Professional Documents
Culture Documents
A free translation from Portuguese into English of report on review of quarterly information (ITR)
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the
accompanying individual and consolidated interim financial information included in the quarterly
information referred to above is not fairly presented, in all material respects, in accordance with
CPC 21 (R1) and IAS 34 applicable to the preparation of quarterly information (ITR), consistently
with the rules issued by the Brazilian Securities and Exchange Commission (CVM).
Other matters
Statements of value added
We also reviewed the individual and consolidated statement of value added (SVA), for the threemonth period ended March 31, 2015, prepared under the responsibility of Companys
management. The presentation of interim financial information is required in accordance with
CVM Standards applicable to the preparation of quarterly information (ITR), and as
supplementary information by IFRS, which do not require SVA presentation. These statements
have been subject to the same review procedures described above and, based on our review
nothing has come to our attention that causes us to believe that they were not prepared, in all
material respects, consistently with the individual e consolidated interim financial information
taken as a whole.
Belo Horizonte, April 22, 2015.
ERNST & YOUNG
Auditores Independentes S.S.
CRC 2SP015199/O-6-F-MG
Toms L. A. Menezes
Accountant CRC-1MG090648/O-0
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Contents
Company Information
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Current Quarter
03/31/2015
505,260,684
508,525,506
1,013,786,190
2,526,656
23,705,728
26,232,384
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Approval
Proceeds
Beginning of
Payment
Type of
Share
Class of Share
Earnings per
share
(Reais / Share)
02/12/2015
Dividends
Common
06/26/2015 shares
0.02969
02/12/2015
Dividends
Preferred
06/26/2015 shares
0.03267
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account description
Total assets
Current assets
Cash and cash equivalents
Short-term investments
Accounts receivable
Trade accounts receivable
Inventories
Other current assets
Other
Taxes recoverable
Dividends receivable
Advances to suppliers
Financial instruments
Other
Noncurrent assets
Long-term receivables
Accounts receivable
Deferred taxes
Receivables from related parties
Other noncurrent assets
Judicial deposits
Properties for sale
Financial instruments
Taxes recoverable
Other
Investments
Equity interests
Interests held in affiliates
Interest in subsidiaries
Interests held in jointly-controlled
subsidiaries
Property, plant and equipment
Property, plant and equipment in
use
Construction in progress
Intangible assets
Current quarter
03/31/2015
29,609,010
4,961,112
262,256
16,361
1,139,613
1,139,613
3,212,953
329,929
329,929
148,565
21,760
13,782
0
145,822
24,647,898
2,427,958
20,437
1,610,667
47,711
749,143
500,442
6,684
181,706
48,952
11,359
8,625,276
8,625,276
154,384
7,853,361
Prior year
12/31/2014
28,868,053
4,858,106
609,367
305
981,366
981,366
2,896,272
370,796
370,796
134,059
37,057
11,561
5,711
182,408
24,009,947
2,218,803
20,464
1,501,384
66,033
630,922
485,953
6,688
74,518
52,404
11,359
8,178,507
8,178,507
150,901
7,410,394
617,531
13,429,853
617,212
13,447,252
11,646,703
1,783,150
164,811
11,616,856
1,830,396
165,385
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
2.02.04.01
2.02.04.01.02
2.02.04.01.05
2.03
2.03.01
2.03.02
2.03.04
2.03.04.01
2.03.04.02
2.03.04.10
2.03.05
2.03.06
Account description
Total liabilities
Current liabilities
Labor and social charges
Trade accounts payable
Tax Liabilities
Loans and financing
Loans and financing
Debentures
Other liabilities
Payables to related parties
Other
Dividends and interest on equity
payable
Accounts payable
Taxes in installments
Financial instruments
Advance from customers
Noncurrent liabilities
Loans and financing
Loans and financing
Debentures
Other liabilities
Payables to related parties
Other
Financial instruments
Other accounts payable
Provisions
Provisions for tax, social
security, labor and civil
contingencies
Provisions for social security and
labor contingencies
Contingent liabilities
Equity
Paid-in capital
Capital reserves
Income reserves
Legal reserve
Statutory reserve
For investments and working
capital
Retained earnings/accumulated
losses
Equity adjustments
Current quarter
03/31/2015
29,609,010
4,704,035
201,747
1,861,569
80,431
1,679,416
1,659,814
19,602
880,872
584,812
296,060
Prior year
12/31/2014
28,868,053
4,397,432
215,131
1,552,122
63,606
1,656,659
1,606,567
50,092
909,914
651,443
258,471
30,934
78,611
6,549
135,708
44,258
8,460,417
6,590,363
5,591,656
998,707
304,091
70,387
233,704
205,489
28,215
1,565,963
30,935
76,405
6,431
94,045
50,655
7,750,957
5,956,973
4,958,424
998,549
266,524
57,780
208,744
182,216
26,528
1,527,460
1,565,963
1,527,460
1,195,521
370,442
16,444,558
12,150,000
320,900
3,831,060
706,065
3,020,985
1,181,035
346,425
16,719,664
12,150,000
318,851
3,831,060
706,065
2,967,345
104,010
157,650
-240,982
383,580
0
419,753
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
3.01
3.02
3.03
3.04
3.04.01
3.04.02
3.04.04
3.04.05
3.04.06
YTD Current
Year
01/01/2015 to 03/31/2015
2,556,070
-2,347,027
209,043
315,244
-30,212
-86,854
62,657
-95,372
465,025
YTD Prior
Year
01/01/2014 to
03/31/2014
2,876,460
-2,583,903
292,557
-55,054
-28,597
-89,713
108,590
-84,560
39,226
524,287
-862,398
-338,111
90,651
90,651
-247,460
-247,460
237,503
21,745
259,248
-74,634
-74,634
184,614
184,614
3.05
3.06
3.07
3.08
3.08.02
3.09
3.11
Account description
Revenue from sales of goods and/or services
Cost of sales and/or services
Gross profit
Operating expenses/income
Selling expenses
General and administrative expenses
Other operating income
Other operating expenses
Equity pickup
Income before financial income (expense) and
taxes
Financial income
Income before income taxes
Income and social contribution taxes
Deferred
Net income (loss) from continuing operations
Income/loss for the period
3.99
3.99.01
3.99.01.01
3.99.01.02
-0.25000
-0.25000
0.18000
0.20000
3.99.02
3.99.02.01
3.99.02.02
-0.25000
-0.25000
0.18000
0.20000
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
4.01
4.02
4.02.01
4.02.03
4.03
Account description
Net income for the period
Other comprehensive income (loss)
Actuarial gain (loss) on retirement benefits
Hedge accounting
Comprehensive income (loss) for the period
YTD Current
Year
01/01/2015 to
03/31/2015
-247,460
-32,530
-32,530
0
-279,990
YTD Prior
Year
01/01/2014 to
03/31/2014
184,614
-35,570
-38,701
3,131
149,044
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
6.01
6.01.01
6.01.01.01
6.01.01.02
6.01.01.03
6.01.01.04
6.01.01.05
6.01.01.06
6.01.01.07
6.01.01.08
6.01.01.09
6.01.01.10
6.01.02
6.01.02.01
6.01.02.02
6.01.02.03
6.01.02.04
6.01.02.05
6.01.02.06
6.01.02.07
6.01.02.08
6.01.02.09
6.01.02.10
6.01.02.11
6.01.02.12
6.01.02.13
6.02
6.02.01
6.02.02
6.02.03
6.02.04
6.02.05
6.02.06
6.02.07
6.03
6.03.01
6.03.02
6.03.03
6.03.04
6.03.05
6.04
6.05
6.05.01
6.05.02
Account description
Net cash from operating activities
Cash from operations
Net income (loss) for the year
Charges and monetary and exchange
gains/losses, net
Interest expenses
Depreciation and amortization
Gain (loss) on disposal of property, plant and
equipment
Equity pickup
Stock option plan
Deferred income and social contribution taxes
Set up (reversal) of provisions
Actuarial gains (losses)
Changes in assets and liabilities
Trade accounts receivable
Inventories
Taxes recoverable
Receivables from related parties
Judicial deposits
Other (increase) decrease in assets
Trade accounts payable, general contractors and
freight
Advances from customers
Payables to related parties
Taxes payable
Payment of actuarial liabilities
Interest paid
Other increase (decrease) in liabilities
Net cash from investing activities
Proceeds from disposal of property, plant and
equipment
Purchases of property, plant and equipment
Payment of intangible assets
Dividends received
Amount paid for acquisition of subsidiaries
Marketable securities
Purchase of software
Net cash from financing activities
Loans, financing and debentures taken out
Repayment of loans and financing
Payment of taxes in installments
Swap transaction settlement
Dividends and interest on equity paid
Exchange gain (loss) on cash and cash
equivalents
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
YTD Current
Year
01/01/2015 to
03/31/2015
-89,899
289,776
-247,460
YTD Prior
Year
01/01/2014 to
03/31/2014
-129,573
475,254
184,614
786,191
37,761
240,741
-6,750
35,333
226,796
-438
-465,025
2,049
-90,651
22,761
3,847
-379,675
-144,988
-304,658
-9,352
18,322
-14,490
-1,548
-4,128
-39,226
3,398
74,634
-399
982
-604,827
-83,896
-197,677
18,942
-247
2,059
-33,833
306,037
-127,519
70,508
16,825
-38,649
-130,126
-20,037
-168,047
-108,903
-17,431
9,907
15,355
-44,548
-119,157
-45,398
-183,624
442
-200,255
0
32,776
16,856
-16,056
-1,810
-76,716
356,819
-432,937
0
-597
-1
4,372
-195,864
-15,907
14,916
16,484
-5,032
-2,593
-195,836
95,311
-271,732
-2,068
-17,346
-1
-12,449
-347,111
609,367
262,256
-3,685
-512,718
713,242
200,524
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
5.01
5.03
Paid-in
capital
12,150,000
12,150,000
Account description
Opening balances
Adjusted opening balances
Capital transactions with
5.04
shareholders
0
5.04.03
Recognized options granted
0
Realization of IAS 29
adjustment on property, plant
5.04.08
and equipment
0
Total comprehensive income
5.05
(loss)
0
5.05.01
Net income for the period
0
Other comprehensive income
5.05.02
(loss)
0
Actuarial loss on retirement
5.05.02.06 benefits
0
5.07
Closing balances
12,150,000
Capital reserves,
options granted
and treasury
shares
318,851
318,851
Income
reserves
3,831,060
3,831,060
Retained
earnings
(accumulated
losses)
0
0
Other
comprehensive
income
419,753
419,753
Equity
16,719,664
16,719,664
2,049
2,049
0
0
6,478
959
-3,643
0
4,884
3,008
5,519
-3,643
1,876
0
0
0
0
-247,460
-247,460
-32,530
0
-279,990
-247,460
-32,530
-32,530
0
320,900
0
3,831,060
0
-240,982
-32,530
383,580
-32,530
16,444,558
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
5.01
5.03
5.04
5.04.03
5.04.05
5.04.08
5.05
5.05.01
5.05.02
5.05.02.06
5.05.02.07
5.07
Account description
Opening balances
Adjusted opening balances
Capital transactions with
shareholders
Recognized options granted
Treasury shares sold
Realization of IAS 29 adjustment
on property, plant and equipment
Total comprehensive income (loss)
Net income for the period
Other comprehensive income (loss)
Actuarial loss on retirement
benefits
Cash flow hedge in parent
company
Closing balances
Capital reserves,
options granted
Paid-in
and
capital
treasury shares
12,150,000
313,084
12,150,000
313,084
Income
reserves
3,699,154
3,699,154
Retained
earnings
(accumulated
losses)
0
0
Other
comprehensive
income
549,670
549,670
Equity
16,711,908
16,711,908
0
0
0
3,948
3,398
550
0
0
0
6,293
0
382
-3,901
0
0
6,340
3,398
932
0
0
0
0
0
0
0
0
0
0
0
0
5,911
184,595
184,614
-19
-3,901
-35,570
0
-35,570
2,010
149,025
184,614
-35,589
-19
-38,701
-38,720
0
12,150,000
0
317,032
0
3,699,154
0
190,888
3,131
510,199
3,131
16,867,273
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
7.01
7.01.01
7.01.02
7.01.04
7.02
7.02.01
7.02.02
7.03
7.04
7.04.01
7.05
7.06
7.06.01
7.06.02
7.06.03
7.06.03.01
7.06.03.02
7.07
7.08
7.08.01
7.08.01.01
7.08.01.02
7.08.01.03
7.08.02
7.08.02.01
7.08.02.02
7.08.02.03
7.08.03
7.08.03.01
7.08.03.03
7.08.04
7.08.04.03
Account description
Revenues
Sales of goods, products and services
Other revenue
Set up/reversal of allowance for doubtful
accounts
Inputs acquired from third parties
Costs of sales and services
Materials, energy, third-party services and other
expenses
Gross value added
Retentions
Depreciation, amortization and depletion
Net value added produced
Value added received in transfer
Equity pickup
Financial income
Other
Actuarial gains (losses)
Exchange gain/loss, net
Total value added to be distributed
Distribution of value added
Personnel
Direct compensation
Benefits
Unemployment Compensation Fund (FGTS)
Taxes, charges and contributions
Federal
State
Municipal
Debt remuneration
Interest
Other
Equity remuneration
Retained earnings (accumulated losses)
YTD Current
Year
01/01/2015 to
03/31/2015
3,367,546
3,324,121
42,001
YTD Prior
Year
01/01/2014 to
03/31/2014
3,901,936
3,809,170
89,012
1,424
-2,608,735
-2,432,919
3,754
-2,900,871
-2,710,115
-175,816
758,811
-240,741
-240,741
518,070
512,673
465,025
51,495
-3,847
-3,847
0
1,030,743
1,030,743
231,922
189,343
24,194
18,385
132,388
56,612
60,107
15,669
913,893
154,509
759,384
-247,460
-247,460
-190,756
1,001,065
-226,796
-226,796
774,269
179,560
39,226
40,614
99,720
-982
100,702
953,829
953,829
222,142
175,523
27,980
18,639
427,502
248,133
166,179
13,190
119,571
148,679
-29,108
184,614
184,614
10
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Current quarter
03/31/2015
30,983,983
8,542,517
1,671,342
949,701
1,380,296
1,380,296
3,910,490
630,688
630,688
383,123
13,247
22,120
139,973
72,225
22,441,466
3,426,528
134,118
55,081
2,134,632
4,722
1,097,975
584,473
386,038
90,810
36,654
1,155,951
1,155,951
504,824
651,127
15,492,069
13,521,511
1,970,558
2,366,918
Prior year
12/31/2014
30,484,062
8,245,211
2,109,812
742,091
1,246,694
1,246,694
3,516,751
629,863
629,863
358,418
12,641
17,848
175,564
65,392
22,238,851
3,179,812
133,155
54,942
2,018,129
22,383
951,203
566,408
252,027
95,835
36,933
1,145,787
1,145,787
495,078
650,709
15,535,573
13,524,565
2,011,008
2,377,679
11
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account description
Total liabilities
Current liabilities
Social and labor charges
Trade accounts payable
Tax liabilities
Federal tax liabilities
Income and social contribution taxes payable
Taxes payable
Loans and financing
Loans and financing
Debentures
Other liabilities
Payables to related parties
Other
Dividends and interest on equity payable
Taxes in installments
Financial instruments
Advances from customers
Accounts payable
Noncurrent liabilities
Loans and financing
Loans and financing
Debentures
Other obligations
Other
Taxes in installments
Financial instruments
Other
Provisions
Provisions for tax, social security, labor and civil
2.02.04.01
contingencies
Provisions for social security and labor
2.02.04.01.02 contingencies
2.02.04.01.05 Contingent liabilities
2.02.04.02
Other provisions
Provisions for environmental liabilities and
2.02.04.02.03 decommissioning
2.03
Consolidated equity
2.03.01
Paid-in capital
2.03.02
Capital reserves
2.03.04
Income reserves
2.03.04.01
Legal reserve
2.03.04.02
Statutory reserve
2.03.04.10
For investments and working capital
2.03.05
Retained earnings/accumulated losses
2.03.06
Equity adjustments
2.03.09
Noncontrolling interest
Current quarter
03/31/2015
30,983,983
5,048,230
280,196
2,235,161
133,509
133,509
30,727
102,782
1,723,392
1,703,790
19,602
675,972
241,783
434,189
38,368
7,699
135,708
101,687
150,727
7,445,663
5,407,824
4,409,117
998,707
248,790
248,790
9,868
205,489
33,433
1,789,049
Prior year
12/31/2014
30,484,062
4,769,426
280,284
1,948,744
116,949
116,949
22,743
94,206
1,705,891
1,655,799
50,092
717,558
338,357
379,201
30,937
7,560
94,045
110,179
136,480
6,953,021
4,978,324
3,979,775
998,549
225,907
225,907
9,972
182,216
33,719
1,748,790
1,699,677
1,663,647
1,202,560
497,117
89,372
1,187,788
475,859
85,143
89,372
18,490,090
12,150,000
320,900
3,831,060
706,065
3,020,985
104,010
-240,982
383,580
2,045,532
85,143
18,761,615
12,150,000
318,851
3,831,060
706,065
2,967,345
157,650
0
419,753
2,041,951
12
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
3.01
3.02
3.03
3.04
3.04.01
3.04.02
3.04.04
3.04.05
3.04.06
YTD Current
Year
01/01/2015
to 03/31/2015
2,680,422
-2,436,800
243,622
-196,173
-51,154
-122,471
80,405
-114,924
11,971
YTD Prior
Year
01/01/2014 to
03/31/2014
3,142,318
-2,622,623
519,695
-138,923
-83,594
-128,161
129,304
-100,756
44,284
47,449
-360,900
-313,451
78,071
-19,656
97,727
-235,380
-235,380
-247,460
12,080
380,772
-18,057
362,715
-141,087
-56,954
-84,133
221,628
221,628
184,614
37,014
3.05
3.06
3.07
3.08
3.08.01
3.08.02
3.09
3.11
3.11.01
3.11.02
Account description
Revenue from sales of goods and/or services
Cost of sales and/or services
Gross profit
Operating expenses/income
Selling expenses
General and administrative expenses
Other operating income
Other operating expenses
Equity pickup
Income before financial income (expense) and
taxes
Financial income
Income (loss) before income taxes
Income and social contribution taxes
Current
Deferred
Net income (loss) from continuing operations
Consolidated income/loss for the period
Attributable to shareholders of parent company
Attributable to noncontrolling shareholders
3.99
3.99.01
3.99.01.01
3.99.01.02
-0.25000
-0.25000
0.18000
0.20000
3.99.02
3.99.02.01
3.99.02.02
-0.25000
-0.25000
0.18000
0.20000
13
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
4.01
4.02
4.02.01
4.02.03
4.03
4.03.01
4.03.02
Account description
Consolidated net income for the period
Other comprehensive income (loss)
Actuarial gain (loss) on retirement benefits
Hedge accounting
Consolidated comprehensive income (loss) for the
period
Attributable to shareholders of parent company
Attributable to noncontrolling shareholders
YTD Current
Year
01/01/2015 to
03/31/2015
-235,380
-32,530
-32,530
0
YTD Prior
Year
01/01/2014 to
03/31/2014
221,628
-35,570
-38,701
3,131
-267,910
-279,990
12,080
186,058
149,044
37,014
14
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
6.01
6.01.01
6.01.01.01
6.01.01.02
6.01.01.03
6.01.01.04
6.01.01.05
6.01.01.06
6.01.01.07
6.01.01.08
6.01.01.09
6.01.01.10
6.01.02
6.01.02.01
6.01.02.02
6.01.02.03
6.01.02.04
6.01.02.05
6.01.02.06
6.01.02.07
6.01.02.08
6.01.02.09
6.01.02.10
6.01.02.11
6.01.02.12
6.01.02.13
6.01.02.14
6.02
6.02.01
6.02.02
6.02.03
6.02.04
6.02.05
6.02.06
6.02.07
6.03
6.03.01
6.03.02
6.03.03
6.03.04
6.03.05
6.04
6.05
6.05.01
6.05.02
Account description
Net cash from operating activities
Cash from operations
Net income (loss) for the year
Charges and monetary and exchange gains/losses
Interest expenses
Depreciation and amortization
Gain (loss) on disposal of property, plant and equipment
Equity pickup
Stock option plan
Deferred income and social contribution taxes
Set up (reversal) of provisions
Actuarial losses (gains)
Changes in assets and liabilities
Trade accounts receivable
Inventories
Taxes recoverable
Judicial deposits
Receivables from related parties
Other (increase) decrease in assets
Trade accounts payable, general contractors and freight
Advances from customers
Payables to related parties
Taxes payable
Payment of actuarial liabilities
Interest paid
Income and social contribution taxes paid
Other increase (decrease) in liabilities
Net cash from investing activities
Amount received/paid for divestiture (acquisition) of
investments
Purchase of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Payment of intangible assets
Dividends received
Marketable securities
Purchase of software
Net cash from financing activities
Loans, financing and debentures taken out
Repayment of loans and financing
Payment of taxes in installments
Swap transaction settlement
Dividends and interest on equity paid
Exchange gain (loss) on cash and cash equivalents
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
YTD Current
Year
01/01/2015 to 03/31/2015
72,854
546,788
-235,380
538,807
17,148
306,430
-446
-11,971
2,049
-97,727
23,824
4,054
-473,934
-132,178
-381,716
-54,291
-18,184
17,661
24,617
286,417
-8,492
-96,574
8,576
-38,649
-126,019
24,899
19,999
-437,075
0
YTD Prior
Year
01/01/2014 to
03/31/2014
-76,920
583,892
221,628
25,056
26,767
267,088
-3,649
-44,284
3,398
84,133
2,466
1,289
-660,812
-93,594
-217,995
3,266
205
-437
-44,683
-91,284
-44,610
4,478
12,290
-44,548
-112,288
-22,674
-8,938
-288,520
-40,619
-230,063
1,566
0
1,279
-207,610
-2,247
-61,800
356,819
-435,339
-286
18,074
-1,068
-12,449
-438,470
2,109,812
1,671,342
-231,978
4,729
-15,907
525
483
-5,753
-185,229
96,006
-275,197
-2,334
-3,703
-1
-3,685
-554,354
2,633,187
2,078,833
15
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Retained
earnings
(accumulated
losses)
0
0
Other
comprehensive
Equity
income
419,753 16,719,664
419,753 16,719,664
Noncontrolling Consolidated
shareholders
equity
2,041,951
18,761,615
2,041,951
18,761,615
6,478
959
0
-3,643
0
0
4,884
3,008
0
-8,499
0
-8,499
-3,615
3,008
-8,499
5,519
-3,643
1,876
1,876
-247,460
-247,460
-32,530
0
-279,990
-247,460
12,080
12,080
-267,910
-235,380
0
0
-32,530
-32,530
-32,530
-32,530
0
0
-32,530
-32,530
-81,707
383,580
16,603,833
2,045,532
18,649,365
16
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
5.01
5.03
Paid-in
capital
12,150,000
12,150,000
Account description
Opening balances
Adjusted opening balances
Capital transactions with
5.04
shareholders
0
5.04.03
Recognized options granted
0
5.04.05
Treasury shares sold
0
Realization of IAS 29
5.04.08
adjustment on property,
0
plant and equipment
Total comprehensive income
5.05
(loss)
0
5.05.01
Net income for the period
0
Other comprehensive income
5.05.02
(loss)
0
5.05.02.06 Actuarial loss on retirement
0
benefits
Cash flow hedge in parent
5.05.02.07 company
0
5.07
Closing balances
12,150,000
Capital
reserves,
options
granted and
treasury
Income
shares
reserves
313,084 3,699,154
313,084 3,699,154
Retained
earnings
(accumulated
losses)
0
0
Other
comprehensive
Equity
income
549,670 16,711,908
549,670 16,711,908
Noncontrolling Consolidated
shareholders
equity
2,122,037
18,833,945
2,122,037
18,833,945
3,948
3,398
550
0
0
0
6,293
0
382
-3,901
0
0
6,340
3,398
932
0
0
0
6,340
3,398
932
5,911
-3,901
2,010
2,010
0
0
0
0
184,595
184,614
-35,570
0
149,025
184,614
37,189
37,014
186,214
221,628
0
0
0
0
-19
-19
-35,570
-38,701
-35,589
-38,720
175
175
-35,414
-38,545
0
317,032
0
3,699,154
0
190,888
3,131
510,199
3,131
16,867,273
0
2,159,226
3,131
19,026,499
17
ITR Quarterly Information 03/31/2015 - Usinas Siderrgicas de Minas Gerais S.A. USIMINAS
Account
code
7.01
7.01.01
7.01.02
7.01.04
7.02
7.02.01
7.02.02
7.03
7.04
7.04.01
7.05
7.06
7.06.01
7.06.02
7.06.03
7.06.03.01
7.06.03.02
7.07
7.08
7.08.01
7.08.01.01
7.08.01.02
7.08.01.03
7.08.02
7.08.02.01
7.08.02.02
7.08.02.03
7.08.03
7.08.03.01
7.08.03.03
7.08.04
7.08.04.03
7.08.04.04
Account description
Revenues
Sales of goods, products and services
Other revenues
Set up/reversal of allowance for doubtful
accounts
Inputs acquired from third parties
Costs of sales and services
Materials, energy, third-party services and other
expenses
Gross value added
Retentions
Depreciation, amortization and depletion
Net value added produced
Value added received in transfer
Equity pickup
Financial income
Other
Actuarial gains and losses
Exchange gain/loss, net
Total value added to be distributed
Distribution of value added
Personnel
Direct compensation
Benefits
Unemployment Compensation Fund (FGTS)
Taxes, charges and contributions
Federal
State
Municipal
Debt remuneration
Interest
Other
Equity remuneration
Retained earnings / accumulated losses for the
period
Noncontrolling interests in retained profits
YTD Current
Year
01/01/2015 to
03/31/2015
3,769,197
3,710,296
57,716
YTD Prior
Year
01/01/2014 to
03/31/2014
4,497,420
4,385,115
110,199
1,185
-2,853,127
-2,613,075
2,106
-3,189,099
-2,883,467
-240,052
916,070
-306,430
-306,430
609,640
98,132
11,971
90,215
-4,054
-4,054
0
707,772
707,772
376,096
321,385
28,775
25,936
115,941
94,278
1,697
19,966
451,115
154,283
296,832
-235,380
-305,632
1,308,321
-267,088
-267,088
1,041,233
193,431
44,284
85,606
63,541
-1,289
64,830
1,234,664
1,234,664
363,609
303,542
34,359
25,708
480,934
325,693
137,732
17,509
168,493
167,534
959
221,628
-247,460
12,080
184,614
37,014
18
Operations
Usinas Siderrgicas de Minas Gerais S.A. - USIMINAS (USIMINAS, Usiminas, Parent
Company or Company), headquartered in Belo Horizonte, is a publicly-traded company
with its shares traded on BM&FBOVESPA - Bolsa de Valores, Mercadorias e Futuros
under the tickers USIM3, USIM5 and USIM6.
The Company and its subsidiaries, jointly-controlled subsidiaries and affiliates (collectively,
Usiminas Companies) have as business purpose the carrying out of metallurgical
activities and other related activities, such as iron ore extraction, steel transformation,
production of capital assets and logistics. It currently has two steel mills with nominal
production capacity of 9.5 million tons a year, located in the cities of Ipatinga, Minas
Gerais state and Cubato, So Paulo state, in addition to iron ore reserves, service and
distribution centers, maritime ports, cargo terminals, strategically located in several
Brazilian cities.
In order to expand its business activity, the Company holds, directly or indirectly, interest in
subsidiaries, jointly-controlled subsidiaries and affiliates, as mentioned in Note 1 to the
financial statements as at December 31, 2014.
3.1
19
Considering that there were no significant changes in relation to the breakdown and nature
of the balances stated in the financial statements as at December 31, 2014, the following
Notes are presented in a summarized manner for the quarter ended March 31, 2015:
8
12
13
14
15
16
18
19
20
21
27
The individual and consolidated interim financial information was prepared in accordance
with International Financial Reporting Standards (IFRS) issued by the International
Accounting Standards Board (IASB) and accounting practices adopted in Brazil, issued by
Brazilian FASB (CPC), approved by the Brazilian Securities and Exchange Commission
(CVM).
In addition, the Company considered the guidelines in Technical Guidance OCPC No. 07,
issued by CPC in November 2014, in preparing its interim financial information. Thus,
relevant data of the interim financial information is evidenced and corresponds to that used
by management in the administration thereof.
Individual and consolidated interim financial information
The individual and consolidated interim financial information of USIMINAS, presented
herein as Company and Consolidated, respectively, was prepared in accordance with CPC
21 (R1) and IAS 34, Interim Financial Reporting, consistently with the CVM Rules.
3.2
20
The information related to: (a) cash flow of financial instruments; (b) assets and liabilities
pegged to exchange rate variations; (c) opening of loans and financings and debentures
by currency and interest rate; (d) financial leverage ratio; and (e) the fair value of loans
and financing had no significant changes in relation to the disclosed in the Companys
financial statements at December 31, 2014 and, therefore, Management decided not to
repeat the disclosure in the interim financial information at March 31, 2015.
4.1
Currency risk
Usiminas Companies operate internationally and are exposed to currency risk arising from
exposures to certain currencies, primarily with respect to the US dollar and, to a lesser
extent, the yen and euro. Currency risk arises from assets and liabilities and investments
in foreign currency contracted in foreign transactions.
As a preventive measure and to reduce the effects of exchange gain/loss, management
has adopted a policy of carrying out swaps and, in addition, to have its assets pegged to
the exchange restatement, as follows:
Company
03/31/2015
12/31/2014
Assets in foreign currency
Cash and cash equivalents
Marketable securities
Trade accounts receivable
Advances to suppliers
Net exposure
Consolidated
03/31/2015
12/31/2014
77,706
100,893
12,884
209,516
218,652
9,696
330,671
924,871
104,800
25,966
432,188
741,779
198,389
12,183
191,483
437,864
1,386,308
1,384,539
(4,073,548)
(3,440,873)
(2,862,430)
(2,436,521)
(685,504)
(97,004)
(10,617)
(479,763)
(140,222)
(8,025)
(701,379)
(97,004)
(10,614)
(483,388)
(140,222)
(8,025)
(4,866,673)
(4,068,883)
(3,671,427)
(3,068,156)
(4,675,190)
(3,631,019)
(2,285,119)
(1,683,617)
4.2
(a)
21
Currencies used in the sensitivity analysis and their respective scenarios are as follows:
03/31/2015
Currency
US$
EUR
YEN
Exchange rate at
the end of the
period
3.2080
3.4457
0.02675
Scenario I
3.3684
3.6180
0.0281
Scenario II
4.0100
4.3071
0.0334
Scenario III
4.8120
5.1686
0.0401
The effects on financial income considering Scenarios I, II and III are as follows:
Currency
Scenario I
(75,925)
(438)
(130)
US$
EUR
YEN
Consolidated
03/31/2015
Scenario II
Scenario III
(379,623)
(2,190)
(650)
(759,246)
(4,380)
(1,299)
Derivative financial instruments linked to currency exposure were included in the sensitivity
analysis of assets and liabilities in foreign currency, based on the objective of these
instruments, which is to minimize the impact from fluctuations in foreign currency.
These derivative financial instruments are described in Note 5.
(b)
Index
CDI
TJLP
LIBOR
Rates at the
end of the
period (i)
12.6%
5.5%
0.7%
Scenario I
13.2%
5.8%
0.7%
Scenario II
15.8%
6.9%
0.9%
Scenario III
18.9%
8.3%
1.1%
The effects on financial income considering Scenarios I, II and III are as follows:
Index
CDI
TJLP
LIBOR
Scenario I
(18,283)
(1,550)
(358)
Consolidated
03/31/2015
Scenario II
(91,413)
(7,752)
(1,789)
Scenario III
(182,826)
(15,503)
(3,578)
22
The specific interest rates to which the Company is exposed, and that are related to loans
and financing and debentures, are presented in Note 19 to the financial statements at
December 31, 2014, and are mainly composed of Libor, Long-term Interest rate (TJLP)
and Interbank Deposit Certificate (CDI).
Derivative financial instruments linked to interest rate were included in the sensitivity
analysis of changes in interest rates, based on the objective of these instruments, which is
to minimize the impact of fluctuations in interest rates.
5
(a)
Company
INDEX
Maturity month/year
03/31/2015
Long position
Short position
03/31/2015
Long position
Short position
12/31/2014
Long position
Short position
03/31/2015
03/31/2015
12/31/2014
Gain (loss)
09/10 to 03/17
01/08 to 01/18
06/06 to 06/16
03/14 to 03/15
03/14 to 03/15
06/14 to 06/19
03/15 to 03/18
02/15 to 05/15
3.05% p.a.
Dollar + 7.34% p.a.
Dollar + 8.35% p.a.
108.5% CDI
108.5% CDI
109% CDI
111.75% CDI
Dollar
USD 85.713
JPY 42,952,000
JPY 22,800,000
USD 85,713
USD 400,000
USD 200,000
-
USD 135,233
USD 100,200
USD 12,400
R$ 300,000
R$ 300,000
USD 12,400
USD 85,713
JPY 42,952,000
JPY 22,800,000
- USD 19,149
- USD 20,454
USD 135,233
USD 85,713
USD 400,000
USD 200,000
R$ 45,000
R$ 48,000
R$ 300,000
-
(4,159)
(214,477)
(65,580)
0
0
111,153
17,496
(3,924)
(5,125)
(192,202)
(51,253)
2,818
2,893
46,837
0
0
(1,604)
(42,288)
(14,326)
7,886
8,389
64,316
17,496
(3,924)
(159,491)
35,945
(196,032)
23
(b)
Consolidated
INDEX
03/31/2015
Maturity month/year
Long position
03/31/2015
Short position
Long position
12/31/2014
03/31/2015 12/31/2014
03/31/2015
Long
(short)
position
Long
(short)
position
Gain (loss)
09/10 to 03/17
01/08 to 01/18
06/06 to 06/16
03/14 to 03/15
03/14 to 03/15
06/14 to 06/19
06/06 to 06/16
01/08 to 01/18
03/15 to 03/18
02/15 to 05/15
3.05% p.a.
Dollar + 7.34% p.a.
Dollar + 8.35% p.a.
108.5% CDI
108.5% CDI
109% CDI
Yen + 4.275 % p.a.
Yen + 4.1165 % p.a.
111.75% CDI
Dollar
USD 85,713
JPY 42,952,000
JPY 22,800,000
USD 85,713
USD 400,000
USD 200,000
-
USD 135,233
USD 200,000
USD 400,000
USD 100,200
USD 12,400
R$ 300,000
22,800,000
42,952,000
R$ 300,000
USD 12,400
USD 85,713
JPY 42,952,000
JPY 22,800,000
- USD 19,149
- USD 20,454
USD 135,233
USD 200,000
USD 400,000
-
USD
85,713
USD 400,000
USD 200,000
R$
45,000
R$
48,000
USD 300,000
JPY 22,800,000
JPY 42,952,000
-
(4,159)
(214,477)
(65,580)
111,153
65,360
211,197
17,496
(3,924)
(5,125)
(192,202)
(51,253)
2,818
2,893
46,837
50,796
186,394
-
(1,604)
(42,288)
(14,326)
7,886
8,389
64,316
14,564
43,474
17,496
(3,924)
93,983
117,066
41,158
The book balances of transactions with derivative financial instruments are described
below:
Company
03/31/2015
12/31/2014
Current assets
Noncurrent assets
Current liabilities
Noncurrent liabilities
181,706
(135,708)
(205,489)
5,711
74,518
(94,045)
(182,216)
72,225
386,038
(135,708)
(205,489)
65,392
252,027
(94,045)
(182,216)
(159,491)
(196,032)
117,066
41,158
Company
03/31/2015
03/31/2014
On cost of sales
On financial income (expenses)
Consolidated
03/31/2015
12/31/2014
Consolidated
03/31/2015
03/31/2014
35,945
(136)
29,108
93,983
(136)
(959)
35,945
28,972
93,983
(1,095)
Consolidated
03/31/2015
12/31/2014
17,569
77,706
31,391
209,516
24,474
86,605
51,253
236,317
166,981
-
368,460
-
1,316,197
244,066
1,626,371
195,871
262,256
609,367
1,671,342
2,109,812
24
Highly liquid short-term investments in Bank Deposit Certificates (CDBs) are remunerated
at the average variation of 101.74% of the Interbank Deposit Certificate (CDI).
At March 31, 2015, Usiminas Companies do not have secured accounts.
7
Marketable securities
Company
03/31/2015
12/31/2014
Short-term investments abroad (Time Deposit)
Repurchase agreements
Consolidated
03/31/2015
12/31/2014
16,361
305
924,871
24,830
741,779
312
16,361
305
949,701
742,091
Foreign short-term investments are remunerated at fixed rates plus exchange variation.
None of these financial assets is expired or impaired.
8
Consolidated
03/31/2015
12/31/2014
734,035
111,432
572,064
141,795
1,231,240
112,804
1,070,142
150,847
(49,767)
(50,875)
(74,763)
(76,812)
795,700
662,984
1,269,281
1,144,177
321,568
22,345
221,783
96,599
86,135
24,880
34,575
67,942
343,913
318,382
111,015
102,517
1,139,613
981,366
1,380,296
1,246,694
Trade accounts receivable do not qualify for financing and are initially measured and
recorded at fair value.
Changes in the allowance for doubtful accounts of Usiminas Companies are as follows:
Company
03/31/2015
12/31/2014
Opening balance at January 1
Addition (reversal) of allowance
Exchange variation
Closing balance at December 31
(50,874)
1,424
(317)
(49,767)
(54,185)
3,318
(8)
(50,875)
Consolidated
03/31/2015
12/31/2014
(75,954)
1,508
(317)
(74,763)
(74,690)
(2,114)
(8)
(76,812)
25
The set up and reversal of the allowance for doubtful accounts of impaired trade accounts
receivable were recorded in P&L for the year as Selling expenses. The amounts debited
to the allowance account are usually written off when they are not expected to be
collectible.
The maximum exposure to credit risk at the financial statement reporting date is the book
value of each class of the above-mentioned receivables, before set up of the allowance for
doubtful accounts. Usiminas Companies has no security as collateral for trade accounts
receivable.
9
Inventories
Company
03/31/2015
12/31/2014
Current assets
Finished products
Work-in-process
Raw materials
Suppliers and spare parts
Imports in transit
Other
Consolidated
03/31/2015
12/31/2014
807,014
938,644
501,088
523,051
250,411
192,745
3,212,953
710,076
941,056
413,083
516,738
126,489
188,830
2,896,272
1,058,657
968,602
850,831
590,585
250,445
191,370
3,910,490
946,135
973,720
709,246
574,528
126,912
186,210
3,516,751
55,081
54,942
3,212,953
2,896,272
3,965,571
3,571,693
Noncurrent assets
Finished products
At March 31, 2015, the Company had a provision for reduction at the market value,
obsolescence and other adjustments of inventory items in the amount of R$26,705
(R$14,682 at December 31, 2014). In Consolidated, this provision amounted to R$29,912
(R$19,568 at December 31, 2014).
At March 31, 2015, the Company recorded inventories amounting to R$16,811 (R$16,430
at December 31, 2014) as guarantee of legal proceedings.
10
Taxes recoverable
Company
03/31/2015
Current
Prepaid IR/CS
Contribution Tax on Gross Revenue for
Social Integration Program (PIS)
Contribution Tax on Gross Revenue for
Social Security Financing (COFINS)
State VAT (ICMS)
Federal VAT (IPI)
Export Credit Reintegra
Other
12/31/2014
Noncurrent
Current
Noncurrent
53,382
43,838
2,390
2,496
11,009
51,444
4,168
20,003
6,169
37,241
11,711
11,498
59,390
12,478
4,359
40,694
11,710
148,565
48,952
134,059
52,404
26
Consolidated
03/31/2015
Current
Prepaid IR/CS
Contribution Tax on Gross Revenue for
Social Integration Program (PIS)
Contribution Tax on Gross Revenue for
Social Security Financing (COFINS)
State VAT (ICMS)
Federal VAT (IPI)
Export Credit Reintegra
Other
12/31/2014
Noncurrent
Current
Noncurrent
141,748
129,216
4,166
187
3,094
216
19,307
146,845
21,809
20,003
29,245
862
77,895
11,866
14,358
158,690
17,638
12,478
22,944
996
82,758
11,865
383,123
90,810
358,418
95,835
11
(a)
Income taxes
Income and social contribution taxes differ from the theoretical value that would be
obtained by using the nominal rates of these taxes, applicable to book income before
taxation due to adjustments provided by the Brazilian tax law, as under:
Company
03/31/2015
03/31/2014
Consolidated
03/31/2015
03/31/2014
(338,111)
34%
114,958
259,248
34%
(88,144)
(313,451)
34%
106,573
362,715
34%
(123,323)
162,609
(6,742)
(20,899)
(159,275)
-
20,755
(8,200)
-
4,070
2,891
(21,076)
(159,275)
155
15,057
(8,320)
330
955
143,859
874
(25,888)
1,057
90,651
(74,634)
78,071
(141,087)
Current
Deferred
90,651
(74,634)
(19,656)
97,727
(56,954)
(84,133)
90,651
(74,634)
78,071
(141,087)
The differences between the assets and liabilities tax bases included in the accounting
records and prepared in accordance with International Financial Reporting Standards
(IFRS) and the Brazilian FASB (CPC), were recognized as temporary differences for the
accounting purpose of deferred taxes as a matching entry of expense (or income) in P&L.
There are no current tax items presented in equity of these financial statements.
27
(b)
1,501,384
90,651
16,758
1,874
-
2,018,129
97,727
16,758
1,874
144
1,610,667
2,134,632
Consolidated
03/31/2015
12/31/2014
1,056,267
1,012,111
1,167,179
1,122,467
1,058,064
793,674
1,504,353
1,233,689
(344,389)
(159,275)
(304,401)
-
(377,625)
(159,275)
(338,027)
-
1,610,667
1,501,384
2,134,632
2,018,129
These long-term deferred income and social contribution taxes are expected to be realized
according to future taxable profits estimated based on projections approved by Company
management and in accordance with accounting practices adopted in Brazil. These
projections are based on assumptions that reflect the Companys economic and
operational environment.
The projections are subject to factors that may vary in relation to actual data.
At March 31, 2015, Management booked R$ 90,651 of deferred tax credits generated in
the quarter. Total deferred tax credits not recognized in the quarterly financial information
is R$ 159,275. The Company management will continue monitoring the possibility of using
this unrecognized amount, which may be accounted for as soon as its utilization become
probable.
28
According to projections approved by the Board of Directs and the balance of deferred
income tax asset (tax loss and temporary differences) at March 31, 2015, taxes are
expected to be realized as follows:
Company
Consolidated
2015
2016
2017
2018
From 2019 onwards
(106,161)
97,673
199,528
252,004
1,671,287
(106,161)
240,703
280,671
336,428
1,919,891
Assets
2,114,331
2,671,532
Liabilities
(344,389)
(377,625)
Unrecognized tax
credits
(159,275)
(159,275)
Net assets
1,610,667
2,134,632
Considering that the income and social contribution tax basis comprises not only profit to
be generated, but also non-taxable income, nondeductible expenses, tax incentives and
other variables, there is no immediate correlation between net profit of the Company and
income and social contribution taxes amount. As such, expected use of tax credits should
not be regarded as the sole indication of future profits or losses of Usiminas Companies.
12
Judicial deposits
Changes in judicial deposits are as follows:
Company
03/31/2015
12/31/2014
Opening balance
Additions
Interest/restatements
Reversals
Consolidated
03/31/2015
12/31/2014
683,985
10,692
8,693
(4,896)
700,225
70,909
19,741
(106,890)
764,440
14,001
9,602
(5,539)
763,420
88,078
22,177
(109,235)
698,474
683,985
782,504
764,440
In addition, at March 31, 2015, the Company has chattels and real properties, bank
guarantees and insurance given as guarantee in legal proceedings amounting to
R$1,887,493 (R$1.935,610 at December 31, 2014) and in Consolidated amounting to
R$3,304,078 (R$3,355,937 at December 31, 2014).
29
13
Investments
(a)
Changes in investments
(i)
Company
12/31/2014
Subsidiaries
Cosipa Commercial
Cosipa Overseas
Minerao Usiminas
Solues Usiminas
Usiminas Commercial
Usiminas Europa
Usiminas International
Usiminas Mecnica
UPL
Additions
(write-offs)
Equity pickup
Interest on
equity and
dividends
Unrealized
profits in
inventories
Other
03/31/2015
25,353
592
3,907,515
724,090
61,761
1,929,453
33,097
542,901
57,206
323
122
31,739
(2,229)
6,055
431,892
3,557
3,346
1,081
(19,831)
-
(13,372)
130
-
344
-
25,676
714
3,919,423
708,489
67,816
2,361,345
36,654
546,721
58,287
128,426
(187)
128,239
7,410,394
475,886
(19,831)
(13,242)
157
7,853,364
600,075
9,842
291
27
600,366
9,869
609,917
318
610,235
Affiliates
Codeme
Metform
MRS
52,327
13,239
7,958
3,082
(3,082)
-
3,648
242
153
(623)
-
61
-
59,057
9,837
8,111
Goodwill on affiliates
77,377
77,377
150,901
4,043
(623)
61
154,382
7,295
7,295
8,178,507
480,247
(20,454)
(13,242)
218
8,625,276
Goodwill on subsidiaries
Jointly-controlled subsidiaries
Unigal
Usiroll
Investment properties
Equity pickup presented in the statement of operations and cash flow statement of the
Company does not include the amount of R$1,980, referring to losses from capital
deficiency of subsidiaries, and R$13,242, referring to unrealized profits in inventories.
30
(ii)
Consolidated
12/31/2014
Interest on
equity and
dividends
Equity pickup
Other
03/31/2015
Jointly-controlled subsidiaries
Modal
Unigal
Usiroll
2,654
600,075
9,842
965
291
27
(851)
-
2,768
600,366
9,869
28,020
28,020
640,591
1,283
(851)
641,023
Affiliates
Codeme
Metform
MRS
Terminal Paraopeba
Terminal Sarzedo
Other
52,327
13,239
325,086
898
2,325
10,119
3,082
(3,082)
16
-
3,648
241
6,227
(2)
589
(15)
(623)
(429)
-
63
17
-
59,057
9,838
331,330
912
2,485
10,104
Goodwill on affiliates
101,202
101,202
505,196
16
10,688
(1,052)
80
514,928
1,145,787
16
11,971
(1,903)
80
1,155,951
Total
(b)
Additions
(write-offs)
31
14
Consolidated
13,447,252
15,535,573
200,255
(237,186)
23,178
(1,171)
(846)
(1,629)
230,063
(1,116)
(292,251)
23,178
(1,171)
(846)
(1,361)
13,429,853
15,492,069
(i) These charges, amounting to R$23,178 at March 31, 2015, were capitalized to the rates contracted, which are stated in
Note 19 to the financial statements as at December 31, 2014.
At March 31, 2015, additions to PP&E amounting to R$230,063 mainly refer to Coke Plant
No. 2 (R$45,615), improvements in the slab processing courtyard in Cubato (R$8,971),
replacement of Staves Coolers (R$20,086) and heightening of Samambaia dam (R$4,852)
of Minerao Usiminas.
15
Intangible assets
Changes in intangible assets for the quarter ended March 31, 2015 are as follows:
Company
Consolidated
165,385
2,377,679
1,810
(3,555)
1,171
2,247
(14,179)
1,171
164,811
2,366,918
At March 31, 2015, additions to intangible assets, in the amount of R$2,247, mainly refer
to the new operating platform of the stations, extranet project and software license.
32
16
(a)
Consolidated
6,564,991
5,635,574
356,819
50,389
67,749
713,435
(68,731)
(432,937)
(245)
356,819
29,776
69,842
521,104
(64,624)
(435,339)
(245)
7,251,470
6,112,907
Current liabilities
Noncurrent liabilities
1,659,814
5,591,656
1,703,790
4,409,117
(b)
Consolidated
03/31/2015
12/31/2014
1,759,879
1,091,823
2,312,543
317,129
110,282
1,828,759
999,576
1,717,697
304,977
107,415
1,156,494
1,098,593
1,721,702
319,858
112,470
1,331,292
1,006,438
1,225,509
307,211
109,325
5,591,656
4,958,424
4,409,117
3,979,775
Debentures
Changes in debentures are as follows:
Company and
Consolidated
Balance at December 31, 2014
1,048,641
6,159
24,904
(61,395)
1,018,309
Current liabilities
Noncurrent liabilities
19,602
998,707
At March 31, 2015, charges on debentures amounting to R$19,602 were recorded under
current liabilities (R$50,092 at December 31, 2014).
33
(c)
(i)
Covenants
At March 31, 2015 the Companys loans and financing under certain contractual conditions
and clauses establish that the following financial indices shall be met:
Consolidated Interest Coverage Ratio ability to pay interest on loans and financing in
relation to Ebitda;
Total Debt to Ebitda and Net Debt to Ebitda ability to pay debt in relation to Ebitda;
Total Capitalization Ratio ratio between own and third party capital;
Liquidity level ability to pay short-term obligations;
Capitalization level ratio between net equity and total asset.
The aforesaid indexes are calculated on a Companys consolidated basis. The Company
noncompliance with these requirements might lead to early maturity of obligations
recorded in noncurrent liabilities with creditors in Brazil and abroad.
There are no mandatory measurement indices at March 31, 2015 (covenants).
(ii)
(iii)
17
Taxes payable
Company
03/31/2015
12/31/2014
ICMS
IPI
IRRF
ISS
PIS and COFINS
Other
Consolidated
03/31/2015
12/31/2014
19,489
23,889
5,777
3,592
16,315
11,369
6,645
22,574
10,320
5,503
16,044
2,520
26,363
26,575
7,683
7,562
20,346
14,253
16,412
24,634
13,468
9,703
23,432
6,557
80,431
63,606
102,782
94,206
34
18
Taxes in installments
The movement of taxes in installments is as follows:
Company
03/31/2015
12/31/2014
204,464
118
204,582
248,486
20,088
1,878
(65,988)
204,464
215,565
118
(286)
203
215,600
259,869
20,088
1,878
(67,080)
810
215,565
(198,033)
(198,033)
(198,016)
(17)
(198,033)
(198,033)
(198,033)
(198,016)
(17)
(198,033)
6,549
6,431
17,567
17,532
6,549
-
6,431
-
7,699
9,868
7,560
9,972
Opening balance
Inclusions
Provision for (reversal of) interest
Amortization of interest
Amortization of principal
Monetary variation
Current liabilities
Noncurrent liabilities
19
Consolidated
03/31/2015
12/31/2014
Provisions
Income and social
contribution taxes
(IR and CSLL)
Social Security
Contribution Tax
(INSS)
State VAT (ICMS)
Labor
Civil
Other
03/31/2015
Judicial
deposits
Net
balance
Provisions
12/31/2014
Judicial
deposits
Net balance
1,695
1,695
1,654
1,654
1,590
3,350
255,525
96,953
11,329
(96,032)
(10,018)
(414)
1,590
3,350
159,493
86,935
10,915
1,582
4,333
233,770
95,831
9,255
(97,654)
(9,739)
(408)
1,582
4,333
136,116
86,092
8,847
370,442
(106,464)
263,978
346,425
(107,801)
238,624
Consolidated
Provisions
Income and social
contribution taxes
(IR and CSLL)
Social Security
Contribution Tax
(INSS)
State VAT (ICMS)
PIS/COFINS
Labor
Civil
Other
03/31/2015
Judicial
deposits
Net
balance
Provisions
12/31/2014
Judicial
deposits
Net balance
12,895
12,895
15,708
15,708
1,618
24,618
14,210
306,603
102,181
34,992
(96,032)
(10,018)
(3,255)
1,618
24,618
14,210
210,571
92,163
31,737
1,610
25,500
14,210
282,340
101,982
34,509
(97,654)
(9,739)
(3,186)
1,610
25,500
14,210
184,686
92,243
31,323
497,117
(109,305)
387,812
475,859
(110,579)
365,280
The Company also has judicial deposits recorded in noncurrent assets, for which there are
no related provisions for litigation (Note 12).
35
Consolidated
346,425
38,795
8,116
(11,570)
(11,324)
475,859
46,872
9,008
(11,642)
(22,980)
370,442
497,117
Provisions for litigation were set up to cover probable losses in administrative and legal
proceedings of tax, labor and civil nature, in amounts considered sufficient by
management, based on the opinion and assessment of its internal and external legal
counsels.
Possible contingencies
The Company and its subsidiaries are parties to proceedings, not provisioned, which the
management rated as possible losses in the amount of R$4,600,707 at March 31, 2015
(December 31, 2014 R$4,478,013).
In the quarter ended March 31, 2015, Usiminas companies were a party to new
proceedings which the management rated as possible losses based on the opinion of its
legal advisors, such as: R$30,978 of a civil nature and R$38,380 of a tax nature regarding
ICMS.
Asset contingencies
The Company is a claimant in the proceeding to receive the full amount paid by Usiminas,
Cubato branch, to Eletrobrs as compulsory loan, in accordance with the criteria set forth
in the legislation in force at the time the tax was paid. The declaratory judgment action was
declared res judicata, the enforcement of which is pending. At March 31, 2015 the claim
amounted to R$1,628,895.
At March 31, 2015 other asset contingencies presented in Note 23(c) to financial
statements at December 31, 2014 remained unchanged as the claim unfolded.
20
Consolidated
03/31/2015
12/31/2014
1,053,277
1,037,921
1,053,277
1,037,921
142,244
143,114
149,283
149,867
1,195,521
1,181,035
1,202,560
1,187,788
36
Company
03/31/2015
12/31/2014
Revenues (expenses) recognized in the income
statement:
Retirement plan benefits
Post-employment health benefits
Consolidated
03/31/2015
12/31/2014
615
(4,462)
2,073
(3,055)
615
(4,748)
2,073
(3,362)
(3,847)
(982)
(4,133)
(1,289)
Following are the changes in actuarial gains and losses recognized in other
comprehensive income:
Company
Consolidated
(22,337)
(22,337)
(32,182)
(32,182)
21,989
21,989
(32,530)
(32,530)
Consolidated
1,181,035
1,187,788
(38,649)
3,847
(38,649)
4,133
49,288
49,288
1,195,521
1,202,560
37
21
Equity
(a)
Capital
At March 31, 2015, the Company capital, totaling R$12,150,000, is divided into
1,013,786,190 shares as follows:
Preferred A type
shares
Preferred B type
shares
505,260,684
508,443,343
82,163
1,013,786,190
(2,526,656)
(23,705,728)
(26,232,384)
502,734,028
484,737,615
82,163
987,553,806
Common
Total shares
Total treasury shares
Total shares, excluding treasury shares
(b)
Total
Reserves
At March 31, 2015, there were no changes in the nature and conditions of reserves as
described in Note 25 (b) to the Companys financial statements for year ended December
31, 2014. Thus, management decided not to repeat this disclosure in this interim financial
information.
22
Steel
transformation
539,679
(526,536)
03/31/2015
Capital
assets
210,801
(185,130)
6,470
240,506
13,143
25,671
285,790
(42,168)
243,622
(15,088)
(6,947)
(152,311)
(30,212)
(24,423)
(9,759)
(17,719)
(3,544)
(209,541)
(50,462)
1,397
(692)
(208,144)
(51,154)
(7,794)
(89,073)
(16,169)
(12,563)
(125,599)
3,128
(122,471)
(347)
(33,026)
1,505
(1,612)
(33,480)
(1,039)
(34,519)
(8,618)
88,195
(11,280)
7,952
76,249
(40,771)
35,478
6,017,714
28,585,538
1,569,326
834,700
37,007,278
(6,023,295)
30,983,983
326,615
77,070
2,746
406,431
406,431
26,036
216,862
8,058
3,895
254,851
(5,441)
249,410
280,585
12,106,934
481,782
284,491
13,153,792
(659,899)
12,493,893
Mining and
logistics
117,886
Revenue
(111,416)
Cost of sales and/or services
Gross profit (loss)
Operating (expenses)/
income
Selling expenses
General and
administrative expenses
Other (expenses) and
revenue
Operating income (loss)
Assets
Total assets include:
Investment in affiliates
(except for goodwill)
Additions to noncurrent
assets (except for financial
instruments and deferred tax
assets)
Current and noncurrent
liabilities
Eliminations
Subtotal
and adjustments
3,424,583
(744,161)
(3,138,793)
701,993
Total
2,680,422
(2,436,800)
38
03/31/2014
Mining and
logistics
Revenue
345,574
Cost of sales and/or services
(153,314)
Gross profit (loss)
192,260
Operating (expenses)/
income
(41,294)
Selling expenses
(39,763)
General and
administrative expenses
(12,288)
Other (expenses) and
revenue
10,757
Operating income (loss)
150,966
Steel
2,877,262
(2,538,696)
338,566
Steel
transformation
(i)
562,499
(529,031)
33,468
Capital
assets
169,164
(151,200)
17,964
(96,474)
(28,597)
(30,699)
(10,960)
(15,598)
(3,509)
(184,065)
(82,829)
858
(765)
(183,207)
(83,594)
(91,607)
(15,312)
(12,487)
(131,694)
3,533
(128,161)
23,730
242,092
(4,427)
2,769
398
2,366
30,458
398,193
(1,910)
(61,705)
28,548
336,488
Eliminations
Subtotal
and adjustments
3,954,499
(812,181)
(3,372,241)
749,618
582,258
(62,563)
Total
3,142,318
(2,622,623)
519,695
Sales between segments have been carried out as sales between independent parties.
The turnover is dispersed, and the Company and subsidiaries do not have customers
individually representing more than 10% of turnover. More than 95% of revenues arise
from sales of products and services.
23
Revenue
Reconciliation between gross revenue and net revenue is as follows:
Company
03/31/2015
03/31/2014
Product sales
Domestic market
Foreign market
Consolidated
03/31/2015
03/31/2014
3,019,020
325,551
3,513,888
311,950
3,091,760
336,611
3,624,933
498,922
3,344,571
3,825,838
3,428,371
4,123,855
1,182
859
968
5,782
133,528
859
68,686
5,782
2,041
6,750
134,387
74,468
Gross revenue
3,346,612
3,832,588
3,562,758
4,198,323
(790,542)
(956,128)
(882,336)
(1,056,005)
Net revenue
2,556,070
2,876,460
2,680,422
3,142,318
Sales of service
Domestic market
Foreign market
39
24
Expenses by type
Company
03/31/2015
03/31/2014
Depreciation and amortization
Expenses with benefits to employees
Stock option plan
Raw material and store and supplies
Distribution costs
Cost of services/sundry sales
Third-party services
Revenues (expenses) with litigation, net
Gain (loss) on sale of PP&E, intangible
assets and investment
Other income (expenses)
25
Consolidated
03/31/2015
03/31/2014
(240,741)
(275,691)
(2,836)
(1,532,299)
(15,668)
(23,376)
(257,554)
(28,131)
(226,796)
(263,014)
(3,781)
(1,907,194)
(15,525)
(32,152)
(249,380)
(7,198)
(306,430)
(443,054)
(3,008)
(1,399,702)
(20,558)
(32,896)
(299,551)
(27,330)
(267,088)
(426,977)
(3,781)
(1,702,888)
(51,984)
(45,540)
(273,447)
(8,187)
(365)
(120,147)
4,128
22,729
(373)
(112,042)
3,649
(29,587)
(2,496,808)
(2,678,183)
(2,644,944)
(2,805,830)
(2,347,027)
(30,212)
(86,854)
(32,715)
(2,583,903)
(28,597)
(89,713)
24,030
(2,436,800)
(51,154)
(122,471)
(34,519)
(2,622,623)
(83,594)
(128,161)
28,548
(2,496,808)
(2,678,183)
(2,644,944)
(2,805,830)
Consolidated
03/31/2015
03/31/2014
3,414
519
6,797
8,693
1,861
42
8,835
207
4,230
4,970
37,676
9,602
2,960
7,494
46,554
739
28,481
3,591
51,495
26,912
2,757
40,614
28,481
5,256
90,215
26,912
947
85,606
(33,314)
(94,304)
(1,835)
(8,116)
(1,172)
(30,881)
(87,228)
(6,756)
-
(17,584)
(98,888)
(1,835)
(9,008)
(1,172)
(25,167)
(90,702)
(7,035)
-
(6,292)
(4,188)
(6,460)
(154,509)
(16,217)
(4,202)
(4,744)
1,349
(148,679)
(6,292)
(4,188)
(9,055)
(7,433)
(154,283)
(20,900)
(4,202)
(4,744)
(14,784)
(167,534)
(759,384)
129,810
(296,832)
63,871
(862,398)
21,745
(360,900)
(18,057)
40
26
03/31/2015
Preferred
Total
Common
03/31/2014
Preferred
Total
27
(125,974)
502,734,028
(0.25)
(121,486)
(247,460)
89,584
0.18
95,030
184,614
484,793,787 987,527,815
0.20
(a)
Assets
Company
03/31/2015
Trade
accounts
receivable
Dividends
receivable
12/31/2014
Other
Trade
accounts
receivable
Dividends
receivable
Other
Controlling shareholders
Noncontrolling shareholders
Subsidiaries (i)
Jointly-controlled subsidiaries
Affiliates
Other related parties
Total
44,492
325,905
48
4,276
16,998
391,719
18,530
3,230
21,760
1,700
49,904
(73)
594
52,125
22,272
273,356
45
6,780
64,390
366,843
34,449
2,608
37,057
1,114
55,776
17,572
136
74,598
Current assets
Noncurrent assets
343,913
47,806
21,760
-
47,110
5,015
318,382
48,461
37,057
-
56,336
18,262
Total
391,719
21,760
52,125
366,843
37,057
74,598
(i) Trade accounts receivable balance comprises R$5,110, which relates to advance granted to subsidiary Usiminas
Mecnica to build up PP&E.
41
Consolidated
03/31/2015
Trade
accounts
receivable
Dividends
receivable
12/31/2014
Trade
accounts
receivable
Other
Dividends
receivable
Other
Controlling shareholders
Noncontrolling shareholders
Jointly-controlled subsidiaries
Affiliates
Other related parties
Total
52,950
403
48
43,398
19,033
115,832
13,247
13,247
1,700
(73)
1,244
2,871
25,024
291
45
17,578
64,390
107,328
12,641
12,641
1,114
17,572
136
18,822
Current assets
Noncurrent assets
111,015
4,817
13,247
-
2,966
(95)
102,517
4,811
12,641
-
1,250
17,572
Total
115,832
13,247
2,871
107,328
12,641
18,822
Trade accounts receivable classified as related parties are primarily due to sales
transactions and mature within up to 30 days. Accounts receivable are unsecured and are
subject to interest. At March 31, 2015 and December 31, 2014, no provisions were set up
for accounts receivable from related parties.
(b)
Liabilities
Company
Accounts
payable
03/31/2015
Other
accounts
payable
Loans and
financing
Accounts
payable
12/31/2014
Other
accounts
payable
Loans and
financing
Controlling shareholders
Noncontrolling shareholders
Subsidiaries
Jointly-controlled subsidiaries
Affiliates
Other related parties
Total
8,136
400,391
83,377
451
4,618
496,973
10,949
69,555
77,722
158,226
264,464
1,778,534
2,042,998
9,621
8,334
283,865
432,468
74,868
2,372
3,410
522,739
57,028
121,122
186,484
1,483,050
1,766,915
Current liabilities
Noncurrent liabilities
496,973
-
87,839
70,387
174,149
1,868,849
522,739
-
128,704
57,780
150,354
1,616,561
Total
496,973
158,226
2,042,998
522,739
186,484
1,766,915
Consolidated
Accounts
payable
03/31/2015
Other
accounts
payable
Loans and
financing
Accounts
payable
12/31/2014
Other
accounts
payable
Loans and
financing
Controlling shareholders
Noncontrolling shareholders
Jointly-controlled subsidiaries
Affiliates
Other related parties
Total
8,645
83,827
3,686
4,618
100,776
10,999
50,135
9,585
77,722
148,441
264,464
264,464
10,139
75,446
7,061
3,410
96,056
8,378
35,280
77,521
121,122
242,301
283,865
283,865
Current liabilities
Noncurrent liabilities
100,776
-
148,441
-
154,481
109,983
96,056
-
242,301
-
128,971
154,894
Total
100,776
148,441
264,464
96,056
242,301
283,865
The liabilities with related parties classified as trade accounts payable are primarily due to
purchases maturing up to 45 days, as well as to credit assignment with Minerao
Usiminas amounting to R$295,805 at March 31, 2015 (December 31, 2014 - R$313,690).
Liabilities with related parties are subject to interest.
42
P&L
Company
03/31/2015
Sales
Purchases
03/31/2014
Financial and
operating profit
(loss)
Sales
Purchases
Financial and
operating profit
(loss)
Controlling shareholders
Noncontrolling shareholders
Subsidiaries
Jointly-controlled subsidiaries
Affiliates
Other related parties
130,701
732,153
14,139
76,574
4,264
227,771
100,413
26,043
5,014
(56,326)
(320,090)
33
59
427
44,273
764,174
75
19,784
50,801
3,138
23,818
324,934
133,876
24,683
11,871
8,125
9,482
391
403
(2,360)
Total
953,567
363,505
(375,897)
879,107
522,320
16,041
Consolidated
03/31/2015
Sales
Purchases
03/31/2014
Financial and
operating profit
(loss)
Sales
Purchases
Financial and
operating profit
(loss)
Controlling shareholders
Noncontrolling shareholders
Jointly-controlled subsidiaries
Affiliates
Other related parties
142,400
1,145
472
42,643
20,095
4,264
117
906
150,624
5,014
(54,356)
33
59
427
49,999
40,661
661
28,090
50,801
3,138
54,098
134,755
75,224
11,929
7,989
391
403
(2,360)
Total
206,755
160,925
(53,837)
170,212
279,144
6,423
The financial results with related parties comprise mainly charges on the loans and
financing listed in aforesaid item (b).
(d)
4,533
736
49
7,862
1,398
29
5,318
9,289
43
(e)
28
The fair value of the options granted is accounted for as expense over the grace period,
and determined based on the Black-Scholes methodology.
For the quarter ended March 31, 2015, no new programs have been released. In this
same period, 376,180 options have been called for loss of the preemptive right.
The impact on the result of the previously described Stock Option Plan, for key
management personnel and other employees, was an expense totaling R$3,008 at March
31, 2015 (March 31, 2014 - R$3,781), this amount being recorded in the statement of
operations. From this total amount, R$959 have been reverted to Retained
earnings/accumulated losses by virtue of the stock option cancelation and call recorded in
the quarter ended March 31, 2015; consequently, the impact on equity was R$2,049.
Unappropriated expenses expected for the Plan, on the assumption that all its contractual
assumptions remain unchanged and no new grant is completed, amount to R$13.378.
44
29
Explanatory notes presented in the annual financial statements that are not
presented in this interim financial information
Pursuant to Official Circular CVM/SNC/SEP/N 003/2011, the Company presented notes
considered relevant within the context of "Basic Conceptual Pronouncement - Conceptual
Framework for the Preparation and Presentation of Financial Statements. All information
whose omission or distortion could influence the economic decisions of users was properly
disclosed in this interim financial information, which should be read jointly with the financial
statements as at December 31, 2014.
Following are presented the notes whose information was not repeated in this interim
financial information, as no significant changes were made to the nature and conditions of
these notes in relation to those disclosed in the Companys financial statements for the
year ended December 31, 2014:
Note 04 - Significant judgments, accounting estimates and assumptions;
Note 07 - Financial instruments by category;
Note 17 Impairment of non-financial assets;
Note 29 Employees benefits expenses;
Note 30 Operating income (expenses);
Note 33 Commitments;
Note 35 Insurance coverage.
45
Board of Directors
Marcelo Gasparino da Silva
Chairman
Daniel Agustn Novegil
Board Member
Eiji Hashimoto
Board Member
Fumihiko Wada
Board Member
Supervisory Board
Paulo Frank Coelho da Rocha
Chairman
Jnio Carlos Macedo
Board Member
Masato Ninomiya
Board Member
Executive Board
Rmel Erwin de Souza
CEO
Vice-President of Technology and Quality
Nobuhiko Takamatsu
Vice-President of Corporate Planning
Ronald Seckelmann
Vice-President of Finance and Investor Relations
Vice-President of Subsidiaries
46
Common shares
Number
Total
%
Number
60,793,102
12.03
100,132,100
19.69
160,925,202
15.87
119,969,788
23.74
2,830,832
0.56
122,800,620
12.11
Previdncia Usiminas
Nippon Steel & Sumitomo
Metal Corporation
34,109,762
6.75
34,109,762
3.36
27,347,796
5.41
27,655,722
2.73
136,131,296
26.94
136,131,296
13.43
20,000,000
3.96
20,000,000
1.97
25,000,000
4.95
25,000,000
2.47
2,526,656
0.5
23,705,728
4.66
Other
79,382,284
15.72
381,466,757
75.03
82,163
Total
505,260,684
100
508,443,343
100
82,163
307,926
0.06
26,232,384
2.59
100
460,931,204
45.47
100
1,013,786,190
100
47
Common shares
Number
Preferred shares
%
Number
Total
%
Number
58,193,503
4.19
58,193,503
4.19
697,719,990
50.29
697,719,990
50.29
Other
631,610,554
45.52
631,610,554
45.52
Total
1,387,524,047
100
1,387,524,047
100
Common shares
Number
Preferred shares
%
275,500,499
Other
Total
275,500,500
Number
Total
%
100
Number
275,500,499
100
1
100
275,500,500
100
Common shares
Number
Preferred shares
%
580,634,272
Other
Total
580,634,278
100
Number
468,298,605
Total
%
100
Number
1,048,932,877
100
6
100
468,298,605
100
1,048,932,883
100
Common shares
Number
Dorotha Steinbruch
Preferred shares
%
Number
Total
%
Number
702,191,372
50.01
702,191,372
99.99
Other
1,500
0.01
702,047,723
100
702,049,223
49.99
Total
702,192,872
100
702,047,723
100
1,404,240,595
100
48
Shareholder
Number
Vicunha Steel S.A.
Preferred shares
%
Number
223,982,562
100
223,982,562
100
Other
Total
Total
%
Number
223,982,562
66.96
110,521,137
100
110,521,137
33.04
110,521,137
100
334,503,699
100
Shareholder
Number
CFL Participaes S.A.
Preferred shares
%
Number
Total
%
Number
88,994,554
40
88,994,554
133,491,828
60
133,491,828
40
60
Total
222,486,382
100
222,486,382
100
Shareholder
Number
Preferred shares
%
Number
Total
%
Number
Clarice Steinbruch
327,839,545
33.34
327,839,545
33.34
Fbio Steinbruch
327,838,303
33.33
327,838,303
33.33
Leo Steinbruch
327,838,304
33.33
327,838,304
33.33
Total
983,516,152
100
983,516,152
100
Common shares
Number
Preferred shares
Number
Total
Number
300,914
100.00
300,914
100.00
Total
300,914
100.00
300,914
100.00
49
NSSMC - Nippon Steel & Sumitomo Metal Corporation is a publicly-held company, listed at
Tokyo Stock Exchange (Japan). This company is a subsidiary of Nippon Steel & Sumitomo
Metal Group, which is primarily engaged in the production of steal, in addition to serve the
engineering, construction, chemical, system technology and other industries, through various
other subsidiaries.
Confab Industrial S.A.
CNPJ 60.882.628/0001-90
NUMBER OF SHARES
REPORTING DATE: 03/31/2015
Shareholder
Common shares
Number
Siderca S.A.I.C.(1)
167,308,639
Preferred shares
%
Number
Total
%
Number
41.91
167,308,639
41.91
231,901,398
58.09
231,901,398
58.09
399,210,037
100.00
399,210,037
100.00
(1) Siderca S.A.I.C is an Argentine joint-stock corporation, whose main shareholders are
Tenaris Investments S. rl., a Luxembourg company, and Tenaris Global Services S.A., and
Uruguayan company, both wholly-owned subsidiaries of Tenaris S.A., and hold
approximately 97.49% and 2.5%., respectively, of Siderca S.A.I.C. shares.
(2) Tenaris Investments S. rl. is a Luxembourg limited liability company, whose main
shareholder is Tenaris S.A., holding 100.00% of its shares.
Tenaris S.A. is a publicly-held company listed at New York Stock Exchange (NYSE) - USA;
Buenos Aires Stock Exchange - Argentine; Milan Stock Exchange (MTA) - Italy; and Mexico
Stock Exchange Tenaris S.A. is a subsidiary of Tenaris Group which, through various
subsidiaries, is primarily engaged in the production and supply of steel tubes and rendering
of services for the power industry worldwide, as well as certain manufacturing applications.
Tenaris S.A. is also a subsidiary of San Faustin S.A. (San Faustin), a Luxembourg jointstock corporation, which holds indirectly approximately 60.5% of Tenaris S.A. shares,
through its wholly-owned subsidiary Techint Holdings S. r.l., also a Luxembourg company.
Rocca & Partners Stichting Administratiekantoor Aandelen San Faustin (RP STAK), a
Dutch private foundation, holds shares issued by San Faustin in a number sufficient to
control such company. None person or group of persons controls RP STAK.
Prosid Investments S.A.
CNPJ 14.759.342/0001-02
31/03/2015
Prosid Investments S.A. (former denomination: Prosid Investments S.C.A.) is an Uruguayan
company, whose main shareholder is Siderar S.A.I.C., holding 99.9928% interest in its capital.
50
Siderar S.A.I.C.
CNPJ 05.722.544/0001-80
03/31/2015
Siderar S.A.I.C. is an Argentine joint-stock corporation, listed at Buenos Aires Stock Exchange Argentine. The main shareholders of Siderar S.A.I.C. are Ternium Internacional Espaa, S.L.U., a
Spanish wholly-owned subsidiary of Ternium S.A., which holds approximately 60.94% of Siderar
S.A.I.C. shares, and
Administracin Nacional de la Seguridad Social (ANSeS), belonging to Argentinean government,
which holds approximately 26.03% of Siderar S.A.I.C. Ternium S.A. ownership control is as follows.
51
Position at 03/31/2015
Class A preferred
shares
Common shares
Shareholder
Controlling shareholders
Number
Number
Class B preferred
shares
Number
Total
Number
380,767,434
75.36
3,138,758
0.62
383,906,192
37.87
135
0.00
175,033
0.03
175,168
0.02
0.00
43,789
0.01
43,791
0.00
100
0.00
1,000
0.00
1,100
0.00
2,526,656
0.50
23,705,728
4.66
26,232,384
2.59
Other shareholders
121,966,357
24.14
481,379,035
94.68
82,163
100
603,427,555
59.52
Total
505,260,684
100.00
508,443,343
100.00
82,163
100 1,013,786,190
100.00
Shares outstanding
121,966,457
24.14
481,380,035
94.68
82,163
100
Managing officers
Board of Directors
Executive Board
Supervisory Board
Treasury shares
603,428,656
59.52
Position at 03/31/2014
Class A preferred
shares
Common shares
Shareholder
controlling shareholders
Number
329,377,434
Number
65.19
Class B preferred
shares
Number
Total
Number
3,138,758
0.62
332,516,192
32.80
Managing officers
40
196,376
0.04
196,416
0.02
Board of Directors
36
175,033
0.03
175,069
0.02
21,343
Executive Board
Supervisory Board
Treasury shares
21,347
1,000
1,000
2,526,656
0.50
23,705,728
4.66
26,232,384
2.59
Other shareholders
173,355,514
34.31
481,205,705
94.64
82,563
100,00
654,643,782
64.57
Total
505,260,684
100.00
508,442,943
100.00
82,563
100,00
1,013,786,190
100.00
Shares outstanding
173,356,514
34.31
481,205,705
94.64
82,563
100,00
654,644,782
64.57
52