Professional Documents
Culture Documents
REFERENCIA
PERIODO DE
EJECUCIN
YUNTA
TRACTOR (HM)
Elaboracin
ACTIVIDADES
: CAMPAA AGRCOLA
UNIDAD
MEDIDA
(Jornales
agosto - 2014
CANT.
PRECIO
UNITARIO (S/.)
SUB TOTAL
(S/.)
VALOR
TOTAL (S/.)
73 )
2,555.0
Jornal
1.0
35.0
Jornal
Jornal
Jornal
Jornal
2.0
2.0
2.0
6.0
35.0
35.0
35.0
35.0
Jornal
Jornal
Jornal
14.0
2.0
12.0
35.0
35.0
35.0
Jornal
Jornal
Jornal
Jornal
Jornal
10.0
10.0
5.0
3.0
4.0
35.0
35.0
35.0
35.0
35.0
35.0
35.0
420.0
70.0
70.0
70.0
210.0
980.0
490.0
70.0
420.0
1,120.0
350.0
350.0
175.0
105.0
140.0
1,080.0
Yunta
Yunta
6.0
3.0
72.0
72.0
Yunta
Yunta
2.0
2.0
72.0
72.0
Yunta
2.0
72.0
648.0
432.0
216.0
288.0
144.0
144.0
144.0
144.0
3,046.0
Kg
900.0
2.0
Saco
Saco
Saco
10.0
6.0
1.0
18.0
86.0
80.0
Lt.
Lt.
Lt.
Lt.
Lt.
1.0
0.5
2.0
3.0
1.0
55.0
180.0
50.0
60.0
45.0
Kg
1,200.0
0.3
1,800.0
1,800.0
776.0
180.0
516.0
80.0
470.0
55.0
90.0
100.0
180.0
45.0
360.0
360.0
360.0
7,041.00
COSTOS DE PRODUCCION
CAMPAA AGRICOLA AGOSTO 2014-JULIO 2015
(5% CD)
(3% CD)
(3% CD)
352.05
211.23
211.23
775.00
RESUMEN
TOTAL COSTOS DIRECTOS
(S/)
TOTAL COSTOS INDIRECTOS
(S/)
TOTAL COSTOS DE PRODUCCIN (S/.)
VALORIZACIN DE LA PRODUCCIN
Rendimiento promedio
(Kg./H)
(S/./Kg)
(S/./Kg)
(S/./Kg.)
(S/.)
7,041.00
775.00
7,816.00
15,000.00
CPU=CP/Rendim
UA =40% x CPU
CVU=CPU + 40%CPU
CVP= Rendim x CVU
UBP=CVP - CP
0.52
0.21
0.73
10,942.40
3,126.00