Abs PH - 3 Boq

ANAND UPALEKAR AND ASSOCIATES
PUNE MUNICIPAL CORPORATION

DATE
21/5/2012
File Name: "ABS-PH 3 .XLS"
ANAND UPALEKAR & ASSOCIATES

Architect
A1, Teej Apartment,Senapati Bapat Marg,
Pune411004, Tel. No. (020) 25659074

PROPOSED CONSTRUCTION OF THE MEMORIAL BUILDING AND SCHOOL BUILDING
AT
S. NO. 4A/1, 4A/2, YERWADA, PUNE
(FOR PUNE MUNICIPAL CORPORATION)
Scope:MEMORIAL HALL BUILDING REMAINING CIVIL WORKS + SCHOOL BUILDING
FINISHING WORKS
SCHEDULE OF QUANTITIES
(PHASE-3)
BILL OF QUANTITIES.
SL
NO
.
ITEM OF WORK
UNIT QUANTITY
Code No.
I)
SCHOOL BUILDING
A)
ROOF COVERING WITH POLYCARBONATE

SHEET
DSR Page &
Structural Steel for Supporting

Polycarbonate Sheet
21P/53179
Multi walled Poly Carbonate Sheet 10 mm thick

Non DSR
for roofing
B)
Galvanised Iron GRATING ( hinged) as per

design
Mt
RATE
AMOUNT
(Rs.)
(Rs.)
69779.00
628011.00
Sqm
328
500.00
164000.00
Excavation in Soil/Murum upto

1.0 m Depth
1P/53109
Cum
14
23.00
322.00
PCC 1:3:6 bed
10P/53158
Cum
2.5
4039.00
10097.50
115 mm thick Brick Wall
23P/53206
Sqm
46
1160.00
53360.00
Water Proof Plaster on all sides

internally
24P/53216
Sqm
77
386.00
29722.00
Non DSR
Rm
51
350.00
17850.00
62P/53415
Sqm
100
3350.00
335000.00
Galvanised Iron GRATING ( hinged) as per

design of 450 mm width
C)
GRANITE CLADDING FOR LIFT
Granite Cladding to external faces

of Lift about 2.4 m high
D)
P/F of 2 coats internal paint with acrylic putty,

primer of Nippon make
Non DSR
sqm
3200
140.00
448000.00
E)
P/F of external textured paint with putty, primer

Non DSR
of Nippon make including scaffolding
sqm
2600
190.00
494000.00
ANNABHAU SATHE MEMORIAL HALL AND SCHOOL,YERWADA
PHASE 3

SL
NO
.
ITEM OF WORK
2
DSR Page &
Code No.
Total of school building (I)

UNIT QUANTITY
RATE
AMOUNT
(Rs.)
(Rs.)
1686362.50
PHASE 3

SL
NO
.
ITEM OF WORK
DSR Page &

UNIT QUANTITY
Code No.
II)
A)
RATE
AMOUNT
(Rs.)
(Rs.)
SITE DEVELOPMENT (EXTERNAL WORK)
DEMOLITION OF FRONT COMPOUND WALL

(60 M)
Demolition of Front side
Compound Wall
60
4P/53134
Rm
or
Cum
28
358.00
10024.00
B)
COMPOUND WALL ON FRONT SIDE (60 M)
Excavation for Foundation in Soil/

Murum (Upto 1.0 m Depth)
1P/53109
Cum
52
230.00
11960.00
PCC 1:3:6 bed
10P/53158
Cum
4039.00
24234.00
UCR Masonry
22P/53203
Cum
22
2896.00
63712.00
Brick Wall including Pillers
23P/53205
Cum
15
5560.00
83400.00
PCC 1:2:4 Coping
14P/55567
Cum
1.5
7300.00
10950.00
M.S. Grill (1.70 m high)
36P/53269
Kg
2000.00
91.00
182000.00
Sand Faced Plaster
24P/53214
Sqm
176.00
335.00
58960.00
Apex Paint exeernally
79P/53580
Sqm
176.00
300.00
52800.00
M.S. Sliding Gate & Wicket Gate
48.00
36P/53265
Sqm
or
Kg
1500.00
C)
0
118.00
177000.00
COPING/PAINTING TO SIDE COMPOUND

WALL (200+200=400 M)
PCC 1:2:4 Coping on Side

Compound Walls
14P/55567
Cum
10.00
7300.00
73000.00
Apex Paint on both sides of

Compound Wall
79P/53580
Sqm
2200.00
300.00
660000.00
D)
SITE FILLING (1400 SQM)
Filling the Front side of the Plot

with Hard Murum brought from
Outside (about 400 mm high)
8P/53149
Cum
560.00
359.00
201040.00
E)
TREMIX FLOORING ON FRONT AREA OF

PLOT
PCC 1:3:6 sub base Concrete

about 100 mm thich
10P/53158
Cum
140.00
4039.00
565460.00
150 mm thick Tremix Concrete

Flooring in 1:2:4 Concrete
10P/53163
Cum
210.00
5230.00
1098300.00
Extra Cost for Tremix Opernation
21P/53183
Sqm
1400.00
69.00
96600.00
Nominal Reinforcement
20P/53178
Mt
69301.00
623709.00
9.00
PHASE 3

SL
ITEM OF WORK
NO
.
F) ENTRY STEPS
4
DSR Page &

UNIT QUANTITY
Code No.
RATE
AMOUNT
(Rs.)
(Rs.)
RCC M20 for Side Paradi about

450 mm high
14P/55568
Cum
3.00
7400.00
22200.00
Reinforcement
20P/53178
Mt
0.30
69301.00
20790.30
Sand Faced Plaster
24P/53214
Sqm
52.00
335.00
17420.00
Apex Paint with Primer
79P/53580
Sqm
52.00
300.00
15600.00
S.S.Railing as per design and of approved

make
Non DSR Item

Sqm
approved
90.00
10000.00
900000.00
Marble for Treads/Risers/Landings
60P/53406
Sqm
212.00
1779.00
377148.00
G) FINISHING TO RETAINING WALL (22 Rm)

(Between Hall & Entrance Area)
1
Sand Faced Plaster on both sides
24P/5314
Sqm
58.00
335.00
19430.00
Apex Paint
79P/53580
Sqm
58.00
300.00
17400.00
H)
FINISHING TO RAMP TO BASEMENT (130

SQM)
150 mm thick Tremix Concrete

Flooring in 1:2:4 Mix
10P/53163
Cum
20.00
5230.00
104600.00
Extra for Tremix Operation
21P/53183
Sqm
130.00
69.00
8970.00
Nominal Reinforcement
20P/53178
Mt
1.00
69301.00
69301.00
I)
FINISH TO EXIT STAIRCASE
RCC M20 for Paradi (450 mm high)
14P/55568
Cum
1.50
7400.00
11100.00
Reinforcement
14P/55567
Mt
0.15
69301.00
10395.15
Sand Faced Plaster
24P/53214
Sqm
30.00
335.00
10050.00
Apex Paint
79P/53580
Sqm
30.00
300.00
9000.00
S.S. Railing as per design and of approved

make
Non DSR Item

Sqm
approved
20.00
10000.00
200000.00
Marbel Treads/Riser/Landings
J)
EXTERNAL LIFT WITH COVERED LOBBY

ON STILT FLOOR
60P/53406
Sqm
56.00
1779.00
99624.00
Excavation upto 1.0 m depth

through Soil/Murum
1P/53109
Cum
33.00
230.00
7590.00
Excavation between 1-2.0 m Depth

through Soil/Murum
1P/53110
Cum
19.00
248.00
4712.00
PCC 1:3:6 bed
10P/53158
Cum
5.00
4039.00
20195.00
Plinth Filling
a)
Murum brought from outside
8P/53149
Cum
5.00
359.00
1795.00
PHASE 3

SL
ITEM OF WORK
NO
.
b) Murum with available excavated
earth
5
DSR Page &

UNIT QUANTITY
Code No.
RATE
AMOUNT
(Rs.)
(Rs.)
8P/53151
Cum
4.00
147.00
588.00
c)
230 mm thick Soling
8P/53150
Cum
7.00
450.00
3150.00
d)
PCC 1:4:8 sub base concrete
10P/53157
Cum
3.00
3604.00
10812.00
Transportatin of Excess Excavated

Earth
4P/53127
Trip
5.00
644.00
3220.00
RCC M20 with Form work
a)
b)
c)
d)
e)
f)
g)
h)
Footing/Raft
RCC Wall
Column
Slab
Plinth Beam
Floor Beam
Lintel
Chajja
14P/55563
14P/55568
14P/55566
14P/55569
14P/55565
14P/55569
14P/55567
14P/55568
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
5.00
36.00
2.00
7.00
4.00
5.50
1.00
0.50
5650.00
7400.00
7652.00
7230.00
6800.00
7230.00
7300.00
7400.00
28250.00
266400.00
15304.00
50610.00
27200.00
39765.00
7300.00
3700.00
Reinforcement
20P/53178
Mt
7.00
69301.00
485107.00
PCC 1:2:4 Coping
14P/55567
Cum
7300.00
7300.00
10 UCR Masonry in Foundation/Plinth
22P/53203
Cum
2896.00
26064.00
11
23P/53205
Cum
10
5560.00
55600.00
12 115 mm thich Brick wall Fins
23P/53206
Sqm
1160.00
3480.00
13 T.W. Door Frame and Flush

Shutter Vineer on both sides
31P/53242
Sqm
10
3269.00
32690.00
14 Aluminium Windows (3 Track)
42P/53290
Sqm
2471.00
22239.00
15 Ceiling Plaster: Internally
24P/53215
Sqm
38
316.00
12008.00
16 Ceiling Plaster: Externally
24P/53214
Sqm
335.00
3015.00
17 Internal Plaster
24P/53215
Sqm
159
316.00
50244.00
18 External Sand Faced Plaster
24P/53214
Sqm
264
335.00
88440.00
19 Vitrified tile flooring
62P/53411
Sqm
31.00
1400.00
43400.00
20 Kota Flooring in M/C Room
56P/53381
Sqm
9.00
987.00
8883.00
21 Vitrified tile Skirting
62P/53411
Sqm
3.00
1400.00
4200.00
22 Kota Skirting
56P/53381
Sqm
1.50
987.00
1480.50
23 Kota Treads/Risers
25P/53221
Rm
11.00
370.00
4070.00
24 Granite Cill for Windows
62P/53415
Sqm
0.60
3350.00
2010.00
25 Granite Jams for Windows
62P/53415
Sqm
1.80
3350.00
6030.00
26 Granite Cladding to Lift wall on

front side
62P/53415
Sqm
12.00
3350.00
40200.00
27 White Wash to Ceiling
78P/53566
Sqm
197.00
29.00
5713.00
28 OBD Paint internally
78P/53568
Sqm
197.00
104.00
20488.00
PHASE 3

SL
NO
.
ITEM OF WORK
6
DSR Page &

UNIT QUANTITY
Code No.
RATE
AMOUNT
(Rs.)
(Rs.)
29 External Apex Paint
79P/53580
Cum.
273.00
300.00
81900.00
30 Cement Base W/P to Terrace
60P/53403
Sqm
43.00
535.00
23005.00
31 100 mm dia PVC Rain Water Pipe
84P/53618
Rm
10.00
199.00
1990.00
K)
TWO WHEELER RAMP (GROUND LEVEL TO

STILT FLOOR) : 80 SQM
Excavation for Wall Footing upto

1.0 m depth through Soil/Murum
1P/53109
Cum
36
230.00
8280.00
PCC 1:3:6 bed
10P/53158
Cum
4039.00
16156.00
UCR Masonry
22P/53203
Cum
27
2896.00
78192.00
Coping 1:2:4 100 mm thick
14P/55567
Cum
7300.00
14600.00
Sand Faced Plaster
24P/53214
Sqm
50
335.00
16750.00
Apex Paint
79P/53580
Sqm
50
300.00
15000.00
Filling
a)
Soling 230 mm thick
8P/53150
Cum
19
450.00
8550.00
b)
Murum Filling brought from outside
8P/53149
Cum
359.00
2872.00
c)
Murum Filling with Excavated

earth
PCC 1:4:8 Sub Base
8P/53151
Cum
147.00
1176.00
10P/53157
Cum
3604.00
28832.00
Tremix Concrete 150 mm thick

in PCC 1:2:4
10P/53163
Cum
12
5230.00
62760.00
Extra for Temix Operation
21P/53183
Sqm
80
69.00
5520.00
20P/53178
Mt
0.5
69301.00
34650.50
d)
10 Nominal Reinforcemet
L)
PEDESTAL FOR STATUE
Pedestal of Brick work

(2.7*2.7*0.60 m)
23P/53205
Cum
5560.00
27800.00
Sand Faced Plaster
24P/53214
Sqm
335.00
2345.00
Granite Flooring on Pedestal
62P/53415
Sqm
3350.00
26800.00
Granite Cladding alround the

Pedestal
62P/53415
Sqm
3350.00
23450.00
M)
BRICK WORK/GRILL WORK BELOW

ENTRANCE STAIR (TRIANGULAR PORTION)
(Two Stairs, Two Wall /Stair & Total 4 No. of
Walls )

through Soil/Murum
1P/53109
Cum
40
230.00
9200.00
PCC 1:3:6 bed below foundation
10P/53158
Cum
4039.00
20195.00
PHASE 3
7
DSR Page &
SL
ITEM OF WORK
NO
.
3
UCR Masonry in Foundation
UNIT QUANTITY
RATE
AMOUNT
(Rs.)
(Rs.)
22P/53203
Cum
17
2896.00
49232.00
239 mm thick brick Wall

(50% of total covereag area is
considered)
23P/53205
Cum.
11
5560.00
61160.00
Sand Faced Plaster
24P/53214
Sqm
88
335.00
29480.00
Code No.
PHASE 3

SL
NO
.
6
Apex Paint
ITEM OF WORK
8
DSR Page &

UNIT QUANTITY
RATE
AMOUNT
(Rs.)
(Rs.)
88
300.00
26400.00
Code No.
79P/53580
Sqm
36P/53269
Kg
1250
91.00
113750.00
M.S.Grill Work
(50% of total Coverage Area is
considered)
N)
RAIN WATER DISPOSAL
300 mm dia RCC Np2 Pipe

including Excavation
(To be Confirmed)
5P/54178
+8P/54204
Rm
400
663.00
(480+183)
265200.00
Chambers 600*600 with Precast

Perforated Covers
21P/54289
No
40
5017.00
200680.00
O) ROAD SIDE KERB STONE (200 RM)

1

through Soil/Murum
1P/53109
Cum
27
230.00
6210.00
PCC 1:2:4 concrete for fixing

Kerb Stone
10P/53163
Cum
5230.00
47070.00
Fixing of Precast Concrete Kerb

Stone
Non DSR
Rm
200
550.00
110000.00
Total of site development (II)
8738635.45
PHASE 3

SL
NO
.
ITEM OF WORK
9
DSR Page &

UNIT QUANTITY
Code No.
III)
RATE
AMOUNT
(Rs.)
(Rs.)
HALL BUILDING
A)
BASEMENT FLOOR
1
a)
b)
White Wash internally

To Ceiling
To Wall
Oil Bond Distemper
a)
b)
78P/53566
78P/53566
Sqm
Sqm
832
623
29.00
29.00
24128
18067
To Ceiling
To Wall
78P/53568
78P/53568
Sqm
Sqm
832
623
104.00
104.00
86528
64792
M.S. Grill in Ventilataor
36P/53269
Kg
700
91.00
63700
Rubber Sections to Column

Corners (1.80 m high)
Non DSR
Rm
153
200.00
30600
Applying Trafic Paint in the

Parking Area
(Strip of 100 mm wide)
54P/56127
Sqm
22
388.00
8536
Non DSR
No.
450
50.00
22500
58P/53393
Sqm
436
792.00
345312.00
Fixing of Reflectors ( vertex make or

eqiuvalent)
(@ About 0.50 m c/c)
B ) STILT FLOOR
1
Providing Parking Tile flooring
Painting
a)
i)
ii)
White Wash
Ceiling
Walls
78P/53566
78P/53566
Sqm
Sqm
436
407
29.00
29.00
12644.00
11803.00
b)
i)
ii)
Oil Bond Distemper

Ceiling
Walls
78P/53568
78P/53568
Sqm
Sqm
436
407
104.00
104.00
45344.00
42328.00
MPSC Centre Civil Aviations
a)
150 mm thick Brick wall
23P/53207
Cum
11
4520.00
49720.00
b)
Internal Neeru Finish Plaster
24P/53215
Sqm
149
316.00
47084.00
c)
T.W. Door Frame and Flush

Shutter with Vineer on both sides
31P/53242
Sqm
3269.00
16345.00
Entry Steps/Landing to MPS Centre
a)
Excavation upto 1.0 m through

soil/murm
1P/53109
Cum
12
230.00
2760.00
b)
PCC 1:3:6 bed
10P/53158
Cum
1.5
4039.00
6058.50
c)
UCR Masonry
22P/53203
Cum
2896.00
14480.00
d)
i)
ii)
Plinth Filling
With Murum from Outside
With Murum from Excavation
8P/53149
8P/53151
Cum
Cum
4
4
359.00
147.00
1436.00
588.00
e)
Soling
8P/53150
Cum
450.00
1350.00
PHASE 3

SL
NO
.
ITEM OF WORK
10
DSR Page &

UNIT QUANTITY
Code No.
RATE
AMOUNT
(Rs.)
(Rs.)
f)
PCC 1:4:8 sub base concrete
10P/53157
Cum
1.5
3604.00
5406.00
g)
230 mm thick brick wall in steps
23P/53205
Cum
5560.00
16680.00
h)
150 mm wide Brick Wall
23P/53207
Cum
4520.00
4520.00
i)
S.S.Railing as per deisgn and of approved

make
Non DSR Item

Sqm
approved
10000.00
70000.00
j)
Kota Treads
25P/53221
Rm
370.00
3330.00
k)
Kota Riser
25P/53221
Rm
11
370.00
4070.00
l)
Vitrified tile flooring
61P/53411
Sqm
13
1400.00
18200.00
m) Vitrified tile skirting
61P/53411
Sqm
1.5
1400.00
2100.00
n)
Sand Faced Plaster
24P/53214
Sqm
25
335.00
8375.00
o)
Cement Paing
78P/53570
Sqm
25
104.00
2600.00
M.S.Grill for Openings
36P/53269
Kg
900
91.00
81900.00
Ventilators for Toilets
Non DSR
Sqm
1.7
2500.00
4250.00
Staircase Finish
a)
Kota Flooring in Landings
56P/53381
Sqm
987.00
4935.00
b)
Kota Tread
25P/53221
Rm
36
370.00
13320.00
c)
Kota Riser
25P/53221
Rm
39
370.00
14430.00
d)
M.S.Railing
36P/53269
Kg
100
91.00
9100.00
e)
S.S.railing of approved make and as per

design
10000.00
50000.00
Aluminum Windows in MPSC

Centre (3 Track)
Granite Cill & Jams
a)
b)
Granite Cill
Granite Jam
Non DSR Item

Rm
approved
42P/53290
Sqm
38
2471.00
93898.00
62P/53415
62P/53415
Sqm
Sqm
7
16
3350.00
3350.00
23450.00
53600.00
Non DSR Item
No
1000.00
2000.00
61P/53415
61P/53415
61P/53415
Sqm
Sqm
Sqm
43
32
54
1400.00
1400.00
1400.00
60200.00
44800.00
75600.00
1a) Marble Floring at the Entrance

Passage near Circular Columns
60P/53406
Sqm
100
1779.00
177900.00
1b) Marble Skirting at the Entrance

Passage near Circular Columns
60P/53406
Sqm
1779.00
7116.00
10 Core Cutting in Slab for Electrical

Cables etc.
11
Side Cladding with Vitrified tile
a)
b)
c)
Basement Floor
Stilt Floor
Ground Floor
C)
GROUND FLOOR AND BALCONY
PHASE 3

SL
ITEM OF WORK
NO
.
2
Spectators Steps in Ground Floor
11
DSR Page &

UNIT QUANTITY
Code No.
RATE
AMOUNT
(Rs.)
(Rs.)
a)
Structural Steel Work/M.S.Frame as per design 21P/53179
Mt
25
69779.00
1744475.00
b)
Concrete M20 in Slab
14P/55569
Cum
60
7230.00
433800.00
c)
Reinforcement
20P/53178
Mt
4.5
69301.00
311854.50
Walling/Plaster/Paint in the Hall

(30% of total Qty. is assumed ie
about 500 Sqm area)
a)
23P/53205
Cum
115
5560.00
639400.00
b)
24P/53215
Sqm
500
316.00
158000.00
c)
External Sand Faced Plaster
24P/53214
Sqm
500
335.00
167500.00
d)
White Wash internally
78P/53566
Sqm
500
29.00
14500.00
e)
OBD Paint with Primer internally
78P/53568
Sqm
500
104.00
52000.00
f)
External Apex Paint
79P/53580
Sqm
500
300.00
150000.00
Spectators Steps in Balcony
a)
RCC Concrete M20
14P/55569
Cum
20
7230.00
144600.00
b)
Reinforcement
20P/53178
Mt
16
69301.00
1108816.00
Glass Railing in the Balcony &

on Front Side Passage near
Circular Columns
Non DSR
Sqm
44
10000.00
440000.00
Green Room Finish
a)
b)
c)
d)
e)
f)

Internal OBD Paint
T.W. Door Frame & Vineer Shutter
Vitrified Tile Flooring
Vitrified tile Skirting
23P/53207
24P/53215
78P/53568
31P/53242
61P/53415
61P/53415
Cum
Sqm
Sqm
Sqm
Sqm
Sqm
5
66
66
4
15
2
4520.00
316.00
104.00
3269.00
1400.00
1400.00
22600.00
20856.00
6864.00
13076.00
21000.00
2800.00
PUF Sheet Roofing
a)
Fabrication of M.S.Truss
including Purlins etc.
21P/53179
Mt
23
69779.00
1604917.00
Non DSR
Sqm
1144
2900.00
3317600.00
No.
30
9000.00
270000.00
b)
PUF Panel Sheet Roofing 80 mm thick - of

Rinac make or equivalent
c)
P/F of turbo ventilators of Citadel or equivalent

Non DSR
make 600 mm throat dia.
RCC Columns
a)
RCC M20
14P/55566
cum
33
7652.00
252516.00
b)
Reinforcement
20P/53178
Mt
69301.00
623709.00
Sintex Overhead Water Tank
50P/53331
Ltr
10000
6.00
60000.00
PHASE 3

SL
ITEM OF WORK
NO
.
9
Provision of Door
(T.W.Door Frame and Flush Door
Shutter with Vineer on both sides)
12
DSR Page &

UNIT QUANTITY
Code No.
RATE
AMOUNT
(Rs.)
(Rs.)
31P/53242
Sqm
40
3269.00
130760.00
10 POP finish to Balcony Slab at the

Bottom
11 Orchestra Pit
Non DSR
Sqm
350
200.00
70000.00
a)
b)
c)
d)
e)
23P/53207
24P/53215
78P/53568
56P/53381
56P/53381
Cum
Sqm
Sqm
Sqm
Sqm
2.5
30
30
18
3
4520.00
316.00
104.00
987.00
987.00
11300.00
9480.00
3120.00
17766.00
2961.00
Non DSR
Sqm
1000
4500.00
4500000.00
1P/53109
1P/53110
Cum
Cum
20
20
230.00
248.00
4600.00
4960.00
2P/53118
2P/53119
4P/53127
Cum
Cum
Trip
20
20
11
1301.00
1434.00
644.00
26020.00
28680.00
7084.00
14P/55563
14P/55569
14P/55568
20P/53178
60P/53403
24P/53216
Non DSR
Cum
Cum
Cum
Mt
Sqm
Sqm
No
5
4
6
1.5
25
50
1
5650.00
7230.00
7400.00
69301.00
535.00
386.00
1000.00
28250.00
28920.00
44400.00
103951.50
13375.00
19300.00
1000.00
2
6
9
1
7652
7230
7230
7300
15304.00
43380.00
65070.00
7300.00

Internal Plaster with Neeru Finish
OBD Paing with Primer
Kota Floorong
Kota Skirting
12 Provision of Nevasa Stone Cladding

Externally
13 RCC Undergound Water Tank
a)
i)
ii)
b)
i)
ii)
c)
Excavation through Soil & Murum

upto 1.0 M Depth
1-2.0 M Depth
Excavation through Rock
upto 1.0 M Depth
1-2.0 M Depth
Transportation Excess Excavated
Earth
d) RCC M20
i) Foundation
ii) Top Slab
iii) Paradi
e) Reinforcement
f) Cement Base W/P Treatment
g) W/P Plaster
h) CI Cover and Frame 600*900 size
Suspended Toilets below Balcony Slab

1
a)
b)
c)
d)
RCC M20
Columns
Beam
Slab
Lintel
14P/55566
14P/55569
14P/55569
14P/55567
Cum
Cum
Cum
Cum
Reinforcement
20P/53178
Mt
2.5
69301
173252.50
23P/53207
Cum
18
4520
81360.00
23P/53206
Sqm
47
1160
54520.00
T.W. Door Frame with Flush Door

Shutter & Vineer
31P/53242
Sqm
14
3269
45766.00
Aluminium Ventilators
Non DSR
Sqm
2500
12500.00
Ceiling Plaster with Neeru Finish
24P/53215
Sqm
58
316
18328.00
24P/53215
Sqm
305
316
96380.00
Non Skid Ceramic tile flooring
57P/53384
Sqm
55
910
50050.00
10 Glazed tile dado
56P/53380
Sqm
137
784
107408.00
11
62P/53415
Sqm
3350
20100.00
Granite Urinal Partitions
PHASE 3

SL
NO
.
ITEM OF WORK
13
DSR Page &

UNIT QUANTITY
Code No.
RATE
AMOUNT
(Rs.)
(Rs.)
12 Granite Wash Hand Basin Counter
62P/53415
Sqm
3350
13400.00
13 Granite Cill
62P/53415
Sqm
3350
3350.00
14 Granite Jams
62P/53415
Sqm
1.5
3350
5025.00
15 Cement Base W/P Treatment
60P/53403
Sqm
80
535.00
42800.00
16 Water Proofing Plaster
24P/53216
Sqm
80
386
30880.00
18 White Wash to Ceiling/Wall
78P/53566
Sqm
226
29
6554.00
19 OBD Paint Internally
78P/53568
Sqm
226
104
23504.00
17 deleted
20 Sanitary
a)
b)
c)
d)
e)
f)
g)
h)
i)
ii)
i)
j)
k)
l)
Orissa Pan with Cisterns

(45P/53304,45P/53305,49P/5330)
(Pan+Colour+Cistern)
European type WC with Cistern
(48P/53319,48P/53320,49P/53330)
(Pan+Colour+Cistern)
Wash Hand Basin
46P/53307,46P/53308
Urinal with Cistern
49P/53327,49P/53329
75 dia CI Nahani Trap
100 dia CI Soil Pipe
75 dia CI Waste Pipe
Inspection Chambers with
Precast Covers
450*600 mm size
450*900 mm size
2741+400+1121 No
4262
12786.00
3942+290+1121 No
5353
16059.00
1811+263
(WHB+Colour)
1055+200
Urinal+Colour
48P/53323
84P/53613
84P/53614
No
2074
8296.00
No
1255
8785.00
No
Rm
Rm
10
50
56
476
237
205
4760.00
11850.00
11480.00
85P/53619
85P/53620
No
No
6
5
5972
7358
35832.00
36790.00
Gully Trap with Chamber

150 mm RCC Np2 Pipe
5P/54175,7P/54201
150 mm SWG Pipe
100 mm SWG Pipe
49P/53325
220+73
No
Rm
5
30
1199
293
5995.00
8790.00
52P/53347
52P/53346
Rm
Rm
5
5
333
283
1665.00
1415.00
70P/53496
70P/53497
70P/53498
Non DSR
70P/53499
70P/53500
Rm
Rm
Rm
Rm
Rm
Rm
30
20
15
20
50
25
156
197
383
325
377
498
4680.00
3940.00
5745.00
6500.00
18850.00
12450.00
64P/53434
65P/53452
No
No
6
1
297
398
1782.00
398.00
64P/53440
Non DSR
Non DSR
64P/53439
64P/53440
No
No
No
No
No
2
3
2
2
2
854
650
550
378
256
1708.00
1950.00
1100.00
756.00
512.00
21 Water Supply/Plumbing
a)
i)
ii)
iii)
iv)
v)
vi)
GI Pipe
15 mm dia
20 mm dia
25 mm dia
32 mm dia
40 mm dia
50 mm dia
b)
c)
d)
i)
ii)
iii)
iv)
v)
15 dia Brass Taps

25 mm dia Ball Cock
Gun Metal Valves
50 mm dia
40 mm dia
32 mm dia
25 mm dia
20 mm dia
Total of hall building (III)
19545800.00
PHASE 3

SL
NO
.
ITEM OF WORK
14
DSR Page &
Code No.

UNIT QUANTITY
RATE
AMOUNT
(Rs.)
(Rs.)
in lakhs
29970797.95
299.71
Grand Total (I+II+III)
Note : In the above Scope, Electrification, Interior Works, Elevation Treatment,Lift is not considered.
PHASE 3
21/5/2012
File Name: "ABS-PH 3-BOQ.XLS"
ANAND UPALEKAR & ASSOCIATES
Architect
A1, Teej Apartment,Senapati Bapat Marg,
Pune411004, Tel. No. (020) 25659074

PROPOSED CONSTRUCTION OF THE MEMORIAL BUILDING AND SCHOOL
BUILDING AT S. NO. 4A/1, 4A/2, YERWADA, PUNE
GRAND SUMMARY - PHASE 3

NO
I
II
III
NAME OF SECTIONS
CIVIL WORKS
SCHOOL BUILDING
SITE DEVELOPMENT
HALL BUILDING
TOTAL ESTIMATED COST
IN LAKHS
Note: In the above working the Scope/Cost of Electrifications, Landscaping, Interior works, Craft work, Elevation
Treatment required for necessary effect of a Pantheon( GRC building components) is not included
FOR ANAND UPALEKAR & ASSOCIATES

ARCHITECT.
ANAND UPALEKAR
Architect
PMC Executive's Signature.
1
2
a)
b)
Kg.
200.00
86.00
17,200.00
Cum.
Cum.
78.00
6.00
78.00
85.00
6,084.00
510.00
3
a)
b)
Cum.
Cum.
34.00
13.00
535.00
595.00
18,190.00
7,735.00
Cum.
15.00
2,360.00
35,400.00
5
6
7
8
9
10
Cum.
Cum.
Mt.
Cum
Cum.
Cum.
1.75
1.35
0.50
4.50
66.00
49.00
3,470.00
3,715.00
39,744.00
4,480.00
1,755.00
3,370.00
6,072.50
5,015.25
19,872.00
20,160.00
115,830.00
165,130.00
11
12
13
14
Sqm.
Sqm.
Mt.
Sqm.
502.00
502.00
0.20
76.00
35.00
220.00
45,320.00
100.00
17,570.00
110,440.00
9,064.00
7,600.00
561,873
21/5/2012
e Name: "ABS-PH 3-BOQ.XLS"
DING AND SCHOOL

PUNE
AMT. Rs.
1,686,362.50
8,738,635.45
19,545,800.00
29,970,797.95
299.71
rks, Craft work, Elevation

not included
ve's Signature.

Abs PH - 3 Boq

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Abs PH - 3 Boq

Uploaded by

Copyright:

Available Formats

ANAND UPALEKAR AND ASSOCIATES

PUNE MUNICIPAL CORPORATION

ANAND UPALEKAR & ASSOCIATES

PUNE MUNICIPAL CORPORATION

ROOF COVERING WITH POLYCARBONATE

DSR Page &

Structural Steel for Supporting

Multi walled Poly Carbonate Sheet 10 mm thick

Galvanised Iron GRATING ( hinged) as per

Excavation in Soil/Murum upto

PCC 1:3:6 bed

115 mm thick Brick Wall

Water Proof Plaster on all sides

Galvanised Iron GRATING ( hinged) as per

GRANITE CLADDING FOR LIFT

Granite Cladding to external faces

P/F of 2 coats internal paint with acrylic putty,

P/F of external textured paint with putty, primer

ANNABHAU SATHE MEMORIAL HALL AND SCHOOL,YERWADA

ANAND UPALEKAR AND ASSOCIATES

Total of school building (I)

ANNABHAU SATHE MEMORIAL HALL AND SCHOOL,YERWADA

PUNE MUNICIPAL CORPORATION

ANAND UPALEKAR AND ASSOCIATES

DSR Page &

PUNE MUNICIPAL CORPORATION

SITE DEVELOPMENT (EXTERNAL WORK)

DEMOLITION OF FRONT COMPOUND WALL

COMPOUND WALL ON FRONT SIDE (60 M)

Excavation for Foundation in Soil/

PCC 1:3:6 bed

Brick Wall including Pillers

PCC 1:2:4 Coping

M.S. Grill (1.70 m high)

Sand Faced Plaster

Apex Paint exeernally

M.S. Sliding Gate & Wicket Gate

COPING/PAINTING TO SIDE COMPOUND

PCC 1:2:4 Coping on Side

Apex Paint on both sides of

SITE FILLING (1400 SQM)

Filling the Front side of the Plot

TREMIX FLOORING ON FRONT AREA OF

PCC 1:3:6 sub base Concrete

150 mm thick Tremix Concrete

Extra Cost for Tremix Opernation

ANNABHAU SATHE MEMORIAL HALL AND SCHOOL,YERWADA

ANAND UPALEKAR AND ASSOCIATES

PUNE MUNICIPAL CORPORATION

RCC M20 for Side Paradi about

Sand Faced Plaster

Apex Paint with Primer

S.S.Railing as per design and of approved

Non DSR Item

Marble for Treads/Risers/Landings

G) FINISHING TO RETAINING WALL (22 Rm)

Sand Faced Plaster on both sides

FINISHING TO RAMP TO BASEMENT (130

150 mm thick Tremix Concrete

Extra for Tremix Operation

FINISH TO EXIT STAIRCASE

RCC M20 for Paradi (450 mm high)

Sand Faced Plaster