000

125000

210442

4991527

213727

213727

8982

222709

B 801

507

4291365

214600

30000

42914

20000

75000

125000

212797

5011676

214568

214568

9100

223668

B 802

507

4291365

214600

30000

42914

20000

75000

125000

212797

5011676

214568

214568

9100

223668

B 901

507

4308190

215500

30000

43082

20000

75000

125000

215153

5031924

215410

215410

9218

224628

B 902

507

4308190

215500

30000

43082

20000

75000

125000

215153

5031924

215410

215410

9218

224628

10

B 1001

507

4325015

216300

30000

43250

20000

75000

125000

217508

5052073

216251

216251

9335

225586

10

B 1002

507

4325015

216300

30000

43250

20000

75000

125000

217508

5052073

216251

216251

9335

225586

12

B 1201

507

4358665

218000

30000

43587

20000

75000

125000

222219

5092471

217933

217933

9571

227504

12

B 1202

507

4358665

218000

30000

43587

20000

75000

125000

222219

5092471

217933

217933

9571

227504

13

B 1301

507

4392315

219700

30000

43923

20000

75000

125000

226930

5132868

219616

219616

9807

229423

13

B 1302

507

4392315

219700

30000

43923

20000

75000

125000

226930

5132868

219616

219616

9807

229423

14

B 1401

507

4425965

221300

30000

44260

20000

75000

125000

231641

5173166

221298

221298

10042

231340

14

B 1402

507

4425965

221300

30000

44260

20000

75000

125000

231641

5173166

221298

221298

10042

231340

15

B 1501

507

4459615

223000

30000

44596

20000

75000

125000

236352

5213563

222981

222981

10278

233259

15

B 1502

507

4459615

223000

30000

44596

20000

75000

125000

236352

5213563

222981

222981

10278

233259

17

B 1701

507

4526915

226400

30000

45269

20000

75000

125000

245774

5294358

226346

226346

10749

237095

17

B 1702

507

4526915

226400

30000

45269

20000

75000

125000

245774

5294358

226346

226346

10749

237095

18

B 1801

507

4560565

228100

30000

45606

20000

75000

125000

250485

5334756

228028

228028

10984

239012

18

B 1802

507

4560565

228100

30000

45606

20000

75000

125000

250485

5334756

228028

228028

10984

239012

19

B 1901

507

4594215

229800

30000

45942

20000

75000

125000

255196

5375153

229711

229711

11220

240931

19

B 1902

507

4594215

229800

30000

45942

20000

75000

125000

255196

5375153

229711

229711

11220

240931

20

B 2001

507

4627865

231400

30000

46279

20000

75000

125000

259907

5415451

231393

231393

11455

242848

20

B 2002

507

4627865

231400

30000

46279

20000

75000

125000

259907

5415451

231393

231393

11455

242848

The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.
Government Taxes & duties are applicable at actual
Rates & availability of flats is subject to change without prior notice
Agent fees Rs 5500/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment
Please Note- No modifications allowed in the apartment
1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability
Maintenance Charges are extra and are to be paid at the time of possession

Tower 4 - Wing C - 2 BHK

Cityscape Facing (2 BHK)

C 203

822

6321615

316100

30000

63216

20000

75000

125000

252057

7202988

316081

TDS ( 1%
of SC) on
Booking
Amount
(To be
paid
online to
Govt)
3161

C 204

806

6199405

310000

30000

61994

20000

75000

125000

247779

7069178

309970

3100

306870

10849

320819

C 303

822

6348940

317500

30000

63489

20000

75000

125000

255882

7235811

317447

3174

314273

11254

328701

C 304

806

6226180

311400

30000

62262

20000

75000

125000

251528

7101369

311309

3113

308196

11036

322345

C 403

822

6376265

318900

30000

63763

20000

75000

125000

259708

7268635

318813

3188

315625

11445

330258

C 404

806

6252955

312700

30000

62530

20000

75000

125000

255276

7133461

312648

3126

309522

11224

323872

C 503

822

6403590

320200

30000

64036

20000

75000

125000

263533

7301359

320180

3202

316978

11637

331817

C 504

806

6279730

314000

30000

62797

20000

75000

125000

259025

7165552

313987

3140

310847

11411

325398

C 603

822

6430915

321600

30000

64309

20000

75000

125000

267359

7334183

321546

3215

318331

11828

333374

C 604

806

6306505

315400

30000

63065

20000

75000

125000

262773

7197743

315325

3153

312172

11599

326924

C 703

822

6458240

323000

30000

64582

20000

75000

125000

271184

7367006

322912

3229

319683

12019

334931

C 704

806

6333280

316700

30000

63333

20000

75000

125000

266522

7229834

316664

3167

313497

11786

328450

C 803

822

6485565

324300

30000

64856

20000

75000

125000

275010

7399730

324278

3243

321035

12210

336488

C 804

806

6360055

318100

30000

63601

20000

75000

125000

270270

7262026

318003

3180

314823

11974

329977

C 903

822

6512890

325700

30000

65129

20000

75000

125000

278835

7432554

325645

3256

322389

12402

338047

To be paid @
Possession

To be paid @ Registration
Floo
r

Flat No

Carpet
Area

Sales
Consideration
(SC)

Others
Stamp
Duty
(5% of SC)

Registrat
ion

VAT
(1% of SC)

Legal
Charges

Electricity

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of
Sales
Considerat
ion

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Developer

Gross
amount
(Booking
amount
+service
Tax+TDS)

312920

11063

327144

C 904

806

6386830

319400

30000

63868

20000

75000

125000

274019

7294117

319342

3193

316149

12161

331503

10

C 1003

822

6540215

327100

30000

65402

20000

75000

125000

282661

7465378

327011

3270

323741

12593

339604

10

C 1004

806

6413605

320700

30000

64136

20000

75000

125000

277767

7326208

320680

3207

317473

12348

333028

11

C 1103

822

6567540

328400

30000

65675

20000

75000

125000

286486

7498101

328377

3284

325093

12784

341161

11

C 1104

806

6440380

322100

30000

64404

20000

75000

125000

281516

7358399

322019

3220

318799

12536

334555

12

C 1203

822

6594865

329800

30000

65949

20000

75000

125000

290312

7530925

329743

3297

326446

12976

342719

12

C 1204

806

6467155

323400

30000

64672

20000

75000

125000

285264

7390491

323358

3234

320124

12723

336081

13

C 1303

822

6649515

332500

30000

66495

20000

75000

125000

297963

7596473

332476

3325

329151

13358

345834

13

C 1304

806

6520705

326100

30000

65207

20000

75000

125000

292761

7454773

326035

3260

322775

13098

339133

14

C 1403

822

6704165

335300

30000

67042

20000

75000

125000

305614

7662120

335208

3352

331856

13741

348949

14

C 1404

806

6574255

328800

30000

65743

20000

75000

125000

300258

7519056

328713

3287

325426

13473

342186

15

C 1503

822

6758815

338000

30000

67588

20000

75000

125000

313265

7727668

337941

3379

334562

14123

352064

15

C 1504

806

6627805

331400

30000

66278

20000

75000

125000

307755

7583238

331390

3314

328076

13848

345238

16

C 1603

822

6813465

340700

30000

68135

20000

75000

125000

320916

7793215

340673

3407

337266

14506

355179

16

C 1604

806

6681355

334100

30000

66814

20000

75000

125000

315252

7647521

334068

3341

330727

14223

348291

17

C 1703

822

6868115

343500

30000

68681

20000

75000

125000

328567

7858863

343406

3434

339972

14888

358294

17

C 1704

806

6734905

336800

30000

67349

20000

75000

125000

322749

7711803

336745

3367

333378

14597

351342

18

C 1803

822

6922765

346200

30000

69228

20000

75000

125000

336218

7924410

346138

3461

342677

15271

361409

18

C 1804

806

6788455

339500

30000

67885

20000

75000

125000

330246

7776086

339423

3394

336029

14972

354395

19

C 1903

822

6977415

348900

30000

69774

20000

75000

125000

343869

7989958

348871

3489

345382

15653

364524

19

C 1904

806

6842005

342200

30000

68420

20000

75000

125000

337743

7840368

342100

3421

338679

15347

357447

20

C 2003

822

7032065

351700

30000

70321

20000

75000

125000

351520

8055605

351603

3516

348087

16036

367639

20

C 2004

806

6895555

344800

30000

68956

20000

75000

125000

345240

7904551

344778

3448

341330

15722

360500

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Developer

Gross
amount
(Booking
amount
+service
Tax+TDS)

334658

13583

351621

Garden Facing (2 BHK)

To be paid @
Possession

C 201

837

6760760

338100

30000

67608

20000

75000

125000

302455

7718922

338038

TDS ( 1%
of SC) on
Booking
Amount
(To be
paid
online to
Govt)
3380

C 202

866

6989105

349500

30000

69891

20000

75000

125000

311675

7970171

349455

3495

345960

14044

363499

C 301

837

6788560

339500

30000

67886

20000

75000

125000

306347

7752292

339428

3394

336034

13777

353205

C 302

866

7017880

350900

30000

70179

20000

75000

125000

315704

8004662

350894

3509

347385

14245

365139

C 401

837

6816360

340900

30000

68164

20000

75000

125000

310239

7785662

340818

3408

337410

13972

354790

C 402

866

7046655

352400

30000

70467

20000

75000

125000

319732

8039254

352333

3523

348810

14447

366780

C 501

837

6844160

342300

30000

68442

20000

75000

125000

314131

7819032

342208

3422

338786

14167

356375

C 502

866

7075430

353800

30000

70754

20000

75000

125000

323761

8073745

353772

3538

350234

14648

368420

C 601

837

6871960

343600

30000

68720

20000

75000

125000

318023

7852302

343598

3436

340162

14361

357959

C 602

866

7104205

355300

30000

71042

20000

75000

125000

327789

8108336

355210

3552

351658

14849

370059

C 701

837

6899760

345000

30000

68998

20000

75000

125000

321915

7885672

344988

3450

341538

14556

359544

C 702

866

7132980

356700

30000

71330

20000

75000

125000

331818

8142827

356649

3566

353083

15051

371700

C 801

837

6927560

346400

30000

69276

20000

75000

125000

325807

7919042

346378

3464

342914

14750

361128

C 802

866

7161755

358100

30000

71618

20000

75000

125000

335846

8177319

358088

3581

354507

15252

373340

C 901

837

6955360

347800

30000

69554

20000

75000

125000

329699

7952412

347768

3478

344290

14945

362713

C 902

866

7190530

359600

30000

71905

20000

75000

125000

339875

8211910

359527

3595

355932

15454

374981

10

C 1001

837

6983160

349200

30000

69832

20000

75000

125000

333591

7985782

349158

3492

345666

15140

364298

10

C 1002

866

7219305

361000

30000

72193

20000

75000

125000

343903

8246401

360965

3610

357355

15655

376620

11

C 1101

837

7010960

350600

30000

70110

20000

75000

125000

337483

8019152

350548

3505

347043

15334

365882

11

C 1102

866

7248080

362500

30000

72481

20000

75000

125000

347932

8280992

362404

3624

358780

15857

378261

12

C 1201

837

7038760

352000

30000

70388

20000

75000

125000

341375

8052522

351938

3519

348419

15529

367467

12

C 1202

866

7276855

363900

30000

72769

20000

75000

125000

351960

8315484

363843

3638

360205

16058

379901

13

C 1301

837

7094360

354800

30000

70944

20000

75000

125000

349159

8119262

354718

3547

351171

15918

370636

13

C 1302

866

7334405

366800

30000

73344

20000

75000

125000

360017

8384566

366720

3667

363053

16461

383181

To be paid @ Registration
Floo
r

Flat No

Carpet
Area

Sales
Consideration
(SC)

Others
Stamp
Duty
(5% of SC)

Registrat
ion

VAT
(1% of SC)

Legal
Charges

Electricity

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of
Sales
Considerat
ion

14

C 1401

837

7149960

357500

30000

71500

20000

75000

125000

356943

8185902

357498

3575

353923

16307

373805

14

C 1402

866

7391955

369600

30000

73920

20000

75000

125000

368074

8453549

369598

3696

365902

16864

386462

15

C 1501

837

7205560

360300

30000

72056

20000

75000

125000

364727

8252642

360278

3603

356675

16696

376974

15

C 1502

866

7449505

372500

30000

74495

20000

75000

125000

376131

8522631

372475

3725

368750

17267

389742

16

C 1601

837

7261160

363100

30000

72612

20000

75000

125000

372511

8319382

363058

3631

359427

17086

380144

16

C 1602

866

7507055

375400

30000

75071

20000

75000

125000

384188

8591714

375353

3754

371599

17669

393022

17

C 1701

837

7316760

365900

30000

73168

20000

75000

125000

380295

8386122

365838

3658

362180

17475

383313

17

C 1702

866

7564605

378300

30000

75646

20000

75000

125000

392245

8660796

378230

3782

374448

18072

396302

18

C 1801

837

7372360

368700

30000

73724

20000

75000

125000

388079

8452862

368618

3686

364932

17864

386482

18

C 1802

866

7622155

381200

30000

76222

20000

75000

125000

400302

8729879

381108

3811

377297

18475

399583

19

C 1901

837

7427960

371400

30000

74280

20000

75000

125000

395863

8519502

371398

3714

367684

18253

389651

19

C 1902

866

7679705

384000

30000

76797

20000

75000

125000

408359

8798861

383985

3840

380145

18878

402863

20

C 2001

837

7483560

374200

30000

74836

20000

75000

125000

403647

8586242

374178

3742

370436

18642

392820

20

C 2002

866

7737255

386900

30000

77373

20000

75000

125000

416416

8867944

386863

3869

382994

19281

406144

The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.
Government Taxes & duties are applicable at actual
Rates & availability of flats is subject to change without prior notice
Agent fees Rs 5500/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment
Please Note- No modifications allowed in the apartment
1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability
Maintenance Charges are extra and are to be paid at the time of possession

Tower 5 - Wing A - 2 BHK

Garden Facing (2 BHK)
To be paid @
Possession

To be paid @ Registration

Floo
r

Flat No

Carpet
Area

Sales
Considerati
on (SC)

Others
Stamp
Duty
(5% of
SC)

Registrati
on

VAT
(1% of SC)

Legal
Charges

Electrici
ty

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of
Sales
Consider
ation

TDS ( 1%
of SC) on
Booking
Amount
(To be
paid
online to
Govt)

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Developer

Gross
amount
(Booking
amount
+service
Tax+TDS)

A 203

806

6520705

326100

30000

65207

20000

75000

125000

292761

7454773

326035

3260

322775

13098

339133

A 204

822

6649515

332500

30000

66495

20000

75000

125000

297963

7596473

332476

3325

329151

13358

345834

A 303

806

6547480

327400

30000

65475

20000

75000

125000

296510

7486864

327374

3274

324100

13285

340659

A 304

822

6676840

333900

30000

66768

20000

75000

125000

301788

7629296

333842

3338

330504

13549

347391

A 403

806

6574255

328800

30000

65743

20000

75000

125000

300258

7519056

328713

3287

325426

13473

342186

A 404

822

6704165

335300

30000

67042

20000

75000

125000

305614

7662120

335208

3352

331856

13741

348949

A 503

806

6601030

330100

30000

66010

20000

75000

125000

304007

7551147

330052

3301

326751

13660

343712

A 504

822

6731490

336600

30000

67315

20000

75000

125000

309439

7694844

336575

3366

333209

13932

350507

A 603

806

6627805

331400

30000

66278

20000

75000

125000

307755

7583238

331390

3314

328076

13848

345238

A 604

822

6758815

338000

30000

67588

20000

75000

125000

313265

7727668

337941

3379

334562

14123

352064

A 703

806

6654580

332800

30000

66546

20000

75000

125000

311504

7615429

332729

3327

329402

14035

346764

A 704

822

6786140

339400

30000

67861

20000

75000

125000

317090

7760491

339307

3393

335914

14315

353622

A 803

806

6681355

334100

30000

66814

20000

75000

125000

315252

7647521

334068

3341

330727

14223

348291

A 804

822

6813465

340700

30000

68135

20000

75000

125000

320916

7793215

340673

3407

337266

14506

355179

A 903

806

6708130

335500

30000

67081

20000

75000

125000

319001

7679712

335407

3354

332053

14410

349817

A 904

822

6840790

342100

30000

68408

20000

75000

125000

324741

7826039

342040

3420

338620

14697

356737

10

A 1003

806

6734905

336800

30000

67349

20000

75000

125000

322749

7711803

336745

3367

333378

14597

351342

10

A 1004

822

6868115

343500

30000

68681

20000

75000

125000

328567

7858863

343406

3434

339972

14888

358294

11

A 1103

806

6761680

338100

30000

67617

20000

75000

125000

326498

7743894

338084

3381

334703

14785

352869

11

A 1104

822

6895440

344800

30000

68954

20000

75000

125000

332392

7891586

344772

3448

341324

15080

359852

12

A 1203

806

6788455

339500

30000

67885

20000

75000

125000

330246

7776086

339423

3394

336029

14972

354395

12

A 1204

822

6922765

346200

30000

69228

20000

75000

125000

336218

7924410

346138

3461

342677

15271

361409

13

A 1303

806

6842005

342200

30000

68420

20000

75000

125000

337743

7840368

342100

3421

338679

15347

357447

13

A 1304

822

6977415

348900

30000

69774

20000

75000

125000

343869

7989958

348871

3489

345382

15653

364524

14

A 1403

806

6895555

344800

30000

68956

20000

75000

125000

345240

7904551

344778

3448

341330

15722

360500

14

A 1404

822

7032065

351700

30000

70321

20000

75000

125000

351520

8055605

351603

3516

348087

16036

367639

15

A 1503

806

6949105

347500

30000

69491

20000

75000

125000

352737

7968833

347455

3475

343980

16097

363552

15

A 1504

822

7086715

354400

30000

70867

20000

75000

125000

359171

8121153

354336

3543

350793

16419

370755

16

A 1603

806

7002655

350200

30000

70027

20000

75000

125000

360234

8033116

350133

3501

346632

16472

366605

16

A 1604

822

7141365

357100

30000

71414

20000

75000

125000

366822

8186700

357068

3571

353497

16801

373869

17

A 1703

806

7056205

352900

30000

70562

20000

75000

125000

367731

8097398

352810

3528

349282

16847

369657

17

A 1704

822

7196015

359900

30000

71960

20000

75000

125000

374473

8252348

359801

3598

356203

17184

376985

18

A 1803

806

7109755

355500

30000

71098

20000

75000

125000

375228

8161581

355488

3555

351933

17221

372709

18

A 1804

822

7250665

362600

30000

72507

20000

75000

125000

382124

8317895

362533

3625

358908

17566

380099

19

A 1903

806

7163305

358200

30000

71633

20000

75000

125000

382725

8225863

358165

3582

354583

17596

375761

19

A 1904

822

7305315

365300

30000

73053

20000

75000

125000

389775

8383443

365266

3653

361613

17949

383215

20

A 2003

806

7216855

360900

30000

72169

20000

75000

125000

390222

8290146

360843

3608

357235

17971

378814

20

A 2004

822

7359965

368000

30000

73600

20000

75000

125000

397426

8448990

367998

3680

364318

18331

386329

TDS ( 1%
of SC) on
Booking
Amount
(To be
paid
online to
Govt)

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Developer

Gross
amount
(Booking
amount
+service
Tax+TDS)

Cityscape Facing (2 BHK)

To be paid @
Possession

To be paid @ Registration
Floo
r

Flat No

Carpet
Area

Sales
Considerati
on (SC)

Others
Stamp
Duty
(5% of
SC)

Registrati
on

VAT
(1% of SC)

Legal
Charges

Electrici
ty

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of
Sales
Consider
ation

A 201

866

6643805

332200

30000

66438

20000

75000

125000

263333

7555776

332190

3322

328868

11627

343817

A 202

837

6427160

321400

30000

64272

20000

75000

125000

255751

7318582

321358

3214

318144

11248

332606

A 301

866

6672580

333700

30000

66726

20000

75000

125000

267362

7590367

333629

3336

330293

11828

345457

A 302

837

6454960

322800

30000

64550

20000

75000

125000

259643

7351952

322748

3227

319521

11442

334190

A 401

866

6701355

335100

30000

67014

20000

75000

125000

271390

7624859

335068

3351

331717

12030

347098

A 402

837

6482760

324200

30000

64828

20000

75000

125000

263535

7385322

324138

3241

320897

11637

335775

A 501

866

6730130

336600

30000

67301

20000

75000

125000

275419

7659450

336507

3365

333142

12231

348738

A 502

837

6510560

325600

30000

65106

20000

75000

125000

267427

7418692

325528

3255

322273

11831

337359

A 601

866

6758905

338000

30000

67589

20000

75000

125000

279447

7693941

337945

3379

334566

12432

350377

A 602

837

6538360

327000

30000

65384

20000

75000

125000

271319

7452062

326918

3269

323649

12026

338944

A 701

866

6787680

339400

30000

67877

20000

75000

125000

283476

7728432

339384

3394

335990

12634

352018

A 702

837

6566160

328400

30000

65662

20000

75000

125000

275211

7485432

328308

3283

325025

12221

340529

A 801

866

6816455

340900

30000

68165

20000

75000

125000

287504

7763024

340823

3408

337415

12835

353658

A 802

837

6593960

329700

30000

65940

20000

75000

125000

279103

7518702

329698

3297

326401

12415

342113

A 901

866

6845230

342300

30000

68452

20000

75000

125000

291533

7797515

342262

3423

338839

13037

355299

A 902

837

6621760

331100

30000

66218

20000

75000

125000

282995

7552072

331088

3311

327777

12610

343698

10

A 1001

866

6874005

343800

30000

68740

20000

75000

125000

295561

7832106

343700

3437

340263

13238

356938

10

A 1002

837

6649560

332500

30000

66496

20000

75000

125000

286887

7585442

332478

3325

329153

12804

345282

11

A 1101

866

6902780

345200

30000

69028

20000

75000

125000

299590

7866597

345139

3451

341688

13439

358578

11

A 1102

837

6677360

333900

30000

66774

20000

75000

125000

290779

7618812

333868

3339

330529

12999

346867

12

A 1201

866

6931555

346600

30000

69316

20000

75000

125000

303618

7901089

346578

3466

343112

13641

360219

12

A 1202

837

6705160

335300

30000

67052

20000

75000

125000

294671

7652182

335258

3353

331905

13194

348452

13

A 1301

866

6989105

349500

30000

69891

20000

75000

125000

311675

7970171

349455

3495

345960

14044

363499

13

A 1302

837

6760760

338100

30000

67608

20000

75000

125000

302455

7718922

338038

3380

334658

13583

351621

14

A 1401

866

7046655

352400

30000

70467

20000

75000

125000

319732

8039254

352333

3523

348810

14447

366780

14

A 1402

837

6816360

340900

30000

68164

20000

75000

125000

310239

7785662

340818

3408

337410

13972

354790

15

A 1501

866

7104205

355300

30000

71042

20000

75000

125000

327789

8108336

355210

3552

351658

14849

370059

15

A 1502

837

6871960

343600

30000

68720

20000

75000

125000

318023

7852302

343598

3436

340162

14361

357959

16

A 1601

866

7161755

358100

30000

71618

20000

75000

125000

335846

8177319

358088

3581

354507

15252

373340

16

A 1602

837

6927560

346400

30000

69276

20000

75000

125000

325807

7919042

346378

3464

342914

14750

361128

17

A 1701

866

7219305

361000

30000

72193

20000

75000

125000

343903

8246401

360965

3610

357355

15655

376620

17

A 1702

837

6983160

349200

30000

69832

20000

75000

125000

333591

7985782

349158

3492

345666

15140

364298

18

A 1801

866

7276855

363900

30000

72769

20000

75000

125000

351960

8315484

363843

3638

360205

16058

379901

18

A 1802

837

7038760

352000

30000

70388

20000

75000

125000

341375

8052522

351938

3519

348419

15529

367467

19

A 1901

866

7334405

366800

30000

73344

20000

75000

125000

360017

8384566

366720

3667

363053

16461

383181

19

A 1902

837

7094360

354800

30000

70944

20000

75000

125000

349159

8119262

354718

3547

351171

15918

370636

20

A 2001

866

7391955

369600

30000

73920

20000

75000

125000

368074

8453549

369598

3696

365902

16864

386462

20

A 2002

837

7149960

357500

30000

71500

20000

75000

125000

356943

8185902

357498

3575

353923

16307

373805

The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.
Government Taxes & duties are applicable at actual
Rates & availability of flats is subject to change without prior notice
Agent fees Rs 5500/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment
Please Note- No modifications allowed in the apartment
1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability
Maintenance Charges are extra and are to be paid at the time of possession

Tower 5 - Wing B - 1 BHK

Garden Facing (1 BHK)
To be paid @
Possession

To be paid @ Registration

Floor

Flat No

Carpet
Area

Sales
Considera
tion (SC)

Others
Stamp
Duty
(5% of
SC)

Registration

VAT
(1% of SC)

Legal
Charges

Electricity

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of
Sales
Consider
ation

TDS (
1% of
SC) on
Booking
Amount
(To be
paid
online
to Govt)

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Developer)

Gross
amount
(Booking
amount
+service
Tax+TDS)

B 203

504

4100095

205100

30000

41001

20000

75000

125000

188352

4784548

205005

205005

7878

212883

B 204

504

4100095

205100

30000

41001

20000

75000

125000

188352

4784548

205005

205005

7878

212883

B 303

504

4116820

205900

30000

41168

20000

75000

125000

190694

4804582

205841

205841

7995

213836

B 304

504

4116820

205900

30000

41168

20000

75000

125000

190694

4804582

205841

205841

7995

213836

B 403

504

4133545

206700

30000

41335

20000

75000

125000

193035

4824616

206677

206677

8112

214789

B 404

504

4133545

206700

30000

41335

20000

75000

125000

193035

4824616

206677

206677

8112

214789

B 503

504

4150270

207600

30000

41503

20000

75000

125000

195377

4844750

207514

207514

8229

215743

B 504

504

4150270

207600

30000

41503

20000

75000

125000

195377

4844750

207514

207514

8229

215743

B 603

504

4166995

208400

30000

41670

20000

75000

125000

197718

4864783

208350

208350

8346

216696

B 604

504

4166995

208400

30000

41670

20000

75000

125000

197718

4864783

208350

208350

8346

216696

B 703

504

4183720

209200

30000

41837

20000

75000

125000

200060

4884817

209186

209186

8463

217649

B 704

504

4183720

209200

30000

41837

20000

75000

125000

200060

4884817

209186

209186

8463

217649

B 803

504

4200445

210100

30000

42004

20000

75000

125000

202401

4904951

210022

210022

8580

218602

B 804

504

4200445

210100

30000

42004

20000

75000

125000

202401

4904951

210022

210022

8580

218602

B 903

504

4217170

210900

30000

42172

20000

75000

125000

204743

4924985

210859

210859

8697

219556

B 904

504

4217170

210900

30000

42172

20000

75000

125000

204743

4924985

210859

210859

8697

219556

10

B 1003

504

4233895

211700

30000

42339

20000

75000

125000

207084

4945018

211695

211695

8814

220509

10

B 1004

504

4233895

211700

30000

42339

20000

75000

125000

207084

4945018

211695

211695

8814

220509

11

B 1103

504

4250620

212600

30000

42506

20000

75000

125000

209426

4965152

212531

212531

8931

221462

11

B 1104

504

4250620

212600

30000

42506

20000

75000

125000

209426

4965152

212531

212531

8931

221462

12

B 1203

504

4267345

213400

30000

42673

20000

75000

125000

211767

4985186

213367

213367

9048

222415

12

B 1204

504

4267345

213400

30000

42673

20000

75000

125000

211767

4985186

213367

213367

9048

222415

13

B 1303

504

4300795

215100

30000

43008

20000

75000

125000

216450

5025353

215040

215040

9283

224323

13

B 1304

504

4300795

215100

30000

43008

20000

75000

125000

216450

5025353

215040

215040

9283

224323

14

B 1403

504

4334245

216800

30000

43342

20000

75000

125000

221133

5065521

216712

216712

9517

226229

14

B 1404

504

4334245

216800

30000

43342

20000

75000

125000

221133

5065521

216712

216712

9517

226229

15

B 1503

504

4367695

218400

30000

43677

20000

75000

125000

225816

5105588

218385

218385

9751

228136

15

B 1504

504

4367695

218400

30000

43677

20000

75000

125000

225816

5105588

218385

218385

9751

228136

16

B 1603

504

4401145

220100

30000

44011

20000

75000

125000

230499

5145756

220057

220057

9985

230042

16

B 1604

504

4401145

220100

30000

44011

20000

75000

125000

230499

5145756

220057

220057

9985

230042

17

B 1703

504

4434595

221800

30000

44346

20000

75000

125000

235182

5185923

221730

221730

10219

231949

17

B 1704

504

4434595

221800

30000

44346

20000

75000

125000

235182

5185923

221730

221730

10219

231949

18

B 1803

504

4468045

223500

30000

44680

20000

75000

125000

239865

5226091

223402

223402

10453

233855

18

B 1804

504

4468045

223500

30000

44680

20000

75000

125000

239865

5226091

223402

223402

10453

233855

19

B 1903

504

4501495

225100

30000

45015

20000

75000

125000

244548

5266158

225075

225075

10687

235762

19

B 1904

504

4501495

225100

30000

45015

20000

75000

125000

244548

5266158

225075

225075

10687

235762

20

B 2003

504

4534945

226800

30000

45349

20000

75000

125000

249231

5306326

226747

226747

10922

237669

20

B 2004

504

4534945

226800

30000

45349

20000

75000

125000

249231

5306326

226747

226747

10922

237669

TDS (
1% of
SC) on
Booking
Amount
(To be
paid
online
to Govt)

Booking
Amount
(cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Developer)

Gross
amount
(Booking
amount
+service
Tax+TDS)

Cityscape Facing (1 BHK)

To be paid @
Possession

To be paid @ Registration

Floor

Flat No

Carpet
Area

Sales
Considera
tion (SC)

Stamp
Duty
(5% of
SC)

Others
Registration

VAT
(1% of SC)
Legal
Charges

Electricity

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of
Sales
Consider
ation

B 201

507

3988515

199500

30000

39885

20000

75000

125000

170398

4648298

199426

199426

6980

206406

B 202

507

3988515

199500

30000

39885

20000

75000

125000

170398

4648298

199426

199426

6980

206406

B 301

507

4005340

200300

30000

40053

20000

75000

125000

172754

4668447

200267

200267

7098

207365

B 302

507

4005340

200300

30000

40053

20000

75000

125000

172754

4668447

200267

200267

7098

207365

B 401

507

4022165

201200

30000

40222

20000

75000

125000

175109

4688696

201108

201108

7215

208324

B 402

507

4022165

201200

30000

40222

20000

75000

125000

175109

4688696

201108

201108

7215

208324

B 501

507

4038990

202000

30000

40390

20000

75000

125000

177465

4708844

201950

201950

7333

209283

B 502

507

4038990

202000

30000

40390

20000

75000

125000

177465

4708844

201950

201950

7333

209283

B 701

507

4072640

203700

30000

40726

20000

75000

125000

182176

4749242

203632

203632

7569

211201

B 702

507

4072640

203700

30000

40726

20000

75000

125000

182176

4749242

203632

203632

7569

211201

B 801

507

4089465

204500

30000

40895

20000

75000

125000

184531

4769391

204473

204473

7687

212160

B 802

507

4089465

204500

30000

40895

20000

75000

125000

184531

4769391

204473

204473

7687

212160

B 901

507

4106290

205400

30000

41063

20000

75000

125000

186887

4789639

205315

205315

7804

213119

B 902

507

4106290

205400

30000

41063

20000

75000

125000

186887

4789639

205315

205315

7804

213119

10

B 1001

507

4123115

206200

30000

41231

20000

75000

125000

189242

4809788

206156

206156

7922

214078

0
0
0

0
0
0

10

B 1002

507

4123115

206200

30000

41231

20000

75000

125000

189242

4809788

206156

206156

7922

214078

12

B 1201

507

4156765

207900

30000

41568

20000

75000

125000

193953

4850186

207838

207838

8158

215996

12

B 1202

507

4156765

207900

30000

41568

20000

75000

125000

193953

4850186

207838

207838

8158

215996

13

B 1301

507

4190415

209600

30000

41904

20000

75000

125000

198664

4890583

209521

209521

8393

217914

13

B 1302

507

4190415

209600

30000

41904

20000

75000

125000

198664

4890583

209521

209521

8393

217914

14

B 1401

507

4224065

211300

30000

42241

20000

75000

125000

203375

4930981

211203

211203

8629

219832

14

B 1402

507

4224065

211300

30000

42241

20000

75000

125000

203375

4930981

211203

211203

8629

219832

15

B 1501

507

4257715

212900

30000

42577

20000

75000

125000

208086

4971278

212886

212886

8864

221750

15

B 1502

507

4257715

212900

30000

42577

20000

75000

125000

208086

4971278

212886

212886

8864

221750

17

B 1701

507

4325015

216300

30000

43250

20000

75000

125000

217508

5052073

216251

216251

9335

225586

17

B 1702

507

4325015

216300

30000

43250

20000

75000

125000

217508

5052073

216251

216251

9335

225586

18

B 1801

507

4358665

218000

30000

43587

20000

75000

125000

222219

5092471

217933

217933

9571

227504

18

B 1802

507

4358665

218000

30000

43587

20000

75000

125000

222219

5092471

217933

217933

9571

227504

19

B 1901

507

4392315

219700

30000

43923

20000

75000

125000

226930

5132868

219616

219616

9807

229422

19

B 1902

507

4392315

219700

30000

43923

20000

75000

125000

226930

5132868

219616

219616

9807

229422

20

B 2001

507

4425965

221300

30000

44260

20000

75000

125000

231641

5173166

221298

221298

10042

231340

20

B 2002

507

4425965

221300

30000

44260

20000

75000

125000

231641

5173166

221298

221298

10042

231340

The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.
Government Taxes & duties are applicable at actual
Rates & availability of flats is subject to change without prior notice
Agent fees Rs 5500/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment
Please Note- No modifications allowed in the apartment
1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability
Maintenance Charges are extra and are to be paid at the time of possession

0
0
0

0
0
0
0
0

Tower 5 - Wing C - 2 BHK

Garden Facing (2 BHK)
To be paid @ Registration

Floor

Flat No

Carpet
Area

Sales
Considerati
on (SC)

To be paid @ Possession
Others

Stamp
Duty
(5% of
SC)

Registratio
n

VAT
(1% of SC)

Legal
Charges

Electricity

Club House
Developme
nt

Total
Service
tax

Grand Total

5 % of
Sales
Consider
ation

TDS ( 1%
of SC) to
be paid
online to
the
Govt.)

Booking
Amount
(cheque to
be issued of
this
amount)

Check
against
Service
Tax

Gross
Amount
(Booking
amount+SC
+TDS)

3215

318331

11828

333374

312172

11599

326924

319683

12019

334931

313497

11786

328450
336488

C 203

822

6430915

321600

30000

64309

20000

75000

125000

267359

7334183

321546

C 204

806

6306505

315400

30000

63065

20000

75000

125000

262773

7197743

315325

C 303

822

6458240

323000

30000

64582

20000

75000

125000

271184

7367006

322912

C 304

806

6333280

316700

30000

63333

20000

75000

125000

266522

7229834

316664

C 403

822

6485565

324300

30000

64856

20000

75000

125000

275010

7399730

324278

3243

321035

12210

C 404

806

6360055

318100

30000

63601

20000

75000

125000

270270

7262026

318003

3180

314823

11974

329977

C 503

822

6512890

325700

30000

65129

20000

75000

125000

278835

7432554

325645

3256

322389

12402

338047

C 504

806

6386830

319400

30000

63868

20000

75000

125000

274019

7294117

319342

3193

316149

12161

331503

C 603

822

6540215

327100

30000

65402

20000

75000

125000

282661

7465378

327011

3270

323741

12593

339604

C 604

806

6413605

320700

30000

64136

20000

75000

125000

277767

7326208

320680

317473

12348

333028

C 703

822

6567540

328400

30000

65675

20000

75000

125000

286486

7498101

328377

325093

12784

341161

C 704

806

6440380

322100

30000

64404

20000

75000

125000

281516

7358399

322019

318799

12536

334555

C 803

822

6594865

329800

30000

65949

20000

75000

125000

290312

7530925

329743

3297

326446

12976

342719

C 804

806

6467155

323400

30000

64672

20000

75000

125000

285264

7390491

323358

3234

320124

12723

336081

C 903

822

6622190

331200

30000

66222

20000

75000

125000

294137

7563749

331110

3311

327799

13167

344277

C 904

806

6493930

324700

30000

64939

20000

75000

125000

289013

7422582

324697

3247

321450

12911

337608

10

C 1003

822

6649515

332500

30000

66495

20000

75000

125000

297963

7596473

332476

3325

329151

13358

345834

10

C 1004

806

6520705

326100

30000

65207

20000

75000

125000

292761

7454773

326035

322775

13098

339133

11

C 1103

822

6676840

333900

30000

66768

20000

75000

125000

301788

7629296

333842

330504

13549

347391

11

C 1104

806

6547480

327400

30000

65475

20000

75000

125000

296510

7486864

327374

324100

13285

340659

12

C 1203

822

6704165

335300

30000

67042

20000

75000

125000

305614

7662120

335208

3352

331856

13741

348949

12

C 1204

806

6574255

328800

30000

65743

20000

75000

125000

300258

7519056

328713

3287

325426

13473

342186

13

C 1303

822

6758815

338000

30000

67588

20000

75000

125000

313265

7727668

337941

3379

334562

14123

352064

13

C 1304

806

6627805

331400

30000

66278

20000

75000

125000

307755

7583238

331390

3314

328076

13848

345238

14

C 1403

822

6813465

340700

30000

68135

20000

75000

125000

320916

7793215

340673

3407

337266

14506

355179

14

C 1404

806

6681355

334100

30000

66814

20000

75000

125000

315252

7647521

334068

330727

14223

348291

15

C 1503

822

6868115

343500

30000

68681

20000

75000

125000

328567

7858863

343406

339972

14888

358294

3153
3229
3167

3207
3284
3220

3260
3338
3274

3341
3434

15

C 1504

806

6734905

336800

30000

67349

20000

75000

125000

322749

7711803

336745

3367

333378

14597

351342

16

C 1603

822

6922765

346200

30000

69228

20000

75000

125000

336218

7924410

346138

3461

342677

15271

361409

16

C 1604

806

6788455

339500

30000

67885

20000

75000

125000

330246

7776086

339423

3394

336029

14972

354395

17

C 1703

822

6977415

348900

30000

69774

20000

75000

125000

343869

7989958

348871

3489

345382

15653

364524

17

C 1704

806

6842005

342200

30000

68420

20000

75000

125000

337743

7840368

342100

338679

15347

357447

18

C 1803

822

7032065

351700

30000

70321

20000

75000

125000

351520

8055605

351603

348087

16036

367639

18

C 1804

806

6895555

344800

30000

68956

20000

75000

125000

345240

7904551

344778

341330

15722

360500

19

C 1903

822

7086715

354400

30000

70867

20000

75000

125000

359171

8121153

354336

3543

350793

16419

370755

19

C 1904

806

6949105

347500

30000

69491

20000

75000

125000

352737

7968833

347455

3475

343980

16097

363552

20

C 2003

822

7141365

357100

30000

71414

20000

75000

125000

366822

8186700

357068

3571

353497

16801

373869

20

C 2004

806

7002655

350200

30000

70027

20000

75000

125000

360234

8033116

350133

3501

346632

16472

366605

Total
Service
tax

Grand Total

5 % of
Sales
Consider
ation

TDS ( 1%
of SC) to
be paid
online to
the
Govt.)

Booking
Amount
(cheque to
be issued of
this
amount)

Check
against
Service
Tax

Gross
Amount
(Booking
amount+SC
+TDS)

255751

7318582

321358

3214

318144

11248

332606

328868

11627

343817
334190

3421
3516
3448

Cityscape Facing (2 BHK)

To be paid @ Registration

Floor

Flat No

Carpet
Area

Sales
Considerati
on (SC)

Stamp
Duty
(5% of
SC)

To be paid @ Possession

Others
Registratio
n

VAT
(1% of SC)

C 201

837

6427160

321400

30000

64272

20000

75000

Club House
Developme
nt
125000

C 202

866

6643805

332200

30000

66438

20000

75000

125000

263333

7555776

332190

C 301

837

6454960

322800

30000

64550

20000

75000

125000

259643

7351952

322748

3227

319521

11442

C 302

866

6672580

333700

30000

66726

20000

75000

125000

267362

7590367

333629

3336

330293

11828

345457

C 401

837

6482760

324200

30000

64828

20000

75000

125000

263535

7385322

324138

3241

320897

11637

335775

C 402

866

6701355

335100

30000

67014

20000

75000

125000

271390

7624859

335068

3351

331717

12030

347098

C 501

837

6510560

325600

30000

65106

20000

75000

125000

267427

7418692

325528

3255

322273

11831

337359

C 502

866

6730130

336600

30000

67301

20000

75000

125000

275419

7659450

336507

333142

12231

348738

C 601

837

6538360

327000

30000

65384

20000

75000

125000

271319

7452062

326918

323649

12026

338944

C 602

866

6758905

338000

30000

67589

20000

75000

125000

279447

7693941

337945

334566

12432

350377

C 701

837

6566160

328400

30000

65662

20000

75000

125000

275211

7485432

328308

3283

325025

12221

340529

C 702

866

6787680

339400

30000

67877

20000

75000

125000

283476

7728432

339384

3394

335990

12634

352018

C 801

837

6593960

329700

30000

65940

20000

75000

125000

279103

7518702

329698

3297

326401

12415

342113

C 802

866

6816455

340900

30000

68165

20000

75000

125000

287504

7763024

340823

3408

337415

12835

353658

C 901

837

6621760

331100

30000

66218

20000

75000

125000

282995

7552072

331088

3311

327777

12610

343698

C 902

866

6845230

342300

30000

68452

20000

75000

125000

291533

7797515

342262

338839

13037

355299

Legal
Charges

Electricity

3322

3365
3269
3379

3423

10

C 1001

837

6649560

332500

30000

66496

20000

75000

125000

286887

7585442

332478

3325

329153

12804

345282

10

C 1002

866

6874005

343800

30000

68740

20000

75000

125000

295561

7832106

343700

3437

340263

13238

356938

11

C 1101

837

6677360

333900

30000

66774

20000

75000

125000

290779

7618812

333868

3339

330529

12999

346867

11

C 1102

866

6902780

345200

30000

69028

20000

75000

125000

299590

7866597

345139

3451

341688

13439

358578

12

C 1201

837

6705160

335300

30000

67052

20000

75000

125000

294671

7652182

335258

331905

13194

348452

12

C 1202

866

6931555

346600

30000

69316

20000

75000

125000

303618

7901089

346578

343112

13641

360219

13

C 1301

837

6760760

338100

30000

67608

20000

75000

125000

302455

7718922

338038

334658

13583

351621

13

C 1302

866

6989105

349500

30000

69891

20000

75000

125000

311675

7970171

349455

3495

345960

14044

363499

14

C 1401

837

6816360

340900

30000

68164

20000

75000

125000

310239

7785662

340818

3408

337410

13972

354790

14

C 1402

866

7046655

352400

30000

70467

20000

75000

125000

319732

8039254

352333

3523

348810

14447

366780

15

C 1501

837

6871960

343600

30000

68720

20000

75000

125000

318023

7852302

343598

3436

340162

14361

357959

15

C 1502

866

7104205

355300

30000

71042

20000

75000

125000

327789

8108336

355210

3552

351658

14849

370059

16

C 1601

837

6927560

346400

30000

69276

20000

75000

125000

325807

7919042

346378

342914

14750

361128

16

C 1602

866

7161755

358100

30000

71618

20000

75000

125000

335846

8177319

358088

354507

15252

373340

17

C 1701

837

6983160

349200

30000

69832

20000

75000

125000

333591

7985782

349158

345666

15140

364298

17

C 1702

866

7219305

361000

30000

72193

20000

75000

125000

343903

8246401

360965

3610

357355

15655

376620

18

C 1801

837

7038760

352000

30000

70388

20000

75000

125000

341375

8052522

351938

3519

348419

15529

367467

18

C 1802

866

7276855

363900

30000

72769

20000

75000

125000

351960

8315484

363843

3638

360205

16058

379901

19

C 1901

837

7094360

354800

30000

70944

20000

75000

125000

349159

8119262

354718

3547

351171

15918

370636

19

C 1902

866

7334405

366800

30000

73344

20000

75000

125000

360017

8384566

366720

3667

363053

16461

383181

20

C 2001

837

7149960

357500

30000

71500

20000

75000

125000

356943

8185902

357498

353923

16307

373805

20

C 2002

866

7391955

369600

30000

73920

20000

75000

125000

368074

8453549

369598

365902

16864

386462

The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.
Government Taxes & duties are applicable at actual
Rates & availability of flats is subject to change without prior notice
Agent fees Rs 5500/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment
Please Note- No modifications allowed in the apartment
1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability
Maintenance Charges are extra and are to be paid at the time of possession

3353
3466
3380

3464
3581
3492

3575
3696

Tower 6 - Wing A - 3 BHK

Garden Facing (3 BHK)
To be paid @
Possession

To be paid @ Registration

Floo
r

Flat No

Carpet
Area

Sales
Considerati
on (SC)

Others
Stamp
Duty
(5% of SC)

Registr
ation

VAT
(1% of
SC)

Legal
Charges

Electricity

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of
(Sales
Considerati
on)

TDS ( 1% of
SC) on
Booking
Amount
(To be paid
online to
Govt)

Booking
Amount
(Cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Develope
r)

Gross
amount
(Booking
Amount
+service
Tax+TDS)

A 203

1198

9577015

478900

30000

95770

20000

75000

125000

416175

10817860

478851

4789

474062

19269

498120

A 204

1198

9577015

478900

30000

95770

20000

75000

125000

416175

10817860

478851

4789

474062

19269

498120

A 303

1201

9640360

482100

30000

96404

20000

75000

125000

422710

10891574

482018

4820

477198

19596

501614

A 304

1198

9616840

480900

30000

96168

20000

75000

125000

421751

10865659

480842

4808

476034

19548

500390

A 403

1198

9656665

482900

30000

96567

20000

75000

125000

427326

10913458

482833

4828

478005

19826

502659

A 404

1198

9656665

482900

30000

96567

20000

75000

125000

427326

10913458

482833

4828

478005

19826

502659

A 503

1201

9720210

486100

30000

97202

20000

75000

125000

433889

10987401

486011

4860

481151

20154

506165

A 504

1198

9696490

484900

30000

96965

20000

75000

125000

432902

10961256

484825

4848

479977

20105

504930

A 603

1198

9736315

486900

30000

97363

20000

75000

125000

438477

11009055

486816

4868

481948

20384

507200

A 604

1198

9736315

486900

30000

97363

20000

75000

125000

438477

11009055

486816

4868

481948

20384

507200

A 703

1201

9800060

490100

30000

98001

20000

75000

125000

445068

11083229

490003

4900

485103

20713

510716

A 704

1198

9776140

488900

30000

97761

20000

75000

125000

444053

11056854

488807

4888

483919

20663

509470

A 803

1198

9815965

490800

30000

98160

20000

75000

125000

449628

11104553

490798

4908

485890

20941

511739

A 804

1198

9815965

490800

30000

98160

20000

75000

125000

449628

11104553

490798

4908

485890

20941

511739

A 903

1201

9879910

494000

30000

98799

20000

75000

125000

456247

11178956

493996

4940

489056

21272

515268

A 904

1198

9855790

492800

30000

98558

20000

75000

125000

455204

11152351

492790

4928

487862

21220

514010

10

A 1003

1198

9895615

494800

30000

98956

20000

75000

125000

460779

11200150

494781

4948

489833

21499

516280

10

A 1004

1198

9895615

494800

30000

98956

20000

75000

125000

460779

11200150

494781

4948

489833

21499

516280

11

A 1103

1201

9959760

498000

30000

99598

20000

75000

125000

467426

11274784

497988

4980

493008

21831

519819

11

A 1104

1198

9935440

496800

30000

99354

20000

75000

125000

466355

11247949

496772

4968

491804

21778

518550

12

A 1203

1198

9975265

498800

30000

99753

20000

75000

125000

471930

11295748

498763

4988

493775

22057

520820

12

A 1204

1198

9975265

498800

30000

99753

20000

75000

125000

471930

11295748

498763

4988

493775

22057

520820

13

A 1303

1201

10079535

504000

30000

100795

20000

75000

125000

548044

11482374

503977

5040

498937

25862

529839

13

A 1304

1198

10054915

502800

30000

100549

20000

75000

125000

546775

11455039

502746

5027

497719

25799

528545

14

A 1403

1198

10134565

506800

30000

101346

20000

75000

125000

557926

11550636

506728

5067

501661

26356

533084

14

A 1404

1198

10134565

506800

30000

101346

20000

75000

125000

557926

11550636

506728

5067

501661

26356

533084

15

A 1503

1201

10239235

512000

30000

102392

20000

75000

125000

570402

11674029

511962

5120

506842

26980

538942

15

A 1504

1198

10214215

510800

30000

102142

20000

75000

125000

569077

11646234

510711

5107

505604

26914

537625

TDS ( 1% of
SC) on
Booking
Amount

Booking
Amount
(Cheque to
be issued to
Developer)

Service
Tax
(Cheque
to be
issued to
Develope
r)

Gross
amount
(Booking
Amount
+service
Tax+TDS)

Cityscape Facing (3 BHK)

To be paid @
Possession

To be paid @ Registration
Floo
r

Flat No

Carpet
Area

Sales
Considerati
on (SC)

Others
Stamp
Duty
(5% of SC)

Registr
ation

VAT
(1% of
SC)

Legal
Charges

Electricity

Club
House
Developm
ent

Total
Service
tax

Grand Total

5 % of
(Sales
Considerati
on)

A 201

1190

9038010

452000

30000

90380

20000

75000

125000

347130

10177520

451901

4519

447382

15817

467718

A 202

1190

9038010

452000

30000

90380

20000

75000

125000

347130

10177520

451901

4519

447382

15817

467718

A 301

1190

9077560

453900

30000

90776

20000

75000

125000

352667

10224903

453878

4539

449339

16093

469971

A 302

1190

9077560

453900

30000

90776

20000

75000

125000

352667

10224903

453878

4539

449339

16093

469971

A 401

1190

9117110

455900

30000

91171

20000

75000

125000

358204

10272385

455856

4559

451297

16370

472226

A 402

1190

9117110

455900

30000

91171

20000

75000

125000

358204

10272385

455856

4559

451297

16370

472226

A 501

1190

9156660

457900

30000

91567

20000

75000

125000

363741

10319868

457833

4578

453255

16647

474480

A 502

1190

9156660

457900

30000

91567

20000

75000

125000

363741

10319868

457833

4578

453255

16647

474480

A 601

1190

9196210

459900

30000

91962

20000

75000

125000

369278

10367350

459811

4598

455213

16924

476735

A 602

1190

9196210

459900

30000

91962

20000

75000

125000

369278

10367350

459811

4598

455213

16924

476735

A 701

1190

9235760

461800

30000

92358

20000

75000

125000

374815

10414733

461788

4618

457170

17201

478989

A 702

1190

9235760

461800

30000

92358

20000

75000

125000

374815

10414733

461788

4618

457170

17201

478989

A 801

1190

9275310

463800

30000

92753

20000

75000

125000

380352

10462215

463766

4638

459128

17478

481244

A 802

1190

9275310

463800

30000

92753

20000

75000

125000

380352

10462215

463766

4638

459128

17478

481244

A 901

1190

9314860

465800

30000

93149

20000

75000

125000

385889

10509698

465743

4657

461086

17754

483497

A 902

1190

9314860

465800

30000

93149

20000

75000

125000

385889

10509698

465743

4657

461086

17754

483497

10

A 1001

1190

9354410

467800

30000

93544

20000

75000

125000

391426

10557180

467721

4677

463044

18031

485752

10

A 1002

1190

9354410

467800

30000

93544

20000

75000

125000

391426

10557180

467721

4677

463044

18031

485752

11

A 1101

1190

9393960

469700

30000

93940

20000

75000

125000

396963

10604563

469698

4697

465001

18308

488006

11

A 1102

1190

9393960

469700

30000

93940

20000

75000

125000

396963

10604563

469698

4697

465001

18308

488006

12

A 1201

1190

9433510

471700

30000

94335

20000

75000

125000

402500

10652045

471676

4717

466959

18585

490261

12

A 1202

1190

9433510

471700

30000

94335

20000

75000

125000

402500

10652045

471676

4717

466959

18585

490261

13

A 1301

1190

9512610

475700

30000

95126

20000

75000

125000

413574

10747010

475631

4756

470875

19139

494770

13

A 1302

1190

9512610

475700

30000

95126

20000

75000

125000

413574

10747010

475631

4756

470875

19139

494770

14

A 1401

1190

9591710

479600

30000

95917

20000

75000

125000

424648

10841875

479586

4796

474790

19692

499278

14

A 1402

1190

9591710

479600

30000

95917

20000

75000

125000

424648

10841875

479586

4796

474790

19692

499278

15

A 1501

1190

9670810

483600

30000

96708

20000

75000

125000

435722

10936840

483541

4835

478706

20246

503787

15

A 1502

1190

9670810

483600

30000

96708

20000

75000

125000

435722

10936840

483541

4835

478706

20246

503787

The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.
Government Taxes & duties are applicable at actual
Rates & availability of flats is subject to change without prior notice
Agent fees Rs 5500/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment
Please Note- No modifications allowed in the apartment
1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability
Maintenance Charges are extra and are to be paid at the time of possession

Tower 6 - Wing B - 3 BHK

Garden Facing (3 BHK)
To be paid @ Registration

Floor

Flat No

Carpet
Area

Sales
Considera
tion (SC)

To be paid @ Possession
Others

Stamp Duty
(5% of SC)

Registrati
on

VAT
(1% of SC)

Legal
Charges

Electricity

Club House
Developme
nt

Total
Service
tax

Grand Total

5 % of
(Sales
Considerati
on)

TDS ( 1% of
SC) on
Booking
Amount
(To be paid
online to
Govt)

Booking
Amount
(Cheque
to be
issued to
Develope
r)

Service
Tax
(Cheque
to be
issued
to
Develop
er)

Gross
amount
(Booking
Amount
+service
Tax+TDS)

B 203

1198

9577015

478900

30000

95770

20000

75000

125000

416175

10817860

478851

4789

474062

19269

498120

B 204

1201

9600435

480100

30000

96004

20000

75000

125000

417121

10843660

480022

4800

475222

19316

499338

B 303

1198

9616840

480900

30000

96168

20000

75000

125000

421751

10865659

480842

4808

476034

19548

500390

B 304

1198

9616840

480900

30000

96168

20000

75000

125000

421751

10865659

480842

4808

476034

19548

500390

B 403

1198

9656665

482900

30000

96567

20000

75000

125000

427326

10913458

482833

4828

478005

19826

502659

B 404

1201

9680285

484100

30000

96803

20000

75000

125000

428300

10939488

484014

4840

479174

19875

503889

B 503

1198

9696490

484900

30000

96965

20000

75000

125000

432902

10961256

484825

4848

479977

20105

504930

B 504

1198

9696490

484900

30000

96965

20000

75000

125000

432902

10961256

484825

4848

479977

20105

504930

B 603

1198

9736315

486900

30000

97363

20000

75000

125000

438477

11009055

486816

4868

481948

20384

507200

B 604

1201

9760135

488100

30000

97601

20000

75000

125000

439479

11035315

488007

4880

483127

20434

508441

B 703

1198

9776140

488900

30000

97761

20000

75000

125000

444053

11056854

488807

4888

483919

20663

509470

B 704

1198

9776140

488900

30000

97761

20000

75000

125000

444053

11056854

488807

4888

483919

20663

509470

B 803

1198

9815965

490800

30000

98160

20000

75000

125000

449628

11104553

490798

4908

485890

20941

511739

B 804

1201

9839985

492000

30000

98400

20000

75000

125000

450658

11131043

491999

4920

487079

20993

512992

B 903

1198

9855790

492800

30000

98558

20000

75000

125000

455204

11152351

492790

4928

487862

21220

514010

B 904

1198

9855790

492800

30000

98558

20000

75000

125000

455204

11152351

492790

4928

487862

21220

514010

10

B 1003

1198

9895615

494800

30000

98956

20000

75000

125000

460779

11200150

494781

4948

489833

21499

516280

10

B 1004

1201

9919835

496000

30000

99198

20000

75000

125000

461837

11226870

495992

4960

491032

21552

517544

11

B 1103

1198

9935440

496800

30000

99354

20000

75000

125000

466355

11247949

496772

4968

491804

21778

518550

11

B 1104

1198

9935440

496800

30000

99354

20000

75000

125000

466355

11247949

496772

4968

491804

21778

518550

12

B 1203

1198

9975265

498800

30000

99753

20000

75000

125000

471930

11295748

498763

4988

493775

22057

520820

12

B 1204

1201

9999685

500000

30000

99997

20000

75000

125000

473016

11322698

499984

5000

494984

22111

522095

13

B 1303

1198

10054915

502800

30000

100549

20000

75000

125000

546775

11455039

502746

5027

497719

25799

528545

13

B 1304

1198

10054915

502800

30000

100549

20000

75000

125000

546775

11455039

502746

5027

497719

25799

528545

14

B 1403

1198

10134565

506800

30000

101346

20000

75000

125000

557926

11550636

506728

5067

501661

26356

533084

14

B 1404

1201

10159385

508000

30000

101594

20000

75000

125000

559223

11578202

507969

5080

502889

26421

534390

15

B 1503

1198

10214215

510800

30000

102142

20000

75000

125000

569077

11646234

510711

5107

505604

26914

537625

15

B 1504

1198

10214215

510800

30000

102142

20000

75000

125000

569077

11646234

510711

5107

505604

26914

537625

Cityscape Facing (3 BHK)

To be paid @ Registration
Floor

Flat No

Carpet
Area

Sales
Considera
tion (SC)

To be paid @ Possession
Others

Stamp Duty
(5% of SC)

Registrati
on

VAT
(1% of SC)

Legal
Charges

Electricity

Club House
Developme
nt

Total
Service
tax

Grand Total

5 % of
(Sales
Considerati
on)

TDS ( 1% of
SC) on
Booking
Amount
(To be paid
online to
Govt)

Booking
Amount
(Cheque
to be
issued to
Develope
r)

Service
Tax
(Cheque
to be
issued
to
Develop
er)

Gross
amount
(Booking
Amount
+service
Tax+TDS)

B 201

1190

9038010

452000

30000

90380

20000

75000

125000

347130

10177520

451901

4519

447382

15817

467718

B 202

1190

9038010

452000

30000

90380

20000

75000

125000

347130

10177520

451901

4519

447382

15817

467718

B 301

1190

9077560

453900

30000

90776

20000

75000

125000

352667

10224903

453878

4539

449339

16093

469971

B 302

1190

9077560

453900

30000

90776

20000

75000

125000

352667

10224903

453878

4539

449339

16093

469971

B 401

1190

9117110

455900

30000

91171

20000

75000

125000

358204

10272385

455856

4559

451297

16370

472226

B 402

1190

9117110

455900

30000

91171

20000

75000

125000

358204

10272385

455856

4559

451297

16370

472226

B 501

1190

9156660

457900

30000

91567

20000

75000

125000

363741

10319868

457833

4578

453255

16647

474480

B 502

1190

9156660

457900

30000

91567

20000

75000

125000

363741

10319868

457833

4578

453255

16647

474480

B 601

1190

9196210

459900

30000

91962

20000

75000

125000

369278

10367350

459811

4598

455213

16924

476735

B 601

1190

9196210

459900

30000

91962

20000

75000

125000

369278

10367350

459811

4598

455213

16924

476735

B 701

1190

9235760

461800

30000

92358

20000

75000

125000

374815

10414733

461788

4618

457170

17201

478989

B 702

1190

9235760

461800

30000

92358

20000

75000

125000

374815

10414733

461788

4618

457170

17201

478989

B 801

1190

9275310

463800

30000

92753

20000

75000

125000

380352

10462215

463766

4638

459128

17478

481244

B 802

1190

9275310

463800

30000

92753

20000

75000

125000

380352

10462215

463766

4638

459128

17478

481244

B 901

1190

9314860

465800

30000

93149

20000

75000

125000

385889

10509698

465743

4657

461086

17754

483497

B 902

1190

9314860

465800

30000

93149

20000

75000

125000

385889

10509698

465743

4657

461086

17754

483497

10

B 1001

1190

9354410

467800

30000

93544

20000

75000

125000

391426

10557180

467721

4677

463044

18031

485752

10

B 1002

1190

9354410

467800

30000

93544

20000

75000

125000

391426

10557180

467721

4677

463044

18031

485752

11

B 1101

1190

9393960

469700

30000

93940

20000

75000

125000

396963

10604563

469698

4697

465001

18308

488006

11

B 1102

1190

9393960

469700

30000

93940

20000

75000

125000

396963

10604563

469698

4697

465001

18308

488006

12

B 1201

1190

9433510

471700

30000

94335

20000

75000

125000

402500

10652045

471676

4717

466959

18585

490261

12

B 1202

1190

9433510

471700

30000

94335

20000

75000

125000

402500

10652045

471676

4717

466959

18585

490261

13

B 1301

1190

9512610

475700

30000

95126

20000

75000

125000

413574

10747010

475631

4756

470875

19139

494770

13

B 1302

1190

9512610

475700

30000

95126

20000

75000

125000

413574

10747010

475631

4756

470875

19139

494770

14

B 1401

1190

9591710

479600

30000

95917

20000

75000

125000

424648

10841875

479586

4796

474790

19692

499278

14

B 1402

1190

9591710

479600

30000

95917

20000

75000

125000

424648

10841875

479586

4796

474790

19692

499278

15

B 1501

1190

9670810

483600

30000

96708

20000

75000

125000

435722

10936840

483541

4835

478706

20246

503787

15

B 1502

1190

9670810

483600

30000

96708

20000

75000

125000

435722

10936840

483541

4835

478706

20246

503787

The areas mentioned in the drawing/brochures/Cost sheet are reasonable estimates and are however subject to changes.

Government Taxes & duties are applicable at actual

Rates & availability of flats is subject to change without prior notice
Agent fees Rs 5500/- approx. to be paid in cash during registration depending on the pages to be stamped & scanned
Shifting of apartment is not allowed
Additional car park would be allotted ONLY before registration
Cancellation charges- 2% of sales consideration before allotment & 20% of sales consideration after allotment
Please Note- No modifications allowed in the apartment
1% TDS is required to be deducted by the property buyers wherein property value is equal to or more than Rs. 50 Lac.
This is purely tentative Costing of the apartments and does not commit any availability
Maintenance Charges are extra and are to be paid at the time of possession