You are on page 1of 24

STORM WATER

PROJECT COST ESTIMATES &


LOCATION MAPS
Appendix F

RIVERDALE CITY CAPITAL FACILITIES PLAN


STORM DRAINAGE

Engineer's Cost Estimate


January 2009

Project Name:
Project Location:
Project Number:

4400 South Street - Piping and Collection Improvements


700 West Street to 1191 West on 4400 South Street
Project #1

Item Description

Unit Price

Amount

1 ls.

$45,000.00

$45,000.00

2. Remove existing storm drainage piping (average cost)

3,690 lf.

$16.00

$59,040.00

3. Remove surface materials - asphalt, curb and gutter

4,035 lf.

$8.75

$35,306.25

21 ea.

$2,725.00

$57,225.00

5. Construct 15" diameter rcp storm drain pipe

345 lf.

$39.25

$13,541.25

6. Construct 24" diameter rcp storm drain pipe

375 lf.

$71.50

$26,812.50

7. Construct 27" diameter rcp storm drain pipe

1,030 lf.

$81.00

$83,430.00

8. Construct 30" diameter rcp storm drain pipe

750 lf.

$91.75

$68,812.50

9. Construct 33" diameter rcp storm drain pipe

345 lf.

$115.00

$39,675.00

10. Construct 48" diameter rcp storm drain pipe

600 lf.

$145.00

$87,000.00

11. Construct 60" diameter rcp storm drain pipe

590 lf.

$176.00

$103,840.00

12. Construct 4' diameter storm drain manhole

4 ea.

$2,550.00

$10,200.00

13. Construct 5' diameter storm drain manhole

23 ea.

$2,950.00

$67,850.00

14. Construct 6' diameter storm drain manhole

5 ea.

$3,340.00

$16,700.00

$4.50

$5,962.50

1. Mobilization

4. Construct single grate inlet catch basin box

15. Furnish trench backfill materials

Quantity

Units

1,325 tons

16. Furnish bedding materials

1,940 tons

$10.50

$20,370.00

17. Roadway patching

3,280 sy.

$19.50

$63,960.00

18. Traffic control and flagging

75 days

$150.00

$11,250.00

19. Looping residential waterlines

22 ea.

$450.00

$9,900.00

20. Looping main waterlines

5 ea.

$4,500.00

$22,500.00

21. Landscaping & surface restoration

1 ls.

$15,000.00

$15,000.00

Subtotal
Engineering and Construction Contingencies (20%)

$863,375.00
$172,700.00

Estimated Total for Improvements

$1,036,100.00

RIVERDALE CITY CAPITAL FACILITIES PLAN


STORM DRAINAGE

Engineer's Cost Estimate


January 2009

Project Name:
Project Location:
Project Number:

4400 South Street - Piping Upgrade Improvements


(700 West Street to Weber River)
Project #2

Item Description

Unit Price

Amount

1 ls.

$9,300.00

$9,300.00

2. Remove existing storm drainage piping

935 lf.

$11.00

$10,285.00

3. Remove surface materials - asphalt, curb and gutter

935 lf.

$8.75

$8,181.25

3 ea.

$2,725.00

$8,175.00

935 lf.

$67.25

$62,878.75

6. Construct 6' diameter storm drain manhole

2 ea.

$3,240.00

$6,480.00

7. Install storm water outlet structure at Weber River


connection with rip rap

1 ea.

$8,300.00

$8,300.00

8. Construct 15" diameter rcp storm drain pipe

155 lf.

$39.25

$6,083.75

9. Furnish trench backfill materials

350 ton

$4.50

$1,575.00

1,050 ton

$10.50

$11,025.00

60 lf.

$19.50

$1,170.00

1 ea.

$4,800.00

$4,800.00

920 sy.

$19.50

$17,940.00

$150.00

$4,500.00

1. Mobilization

4. Construct single grate inlet catch basin box


5. Construct 48" diameter rcp storm drain pipe

10. Furnish bedding materials


11. Construct concrete curb and gutter
12. Connection to existing system
13. Roadway patching
14. Traffic control and flagging

Quantity

Units

30 days

15. Landscaping & surface restoration

1 ls.

$3,000.00

$3,000.00

Subtotal
Engineering and Construction Contingencies (20%)

$163,694.00
$32,700.00

Estimated Total for Improvements

$196,400.00

RIVERDALE CITY CAPITAL FACILITIES PLAN


STORM DRAINAGE

Engineer's Cost Estimate


January 2009

Project Name:
Project Location:
Project Number:

Cherry Drive - Piping Upgrade Improvements


(Highland Drive & Cherry Drive Intersection to the Northwest)
Project #3

Item Description

Unit Price

Amount

1 ls.

$7,600.00

$7,600.00

2. Remove existing storm drainage piping

970 lf.

$5.50

$5,335.00

3. Construct 15" diameter rcp storm drain pipe

970 lf.

$39.25

$38,072.50

4. Construct 4' diameter manhole

8 ea.

$2,550.00

$20,400.00

5. Construct single grate inlet catch basin box

7 ea.

$2,725.00

$19,075.00

6. Construct double grate inlet catch basin box

1 ea.

$3,175.00

$3,175.00

7. Construct concrete curb and gutter

160 lf.

$19.50

$3,120.00

8. Remove surface materials - asphalt, curb and gutter

970 lf.

$8.75

$8,487.50

2 ea.

$2,800.00

$5,600.00

10. Furnish trench backfill materials

245 ton

$4.50

$1,102.50

11. Furnish bedding materials

290 ton

$10.50

$3,045.00

12. Roadway patching

650 sy.

$23.50

$15,275.00

$150.00

$4,500.00

1. Mobilization

9. Connection to existing system

13. Traffic control and flagging

Quantity

Units

30 days

14. Landscaping & surface restoration

8 ea.

$200.00

$1,600.00

Subtotal
Engineering and Construction Contingencies (20%)

$136,388.00
$27,300.00

Estimated Total for Improvements

$163,700.00

RIVERDALE CITY CAPITAL FACILITIES PLAN


STORM DRAINAGE

Engineer's Cost Estimate


January 2009

Project Name:
Project Location:
Project Number:

1150 West - 5500 South Intersection - Piping and Collection Improvements


1150 West - 5500 South Intersection and 1106 West 5475 South Street
Project #4

Item Description

Quantity

Units

Unit Price

Amount

1. Mobilization

1 ls.

$2,500.00

$2,500.00

2. Remove existing storm drainage structures

6 ea.

$450.00

$2,700.00

90 lf.

$8.75

$787.50

4 ea.

$2,725.00

$10,900.00

90 lf.

$39.25

$3,532.50

2 ea.

$2,550.00

$5,100.00

3. Remove surface materials - asphalt


4. Construct single grate inlet catch basin box
5. Construct 15" diameter rcp storm drain pipe
6. Construct 4' diameter cleanout manhole
7. Furnish trench backfill materials

50 tons

$4.50

$225.00

8. Furnish bedding materials

30 tons

$10.50

$315.00

120 lf.

$19.50

$2,340.00

2 ea.

$3,700.00

$7,400.00

100 sy.

$19.50

$1,950.00

$150.00

$2,100.00

9. Construct concrete curb and gutter


10. Construct double hooded inlet catch basin box
11. Roadway patching
12. Traffic control and flagging

14 days

13. Landscaping & surface restoration

6 ea.

$200.00

$1,200.00

Subtotal
Engineering and Construction Contingencies (20%)

$41,050.00
$8,200.00

Estimated Total for Improvements

$49,300.00

RIVERDALE CITY CAPITAL FACILITIES PLAN


STORM DRAINAGE

Engineer's Cost Estimate


January 2009

Project Name:
Project Location:
Project Number:

5175 South 1200 West Intersection - Piping Collection Improvements


(5175 South - 1200 West Intersection to the West)
Project #5

Item Description
1. Mobilization
2. Remove existing waterway
3. Remove surface materials - asphalt
4. Construct single grate inlet catch basin box
5. Construct 15" diameter rcp storm drain pipe
6. Construct 4' diameter cleanout manhole

Quantity

Units

Unit Price

Amount

1 ls.

$4,100.00

$4,100.00

65 lf.

$5.75

$373.75

460 lf.

$8.75

$4,025.00

5 ea.

$2,725.00

$13,625.00

460 lf.

$39.25

$18,055.00

3 ea.

$2,550.00

$7,650.00

7. Furnish trench backfill materials

180 tons

$4.50

$810.00

8. Furnish bedding materials

180 tons

$10.50

$1,890.00

1 ea.

$2,800.00

$2,800.00

100 lf.

$19.50

$1,950.00

2 ea.

$2,700.00

$5,400.00

345 sy.

$19.50

$6,727.50

$150.00

$3,150.00

9. Connection to existing system


10. Construct concrete curb and gutter
11. Construct handicap ramp at old waterway location
12. Roadway patching
13. Traffic control and flagging

21 days

14. Landscaping & surface restoration

7 ea.

$200.00

$1,400.00

Subtotal
Engineering and Construction Contingencies (20%)

$71,956.00
$14,400.00

Estimated Total for Improvements

$86,400.00

RIVERDALE CITY CAPITAL FACILITIES PLAN


STORM DRAINAGE

Engineer's Cost Estimate


January 2009

Project Name:
Project Location:
Project Number:

4800 South - 1700 West Intersection - Piping and Collection Improvements


4800 South - 1700 West Street Intersection
Project #6

Item Description

Quantity

1. Mobilization
2. Remove surface materials - asphalt
3. Construct single grate inlet catch basin box
4. Construct 15" diameter rcp storm drain pipe
5. Construct 4' diameter cleanout manhole

Units

Unit Price

Amount

1 ls.

$1,500.00

$1,500.00

55 lf.

$8.75

$481.25

3 ea.

$2,725.00

$8,175.00

55 lf.

$39.25

$2,158.75

1 ea.

$2,550.00

$2,550.00

6. Furnish trench backfill materials

30 tons

$4.50

$135.00

7. Furnish bedding materials

25 tons

$10.50

$262.50

8. Roadway patching

65 sy.

$19.50

$1,267.50

9. Traffic control and flagging

4 days

$150.00

$600.00

10. Landscaping & surface restoration

1 ls.

$500.00

$500.00

Subtotal
Engineering and Construction Contingencies (20%)

$17,630.00
$3,500.00

Estimated Total for Improvements

$21,100.00

RIVERDALE CITY CAPITAL FACILITIES PLAN


STORM DRAINAGE

Engineer's Cost Estimate


January 2009

Project Name:
Project Location:
Project Number:

Parker Drive - Piping and Collection Improvements


River Valley Drive to manhole near 3675 South on Parker Drive
Project #7

Item Description

Quantity

1. Mobilization
2. Remove surface materials - asphalt (1/2 width)
3. Construct single grate inlet catch basin box
4. Construct 15" diameter rcp storm drain pipe
5. Construct 4' diameter cleanout manhole

Units

Unit Price

Amount

1 ls.

$2,200.00

$2,200.00

525 lf.

$3.00

$1,575.00

1 ea.

$2,725.00

$2,725.00

525 lf.

$39.25

$20,606.25

1 ea.

$2,550.00

$2,550.00

6. Furnish trench backfill materials

130 tons

$4.50

$585.00

7. Furnish bedding materials

120 tons

$10.50

$1,260.00

8. Roadway patching (1/2 width)

525 sy.

$10.50

$5,512.50

9. Traffic control and flagging

5 days

$150.00

$750.00

10. Landscaping & surface restoration

1 ls.

$750.00

$750.00

Subtotal
Engineering and Construction Contingencies (20%)

$38,514.00
$7,700.00

Estimated Total for Improvements

$46,200.00

RIVERDALE CITY CAPITAL FACILITIES PLAN


STORM DRAINAGE

Engineer's Cost Estimate


January 2009

Project Name:
Project Location:
Project Number:

4300 South 700 West - Intersection - Piping and Collection Improvements


4300 South 700 West Intersection
Project #8

Item Description

Quantity

Unit Price

Amount

1 ls.

$1,500.00

$1,500.00

2. Remove surface materials - asphalt

45 lf.

$8.75

$393.75

3. Remove waterway materials - concrete

40 lf.

$9.75

$390.00

3 ea.

$2,725.00

$8,175.00

45 lf.

$39.25

$1,766.25

1 ea.

$2,550.00

$2,550.00

1. Mobilization

4. Construct single grate inlet catch basin box


5. Construct 15" diameter rcp storm drain pipe
6. Construct 4' diameter cleanout manhole

Units

7. Furnish trench backfill materials

30 tons

$4.50

$135.00

8. Furnish bedding materials

25 tons

$10.50

$262.50

9. Roadway patching

40 sy.

$19.50

$780.00

$150.00

$600.00

$2,000.00

$2,000.00

Subtotal
Engineering and Construction Contingencies (20%)

$18,553.00
$3,700.00

Estimated Total for Improvements

$22,300.00

10. Traffic control and flagging

4 days

11. Landscaping & surface restoration

1 ls.

RIVERDALE CITY CAPITAL FACILITIES PLAN


STORM DRAINAGE

Engineer's Cost Estimate


January 2009

Project Name:
Project Location:
Project Number:

4350 South Street - Piping and Collection Improvements


800 West to 751 West on 4350 South Street
Project #9

Item Description

Quantity

1. Mobilization
2. Remove surface materials - asphalt
3. Remove waterway materials - concrete
4. Construct single grate inlet catch basin box
5. Construct 15" diameter rcp storm drain pipe
6. Construct 4' diameter cleanout manhole

Units

Unit Price

Amount

1 ls.

$4,000.00

$4,000.00

460 lf.

$8.75

$4,025.00

85 lf.

$9.75

$828.75

7 ea.

$2,725.00

$19,075.00

460 lf.

$39.25

$18,055.00

3 ea.

$2,550.00

$7,650.00

7. Furnish trench backfill materials

120 tons

$4.50

$540.00

8. Furnish bedding materials

120 tons

$10.50

$1,260.00

9. Roadway patching

410 sy.

$19.50

$7,995.00

$150.00

$3,000.00

$4,000.00

$4,000.00

Subtotal
Engineering and Construction Contingencies (20%)

$70,429.00
$14,100.00

Estimated Total for Improvements

$84,500.00

10. Traffic control and flagging


11. Landscaping & surface restoration

20 days
1 ls.

You might also like