Professional Documents
Culture Documents
Investor Presentation
April 2014
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Table of contents
A. Introduction to Vingroup
B. Business Strategy
10 - 12
13 - 22
D. Business Overview
23 - 24
25 - 32
33 - 39
40 - 42
F.
6 - 12
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
A. Introduction to Vingroup
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
History of Vingroup
Vincom Leadership in Residential, Commercial and Retail
Economies of scale
US$ mn
2,641
1,237
1,680
1,001
2009
2010
2011
2012
2013
Summary Financials(1)
Established in 2001
(US$mn)
2010
2011
2012
2013
Revenue
183
109
374
870
EBITDA
152
84
185
550
1,237
1,680
2,641
3,585
258
256
259
617
Total Assets
US$ mn
1.
2.
362
379
2009
2010
435
2011
Merger with
Vincom to form
Vingroup
Cash + Cash
Equivalents + Shortterm investments
Jan-12
Financials are prepared under VAS; Based on exchange rate of US$1 = VND21,135
Total assets from 2009-2011 contains only Vincoms total assets. 2012 includes Vinpearl and Vincoms total assets
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Consumer Expenditure
on Tourism
(US$ Bn)
12.4
15.3
6.9
10
8.0
9.4
10.9
12.2
13.6
9.4
6.6
7.3
10.3
Consumer Expenditure
on Hospital
(US$ Bn)
11.3
9.6
8.3
8.3
6.4
3.9
11
12
13E
14E
15E
16E
10
11
12
13E
14E
15E
16E
10
4.6
11
104.9
7.3
5.4
68.9
12
13E
Residential and
Commercial
Total Consumer
Spending (1)
(US$ Bn)
14E
15E
10
16E
78.9
11
115.6
142.1
127.7
91.6
12
13E
14E
15E
16E
Retail Properties
Hospitality and
Entertainment
Hospital
Education
Retail and
Lifestyle
Quality Formal
Education from
Kindergarten to High
School
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
US$85mn (10%)
(3)
US$76mn (9%)
(3)
US$14.0mn (2%)
(3)
Vincom
Center
Ba Trieu
Tower A&B
2013
Retail Rental Income Hospitality & Beauty
Hospital
Vincom
Center
Ba Trieu
Tower C
Vincom
Center
Dong Khoi
Vincom
Mega Mall
Royal City
Vincom Center
Long Bien
Vincom
Mega Mall
Times City
176
2003
2006
2004
Vinpearl Resort
Nha Trang
40.7%
2010
32.5%
2012
2013
Vinpearl Land
2010
Medium
term
1.
2.
Source: Audited VAS Consolidated Financial Statement for 2010, 2011; 2012 and Un-audited VAS
Consolidated Financial Statement for 2013; Based on exchange rate of US$1 = VND21,000
GFA figures as at 31 December 2013
3.
Vinpearl
Golf Club
Nha Trang
Vinpearl Luxury
Da Nang
2013
Vinmec
International
Hospital
GFA(2): c. 229,604m2
5.2x the next largest mall in Hanoi
Indoor amusement park, ice-rink,
indoor water park, hypermarket,
cinema, etc
2012
Vinpearl Luxury
Nha Trang
Jul13
20.1%
2011
2009
45.0%
18.5%
2011
GFA(2): c. 142,690 m2
4.7x the next largest mall in Hanoi
Indoor aquarium, amusement park,
hypermarket, cinema, etc
% of total revenue
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
and
Others
28%
May 2013
US$200mn
Transaction Highlights
In addition to Hanoi and Ho Chi Minh, plans to expand into up-andcoming cities such as Hai Phong, Da Nang, and Quang Ninh (Ha Long)
Now
(1)
Savico
Phu My Hung
Lotte
3. Vincom Center Ba Trieu Tower A&B retail, Vincom Center Ba Trieu Tower C, Vincom Center Dong Khoi,
Vincom Center Long Bien, Vincom Mega Mall Royal City, Vincom Mega Mall Times City and Vincom Hai Phong
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
2009
2010
2011
2012
2013
244
71
290
Unrecognized
revenue as at
31 Dec 2013
Progress
payment for
un-recognized
revenue
Vinhomes
Riverside
Vinhomes
Times City
Vinhomes
Royal City
US$468mn
Total GFA: 2.176mn m2 (64% residential)
Phase 1: 3,152/4,254 (74%) units sold; of
which, 2,419 units delivered
Total contract value: US$399mn, received
US$392mn
Vincom
Center
Ha Long
65
78
361
56 Nguyen
Chi Thanh
149
605
Vincom Projects
1.
2.
As at 31 December 2013
These projects are undergoing an approval process as a result of which the components and GFA are subject to change
Project
Thomas
90
255
434
Vincom
Hai Phong
873
694
Vincom
Village 2
Vinhomes Riverside
Vinhomes Times City
Vinhomes Royal City
Vinpearl
Phu Quoc
(US$mn)
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Presales (1)
Land Acquisition
1. Obtaining approval-in-principle
Acquire an approval-in-principle
from the local peoples committee
Indicates the approval of a
specific project
2. Investment Registration
Certificate
Can be obtained once approvalin-principle received
After the investment certificate
obtained, a developer may
proceed to:
o Get approval on the land
clearance plan
o Commence the land
clearance process
o Start construction of the project
o Obtain the land use right
certificate for the project
Stage 1 Loan
Agreements
First Stage of Presale
Via Loan Agreements
Delivery
Stage 3
Apportioned
Pre-sales Before
Completion
Third Stage
Installments
When foundation
work or first floor area
is complete
buyer has 15 days to
confirm purchase
Subsequent
installment
payments made
depending on SPA
terms
On confirmation and
signing of SPA - loan
principal applied to
the deposit and
installments under the
SPA
Installment
payments of 10-20%
are made in varying
stages depending on
SPA
Delivery of property
upon completion
Buyer has to pay
the remaining ~30%
of contract value
upon delivery
depending on SPA
Revenue can be
recognized by the
Group for sale
of property
Property is delivered
to buyer and removed
from inventory
18 months at
~2% interest
1. Vietnamese law requires the completion of either the foundation of a building or its 1st floor area for a sale and purchase agreement to be signed.
Hence all sales prior to this completion are made in Stage 1 by loan agreement, upon completion they are converted to SPAs under Stage 2
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
B. Business Strategy
10
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Largest Developer in
Vietnam with Premium
Brand Name
Unique Vingroup
Membership Platform
that Strategically Unites
Target High Value
Consumers
11
Significant growth
potential in hospital,
retail, leisure,
education and
residential sectors
Realize synergies
between Vingroups
consumer focused
segments
Higher % of recurring
revenues over time
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
household wealth
high-growth areas
12
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
13
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Investment Highlights
14
Capital Efficient Real Estate Platform with Track Record of Successful Asset
Disposals
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Vingroup is the largest listed real estate company in Vietnam by market capitalization with controlling interest in
over 30 developments, which are in prime urban and high growth areas in key cities throughout Vietnam.
The Largest Company(1) and the only Pure-Play Exposure
US$ mn
Ha Noi
6 Completed Projects
3.352
995
356
197
#3
#4
Vingroup
Pure-play real
estate developer
High-quality
commercial,
residential,
hospitality and
mixed-used
properties
#2
Mass market
residential
builder
Furniture and
granite business
Primarily
industrial and
business parks
and high-end
hotels
Infrastructure
development
Developer of
industrial parks
developer
Also invests in
network
development
energy, mining
and education
Da Nang
1 Completed Project
o Vinpearl Luxury Da Nang
2 Development Projects
o Lang Van
o Vinpearl Villas Ngu Hanh Son
Binh Dinh
1 Development Project
o Vinpearl Quy Nhon
Hung Yen
1 Development Project
o Vincom Hung Yen
15
1.
2.
3.
Hai Phong
1 Development Project
o Vincom Hai Phong
Quang Ninh
1 Development Project
o Vincom Center Ha Long
1 Development Projects
o Green City
o Project Thomas
2 Completed and Sold Projects
o Vincom Center A Ho Chi Minh City
o Vincom Financial Tower
Can Tho
1 Development Project
Cam Ranh
2 Development Projects
o Vinpearl Cam Ranh
o Vinpearl Bai Dai
Da Lat
1 Development Project
o Vinpearl Da Lat
Phu Quoc
1 Development Project
o Vinpearl Phu Quoc
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
16
Hospitality Services
Vinpearl Resort
Vinpearl Luxury
Vinpearl Golf Club Nha Trang
Targeting Vietnams
Burgeoning Upperand Middle-Class
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Royal City
2010
Vincom Center
Ba Trieu Tower
A (office
component)
Commercial and
others GFA
46% (1)
Residential GFA
54% (1)
Sale Price
Profit %(3)
Residential segment
presales used to fund
development of both the
residential and
commercial components
Recurring
revenue
becomes a
larger
component of
total project
revenues
over time
Holding
period
(years)
Area Sold
2012
Vincom
Financial Tower
(office)
2013
Vincom Center
Ba Trieu
Tower B
(office
component)
2013
Vincom Center A
HCMC
(shopping mall,
hotel)
Vincom Center
Dong Khoi
(office
component)(2)
US$24.5mn
US$51.1mn
US$63.5mn
US$471.6mn
US$237.4mn
170%
100%
960%
129%
238%
0 (4)
22,480 m2
31,300 m2
24,059 m2
98,057 m2
77,694 m2
Acquirer
Recycling of capital into consumer growth segments that are more defensible and higher yielding
Residential &
Commercial
17
1.
2.
Retail
properties
Hospitality,
Tourism and
Entertainment
International
Hospital
High quality
education
systems
3. % profit denotes the profit achieved from the sale, by comparing the sale price
with the construction cost, taking into account depreciation, of the assets
4. Vincom Financial Tower was sold upon construction completion
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
(million sqm)
10.03 million sqm
Others
16%
0,05
1,87
Completed
Under
construction
8,02
3,77
Development
Completed
Under
construction
Development
Apartment
13%
7,78
4,13
0,25
0,83
Under construction
Development
Vincom Projects
9,87
18
(million sqm)
Completed
Villa
53%
Hotel
5%
Completed
1,60
Under construction
Development
Vinpearl Projects
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
World-class hospitals
International standard facility equipped with modern
test, diagnostic and operating facilities
19
1.
n February 2013, Vingroup transferred 100% interest in Vincom Center A Ho Chi Minh City to a real-estate investment company.
As at 31 May 2013, the cash proceeds have been received in full
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Vincom Center
Long Bien
Vincom
Mega Mall
Royal City
Vincom
Mega Mall
Times City
(3)
Golden
sites
20
1.
2.
3.
Tenants for Vincom Center and Vincom Mega Mall in Ho Chi Minh City and Hanoi
NLAs as of 31 December 2013
Vingroup announced the transaction of its 100% interested in Vincom Center A Ho Chi Minh City in March 2013
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
RegS/144A
International Senior
Unsecured Notes
International
Syndicated Loan
Private Equity
Investment by
Unsecured Loans
October 2013
US$200mn
21
October 2013
US$150mn
May 2013
US$200mn(1)
Convertible Bonds
Convertible Bonds
January 2013
US$100mn
Nov 2009
US$100mn
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Board of Management
Ms. Pham Thuy Hang
Vice Chairwoman
Key Executives
Ms Duong Thi Mai Hoa
CEO
Over 20 years in industry
Recently joined Vingroup
22
1.
2.
3.
Ms Vu Tuyet Hang
Vice Chairwoman & Deputy CEO
11 years in industry
9 years with Vingroup
Ms Le Thuy Anh
COO
15 years in industry
3 years with Vinmec
Mr. Marc Villers Townsend is the Managing Director of CBRE Vietnam (Ho Chi Minh City)
Mr. Joseph Gagnon is a Managing Director from Warburg Pincus
Mr. Ling Chung Yee Roy is the Managing Director of RL Capital Management
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
D. Business Overview
23
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Operational Properties
Description
Vincom Center Ba
Trieu - Tower A&B
Effective
Occupancy rate
Ownership (1)
(1)
Start date of
Construction/Operation
99.16%
Office Sold
Retail 99%
99.16%
Residential Sold
Retail 96%
Retail 90%
Parking: 7,253
2009
Golden
site
Vincom Center
Dong Khoi
Retail, in Hanoi
99.16%
99.16%
Vinpearl Land
Retail - 87%
Retail 95%
(2)
in Hanoi
in Hanoi
Description
Vinpearl Resort
Nha Trang
99.16%
Parking: 208,209
88.47%
Retail 92%
(3)
Site Area
(sqm)
Start date of
Construction/Operation
100.00%
1,327,037
Vinpearl Luxury
Da Nang
Components
100.00%
1,610,875
Parking: 348,410
Effective
Ownership (1)
100.00%
151,363
100.00%
684,819
100.00%
155,087
Description
Vinmec International
Hospital
Effective
Ownership (1)
88.59%
Facilities
2012
Vinschool
100.00%
Vinschool currently has 3 facilities in Hanoi: Vinschool Times City, Vinschool Vinhomes Riverside,
Vinschool Royal City
Riverside
24
1. As of 31 December 2013
2. Retail at 2 underground floors B1, B2
3. Retail at underground floor B1
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
25
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Debt Maturity
As of 31 December 2013, Vingroup has VND13,047 billion cash and cash equivalents and short term investment which
is adequate to cover the near term debt maturities.
(VNDbn)
13,445
982
10,808
6,246
4,231
527
3,023
35
369
6,217
6,050
107
2,250
Less Than 1 Year
Corporate Bonds
1-3 Years
Convertible Bonds
3-5 Years
Convertible loan
Long-Term Borrowings
107
More Than 5 Years
Short Term Borrowings
26
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
International
Bonds
15,4%
Others
3,4%
Bank Loans
20,8%
VND
47%
USD
53%
Convertible
Bonds
22,8%
By Interest Rate
Domestic
Bonds
37,6%
27
Fixed
42%
Float
59%
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Gross Profit
(In US$m)
869
(In US$m)
76.1%
43.5%
694
48.2%
38.3%
374
333
183
109
149
65
45
34
252
122
176
48
Dec-10
Dec-10
Dec-11
Dec-12
Dec-13
Sale of inventory properties
Recurring income
Dec-11
Dec-12
Gross profit
Gross margin
(In US$m)
550
82,7%
77,2%
70,0%
62.8%
60,0%
46.4%
63,3%
38.9%
49,4%
185
152
115
Dec-10
Dec-13
Note: (1) EBITDA excludes valuation gains / losses of investment property and investment
property under construction.
(2) Margins greater than 100% primarily due to share of profits / losses of associates and
other operating income resulting from disposition of interest in associates / joint ventures
and gain from disposal of investment properties and other assets.
Source:
Note:
Audited VAS Consolidated Financial Statements for 2010, 2011, 2012, 2013.
Based on exchange rate of US$1 = VND21,135
Dec-11
Dec-12
EBITDA
28
30,0%
Note:
10,0%
87
51
Dec-12
338
20,0%
84
Dec-11
50,0%
40,0%
23.4%
Dec-10
Dec-13
EBITDA (1)(2)
(In US$m)
180
139
Dec-13
Net income margin
(1) Margins greater than 100% primarily due to valuation gains / losses of investment
property and investment property under construction.
(2) Includes profit after tax of discontinued operations.
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Revenue Performance
Total Revenue
Rental
(In US$m)
(In US$m)
((In US$m)
694
869
59
45
34
252
148
65
2010
2011
2012
2013
374
2010
2011
Hospital
76
183
13
57
109
2010
Source:
Notes:
2013
(In US$m)
(In US$m)
29
2012
2011
2012
2013
Audited VAS Consolidated Financial Statements for 2010, 2011, 2012, 2013
Based on exchange rate of US$1 = VND21,135
NA
NA
2010
2011
2012
2013
NA
NA
2010
2011
2012
2013
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Rental
(In US$m)
(In US$m)
300
72%
333
65%
67%
39
24
(In US$m)
250
61%
200
51
150
100
29
100%
249
80%
80%
60%
50%
29%
119
50
19
36% 40%
127
20%
2010
180
2012
48
2011
2012
(In US$m)
2013
34%
19
2010
2011
2012
30
Source:
Note:
2013
0%
2010
2011
2012
2013
2010
2011
2012
2013
NA
NA
139
2010
2011
Audited VAS Consolidated Financial Statements for 2010, 2011, 2012, 2013.
Based on exchange rate of US$1 = VND21,135
Hospital
0,5
45% 0,45
0,4
0,35
0,3
0,25
34
0,2
0,15
0,1
0,05
0
2013
(In US$m)
(4)
(3)
(20%)
(63%)
Gross Profit Margin
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Total Assets
(In US$m)
(In US$m)
617
3,585
2,641
356
258
256
72
58
77
186
198
183
Dec-10
Dec-11
Dec-12
1,680
259
1,237
261
Dec-13
Dec-10
Dec-11
Dec-12
Dec-13
ST investments
Total Equity
(In US$m)
(In US$m)
1,296
881
1,033
452
773
514
390
543
286
Dec-10
Dec-11
Dec-12
Dec-13
678
475
Dec-10
219
Dec-11
Dec-12
Total Debt
Dec-13
Net Debt
Note: (1) Total debt is equal to interest-bearing loans and borrowings, plus financial liabilities designated
as at fair value through profit or loss.
(2) Net debt is equal to total debt less cash and cash equivalents and short-term investments..
31
Source:
Note:
Audited VAS Consolidated Financial Statements for 2010, 2011, 2012 , 2013.
Based on exchange rate of US$1 = VND21,135
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
(x)
(x)
1.26x
3.93x
1.04x
2.53x
0.57x
0.54
1.58x
1.04x
Dec-10
Note:
Dec-11
Dec-12
Note:
Dec-10
Dec-13
Dec-11
Dec-12
Dec-13
(x)
5.6x
0.67x
4.2x
0.55x
0.55x
Dec-10
Dec-11
0.59x
3.6x
2.6x
2.4x
1.9x
1.2x
Dec-10
Dec-11
Debt / EBITDA
32
Dec-12
Dec-13
Dec-12
Dec-13
Note:
(1) Total debt is equal to interest-bearing loans and borrowings, plus financial liabilities
designated as at fair value through profit or loss. Net debt is equal to total debt less cash
and cash equivalents and short-term investments.
Source:
Note:
Audited VAS Consolidated Financial Statements for 2010, 2011, 2012, 2013.
Based on exchange rate of US$1 = VND21,135
Note:
(1) Total debt is equal to interest-bearing loans and borrowings, plus financial liabilities
designated as at fair value through profit or loss.
(2) Total capitalization is equal to total debt plus total book value of equity.
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
33
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Debt Maturity
As of 31 December 2013, Vingroup has USD 616 million cash and cash equivalents and short term investment which is
adequate to cover the near term debt maturities.
(US$mn)
552
501
46
193
222
25
141
17
17
284
283
106
5
More than 5 years
Corporate bonds
1-3 years
Convertible bond
3-5 years
Convertible loan
Long-term borrowings
Short-term debts
34
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Gross Profit
(In US$m)
(In US$m)
869
73.1%
48.6%
41.6%
694
343
307
182
148
34
Dec-10
110
185
65
45
Dec-11
122
176
Dec-12
Dec-13
Recurring income
133
Dec-10
Gross profit
Gross margin
(1)(2)
123.9%
69.5%
48.4%
260
232
117
Dec-11
EBITDA
Dec-12
Dec-10
Dec-13
137
149
Dec-11
Dec-12
EBITDA margin
Note: (1) EBITDA excludes valuation gains / losses of investment property and investment
property under construction.
(2) Margins greater than 100% primarily due to share of profits / losses of associates and
other operating income resulting from disposition of interest in associates / joint ventures
and gain from disposal of investment properties and other assets.
Source:
Note:
Dec-13
142.8%
105.7%
604
35
Dec-12
(In US$m)
75.5%
Dec-10
Dec-11
(In US$m)
176
128
54
EBITDA (1)(2)
97.0%
39.5%
Note:
289
33.3%
Dec-13
(1) Margins greater than 100% primarily due to valuation gains / losses of investment
property and investment property under construction.
(2) Includes profit after tax of discontinued operations.
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Revenue Performance
Total Revenue
Rental
(In US$m)
(In US$m)
((In US$m)
694
869
59
45
34
252
148
65
2010
2011
2012
2013
2010
2011
2012
2013
Hospital
(In US$m)
(In US$m)
76
14
307
57
182
110
2010
36
Source:
Notes:
2011
2012
2013
NA
NA
2010
2011
2012
2013
NA
NA
2010
2011
2012
2013
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Rental
(In US$m)
(In US$m)
(In US$m)
79%
77%
343
79%
46
27
74%
200
63
150
249
72%
250
36%
36%
106
29%
100
35
50
67
19
2010
2011
2012
2013
2010
2011
2012
2013
2010
2011
2012
2013
NA
NA
133
Hospital
(In US$m)
(In US$m)
46%
128
34%
(4)
(3)
35
54
19
(21%)
2010
2011
2012
2013
(63%)
2010
2011
2012
37
Source:
Note:
2013
Gross Profit Margin
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Total Assets
(In US$m)
(In US$m)
616
4,056
3,325
356
210
214
71
58
139
156
Dec-10
Dec-11
Cash and cash eq.
258
2,454
1,720
77
181
260
Dec-12
Dec-13
ST investments
Total Equity
Dec-10
Dec-11
Dec-12
Dec-13
(In US$m)
(In US$m)
1,103
792
790
1,268
1,005
771
747
556
346
Dec-10
Dec-11
Dec-12
Dec-13
652
472
Dec-10
258
Dec-11
Total Debt
Dec-12
Dec-13
Net Debt
Note: (1) Total debt is equal to interest-bearing loans and borrowings, plus financial liabilities designated
as at fair value through profit or loss.
(2) Net debt is equal to total debt less cash and cash equivalents and short-term investments..
38
Source:
Note:
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
(x)
(x)
1.26x
4.32x
1.05x
2.84x
0.55x
1.98x
0.54x
1.39x
Dec-10
Note:
Dec-11
Dec-12
Dec-10
Dec-13
Note:
Dec-11
Dec-13
(x)
(x)
0,57x
4.3x
4.0x
0,41x
3.2x
3.1x
1.9x
Dec-12
2.2x
0,53x
0,37x
2.1x
1.1x
Dec-10
Dec-11
Debt / EBITDA
Note:
39
Source:
Note:
Dec-12
Dec-13
Dec-10
Dec-11
Dec-12
Dec-13
(1) Total debt is equal to interest-bearing loans and borrowings, plus financial liabilities
designated as at fair value through profit or loss. Net debt is equal to total debt less cash
and cash equivalents and short-term investments.
IFRS Consolidated Financial Statements for 2010, 2011, 2012, 2013.
Based on exchange rate of US$1 = VND21,135
Note:
(1) Total debt is equal to interest-bearing loans and borrowings, plus financial liabilities
designated as at fair value through profit or loss.
(2) Total capitalization is equal to total debt plus total book value of equity.
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
40
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Apparel
Replay
Current stores
Expansion by 2017
~780
~3,500
~190
~750
~310
~1,050
~150
~1,500
Sketche
Ecko
Hyper / super
market
Hiway
F&B
Others
Citimart B&A
41
Sources: Non-exhaustive.
Note: Company websites, press search, interviews and Viingroup//WP estimates.
10%
5%
0%
Hanoi / HCMC
New Delhi
Jakarta
Bangkok
Retail Yield
42
KL
Guangzhou
Beijing
Singapore
Shanghai
Hong Kong
Borrowing Rates
Disclaimer
This presentation may contain forward-looking statements that involve risks and uncertainties. Actual future performance,
outcomes, and results may differ materially from those expressed in forward-looking statements as a result of a number of
risks, uncertainties and assumptions. Representative examples of these factors include (without limitation) general industry
and economic conditions, interest rate trends, cost of capital and capital availability, cost of construction, availability of real
estate properties and land, competition from other companies and venues for the sale/distribution of goods and services, shifts
in customer demands, customers and partners, changes in operation expenses, including employee wages, benefits and
training, governmental and public policy changes and the continued availability of financing in the amounts and the terms
necessary to support future business. You are cautioned not to place undue reliance on these forward-looking statements,
which are based on current view of management on future events.
43
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION
Fax:
Website:
http://www.vingroup.net
E-mail:
ir@vingroup.net
INVESTOR
PRESENTATION
INVESTOR
PRESENTATION