Professional Documents
Culture Documents
CONTENTS
Pages
AUDITED CONSOLIDATED FINANCIAL STATEMENTS
Independent auditors report
1-2
8 - 46
Reference: 60790273/14826128
We have audited the accompanying consolidated financial statements of Banque Pour Le Commerce
Exterieur Lao and its subsidiaries (the Bank) as at 31 December 2010, which comprise the
consolidated income statement, consolidated statement of comprehensive income, consolidated
statement of financial position as at 31 December 2010, consolidated statement of changes in equity,
consolidated statement of cash flow for the year then ended, and a summary of significant accounting
policies and other explanatory notes, as set out on pages 3 to 46.
Managements responsibility for the consolidated financial statements
Management is responsible for the preparation and fair presentation of these consolidated financial
statements in accordance with International Financial Reporting Standards. The responsibility includes:
designing, implementing and maintaining internal control relevant to the preparation and fair presentation
of these consolidated financial statements that are free from material misstatement, whether due to fraud
or error; selecting and applying appropriate accounting policies; and making accounting estimates that
are reasonable in the circumstances.
Auditors responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our
audit. Except as discussed in the qualification paragraphs below, we conducted our audit in accordance
with International Standards on Auditing. Those standards require that we comply with ethical
requirements and plan and perform the audit to obtain reasonable assurance whether the consolidated
financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the consolidated financial statements. The procedures selected depend on the auditors judgment,
including the assessment of the risks of material misstatement of the consolidated financial statements,
whether due to fraud or error. In making those risk assessments, the auditors consider internal control
relevant to the Banks preparation and fair presentation of the consolidated financial statements in order
to design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Banks internal control. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of accounting
estimates made by management, as well as evaluating the overall presentation of the consolidated
financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
ffffnrvsr& fouA/c
lllllllllllllllllllllllllllrtIrrrrrrrr""
Qsafiflcafions
1.
The prior year's audrtors expressed a disclaimer of opinion on the separate financial statements of
the Bank as of 3'1 December 2009, Because of the significance and the nature of the issues raised
in the prior year auditors' report, we were unable to perform procedures to provide sufficient
assurance over the amounts carr"ied forward as opening balances for the year ended 31 December
2010 and were unable to determine wheiher adjustments required by IFRS are necessary to restate
those opening balances. We were also unable to evaluate the impact of any adjustment.relating to
the prior yehr separate financial statements on these accompanying consolidated financial
statements. As a consequence, we do not express an opinion on the opening balances of the
accompanying consolidated financial statements for the year ended 31 December 2010.
Z.
lncluded in the accompanying consolidated financial statements are the financial instruments initially
recognized at cost and subsequently measured at cost plus accrued interest income using nominal
interest rate under straight'line method. We refer to:
p, Note 1g.2 on the triangle bonds, capitalization bonds and bond forsettlementof default LC;
ru Note 19.3 on the bonds issued by the Bank of Lao P.D.R with face value amounting to LAKm
521,8?4; and
;r" Note 25 on borrowings from the BOL amounting to LAKm 78'566.
Due to the unavailability of an active capital market, the lack of observable inputs as well as internal
valuation models for fair value measurement, the Bank'e consolidated financial statements as at and
for the year ended 31 December 2010 and of prior year's have not been adjusted to reflect the
estimatdd fair value at inception of the above mentioned financial in$trumenl$, Subsequently, these
financial instruments have also not been reflected at amortized cost using effective interest rate as
required under lA$ 39 - Financial lnskumenls: Recognition and Measurement.
3.
the
activities of ine bant< oniy to the extent the information is available, which does not fulfill certain IFRS
do not include
disclosures required by
F
s
e
p
p
Qpinion
ln our opinion, except for the effects of the matters discussed in the qualification paragraphs,
the
position of the
consolidated financiai statements give a true and fair view of the consolidated financial
performance
and
financial
their
consolidated
and
of
2010,
becember
at
31
Bank and its subsidiaries a$
their consolidated cash flows for the year then ended in accordance with lnternational Financial
Reporting $tandards
fu*
rt
I(ERNST
4itra r'rfin
e YouNc
zNLlo
co.:r-lD
\e;A -
.z
201 0
lVofes
LAKm
266,143
(146,eoe)
193,072
(95,454)
119,234
97,618
143,273
(38,926)
85,984
(5,399)
'|'o4,347
80,585
37,720
12,356
3,839
42,921
36,862
3,595
10
10
320,417
281,951
(85,756)
(21,66s)
5,518
53,451
8,039
11
20,21
12
Personnel expenses
Depreciation and amortization
Other operating expenses
296,151
265,804
(68,733)
(53,410)
(23,784)
(1
(63,346)
(41,867)
(155,863)
27
6,842
56,449
(1
6,1 02)
1,37e)
140,288
154,425
(47,516)
(46,096)
92,772
108,329
564
Non-controlling interest
of the Bank
Prepared by:
Mr. Phonenalath Kongvongsa
Approved by:
Accountant
The accampanying notes from 1 to 41 form part of these consolidated financial statements
Note
NET PROFIT FOR THE YEAR
201 0
LAKm
2009
LAKm
92,772
108,329
39,45;
(13,810)
118,420
564
Non-controlling interest
Total comprehensive income for the year
attributable to the equity holder, net of tax
Prepared by:
Mr. Phonenalath Kongvongsa
Accountant
Approved by:
Mrs. Thonglith Saochanethala
Deputy Chief of Accounting
Approved by:
Mr. Onekeo Damlongboun
Deputy Managing Director
Division
20 June 2011
The accompanying notes from 1 to 41 form part of these consolidated financial statements
31 December2010
LAKm
31 December 2009
LAKm
ASSETS
Cash and cash equivalents on hand
Balances with the Bank of the Lao P.D.R ("the
13
717 ,647
440,770
BOL')
14
15
2,434,382
1,117,302
1,834,933
1,872,406
16
18
19
2,694,031
139,458
1 ,346,514
210,030
134,705
1,894,023
20
21
22
23
896,608
89,850
109,576
24,210
17,002
56,871
107,047
9,592,791
6,544,594
24
590,900
366,933
25
26
78,628
21,553
27.1
7,863,831
52,689
5,693,123
43,378
27.2
28
205,767
19,440
8,796,697
6,144,427
326,933
102,246
TOTAL ASSETS
LIABILITIES AND OWNER'S EQUITY
LIABILITIES
Due to banks
Borrowings from the BOL
Due to customers
Current tax liabilities
Deferred tax liabilities
Other liabilities
TOTAL LIABILITIES
4,882
OWNER'S EQUITY
Chartered capital
Statutory reserves
29
30
610,433
1 19,530
Available-for-sale reserve
31
25,648
31,472
(2e,022)
787,083
400,15:
9,000
NON.CONTROLLI NG INTEREST
Prepared by:
Mr. Phonenalath Kongvongsa
Approved by:
Accountant
aoi"r
Approved by:
Mr. Onekeo Damlongboun
Deputy M anaging Director
20 June 2011
The accompanying notes from 1 to 41 form part of these consolidated financial statements
capital reserves
LAKn
228,933_
LAKn
reserve
Accumulated
gain/(losses)
LAKn
LAKn
(151
108,733
186,208
108,329
98,000
31,237
(31,237)
(37,724)_
37,724
98,000
7,620
Balances as at 31 December
2009, restated
326,933
7,620
(29,0221 400,157
102,246
92,772
92,772
(14,726) (14,726)
283,500
283,500
(17,284)
17,284
25,648
25,648
(268)
P, lx
,458)
108,329
Total
LAKn
610,433
,;/
11
9,530
Prepared by:
Mr. Phonenalath Kongvongsa
Approved by:
Accountant
25,648:
'
'r'.i
\'('.i
r7ll
-i.-f,
r ri" .'--
ailriii:iar:
Tir
/ 4i
"
\ -'!"(rjCi/,r.^
>{ 'I
1'r
Approved by:
Mr. Onekeo Damlongboun
Deputy Managing Director
The accompanying notes from 1 to 41 form part of these consolidated financial statements
lVofes
201 0
2009
LAKm
LAKm
140,288
154,425
23,784
16,102
32,305
16,147
(12,252)
(6,67e)
184,125
179,995
(30,44e)
57,952
(450,751)
(515,934)
(295,328)
(688)
10,960
223,968
2,169,934
1,365,028
(825,1 40)
(260,e58)
(2,2e1)
Other assets
229,670
(47,1 33)
(60,224)
24,720
(106,106)
1,484,738
356,622
INVESTING ACTIVITIES
Purchase and construction of fixed assets and other lonr
term assets
Payments for investments in other entities
Proceeds from sale of investments in other entities
lnterest and dividends received
(70,579)
(119,420)
(8s,0e6)
(1s,349)
(175,2701
Other liabilities
8,039
6,690
FINANCING ACTIVITIES
Capital contribution and issuance of shares
Drawdowr of borrowings
59,186
(1,046)
15,609
(1 ,1
215,778
year
14,506
274,325
32
Approved by:
Mrs. Thonglith Saochanethala
Deputy Chief of Accounting
Division
03)
(14,726)
Accountant
(96,803)
172,364
Repayment of borrowings
Transfer the profit to MOF
Prepared by:
Mr. Phonenalath Kongvongsa
3,642
CORPORATE INFORMATION
Banque Pour Le Commerce Exterieur Lao (herein referred to as the Bank) is a stateowned commercial bank incorporated and registered in the Lao Peoples Democratic
Republic.
Establishment and operations
The Bank operates under the Banking Business License No. 129/BOL granted by the Bank
of Lao Peoples Democratic Republic (Bank of the Lao P.D.R) which was effective from 01
November 1989, and its Amended Business Licenses; with the latest Amended Business
License No. 4284/BOL issued by the BOL on 11 November 2010.
The Bank operates as a universal commercial bank providing a full range of financial,
monetary, credit, banking and non-banking products and services in accordance with the
law, including: banking services (comprehensive packages of both traditional and modern
banking services)(, insurance services (insurance, re-insurance all types of non-life
insurance services); securities (securities brokerage, securities custody, investment
consulting business, underwriting, portfolio management), financial investments (investment
securities: bonds, stocks); capital investment in new projects.
Equitisation of the Bank
On 14 December 2010, the Banks equitisation plan had been approved by the Prime
Minister Office according to Decision No. 181/PMO. Under the equitisation plan, the current
capital of the Ministry of Finance in the Bank remains unchanged with additional shares to
be issued on the condition that the Ministry of Finance still holds 80% of chartered capital of
the joint stock bank after equitisation. On 23 December 2010, the Bank successfully
completed the Initial Public Offering of 27,315,520 shares equivalent to 20% of its chartered
capital. Of the shares issued, 20,490,160 shares were subscribed by the public and
6,825,360 shares were offered to the employees. On 10 January 2011, the Bank had
received the Operating License No. 0061/LRO issued by the Business License Registration
Office of the Lao P.D.R which is effective from 10 January 2011. Accordingly, the Bank has
formally been transformed into joint stock bank under the new name of Banque Pour Le
Commerce Exterieur Lao Public.
Chartered capital
The initial chartered capital of the Bank is 1,933 millions of KIP (LAKm). According to the
decisions of the Board of Directors of the Bank and the approval from the Ministry of
Finance, its chartered capital has been increased to LAK 610,433 million as at 31 December
2010 as follows:
Decision/Bond issuance
Date
No. 129/BOL
Capitalization bonds
Capitalization bonds
Capitalization bonds
Capitalization bonds
01 November 1989
01 February 2006
01 March 2007
01 March 2009
01 October 2010
Operational results
The consolidated net profit after tax for the year ended 31 December 2010 was LAK 92,772
millions (the consolidated net profit after tax for the year ended 31 December 2009 was LAK
108,329 millions).
Position
Date of appointment
Chairman
Vice Chairman
Member
Member
Member
Member
Member
Board of Management
The members of the Board of Management during the year 2010 and at the date of this
report are:
Name
Position
Date of appointment
Name
BCEL Leasing
Company
Business
sector
% owned
by the
Bank
100%
70%
Name
Business
Sector
% owned
by the
Bank
Banking &
Finance
50%
Banking &
Finance
46%
Insurance
29%
Employees
Total number of employees of the Bank and its subsidiaries as at 31 December 2010 is
1,019 persons (the number of employees of the Bank and its subsidiaries as at 31
December 2009 was 813 persons).
2.
BASIS OF PREPARATION
2.1
2.2
Accounting for initial recognition of investment securities at fair value (under IAS 39 Financial Instruments: Recognition and Measurement); and
Fiscal year
The Banks fiscal year starts on 1 January and ends on 31 December.
10
2.3
Basis of consolidation
The consolidated financial statements comprise the financial statements of the Bank and its
subsidiaries for the year ended 31 December. The financial statements of the Banks
subsidiaries are prepared for the same reporting year and using consistent accounting
policies as well as of the Bank.
All intra-group balances, transactions, income and expenses are eliminated in full.
Subsidiaries (as disclosed in Note 1) are fully consolidated from the date on which control is
transferred to the Bank. Control is achieved where the Bank has the power to govern the
financial and operating policies of an entity so as to obtain benefits from its activities. The
results of subsidiaries acquired or disposed of during the year are included in the
consolidated income statement from the date of acquisition or up to the date of disposal.
Non-controlling interests represent the portion of profit or loss and net assets not owned,
directly or indirectly, by the Bank and are presented separately in the consolidated income
statement and within equity in the consolidated statement of financial position, separately
from the Banks equity.
3.
3.1
Going concern
The Banks management has made an assessment of the Banks ability to continue as a going
concern and is satisfied that the Bank has the resources to continue in business for the
foreseeable future. Furthermore, the management is not aware of any material uncertainties that
may cast significant doubt upon the Banks ability to continue as a going concern. Therefore, the
consolidated financial statements continue to be prepared on the going concern basis.
3.2
11
3.3
3.4
12
4.1
Improvements to IFRSs
Issued in May 2008
IFRS 5 Non-current Assets Held for Sale and Discontinued Operations effective 1
January 2010
4.2
IAS 17 Leases
31 December 2010
LAK
31 December 2009
LAK
8,041.51
267.14
10,667.00
8,483.20
255.01
12,164.00
4.3
4.3.1
Date of recognition
All financial assets and liabilities are initially recognized on the trade date, i.e., the date that
the Bank becomes a party to the contractual provisions of the instrument. This includes
regular way trades: purchases or sales of financial assets that require delivery of assets
within the time frame generally established by regulation or convention in the market place.
4.3.2
4.3.3
4.3.4
4.3.5
14
4.3
4.3.5
4.3.6
4.3.7
Those that the Bank intends to sell immediately or in the near term and those that the
Bank upon initial recognition designates as at fair value through profit or loss;
Those that the Bank, upon initial recognition, designates as available for sale; or
Those for which the Bank may not recover substantially all of its initial investment, other
than because of credit deterioration.
After initial measurement, due from banks and loans and loans and advances to
customers are subsequently measured at amortized cost using the effective interest rate
method, less allowance for impairment. Amortized cost is calculated by taking into account
any discount or premium on acquisition and fees that are an integral part of the effective
interest rate. The amortization is included in Interest and similar income in the consolidated
income statement. The losses arising from impairment are recognized in the consolidated
income statement in Credit loss expense.
15
4.3
4.3.8
4.4
4.4.1
Financial assets
A financial asset (or, where applicable a part of a financial asset or part of a group of
similar financial assets) is derecognized when:
the rights to receive cash flows from the asset have expired; or
the Bank has transferred its rights to receive cash flows from the asset or has assumed
an obligation to pay the received cash flows in full without material delay to a third party
under a pass-through arrangement; and
either (a) has transferred substantially all the risks and rewards of the assets, or (b) has
neither transferred nor retained substantially all the risks and rewards of the assets, but
has transferred control of the asset.
When the Bank has transferred its rights to receive cash flows from an asset or has entered
into a pass-through arrangement, and has neither transferred nor retained substantially all
the risks and rewards of the asset nor transferred control of the asset, the asset is
recognized to the extent of the Banks continuing involvement in the asset. In that case, the
Bank also recognizes an associated liability. The transferred asset and the associated
liability are measured on a basis that reflects the rights and obligations that the Bank has
retained.
Continuing involvement that takes the form of a guarantee over the transferred asset is
measured at the lower of the original carrying amount of the asset and the maximum amount
of consideration that the Bank could be required to repay.
16
4.4
4.4.2
Financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged or
cancelled or expires. When an existing financial liability is replaced by another from the
same lender on substantially different terms, or the terms of an existing liability are
substantially modified, such an exchange or modification is treated as a derecognition of the
original liability and the recognition of a new liability. The difference between the carrying
value of the original financial liability and the consideration paid is recognized in profit or
loss in the consolidated income statement.
4.5
4.6
17
4.6
4.6.1
18
4.6
4.6.2
4.7
4.8
Leasing
The determination of whether an arrangement is a lease or it contains a lease is based on
the substance of the arrangement and requires an assessment of whether the fulfillment of
the arrangement is dependent on the use of a specific asset or assets and the arrangement
conveys a right to use the asset.
4.8.1
Bank as a lessee
Leases which do not transfer to the Bank substantially all the risks and benefits incidental to
ownership of the leased items are operating leases. Operating lease payments are
recognised as an expense in the consolidated income statement on a straight line basis
over the lease term. Contingent rental payable are recognised as an expense in the period
in which they are incurred.
19
4.8
Leasing (continued)
4.8.2
Bank as a lessor
Leases where the Bank does not transfer substantially all the risk and benefits of ownership
of the asset are classified as operating leases. Initial direct costs incurred in negotiating
operating leases are added to the carrying amount of the leased asset and recognised over
the lease term on the same basis as rental income. Contingent rents are recognised as
revenue in the period in which they are earned.
4.9
4.9.1
4.9.2
Fee income earned from services that are provided over a certain period of time: Fees
earned for the provision of services over a period of time are accrued over that period.
These fees include commission income and asset management, custody and other
management and advisory fees.
Fee income from providing transaction services: Fees arising from negotiating or
participating in the negotiation of a transaction for a third party, such as the arrangement
of the acquisition of shares or other securities or the purchase or sale of businesses, are
recognized on completion of the underlying transaction. Fees or components of fees
that are linked to a certain performance are recognized after fulfilling the corresponding
criteria.
20
4.9
4.9.3
4.9.4
Dividend income
Dividend income is recognised when the Banks right to receive the payment is established.
4.10
4.11
4.12
21
4.13
Intangible assets
Intangible assets are measured on initial recognition at cost. Following initial recognition,
intangible assets are carried at cost less any accumulated amortization and any
accumulated impairment losses.
The useful lives of intangible assets are assessed as either finite or indefinite. Intangible
assets with finite lives are amortized over economic useful lives. The amortization period
and the amortization method for an intangible asset with a finite useful life are reviewed at
least at each financial year-end. Changes in the expected useful life are accounted for by
changing the amortization period or method, as appropriate, and treated as changes in
accounting estimates. The amortization expense on intangible assets with finite lives is
recognized in the consolidated income statement.
Intangible assets with indefinite useful lives are not amortized but annually reviewed for
impairment. Any impairment losses are recognized in the consolidated income statement.
4.14
10 - 20 years
5 - 10 years
5 years
5 - 10 years
No amortization
5 - 7 years
The land use right of the Bank was not amortized as land use rights has indefinite term and
was granted by the Government of Lao P.D.R.
4.15
4.16
22
4.16
Where the deferred tax liability arises from the initial recognition of goodwill or of an
asset or liability in a transaction that is not a business combination and, at the time of
the transaction, affects neither the accounting profit nor taxable profit or loss; or
Deferred tax assets are recognized for all deductible temporary differences, carry forward of
unused tax credits and unused tax losses, to the extent that it is probable that taxable profit
will be available against which the deductible temporary differences, and the carry forward
of unused tax credits and unused tax losses can be utilized except:
Where the deferred tax asset relating to the deductible temporary difference arises from
the initial recognition of an asset or liability in a transaction that is not a business
combination and, at the time of the transaction, affects neither the accounting profit nor
taxable profit or loss; or
The carrying amount of deferred tax assets is reviewed at each consolidated statement of
financial position date and reduced to the extent that it is no longer probable that sufficient
taxable profit will be available to allow all or part of the deferred tax asset to be utilized.
Unrecognized deferred tax assets are reassessed at each consolidated statement of
financial position date and are recognized to the extent that it has become probable that
future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the
year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that
have been enacted or substantively enacted at the consolidated statement of financial position
date.
Deferred tax relating to items recognized outside profit or loss is recognized outside profit or
loss. Deferred tax items are recognized in correlation to the underlying transaction either in
other comprehensive income or directly in equity.
Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists
to set off current tax assets against current income tax liabilities and the deferred taxes
relate to the same taxable entity and the same taxation authority.
23
4.17
4.18
Fiduciary assets
Assets held in trust or in a fiduciary capacity which are not under the ownership of the Bank
and are not reported in the consolidated financial statements since they are not assets of
the Bank.
4.19
Employee benefits
Post employment benefits
The Bank is required to contribute to these post employment benefits at the rate of 6.00% of
employees basic salary on a monthly basis. The Bank has no further obligation concerning
post employment benefits for its employees other than this.
Termination benefits
The Bank has the obligation, under the prevailing Labor Code, to pay allowance for
employees who are dismissed on one of the following circumstances:
-
The allowance is equal to 10% and 15% of the basic monthly salary for every month of
service for dismissed employees who have worked for the Bank for less than three years
and more than three years, respectively.
24
6.
211,981
1,039
53,123
157,977
133
34,962
266,143
193,072
2010
LAKm
2009
LAKm
144,429
2,480
95,449
5
146,909
95,454
2010
LAKm
2009
LAKm
32,379
7,291
6,383
22,002
43,475
31,743
4,302
9,882
15,286
20,823
35,691
143,273
85,984
3,178
35,748
3,005
2,394
38,926
5,399
104,347
80,585
2010
LAKm
2009
LAKm
59,733
(22,013)
81,285
(44,423)
37,720
36,862
2009
LAKm
7.
2010
LAKm
25
10.
62
326
1,289
28,027
13,217
13
236
38,409
17,791
42,921
56,449
2010
LAKm
2009
LAKm
85,756
(53,451)
21,665
(5,518)
32,305
16,147
2010
LAKm
2009
LAKm
44,271
118
928
13,800
9,616
33,415
1,479
37
11,283
7,196
68,733
53,410
2010
LAKm
2009
LAKm
9,918
775
1,250
1,773
18,027
3,737
3,704
6,268
8,642
9,252
6,833
540
567
1,473
10,389
2,161
2,028
4,607
7,431
5,838
63,346
41,867
PERSONNEL EXPENSES
Salary expense
Insurance expense for employees
Provision expense for employment termination
Bonus and pension expense
Other expenses
12.
2009
LAKm
11.
2010
LAKm
26
31 December 2009
LAKm
318,053
399,153
441
194,242
245,664
864
717,647
440,770
31 December 2010
LAKm
31 December 2009
LAKm
402,933
1,913,259
118,190
352,051
681,987
83,264
2,434,382
1,117,302
14.
Compulsory deposit
Demand deposit
Term deposit
Balances with the BOL include settlement, compulsory and time deposits. These balances
bear no interest.
Under regulations of the BOL, the Bank is required to maintain certain cash reserves with
the BOL in the form of compulsory deposits, which are computed at 5.00% and 10.00%, on
a bi-monthly basis, (2009: 5.00% and 10.00%) of customer deposits having original
maturities of less than 12 months, in LAK and in foreign currencies, respectively.
In the year, the Bank maintained its compulsory deposits in compliance with the
requirements by the BOL.
In accordance with Decree No. 02/PR of the President of Lao P.D.R on Credit Institutions,
the Bank is required to deposit twenty-five percent of the registered capital into a block
deposit account with the BOL within ninety days from the date of registration. This deposit
amount is considered as a guarantee for the operations of the Bank.
15.
Current accounts
- In LAK
- In foreign currencies
Term deposits
- In LAK
- In foreign currencies
Loans
- In LAK
- In foreign currencies
Accrued interest
27
31 December 2010
LAKm
31 December 2009
LAKm
3,595
863,666
2,573
898,294
738,683
921,778
226,971
48,354
2,018
1,407
1,834,933
1,872,406
31 December
2010
LAKm
31 December
2009
LAKm
2,740,472
21,051
(67,492)
1,916,254
13,806
(36,037)
2,694,031
1,894,023
Commercial loans comprise overdrafts, short-term, medium-term and long-term loans lent
by the Bank in LAK, USD and THB. Commercial loans denominated in LAK earn interest
rates varying from 8.00% to 20.00% per annum depending on the terms of the loans.
Commercial loans denominated in USD and THB earn interest rates ranging from 5.00% to
14.00% per annum.
The loan portfolio at year-end comprised loans to entities in the following sectors:
2010
LAKm
2009
LAKm
353,438
735,051
79,052
49,776
829,923
122,597
545,202
25,433
12.90%
26.82%
2.88%
1.82%
30.28%
4.47%
19.89%
0.94%
292,206
408,438
48,824
640,465
526,321
-
15.25%
21.31%
2.55%
33.42%
27.47%
-
2,740,472
100%
1,916,254
100%
2010
LAKm
2009
LAKm
197,235
7.20%
264,792 13.82%
2,543,237 92.80%
1,651,462 86.18%
2,740,472
1,916,254
State-owned enterprises
Non-State-owned enterprises and
individuals
28
100%
100%
Balance as at 1 January
Provision for impairment losses charged during the year
Reversal of provision
Non-performing loans written-off
Other
Balance as at 31 December
2010
LAKm
2009
LAKm
36,037
85,756
(53,451)
(850)
28,242
21,665
(5,518)
(8,352)
67,492
36,037
Risk classification
Current
Special Mention
Substandard
Doubtful
Loss
Principal
LAKm
Specific
provision
LAKm
Ratio of
provision/
outstanding
balance
%
1,820,468
611,793
183,539
70,019
54,653
25,235
10,596
3,803
27,858
4.12%
5.77%
5.43%
50.97%
2,740,472
67,492
2.46%
In accordance with BOL 6 dated 11 May 2004 issued by the Bank of Lao P.D.R, a loan
write-off can be made by the Bank when the loan is either: (i) overdue as agreed in the
terms of the loan agreement, whether in interest or principal from 360 days; (ii) considered
uncollectible or of such little value that their continuance as an asset on the books of the
Bank is not warranted.
18.
31 December 2009
LAKm
139,458
139,458
Cost
LAKm
2010
Fair value
LAKm
Difference
LAKm
100,000
139,458
39,458
100,000
139,458
39,458
Tax effect arising from changes in fair value of available-for-sale securities is presented in
Note 27.2.
29
31 December 2009
LAKm
115,000
678,280
521,823
14,693
47,472
394,780
435,407
7,679
1,329,796
16,718
885,338
11,270
1,346,514
896,608
Treasury bills
Bonds issued by the Ministry of Finance
Bills issued by the Bank of the Lao P.D.R
Securities issued by foreign credit institutions
Accrued interest related to bonds
19.1
Treasury bills
Treasury bills carry a term of 1 year and bear interest rate of 7.00% per annum. Interest is
paid on maturity date. Details of the bills as at 31 December 2010 are as follows:
Term
1 year
1 year
Issue date
Maturity
Face
value
Interest
rate per
annum
(nominal)
2 Feb 10
3 Aug 10
2 Feb 11
3 Aug 11
50,000
65,000
7.00%
7.00%
Interest
accrual (at
nominal
rate)
Carrying
value at 31
December
2010
3,184
1,870
53,184
66,870
5,054
120,054
115,000
19.2
31 December 2009
LAKm
29,780
608,500
40,000
29,780
325,000
40,000
678,280
394,780
Triangle bonds
Capitalization bonds
Bonds for settlement of defaulted LC
Triangle bonds represent the bonds which were issued by the Ministry of Finance to
either settle the balances due from the MOF or settle the debts owed to the Bank by
customers who were in turn owed money by the MOF. The bonds are not transferrable
and could be required to be extended on maturity by the MOF. The bonds carry a term of
17 years and bear no interest.
Capitalization bonds were issued by the MOF to increase the Banks chartered capital
with the details as following:
Term
5 years
5 years
5 years
5 years
Issue date
Maturity
Face
value
Interest
rate per
annum
(nominal)
1 Feb 06
1 Mar 07
1 Mar 09
1 Oct 10
1 Feb 11
1 Mar 12
1 Mar 14
1 Oct 15
129,000
98,000
98,000
283,500
7.80%
7.80%
7.80%
1.00%
608,500
30
Interest
accrual (at
nominal
rate)
Carrying
value at 31
December
2010
4,128
2,576
2,576
707
133,128
100,576
100,576
284,207
9,987
618,487
19.2
19.3
Bonds for settlement of defaulted LC are bonds issued by the MOF on 07 June 2007
under Decision No. 1330 in order to settle overdue letters of credit of customers which
had been categorized as Non-performing since the year 1999. These bonds have
maturities of 4 years and bear no interest.
Term
Issue date
Maturity
3 months
3 months
3 months
3 months
3 months
3 months
3 months
3 months
3 months
3 months
12 Oct 10
19 Oct 10
2 Nov 10
7 Dec 10
14 Dec 10
21 Dec 10
28 Dec 10
2 Nov 10
7 Dec 10
21 Dec 10
11 Jan 11
18 Jan 11
1 Feb 11
6 Mar 11
13 Mar 11
20 Mar 11
27 Mar 11
1 Feb 11
6 Mar 11
20 Mar 11
Interest
rate per
Face
annum
value Currency (nominal)
50,000
50,000
50,000
58,900
50,000
92,300
50,000
40,208
40,208
40,208
LAK
LAK
LAK
LAK
LAK
LAK
LAK
USD
USD
USD
3.50%
3.50%
3.50%
3.50%
3.50%
3.50%
3.50%
2.00%
2.00%
2.00%
521,824
19.4
Interest
accrual
Carrying
(at value at 31
nominal December
rate)
2010
384
350
283
136
82
89
14
130
53
22
50,384
50,350
50,283
59,036
50,082
92,389
50,014
40,338
40,260
40,230
1,543
523,366
Other securities
Investment fund units are purchased through CIMB Thai Bank Public Company Limited. The
fund units have terms ranging from 9 to 11 months and bear the interest rates ranging from
1.50% to 2.10% per annum. Interest is paid on the maturity date.
Details of these bonds as at 31 December 2010 are as follows:
Term
Issue date
9 months
11 months
11 months
19 May 10 19 Feb 11
29 Jun 10 29 May 11
20 Aug 10 20 Jul 11
Maturity
Interest
rate per
Face
annum
value Currency (nominal)
4,007
5,343
5,343
14,693
31
THB
THB
THB
1.50%
2.10%
2.00%
Interest
accrual
Carrying
(at value at 31
nominal December
rate)
2010
37
57
39
4,044
5,400
5,382
133
14,826
20.1
Total
LAKm
89,850
122,414
3,839
(6,073)
-
89,850
122,414
3,839
(6,073)
-
210,030
210,030
Cost in
LAKm
equiv.
31 December 2009
%
Carrying owned
value by the
in LAKm Bank
Cost
in USD
%
Cost in Carrying owned
LAKm value in by the
Equiv.
LAKm
Bank
Investments in
other financial
institutions
Lao Viet Joint
Venture Bank
Banque Franco
- Lao Limited
7,500,000
16,322,230
(*)
63,624
70,166
50% 7,500,000
63,624
68,065
50%
138,023
133,886
46% 1,840,000
15,609
15,609
46%
Investments in
local
economic
entities
Lao-Viet
Insurance Joint
Venture
Company
870,000
7,380
5,978
7,380
6,176
29%
209,027
210,030
86,613
89,850
32
29%
870,000
20.1
Lao Viet Joint Venture Bank (LVB) is incorporated in the Lao P.D.R with its head office
located in Vientiane and engages in the provision of banking services. It is a joint venture
with the Bank for Investment and Development of Vietnam, a state-owned commercial
bank incorporated in the Socialist Republic of Vietnam. The joint venture was granted the
banking license on 31 March 2000 by the Bank of the Lao P.D.R for a period of 30 years.
The legal capital of LVB is USD 15,000,000 and had been fully contributed by partners
as at 31 December 2009. As at 31 December 2010, LVBs chartered capital had been
approved to increase to USD 22,500,000, yet both the Bank and the Bank for Investment
and Development of Vietnam had not contributed the additional chartered capital. The
Bank has received dividend income of LAKm 6,073 from the investment for the year
2010 (2009: LAKm 3,606).
Banque Franco - Lao Limited (BFL) is incorporated in the Lao P.D.R with its head office
located in Vientiane and engages in the provision of banking services. It is a joint venture
with Cofibred Company Frances De La Bred which is a state-owned bank incorporated in
Paris, France. The joint venture was granted the temporary banking license on 01
October 2009 and a permanent license on 16 July 2010 by the Bank of the Lao P.D.R.
The legal capital of BFL was USD 20 million which was later revised to USD 37 million in
accordance with the Presidents decree issued on 24 September 2009 and letter No.
01/BOL dated 28 January 2010 from BOL. The total amount of USD 1,840,000 and LAK
122,414,077,600 was contributed by the Bank as at 31 December 2010.
33
Motor
vehicles
LAKm
Others
LAKm
Total
LAKm
Cost
As at 1 January 2010
Additions
Disposals
72,681
18,111
(3,141)
61,608
21,343
(9,135)
12,581
4,663
(1,144)
6,325
7,191
(333)
153,195
51,308
(13,753)
As at 31 December 2010
87,651
73,816
16,100
13,183
190,750
As at 1 January 2010
Charge for the year
Disposals
11,211
5,216
(1,366)
26,305
11,851
(6,202)
5,383
2,734
(637)
720
931
(101)
43,619
20,732
(8,306)
As at 31 December 2010
15,061
31,954
7,480
1,550
56,045
As at 1 January 2010
61,470
35,303
7,198
5,605
109,576
As at 31 December 2010
72,590
41,862
8,620
11,633
134,705
Accumulated depreciation
Movements of the balance of property and equipment for the year ended 31 December
2009 are as follows:
Buildings
and
fixtures
LAKm
Machines
and
equipments
LAKm
Motor
vehicles
LAKm
Others
LAKm
Total
LAKm
As at 1 January 2009
Additions
Disposals
32,821
43,829
(3,969)
45,649
21,286
(5,327)
10,270
2,682
(371)
1,593
4,967
(235)
90,333
72,764
(9,902)
As at 31 December 2009
72,681
61,608
12,581
6,325
153,195
7,880
3,683
(352)
18,083
8,672
(450)
3,635
2,063
(315)
633
93
(6)
30,231
14,511
(1,123)
11,211
26,305
5,383
720
43,619
As at 1 January 2009
24,941
27,566
6,635
960
60,102
As at 31 December 2009
61,470
35,303
7,198
5,605
109,576
Cost
Accumulated depreciation
As at 1 January 2009
Charge for the year
Disposals
As at 31 December 2009
Net book value
34
INTANGIBLE ASSETS
Movements in intangible assets during the year ended 31 December 2010 are as follows:
Land use rights
LAKm
Computer
software
LAKm
Total
LAKm
8,518
5,406
(748)
20,826
5,606
(9,313)
29,344
11,012
(10,061)
13,176
17,119
30,295
As at 1 January 2010
Charge for the year
Decrease
12,342
3,052
(9,309)
12,342
3,052
(9,309)
As at 31 December 2010
6,085
6,085
8,518
8,484
17,002
13,176
11,034
24,210
Cost
As at 1 January 2010
Additions
Disposals
As at 31 December 2010
Accumulated amortization
Movements in intangible assets during the year ended 31 December 2009 are as follows:
Land use rights
LAKm
Computer
software
LAKm
Total
LAKm
As at 1 January 2009
Additions
Disposals
2,783
5,735
-
14,230
6,596
-
17,013
12,331
-
As at 31 December 2009
8,518
20,826
29,344
As at 1 January 2009
Charge for the year
Decrease
10,751
1,591
-
10,751
1,591
-
As at 31 December 2009
12,342
12,342
As at 1 January 2009
2,783
3,479
6,262
As at 31 December 2009
8,518
8,484
17,002
Cost
Accumulated amortization
35
OTHER ASSETS
24.
31 December 2010
LAKm
31 December 2009
LAKm
7,914
6,384
2,368
23,935
8,322
7,948
8,185
6,591
2,017
15,675
6,576
68,003
56,871
107,047
31 December 2010
LAKm
31 December 2009
LAKm
290,310
276,891
104,440
255,325
4,526
8,765
4,938
5,470
6,258
910
590,900
366,933
DUE TO BANKS
31 December 2010
LAKm
31 December 2009
LAKm
78,566
62
21,547
6
78,628
21,553
Borrowing from the BOL represents the long-term loan of USD 570,000 as at 31
December 2010 (original loan amount is USD 2,000,000) from the BOL for the purpose
of investment in Lao Viet Joint Venture Bank. The loans principal is paid annually from
2000 to 2014. The loan does not bear interest if the principal repayment is on time.
Other borrowings from the BOL represents the long-term loan of USD 9,200,000 as at
31 December 2010 (original loan amount is USD 9,200,000) from the BOL for the
purpose of investment in Banque Franco - Lao Limited. The loans principal is paid
annually from 2010 to 2023 with the interest rate of 0.25% per annum.
36
31 December 2009
LAKm
Demand deposits
Demand deposits in LAK
Demand deposits in FC
1,548,834
1,069,603
649,976
1,143,489
Demand savings
Demand saving deposits in LAK
Demand saving deposits in FC
725,647
2,343,517
515,181
1,813,460
974,992
969,264
591,563
785,534
8,462
45,565
35,171
109,105
7,317
1,482
128,201
5,105
6,313
7,715
7,827,715
5,657,781
36,116
35,342
7,863,831
5,693,123
Term deposits
Term deposits in LAK
Term deposits in FC
Margin deposits
Margin deposits in LAK
Margin deposits in FC
Pending remittance
Cheque payables
Others
Demand deposits denominated in LAK and in foreign currencies do not bear interest. Term
deposits include deposits in terms of 3, 6, 12 and more than 12 months. Customers could
withdraw term deposits before the due date subject to the negotiation with the Bank.
Interest rates for demand saving deposits and term deposits in LAK are presented in the
following tables:
Deposits in LAK
Individual
% per annum
Corporate
% per annum
Financial
institutions
% per annum
3.00%
6.00%
8.00%
9.00%
12.00%
1.50%
3.00%
5.00%
6.00%
9.00%
1.00%
2.00%
3.00%
5.00%
7.00%
Savings
3-month term
6-month term
12-month term
24-month term
Interest rates for demand saving deposits and term deposits in foreign currencies are
presented in the following table:
USD
THB
Deposits in FC
(% p.a.)
(% p.a.)
(%p.a.)
(% p.a.)
(% p.a.)
(%p.a.)
Savings
3-month term
6-month term
12-month term
24-month term
1.25%
1.75%
2.50%
3.25%
4.50%
0.75%
1.00%
1.75%
2.25%
4.00%
0.25%
0.75%
1.25%
1.50%
3.00%
1.00%
1.25%
2.00%
3.00%
4.00%
0.50%
0.75%
1.50%
2.00%
3.75%
0.25%
0.50%
1.00%
1.25%
2.75%
37
TAXATION
Major components of tax expense for the year 2010 and 2009 were as follows:
2010
LAKm
2009
LAKm
56,444
(8,928)
46,096
-
47,516
46,096
Current
Deferred tax income
2009
LAKm
140,288
154,425
138,345
151,190
21,167
(15,845)
3,941
163,453
135,345
(8,472)
(3,644)
154,981
54,244
131,701
46,096
5,960
398
6,358
2,200
56,444
46,096
43,378
57,506
(47,133)
(60,224)
52,689
43,378
TAXATION (continued)
27.2
Tax base
LAKm
Carrying
value
LAKm
36,037
-
67,492
(9,886)
31,455
(9,886)
11,009
(3,460)
(3,940)
3,940
1,379
32,097
57,606
25,509
8,928
39,458
39,458
13,810
32,097
18,148
(13,949)
(4,882)
Adjustments to equity:
Change in fair value of available-forsale financial investments
Net deferred tax liabilities
28.
OTHER LIABILITIES
31 December 2010 31 December 2009
LAKm
LAKm
Payables to employees (*)
Payable to suppliers
Termination allowances
Subventions received from ADB
Proceeds from issuing additional shares (**)
Others
(*):
14,250
18,940
2,821
1,102
163,364
5,290
12,162
1,709
2,097
2,267
1,205
205,767
19,440
Including the bonus payables to the Banks employees for the financial year 2010 in
accordance with Decision No. 02/BOD dated 10 January 2011 of the Banks Board of
Directors.
(**): Including the amount of LAK 163,364 million received from the issuing of additional
shares to new shareholders, equivalent to 27,315,520 additional shares. As at the
date of these consolidated financial statements, the equitisation process has not yet
been completed, therefore, those payables have not yet been finalized by authoritative
bodies.
39
CHARTERED CAPITAL
Total capital accounts of the Bank as of 31 December 2010 and 2009 are as follows:
Chartered
capital
LAKm
Balance as at 31 December 2008
Increase/(decrease) during the year
228,933
98,000
326,933
283,500
610,433
The Banks chartered capital represents capital contributions received by the Ministry of
Finance of Lao P.D.R in the form of capitalization bonds.
30.
STATUTORY RESERVES
Regulatory
reserve fund
LAKm
Business
expansion
fund
LAKm
Total
LAKm
37,724
71,008
108,732
8,925
(46,649)
31,238
40,163
(46,649)
102,246
102,246
4,432
12,852
17,284
As at 31 December 2010
4,432
115,098
119,530
As at 1 January 2009
Additional/(reverse) appropriations to
reserves for the year 2009 from the profit
reported under LAS
Reclassification to retained earning
As at 31 December 2009
Under the requirements of the Law on Commercial Bank dated 16 January 2007,
commercial banks are required to appropriate net profit to the following reserves: (i)
regulatory reserve fund; (ii) business expansion fund; and (iii) other funds. In addition,
according to the Regulation on Capital Adequacy (BOL 01) by the Bank of the Lao P.D.R,
commercial banks are required to provide regulatory reserve fund at the rate from 5.00% to
10.00% or more of the profit after tax, depending on the decision of the Board of Directors.
Accordingly, in the year 2010, the Bank has provided the following reserves:
% of profit after tax
(less accumulated losses, if any)
Reserve
Regulatory reserve fund
10%
30%
40
AVAILABLE-FOR-SALE RESERVE
31 December 2010
LAKm
31 December 2009
LAKm
25,648
25,648
Opening balance
Net increase relating to fair value revaluation
of financial assets
32.
31 December 2009
LAKm
717,647
2,315,925
440,770
1,033,951
867,261
900,867
3,900,833
2,375,588
33.
41
31 December 2009
LAKm
105,923
326,253
432,767
1,920,981
152
98,460
547,877
87,455
1,113,068
-
2,786,076
1,846,860
34.
Relationship
Transactions
Joint venture
Insurance expenses
340
Joint venture
Direct controller
Direct controller
1,529
994
17,723
Direct owner
Interest expenses
Interest income
Interest income from
BOLs bonds
Interest income from
MOF bonds
42
in LAKm
35,227
Relationship
Transactions
Receivable
LAKm
Payable
LAKm
29,944
23
6,909
255
118
78,566
1,377,432
57,361
442
521,823
1,541
608,500
10,021
69,780
36.
43
CURRENCY RISK
Currency risk is the risk exposed to the Bank due to changes in foreign exchange rates
which adversely impact the Banks foreign currency positions. The Bank has set limits on
positions by currency, based on its internal risk assessment system and the BOLs
regulations. Positions are monitored on a daily basis to ensure positions are maintained
within the established limits.
Breakdown of assets and liabilities which has been converted into LAKm as at 31 December
2010 is as follows:
LAK
in LAKm
USD
in LAKm
THB
in LAKm
Others
in LAKm
Total
in LAKm
318,053
291,494
101,780
6,320
717,647
1,497,705
598,906
337,771
- 2,434,382
3,595 1,354,755
405,670
70,913 1,834,933
905,736 1,514,319
341,468
- 2,761,523
ASSETS
Cash and cash equivalents on
hand
Balances with the Bank of Lao
P.D.R (the BOL)
Placement and loan to other
banks
Loans and advances to
customers, excluding provision
for impairment loss
Financial investments
Available-for-sale
Financial investments Held to
maturity
Investment in joint venture,
excluding provision for
impairment loss
Property and equipment
Intangible assets and land use
right
Other assets
139,458
139,458
1,210,899
120,828
14,787
121,420
134,705
88,610
-
210,030
134,705
24,210
55,851
861
132
27
24,210
56,871
- 1,346,514
77,260 9,660,273
LIABILITIES
Due to banks
Borrowings from the BOL
Other borrowed funds
Due to customers
Current tax liabilities
Deferred tax liabilities
Other liabilities
314,908
250,182
25,775
78,628
3,312,481 3,348,807 1,160,840
52,689
4,882
44,042
104,773
21,425
35
590,900
78,628
41,703 7,863,831
52,689
4,882
35,527
205,767
TOTAL LIABILITIES
77,265 8,796,697
TOTAL ASSETS
LIABILITIES AND EQUITY
EQUITY
Non-controlling interest
779,686
7,397
9,000
9,000
NET EXPOSURE
(106,056)
44
787,083
179,986
(6,432)
77,265 9,592,780
(5)
(67,493)
39.
CAPITAL MANAGMENT
The Bank maintains minimum regulatory capital in accordance with Regulation No 01/BOL
dated 28 August 2001 by the Governor of Lao PDR and other detailed guidance. The
primary objectives of the Banks capital management are to ensure that the Bank complies
with externally imposed capital requirements by BOL. The Bank recognizes the need to
maintain effectiveness of assets and liabilities management to balance profit and capital
adequacy
In accordance with Regulation No 01/BOL, the Banks regulatory capital is analyzed into two
tiers:
Tier 1 capital, which includes chartered capital, regulatory reserve fund, business
expansion fund and other funds, and retained earnings;
Tier 2 capital, which includes qualifying subordinated liabilities, general provisions and
the element of fair value reserve relating to unrealized gains/losses on equity
instruments classified as available for sale.
Various limits are applied to elements of the capital base: qualifying tier 2 cannot exceed tier
1 capital, and qualifying subordinated liabilities may not exceed 50 percent of tier 1 capital.
An analysis of the Banks capital based on financial information deprived from IFRS and LAS
consolidated financial statements is as follows:
2010
IFRS
LAKm
LAS
LAKm
Tier 1 capital
Tier 2 capital
761,435
25,648
755,823
28,964
Total capital
Less: Deductions from capital (Investments in other
credit and financial institutions)
787,083
784,787
(210,030)
(238,899)
577,053
545,888
3,434,023
432,472
3,374,089
432,472
3,866,495
3,806,561
14.92%
14.34%
45
40.
On 10 January 2011, the Bank had received the Operating License No. 0061/LRO issued by
the Business License Registration Office of the Lao P.D.R which is effective from 10
January 201 1. Accordingly, the Bank has formally been transformed into joint stock bank
under the new name of Banque Pour Le Commerce Exterieur Lao Public and the chartered
capital is LAK 682,888,000,000. Other than as disclosed above, at the date of this report,
there was no other event, which occurred subsequent to 31 December 2010 that
significantly impacted the consolidated financial position of the Bank and its subsidiaries as
at 31 December 2010.
41.
2010
LAK
8,041.51
267.14
31 December 2009
LAK
8,483.20
255.01
u f viI"l.-^:-"{?
i "'--/' ,llo,, . \'*.
lf !,,i+!ii:,,i;i
?,"t;,
Prepared by:
Mr. Phonenalath Kongvongsa
Approved by:
Accountant
20 June 2011
46