FCS CONSULTANTS LIMITED

CIVIL & STRUCTURAL ENGINEERS

7A Barbados Avenue, Kingston 5, Jamaica, Tele: (876) 754-2154/5 Fax: (876) 754-2156
E-mail: mail@fcsconsultants.com

Renovation of Perimeter Wall for the

Kingston Container Terminal
Newport West, Kingston
FCS #: 1008/388/

PERIMETER WALL REPAIR COST ESTIMATE

PREPARED FOR
Kingston Container Terminals Limited

June 2010

Perimeter Wall Renovation Kingston Container Terminal

FCS Consultants Ltd.

The following is estimate reflects the works items and associated cost for the renovation of the
Perimeter wall for the Kingston Container Terminals.

RENOVATION WORKS - 'A, B and C'

RW-P1

Preliminaries
General Conditions of Contract and Preliminaries

Carried to General Summary

650,000.00

650,000.00

RENOVATION WORKS - 'A'

RW-A1

Preamble
Repair half of existing masonry walling
Demolition and Alterations
A Hack away weak/damaged face of concrete wall including
cutting away and removing all rust from reinforcement bars
by abrasive methods such as sand blasting (measured
separately)

352

sq.yd

973.70

342,742.40

B Drill vertically into concrete base to make 5/8" diameter

dowels 450mm deep to receive mild steel reinforcement
& include for all grouting in with ET22 epoxy tie compound.

160

no.

563.10

90,096.00

352

sq.yd

$ 1,551.15

546,004.80

D 1/2" diameter as vertical bars cut, tied & erected in

masonry walling, including coating of steel bars with
NitoPrime Zinrich Plus rust protective compound as
specified.

1056

lb.

89.88

94,913.28

E 5/8" diameter as vertical bars cut, tied & erected in

masonry walling, including coating of steel bars with
NitoPrime Zinrich Plus rust protective compound as
specified.

1600

lb.

89.88

143,808.00

352

sq.yd

$ 1,370.00

482,240.00

704

sq.yd

189,305.60

Reinforced Concrete (1:2:4) 21 MPa. in:

C Masonry wall facing 3" thick, including concrete plasticizer
additive ( Conplast SP 430 or equivalent ) applied to mix as
prescribed by manufacturer.
Mild Steel Reinforcement

Formwork
F Fabricate, erect and strike sawn form work to sides of
masonry walling
Finishes
G Prepare & apply Conplast Prolapin 421 water-proofing to
both faces of masonry walling as an anti-corrosive barrier.
Carried to collection

268.90

$ 1,889,110.08

RENNOVATION WORKS - 'A'

RW-A2

Provisional Sum
A Include a P.C. Sum of ($ 65,000.00) for SAND
BLASTING of reinforcement bars, to be executed under
the direction of an Engineer.
Carried to collection

sum

65,000.00

65,000.00

COLLECTION
Carried from page RW-A1

$ 1,889,110.08

Carried from page RW-A2

Renovation Works-'A' carried to GS

65,000.00

$ 1,954,110.08

RENOVATION WORKS - 'B'

RW-B1

Preamble
Replace wall panels
Demolition and Alterations
A Carefully demolish damaged concrete wall panels &
remove to spoil heaps. Cut away decomposed
reinforcement, or remove rust by methods such as sand
blasting (measured separately)

330

sq.yd

B Drill vertically into concrete base to make 5/8" diameter

dowels 450mm deep to receive mild steel reinforcement
& include for all grouting in with ET22 epoxy tie compound.

240

no.

60

cu.yd

D 1/2" diameter as vertical bars cut, tied & erected in

masonry walling, including coating of steel bars with
NitoPrime Zinrich Plus rust protective compound as
specified.

1980

E 5/8" diameter as vertical bars cut, tied & erected in

masonry walling, including coating of steel bars with
NitoPrime Zinrich Plus rust protective compound as
specified.

$ 1,386.90

457,677.00

135,144.00

563.10

Reinforced Concrete (1:2:4) 21 MPa. in:

C Masonry walling 6" thick, including concrete plasticizer
additive ( Conplast SP 430 or equivalent ) applied to mix as
prescribed by manufacturer.

$ 16,842.08

$ 1,010,524.80

lb.

89.88

177,962.40

576

lb.

89.88

51,770.88

660

sq.yd

$ 1,370.00

904,200.00

660

sq.yd

177,474.00

Mild Steel Reinforcement

Formwork
F Fabricate, erect and strike sawn form work to sides of
masonry walling
Finishes
G Prepare & apply Conplast Prolapin 421 water-proofing to
both faces of masonry walling as an anti-corrosive barrier.
Carried to collection

268.90

$ 2,914,753.08

RENOVATION WORKS - 'B'

RW-B2

Provisional Sum
A Include a P.C. Sum of ($ 60,000.00) for SAND
BLASTING of reinforcement bars, to be executed under
the direction of an Engineer.
Carried to collection

sum

60,000.00

60,000.00

COLLECTION
Carried from page RW-B1

$ 2,914,753.08

Carried from page RW-B2

Renovation Works-'B' carried to GS

60,000.00

$ 2,974,753.08

RENOVATION WORKS - 'C'

RW-C1

Preamble
Replace wall joints
Demolition and Alterations
A Hack away weak/damaged face of concrete wall including
cutting away and removing all rust from reinforcement bars
by abrasive methods such as sand blasting (measured
separately)

279

sq.yd

973.70

271,662.30

B Drill vertically into concrete base to make 5/8" diameter

dowels 450mm deep to receive mild steel reinforcement
& include for all grouting in with ET22 epoxy tie compound.

1860

no.

563.10

$ 1,047,366.00

37.2

cu.yd

D 1/2" diameter as vertical bars cut, tied & erected in

masonry walling, including coating of steel bars with
NitoPrime Zinrich Plus rust protective compound as
specified.

1674

E 5/8" diameter as vertical bars cut, tied & erected in

masonry walling, including coating of steel bars with
NitoPrime Zinrich Plus rust protective compound as
specified.

4650

Reinforced Concrete (1:2:4) 21 MPa. in:

C Masonry walling 6" thick, including concrete plasticizer
additive ( Conplast SP 430 or equivalent ) applied to mix as
prescribed by manufacturer.

$ 16,842.08

626,525.38

lb.

89.88

150,459.12

lb.

89.88

417,942.00

409.2 sq.yd

$ 1,370.00

560,604.00

409.2 sq.yd

110,033.88

Mild Steel Reinforcement

Formwork
F Fabricate, erect and strike sawn form work to sides of
masonry walling
Finishes
G Prepare & apply Conplast Prolapin 421 water-proofing to
both faces of masonry walling as an anti-corrosive barrier.
Carried to collection

268.90

$ 3,184,592.68

RENOVATION WORKS - 'C'

RW-C2

Provisional Sum
A Include a P.C. Sum of ($ 35,000.00) for SAND
BLASTING of reinforcement bars, to be executed under
the direction of an Engineer.

sum

B Include a P.C. Sum of ($ 1,433,985.60) for the

installation of RAZOR WIRE to perimeter wall. Take
delivery of 'Y'-arm and reinstall same as directed

sum

$ 1,433,985.60

Carried to collection

35,000.00

$ 1,468,985.60

COLLECTION
Carried from page RW-C1

$ 3,184,592.68

Carried from page RW-C2

$ 1,468,985.60

Renovation Works-'C' carried to GS

$ 4,653,578.28

RENOVATION WORKS -'A', 'B' and 'C'

GS-1

GENERAL SUMMARY
Preliminaries

650,000.00

Renovation Works - 'A'

1,954,110.08

Renovation Works - 'B'

2,974,753.08

Renovation Works - 'C'

4,653,578.28

Total of Renovation Works

$ 10,232,441.44

G.S. 1