Professional Documents
Culture Documents
April 2015
Industry Overview
Hair Care
Rs. 17,102 cr (USD 2.75 bn)
Shampoo
Rs. 5217cr
(USD 841 mn)
(31%)*
Perfumed Oil
Rs. 4996 cr
(USD 805mn)
(29%)*
7% salience
Hair Conditioners
Rs. 413 cr
(USD 66 mn)
(2.0%)*
Hair Dyes
Rs. 2,630 cr
(USD 437 mn)
(16.0%)*
Coconut based
Oils
(43%)**
Cooling Oils
(10%) **
Others
(13%)**
7,867
06-07
Y-o-Y 6.9%
Y-o-Y 12.7%
1311
1,400
14-15
(11M)
11M-o-11M 2.5%
200
Y-o-Y 12.2%
335.6
472
Y-o-Y 29%
610
600
Y-o-Y 17.1%
800
Y-o-Y 21.4%
831
710
Y-o-Y 16.4%
1,000
400
1,374
1,080
Y-o-Y 40%
11M-o-11M -2.3%
Y-o-Y 6.6%
Y-o-Y 11.9%
Y-o-Y 19.5%
Y-o-Y 8.3%
5,000
11764
Y-o-Y 33%
10,000
15,603
1,471
1,200
19,908
Y-o-Y 12.5%
18,390
Y-o-Y 18%
(In KLtr)
15,000
28,491
22,406
20,000
12-13 13-14
1,600
31,928
26,768
25,000
10-11 11-12
(Rs. Cr.)
30,000
Y-o-Y 22%
2,827.3
Y-o-Y 12.1%
4,498
3,707
5,044
Y-o-Y 30%
29,958
8,159
11M-o-11M 6.4%
5,728
8,408
6,981
Y-o-Y 13.6%
9,000
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
0
Y-o-Y 21%
11M-o-11M - 6.1%
Y-o-Y 3.1%
50,000
Y-o-Y 3.9%
100,000
Y-o-Y 1.2%
132560
Y-o-Y 14%
150,000
Y-o-Y 30%
(In KLtr)
200,000
Y-o-Y 10.1%
250,000
Y-o-Y 8.6%
247,478255,178
235,539238,283
219,280
214,002
197,057
172,528
Y-o-Y 31%
300,000
(Rs. Cr.)
0
06-07
10-11 11-12
12-13 13-14
14-15
(11M)
Light hair oils is one of the fastest growing segments in the hair oil market in India
3
1,000
06-07
14-15
(11M)
Y-o-Y 12.2%
Y-o-Y 21.4%
10-11 11-12
12-13 13-14
875
14-15
(11M)
832.0
746
06-07
10-11 11-12
12-13 13-14
11M-o-11M 4.4%
441
Y-o-Y 17.3%
284
360
Y-o-Y 22.6%
123
191
Y-o-Y 26.7%
594
Y-o-Y 48.9%
1,000
900
800
700
600
500
400
300
200
100
0
Y-o-Y 54.5%
(Rs. Cr.)
11M-o-11M -0.7%
Y-o-Y 13.4%
Y-o-Y 17.3%
Y-o-Y 26.2%
11,006
Y-o-Y 15.1%
3978
Y-o-Y 17.9%
5,988
8,108
Y-o-Y 35%
Y-o-Y 51%
(In KLtr)
16,746
13,895
9,559
18,474
16,298
Y-o-Y 30%
20,000
18,000
16,000
14,000
12,000
10,000
8,000
6,000
4,000
2,000
0
Y-o-Y 17.1%
200
472
Y-o-Y 16.4%
335.6
Y-o-Y 29%
610
600
710
11M-o-11M 2.5%
831
800
400
1,374
1,080
Y-o-Y 40%
(Rs. Cr.)
11M-o-11M -2.3%
5,000
Y-o-Y 6.6%
10,000
Y-o-Y 11.9%
Y-o-Y 33%
11764
Y-o-Y 8.3%
15,603
Y-o-Y 19.5%
19,908
Y-o-Y 12.5%
18,390
20,000
1311
1,400
1,200
22,406
Y-o-Y 18%
(In KLtr)
25,000
15,000
28,491
26,768
1,471
Y-o-Y 25 .6%
30,000
1,600
31,928
29,958
Y-o-Y 34.8%
35,000
14-15
(11M)
Almond Drops is the brand which is driving light hair oils and in turn the overall market
4
Volume MS
Value MS
70%
70%
60%
50%
40%
44.1%
48.0%
49.1%
51.9%
57.9%
54.4%
58.8%
60%
46.5%
50%
38.4%
40%
30%
30%
20%
20%
10%
10%
0%
50.7%
56.9%
53.0% 55.0%
59.5% 60.5%
40.3%
0%
07-08
08-09
09-10
10-11
11-12
12-13
13-14
14-15
(11M)
14-15
(11M)
Relative MS - Val
5.0
4.5
4.0
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0
4.0
3.2
4.3
4.4
4.4
2013
2014
2015(2M)
3.4
2.7
2.1
2008
2009
2010
2011
2012
Relative MS
4.6
1.7
3.8
3.3
5.2
4.9
4.7
4.2
5.2
3.3
9.1
4.8
3.6
8.9
6.0
4.4
Rank
1st
1st
1st
1st
1st
1st
1st
1st
1st
1st
1st
1st
1st
1st
1st
1st
State
Relative MS
Rank
Madhya Pradesh
3.9
1st
Chhattisgarh
6.6
1st
Central Zone
4.7
1st
Gujarat
2.1
1st
Mumbai
2.9
1st
Maharashtra
3.8
1st
West Zone
Andhra Pradesh
2.9
1st
0.9
2nd
Karnataka
5.7
1st
Kerala
1.4
1st
Tamil Nadu
0.7
2nd
South Zone
1.6
1st
All India
4.4
1st
Relative Market share is the ratio of Almond Drops market share to the next largest competitor in LHO segment
Rank is the position of ADHO in respective state
Source AC Nielsen Retail Audit Report, Feb 2015
7
Mar 14 - Feb 15
All India (U+R)
Punjab
Haryana
Delhi
Rajasthan
Uttar Pradesh
Uttaranchal
Assam
Bihar
Jharkhand
Orissa
West Bengal
Gujarat
Madhya Pradesh
Chattisgarh
Maharashtra
Karnataka
Andhra Pradesh
Tamil Nadu
Kerala
LHO Volume
Saliency
100.0%
5.8%
5.5%
5.8%
8.7%
21.4%
1.1%
5.3%
4.9%
1.3%
1.3%
7.4%
6.0%
12.0%
3.8%
6.2%
1.2%
1.5%
0.5%
0.1%
Proportion %
Urban
Rural
63.0%
37.0%
74.7%
25.3%
74.1%
25.9%
100.0%
NA
64.7%
35.3%
58.5%
41.5%
57.0%
43.0%
51.9%
48.1%
52.5%
47.5%
71.7%
28.3%
66.2%
33.8%
55.4%
44.6%
70.8%
29.2%
46.6%
53.4%
40.2%
59.8%
74.7%
25.3%
84.2%
15.8%
80.2%
19.8%
81.9%
18.1%
87.8%
12.2%
Pan Plus ,
4%
All India
- Rural
36%
Urban dominated
segment due to its
relatively higher
pricing but Rural is
leading the
growth.
All India
- Urban
64%
Chemists,
6%
Cosmetics,
5%
Large
Grocers,
31%
Modern
Stores, 3%
Small
Grocers,
23%
Medium
Grocers,
28%
Grocers dominate
distribution, but
alternate channels
like modern retail
demonstrating
higher growth rate
% - Market share
400-500ml
10-45ml
5%
4%
2-5ml
9%
200-250ml
18%
100-150ml
35%
50-60 ml
19%
75ml
3%
Given the
dominance of the
urban market,
larger units
account for bulk
of the sales.
However, smaller
units growing fast
in Rural Markets
West, 28%
East, 21%
North,
48%
Sales tend to be
concentrated in
the Northern parts
of the country, but
East is the fastest
growing region
CY09
CY10
CY11
CY12
CY13
CY14
CY08
Lakh outlets
3.0
2.5
2.0
1.3
1.2
0.9
1.0
0.4
0.5
3.6
3.6
3.5
3.2
3.6
3.3
3.3
3.3
3.2
3.2
3.2
3.1 3.0
3.1
2.9
2.9
2.8
2.7
2.7
2.5
2.5
2.0
1.8
1.6 1.5
1.6
1.5
Y-o-Y (- 2.4)%
Y-o-Y 4.1%
2,093
CY09
CY10
CY11
CY12
CY13
3.2 3.0
3.0 3.1
2.8
2.8
2.5
3.5
18,607
Jan- Feb
15
Y-o-Y 18%
5,000
101
Y-o-Y - 14%
10,000
0
CY08
14,655
12,416
Y-o-Y - 23%
KLtr
15,000
Y-o-Y - 12%
100
Y-o Y( -4.5)%
Y-o-Y (-3.3%)
Y-o-Y 8.7%
Y-o-Y - 12%
200
Y-o-Y - 13%
300
Y-o-Y - 18%
Rs. Cr.
400
20,128 19,486
16,610
594
485
18,520
20,000
667
700
500
25,000
912
760
800
600
934
897
2M-o-2M (- 0.9)%
1,000
1.5%
1.0%
0.5%
2.9%
2.9%
2.8%
2.6%
2.5% 2.5%
2.4%
2.4%
2.4%
2.4%
2.3% 2.3%
2.5%
2.5%
2.2%
2.1%
2.0%
1.9%
1.9%
1.8%
1.8%
1.8%
1.8%
2.3%
1.7%
1.7%
1.7%
1.6%
1.6%
1.4%
1.4%
1.4%
1.3%
1.2%
1.2%
1.0% 1.0% 1.0%
0.8%
0.4%
0.0%
MAY11
JUL11
SEP11
NOV11
JAN12
MAR12
MAY12
JUL12
SEP12
NOV12
JAN13
MAR13
MAY13
JUL13
SEP13
NOV13
JAN14
MAR14
MAY14
JUL14
SEP14
NOV14
JAN15
MAY11
JUL11
SEP11
NOV11
JAN12
MAR12
MAY12
JUL12
SEP12
NOV12
JAN13
MAR13
MAY13
JUL13
SEP13
NOV13
JAN14
MAR14
MAY14
JUL14
SEP14
NOV14
JAN15
0.0
10
Company Overview
Haircare Portfolio
Skincare Portfolio
Bajaj NOMARKS Creams for
All Skin, Oily Skin & Dry Skin Types, available in
sizes 12g & 25g
50.0%
40.0%
31.4%
36.7%
60.5%
56.9% 59.5%
55.0%
50.7% 53.0%
60
50
40.3%
40
30.0%
30
20.0%
20
28
29
32
30
35
38
40
46
42
50
55
58
10
10.0%
0.0%
05-06 06-06 07-08 08-09 09-10 10-11 11-12 12-13 13-14 14-15
(11M)
Comparative Price of Different Brands for 100 ml in the Hair Oil Segment
Competitor Brands
70
58
60
50
45
42
40
30
62
60
42
46
50
34
23
20
10
0
Parachute
Keo Karpin
Dabur Vatika
Dabur Amla
Navratna
Almond Drops has created a unique positioning for itself through initiatives like product differentiation
(Almond based), focused marketing, unique packaging (glass vs. plastic used by competition etc.)
14
Age Group
15 to 39 yrs ( 59% of users)
Urban Vs Rural
61% are Urban consumers
Socio Economic Class (SEC)- Urban
A1- 10.4%
A2- 14.4%
B1- 14.4%
B2- 11.5%
Distribution Structure
47
50
208
Factory (9)
OWN Himachal Pradesh -2, Uttarakhand- 1
THIRD PARTY - Himachal Pradesh-2, Rajasthan-1, Guwahati1, Uttarakhand- 2
71
154
21
1696
528
201
633
414
347
622
523
177
Urban Distribution
229
Rural Distribution
515
45
MT - 69
272
Redistribution Stockist
(1,707)
257
Sub-Stockist (5514)
128
27
Retail Outlets
(1,081,940)1
1 - as on Feb 28, 2015. Nielsen New Sample
Retail Outlets
(1,701,936)1
Over the years, BCL has created a large distribution network (that continues to grow) which can be leveraged to
introduce new products
Van Operations
Started in FY 13 with a objective of increasing Rural Sales
Piloted 39 Vans in Q4 FY 13
Currently operating 101 vans (for Sales) and 6 Video Vans (for Promotions)
Vans cover 7705 uncovered Towns and Villages on a monthly basis
In Apr- Feb 2015
Bajaj Almond Drops Hair Oil got 39.7 % of its sales from Rural India
Volume Growth in Rural India 5.6% (Urban + Rural = -0.7%)
Market share in Rural India 62.9% (Urban + Rural = 58.8%)
Organization Structure
Chairman
Mr. Kushagra Nayan Bajaj
Managing Director
Mr. Sumit Malhotra
HeadInternal
Audit
Mr. Manoj
Gupta
President Operations
Mr. Apoorv Bajaj
VP Marketing
Mr. Gurpreet S.
Amrit
Head International
Business
Arnab Banerjee
DGM IT
Mr. Dharmesh J. Sanghavi
Purchase
Manager
DGM-Key
Accounts
VP HR
Mr. Subhamay
Chatterjee
GM- Sales
Mr. M K
Sachdeva
AGM - North 1
GM- Operations
Mr. Kabir Sahni
AGM - Central
AGM- North 2
Company
Secretary
Sr. Manager
Treasury
Regional
Commercial
Manager- 4 in
No's
Sr.
ManagerFinance
Works Manager
AGM- East
Manager
Planning &
Logistics
18
Financial Information
Summary Income Statement
Particulars
(Rs. In Crore)
Sales (Net)
EBITDA
EBITDA Margin
Profit Before Tax & Exceptional
Item
Exceptional Item (Trademark &
Intellectual Properties)
Profit Before Tax(PBT)
Net Profit after Tax
Net Profit Margin
Q4FY15
Q4FY14
FY 15
235.42
75.05
31.88%
184.18
52.76
28.65%
819.50
242.74
29.62%
670.68
186.65
27.83%
80.55
58.43
266.29
217.23
11.75
11.75
46.98
28.60
68.81
54.42
23.12%
46.69
38.31
20.80%
219.31
173.31
21.15%
188.63
150.45
22.43%
BAHO
1.3%
ASHO
0.2%
KPCO
0.7%
FY 14
Particulars
FY 15
(Rs. In Crore)
FY 14
Shareholders Equity
491.81
522.08
110.38
160.89
371.07
338.83
10.36
22.36
Investments
(including Bank FDs, Bank CDs and
Government Securities & Bonds)
Net Current Assets
Key Highlights
ADHO
90.0%
19
Particulars
Q4FY15
Q4FY14
YoY%
FY 15
FY 14
YoY%
EBITDA
75.05
52.76
42.23%
242.74
186.65
30.05%
80.55
58.43
37.85%
266.29
217.23
22.59%
Exceptional Item
(Trademark &
Intellectual Properties)
11.75
11.75
46.98
28.60
68.81
46.68
47.37%
219.31
188.63
16.27%
54.42
38.31
42.04%
173.31
150.45
15.20%
20
Q4FY15
235.42
0.75
Q4FY14
184.18
0.33
88.05
37.40%
9.87
4.19%
40.92
17.38%
22.29
9.47%
75.05
31.88%
7.54
3.20%
0.06
1.06
0.92
80.55
75.76
41.14%
8.59
4.67%
28.54
15.50%
18.85
10.23%
52.76
28.65%
8.28
4.49%
1.65
0.96
58.43
11.75
68.81
14.39
54.42
23.12%
3.69
11.75
46.68
8.37
38.31
20.80%
2.60
YoY%
27.82%
42.23%
37.85%
47.37%
42.04%
FY 15
819.50
1.80
FY 14
670.68
1.05
315.36
38.48%
38.05
4.64%
145.14
17.71%
80.00
9.76%
242.74
29.62%
31.55
3.85%
0.10
4.24
3.67
266.29
268.75
40.07%
33.94
5.06%
113.30
16.89%
69.07
10.30%
186.65
27.83%
40.13
5.98%
5.88
3.67
217.23
46.98
219.31
45.99
173.31
21.15%
11.75
28.60
188.63
38.18
150.45
22.43%
10.20
YoY%
22.19%
30.05%
22.59%
16.27%
15.20%
21
Sales Performance
Sales (Value) :
Q4FY14 v/s Q4FY15
Sales (Value) :
FY14 v/s FY15
200
150
100
184.18
235.42
50
0
Q4 FY14
Q4 FY15
In ` Crores
In ` Crores
250
900
800
700
600
500
400
300
200
100
0
670.68
FY 14
819.50
FY 15
Sales for the quarter ended March15 has increased by 27.82% value wise and
23.03 % volume wise.
Sales for year ended March15 has increased by 22.19 % value wise and 14.16 %
volume wise.
22
FY 15
FY 14
BAHO
ASHO
AHO
Q1
9,853
2,184
1,732
58,222
4,848
4,779
Q2
54,811
6,552
5,563
Q3
6,039
Q4
4,399
20,780
5,755
14,961
12,065 14,961
FY 14
FY 15
FY 14
FY 15
FY 14
% Inc
over PY
FY 14
2,592
FY 15
Total
FY 15
936
FY 14
Others
FY 14
FY 15
Nomarks
FY 15
Total
FY 14
KPCO
KPCO
BAHO
ASHO
AHO
Nomarks
Others
FY
FY 14 FY 15 FY 14 FY 15 FY 14
15
Total
FY 15
FY 14
FY 15 FY 14 FY 15 FY 14 FY 15 FY 14
Q1
170.91
162.71
2.92
4.33
2.00
1.94
0.23
0.18
14.13
0.89
0.89
191.07 170.05
12.36%
Q2
168.89
153.00
0.37
2.11
2.15
1.89
1.04
0.21
13.92
1.22
1.03
187.61 158.24
18.55%
Q3
186.07
148.68
0.42
0.35
3.23
2.03
0.36
0.27
13.57 5.76
1.76
1.12
205.40 158.21
29.83%
Q4
211.32
165.41
1.81
5.15
3.10
1.67
0.10
0.60 1.43
0.82
235.42 184.18
27.82%
22.19%
Total 737.18
FY 15
FY 14
% Inc over
PY
23
40.00%
35.00%
31.88%
29.03%
28.25% 28.37%
28.19% 28.76%
30.00%
27.09% 27.04%
29.24%
25.68% 25.51%
24.96%
25.00%
23.17%
20.00%
Gr (Value)
15.00%
Gr (Vol)
EBIDTA
10.00%
27.82%
23.03%
29.83%
21.06%
18.55%
8.80%
12.36%
3.51%
0.26%
6.85%
0.90%
16.48%
14.96%
23.18%
20.16%
25.31%
19.12%
31.84%
22.33%
27.25%
18.70%
29.53%
22.35%
33.46%
22.27%
30.75%
20.45%
31.43%
21.98%
30.44%
19.96%
5.00%
0.00%
-6.40%
Q1FY12 Q2FY12 Q3FY12 Q4FY12 Q1FY13 Q2FY13 Q3FY13 Q4FY13 Q1FY14 Q2FY14 Q3FY14 Q4FY14 Q1FY15 Q2FY15 Q3FY15 Q4FY15
-5.00%
-10.00%
24
% to Sales
13.73%
9.19%
3.70%
% to Total Cost
35.96%
24.06%
9.70%
3.19%
1.64%
2.16%
4.56%
38.18%
8.36%
4.30%
5.67%
11.94%
100.00%
25
100.00
90.00
80.00
70.00
86.06
84.27
75.85
75.33
75.01
73.54
78.81
75.62
75.75
90.00
80.00
70.00
62.38
75.64
73.58
76.16
71.89
70.85
74.03
71.53
70.92
70.17
69.99
60.00
60.00
50.00
2014-15 50.00
2014-15
40.00
2013-14 40.00
2013-14
30.00
30.00
20.00
20.00
10.00
10.00
0.00
Annual
Quarter1
Quarter2
Quarter3
Quarter4
Annual
During the quarter average price of LLP decreased to Rs62.38/kg from Rs 78.81/kg in
corresponding quarter of previous year and average price of LLP during the whole year was
Rs. 75.62 /kg against Rs. 75.75/ kg in the previous year.
During the quarter average price of Refined Oil decreased to Rs 74.03/kg from Rs 75.64/kg in
corresponding quarter of previous year and average price of Oil during the whole year was
Rs. 71.53/kg against Rs.73.58/ kg in the previous year.
26
Fund Position
Fund Position:
The total Fund available with the company as on 31st March 2015 is Rs.315.96Crores
This has been invested in Bank Fixed Deposits, Certificate of Deposits of Banks , PSU Bonds,
Government Securities and Liquid MFs.
There is no investment in ANY Inter Corporate Deposit
Particulars
Bank FDs
132.30
37.30
61.68
Government Bonds
Total
84.68
315.96
27
Dividend per
share
(Rs.)
Year
No. of Shares
(in Lacs)
Face
Value
2014-15
1,475
16962.50
1150%
11.50
2013-14
1,475
9,587.50
650%
6.50
2012-13
1,475
9,587.50
650%
6.50
2011-12
1,475
5,900.00
400%
4.00
2010-11
295
2,802.50
190%
9.50
28
Corporate Governance
Bajaj Corp Ltd is a part of the Bajaj Group of companies. The other listed entity
in the group is Bajaj Hindusthan Ltd
Bajaj Corp Ltd has not and will not transfer funds from and to from any other
company within the Bajaj Group
29
Growth Strategy
Strategy
Action Steps
Convert coconut hair oil users to light hair oil users through sampling, targeted advertising
campaigns, product innovation and creating awareness about product differentiation including
communicating the advantages of switching to lighter hair oils. Aim for a market share of 65% by the
year 2015-16
Tap the increase in disposable income of rural India and convert rural consumer from unbranded to
branded products by providing them with an appropriate value proposition
Among its key competitors, our Almond Drops is the only brand which is available in sachets a
marketing initiative to penetrate the rural market
BCL has over the years created a strong distribution network across 2.78 mn. retail outlets which can
be optimally utilized by introducing new products
BCL intends to extend Almond Drops platform developed by its Almond Drops Hair Oil brand to
other personal care products to leverage on the strong connotation of Almonds with nutrition
Will seek inorganic growth opportunities in the FMCG and hair oil market as part of growth strategy
The inorganic growth opportunities will focus on targeting niche brands which can benefit from BCLs
strong distribution network so that they can be made pan India brands
Focus on rural
penetration
Leverage existing
strengths to introduce
new products
Pursue inorganic
Opportunities
30