Professional Documents
Culture Documents
TESIS DE GRADO
Previa la obtencin del Ttulo de:
INGENIERO MECNICO
Presentada por:
Eric Arce Vergara
GUAYAQUIL ECUADOR
Ao: 2008
AGRADECIMIENTO
fuente
de
toda
Wiesner
por
colaboracin.
todo
su
su
gua
DEDICATORIA
A mi familia y en especial a
mis hijos Eric y David
quienes son la razn de mi
existencia.
TRIBUNAL DE GRADUACIN
______________________________
Ing. Francisco Andrade S.
Decano de la FIMCP
PRESIDENTE
______________________
Ing. Ignacio Wiesner F.
DIRECTOR DE TESIS
____________________________
Ing. Freddy Cevallos B.
VOCAL
______________________
Ing. Sandra Vergara G.
VOCAL
DECLARACIN EXPRESA
de
Grado,
me
corresponden
misma
la
ESCUELA
SUPERIOR
_______________________________
Eric Arce Vergara
RESUMEN
NDICE GENERAL
Pg.
RESUMEN...........II
NDICE GENERAL.....III
ABREVIATURAS....IV
SIMBOLOGA...V
NDICE DE FIGURAS....VI
NDICE DE TABLAS.....VII
NDICE DE PLANOS...VIII
INTRODUCCIN.1
CAPTULO 1
1. DEFINICIN DEL PROBLEMA..4
1.1 Caractersticas de la zona de la mina y produccin proyectada...4
1.2 Seleccin de Equipos por especializacin..14
1.3 Flota de Equipo16
1.4 Definicin de estrategia de mantenimiento.21
CAPTULO 2
2. SOLUCIN DEL PROBLEMA..34
2.1 Infraestructura en sitio de la mina34
CAPTULO 3
3. EVALUACIN..52
3.1 Clculo de la rentabilidad del proyecto52
3.2 Principales indicadores para monitoreo del contrato.54
3.3 Elaboracin de oferta.58
CAPTULO 4
4. CONCLUSIONES Y RECOMENDACIONES.62
ABREVIATURAS
ECSA
MMTS
Cu
Au
Ag
Lbs
Oz
Km
mm
Ton
m3/h
Kw
m3
hp
CI
min
m
hrs
CRC
PCR
PAD
MTBS
MTTR
MARC
PM
Ecuacorrientes S.A.
Servicios Tcnicos Moose Mountain
Cobre
Oro
Plata
Libras
Onzas
Kilmetros
milmetros
Toneladas
Metros cbicos por hora
kilovatios
Metros cbicos
Caballos de potencia
Mejoramiento Contnuo
Minutos
Metro
horas
Centro de Reconstruccin de Componentes
Reemplazo programado del componente
Utilidad despus de gastos directos
Tiempo entre paradas
Tiempo de Reparacin
Contrato de Reparacin y Mantenimiento
Mantenimiento Preventivo
INDICE DE FIGURAS
Figura 1.1.
Figura 1.2.
Figura 1.3.
Figura 1.4.
Figura 1.5.
Figura 1.6.
Figura 1.7.
Figura 1.8.
Figura 2.1.
Figura 2.2.
Figura 2.3.
Figura 2.4.
Figura 3.1.
Figura 3.2.
Figura 3.3
Figura 3.4
Figura 3.5
Figura 3.6
Figura 3.7
Figura 3.8
Figura 3.9
Figura 3.10
Figura 3.11
Figura 3.12
Figura 3.13
Localizacin de la Mina4
Fisiografa del proyecto Mirador.6
Equipos de Trituracin y Molienda.9
Proceso de preparacin del Mineral13
Caminos de Acarreo .15
Flota de Equipos.16
Proceso de Mantenimiento...29
Proceso de mejoramiento continuo.32
Plano de la Mina.36
Organigrama del Proyecto41
Costos de Operacin.46
Grfico de Contingencia50
Efecto del MTBS en la disponibilidad..56
Efecto del MTTR en la disponibilidad..57
Tarifas 777F-C58
Tarifas 992G-C58
Tarifas 980H59
Tarifas D10T59
Tarifas 930G59
Tarifas 16H..60
Tarifas 385 CL.60
Tarifas 824 H...60
Tarifas 735...61
Tarifas 446D61
Tarifas RH9061
INDICE DE TABLAS
Tabla 1
Tabla 3
Tabla 3
Tabla 4
Tabla 5
Tabla 6
Tabla 7
Tabla 8
INDICE DE PLANOS
rea de Lavado
Baha de Reparacin
Taller Principal
INTRODUCCION
la
Newmont
se encuentran ya trabajando en el
CAPITULO 1
1. DEFINICION DEL PROBLEMA
1.1 Caractersticas de la zona de la mina y produccin proyectada.
Ubicacin de la propiedad
El Proyecto Mirador est ubicado 10Km al este del Ro Zamora en la
Provincia de Zamora Chinchipe al sureste de Ecuador, adyacente a
la frontera con el Per . El rea de las concesiones est a 340 km al
sur de la ciudad de Quito y a 70 km este sureste de la ciudad de
Cuenca. El centro del rea de las concesiones tiene coordenadas
UTM 9,604,200 N y 785,000E
Clima
El rea tiene un clima hmedo ecuatorial con lluvias reportadas de
2.300mm por ao. La precipitacin puede exceder los 60mm en un
perodo de 24 horas. Variaciones en el terreno tienen gran influencia
sobre la precipitacin lluviosa, por lo tanto el rea tiene diferentes
regmenes de lluvia. El trabajo de campo es posible durante todo el
ao.
Material Total
x 1000 ton
180.981
Grado Cu
0.62
Grado Au
ppb
199
Grado Ag
gm/t
1.63
Total Desperdicio
x 1000 ton
145,820
10
efectos
no
deseados:
(i)
la
fluido
dinmica
ser
lo
11
12
13
14
1.2
15
16
Pala Frontal
Camin
Cargadora Frontal
Excavadora
Motoniveladora
Tractor de Ruedas
Tractor de Orugas
17
TABLA 2.
DISPONIBILIDAD MECANICA REQUERIDA
PERIODO
DISPONIBILIDAD
(HORAS)
GARANTIZADA
0 6.200
92%
6.201 12.400
92%
12.401 18.600
88%
18.601 24.800
88%
24.801 31.000
86%
Frmula de Disponibilidad
Se utilizar la siguiente frmula de para el clculo de la
Disponibilidad Mecnica:
18
T total- T muerto-Ajustes
D=
=
T Total
donde,
D = Disponibilidad Contractual
HOP = Horas efectivas de operacin
HRTO = Horas de retraso en la operacin
HSB = Horas stand-by
HDT = Horas de mantenimiento preventivo y correctivo
HE = Excepciones de tiempo no contadas contra disponibilidad
19
Donde:
43.800:
20
D980= 96.3%
D930= ((43.800-1.113,92)/43.800) x 100
D930= 97,5%
Como
se
evidencia
de
este
clculo
estimado,
todas
las
21
trabajos
que
estn
cubiertos
dentro
del
programa
de
Mantenimiento Preventivo
Por Mantenimiento Preventivo, se entender la realizacin de todas
las actividades, tareas, y provisin de repuestos nuevos o
remanufacturados, en la medida en que la legislacin vigente lo
permita,
necesarios
para
desarrollar
los
programas
de
22
23
1)
2)
3)
4)
5)
Miscelneos
reparacin,
mantenimiento,
reemplazo
de
neumticos,
24
25
Miscelneos
Se excluye del Contrato toda la mano de obra, actividades, y
repuestos necesarios para : las reparaciones debido a lo que el
fabricante de los equipos considera como prcticas inadecuadas de
operacin; las reparaciones debido a accidentes, robos y/o hurtos;
las reparaciones, mantenimientos y/o reemplazos para resolver
daos causados por corrosiones en los sistemas de los equipos;
mantenimiento y reparacin de Equipos de Radio Comercial y
sistema de telecomunicacin; reparaciones estructurales, lo cual
comprende la reparacin estructural de una falla (fisura) que se
presenta en una unin soldada de la estructura; reparaciones y/o
reemplazos de cabina, vidrios y espejos; reemplazo de filtros por un
excesivo consumo causado por problemas de contaminacin;
limpieza general de la mquina requerida antes de cualquier
reparacin o mantenimiento .
Definicin del Proceso de Mantenimiento
Nuestro proceso de mantenimiento se bas en 3 estrategias:
La
perspectiva
de
empresa
reemplaza
la
perspectiva
26
El
mantenimiento
proactivo
reemplaza
al
mantenimiento
27
28
29
evaluaciones,
mediciones
inclusive
las
30
Planificacin
de
Reparacin:
Las
reparaciones
deben
ser
31
de
nuestro
contrato
fueron
definidos
como:
32
Compromiso
entre partes
Establecimiento de
bases e indicadores
Identificacin de
Proyectos
Implementacin de
Proyectos
Control de
Proyectos y
compromisos
Inicio: Acuerdo de alianza y compromiso de CI.
Fin:
33
34
CAPITULO 2
2. SOLUCION DEL PROBLEMA
35
36
con
37
38
TABLA 3.
CANTIDAD DE MECANICOS (METODO 1)
CLCULO DEL NMERO DE MECNICOS DE CAMPO - MTODO 1: POR
LA RAZN DE HOMBRES POR EQUIPO SUGERIDA
Razn de Hombres Hombres por total
Modelo
Cantidad
por
Sugerida
Modelo
777F
12.00
1.30
15.60
992G
1.00
1.50
1.50
980H
2.00
1.30
2.60
D10T
4.00
1.80
7.20
930G
2.00
1.00
2.00
16H
2.00
1.50
3.00
385CL
1.00
1.50
1.50
824H
1.00
1.00
1.00
735
5.00
1.30
6.50
446D
1.00
1.00
1.00
RH90
2.00
2.00
4.00
TOTAL
33.00
45.90
39
TABLA 4
CANTIDAD DE MECANICOS (METODO 2)
40
No.Mtodo 1 + No.Mtodo 2 = 46 +
2
41
FIGURA 2. 2.
42
Proyectos Grandes:
Proyectos Medianos:
mayor al 80%
entre el 50 %y 80%
43
TABLA 5
APORTES DE LAS PARTES
Aportes
Cliente
Distribuidor
Mano de Obra
Repuestos
U/C y GET
Fabricante
Personal y Organizacin
Equipamiento
Operacin de Equipos
Capacitacin de Operadores
Instalaciones en Sitio
Combustible
Lubricantes
Agua/Electricidad
Seguros
Asistencia Mdica
Alojamiento
Transporte
Garanta Tcnica
44
TABLA 6
GASTOS DE OPERACION
45
TABLA 7
INVERSIONES EN EL PROYECTO
46
47
2)
3)
48
4)
Reajuste de Tarifas: Los valores de las tarifas son vlidos para los
modelos y las cantidades definidas originalmente. En el caso que
ECSA decida aadir o remover equipos de esta lista, los valores
calculados deben ser revisados.
Los valores por hora, por equipo, estn sujetos a ajustes por
incrementos de: costos de repuestos, mano de obra, inflacin
general, impuestos y aranceles. La inflacin se medir de acuerdo
49
50
51
52
CAPITULO 3
3 EVALUACION
53
TABLA 8
ESTADO DE RESULTADOS
Monto
% de la Vta.
Venta
666,079.75
100.00%
442,644.45
66.46%
Margen Bruto
223,435.30
33.54%
114,140.00
17.14%
Gastos de Operacin
62,385.39
9.37%
Inters de Cartera
6,383.26
0.96%
Depreciacin de Inversiones
15,322.00
2.30%
Redo
5,376.38
0.81%
203,607.04
30.57%
19,828.26
2.98%
Gastos Asignados
13,321.59
2.00%
6,506.67
0.98%
54
3.2
PRINCIPALES
INDICADORES
PARA
MONITOREO
DEL
CONTRATO.
Dentro del proyecto la recoleccin de informacin, records de
servicio, reportes de rutinas: sern utilizadas por el rea de
planificacin y la gerencia como parte de la ingeniera de
mantenimiento. Como grupo de mantenimiento es importante
mantener la planificacin de las actividades por realizar; pero no es
menos importante la medicin del rendimiento de las actividades ya
realizadas.
Indicadores de Rendimiento: El departamento de mantenimiento
utilizar los indicadores de rendimiento para medir la efectividad del
sistema. Los indicadores de rendimiento no son otra cosa ms que
metas y objetivos calculados y medidos en base a la recoleccin de
datos.
55
56
FIGURA 3.1
57
FIGURA 3.2
58
Elaboracin de oferta.
Para la elaboracin de la oferta se obtuvieron cada una de las tarifas
por equipos las cuales se presentan en los siguientes grficos de la
proyeccin de las tarifas en los 5 aos:
Tarifas 777F
(6,200 Horas/Ao)
90,00
80,00
78,54
73,92
U S $ p o r H o ra d e O p e ra c i n
70,00
60,00
53,41
50,00
44,11
43,70
41,15
40,00
30,00
29,75
22,56
20,00
10,00
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
Aos
Tarifas 992G
(6,200 Horas/Ao)
120,00
102,12
100,00
86,25
U S$ por Hora de Operacin
3.3
80,00
65,32
60,00
50,75
49,72
40,00
49,93
37,77
26,48
20,00
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
Aos
59
Tarifas 980H
(4,500 Horas/Ao)
40,00
35,60
35,00
30,00
25,18
25,00
22,99
21,42
20,64
20,00
19,26
15,00
12,14
10,00
9,73
5,00
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
Aos
60,24
60,00
50,00
40,00
30,00
29,88
24,08
23,85
20,00
24,12
21,05
20,17
12,40
10,00
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
Aos
20,54
U S $ p o r H o ra d e O peraci n
20,00
15,00
13,10
11,66
10,00
9,07
9,04
9,07
6,55
5,06
5,00
Ao 1
Ao 2
Ao 3
Ao 4
Aos
Ao 5
60
Tarifas 16H
(4,500 Horas/Ao)
35,00
32,13
30,00
29,86
U S $ p o r H o ra d e O p e ra c i n
25,00
24,14
23,76
20,00
19,22
18,99
15,00
13,46
10,51
10,00
5,00
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
Aos
40,00
38,38
35,79
35,72
35,00
31,05
28,46
30,00
25,00
23,59
20,00
16,89
15,00
12,77
10,00
5,00
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
Aos
25,91
25,00
25,98
24,00
20,00
19,28
15,00
13,79
10,26
10,00
5,00
Ao 1
Ao 2
Ao 3
Ao 4
Aos
FIGURA 3.10
TARIFAS 824 H
Ao 5
61
Tarifas 735
(4,500 Horas/Ao)
50,00
45,00
44,79
35,00
33,73
30,00
28,40
25,43
25,00
23,03
22,93
20,00
15,00
15,00
11,88
10,00
5,00
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
Aos
25,07
25,04
25,00
22,31
21,90
21,89
20,00
18,87
17,67
15,00
10,17
10,00
5,00
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
Aos
209,24
200,00
40,00
177,77
150,00
122,50
113,21
100,00
70,54
63,81
50,00
41,74
34,97
Ao 1
Ao 2
Ao 3
Ao 4
Aos
Ao 5
62
CAPITULO 4
4. CONCLUSIONES Y RECOMENDACIONES
4.1 Conclusiones
63
Los precios sern reajustados por variaciones en los costos de: mano
de obra, repuestos, inflacin general, impuestos y aranceles.
4.2. Recomendaciones
64
tales como:
BIBLIOGRAFIA
5. www.ecsa.com
6. www.codelco.com
992G
Estimate Name
BUILDER Import
Model
992G
Contract
0
End Hours
31,000
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
500
500
62
270.16
16,749.92
0.00
16,749.92
0.54
3.42
212.04
3.00
186.00
1000 ENGINE
00
000 1OHL
000
00
15,000
100,000
125,916.30
125,916.30
0.00
125,916.30
4.06
376.43
376.43
35.00
35.00
1000 ENGINE
00
000 2OHL
000
00
30,000
100,000
155,866.19
155,866.19
0.00
155,866.19
5.03
376.43
376.43
35.00
35.00
1052 TURBOCHARGER
QS
000 0000
000
00
7,500
15,000
5,062.06
10,124.12
0.00
10,124.12
0.33
3.99
7.98
3.00
6.00
1052 TURBOCHARGER
ZL
000 0000
000
00
7,500
15,000
5,062.06
10,124.12
0.00
10,124.12
0.33
3.99
7.98
3.00
6.00
IN
LEF 0000
000
00
1,000
1,000
31
125.46
3,889.26
0.00
3,889.26
0.13
0.57
17.67
0.50
15.50
IN
RIT 0000
000
00
1,000
1,000
31
125.46
3,889.26
0.00
3,889.26
0.13
0.57
17.67
0.50
15.50
OU
LEF 0000
000
00
500
500
62
188.49
11,686.38
0.00
11,686.38
0.38
1.14
70.68
1.00
62.00
OU
RIT 0000
000
00
500
500
62
188.49
11,686.38
0.00
11,686.38
0.38
1.14
70.68
1.00
62.00
1062 MUFFLER
LT
000 0000
000
00
15,000
15,000
1,849.47
3,698.94
0.00
3,698.94
0.12
4.56
9.12
4.00
8.00
1062 MUFFLER
RI
000 0000
000
00
15,000
15,000
1,849.47
3,698.94
0.00
3,698.94
0.12
4.56
9.12
4.00
8.00
00
000 0000
000
00
7,500
15,000
783.37
1,566.74
0.00
0.05
2.85
5.70
2.00
4.00
00
000 0000
000
00
7,500
15,000
11,143.92
22,287.84
0.00
0.72
9.12
18.24
4.00
8.00
15,000
355.54
711.08
0.00
711.08
0.02
3.42
6.84
0.00
0.00
1,566.74
22,287.84
00
000 0000
000
00
15,000
1353 RADIATOR
00
000 0000
000
00
15,000
15,000
11,092.28
22,184.56
0.00
22,184.56
0.72
54.72
109.44
8.00
16.00
1355 THERMOSTAT/WATER T
00
000 0000
000
00
6,000
6,000
260.53
1,302.65
0.00
1,302.65
0.04
4.56
22.80
4.00
20.00
00
000 0000
000
00
7,500
15,000
1,258.37
2,516.73
0.00
2,516.73
0.08
3.71
7.41
2.00
4.00
00
000 0000
000
00
7,500
15,000
1,155.41
2,310.82
0.00
2,310.82
0.07
3.71
7.41
2.00
4.00
00
000 0000
000
00
15,000
15,000
1,815.53
3,631.06
0.00
3,631.06
0.12
2.85
5.70
2.00
4.00
00
000 0000
000
00
15,000
15,000
5,529.49
11,058.98
0.00
11,058.98
0.36
3.99
7.98
3.00
6.00
00
000 0000
000
00
7,500
7,500
1,101.23
4,404.92
0.00
4,404.92
0.14
6.84
27.36
6.00
24.00
00
000 0000
000
00
12,000
100,000
5,471.27
5,471.27
0.00
5,471.27
0.18
12.54
12.54
3.00
3.00
00
000 0000
000
00
24,000
12,000
9,929.74
9,929.74
0.00
9,929.74
0.32
3.99
3.99
3.00
3.00
00
000 0000
000
00
12,000
100,000
3,763.71
3,763.71
0.00
3,763.71
0.12
12.54
12.54
3.00
3.00
00
000 0000
000
00
24,000
12,000
3,963.30
3,963.30
0.00
3,963.30
0.13
3.99
3.99
3.00
3.00
00
000 0000
000
00
500
500
62
428.41
26,561.42
0.00
26,561.42
0.86
3.42
212.04
3.00
186.00
1405 ALTERNATOR
00
000 0000
000
00
7,500
15,000
1,772.80
3,545.60
0.00
3,545.60
0.11
1.43
2.85
1.00
2.00
BT
000 0000
000
00
7,500
15,000
1,626.91
3,253.82
0.00
0.10
2.85
5.70
2.00
4.00
TP
000 0000
000
00
7,500
15,000
1,684.53
3,369.06
0.00
0.11
2.85
5.70
2.00
4.00
00
7,500
15,000
1,266.64
2,533.28
0.00
0.08
5.13
10.26
4.00
8.00
00
000 0000
000
3,253.82
3,369.06
2,533.28
992G
Estimate Name
BUILDER Import
Model
992G
Contract
0
End Hours
31,000
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
745.00
491,696.38
0.00
491,696.38
3030 TRANSMISSION
00
000 0000
000
00
500
500
62
316.49
19,622.38
0.00
19,622.38
0.63
1.14
70.68
1.00
62.00
3030 TRANSMISSION
00
000 1OHL
000
00
15,000
100,000
33,767.84
33,767.84
0.00
33,767.84
1.09
61.79
61.79
15.00
15.00
3030 TRANSMISSION
00
000 2OHL
000
00
30,000
100,000
46,079.35
46,079.35
0.00
1.49
61.79
61.79
15.00
15.00
00
000 0000
000
00
15,000
15,000
2,174.91
4,349.82
0.00
0.14
6.84
13.68
2.00
4.00
100,000
23,161.94
23,161.94
0.00
23,161.94
0.75
38.53
38.53
8.00
8.00
Engine
46,079.35
4,349.82
15.86
1,664.29
00
000 1OHL
000
00
15,000
00
000 2OHL
000
00
30,000
100,000
28,107.71
28,107.71
0.00
28,107.71
0.91
38.53
38.53
8.00
8.00
IV
000 1OHL
000
00
15,000
100,000
1,508.51
1,508.51
0.00
1,508.51
0.05
19.38
19.38
2.00
2.00
IV
000 2OHL
000
00
30,000
100,000
3,215.28
3,215.28
0.00
3,215.28
0.10
19.38
19.38
2.00
2.00
OJ
000 1OHL
000
00
15,000
100,000
4,643.71
4,643.71
0.00
4,643.71
0.15
21.66
21.66
4.00
4.00
OJ
000 2OHL
000
00
30,000
100,000
9,563.13
9,563.13
0.00
9,563.13
0.31
21.66
21.66
4.00
4.00
CE
000 0000
000
00
15,000
30,000
4,822.92
4,822.92
0.00
4,822.92
0.16
4.56
4.56
4.00
4.00
CE
000 0000
000
00
30,000
30,000
10,530.62
10,530.62
0.00
10,530.62
0.34
4.56
4.56
4.00
4.00
FR
000 0000
000
00
15,000
30,000
3,411.65
3,411.65
0.00
3,411.65
0.11
4.56
4.56
4.00
4.00
FR
000 0000
000
00
30,000
30,000
7,979.26
7,979.26
0.00
7,979.26
0.26
4.56
4.56
4.00
4.00
IV
000 0000
000
00
15,000
30,000
1,855.84
1,855.84
0.00
1,855.84
0.06
3.42
3.42
3.00
3.00
IV
000 0000
000
00
30,000
30,000
3,546.42
3,546.42
0.00
3,546.42
0.11
3.42
3.42
3.00
3.00
RE
000 0000
000
00
15,000
30,000
4,822.92
4,822.92
0.00
4,822.92
0.16
3.42
3.42
3.00
3.00
RE
000 0000
000
00
30,000
30,000
6,540.21
6,540.21
0.00
6,540.21
0.21
3.42
3.42
3.00
3.00
3258 DIFFERENTIAL
FR
000 1OHL
000
00
15,000
100,000
19,821.32
19,821.32
0.00
0.64
45.60
45.60
8.00
8.00
3258 DIFFERENTIAL
FR
000 2OHL
000
00
30,000
15,000
24,083.01
24,083.01
0.00
0.78
45.60
45.60
8.00
8.00
100,000
19,815.31
19,815.31
0.00
19,815.31
0.64
45.60
45.60
8.00
8.00
19,821.32
24,083.01
3258 DIFFERENTIAL
RE
000 1OHL
000
00
15,000
3258 DIFFERENTIAL
RE
000 2OHL
000
00
30,000
15,000
24,077.00
24,077.00
0.00
24,077.00
0.78
45.60
45.60
8.00
8.00
FR
000 0000
000
00
30,000
30,000
16,114.72
16,114.72
0.00
16,114.72
0.52
2.28
2.28
2.00
2.00
RE
000 0000
000
00
30,000
30,000
16,114.72
16,114.72
0.00
16,114.72
0.52
2.28
2.28
2.00
2.00
FR
000 0000
000
00
15,000
15,000
843.23
1,686.46
0.00
1,686.46
0.05
9.12
18.24
4.00
8.00
RE
000 0000
000
00
15,000
15,000
4,843.41
9,686.82
0.00
9,686.82
0.31
18.24
36.48
8.00
16.00
LF
000 1OHL
000
00
15,000
100,000
22,568.66
22,568.66
0.00
22,568.66
0.73
40.36
40.36
8.00
8.00
LF
000 2OHL
000
00
30,000
100,000
30,121.97
30,121.97
0.00
30,121.97
0.97
40.36
40.36
8.00
8.00
LR
000 1OHL
000
00
15,000
100,000
22,568.66
22,568.66
0.00
22,568.66
0.73
40.36
40.36
8.00
8.00
992G
Estimate Name
BUILDER Import
Model
992G
Contract
0
End Hours
31,000
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
LR
000 2OHL
000
00
30,000
100,000
30,121.97
30,121.97
0.00
30,121.97
0.97
40.36
40.36
8.00
8.00
RF
000 1OHL
000
00
15,000
100,000
22,568.66
22,568.66
0.00
22,568.66
0.73
40.36
40.36
8.00
8.00
RF
000 2OHL
000
00
30,000
100,000
30,121.97
30,121.97
0.00
30,121.97
0.97
40.36
40.36
8.00
8.00
RR
000 1OHL
000
00
15,000
100,000
22,568.66
22,568.66
0.00
22,568.66
0.73
40.36
40.36
8.00
8.00
RR
000 2OHL
000
00
30,000
100,000
30,121.97
30,121.97
0.00
30,121.97
0.97
40.36
40.36
8.00
559,691.41
0.00
559,691.41
8.00
276.00
Powertrain
18.05
963.53
00
000 0000
000
00
500
500
62
45.99
2,851.38
0.00
2,851.38
0.09
1.14
70.68
1.00
62.00
LT
000 0000
000
00
15,000
15,000
813.29
1,626.58
0.00
1,626.58
0.05
2.28
4.56
2.00
4.00
RI
000 0000
000
00
15,000
15,000
813.29
1,626.58
0.00
1,626.58
0.05
2.28
4.56
2.00
4.00
00
000 0000
000
00
15,000
15,000
3,912.73
7,825.46
0.00
7,825.46
0.25
6.84
13.68
0.00
0.00
00
000 0000
000
00
15,000
15,000
1,385.54
2,771.08
0.00
2,771.08
0.09
6.84
13.68
2.00
4.00
00
000 0000
000
00
500
500
62
165.48
10,259.76
0.00
10,259.76
0.33
2.28
141.36
2.00
124.00
QS
000 1OHL
000
00
14,000
28,000
2,538.54
2,538.54
0.00
2,538.54
0.08
11.40
11.40
2.00
2.00
QS
000 2OHL
000
00
28,000
28,000
5,337.97
5,337.97
0.00
5,337.97
0.17
11.40
11.40
2.00
2.00
ZL
000 1OHL
000
00
14,000
28,000
2,538.54
2,538.54
0.00
2,538.54
0.08
11.40
11.40
2.00
2.00
ZL
000 2OHL
000
00
28,000
28,000
5,337.97
5,337.97
0.00
5,337.97
0.17
11.40
11.40
2.00
2.00
00
000 0000
000
00
14,000
14,000
11,442.08
22,884.16
0.00
22,884.16
0.74
7.98
15.96
3.00
6.00
00
000 0000
000
00
14,000
14,000
889.95
1,779.90
0.00
1,779.90
0.06
6.84
13.68
2.00
4.00
00
000 0000
000
00
14,000
14,000
1,715.72
3,431.43
0.00
3,431.43
0.11
6.04
12.08
2.00
4.00
00
000 0000
000
00
500
500
62
509.50
31,589.00
0.00
31,589.00
1.02
2.28
141.36
2.00
124.00
00
000 0000
000
00
12,000
12,000
3,953.79
7,907.58
0.00
7,907.58
0.26
13.68
27.36
4.00
8.00
15,000
4,952.92
9,905.84
0.00
9,905.84
0.32
7.98
15.96
2.00
4.00
AOC
000 0000
000
00
15,000
FD
000 0000
000
00
12,000
100,000
6,248.57
6,248.57
0.00
6,248.57
0.20
12.54
12.54
3.00
3.00
FD
000 0000
000
00
24,000
12,000
16,404.45
16,404.45
0.00
16,404.45
0.53
3.99
3.99
3.00
3.00
VD
000 0000
000
00
12,000
12,000
12,412.02
24,824.04
0.00
24,824.04
0.80
12.54
25.08
3.00
6.00
II
000 0000
000
00
12,000
12,000
348.68
697.36
0.00
697.36
0.02
5.70
11.40
1.00
2.00
QS
000 1OHL
000
00
8,000
16,000
3,961.54
7,923.08
0.00
7,923.08
0.26
13.68
27.36
4.00
8.00
QS
000 2OHL
000
00
16,000
16,000
15,210.47
15,210.47
0.00
15,210.47
0.49
13.68
13.68
4.00
4.00
ZL
000 1OHL
000
00
8,000
16,000
3,947.81
7,895.62
0.00
7,895.62
0.25
13.68
27.36
4.00
8.00
ZL
000 2OHL
000
00
16,000
16,000
15,196.74
15,196.74
0.00
15,196.74
0.49
13.68
13.68
4.00
4.00
992G
Estimate Name
BUILDER Import
Model
992G
Contract
0
End Hours
31,000
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
00
000 1OHL
000
00
8,000
16,000
4,981.93
9,963.86
0.00
9,963.86
0.32
27.36
54.72
8.00
00
000 2OHL
000
00
16,000
16,000
12,563.80
12,563.80
0.00
12,563.80
0.41
27.36
27.36
8.00
237,139.76
0.00
237,139.76
144,214.54
0.00
144,214.54
16.00
8.00
418.00
Hydraulics
6107 BUCKET CONTROL
00
000 0000
000
00
10,000
10,000
48,071.51
7.65
4.65
737.69
68.40
205.20
15.00
45.00
45.00
144,214.54
0.00
144,214.54
7050 FRAME
FR
000 0000
000
00
500
500
62
91.05
5,645.10
0.00
5,645.10
0.18
2.28
141.36
2.00
124.00
7050 FRAME
RE
000 0000
000
00
500
500
62
17.62
1,092.44
0.00
1,092.44
0.04
2.28
141.36
2.00
124.00
00
000 0000
000
00
15,000
15,000
11,374.90
22,749.80
0.00
22,749.80
0.73
57.00
114.00
25.00
50.00
00
000 0000
000
00
6,000
6,000
2,124.36
10,621.80
0.00
10,621.80
0.34
4.56
22.80
4.00
20.00
00
000 0000
000
00
1,000
1,000
31
76.13
2,360.03
0.00
2,360.03
0.08
0.57
17.67
0.50
GET/Undercarriage
4.65
205.20
15.50
333.50
42,469.17
0.00
42,469.17
7501 PM 1
00
000 0000
000
00
250
500
62
244.87
15,181.94
0.00
15,181.94
0.49
3.42
212.04
3.00
7501 PM 1
00
000 0000
000
00
250
100,000
193.68
193.68
0.00
193.68
0.01
6.84
6.84
6.00
6.00
7502 PM 2
00
000 0000
000
00
500
1,000
31
2,126.40
65,918.40
0.00
65,918.40
2.13
9.12
282.72
8.00
248.00
7503 PM 3
00
000 0000
000
00
1,000
2,000
16
2,133.09
34,129.44
0.00
34,129.44
1.10
13.68
218.88
6.00
96.00
7504 PM 4
00
000 0000
000
00
2,000
2,000
15
2,321.69
34,825.35
0.00
34,825.35
1.12
22.80
342.00
10.00
150.00
00
000 0000
000
00
4,000
4,000
118.68
830.76
0.00
830.76
0.03
6.84
47.88
6.00
42.00
00
000 0000
000
00
6,000
6,000
2,404.94
12,024.70
0.00
12,024.70
0.39
9.12
45.60
8.00
40.00
CXT
000 0000
000
00
6,000
12,000
96.66
289.98
0.00
289.98
0.01
1.14
3.42
1.00
3.00
00
000 0000
000
00
500
500
62
293.02
18,167.24
0.00
18,167.24
0.59
1.14
1.00
62.00
181,561.49
0.00
181,561.49
5.86
1,230.06
1,656,772.75
0.00
1,656,772.75
53.44
5,237.96
Attachments
1.37
437.19
70.68
186.00
833.00
Maintenance
2,650.50
TOTAL
980H
Estimate Name
BUILDER Import
Model
980H
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
12,000
12,000
33,284.52
33,284.52
0.00
33,284.52
1.48
108.60
108.60
108.60
108.60
1052 TURBOCHARGER
00
000 0000
000
00
6,000
6,000
3,553.72
10,661.16
0.00
10,661.16
0.47
3.40
10.20
3.40
10.20
00
000 0000
000
00
6,000
6,000
401.60
1,204.80
0.00
1,204.80
0.05
1.50
4.50
1.50
4.50
00
000 0000
000
00
6,000
12,000
7,675.98
15,351.96
0.00
15,351.96
0.68
7.50
15.00
7.50
15.00
00
000 0000
000
00
10,000
10,000
3,380.49
6,760.98
0.00
6,760.98
0.30
22.00
44.00
22.00
44.00
00
000 0000
000
00
6,000
6,000
1,009.19
3,027.58
0.00
3,027.58
0.13
4.00
12.00
4.00
12.00
00
000 0000
000
00
7,000
7,000
1,018.42
3,055.27
0.00
3,055.27
0.14
8.00
24.00
8.00
24.00
00
000 0000
000
00
7,000
7,000
1,346.45
4,039.34
0.00
4,039.34
0.18
7.50
22.50
7.50
22.50
1401 BATTERY
00
000 0000
000
00
5,000
5,000
2,400.91
9,603.64
0.00
9,603.64
0.43
4.00
16.00
4.00
16.00
1405 ALTERNATOR
00
000 0000
000
00
6,000
6,000
1,536.77
4,610.32
0.00
4,610.32
0.20
2.00
6.00
2.00
6.00
00
000 0000
000
00
6,000
6,000
1,760.29
5,280.88
0.00
5,280.88
0.23
2.50
7.50
2.50
7.50
270.30
96,880.45
0.00
96,880.45
00
000 0000
000
00
12,000
12,000
24,575.97
24,575.97
0.00
24,575.97
1.09
96.56
96.56
96.56
96.56
00
000 0000
000
00
8,000
8,000
865.30
1,730.61
0.00
1,730.61
0.08
10.60
21.20
10.60
21.20
CE
000 0000
000
00
10,000
10,000
1,646.39
3,292.79
0.00
3,292.79
0.15
3.90
7.80
3.90
7.80
FR
000 0000
000
00
10,000
10,000
826.30
1,652.60
0.00
1,652.60
0.07
5.30
10.60
5.30
10.60
RE
000 0000
000
00
10,000
10,000
997.32
1,994.64
0.00
1,994.64
0.09
4.80
9.60
4.80
9.60
3258 DIFFERENTIAL
00
000 0000
000
00
10,000
10,000
12,703.40
25,406.79
0.00
25,406.79
1.13
25.11
50.22
25.11
50.22
3258 DIFFERENTIAL
FR
000 0000
000
00
10,000
10,000
100.00
200.00
0.00
200.00
0.01
16.00
32.00
16.00
32.00
3258 DIFFERENTIAL
RE
000 0000
000
00
10,000
10,000
100.00
200.00
0.00
0.01
18.00
36.00
18.00
36.00
FR
000 0000
000
00
10,000
10,000
100.00
200.00
0.00
0.01
10.00
20.00
10.00
20.00
10,000
100.00
200.00
0.00
200.00
0.01
10.00
20.00
10.00
20.00
Engine
200.00
200.00
4.31
270.30
RE
000 0000
000
00
10,000
BD
000 0000
000
00
10,000
10,000
5,122.84
10,245.69
0.00
10,245.69
0.46
20.00
40.00
20.00
40.00
FR
000 0000
000
00
10,000
10,000
1,351.36
2,702.71
0.00
2,702.71
0.12
4.00
8.00
4.00
8.00
RE
000 0000
000
00
10,000
10,000
1,344.51
2,689.02
0.00
2,689.02
0.12
4.00
8.00
4.00
8.00
00
000 0000
000
00
8,000
8,000
485.88
971.76
0.00
971.76
0.04
7.60
15.20
7.60
15.20
00
000 0000
000
00
10,000
10,000
24,343.22
2.16
46.89
93.78
46.89
48,686.44
0.00
48,686.44
124,749.01
0.00
124,749.01
13,564.62
93.78
468.96
Powertrain
4251 SERVICE BRAKE
4267 PARKING BRAKE
00
00
E
0
000 0000
000 0000
000
000
00
8,000
8,000
6,782.31
13,564.62
0.00
00
8,000
8,000
937.76
1,875.52
0.00
1,875.52
5.54
468.96
0.60
48.00
96.00
48.00
96.00
0.08
10.40
20.80
10.40
20.80
980H
Estimate Name
BUILDER Import
Model
980H
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
00
000 0000
000
00
8,000
8,000
3,767.30
7,534.60
0.00
7,534.60
0.33
13.33
26.67
13.33
26.67
00
000 0000
000
00
8,000
8,000
4,037.72
8,075.44
0.00
8,075.44
0.36
9.00
18.00
9.00
18.00
00
000 0000
000
00
8,000
8,000
1,471.72
2,943.44
0.00
2,943.44
0.13
9.00
18.00
9.00
18.00
00
000 0000
000
00
8,000
8,000
630.99
1,261.98
0.00
1,261.98
0.06
7.40
14.80
7.40
14.80
00
000 0000
000
00
8,000
8,000
1,110.05
2,220.09
0.00
2,220.09
0.10
7.40
14.80
7.40
14.80
CSI
000 0000
000
00
2,000
2,000
11
0.00
0.00
0.00
0.00
0.00
2.50
27.50
2.50
27.50
MV
000 0000
000
00
8,000
8,000
2,688.08
5,376.15
0.00
5,376.15
0.24
15.00
30.00
15.00
30.00
00
000 0000
000
00
8,000
8,000
1,611.49
3,222.98
0.00
3,222.98
0.14
7.40
14.80
7.40
14.80
00
000 0000
000
00
6,000
6,000
7,261.48
21,784.43
0.00
21,784.43
0.97
18.89
56.67
18.89
56.67
00
000 0000
000
00
6,000
6,000
5,230.24
15,690.73
0.00
15,690.73
0.70
16.89
50.67
16.89
50.67
388.70
Hydraulics
6107 BUCKET CONTROL
00
000 0000
000
00
10,000
10,000
33,516.86
83,549.98
0.00
83,549.98
67,033.72
0.00
67,033.72
3.71
67,033.72
0.00
67,033.72
100.00
0.00
100.00
0.00
0.00
0.19
68.00
2.98
388.70
44.00
88.00
44.00
88.00
88.00
GET/Undercarriage
7054 LOADER FRAME
00
000 0000
000
00
99,999
100.00
00
000 0000
000
00
16,000
16,000
4,386.36
4,386.36
0.00
4,386.36
4,486.36
0.00
4,486.36
2.98
88.00
0.00
0.00
68.00
68.00
0.00
68.00
68.00
Attachments
0.20
68.00
7501 PM 1
MTX
000 0000
000
00
250
500
45
30.52
1,373.40
0.00
1,373.40
0.06
1.50
67.50
1.50
7501 PM 1
MTX
000 0000
000
00
250
12,000
112.02
224.04
0.00
224.04
0.01
1.00
2.00
1.00
67.50
2.00
7502 PM 2
MTX
000 0000
000
00
500
1,000
23
670.77
15,427.71
0.00
15,427.71
0.69
3.00
69.00
3.00
69.00
7502 PM 2
MTX
000 0000
000
00
500
12,000
0.00
0.00
0.00
0.00
0.00
0.50
1.00
0.50
1.00
7503 PM 3
MTX
000 0000
000
00
1,000
2,000
11
796.17
8,757.87
0.00
8,757.87
0.39
6.00
66.00
6.00
66.00
7504 PM 4
MTX
000 0000
000
00
2,000
2,000
11
1,212.63
13,338.93
0.00
13,338.93
0.59
10.00
110.00
10.00
110.00
MTX
000 0000
000
00
4,000
4,000
0.00
0.00
0.00
0.00
0.00
1.00
5.00
1.00
5.00
MTX
000 0000
000
00
6,000
12,000
447.64
895.28
0.00
895.28
0.04
1.50
3.00
1.50
3.00
MTX
000 0000
000
00
3,000
6,000
415.42
1,661.68
0.00
1,661.68
0.07
1.00
4.00
1.00
41,678.91
0.00
41,678.91
1.85
327.50
418,378.43
0.00
418,378.43
18.59
1,611.46
4.00
327.50
Maintenance
1,611.46
TOTAL
930G
Estimate Name
BUILDER Import
Model
930G
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
12,000
12,000
10,849.17
10,849.17
0.00
10,849.17
0.48
55.60
55.60
55.60
55.60
1052 TURBOCHARGER
00
000 0000
000
00
6,000
6,000
1,573.44
4,720.32
0.00
4,720.32
0.21
4.00
12.00
4.00
12.00
00
000 0000
000
00
6,000
12,000
1,391.46
2,782.92
0.00
2,782.92
0.12
7.50
15.00
7.50
15.00
00
000 0000
000
00
6,000
6,000
136.05
408.15
0.00
408.15
0.02
2.00
6.00
2.00
6.00
1353 RADIATOR
00
000 0000
000
00
12,000
12,000
1,876.46
1,876.46
0.00
1,876.46
0.08
14.00
14.00
14.00
14.00
00
000 0000
000
00
6,000
6,000
244.16
732.49
0.00
732.49
0.03
4.00
12.00
4.00
12.00
00
000 0000
000
00
10,000
10,000
1,286.58
2,573.16
0.00
2,573.16
0.11
5.00
10.00
5.00
10.00
00
000 0000
000
00
10,000
10,000
1,855.40
3,710.80
0.00
3,710.80
0.16
6.00
12.00
6.00
12.00
00
000 0000
000
00
8,000
8,000
320.66
641.33
0.00
641.33
0.03
4.60
9.20
4.60
9.20
1401 BATTERY
00
000 0000
000
00
5,000
5,000
1,071.34
4,285.36
0.00
4,285.36
0.19
3.00
12.00
3.00
12.00
1405 ALTERNATOR
00
000 0000
000
00
6,000
6,000
1,436.77
4,310.32
0.00
4,310.32
0.19
2.00
6.00
2.00
6.00
00
000 0000
000
00
6,000
6,000
818.33
2,454.98
0.00
0.11
2.00
6.00
2.00
2,454.98
6.00
169.80
39,345.46
0.00
39,345.46
00
000 0000
000
00
12,000
12,000
15,785.54
15,785.54
0.00
15,785.54
0.70
65.89
65.89
65.89
65.89
00
000 0000
000
00
12,000
12,000
0.00
0.00
0.00
0.00
0.00
3.00
3.00
3.00
3.00
CE
000 0000
000
00
10,000
10,000
534.50
1,068.99
0.00
1,068.99
0.05
3.80
7.60
3.80
7.60
FR
000 0000
000
00
10,000
10,000
631.85
1,263.70
0.00
1,263.70
0.06
3.80
7.60
3.80
7.60
RE
000 0000
000
00
10,000
10,000
313.09
626.18
0.00
626.18
0.03
3.40
6.80
3.40
6.80
FR
000 0000
000
00
10,000
10,000
14,785.22
29,570.45
0.00
29,570.45
1.31
48.00
96.00
48.00
96.00
RE
000 0000
000
00
10,000
10,000
15,936.04
31,872.07
0.00
31,872.07
1.42
48.00
96.00
48.00
96.00
BD
000 0000
000
00
10,000
10,000
1,910.82
3,821.64
0.00
0.17
14.00
28.00
14.00
Engine
3,821.64
1.75
169.80
28.00
310.89
84,008.57
0.00
84,008.57
00
000 0000
000
00
6,000
6,000
265.17
795.50
0.00
795.50
0.04
2.50
7.50
2.50
00
000 0000
000
00
8,000
8,000
347.79
695.58
0.00
695.58
0.03
4.80
9.60
4.80
9.60
00
000 0000
000
00
6,000
6,000
1,824.85
5,474.56
0.00
5,474.56
0.24
11.33
34.00
11.33
34.00
00
000 0000
000
00
8,000
8,000
3,062.21
6,124.42
0.00
6,124.42
0.27
14.60
29.20
14.60
29.20
00
000 0000
000
00
8,000
8,000
1,620.62
3,241.24
0.00
3,241.24
0.14
3.00
6.00
3.00
6.00
00
000 0000
000
00
12,000
12,000
1,214.75
1,214.75
0.00
0.05
3.40
3.40
3.40
3.40
CSI
000 0000
000
00
2,000
2,000
11
0.00
0.00
0.00
0.00
0.00
2.50
27.50
2.50
27.50
MV
000 0000
000
00
10,000
10,000
2,624.14
5,248.28
0.00
5,248.28
0.23
10.00
20.00
10.00
20.00
Powertrain
1,214.75
3.73
310.89
7.50
930G
Estimate Name
BUILDER Import
Model
930G
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
00
000 0000
000
00
10,000
10,000
734.18
1,468.37
0.00
1,468.37
0.07
10.60
21.20
10.60
21.20
00
000 0000
000
00
7,000
7,000
1,370.07
4,110.20
0.00
4,110.20
0.18
7.56
22.67
7.56
22.67
00
000 0000
000
00
7,000
7,000
1,967.50
5,902.49
0.00
5,902.49
0.26
7.56
22.67
7.56
34,275.40
0.00
34,275.40
16,874.01
0.00
16,874.01
22.67
203.73
Hydraulics
6107 BUCKET CONTROL
00
000 0000
000
00
12,000
12,000
16,874.01
1.52
0.75
203.73
22.00
22.00
22.00
22.00
22.00
16,874.01
0.00
16,874.01
00
000 0000
000
00
99,999
100.00
100.00
0.00
100.00
0.00
0.00
0.00
0.00
00
000 0000
000
00
99,999
100.00
100.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
00
000 0000
000
00
12,000
12,000
2,106.39
2,106.39
0.00
2,106.39
0.09
28.00
28.00
28.00
28.00
2,306.39
0.00
2,306.39
GET/Undercarriage
0.75
22.00
0.00
28.00
Attachments
0.10
28.00
7501 PM 1
00
000 0000
000
00
250
500
45
13.38
602.10
0.00
602.10
0.03
1.50
67.50
1.50
67.50
7501 PM 1
MTX
000 0000
000
00
250
500
45
13.38
602.10
0.00
602.10
0.03
1.50
67.50
1.50
67.50
7502 PM 2
MTX
000 0000
000
00
500
1,000
23
578.34
13,301.82
0.00
13,301.82
0.59
3.50
80.50
3.50
80.50
7503 PM 3
MTX
000 0000
000
00
1,000
2,000
11
882.46
9,707.06
0.00
9,707.06
0.43
6.00
66.00
6.00
66.00
7504 PM 4
MTX
000 0000
000
00
2,000
2,000
11
1,083.22
11,915.42
0.00
11,915.42
0.53
7.50
82.50
7.50
82.50
MTX
000 0000
000
00
6,000
6,000
293.07
879.21
0.00
879.21
0.04
2.50
7.50
2.50
7.50
MTX
000 0000
000
00
3,000
6,000
480.27
1,921.08
0.00
1,921.08
0.09
2.00
8.00
2.00
8.00
379.50
Maintenance
38,928.79
0.00
38,928.79
1.73
379.50
215,738.61
0.00
215,738.61
9.59
1,113.92
1,113.92
TOTAL
824H
Estimate Name
BUILDER Import
Model
824H
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
10,000
10,000
33,264.80
66,529.60
0.00
66,529.60
2.96
108.60
217.20
108.60
217.20
1052 TURBOCHARGER
00
000 0000
000
00
5,000
5,000
3,788.31
15,153.26
0.00
15,153.26
0.67
3.90
15.60
3.90
15.60
1063 AFTERCOOLER
00
000 0000
000
00
10,000
10,000
2,673.40
5,346.81
0.00
5,346.81
0.24
5.00
10.00
5.00
10.00
00
000 0000
000
00
5,000
5,000
401.60
1,606.40
0.00
1,606.40
0.07
1.50
6.00
1.50
6.00
00
000 0000
000
00
5,000
10,000
7,675.98
15,351.96
0.00
15,351.96
0.68
7.50
15.00
7.50
15.00
1353 RADIATOR
00
000 0000
000
00
10,000
10,000
2,617.22
5,234.45
0.00
5,234.45
0.23
18.00
36.00
18.00
36.00
00
000 0000
000
00
5,000
5,000
994.19
3,976.77
0.00
3,976.77
0.18
5.50
22.00
5.50
22.00
00
000 0000
000
00
10,000
10,000
1,856.13
3,712.26
0.00
3,712.26
0.16
5.00
10.00
5.00
10.00
00
000 0000
000
00
10,000
10,000
1,665.64
3,331.29
0.00
3,331.29
0.15
7.00
14.00
7.00
14.00
00
000 0000
000
00
10,000
10,000
2,318.19
4,636.37
0.00
4,636.37
0.21
7.00
14.00
7.00
14.00
1401 BATTERY
00
000 0000
000
00
5,000
5,000
1,982.39
7,929.56
0.00
7,929.56
0.35
3.00
12.00
3.00
12.00
1405 ALTERNATOR
00
000 0000
000
00
5,000
5,000
1,536.77
6,147.09
0.00
0.27
2.00
8.00
2.00
8.00
00
000 0000
000
00
5,000
5,000
1,755.71
7,022.84
0.00
7,022.84
0.31
2.50
2.50
10.00
145,978.65
0.00
145,978.65
6,147.09
10.00
389.80
Engine
6.49
389.80
00
000 0000
000
00
10,000
10,000
29,554.27
59,108.54
0.00
59,108.54
2.63
108.78
217.56
108.78
217.56
00
000 0000
000
00
10,000
10,000
889.30
1,778.61
0.00
1,778.61
0.08
9.40
18.80
9.40
18.80
CE
000 0000
000
00
7,000
7,000
1,721.69
5,165.06
0.00
5,165.06
0.23
7.40
22.20
7.40
22.20
FR
000 0000
000
00
7,000
7,000
2,259.46
6,778.39
0.00
6,778.39
0.30
12.40
37.20
12.40
37.20
RE
000 0000
000
00
7,000
7,000
1,045.32
3,135.96
0.00
3,135.96
0.14
7.40
22.20
7.40
22.20
3258 DIFFERENTIAL
FR
000 0000
000
00
12,000
12,000
6,430.05
6,430.05
0.00
0.29
38.00
38.00
38.00
38.00
3258 DIFFERENTIAL
RE
000 0000
000
00
12,000
12,000
6,850.90
6,850.90
0.00
0.30
38.00
38.00
38.00
38.00
9,000
10,622.58
21,245.16
0.00
21,245.16
0.94
24.00
48.00
24.00
48.00
6,430.05
6,850.90
000 0000
000
00
9,000
RE
000 0000
000
00
9,000
9,000
11,005.89
22,011.79
0.00
22,011.79
0.98
24.00
48.00
24.00
48.00
BD
000 0000
000
00
9,000
9,000
6,149.63
12,299.26
0.00
12,299.26
0.55
24.00
48.00
24.00
48.00
00
000 0000
000
00
10,000
10,000
509.88
1,019.76
0.00
1,019.76
0.05
10.40
20.80
10.40
20.80
FR
000 0000
000
00
9,000
9,000
12,215.04
24,430.08
0.00
24,430.08
1.09
30.44
60.89
30.44
60.89
RE
000 0000
000
00
9,000
9,000
12,215.04
24,430.08
0.00
24,430.08
1.09
30.44
60.89
30.44
194,683.63
0.00
194,683.63
6,961.79
FR
60.89
680.53
Powertrain
4251 SERVICE BRAKE
4267 PARKING BRAKE
00
00
E
0
000 0000
000 0000
000
000
00
10,000
10,000
3,480.90
6,961.79
0.00
00
6,000
6,000
671.83
2,015.48
0.00
2,015.48
8.65
680.53
0.31
52.00
104.00
52.00
104.00
0.09
16.00
48.00
16.00
48.00
824H
Estimate Name
BUILDER Import
Model
824H
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
00
000 0000
000
00
4,000
4,000
3,412.71
17,063.57
0.00
17,063.57
0.76
13.33
66.67
13.33
66.67
00
000 0000
000
00
8,000
8,000
4,037.72
8,075.44
0.00
8,075.44
0.36
9.00
18.00
9.00
18.00
00
000 0000
000
00
6,000
6,000
1,479.41
4,438.24
0.00
4,438.24
0.20
17.00
51.00
17.00
51.00
00
000 0000
000
00
6,000
6,000
678.99
2,036.98
0.00
2,036.98
0.09
8.00
24.00
8.00
24.00
00
000 0000
000
00
6,000
6,000
663.62
1,990.87
0.00
1,990.87
0.09
5.60
16.80
5.60
16.80
CSI
000 0000
000
00
2,000
2,000
11
0.00
0.00
0.00
0.00
0.00
2.50
27.50
2.50
27.50
MV
000 0000
000
00
8,000
8,000
900.31
1,800.62
0.00
1,800.62
0.08
15.00
30.00
15.00
30.00
00
000 0000
000
00
8,000
8,000
1,066.00
2,132.00
0.00
2,132.00
0.09
21.80
43.60
21.80
43.60
00
000 0000
000
00
4,000
4,000
1,863.88
9,319.42
0.00
9,319.42
0.41
8.44
42.22
8.44
42.22
00
000 0000
000
00
4,000
4,000
3,339.59
16,697.96
0.00
16,697.96
0.74
14.89
74.44
14.89
74.44
546.23
Hydraulics
7057 ARTICULATION PIVOT P
00
000 0000
000
00
12,000
12,000
4,125.71
72,532.36
0.00
72,532.36
4,125.71
0.00
4,125.71
4,125.71
0.00
4,125.71
3.22
0.18
546.23
64.00
64.00
64.00
64.00
64.00
Attachments
7501 PM 1
MTX
000 0000
000
00
250
7502 PM 2
MTX
000 0000
000
00
7502 PM 2
MTX
000 0000
000
00
7503 PM 3
MTX
000 0000
000
7504 PM 4
MTX
000 0000
MTX
000 0000
MTX
MTX
0.18
64.00
500
45
23.00
1,035.00
0.00
1,035.00
0.05
2.50
112.50
2.50
112.50
500
1,000
23
577.33
13,278.59
0.00
13,278.59
0.59
5.00
115.00
5.00
115.00
500
10,000
0.00
0.00
0.00
0.00
0.00
0.50
1.50
0.50
1.50
00
1,000
2,000
11
816.34
8,979.74
0.00
8,979.74
0.40
6.50
71.50
6.50
71.50
000
00
2,000
2,000
11
1,228.09
13,508.99
0.00
13,508.99
0.60
8.50
93.50
8.50
93.50
000
00
4,000
4,000
0.00
0.00
0.00
0.00
0.00
0.50
2.50
0.50
2.50
000 0000
000
00
6,000
12,000
423.86
847.72
0.00
847.72
0.04
2.50
5.00
2.50
5.00
000 0000
000
00
3,000
6,000
391.64
1,566.56
0.00
1,566.56
0.07
1.50
6.00
1.50
39,216.60
0.00
39,216.60
1.74
407.50
456,536.96
0.00
456,536.96
20.29
2,088.07
6.00
407.50
Maintenance
2,088.07
TOTAL
Estimate Name
BUILDER Import
Model
777F_OCFB
Contract
0
End Hours
31,000
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
500
500
62
0.00
0.00
0.00
0.00
0.00
2.39
148.43
2.10
130.20
1000 ENGINE
EWJ
000 0000
000
00
14,000
14,000
128,628.85
257,257.70
0.00
257,257.70
8.30
336.87
673.74
40.00
80.00
00
000 0000
000
00
500
500
62
88.62
5,494.44
0.00
5,494.44
0.18
0.80
49.48
0.70
43.40
1052 TURBOCHARGER
LT
000 0000
000
00
7,000
14,000
3,321.89
6,643.77
0.00
6,643.77
0.21
4.94
9.88
3.00
6.00
1052 TURBOCHARGER
RI
000 0000
000
00
7,000
14,000
3,321.89
6,643.77
0.00
6,643.77
0.21
4.94
9.88
3.00
6.00
IN
000 0000
000
00
1,000
1,000
31
202.80
6,286.80
0.00
6,286.80
0.20
0.57
17.67
0.50
15.50
OU
000 0000
000
00
500
500
62
369.98
22,938.76
0.00
22,938.76
0.74
1.14
70.68
1.00
62.00
1062 MUFFLER
00
000 0000
000
00
14,000
14,000
2,380.12
4,760.24
0.00
4,760.24
0.15
4.56
9.12
4.00
8.00
1062 MUFFLER
00
000 0000
IEQ
00
14,000
14,000
1,626.34
3,252.68
0.00
3,252.68
0.10
4.56
9.12
4.00
8.00
1062 MUFFLER
OPU
000 0000
IEQ
00
14,000
14,000
2,659.16
5,318.32
0.00
5,318.32
0.17
4.56
9.12
4.00
8.00
00
000 0000
000
00
500
500
62
22.06
1,367.72
0.00
1,367.72
0.04
0.34
21.20
0.30
18.60
00
000 0000
000
00
14,000
14,000
513.53
1,027.06
0.00
1,027.06
0.03
2.28
4.56
1.50
3.00
00
000 0000
000
00
14,000
14,000
673.06
1,346.12
0.00
0.04
7.41
14.82
2.50
5.00
14,000
14,000
1,275.57
2,551.14
0.00
2,551.14
0.08
7.41
14.82
2.50
5.00
1,346.12
OPU
000 0000
IEQ
00
00
000 0000
000
00
7,000
14,000
11,615.98
23,231.96
0.00
23,231.96
0.75
13.68
27.36
6.00
12.00
00
000 0000
000
00
14,000
14,000
1,096.37
2,192.74
0.00
2,192.74
0.07
1.14
2.28
0.50
1.00
00
000 0000
IEQ
00
14,000
14,000
487.68
975.36
0.00
975.36
0.03
1.14
2.28
1.00
2.00
00
000 0000
IEQ
00
14,000
14,000
1,703.14
3,406.28
0.00
3,406.28
0.11
4.56
9.12
0.00
0.00
TNK
000 0000
IEQ
00
14,000
14,000
623.61
1,247.22
0.00
1,247.22
0.04
2.28
4.56
2.00
4.00
00
000 0000
000
00
500
500
62
88.81
5,506.22
0.00
5,506.22
0.18
0.57
35.34
0.50
31.00
1353 RADIATOR
00
000 0000
000
00
14,000
14,000
6,748.71
13,497.42
0.00
13,497.42
0.44
50.16
100.32
10.00
20.00
1355 THERMOSTAT/WATER T
00
000 0000
000
00
6,000
6,000
177.55
887.75
0.00
887.75
0.03
4.56
22.80
4.00
20.00
00
000 0000
000
00
7,000
7,000
2,759.10
11,036.40
0.00
11,036.40
0.36
11.40
45.60
4.00
16.00
HR
000 0000
000
00
14,000
14,000
3,870.39
7,740.78
0.00
7,740.78
0.25
18.24
36.48
6.00
12.00
00
000 0000
000
00
7,000
14,000
697.38
1,394.76
0.00
1,394.76
0.04
7.79
15.58
5.00
10.00
T3
000 0000
000
00
14,000
14,000
1,714.89
3,429.78
0.00
3,429.78
0.11
2.85
5.70
2.00
4.00
00
000 0000
000
00
7,000
14,000
75.40
150.80
0.00
150.80
0.00
1.14
2.28
1.00
2.00
00
000 0000
IEQ
00
14,000
14,000
404.22
808.44
0.00
0.03
1.14
2.28
0.00
0.00
00
000 0000
000
00
14,000
14,000
328.86
657.72
0.00
0.02
1.14
2.28
0.00
0.00
00
500
500
62
218.73
13,561.26
0.00
0.44
1.37
1.20
74.40
00
000 0000
000
808.44
657.72
13,561.26
84.82
Estimate Name
BUILDER Import
Model
777F_OCFB
Contract
0
End Hours
31,000
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1401 BATTERY
00
000 0000
000
00
12,000
12,000
1,928.76
3,857.52
0.00
3,857.52
0.12
2.28
4.56
2.00
4.00
1405 ALTERNATOR
00
000 0000
000
00
7,000
7,000
1,218.56
4,874.24
0.00
4,874.24
0.16
4.18
16.72
2.50
10.00
00
000 0000
000
00
7,000
7,000
1,721.39
6,885.58
0.00
6,885.58
0.22
3.99
15.96
3.00
12.00
00
000 0000
IEQ
00
14,000
14,000
838.74
1,677.48
0.00
1,677.48
0.05
2.28
4.56
0.00
0.00
AD
000 0000
IEQ
00
14,000
14,000
1,051.34
2,102.68
0.00
2,102.68
0.07
2.28
4.56
0.00
0.00
00
000 0000
000
00
6,000
6,000
1,001.71
5,008.56
0.00
5,008.56
0.16
6.27
31.35
5.00
25.00
439,019.47
0.00
439,019.47
658.10
Engine
14.16
1,539.30
3030 TRANSMISSION
00
000 0000
000
00
500
500
62
0.00
0.00
0.00
0.00
0.00
1.94
120.16
1.70
105.40
3030 TRANSMISSION
00
000 1OHL
000
00
14,000
93,000
32,741.31
32,741.31
0.00
32,741.31
1.06
76.38
76.38
8.00
8.00
3030 TRANSMISSION
00
000 2OHL
000
00
28,000
93,000
35,934.02
35,934.02
0.00
35,934.02
1.16
76.38
76.38
8.00
8.00
00
000 0000
000
00
7,000
14,000
526.10
1,052.20
0.00
1,052.20
0.03
8.55
17.10
4.00
8.00
00
000 0000
000
00
14,000
14,000
6,172.23
12,344.46
0.00
12,344.46
0.40
11.29
22.57
4.00
8.00
00
000 1OHL
000
00
14,000
93,000
19,171.68
19,171.68
0.00
19,171.68
0.62
38.76
38.76
6.00
6.00
00
000 2OHL
000
00
28,000
93,000
23,561.50
23,561.50
0.00
23,561.50
0.76
38.76
38.76
6.00
6.00
VL
000 0000
000
00
14,000
14,000
814.70
1,629.40
0.00
1,629.40
0.05
8.04
16.07
2.80
5.60
VL
000 0000
000
00
14,000
14,000
710.00
1,420.00
0.00
1,420.00
0.05
7.70
15.39
2.50
5.00
BRK
000 0000
000
00
7,000
14,000
617.62
1,235.24
0.00
1,235.24
0.04
5.70
11.40
3.00
6.00
BRK
000 0000
000
00
14,000
14,000
2,867.33
5,734.67
0.00
5,734.67
0.18
3.99
7.98
3.00
6.00
MV
000 0000
000
00
14,000
28,000
2,015.01
2,015.01
0.00
2,015.01
0.07
4.56
4.56
4.00
4.00
MV
000 0000
000
00
28,000
28,000
4,614.92
4,614.92
0.00
0.15
1.14
1.14
1.00
1.00
3258 DIFFERENTIAL
00
000 1OHL
000
00
12,000
28,000
21,677.70
21,677.70
0.00
0.70
38.76
38.76
8.00
8.00
28,000
21,677.70
21,677.70
0.00
21,677.70
0.70
38.76
38.76
8.00
8.00
4,614.92
21,677.70
3258 DIFFERENTIAL
00
000 2OHL
000
00
28,000
QS
000 0000
000
00
12,000
12,000
28.95
57.90
0.00
57.90
0.00
2.28
4.56
2.00
4.00
QS
000 0000
000
00
28,000
28,000
5,200.55
5,200.55
0.00
5,200.55
0.17
0.29
0.29
0.00
0.00
ZL
000 0000
000
00
12,000
12,000
28.95
57.90
0.00
57.90
0.00
2.28
4.56
2.00
4.00
ZL
000 0000
000
00
28,000
28,000
5,556.46
5,556.46
0.00
5,556.46
0.18
0.29
0.29
0.00
0.00
00
000 0000
000
00
12,000
12,000
3,717.53
7,435.06
0.00
7,435.06
0.24
36.48
72.96
16.00
32.00
LF
000 1OHL
000
00
15,000
30,000
33,568.74
33,568.74
0.00
33,568.74
1.08
72.96
72.96
10.00
10.00
LF
000 2OHL
000
00
30,000
30,000
41,742.76
41,742.76
0.00
41,742.76
1.35
72.96
72.96
10.00
10.00
RF
000 1OHL
000
00
15,000
30,000
33,568.74
33,568.74
0.00
33,568.74
1.08
72.96
72.96
10.00
10.00
Estimate Name
BUILDER Import
Model
777F_OCFB
Contract
0
End Hours
31,000
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
RF
000 2OHL
000
00
30,000
30,000
41,742.76
41,742.76
0.00
41,742.76
1.35
72.96
72.96
10.00
10.00
LR
000 1OHL
000
00
16,000
32,000
6,587.74
6,587.74
0.00
6,587.74
0.21
25.08
25.08
2.00
2.00
LR
000 2OHL
000
00
24,000
24,000
11,116.18
11,116.18
0.00
11,116.18
0.36
25.08
25.08
2.00
2.00
RR
000 1OHL
000
00
12,000
24,000
6,587.74
6,587.74
0.00
6,587.74
0.21
25.08
25.08
2.00
2.00
RR
000 2OHL
000
00
24,000
24,000
11,116.18
11,116.18
0.00
11,116.18
0.36
25.08
25.08
2.00
389,148.54
0.00
389,148.54
2.00
281.00
Powertrain
12.55
998.98
00
000 0000
000
00
500
500
62
252.91
15,680.42
0.00
15,680.42
0.51
1.37
84.82
1.20
74.40
VL
000 0000
000
00
15,000
15,000
6,274.10
12,548.20
0.00
12,548.20
0.40
31.01
62.02
15.20
30.40
LF
000 1OHL
000
00
15,000
30,000
6,363.43
6,363.43
0.00
6,363.43
0.21
25.08
25.08
3.00
3.00
LF
000 2OHL
000
00
30,000
30,000
8,177.24
8,177.24
0.00
8,177.24
0.26
25.08
25.08
3.00
3.00
LR
000 1OHL
000
00
12,000
24,000
10,269.50
10,269.50
0.00
10,269.50
0.33
25.08
25.08
3.00
3.00
LR
000 2OHL
000
00
24,000
24,000
12,841.07
12,841.07
0.00
12,841.07
0.41
25.08
25.08
3.00
3.00
RF
000 1OHL
000
00
15,000
30,000
6,363.43
6,363.43
0.00
6,363.43
0.21
25.08
25.08
3.00
3.00
RF
000 2OHL
000
00
30,000
30,000
8,177.24
8,177.24
0.00
8,177.24
0.26
25.08
25.08
3.00
3.00
RR
000 1OHL
000
00
12,000
24,000
10,269.50
10,269.50
0.00
10,269.50
0.33
25.08
25.08
3.00
3.00
RR
000 2OHL
000
00
12,000
24,000
12,841.07
12,841.07
0.00
12,841.07
0.41
25.08
25.08
3.00
3.00
FR
000 0000
000
00
12,000
12,000
166.74
333.48
0.00
333.48
0.01
3.99
7.98
1.50
3.00
RE
000 0000
000
00
12,000
12,000
187.52
375.04
0.00
375.04
0.01
3.99
7.98
1.50
3.00
00
000 0000
000
00
15,000
15,000
1,466.01
2,932.02
0.00
2,932.02
0.09
5.70
11.40
2.00
4.00
00
000 0000
000
00
7,500
15,000
608.90
1,217.80
0.00
0.04
5.70
11.40
3.00
6.00
00
000 0000
000
00
15,000
15,000
2,874.85
5,749.71
0.00
0.19
3.99
7.98
3.00
6.00
500
62
235.58
14,605.96
0.00
1,217.80
5,749.71
00
000 0000
000
00
500
14,605.96
0.47
1.03
63.61
0.90
55.80
VL
000 0000
000
00
12,000
12,000
3,005.13
6,010.26
0.00
6,010.26
0.19
29.07
58.14
11.00
22.00
QS
000 0000
000
00
12,000
12,000
1,903.40
3,806.80
0.00
3,806.80
0.12
4.56
9.12
4.00
8.00
QS
000 1OHL
000
00
12,000
24,000
1,554.72
1,554.72
0.00
1,554.72
0.05
9.12
9.12
0.00
0.00
QS
000 2OHL
000
00
24,000
24,000
2,599.57
2,599.57
0.00
2,599.57
0.08
9.12
9.12
0.00
0.00
ZL
000 0000
000
00
12,000
12,000
1,903.40
3,806.80
0.00
3,806.80
0.12
4.56
9.12
4.00
8.00
ZL
000 1OHL
000
00
12,000
24,000
1,554.72
1,554.72
0.00
1,554.72
0.05
9.12
9.12
0.00
0.00
ZL
000 2OHL
000
00
24,000
24,000
2,599.57
2,599.57
0.00
2,599.57
0.08
9.12
9.12
0.00
0.00
00
000 0000
000
00
12,000
12,000
5,291.65
10,583.30
0.00
10,583.30
0.34
22.80
45.60
10.00
20.00
Estimate Name
BUILDER Import
Model
777F_OCFB
Contract
0
End Hours
31,000
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
00
000 0000
000
00
12,000
12,000
10,376.69
20,753.38
0.00
20,753.38
0.67
22.00
44.00
5.50
11.00
00
000 0000
000
00
500
500
62
273.87
16,979.94
0.00
16,979.94
0.55
1.25
77.75
1.10
68.20
PWT
000 0000
000
00
500
500
62
102.08
6,328.96
0.00
6,328.96
0.20
0.57
35.34
0.50
31.00
VL
000 0000
000
00
16,000
16,000
3,482.81
3,482.81
0.00
3,482.81
0.11
41.61
41.61
14.00
14.00
VC
000 0000
000
00
7,500
15,000
440.11
880.22
0.00
880.22
0.03
9.12
18.24
4.00
8.00
VC
000 0000
000
00
15,000
15,000
9,061.48
18,122.97
0.00
18,122.97
0.58
12.20
24.40
4.00
8.00
00
000 0000
000
00
8,000
16,000
325.87
651.74
0.00
651.74
0.02
6.27
12.54
3.00
6.00
00
000 0000
000
00
16,000
16,000
6,822.31
6,822.31
0.00
6,822.31
0.22
3.99
3.99
3.00
3.00
QS
000 0000
000
00
16,000
16,000
709.64
709.64
0.00
709.64
0.02
9.12
9.12
8.00
8.00
QS
000 1OHL
000
00
16,000
32,000
10,988.18
10,988.18
0.00
10,988.18
0.35
15.96
15.96
0.00
0.00
ZL
000 0000
000
00
16,000
16,000
709.64
709.64
0.00
709.64
0.02
9.12
9.12
8.00
8.00
ZL
000 1OHL
000
00
16,000
32,000
10,988.18
10,988.18
0.00
0.35
15.96
15.96
0.00
0.00
MT
000 0000
IEQ
00
15,000
15,000
4,578.39
9,156.78
0.00
9,156.78
0.30
6.84
13.68
6.00
12.00
00
000 0000
000
00
15,000
15,000
2,766.64
5,533.28
0.00
5,533.28
0.18
6.27
12.54
2.00
4.00
273,368.88
0.00
273,368.88
7050 FRAME
00
000 0000
000
00
500
500
62
166.94
10,350.28
0.00
10,350.28
0.33
1.03
63.61
0.90
55.80
LF
000 1OHL
000
00
15,000
30,000
10,106.15
10,106.15
0.00
10,106.15
0.33
29.64
29.64
4.00
4.00
LF
000 2OHL
000
00
30,000
30,000
18,056.41
18,056.41
0.00
18,056.41
0.58
29.64
29.64
4.00
4.00
LR
000 0000
000
00
15,000
15,000
955.64
1,911.28
0.00
1,911.28
0.06
9.12
18.24
4.00
8.00
LR
000 1OHL
000
00
15,000
30,000
12,611.74
12,611.74
0.00
0.41
18.24
18.24
0.00
0.00
LR
000 2OHL
000
00
30,000
30,000
22,228.36
22,228.36
0.00
0.72
18.24
18.24
0.00
0.00
30,000
10,106.15
10,106.15
0.00
10,106.15
0.33
29.64
29.64
4.00
4.00
10,988.18
445.80
Hydraulics
12,611.74
22,228.36
8.82
950.53
RF
000 1OHL
000
00
15,000
RF
000 2OHL
000
00
30,000
30,000
18,056.41
18,056.41
0.00
18,056.41
0.58
29.64
29.64
4.00
4.00
RR
000 0000
000
00
15,000
15,000
955.64
1,911.28
0.00
1,911.28
0.06
9.12
18.24
4.00
8.00
RR
000 1OHL
000
00
15,000
30,000
12,611.74
12,611.74
0.00
12,611.74
0.41
18.24
18.24
0.00
0.00
RR
000 2OHL
000
00
30,000
30,000
22,228.36
22,228.36
0.00
22,228.36
0.72
18.24
18.24
0.00
0.00
7250 BODY
00
000 0000
000
00
500
500
62
58.25
3,611.50
0.00
3,611.50
0.12
1.14
70.68
1.00
62.00
00
000 0000
000
00
500
500
62
150.65
9,340.30
0.00
9,340.30
0.30
0.68
42.41
0.60
37.20
00
000 0000
000
00
500
500
62
169.11
10,484.82
0.00
10,484.82
0.34
1.14
70.68
1.00
62.00
KC
000 0000
000
00
2,000
2,000
15
81.48
1,222.20
0.00
1,222.20
0.04
0.57
8.55
0.50
7.50
Estimate Name
BUILDER Import
Model
777F_OCFB
Contract
0
End Hours
31,000
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
KF
000 0000
000
00
500
500
62
46.95
2,910.90
0.00
2,910.90
0.09
0.57
35.34
0.50
31.00
LF
000 0000
000
00
15,000
15,000
762.64
1,525.28
0.00
1,525.28
0.05
1.14
2.28
0.00
0.00
LR
000 0000
000
00
15,000
15,000
762.64
1,525.28
0.00
1,525.28
0.05
1.14
2.28
0.00
0.00
RF
000 0000
000
00
15,000
15,000
762.64
1,525.28
0.00
1,525.28
0.05
1.14
2.28
0.00
0.00
RR
000 0000
000
00
15,000
15,000
762.64
1,525.28
0.00
1,525.28
0.05
1.14
2.28
0.00
173,849.00
0.00
173,849.00
0.00
287.50
Attachments
5.61
528.39
7501 PM 1
INI
000 0000
000
00
500
100,000
30.00
30.00
0.00
30.00
0.00
6.38
6.38
5.60
5.60
7501 PM 1
XFL
000 0000
000
00
500
1,000
31
1,153.64
35,762.84
0.00
35,762.84
1.15
10.03
310.99
5.80
179.80
7502 PM 2
XFL
000 0000
000
00
1,000
2,000
16
1,228.97
19,663.52
0.00
19,663.52
0.63
20.29
324.67
8.90
142.40
7503 PM 3
XFL
000 0000
000
00
2,000
4,000
1,261.81
10,094.48
0.00
10,094.48
0.33
22.80
182.40
10.00
80.00
7504 PM 4
XFL
000 0000
000
00
4,000
4,000
1,294.11
9,058.77
0.00
9,058.77
0.29
23.48
164.39
10.30
72.10
00
000 0000
000
00
500
500
62
185.71
11,514.02
0.00
11,514.02
0.37
0.57
35.34
0.50
31.00
00
000 0000
IEQ
00
15,000
15,000
2,548.37
5,096.74
0.00
5,096.74
0.16
4.56
9.12
4.00
8.00
00
000 0000
000
00
10
10 3,100
0.00
0.00
0.00
0.00
0.00
2.28
7,068.00
2.00
6,200.00
XFL
000 0000
000
00
50
50
620
0.00
0.00
0.00
0.00
0.00
2.28
1,413.60
2.00
1,240.00
7542 SOS
00
000 0000
000
00
500
1,000
31
30.00
930.00
0.00
930.00
0.03
0.00
0.00
0.00
0.00
7542 SOS
00
000 0000
000
00
500
100,000
30.00
30.00
0.00
30.00
0.00
0.00
0.00
0.00
0.00
7542 SOS
00
000 0000
000
00
1,000
2,000
16
30.00
480.00
0.00
480.00
0.02
0.00
0.00
0.00
0.00
7542 SOS
00
000 0000
000
00
2,000
4,000
30.00
240.00
0.00
240.00
0.01
0.00
0.00
0.00
0.00
7542 SOS
00
000 0000
000
00
4,000
4,000
30.00
210.00
0.00
0.01
0.00
0.00
0.00
0.00
XFL
000 0000
000
00
6,000
12,000
101.25
303.75
0.00
303.75
0.01
6.84
20.52
6.00
18.00
00
000 0000
000
00
3,000
6,000
101.25
506.25
0.00
506.25
0.02
6.38
31.92
5.60
28.00
LF
000 0000
000
00
7,500
15,000
2,925.68
5,851.36
0.00
5,851.36
0.19
9.12
18.24
6.00
12.00
LR
000 0000
000
00
8,000
16,000
4,366.43
8,732.86
0.00
8,732.86
0.28
15.96
31.92
10.00
20.00
RF
000 0000
000
00
7,500
15,000
2,925.68
5,851.36
0.00
5,851.36
0.19
9.12
18.24
6.00
12.00
RR
000 0000
000
00
8,000
16,000
4,366.43
8,732.86
0.00
8,732.86
0.28
15.96
31.92
10.00
20.00
00
000 0000
000
00
500
500
62
267.74
16,599.88
0.00
16,599.88
0.54
1.03
63.61
0.90
139,688.69
0.00
139,688.69
4.51
9,731.27
1,415,074.58
0.00
1,415,074.58
45.65
13,748.48
210.00
55.80
8,124.70
Maintenance
9,797.10
TOTAL
735
Estimate Name
BUILDER Import
Model
735
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
13,000
13,000
37,676.22
37,676.22
0.00
37,676.22
1.67
93.80
93.80
93.80
93.80
1052 TURBOCHARGER
00
000 0000
000
00
6,500
13,000
3,967.91
7,935.82
0.00
7,935.82
0.35
3.90
7.80
3.90
7.80
1063 AFTERCOOLER
00
000 0000
000
00
13,000
13,000
3,854.50
3,854.50
0.00
3,854.50
0.17
9.00
9.00
9.00
9.00
00
000 0000
000
00
99,999
30.00
30.00
0.00
30.00
0.00
1.00
1.00
1.00
1.00
00
000 0000
000
00
6,500
13,000
401.60
803.20
0.00
803.20
0.04
2.00
4.00
2.00
4.00
00
000 0000
000
00
6,500
13,000
7,033.80
14,067.60
0.00
14,067.60
0.63
10.50
21.00
10.50
21.00
1353 RADIATOR
00
000 0000
000
00
13,000
13,000
2,417.41
2,417.41
0.00
2,417.41
0.11
14.00
14.00
14.00
14.00
00
000 0000
000
00
6,500
13,000
920.02
1,840.04
0.00
1,840.04
0.08
3.50
7.00
3.50
7.00
00
000 0000
000
00
13,000
13,000
1,243.68
1,243.68
0.00
1,243.68
0.06
11.00
11.00
11.00
11.00
00
000 0000
000
00
10,000
10,000
673.54
1,347.09
0.00
1,347.09
0.06
5.70
11.40
5.70
11.40
00
000 0000
000
00
10,000
10,000
622.55
1,245.09
0.00
1,245.09
0.06
3.70
7.40
3.70
7.40
00
000 0000
000
00
99,999
0.00
0.00
0.00
0.00
1.00
1.00
1.00
1.00
1401 BATTERY
00
000 0000
000
00
5,000
5,000
1,150.71
4,602.84
0.00
4,602.84
0.20
3.00
12.00
3.00
12.00
1405 ALTERNATOR
00
000 0000
000
00
6,500
13,000
1,562.77
3,125.54
0.00
3,125.54
0.14
1.50
3.00
1.50
3.00
00
000 0000
000
00
6,500
13,000
1,755.71
0.16
1.50
3.00
1.50
0.00
3,511.42
0.00
3,511.42
83,700.46
0.00
83,700.46
3.00
206.40
Engine
3.72
206.40
00
000 0000
000
00
10,000
10,000
20,917.09
41,834.18
0.00
41,834.18
1.86
83.22
166.44
83.22
166.44
00
000 0000
000
00
10,000
10,000
100.00
200.00
0.00
200.00
0.01
28.00
56.00
28.00
56.00
00
000 0000
000
00
13,000
13,000
12,977.55
12,977.55
0.00
12,977.55
0.58
30.60
30.60
30.60
30.60
00
CTR 0000
000
00
5,000
5,000
1,925.45
7,701.79
0.00
0.34
7.40
29.60
7.40
29.60
00
FRT 0000
000
00
5,000
5,000
1,307.75
5,231.01
0.00
0.23
7.40
29.60
7.40
29.60
5,000
1,889.07
7,556.30
0.00
7,556.30
0.34
7.40
29.60
7.40
29.60
7,701.79
5,231.01
00
RER 0000
000
00
5,000
HCH
000 0000
000
00
5,000
5,000
1,130.46
4,521.82
0.00
4,521.82
0.20
7.40
29.60
7.40
29.60
MV
000 0000
000
00
5,000
5,000
1,492.68
5,970.72
0.00
5,970.72
0.27
15.40
61.60
15.40
61.60
3258 DIFFERENTIAL
00
CTR 0000
000
00
11,000
11,000
6,583.05
13,166.10
0.00
13,166.10
0.59
29.80
59.60
29.80
59.60
3258 DIFFERENTIAL
00
FRT 0000
000
00
11,000
11,000
5,959.56
11,919.12
0.00
11,919.12
0.53
21.80
43.60
21.80
43.60
3258 DIFFERENTIAL
00
RER 0000
000
00
11,000
11,000
6,175.00
12,350.00
0.00
12,350.00
0.55
17.80
35.60
17.80
35.60
00
RER 0000
000
00
11,000
11,000
9,893.92
19,787.85
0.00
19,787.85
0.88
32.00
64.00
32.00
64.00
00
CTR 0000
000
00
11,000
11,000
14,155.55
28,311.10
0.00
28,311.10
1.26
36.00
72.00
36.00
72.00
00
FRT 0000
000
00
11,000
11,000
14,155.55
28,311.10
0.00
28,311.10
1.26
36.00
72.00
36.00
72.00
735
Estimate Name
BUILDER Import
Model
735
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
779.84
Powertrain
199,838.64
0.00
199,838.64
00
CTR 0000
000
00
11,000
11,000
6,720.92
13,441.85
0.00
13,441.85
0.60
28.00
56.00
28.00
56.00
00
FRT 0000
000
00
11,000
11,000
6,720.92
13,441.85
0.00
13,441.85
0.60
28.00
56.00
28.00
56.00
00
000 0000
000
00
11,000
11,000
1,921.60
3,843.19
0.00
0.17
14.20
28.40
14.20
28.40
00
000 0000
000
00
7,000
7,000
883.57
2,650.70
0.00
0.12
7.00
21.00
7.00
21.00
00
000 0000
000
00
6,000
6,000
2,976.63
8,929.89
0.00
8,929.89
0.40
15.11
45.33
15.11
45.33
00
000 0000
000
00
7,000
7,000
1,823.88
5,471.63
0.00
5,471.63
0.24
8.00
24.00
8.00
24.00
00
000 0000
000
00
7,000
7,000
977.61
2,932.82
0.00
2,932.82
0.13
3.80
11.40
3.80
11.40
00
000 0000
000
00
7,000
7,000
1,026.61
3,079.82
0.00
3,079.82
0.14
4.10
12.30
4.10
12.30
00
000 0000
000
00
99,999
30.00
30.00
0.00
30.00
0.00
1.00
1.00
1.00
1.00
00
000 0000
000
00
7,000
7,000
1,600.38
4,801.13
0.00
4,801.13
0.21
3.80
11.40
3.80
11.40
00
000 0000
000
00
6,000
6,000
6,629.10
19,887.31
0.00
19,887.31
0.88
20.89
62.67
20.89
62.67
00
000 0000
000
00
6,000
6,000
2,467.06
7,401.17
0.00
7,401.17
0.33
15.33
46.00
15.33
85,911.37
0.00
85,911.37
3,843.19
2,650.70
8.88
779.84
46.00
375.50
Hydraulics
3.82
375.50
00
000 0000
000
00
13,000
13,000
5,106.23
5,106.23
0.00
5,106.23
0.23
20.00
20.00
20.00
20.00
7200 SUSPENSION
00
RER 0000
000
00
6,000
6,000
20,930.41
62,791.22
0.00
62,791.22
2.79
40.00
120.00
40.00
120.00
00
FRT 0000
000
00
6,000
6,000
4,277.29
12,831.87
0.00
12,831.87
0.57
17.11
51.33
17.11
51.33
00
000 0000
000
00
99,999
0.00
0.00
0.00
0.00
0.00
1.00
1.00
1.00
80,729.32
0.00
80,729.32
517.50
1.00
192.33
Attachments
7501 PM 1
MTX
000 0000
000
00
250
500
45
11.50
517.50
0.00
7501 PM 1
MTX
000 0000
000
00
250
13,000
56.58
113.16
0.00
7502 PM 2
MTX
000 0000
000
00
500
1,000
23
573.69
13,194.87
0.00
7502 PM 2
MTX
000 0000
000
00
500
13,000
0.00
0.00
0.00
7503 PM 3
MTX
000 0000
000
00
1,000
2,000
11
1,483.31
16,316.41
7504 PM 4
MTX
000 0000
000
00
2,000
2,000
11
1,764.05
00
000 0000
000
00
99,999
0.00
MTX
000 0000
000
00
4,000
4,000
MTX
000 0000
000
00
6,000
6,000
MTX
000 0000
000
00
3,000
6,000
3.59
192.33
0.02
2.00
90.00
2.00
0.01
2.00
4.00
2.00
4.00
13,194.87
0.59
5.50
126.50
5.50
126.50
0.00
0.00
0.50
1.00
0.50
1.00
0.00
16,316.41
0.73
8.00
88.00
8.00
88.00
19,404.55
0.00
19,404.55
0.86
11.00
121.00
11.00
121.00
0.00
0.00
0.00
0.00
1.00
1.00
1.00
1.00
80.64
403.20
0.00
403.20
0.02
2.00
10.00
2.00
10.00
1,098.77
3,296.31
0.00
3,296.31
0.15
2.50
7.50
2.50
7.50
730.99
2,923.96
0.00
2,923.96
0.13
1.50
6.00
1.50
56,169.96
0.00
56,169.96
113.16
90.00
6.00
455.00
Maintenance
2.50
455.00
735
Estimate Name
BUILDER Import
Model
735
Contract
:
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Interval
Qty
Component
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
2,009.08
TOTAL
506,349.75
0.00
506,349.75
22.50
2,009.08
446D
Estimate Name
BUILDER Import
Model
446D
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
8,000
8,000
11,314.49
22,628.98
0.00
22,628.98
1.01
47.40
94.80
47.40
94.80
1052 TURBOCHARGER
00
000 0000
000
00
4,000
4,000
1,411.66
7,058.29
0.00
7,058.29
0.31
2.40
12.00
2.40
12.00
00
000 0000
000
00
4,000
8,000
1,550.30
4,650.91
0.00
4,650.91
0.21
3.00
9.00
3.00
9.00
1353 RADIATOR
00
000 0000
000
00
8,000
8,000
861.50
1,723.00
0.00
1,723.00
0.08
8.00
16.00
8.00
16.00
00
000 0000
000
00
8,000
8,000
350.00
700.00
0.00
700.00
0.03
2.50
5.00
2.50
5.00
00
000 0000
000
00
4,000
4,000
519.47
2,597.33
0.00
2,597.33
0.12
2.50
12.50
2.50
12.50
1401 BATTERY
00
000 0000
000
00
5,000
5,000
701.47
2,805.88
0.00
2,805.88
0.12
2.00
8.00
2.00
8.00
1405 ALTERNATOR
00
000 0000
000
00
4,000
4,000
776.58
3,882.89
0.00
3,882.89
0.17
1.50
7.50
1.50
7.50
00
000 0000
000
00
4,000
4,000
1,175.67
5,878.35
0.00
5,878.35
0.26
1.50
7.50
1.50
7.50
172.30
51,925.63
0.00
51,925.63
00
000 0000
000
00
5,000
5,000
100.00
400.00
0.00
400.00
0.02
24.00
96.00
24.00
96.00
FR
000 0000
000
00
5,000
5,000
9,903.81
39,615.23
0.00
39,615.23
1.76
35.40
141.60
35.40
141.60
3030 TRANSMISSION
00
000 0000
000
00
5,000
5,000
6,318.05
25,272.19
0.00
25,272.19
1.12
21.44
85.78
21.44
85.78
00
000 0000
000
00
5,000
5,000
1,107.33
4,429.32
0.00
4,429.32
0.20
1.00
4.00
1.00
4.00
00
000 0000
000
00
5,000
5,000
2,021.14
8,084.56
0.00
8,084.56
0.36
1.00
4.00
1.00
4.00
FR
000 0000
000
00
5,000
5,000
491.56
1,966.26
0.00
1,966.26
0.09
4.00
16.00
4.00
16.00
RE
000 0000
000
00
5,000
5,000
486.42
1,945.68
0.00
1,945.68
0.09
4.00
16.00
4.00
16.00
RE
000 0000
000
00
5,000
5,000
7,426.86
29,707.44
0.00
29,707.44
1.32
41.00
164.00
41.00
164.00
111,420.67
0.00
111,420.67
Engine
2.31
172.30
527.38
Powertrain
4.95
527.38
00
000 0000
000
00
5,000
5,000
746.62
2,986.47
0.00
2,986.47
0.13
12.00
48.00
12.00
48.00
FR
000 0000
000
00
3,000
3,000
1,865.57
13,058.98
0.00
13,058.98
0.58
7.67
53.67
7.67
53.67
00
000 0000
000
00
5,000
5,000
1,456.02
5,824.08
0.00
5,824.08
0.26
3.00
12.00
3.00
12.00
CSI
000 0000
000
00
2,000
2,000
11
0.00
0.00
0.00
0.00
0.00
2.50
27.50
2.50
27.50
00
000 0000
000
00
3,000
3,000
2,652.22
18,565.51
0.00
18,565.51
0.83
20.20
141.40
20.20
141.40
00
000 0000
000
00
4,000
4,000
2,863.78
14,318.89
0.00
14,318.89
0.64
11.33
56.67
11.33
56.67
00
000 0000
000
00
4,000
4,000
1,244.95
6,224.76
0.00
6,224.76
0.28
5.67
28.33
5.67
28.33
BM
000 0000
000
00
4,000
4,000
2,454.21
12,271.03
0.00
12,271.03
0.55
11.33
56.67
11.33
56.67
00
000 0000
000
00
3,000
3,000
4,805.46
33,638.25
0.00
1.50
12.60
88.20
12.60
88.20
00
000 0000
000
00
4,000
4,000
1,972.26
9,861.31
0.00
0.44
5.67
28.33
5.67
28.33
00
4,000
4,000
1,522.19
7,610.93
0.00
0.34
5.67
28.33
5.67
28.33
00
000 0000
000
33,638.25
9,861.31
7,610.93
446D
Estimate Name
BUILDER Import
Model
446D
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
00
000 0000
000
00
4,000
4,000
1,933.18
9,665.88
0.00
9,665.88
0.43
5.67
28.33
5.67
28.33
00
000 0000
000
00
4,000
4,000
2,675.77
13,378.84
0.00
13,378.84
0.59
13.33
66.67
13.33
66.67
00
000 0000
000
00
3,000
3,000
1,233.23
8,632.64
0.00
8,632.64
0.38
12.60
88.20
12.60
156,037.57
0.00
156,037.57
31,932.93
88.20
752.30
Hydraulics
6119 LIFT ARM
00
000 0000
000
00
4,000
4,000
6,386.59
31,932.93
0.00
4,000
3,163.37
15,816.83
0.00
6.94
752.30
1.42
18.00
90.00
18.00
90.00
00
000 0000
000
00
4,000
15,816.83
0.70
20.00
100.00
20.00
100.00
FR
000 0000
000
00
4,000
4,000
1,987.27
9,936.33
0.00
9,936.33
0.44
10.00
50.00
10.00
50.00
RE
000 0000
000
00
4,000
4,000
999.66
4,998.28
0.00
4,998.28
0.22
7.00
35.00
7.00
62,684.37
0.00
62,684.37
35.00
275.00
GET/Undercarriage
2.79
275.00
7501 PM 1
MTX
000 0000
000
00
250
500
45
30.47
1,371.15
0.00
1,371.15
0.06
1.50
67.50
1.50
7501 PM 1
MTX
000 0000
000
00
250
8,000
52.38
157.14
0.00
157.14
0.01
1.50
4.50
1.50
67.50
4.50
7502 PM 2
MTX
000 0000
000
00
500
1,000
23
431.40
9,922.20
0.00
9,922.20
0.44
3.50
80.50
3.50
80.50
7503 PM 3
MTX
000 0000
000
00
1,000
2,000
11
584.76
6,432.36
0.00
6,432.36
0.29
6.00
66.00
6.00
66.00
2,000
11
815.80
8,973.80
0.00
8,973.80
0.40
8.00
88.00
8.00
88.00
7504 PM 4
MTX
000 0000
000
00
2,000
MTX
000 0000
000
00
4,000
4,000
0.00
0.00
0.00
0.00
0.00
1.50
7.50
1.50
7.50
MTX
000 0000
000
00
6,000
6,000
377.81
1,133.43
0.00
1,133.43
0.05
1.50
4.50
1.50
4.50
MTX
000 0000
000
00
3,000
6,000
243.92
975.68
0.00
975.68
0.04
1.50
6.00
1.50
28,965.76
0.00
28,965.76
1.29
324.50
411,034.00
0.00
411,034.00
18.27
2,051.48
6.00
324.50
Maintenance
2,051.48
TOTAL
385C
Estimate Name
BUILDER Import
Model
385C_L
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
10,000
10,000
42,658.68
85,317.37
0.00
85,317.37
3.79
92.34
184.68
81.00
162.00
1052 TURBOCHARGER
00
000 0000
000
00
5,000
5,000
4,375.71
17,502.83
0.00
17,502.83
0.78
3.99
15.96
3.50
14.00
00
000 0000
000
00
5,000
5,000
303.70
1,214.80
0.00
1,214.80
0.05
1.71
6.84
1.50
6.00
00
000 0000
000
00
5,000
10,000
6,038.23
12,076.46
0.00
12,076.46
0.54
8.55
17.10
7.50
15.00
1353 RADIATOR
00
000 0000
000
00
10,000
10,000
3,295.62
6,591.25
0.00
6,591.25
0.29
20.52
41.04
18.00
36.00
1353 RADIATOR
FM
000 0000
000
00
10,000
10,000
870.75
1,741.49
0.00
1,741.49
0.08
5.70
11.40
5.00
10.00
00
000 0000
000
00
4,000
8,000
941.03
2,823.10
0.00
2,823.10
0.13
20.52
61.56
18.00
54.00
00
000 0000
000
00
5,000
5,000
1,213.61
4,854.45
0.00
4,854.45
0.22
3.99
15.96
3.50
14.00
00
000 0000
000
00
10,000
10,000
3,335.63
6,671.26
0.00
6,671.26
0.30
11.40
22.80
10.00
20.00
FM
000 0000
000
00
10,000
10,000
847.35
1,694.69
0.00
1,694.69
0.08
10.94
21.89
9.60
19.20
00
000 0000
000
00
10,000
10,000
1,057.58
2,115.16
0.00
2,115.16
0.09
12.08
24.17
10.60
21.20
1401 BATTERY
00
000 0000
000
00
5,000
5,000
1,375.52
5,502.08
0.00
0.24
4.56
18.24
4.00
16.00
1405 ALTERNATOR
00
000 0000
000
00
5,000
5,000
1,438.87
5,755.49
0.00
0.26
2.28
9.12
2.00
8.00
00
5,000
5,000
807.70
3,230.78
0.00
3,230.78
0.14
3.42
3.00
12.00
157,091.21
0.00
157,091.21
86,521.76
0.00
86,521.76
00
000 0000
000
5,502.08
5,755.49
13.68
407.40
Engine
4050 FINAL DRIVE
00
000 0000
000
00
8,000
8,000
43,260.88
6.98
3.85
464.44
45.09
90.19
39.56
79.11
79.11
86,521.76
0.00
86,521.76
00
000 0000
000
00
10,000
10,000
12,383.69
24,767.38
0.00
24,767.38
1.10
28.73
57.46
25.20
50.40
CSI
000 0000
000
00
2,000
2,000
11
0.00
0.00
0.00
0.00
0.00
2.85
31.35
2.50
27.50
MV
000 0000
000
00
8,000
8,000
1,302.15
2,604.30
0.00
2,604.30
0.12
44.92
89.83
39.40
78.80
ZW
000 0000
000
00
8,000
8,000
1,502.51
3,005.02
0.00
3,005.02
0.13
26.45
52.90
23.20
46.40
5060 SWIVEL
00
000 0000
000
00
6,000
6,000
1,351.30
4,053.89
0.00
4,053.89
0.18
14.82
44.46
13.00
39.00
00
000 0000
000
00
10,000
10,000
10,585.71
21,171.42
0.00
21,171.42
0.94
25.08
50.16
22.00
44.00
MV
000 0000
000
00
8,000
8,000
25,405.91
50,811.82
0.00
50,811.82
2.26
37.62
75.24
33.00
66.00
00
000 0000
000
00
8,000
8,000
1,562.39
3,124.78
0.00
3,124.78
0.14
3.42
6.84
3.00
6.00
00
000 0000
000
00
12,000
12,000
3,201.50
3,201.50
0.00
3,201.50
0.14
15.33
15.33
13.44
13.44
00
000 0000
000
00
6,000
6,000
15,740.82
47,222.45
0.00
47,222.45
2.10
31.92
95.76
28.00
84.00
00
000 0000
000
00
6,000
6,000
6,101.21
18,303.62
0.00
0.81
14.82
44.46
13.00
39.00
00
000 0000
000
00
6,000
6,000
8,866.32
26,598.95
0.00
1.18
17.10
51.30
15.00
45.00
00
12,000
12,000
20,507.90
20,507.90
0.00
0.91
55.48
55.48
48.67
48.67
Powertrain
00
000 0000
000
18,303.62
26,598.95
20,507.90
3.85
90.19
385C
Estimate Name
BUILDER Import
Model
385C_L
Contract
00
000 0000
000
00
End Hours
22,500
12,000
12,000
5,851.63
5,851.63
0.00
5,851.63
231,224.66
0.00
231,224.66
32,470.00
0.00
32,470.00
0.26
14.82
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
14.82
13.00
13.00
601.21
Hydraulics
6513 BUCKET LINKAGE
00
000 0000
000
00
8,000
8,000
16,235.00
10.28
1.44
685.38
13.68
27.36
12.00
24.00
24.00
GET/Undercarriage
7063 SWING GEAR/BEARING
00
000 0000
000
00
12,000
12,000
9,109.78
32,470.00
0.00
32,470.00
9,109.78
0.00
9,109.78
9,109.78
0.00
9,109.78
1.44
0.40
27.36
47.42
47.42
41.60
41.60
41.60
Attachments
0.40
47.42
7501 PM 1
00
000 0000
000
00
250
500
45
36.69
1,651.05
0.00
1,651.05
0.07
2.85
128.25
2.50
7501 PM 1
00
000 0000
000
00
250
10,000
973.38
2,920.14
0.00
2,920.14
0.13
4.56
13.68
4.00
112.50
12.00
7502 PM 2
00
000 0000
000
00
500
1,000
23
619.90
14,257.70
0.00
14,257.70
0.63
6.27
144.21
5.50
126.50
7502 PM 2
00
000 0000
000
00
500
10,000
30.00
90.00
0.00
90.00
0.00
0.23
0.68
0.20
0.60
7503 PM 3
00
000 0000
000
00
1,000
2,000
11
1,486.63
16,352.93
0.00
16,352.93
0.73
7.98
87.78
7.00
77.00
7504 PM 4
00
000 0000
000
00
2,000
2,000
11
1,914.33
21,057.63
0.00
21,057.63
0.94
10.83
119.13
9.50
104.50
00
000 0000
000
00
4,000
4,000
799.62
3,998.10
0.00
3,998.10
0.18
1.71
8.55
1.50
7.50
MTX
000 0000
000
00
4,000
4,000
19.62
98.10
0.00
98.10
0.00
1.71
8.55
1.50
7.50
00
000 0000
000
00
6,000
12,000
312.17
624.34
0.00
624.34
0.03
1.14
2.28
1.00
2.00
00
000 0000
000
00
3,000
6,000
271.90
1,087.60
0.00
1,087.60
0.05
0.57
2.28
0.50
2.00
452.10
Maintenance
62,137.59
0.00
62,137.59
2.76
515.39
578,555.01
0.00
578,555.01
25.71
1,830.18
1,605.42
TOTAL
16H
Estimate Name
BUILDER Import
Model
16H
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
500
500
45
52.08
2,343.60
0.00
2,343.60
0.10
2.28
102.60
2.00
90.00
1000 ENGINE
00
000 1OHL
000
00
15,000
100,000
39,650.28
39,650.28
0.00
39,650.28
1.76
216.60
216.60
40.00
40.00
1052 TURBOCHARGER
00
000 0000
000
00
7,500
15,000
2,448.04
4,896.08
0.00
4,896.08
0.22
5.70
11.40
4.00
8.00
IN
000 0000
000
00
1,000
1,000
22
77.03
1,694.66
0.00
1,694.66
0.08
0.57
12.54
0.50
11.00
OU
000 0000
000
00
250
250
90
102.19
9,197.10
0.00
9,197.10
0.41
0.57
51.30
0.50
45.00
1062 MUFFLER
00
000 0000
000
00
15,000
15,000
1,224.88
1,224.88
0.00
1,224.88
0.05
4.56
4.56
4.00
4.00
1063 AFTERCOOLER
00
000 0000
000
00
15,000
15,000
3,442.52
3,442.52
0.00
3,442.52
0.15
4.56
4.56
2.00
2.00
00
000 0000
000
00
7,500
15,000
4,885.74
9,771.48
0.00
9,771.48
0.43
6.84
13.68
6.00
12.00
1353 RADIATOR
00
000 0000
000
00
15,000
15,000
4,920.68
4,920.68
0.00
4,920.68
0.22
45.60
45.60
10.00
10.00
1355 THERMOSTAT/WATER T
00
000 0000
000
00
6,000
6,000
81.85
245.55
0.00
245.55
0.01
2.28
6.84
2.00
6.00
00
000 0000
000
00
7,500
15,000
558.70
1,117.40
0.00
1,117.40
0.05
5.99
11.97
4.00
8.00
00
000 0000
000
00
7,500
7,500
655.29
1,965.87
0.00
1,965.87
0.09
4.56
13.68
4.00
12.00
00
000 0000
000
00
15,000
15,000
798.50
798.50
0.00
798.50
0.04
11.40
11.40
6.00
6.00
15,000
15,000
1,403.86
1,403.86
0.00
1,403.86
0.06
9.12
9.12
2.00
2.00
00
000 0000
000
00
00
000 0000
000
00
500
500
45
231.22
10,404.90
0.00
10,404.90
0.46
3.42
153.90
3.00
135.00
1405 ALTERNATOR
00
000 0000
000
00
7,500
15,000
1,388.10
2,776.20
0.00
2,776.20
0.12
3.99
7.98
3.00
6.00
00
000 0000
000
00
7,500
15,000
1,524.39
3,048.78
0.00
3,048.78
0.14
4.56
9.12
3.00
6.00
00
000 0000
000
00
7,500
7,500
1,346.03
4,038.09
0.00
4,038.09
0.18
5.13
15.39
4.00
12.00
00
000 0000
000
00
7,500
15,000
1,172.74
0.10
4.56
9.12
3.00
2,345.48
0.00
2,345.48
105,285.91
0.00
105,285.91
2,584.35
6.00
421.00
Engine
3030 TRANSMISSION
00
000 0000
000
00
500
500
45
57.43
2,584.35
0.00
100,000
24,883.64
24,883.64
0.00
4.68
711.36
0.11
1.14
51.30
1.00
45.00
24,883.64
1.11
64.07
64.07
24.00
24.00
3030 TRANSMISSION
00
000 1OHL
000
00
10,000
3030 TRANSMISSION
00
000 2OHL
000
00
20,000
100,000
34,255.63
34,255.63
0.00
34,255.63
1.52
64.07
64.07
24.00
24.00
PD
000 0000
000
00
10,000
20,000
501.42
501.42
0.00
501.42
0.02
4.56
4.56
4.00
4.00
PD
000 0000
000
00
20,000
20,000
2,563.03
2,563.03
0.00
2,563.03
0.11
4.56
4.56
4.00
4.00
3258 DIFFERENTIAL
00
000 1OHL
000
00
10,000
100,000
9,634.50
9,634.50
0.00
9,634.50
0.43
63.84
63.84
32.00
32.00
3258 DIFFERENTIAL
00
000 2OHL
000
00
20,000
10,000
13,505.88
13,505.88
0.00
13,505.88
0.60
63.84
63.84
32.00
32.00
3282 AXLE
FR
000 0000
000
00
12,000
12,000
8,645.35
8,645.35
0.00
8,645.35
0.38
82.08
82.08
36.00
36.00
QS
000 1OHL
000
00
12,000
100,000
9,644.45
9,644.45
0.00
9,644.45
0.43
62.70
62.70
15.00
15.00
ZL
000 1OHL
000
00
12,000
100,000
9,644.45
9,644.45
0.00
9,644.45
0.43
62.70
62.70
15.00
15.00
16H
Estimate Name
BUILDER Import
Model
16H
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
QS
000 0000
000
00
6,000
6,000
3,515.25
10,545.75
0.00
10,545.75
0.47
4.56
13.68
4.00
ZL
000 0000
000
00
6,000
6,000
3,515.25
10,545.75
0.00
10,545.75
0.47
4.56
13.68
4.00
136,954.20
0.00
136,954.20
3,801.60
12.00
12.00
255.00
Powertrain
4250 BRAKING SYSTEM
00
000 0000
000
00
500
500
45
84.48
3,801.60
0.00
LF
000 1OHL
000
00
12,000
24,000
7,548.41
7,548.41
0.00
24,000
7,548.41
7,548.41
0.00
6.09
551.08
0.17
1.14
51.30
1.00
45.00
0.34
27.36
27.36
12.00
12.00
7,548.41
0.34
27.36
27.36
12.00
12.00
7,548.41
LR
000 1OHL
000
00
12,000
RF
000 1OHL
000
00
12,000
24,000
7,548.41
7,548.41
0.00
7,548.41
0.34
27.36
27.36
12.00
12.00
RR
000 1OHL
000
00
12,000
24,000
7,548.41
7,548.41
0.00
7,548.41
0.34
27.36
27.36
12.00
12.00
00
000 0000
000
00
500
500
45
70.51
3,172.95
0.00
3,172.95
0.14
2.28
102.60
2.00
90.00
QS
000 1OHL
000
00
8,000
16,000
978.14
978.14
0.00
978.14
0.04
11.40
11.40
4.00
4.00
QS
000 2OHL
000
00
16,000
16,000
1,951.43
1,951.43
0.00
1,951.43
0.09
11.40
11.40
4.00
4.00
ZL
000 1OHL
000
00
8,000
16,000
978.14
978.14
0.00
978.14
0.04
11.40
11.40
4.00
4.00
ZL
000 2OHL
000
00
16,000
16,000
1,951.43
1,951.43
0.00
1,951.43
0.09
11.40
11.40
4.00
4.00
00
000 0000
000
00
8,000
8,000
4,169.54
8,339.08
0.00
8,339.08
0.37
18.24
36.48
4.00
8.00
00
000 0000
000
00
16,000
16,000
3,027.02
3,027.02
0.00
3,027.02
0.13
5.13
5.13
4.00
4.00
00
000 0000
000
00
500
500
45
214.72
9,662.40
0.00
9,662.40
0.43
2.28
102.60
2.00
90.00
QS
000 0000
000
00
16,000
16,000
1,018.01
1,018.01
0.00
1,018.01
0.05
20.52
20.52
8.00
8.00
ZL
000 0000
000
00
16,000
16,000
1,337.12
1,337.12
0.00
1,337.12
0.06
20.52
20.52
8.00
8.00
5060 SWIVEL
00
000 0000
000
00
8,000
8,000
574.00
1,148.00
0.00
1,148.00
0.05
4.56
9.12
4.00
8.00
00
000 0000
000
00
16,000
16,000
1,025.29
1,025.29
0.00
0.05
4.56
4.56
4.00
4.00
QS
000 1OHL
000
00
8,000
16,000
1,225.74
1,225.74
0.00
0.05
11.40
11.40
4.00
4.00
16,000
16,000
3,972.98
3,972.98
0.00
3,972.98
0.18
11.40
11.40
4.00
4.00
1,025.29
1,225.74
QS
000 2OHL
000
00
ZL
000 1OHL
000
00
8,000
16,000
1,225.74
1,225.74
0.00
1,225.74
0.05
11.40
11.40
4.00
4.00
ZL
000 2OHL
000
00
16,000
16,000
3,972.98
3,972.98
0.00
3,972.98
0.18
11.40
11.40
4.00
4.00
00
000 1OHL
000
00
8,000
16,000
878.83
878.83
0.00
878.83
0.04
11.40
11.40
4.00
4.00
00
000 2OHL
000
00
16,000
16,000
1,890.55
1,890.55
0.00
1,890.55
0.08
11.40
11.40
4.00
4.00
00
000 0000
000
00
10,000
10,000
777.07
1,554.14
0.00
1,554.14
0.07
6.84
13.68
3.00
6.00
00
000 1OHL
000
00
10,000
20,000
4,576.52
4,576.52
0.00
4,576.52
0.20
34.20
34.20
12.00
12.00
00
000 2OHL
000
00
20,000
20,000
7,047.16
7,047.16
0.00
7,047.16
0.31
34.20
34.20
12.00
12.00
00
000 1OHL
000
00
8,000
16,000
772.75
772.75
0.00
772.75
0.03
11.40
11.40
4.00
4.00
16H
Estimate Name
BUILDER Import
Model
16H
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
00
000 2OHL
000
00
16,000
16,000
1,882.27
1,882.27
0.00
1,882.27
0.08
11.40
11.40
4.00
4.00
00
000 0000
000
00
15,000
15,000
11,020.64
11,020.64
0.00
11,020.64
0.49
45.60
45.60
40.00
40.00
00
000 1OHL
000
00
8,000
16,000
892.76
892.76
0.00
892.76
0.04
11.40
11.40
4.00
4.00
00
000 2OHL
000
00
16,000
16,000
2,899.36
2,899.36
0.00
2,899.36
0.13
11.40
11.40
4.00
4.00
00
000 1OHL
000
00
8,000
16,000
589.86
589.86
0.00
589.86
0.03
11.40
11.40
4.00
4.00
00
000 2OHL
000
00
16,000
16,000
2,819.48
2,819.48
0.00
2,819.48
0.13
11.40
11.40
4.00
4.00
QS
000 1OHL
000
00
8,000
16,000
1,786.42
1,786.42
0.00
1,786.42
0.08
11.40
11.40
4.00
4.00
QS
000 2OHL
000
00
16,000
16,000
3,717.49
3,717.49
0.00
3,717.49
0.17
11.40
11.40
4.00
4.00
ZL
000 1OHL
000
00
8,000
16,000
1,786.42
1,786.42
0.00
1,786.42
0.08
11.40
11.40
4.00
4.00
ZL
000 2OHL
000
00
16,000
16,000
3,717.49
3,717.49
0.00
3,717.49
0.17
11.40
11.40
4.00
4.00
00
000 1OHL
000
00
8,000
16,000
2,166.97
2,166.97
0.00
2,166.97
0.10
11.40
11.40
4.00
4.00
00
000 2OHL
000
00
16,000
16,000
3,265.71
3,265.71
0.00
0.15
11.40
11.40
4.00
3,265.71
4.00
471.00
132,246.51
0.00
132,246.51
00
000 0000
000
00
12,000
12,000
9,321.02
9,321.02
0.00
9,321.02
0.41
68.40
68.40
0.00
0.00
6310 RIPPER
00
000 0000
000
00
12,000
12,000
3,436.64
3,436.64
0.00
3,436.64
0.15
45.60
45.60
10.00
10.00
12,757.66
0.00
12,757.66
Hydraulics
5.88
840.75
10.00
GET/Undercarriage
0.57
114.00
7050 FRAME
00
FRT 0000
000
00
12,000
12,000
2,794.62
2,794.62
0.00
2,794.62
0.12
22.80
22.80
20.00
20.00
7050 FRAME
00
RER 0000
000
00
12,000
12,000
1,071.29
1,071.29
0.00
1,071.29
0.05
22.80
22.80
20.00
20.00
00
000 0000
000
00
12,000
12,000
3,960.65
3,960.65
0.00
3,960.65
0.18
45.60
45.60
20.00
20.00
7250 BODY
00
000 0000
000
00
500
500
45
70.91
3,190.95
0.00
3,190.95
0.14
1.14
51.30
1.00
45.00
00
000 0000
000
00
6,000
6,000
1,824.86
5,474.58
0.00
5,474.58
0.24
6.84
20.52
6.00
18.00
00
000 0000
000
00
2,000
2,000
11
274.64
3,021.04
0.00
3,021.04
0.13
1.14
12.54
1.00
11.00
KC
000 0000
000
00
2,000
2,000
11
112.86
1,241.46
0.00
1,241.46
0.06
0.29
3.14
0.25
2.75
KF
000 0000
000
00
500
500
45
64.95
2,922.75
0.00
2,922.75
0.13
0.29
12.83
0.25
11.25
23,677.34
0.00
23,677.34
148.00
Attachments
1.05
191.52
7501 PM 1
00
000 0000
000
00
250
500
45
10.00
450.00
0.00
450.00
0.02
1.14
51.30
1.00
45.00
7502 PM 2
00
000 0000
000
00
500
1,000
23
412.43
9,485.89
0.00
9,485.89
0.42
9.12
209.76
8.00
184.00
7502 PM 2
00
000 0000
000
00
500
15,000
56.58
113.16
0.00
113.16
0.01
6.84
13.68
6.00
12.00
7503 PM 3
00
000 0000
000
00
1,000
2,000
11
412.43
4,536.73
0.00
4,536.73
0.20
13.68
150.48
12.00
132.00
7504 PM 4
00
000 0000
000
00
2,000
2,000
11
829.60
9,125.60
0.00
9,125.60
0.41
18.24
200.64
16.00
176.00
16H
Estimate Name
BUILDER Import
Model
16H
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
00
000 0000
000
00
12,000
12,000
1,000.00
1,000.00
0.00
1,000.00
0.04
2.28
2.28
2.00
2.00
00
000 0000
000
00
100
100
225
13.38
3,010.50
0.00
3,010.50
0.13
2.28
513.00
2.00
450.00
00
000 0000
000
00
100
10,000
146.90
440.70
0.00
440.70
0.02
2.28
6.84
2.00
6.00
00
000 0000
000
00
4,000
4,000
0.00
0.00
0.00
0.00
0.00
4.56
22.80
4.00
20.00
CXT
000 0000
000
00
6,000
6,000
48.33
0.01
4.56
13.68
4.00
144.99
0.00
144.99
28,307.57
0.00
28,307.57
1.26
1,184.46
439,229.19
0.00
439,229.19
19.52
3,593.17
12.00
1,039.00
Maintenance
2,344.00
TOTAL
D10T
Estimate Name
BUILDER Import
Model
D10T
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
1000 ENGINE
00
000 0000
000
00
500
500
45
68.30
3,073.50
0.00
3,073.50
0.14
4.56
205.20
4.00
180.00
1000 ENGINE
00
000 1OHL
000
00
12,000
100,000
85,769.82
85,769.82
0.00
85,769.82
3.81
285.23
285.23
25.00
25.00
IN
000 0000
000
00
3,000
3,000
251.14
1,757.98
0.00
1,757.98
0.08
0.57
3.99
0.50
3.50
OU
000 0000
000
00
1,500
1,500
15
274.58
4,118.70
0.00
4,118.70
0.18
1.14
17.10
1.00
15.00
1062 MUFFLER
LT
000 0000
000
00
12,000
12,000
1,521.76
1,521.76
0.00
1,521.76
0.07
2.28
2.28
2.00
2.00
1062 MUFFLER
RI
000 0000
000
00
12,000
12,000
1,521.76
1,521.76
0.00
1,521.76
0.07
2.28
2.28
2.00
2.00
1063 AFTERCOOLER
00
000 0000
000
00
6,000
6,000
712.78
2,138.34
0.00
2,138.34
0.10
2.28
6.84
2.00
6.00
1063 AFTERCOOLER
00
000 0000
000
00
6,000
12,000
49.77
99.54
0.00
99.54
0.00
5.70
11.40
5.00
10.00
1063 AFTERCOOLER
FM
000 0000
000
00
12,000
12,000
5,286.85
5,286.85
0.00
5,286.85
0.23
5.70
5.70
0.00
0.00
00
000 0000
000
00
6,000
6,000
3,170.13
9,510.39
0.00
9,510.39
0.42
3.99
11.97
3.00
9.00
1353 RADIATOR
00
000 0000
000
00
12,000
12,000
8,859.64
8,859.64
0.00
8,859.64
0.39
25.08
25.08
10.00
10.00
1355 THERMOSTAT/WATER T
00
000 0000
000
00
6,000
12,000
228.41
456.82
0.00
456.82
0.02
4.56
9.12
4.00
8.00
00
000 0000
000
00
6,000
12,000
883.41
1,766.82
0.00
0.08
7.98
15.96
4.00
8.00
6,000
591.86
1,775.58
0.00
1,775.58
0.08
3.42
10.26
3.00
9.00
4.00
1,766.82
00
000 0000
000
00
6,000
00
000 0000
000
00
12,000
12,000
3,814.02
3,814.02
0.00
3,814.02
0.17
11.40
11.40
4.00
00
000 0000
000
00
12,000
12,000
3,122.17
3,122.17
0.00
3,122.17
0.14
11.40
11.40
4.00
4.00
00
000 0000
000
00
500
500
45
252.98
11,384.10
0.00
11,384.10
0.51
3.42
153.90
3.00
135.00
1405 ALTERNATOR
00
000 0000
000
00
6,000
12,000
1,709.33
3,418.66
0.00
3,418.66
0.15
1.71
3.42
1.00
2.00
00
000 0000
000
00
6,000
6,000
1,633.62
4,900.86
0.00
4,900.86
0.22
3.99
11.97
3.00
9.00
00
000 0000
000
00
6,000
6,000
1,092.52
3,277.56
0.00
3,277.56
0.15
3.99
11.97
3.00
157,574.87
0.00
157,574.87
6,903.92
0.00
6,903.92
0.31
9.00
450.50
Engine
100,000
500
500
45
92.35
4,155.75
0.00
4,155.75
12,000
100,000
27,919.18
27,919.18
0.00
27,919.18
12,000
12,000
4,846.13
4,846.13
0.00
00
12,000
100,000
8,923.45
8,923.45
000
00
12,000
24,000
1,314.31
000 1OHL
000
00
12,000
100,000
000 1OHL
000
00
12,000
100,000
000 1OHL
000
00
12,000
100,000
00
000 1OHL
000
00
3030 TRANSMISSION
00
000 0000
000
00
3030 TRANSMISSION
00
000 1OHL
000
00
00
000 0000
000
00
00
000 1OHL
000
MV
000 0000
QS
ZL
QS
12,000
6,903.92
7.00
816.47
35.34
35.34
8.00
8.00
0.18
4.56
205.20
4.00
180.00
1.24
40.81
40.81
5.00
5.00
4,846.13
0.22
11.40
11.40
4.00
4.00
0.00
8,923.45
0.40
23.03
23.03
4.00
4.00
1,314.31
0.00
1,314.31
0.06
4.56
4.56
4.00
4.00
14,684.65
14,684.65
0.00
14,684.65
0.65
25.76
25.76
6.00
6.00
14,684.65
14,684.65
0.00
14,684.65
0.65
25.76
25.76
6.00
6.00
13,247.48
13,247.48
0.00
13,247.48
0.59
40.36
40.36
12.00
12.00
D10T
Estimate Name
BUILDER Import
Model
D10T
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
ZL
000 1OHL
000
00
12,000
100,000
13,247.48
13,247.48
0.00
13,247.48
0.59
40.36
40.36
12.00
12.00
00
000 0000
000
00
12,000
12,000
1,786.85
1,786.85
0.00
1,786.85
0.08
18.24
18.24
4.00
4.00
00
000 0000
000
00
12,000
12,000
929.22
929.22
0.00
929.22
0.04
7.98
7.98
2.00
112,643.07
0.00
112,643.07
770.31
2.00
247.00
Powertrain
5051 HYDRAULIC CONTROL V
00
000 0000
000
00
12,000
12,000
770.31
770.31
0.00
500
45
573.25
25,796.25
0.00
5.01
478.80
0.03
9.12
9.12
4.00
4.00
00
000 0000
000
00
500
25,796.25
1.15
4.56
205.20
4.00
180.00
00
000 0000
000
00
12,000
24,000
630.31
630.31
0.00
630.31
0.03
2.28
2.28
2.00
2.00
00
000 0000
000
00
12,000
12,000
3,407.35
3,407.35
0.00
3,407.35
0.15
22.80
22.80
5.00
5.00
QS
000 1OHL
000
00
4,000
8,000
2,056.44
6,169.32
0.00
6,169.32
0.27
9.12
27.36
3.00
9.00
QS
000 2OHL
000
00
8,000
8,000
6,061.94
12,123.88
0.00
12,123.88
0.54
9.12
18.24
3.00
6.00
ZL
000 1OHL
000
00
4,000
8,000
2,056.44
6,169.32
0.00
6,169.32
0.27
9.12
27.36
3.00
9.00
ZL
000 2OHL
000
00
8,000
8,000
6,061.94
12,123.88
0.00
12,123.88
0.54
9.12
18.24
3.00
6.00
QS
000 1OHL
000
00
4,000
8,000
2,629.73
7,889.19
0.00
7,889.19
0.35
9.12
27.36
3.00
9.00
QS
000 2OHL
000
00
8,000
8,000
5,110.30
10,220.60
0.00
10,220.60
0.45
9.12
18.24
3.00
6.00
ZL
000 1OHL
000
00
4,000
8,000
2,529.86
7,589.58
0.00
7,589.58
0.34
9.12
27.36
3.00
9.00
ZL
000 2OHL
000
00
8,000
8,000
5,010.43
10,020.86
0.00
10,020.86
0.45
9.12
18.24
3.00
6.00
QS
000 1OHL
000
00
4,000
8,000
2,362.19
7,086.57
0.00
7,086.57
0.31
9.12
27.36
3.00
9.00
QS
000 2OHL
000
00
8,000
8,000
4,008.28
8,016.56
0.00
8,016.56
0.36
9.12
18.24
3.00
6.00
ZL
000 1OHL
000
00
4,000
8,000
2,367.45
7,102.35
0.00
7,102.35
0.32
9.12
27.36
3.00
9.00
ZL
000 2OHL
000
00
8,000
8,000
4,013.54
8,027.08
0.00
0.36
9.12
18.24
3.00
6.00
00
000 1OHL
000
00
8,000
16,000
1,037.20
1,037.20
0.00
0.05
3.42
3.42
1.00
1.00
16,000
2,411.84
2,411.84
0.00
2,411.84
0.11
3.42
3.42
1.00
1.00
8,027.08
1,037.20
00
000 2OHL
000
00
16,000
QS
000 1OHL
000
00
4,000
8,000
2,049.30
6,147.90
0.00
6,147.90
0.27
9.12
27.36
3.00
9.00
QS
000 2OHL
000
00
8,000
8,000
4,258.35
8,516.70
0.00
8,516.70
0.38
9.12
18.24
3.00
6.00
ZL
000 1OHL
000
00
4,000
8,000
2,072.33
6,216.99
0.00
6,216.99
0.28
9.12
27.36
3.00
9.00
ZL
000 2OHL
000
00
8,000
8,000
4,281.38
8,562.76
0.00
8,562.76
0.38
9.12
18.24
3.00
166,036.80
0.00
166,036.80
8,676.84
0.00
8,676.84
6.00
313.00
Hydraulics
6061 PUSH ARMS
00
000 0000
000
00
12,000
12,000
8,676.84
7.38
0.39
611.04
9.12
9.12
8.00
8.00
8.00
GET/Undercarriage
7050 FRAME
00
000 0000
000
00
12,000
12,000
3,357.42
8,676.84
0.00
8,676.84
3,357.42
0.00
3,357.42
0.39
0.15
9.12
18.24
18.24
8.00
8.00
D10T
Estimate Name
BUILDER Import
Model
D10T
Contract
0
End Hours
22,500
Downtime
EACH
TOTAL
EACH
TOTAL
Rate/Hour
Contingency
First
Cab
Cond
App
Loc
Component
Interval
Qty
Modifier
SMCS Code
Start Hours
TOTAL
Sell
Sub Total
Rate/Event
Show
Estimate Term
Events
Frequency
Include
00
000 0000
000
00
12,000
12,000
2,433.27
2,433.27
0.00
2,433.27
0.11
9.12
9.12
4.00
4.00
00
000 0000
000
00
10,000
10,000
6,650.22
13,300.44
0.00
13,300.44
0.59
27.36
54.72
8.00
16.00
7250 BODY
00
000 0000
000
00
500
500
45
419.17
18,862.65
0.00
18,862.65
0.84
3.42
153.90
3.00
135.00
00
000 0000
000
00
6,000
6,000
2,095.00
6,285.00
0.00
6,285.00
0.28
4.56
13.68
4.00
12.00
KC
000 0000
000
00
1,000
1,000
22
91.59
2,014.98
0.00
2,014.98
0.09
0.57
12.54
0.50
11.00
KF
000 0000
000
00
500
500
45
49.87
2,244.15
0.00
2,244.15
0.10
0.57
25.65
0.50
48,497.91
0.00
48,497.91
22.50
208.50
Attachments
2.16
287.85
7501 PM 1
00
000 0000
000
00
250
500
45
88.65
3,989.25
0.00
3,989.25
0.18
6.84
307.80
6.00
7501 PM 1
00
000 0000
000
00
250
12,000
309.96
619.92
0.00
619.92
0.03
4.56
9.12
4.00
270.00
8.00
7502 PM 2
00
000 0000
000
00
500
1,000
23
834.70
19,198.10
0.00
19,198.10
0.85
9.12
209.76
8.00
184.00
7503 PM 3
00
000 0000
000
00
1,000
2,000
11
878.37
9,662.07
0.00
9,662.07
0.43
13.68
150.48
6.00
66.00
7504 PM 4
00
000 0000
000
00
2,000
2,000
11
1,161.21
12,773.31
0.00
12,773.31
0.57
18.24
200.64
8.00
88.00
00
000 0000
000
00
50
12,000
224.04
448.08
0.00
448.08
0.02
2.28
4.56
2.00
4.00
00
000 0000
000
00
6,000
12,000
513.31
1,026.62
0.00
1,026.62
0.05
5.70
11.40
5.00
10.00
00
000 0000
000
00
500
500
45
160.48
7,221.60
0.00
7,221.60
0.32
2.28
102.60
2.00
90.00
720.00
Maintenance
54,938.95
0.00
54,938.95
2.44
996.36
548,368.44
0.00
548,368.44
24.37
3,199.64
1,947.00
TOTAL