Professional Documents
Culture Documents
B-10-25660
JOB TITLE
CLIENT :
LOCATION
TENDER DATE :
Market Conditions:
Contract Particulars :
Competitive
Competitive Tender List
Cost fluctuation
Yes
No
Open/Selected
Competition
Government
Negotiated
Private
Sched. of Rates/
Spec. & Drawings
Serial
Provisional Sums
Prime Cost Sums
Preliminaries
Contigencies
Contract Sum
20 Months
20 Months
4 No
4 No
Int(JV)/L
RM
39,345,000.73
JV
45,670,250.00
L
51,725,900.00
L
62,725,900.00
L
RM
RM
RM
RM
RM
1,074,000.00
9,560,760.00
1,025,000.00
39,345,000.73
Functional Unit:
N/A
4,656.06
21,003.77
25,659.83
m2
m2
m2
m2
Usable Area
Circulation Area
Ancillary Area
Internal Division
GROSS FLOOR AREA
22,517.83
1,172.24
947.09
1,022.68
25,659.83
m2
m2
m2
m2
m2
22,517.83 m2
Design/Shape:
359.85
25,659.83
0.014
Storey Height
Av, Below Ground Floor
- m2
4,934.79 m2
At Ground Floor
Above Ground Floor
(Average storey height
for 1st to 10th flr)
Brief Cost Information
Contract Sum
Provisional Sum
Prime Cost Sum
Preliminaries
Contigencies
: RM
: RM
: RM
: RM
: RM
39,345,000.73
1,074,000.00
9,560,760.00
1,025,000.00
-
2.61 % of remainder
- % Contract Sum
RM 39,345,000.73
N/A
b) Single Storey
Construction
N/A
c) 2-Storey
Construction
N/A
d) 3-storey
Construction
N/A
e) 10-storey
Construction
100
- m
7.00 m
6.65 m
1,626.08
B-10-25660
SUMMARY OF ELEMENT COSTS
25,659.83 m2
Total Cost
of Element
RM
Cost per
m2 GFA
RM
TENDER DATE :
Preliminaries Shown Separately
Element
Element Element Reinforced
Unit
Unit Rate
Ratio/
Concrete
Quantity
RM
m2 GFA
m3
Formwork
M2
8,201,485.20
3,499,328.18
11,700,813.38
319.62
136.37
456.00
94,737
4,656
m
m
86.57
751.56
3.692
0.181
6,198
6,198
614,321
614,321
###
5,289
5,289
6,104,930.37
1,875,961.41
388,980.02
227,939.38
468,201.90
430,274.40
20,332.50
189,875.30
319,745.00
3,139,665.20
13,165,905.48
237.92
73.11
15.16
8.88
18.25
16.77
0.79
7.40
12.46
122.36
513.09
25,660
21,004
4,935
805
6,107
124
280
2,518
67
m
m
m
m
m
No
No
m
No
237.92
89.32
78.82
283.23
76.67
3,469.95
72.62
75.41
4,772.31
1.000
0.819
0.192
0.031
0.238
0.005
0.011
0.098
0.003
6,926
3,669
179
234
1,418,621
259,328
37,422
35,437
31,681
8,792
1,546
2,020
11,008
1,750,808
44,039
19,821.80
178,739.00
176,037.80
255,454.80
79,396.50
11,096.90
720,546.80
Not Applicable
0.77
6.97
6.86
9.96
3.09
0.43
28.08
-
13,569
14,212
30,915
6,618
2,021
2,771
7,190.50
Not Applicable
Not Applicable
Not Applicable
7,598,760.00
1,962,000.00
Not Applicable
Not Applicable
Not Applicable
286,822.80
148,802.03
0.28
296.13
76.46
11.18
5.80
44
10,003,575.33
35,590,840.99
389.85
1,387.03
870,452.30
1,665,387.29
193,320.15
2,729,159.74
1,025,000.00
39,345,000.73
33.92
64.90
7.53
106.36
39.95
1,533.33
m
m
m
m
m
m
1.46
12.58
5.69
38.60
39.29
4.00
0.529
0.554
1.205
0.258
0.079
0.108
P.C. Sum Allowed
No.
Tm3
Not Applicable
Not Applicable
Not Applicable
Not Applicable
7,598,760.00
1,962,000.00
Not Applicable
Not Applicable
Not Applicable
Not Applicable
Not Applicable
9,560,760.00
9,560,760.00
Tender Sum
B-10-25660
BRIEF SPECIFICATION
TENDER DATE : 19th October 2009
SPECIFICATION
25,659.83 m2
1
Substructure
1.A. Piling
1.B. Work Below Lowest Floor Finish
2
Superstructure
2.A. Frame
2.B. Upper floor
2.C. Roof
500mm and 600mm diameter precast reinforced concrete spun piles 'Class C'; 175mm x 175mm, 250mm x 250mm, 275mm x 275mm,
300mm x 300mm and 350mm x 350mm precast reinforced concrete square piles 'Class B'.
Reinforced concrete Grade 30 suspended ground slab, suspended slab, reinforced concrete wall, suspended staircase, pilecaps, column
stump and elevator pit; Reinforced concrete Grade 35A suspended ground slab and reinforced concrete wall.
Reinforced concrete Grade 45 columns; Reinforced concrete Grade 40 columns; Reinforced concrete Grade 35 columns; Reinforced
concrete Grade 30 columns, floor beams, upstand beams and reinforced concrete wall.
Reinforced concrete Grade 30 suspended slabs.
Reinforced concrete Grade 30 flat roof slabs, roof beams, and reinforced concrete kerb; Base screed in C&S (1:3) laid to falls and lay
1.5mm thick 'FOSROC' proofex GPE waterproofing membrane; 50mm thick cement sand protective screed (1:3) reinforced with A63
mesh, cast-in-situ at 3000mm x 3000mm panel; Unplasticised PVC rainwater downpipes, goods and fittings and 22 Gauge G.I. gutter
and dome grating.
2.D. Staircase
2.E. External Walls
2.F. Windows
2.G. Ironmongery
KLUNE stainless steel butt hinges, industrial lever type handle, standard arm door closer, stainless steel flush bolt, rebated part for
Lever type, standard door stopper, stainless steel push plate, door selector; KLUNE/KASA Master Keying system per cylinder.
Design and construction ofteel roofs, wall claddings and staircases; Structural steel supports of hoistin beam/ crane, mild steel fittings
and connection bolts; Allowe provisional sum for design, construction and completion of structural steel works.
3
Finishes
3.A. Internal wall Finishes
Touching up to surfaces of precast concrete blockwall and off form concrete surface; 13mm thick screeding to receive non-slip
Guocera glazed ceramic wall tiles Ranorama Series with 5% decorative pattern or standard colour to toilets and prayer rooms.
"Broom Finish" surface to MCC room and other concrete surface; Cavity floor to MCC room done by an approved applicator (Prov.);
Screeding to receive ceramic tiles Nouvelle Satin Matte; 25mm thick base screed to receive one coat XYPEX Concentrate and one
coat XYPEX Modified waterproofing system by crystallization.
Touching up to concrete surfaces; 9.5mm Thick BPB casoline Grid 34 (Suspended) Gypsum ceiling system
Touching up and 2 coats 'Sikagard' water repellent impregnation to surface of precast concrete blockwall and concrete kerb.
Touching up surfaces and pavings, screeding to receive nosing tiles. Mild steel handrails and balustrades.
Two coats of 'Acristar Fine' to suspended ceiling boards; Knot, prime, stop and one undercoat and two coats of SKK Gloss Finish to
timber door leafs'; One coat of SK Gloss undercoat and two coats of SK Gloss synthetic gloss enamel paint to metal door.
Not Applicable.
5
Services
5.A. Sanitary Appliances
5.B.
5.C.
5.D.
5.E.
5.F.
5.G.
5.H.
5.J.
5.K.
5.L.
Plumbing Installation
Refuse Disposal
Air conditioning and Ventilation System
Electrical Services Works
Mechanical Services Works
Lift and Conveyor Installation
Communication Installation
Special Installation
Builder's Profit and Attendance on Services
Builder's Work in Connection with Services
Externanal Works
6
6.A. Drainage
6.B. Road Works & Concrete Pavement Works
6.C. Sewerage Works
"EZYFLIK" water closet, wall hang urinal, wall hung basin, extended bib tap, semi recessed paper holder; "KRISTO" stainless steel
floor trap; 5mm thick mirror mounted on asbestos free fibre cement sheet to toilets.
Not Applicable.
Not Applicable.
Not Applicable.
Prime Cost Sum of RM 7,598,760.00.
Prime Cost Sum of RM 1,962,000.00.
Not Applicable.
Not Applicable.
Not Applicable.
3% of Total Prime Cost Sum amounting RM 286,822.80.
Electrical ductworks and manholes; telephone ductworks and manholes.
Construction of cast-in-situ and precast concrete pipe culverts, cast-in-situ and precast box culverts, reinforced concrete sumps and
reinforced concrete catchpits.
Reinforced concrete pavement completed with "Broom Finish" surface to floor.
Sewerage works and 1200mm (internal) diameter precast concrete manhole from HUME concrete product.
Area
469.21
1,473.66
488.04
444.08
321.88
27.92
1,710.00
4,934.79
10th Floor
Lift
Staircase @ GL A-B/1-2
Staircase @ GL E-F/1-2
Opening
Staircase @ GL B-C/5-6
Space
Column
External Wall
Total
Total GFA
9th Floor
Lift
Staircase @ GL E-F/1-2
Opening for maintainance
Opening
Staircase @ GL B-C/5-6
Space
Column
External Wall
Total
Total GFA
8th Floor
Lift
Staircase @ GL E-F/1-2
Opening for maintainance
Opening
Staircase @ GL B-C/5-6
Space
Column
External Wall
Total
Total GFA
7th Floor
Lift
Staircase @ GL E-F/1-2
Opening for maintainance
Opening
Staircase @ GL B-C/5-6
Space
Column
External Wall
Total
Total GFA
Usable Area
Circulation
Area
22.50
18.64
32.00
Ancillary
Area
Internal
Unenclosed
External Wall
Division
Area
2.19
0.60
88.40
24.32
1.14
1,255.33
13.75
1,343.73
1,458.86
Usable Area
97.46
Circulation
Area
22.50
32.00
Ancillary
Area
17.68
25.89
25.89
Internal
Unenclosed
External Wall
Division
Area
2.19
0.60
92.72
20.64
24.32
1.14
1,185.64
77.12
1,206.28
1,458.86
Usable Area
78.82
Circulation
Area
22.50
32.00
92.72
Ancillary
Area
81.05
25.89
25.89
Internal
Unenclosed
External Wall
Division
Area
2.19
0.60
85.84
79.08
24.32
1.14
1,134.08
77.12
1,213.16
1,458.86
Usable Area
78.82
Circulation
Area
22.50
32.00
85.84
Ancillary
Area
81.05
25.89
25.89
Internal
Unenclosed
External Wall
Division
Area
2.19
0.60
84.36
52.64
24.32
1.14
1,112.72
77.12
1,165.36
1,409.58
78.82
84.36
81.05
25.89
25.89
6th Floor
Lift
Staircase @ GL E-G/1-2
Opening for maintainance
Opening
Staircase @ GL A-B/6-7
Staircase @ GL A-C/5-6
Space
Column
External Wall
Total
Total GFA
5th Floor
Lift
Male & Female Toilet
Staircase @ GL E-F/1-2
Opening for maintainance
Opening
Staircase @ GL A-B/6-7
Space
Column
External Wall
Total
Total GFA
4th Floor
Opening
Lift
Staircase @ GL E-F/1-2
Opening for maintainance
Staircase @ GL A-B/6-7
Space
Column
External Wall
Total
Total GFA
3rd Floor
Opening
Lift
Staircase @ GL E-F/1-2
Opening for maintainance
Staircase @ GL A-B/6-7
Space
Column
External Wall
Total
Total GFA
Usable Area
Circulation
Area
22.50
32.00
Ancillary
Area
Internal
Unenclosed
External Wall
Division
Area
2.19
0.60
78.40
404.08
46.00
52.48
1.50
7.29
1,114.68
81.12
1,518.76
1,842.83
Usable Area
152.98
Circulation
Area
22.50
78.40
Ancillary
Area
18.53
32.00
92.70
28.59
28.59
Internal
Unenclosed
External Wall
Division
Area
2.19
2.70
0.60
85.84
30.72
46.00
1.50
1,495.05
81.12
1,525.77
1,818.74
Usable Area
100.50
Circulation
Area
104.37
Ancillary
Area
499.88
22.50
32.00
88.11
24.54
24.54
Internal
Unenclosed
External Wall
Division
Area
7.20
3.34
0.60
85.84
46.00
1.50
1,511.85
81.12
2,011.73
2,291.82
Usable Area
100.50
Circulation
Area
85.84
Ancillary
Area
507.90
22.50
32.00
93.76
33.99
33.99
Internal
Unenclosed
External Wall
Division
Area
7.20
3.34
0.60
85.84
46.00
1.50
1,511.85
81.12
2,019.75
2,299.84
100.50
85.84
93.76
33.99
33.99
2nd Floor
Opening
Lift
Staircase @ GL E-F/1-2
Opening for maintainance
Staircase @ GL A-B/6-7
Space
Column
External Wall
Total
Total GFA
1st Floor
Staircase @ GL C-D/0-1B
No.2 Mcc Panel Room
Opening
Lift
Space (including vacuum break tank)
Staircase @ GL E-G/1-2
Opening for maintainance
Meeting Room
Staircase @ GL Z-B/6-7
Column
External Wall
Total
Total GFA
Grd Floor
Meeting Room 1 & 2
Male and Female Prayer Rooms & Toilets
Space infront of Meeting room
Lift
Staircase @ GL C-D/0-1B
Switch Gear Room & Fan Room
Thermal Oil
Staircase @ GL E-G/1-2
Flour Mills
Staircase @ GL D-E/2-3
Warehouse
Space (including extrusion press & cooling pond)
Staircase @ GL D-E/4-5
Utility Room
Staircase @ GL Z-A/6-7
Main Hydraulic Tank & Electrical Room
Operation Room & Master Control Panel Room
Staircase @ GL D-E/6-7
Column
External Wall
Total
Total GFA
Floor Level
10th Floor
9th Floor
8th Floor
7th Floor
6th Floor
5th Floor
4th Floor
3rd Floor
2nd Floor
1st Floor
Ground Floor
Total
Usable Area
Circulation
Area
Ancillary
Area
987.50
22.50
25.60
Internal
Unenclosed
External Wall
Division
Area
14.46
3.34
0.60
84.36
27.00
1.35
1,511.73
87.12
2,499.23
2,765.55
Usable Area
75.10
Circulation
Area
22.36
84.36
Ancillary
Area
301.19
2,066.61
22.50
1,383.54
32.00
84.36
79.12
74.36
3,751.33
4,198.83
Usable Area
151.22
163.48
Circulation
Area
Ancillary
Area
58.00
23.88
34.76
22.50
22.36
677.50
56.00
32.00
299.21
7.20
28.80
2,873.76
106.87
37.94
37.94
Internal
Unenclosed
External Wall
Division
Area
1.26
6.14
7.20
3.34
5.22
0.60
2.67
4.26
102.12
132.80
48.32
48.32
Internal
Unenclosed
External Wall
Division
Area
3.30
5.64
1.41
Staircase:
3.34
93.06
1.26
128.72
12.06
52.60
3.30
455.44
0.60
74.96
5.61
804.78
0.90
11.00
108.80
3.72
1.59
4.68
4.37
22.20
118.80
99.90
5.50
102.12
4,262.77
4,656.06
Usable Area
1,343.73
1,206.28
1,213.16
1,165.36
1,518.76
1,525.77
2,011.73
2,019.75
2,499.23
3,751.33
4,262.77
22,517.83
157.52
81.88
Circulation
Area
97.46
78.82
78.82
78.82
152.98
100.50
100.50
100.50
75.10
151.22
157.52
1,172.24
Ancillary
Area
92.72
85.84
84.36
78.40
104.37
85.84
85.84
84.36
163.48
81.88
947.09
153.89
48.93
48.93
Internal
Unenclosed
External Wall
Division
Area
17.68
25.89
81.05
25.89
81.05
25.89
81.05
25.89
92.70
28.59
88.11
24.54
93.76
33.99
93.76
33.99
106.87
37.94
- Upper Floor GFA:
21,003.77
132.80
48.32
153.89
48.93
1,022.68
359.85
-