Professional Documents
Culture Documents
: PEKERJAAN UMUM
DAFTAR
BULAN
NO
SATUAN
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
28
29
30
Tukang Pancang
Tukang Tebas
Tukang Anyam
B.
1
2
3
BAHAN BANGUNAN
Pasir Pasang
Pasir Beton / Ayak untuk Beton
Tanah Urug Biasa
Orang/Hari
Orang/Hari
Orang/Hari
M3
M3
M3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
Keramik 40 x 40
Keramik Granit 30 x 30
Keramik Granit 40 x 40
Balok Kayu Ulin 5/10, 10/10
Balok Kayu Ulin 5/7
Balok Kayu Ulin 5/5
Papan Kayu Ulin
Balok Kayu Kl.I
Balok Kayu KI.II
Balok Kayu KI.III
Papan Kayu Kl.I
Papan Kayu KI.II
Papan Kayu KI.III
Papan Kayu ( Bauwplank )
Papan Bagesting
Kayu Dolken/Galam Dia. 6-8 cm
Kayu hutan untuk Galar/Knopel Dia 8-10 cm
Kayu Utk Galar/Knopel 10-12 cm
Lampit Rumbia
Seng Plat Bjls (lebar 30 cm)
Plywood 4 mm
Plywood 3 mm
Plywood tebal 6 mm
Plywood tebal 9 mm
Moulding papan lap-lapan ramin
Moulding papan lap-lapan Bengkirai
List Plafond
Formica
Genteng Beton
Geotextile Woven
Asbes Gelombang
Karpus Asbes
Seng Gelombang Bjls. 30
Seng Gelombang Bjls. 27 ( 180 x 0.20 )
Seng Plat Bjls.30 ( 180 x 0.20 )
Seng Plat Bjls . 27
Seng Aluminium Tebal 0,4
Spandeck /Atap Zincalumn
Teakwood 4 mm
Gypsum board
Lem Aibon
Lem Kayu
M2
M2
M2
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Btg
Btg
Btg
Lembar
M'
Lembar
Lembar
Lbr
M'
Keping
Keping
M'
Lembar
Buah
M2
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Kg
Kg
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
Lem Pipa
Paku Kayu
Paku Seng
Paku Ulin
Paku Sirap
Paku Plywood / Teakwood
Paku Asbes
Paku Kait
Paku Reng
Paku Sekrup
Paku Anti Karat
Besi Beugel / baut kuda-kuda
Karung Plastik
Engsel 5 "
Engsel Lokal 4 "
Engsel Lokal 3"
Engsel Type SES 4 "
Engsel Type SES 3 "
Grendel Lokal
Grendel SES
Kunci Tanam Anchor Besar
Kunci Tanam Tessa
Kunci Bulat SES
Kunci-kunci Lokal kecil
Kunci Tanam ISEO
Espagnolet besar
Kait Angin Kecil
Kait Angin Besar
Tarikan Pintu / Jendela Lokal
Tarikan Stainless
Nako (kerangka & daun) 8 daun
Kaca Bening Ukuran 3 mm
Kaca Bening Ukuran 5 mm
Kaca Ray Ban Uk. 3 mm
Kaca Ray Ban Uk. 5 mm
Kaca Buram Uk. 3 mm
Kaca Buram Uk. 5 mm
Kaca Warna / Motif
Kaca Cermin tbl 2 mm
Kaca Cermin tbl 3 mm
Bak mandi Teraso 70 x 70
Bak mandi Fibre 50 x 50 segiempat Kecil
Tube
Kg
Kg
Kg
Kg
Kg
Kg
Buah
Kg
Bh
Kg
Kg
Lembar
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Set
M2
M2
M2
M2
M2
M2
M2
M2
M2
Buah
Buah
130
131
132
133
134
135
136
137
138
139
140
141
Buah
Buah
Buah
Buah
Set
Set
Buah
Set
Set
Buah
Buah
Buah
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Batang
Batang
Liter
Kg
Kg
Liter
Liter
Kg
Kg
Kg
Kg
Kg
Liter
Liter
M2
M2
M2
184
185
186
187
188
189
190
M2
Buah
Kg
Lembar
Buah
Buah
Buah
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
222
223
224
225
226
227
Lampu Merkuri
Kabel Listrik NYY/NYM
Kabel Listrik NYA (1,5 ; 2,5)
Solar untuk industri
Olie
Olie Hidrolik
Olie Transmisi
Bensin Industri
Minyak Tanah Industri
Gemuk
Metal Merk Sakura Roof tbl. 0,3 mm (uk 0,8x0,9 m)
Metal Merk Sakura Roof tbl. 0,2 mm (uk 0,8x0,9 m)
Metal Merk Prima Roof tbl. 0,3 mm (uk 0,8x0,9 m)
Metal Merk Prima Roof tbl. 0,2 mm (uk 0,8x0,9 m)
Metal Merk Mega Roof tbl. 0,3 mm (uk 0,8x0,9 m)
Metal Merk Mega Roof tbl. 0,2 mm (uk 0,8x0,9 m)
Metal Merk Surya Roof tbl. 0,3 mm (uk 0,8x0,9 m)
Metal Merk Surya Roof tbl. 0,2 mm (uk 0,8x0,9 m)
Metal Merk Multi Roof tbl. 0,3 mm (uk 0,8x0,9 m)
Metal Merk Multi Roof tbl. 0,2 mm (uk 0,8x0,9 m)
Nusaboard Uk. 240 cm x 120 cm x 3,5 mm
Nusaboard Uk. 240 cm x 120 cm x 4,5 mm
Nusaboard Uk. 240 cm x 120 cm x 6,0 mm
Nusaboard Uk. 240 cm x 120 cm x 8,0 mm
Nusaboard Uk. 240 cm x 120 cm x 9,0 mm
Nusaboard Uk. 240 cm x 120 cm x 12,0 mm
Nusaboard Uk. 240 cm x 120 cm x 15,0 mm
Nusaboard Uk. 240 cm x 120 cm x 18,0 mm
Nusaboard Uk. 240 cm x 120 cm x 20,0 mm
Kusen Almunium Natural 1,3 mm t ; 1,3 mm ( 4 ")
Daun Pintu Almunium Natural Tanpa Accesoris
Handel Pintu Almunium
Pintu Besi Baja
Rolling door Besi
Pintu Kamar Mandi Fiber
*
*
*
*
Buah
1 Rol = 100 m
1 Rol = 100 m
Liter
Liter
Liter
Liter
Liter
Liter
Kg
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
M2
M2
M2
M2
M2
M2
M2
M2
M2
M
M2
Bh
M2
M2
Set
Harga satuan upah dan bahan ini akan di tinjau setiap 6 (enam) bulan
Harga Satuan pada kolom (4) merupakan harga di Kec. Kahayan Hilir
Harga satuan upah dan bahan pada tiap region ini belum termasuk PPN
Harga satuan upah dan bahan pada tiap region ini sudah termasuk Overhead , Keuntungan
* Harga satuan upah dan bahan yang belum ada dalam daftar ini,
menyesuaikan harga pasar yang berlaku pada saaat itu.
Mengetahui,
Kepala Dinas Pekerjaan Umum
Kabupaten Pulang Pisau
HARGA
4
KAHAYAN HILIR
JABIREN RAYA
KAHAYAN TENGAH
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
176,333.00
176,333.00
149,500.00
222,333.00
222,333.00
138,000.00
138,000.00
138,000.00
138,000.00
238,214.00
244,375.00
316,250.00
440,450.00
359,375.00
345,000.00
474,375.00
474,375.00
474,375.00
474,375.00
474,375.00
474,375.00
1,035.00
3,335.00
8,165.00
27,715.00
46,172.00
57,672.00
17,422.00
3,622.00
1,265.00
1,809.00
14,950.00
15,716.00
4,085.00
17,508.00
24,512.00
20,125.00
16,675.00
20,700.00
39,100.00
287,500.00
258,060.00
175,950.00
175,952.00
117,304.00
140,766.00
158,364.00
158,366.00
73,899.00
75,072.00
76,245.00
193,857.00
186,875.00
258,750.00
440,450.00
384,017.00
369,642.00
499,017.00
499,017.00
499,017.00
499,017.00
499,017.00
499,017.00
1,054.00
3,335.00
8,280.00
27,830.00
46,230.00
57,730.00
17,480.00
3,680.00
1,303.00
1,840.00
14,950.00
15,716.00
4,125.00
17,681.00
24,753.00
20,585.00
17,135.00
21,160.00
39,560.00
288,793.00
259,325.00
176,812.00
176,812.00
117,875.00
141,450.00
159,131.00
159,131.00
74,261.00
188,600.00
189,750.00
189,750.00
425,500.00
448,238.00
433,863.00
563,238.00
563,238.00
563,238.00
563,238.00
563,238.00
563,238.00
1,092.00
3,363.00
8,308.00
27,858.00
46,258.00
57,758.00
17,508.00
3,708.00
1,322.00
1,853.00
14,950.00
15,716.00
4,186.00
17,940.00
25,116.00
19,734.00
17,825.00
21,850.00
40,250.00
293,020.00
263,120.00
179,400.00
179,400.00
119,600.00
143,520.00
161,460.00
161,460.00
75,348.00
119,600.00
120,750.00
105,570.00
234,600.00
246,330.00
10,091,250.00
10,850,250.00
11,241,250.00
14,116,250.00
5,376,250.00
3,593,750.00
2,961,250.00
6,158,250.00
5,261,250.00
2,961,250.00
2,961,250.00
2,961,250.00
11,500.00
13,800.00
16,100.00
35,190.00
52,785.00
99,015.00
68,367.00
135,556.00
147,343.00
29,468.00
24,753.00
11,730.00
79,764.00
3,519.00
16,422.00
56,304.00
28,152.00
79,764.00
68,034.00
65,688.00
15,249.00
107,916.00
56,304.00
152,058.00
135,556.00
45,747.00
16,422.00
218,500.00
345,000.00
356,500.00
10,120,000.00
10,879,000.00
11,270,000.00
14,145,000.00
5,405,000.00
3,622,500.00
2,990,000.00
6,073,150.00
5,176,150.00
2,946,875.00
2,946,875.00
2,961,250.00
11,500.00
13,800.00
16,100.00
35,535.00
53,302.00
99,015.00
68,367.00
135,556.00
147,343.00
29,468.00
24,753.00
11,787.00
80,155.00
3,536.00
16,502.00
56,856.00
28,428.00
80,155.00
68,367.00
66,010.00
15,323.00
108,445.00
56,580.00
152,058.00
135,556.00
45,971.00
16,502.00
149,500.00
276,000.00
287,500.00
10,051,000.00
10,810,000.00
11,201,000.00
14,076,000.00
5,336,000.00
3,553,500.00
2,921,000.00
5,176,150.00
2,875,345.00
2,990,000.00
3,004,375.00
10,815.00
12,650.00
15,622.00
36,052.00
54,078.00
100,464.00
69,368.00
137,540.00
149,500.00
29,900.00
25,116.00
11,960.00
81,328.00
3,588.00
16,744.00
57,684.00
28,842.00
81,328.00
69,368.00
66,976.00
15,548.00
110,032.00
57,408.00
154,284.00
137,540.00
46,644.00
16,744.00
11,730.00
26,979.00
32,844.00
37,536.00
32,257.00
42,228.00
38,709.00
1,055.00
17,595.00
1,876.00
37,536.00
28,152.00
3,519.00
50,439.00
46,920.00
32,844.00
190,026.00
217,005.00
11,730.00
29,325.00
145,452.00
140,760.00
428,145.00
72,726.00
171,258.00
111,435.00
12,903.00
23,460.00
12,903.00
154,836.00
320,229.00
99,705.00
125,511.00
129,030.00
174,777.00
199,410.00
240,465.00
240,465.00
132,549.00
246,330.00
377,706.00
492,660.00
11,787.00
27,111.00
33,005.00
37,720.00
32,415.00
42,435.00
38,898.00
1,060.00
17,681.00
1,886.00
37,720.00
28,290.00
3,536.00
50,686.00
47,150.00
33,005.00
190,957.00
218,068.00
11,787.00
29,468.00
146,165.00
141,450.00
430,243.00
73,082.00
172,097.00
111,981.00
12,966.00
23,575.00
12,966.00
155,595.00
321,798.00
100,193.00
126,126.00
129,662.00
175,633.00
200,387.00
241,643.00
241,643.00
133,198.00
247,537.00
379,557.00
495,075.00
11,960.00
27,508.00
33,488.00
38,272.00
32,890.00
43,056.00
39,468.00
1,076.00
17,940.00
1,913.00
38,272.00
28,704.00
3,588.00
51,428.00
47,840.00
33,488.00
193,752.00
221,260.00
11,960.00
29,900.00
148,304.00
143,520.00
436,540.00
74,152.00
174,616.00
113,620.00
13,156.00
23,920.00
13,156.00
157,872.00
326,508.00
101,660.00
127,972.00
131,560.00
178,204.00
203,320.00
245,180.00
245,180.00
135,148.00
251,160.00
385,112.00
502,320.00
672,129.00
699,108.00
204,102.00
275,655.00
997,050.00
2,346,000.00
465,681.00
492,660.00
304,980.00
276,828.00
539,580.00
38,709.00
675,423.00
702,535.00
205,102.00
277,006.00
1,001,937.00
2,357,500.00
467,963.00
495,075.00
306,475.00
278,185.00
542,225.00
38,898.00
685,308.00
712,816.00
208,104.00
281,060.00
1,016,600.00
2,392,000.00
474,812.00
502,320.00
310,960.00
282,256.00
550,160.00
39,468.00
19,941.00
26,979.00
41,055.00
58,650.00
87,975.00
146,625.00
36,949.00
85,629.00
158,355.00
281,520.00
31,671.00
39,882.00
50,439.00
73,899.00
231,081.00
683,859.00
382,398.00
170,085.00
180,642.00
170,085.00
180,642.00
21,114.00
58,650.00
53,958.00
76,245.00
145,452.00
151,317.00
31,671.00
18,768.00
24,633.00
90,321.00
107,916.00
14,076.00
57,477.00
29,325.00
34,017.00
34,017.00
9,384.00
21,700.00
7,038.00
44,574.00
38,709.00
20,038.00
27,111.00
41,256.00
58,937.00
88,406.00
147,343.00
37,130.00
86,048.00
159,131.00
282,900.00
31,826.00
40,077.00
50,686.00
74,261.00
232,213.00
687,211.00
384,272.00
170,918.00
181,527.00
170,918.00
181,527.00
21,217.00
58,937.00
54,222.00
76,618.00
146,165.00
152,058.00
31,826.00
18,860.00
24,753.00
90,763.00
108,445.00
14,145.00
57,758.00
29,468.00
34,183.00
34,183.00
9,430.00
21,806.00
7,072.00
44,792.00
38,898.00
20,332.00
27,508.00
41,860.00
59,800.00
89,700.00
149,500.00
37,674.00
87,308.00
161,460.00
287,040.00
32,292.00
40,664.00
51,428.00
75,348.00
235,612.00
697,268.00
389,896.00
173,420.00
184,184.00
173,420.00
184,184.00
21,528.00
59,800.00
55,016.00
77,740.00
148,304.00
154,284.00
32,292.00
19,136.00
25,116.00
92,092.00
110,032.00
14,352.00
58,604.00
29,900.00
34,684.00
34,684.00
9,568.00
22,126.00
7,176.00
45,448.00
39,468.00
24,633.00
4,645,080.00
14,076.00
3,988.00
12,903.00
72,726.00
58,650.00
24,753.00
4,667,850.00
14,030.00
4,485.00
13,225.00
71,875.00
57,730.00
25,116.00
4,736,160.00
14,030.00
4,485.00
13,225.00
71,875.00
57,730.00
ntungan
98,532.00
598,230.00
293,250.00
11,960.00
25,300.00
29,900.00
34,500.00
11,270.00
9,085.00
28,750.00
87,975.00
50,439.00
53,958.00
48,093.00
53,958.00
45,747.00
87,975.00
57,477.00
175,950.00
91,494.00
77,418.00
100,878
145,452
192,372
215,832
215,832
288,558.00
492,660.00
648,669.00
275,000.00
117,260.00
150,150.00
900,000.00
880,000.00
825,000.00
96,830.00
587,075.00
294,687.00
12,190.00
25,875.00
30,475.00
35,075.00
11,500.00
9,315.00
29,325.00
88,406.00
50,686.00
54,222.00
48,328.00
54,222.00
45,971.00
88,406.00
57,758.00
176,812.00
91,942.00
77,797.00
101,372.00
146,165.00
193,315.00
216,890.00
216,890.00
289,972.00
495,075.00
651,848.00
96,830.00
587,075.00
299,000.00
12,190.00
25,875.00
30,475.00
35,075.00
11,500.00
9,315.00
29,325.00
89,700.00
51,428.00
55,016.00
49,036.00
55,016.00
46,644.00
89,700.00
58,604.00
179,400.00
93,288.00
78,936.00
102,857.00
148,306.00
196,147.00
220,068.00
220,069.00
294,222.00
502,328.00
661,397.00
ISKANDAR N. YAHYA, ST
NIP. 19590801 197903 1 002
FAHRIAL ANCHAR, ST
NIP. 19720826 200501 1 004
BANAMA TINGANG
MALIKU
PANDIH BATU
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
138,000.00
138,000.00
138,000.00
233,833.00
233,833.00
###
233,833.00
233,833.00
138,000.00
201,250.00
425,500.00
490,056.00
475,681.00
605,056.00
605,056.00
605,056.00
605,056.00
605,056.00
605,056.00
1,150.00
3,421.00
8,366.00
27,916.00
46,316.00
57,816.00
17,566.00
3,766.00
1,334.00
1,883.00
14,950.00
15,716.00
4,266.00
18,285.00
25,599.00
20,113.00
18,745.00
22,770.00
41,170.00
298,655.00
268,180.00
182,850.00
182,850.00
121,900.00
146,280.00
164,565.00
164,565.00
76,797.00
77,280.00
78,487.00
320,357.00
333,500.00
379,500.00
460,000.00
428,375.00
466,098.00
543,375.00
543,375.00
543,375.00
543,375.00
543,375.00
543,375.00
1,073.00
3,335.00
8,280.00
27,830.00
46,230.00
57,730.00
17,480.00
3,680.00
1,303.00
1,840.00
###
###
4,125.00
17,681.00
24,753.00
21,505.00
18,055.00
22,080.00
40,480.00
288,793.00
259,325.00
176,812.00
176,812.00
117,875.00
141,450.00
159,131.00
159,131.00
74,261.00
188,600.00
189,750.00
333,500.00
379,500.00
460,000.00
439,875.00
475,681.00
554,875.00
554,875.00
554,875.00
554,875.00
554,875.00
554,875.00
1,073.00
3,335.00
8,280.00
27,830.00
46,230.00
57,730.00
17,480.00
3,680.00
1,303.00
1,840.00
15,026.00
15,793.00
4,347.00
18,630.00
26,082.00
20,493.00
18,055.00
22,080.00
40,480.00
304,290.00
273,240.00
186,300.00
186,300.00
124,200.00
149,040.00
167,670.00
167,670.00
78,246.00
188,600.00
189,750.00
108,675.00
241,500.00
287,500.00
10,051,000.00
10,810,000.00
11,201,000.00
14,076,000.00
5,336,000.00
3,553,500.00
2,921,000.00
5,175,575.00
3,047,500.00
3,047,500.00
3,061,875.00
11,022.00
12,650.00
15,921.00
36,742.00
55,113.00
102,396.00
70,702.00
140,185.00
152,375.00
30,475.00
25,599.00
12,190.00
82,892.00
3,657.00
17,066.00
58,788.00
29,394.00
82,892.00
70,702.00
68,264.00
15,847.00
112,148.00
58,512.00
157,251.00
140,185.00
47,541.00
17,066.00
218,500.00
345,000.00
356,500.00
10,120,000.00
10,879,000.00
11,270,000.00
14,145,000.00
5,405,000.00
3,622,500.00
2,990,000.00
6,072,575.00
###
2,946,875.00
2,946,875.00
2,961,250.00
11,500.00
13,800.00
16,100.00
35,535.00
53,302.00
99,015.00
68,367.00
135,556.00
147,343.00
29,468.00
24,753.00
11,787.00
80,155.00
3,536.00
16,502.00
56,856.00
28,428.00
80,155.00
68,367.00
66,010.00
15,323.00
108,445.00
56,580.00
152,058.00
135,556.00
45,971.00
16,502.00
218,500.00
345,000.00
356,500.00
10,120,000.00
10,879,000.00
11,270,000.00
14,145,000.00
5,405,000.00
3,622,500.00
2,990,000.00
6,072,575.00
5,175,575.00
3,105,000.00
3,105,000.00
3,119,375.00
11,500.00
13,800.00
16,100.00
37,432.00
56,148.00
104,328.00
72,036.00
142,830.00
155,250.00
31,050.00
26,082.00
12,420.00
84,456.00
3,726.00
17,388.00
59,616.00
29,808.00
84,456.00
72,036.00
69,552.00
16,146.00
114,264.00
59,616.00
160,218.00
142,830.00
48,438.00
17,388.00
12,190.00
28,037.00
34,132.00
39,008.00
33,522.00
43,884.00
40,227.00
1,097.00
18,285.00
1,950.00
39,008.00
29,256.00
3,657.00
52,417.00
48,760.00
34,132.00
197,478.00
225,515.00
12,190.00
30,475.00
151,156.00
146,280.00
444,935.00
75,578.00
177,974.00
115,805.00
13,409.00
24,380.00
13,409.00
160,908.00
332,787.00
103,615.00
130,433.00
134,090.00
181,631.00
207,230.00
249,895.00
249,895.00
137,747.00
255,990.00
392,518.00
511,980.00
11,787.00
27,111.00
33,005.00
37,720.00
32,415.00
42,435.00
38,898.00
1,060.00
17,681.00
1,886.00
37,720.00
28,290.00
3,536.00
50,686.00
47,150.00
33,005.00
190,957.00
218,068.00
11,787.00
29,468.00
146,165.00
141,450.00
430,243.00
73,082.00
172,097.00
111,981.00
12,966.00
23,575.00
12,966.00
155,595.00
321,798.00
100,193.00
126,126.00
129,662.00
175,633.00
200,387.00
241,643.00
241,643.00
133,198.00
247,537.00
379,557.00
495,075.00
12,420.00
28,566.00
34,776.00
39,744.00
34,155.00
44,712.00
40,986.00
1,117.00
18,630.00
1,987.00
39,744.00
29,808.00
3,726.00
53,406.00
49,680.00
34,776.00
201,204.00
229,770.00
12,420.00
31,050.00
154,008.00
149,040.00
453,330.00
77,004.00
181,332.00
117,990.00
13,662.00
24,840.00
13,662.00
163,944.00
339,066.00
105,570.00
132,894.00
136,620.00
185,058.00
211,140.00
254,610.00
254,610.00
140,346.00
260,820.00
399,924.00
521,640.00
698,487.00
726,524.00
212,106.00
286,465.00
1,036,150.00
2,438,000.00
483,943.00
511,980.00
316,940.00
287,684.00
560,740.00
40,227.00
675,423.00
702,535.00
205,102.00
277,006.00
1,001,937.00
2,357,500.00
467,963.00
495,075.00
306,475.00
278,185.00
542,225.00
38,898.00
711,666.00
740,232.00
216,108.00
291,870.00
1,055,700.00
2,484,000.00
493,074.00
521,640.00
322,920.00
293,112.00
571,320.00
40,986.00
20,723.00
28,037.00
42,665.00
60,950.00
91,425.00
152,375.00
38,398.00
88,987.00
164,565.00
292,560.00
32,913.00
41,446.00
52,417.00
76,797.00
240,143.00
710,677.00
397,394.00
176,755.00
187,726.00
176,755.00
187,726.00
21,942.00
60,950.00
56,074.00
79,235.00
151,156.00
157,251.00
32,913.00
19,504.00
25,599.00
93,863.00
112,148.00
14,628.00
59,731.00
30,475.00
35,351.00
35,351.00
9,752.00
22,551.00
7,314.00
46,322.00
40,227.00
20,038.00
27,111.00
41,256.00
58,937.00
88,406.00
147,343.00
37,130.00
86,048.00
159,131.00
282,900.00
31,826.00
40,077.00
50,686.00
74,261.00
232,213.00
687,211.00
384,272.00
170,918.00
181,527.00
170,918.00
181,527.00
21,217.00
58,937.00
54,222.00
76,618.00
146,165.00
152,058.00
31,826.00
18,860.00
24,753.00
90,763.00
108,445.00
14,145.00
57,758.00
29,468.00
34,183.00
34,183.00
9,430.00
21,806.00
7,072.00
44,792.00
38,898.00
21,114.00
28,566.00
43,470.00
62,100.00
93,150.00
155,250.00
39,123.00
90,666.00
167,670.00
298,080.00
33,534.00
42,228.00
53,406.00
78,246.00
244,674.00
724,086.00
404,892.00
180,090.00
191,268.00
180,090.00
191,268.00
22,356.00
62,100.00
57,132.00
80,730.00
154,008.00
160,218.00
33,534.00
19,872.00
26,082.00
95,634.00
114,264.00
14,904.00
60,858.00
31,050.00
36,018.00
36,018.00
9,936.00
22,977.00
7,452.00
47,196.00
40,986.00
25,599.00
4,827,240.00
14,030.00
4,830.00
13,570.00
72,220.00
57,730.00
24,753.00
4,667,850.00
###
4,485.00
13,225.00
71,875.00
###
26,082.00
4,918,320.00
14,260.00
4,485.00
13,225.00
71,875.00
57,960.00
96,830.00
587,420.00
304,750.00
12,190.00
26,220.00
30,820.00
35,420.00
11,500.00
9,315.00
29,670.00
91,425.00
52,417.00
56,074.00
49,979.00
56,074.00
47,541.00
91,425.00
59,731.00
182,850.00
95,082.00
80,454.00
104,835.00
151,158.00
199,919.00
224,300.00
224,301.00
299,880.00
511,988.00
674,116.00
###
587,075.00
294,687.00
###
25,875.00
30,475.00
35,075.00
###
###
29,325.00
88,406.00
50,686.00
54,222.00
48,328.00
54,222.00
45,971.00
88,406.00
57,758.00
176,812.00
91,942.00
77,797.00
101,373.00
146,167.00
193,318.00
216,894.00
216,895.00
289,979.00
495,083.00
651,857.00
97,060.00
587,075.00
297,562.00
12,190.00
25,875.00
30,475.00
35,075.00
11,500.00
9,315.00
29,756.00
89,268.00
51,180.00
54,751.00
48,800.00
54,751.00
46,419.00
89,268.00
58,322.00
178,537.00
92,839.00
78,556.00
102,362.00
147,593.00
195,204.00
219,010.00
219,011.00
292,808.00
499,913.00
658,217.00
RIAL ANCHAR, ST
720826 200501 1 004
IWAN HERMAWAN, ST
NIP. 19700215 200501 1 008
10
11
12
12
KAHAYAN KUALA
SEBANGAU KUALA
BAKAU CEMANTAN
HAMBAWANG
TAHAI
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
249,166.00
249,166.00
138,000.00
301,875.00
301,875.00
172,500.00
301,875.00
301,875.00
172,500.00
301,875.00
301,875.00
172,500.00
356,500.00
402,500.00
460,000.00
462,875.00
485,265.00
577,875.00
577,875.00
577,875.00
577,875.00
577,875.00
577,875.00
1,073.00
3,335.00
8,280.00
27,830.00
46,230.00
57,730.00
17,480.00
3,680.00
1,303.00
1,840.00
15,026.00
15,793.00
4,427.00
18,975.00
26,565.00
20,872.00
18,745.00
22,770.00
41,170.00
309,925.00
278,300.00
189,750.00
189,750.00
126,500.00
151,800.00
170,775.00
170,775.00
79,695.00
188,600.00
189,750.00
536,666.00
582,666.00
759,000.00
759,000.00
759,000.00
839,500.00
839,500.00
839,500.00
839,500.00
839,500.00
839,500.00
1,073.00
3,335.00
8,280.00
27,830.00
46,230.00
57,730.00
17,480.00
3,680.00
1,303.00
1,840.00
15,333.00
16,100.00
4,427.00
18,975.00
26,565.00
20,872.00
18,745.00
22,770.00
41,170.00
309,925.00
278,300.00
189,750.00
189,750.00
126,500.00
151,800.00
170,775.00
170,775.00
79,695.00
188,600.00
189,750.00
471,500.00
586,500.00
816,500.00
747,500.00
701,500.00
874,000.00
874,000.00
874,000.00
874,000.00
874,000.00
874,000.00
1,073.00
3,335.00
8,280.00
27,830.00
46,230.00
57,730.00
17,480.00
3,680.00
1,303.00
1,840.00
15,333.00
16,100.00
4,830.00
20,700.00
28,980.00
22,770.00
19,435.00
23,460.00
41,860.00
338,100.00
303,600.00
207,000.00
207,000.00
138,000.00
165,600.00
186,300.00
186,300.00
86,940.00
188,600.00
189,750.00
###
###
###
###
###
###
###
###
###
###
###
###
1,073.00
3,335.00
8,280.00
###
###
###
###
3,680.00
1,303.00
1,840.00
###
###
4,830.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
188,600.00
189,750.00
218,500.00
345,000.00
356,500.00
10,120,000.00
10,879,000.00
11,270,000.00
14,145,000.00
5,405,000.00
3,622,500.00
2,990,000.00
6,072,575.00
5,175,575.00
3,162,500.00
3,162,500.00
3,162,500.00
11,500.00
13,800.00
16,100.00
37,950.00
56,925.00
106,260.00
73,370.00
145,475.00
158,125.00
31,625.00
26,565.00
12,650.00
86,020.00
3,795.00
17,710.00
60,720.00
30,360.00
86,020.00
73,370.00
70,840.00
16,445.00
116,380.00
60,720.00
163,185.00
145,475.00
49,335.00
17,710.00
218,500.00
345,000.00
356,500.00
10,120,000.00
10,879,000.00
###
14,145,000.00
5,405,000.00
3,622,500.00
2,990,000.00
6,074,300.00
5,177,300.00
3,162,500.00
3,162,500.00
3,162,500.00
###
13,800.00
16,100.00
37,950.00
56,925.00
106,260.00
73,370.00
145,475.00
158,125.00
31,625.00
26,565.00
12,650.00
86,020.00
3,795.00
17,710.00
60,720.00
30,360.00
86,020.00
73,370.00
70,840.00
16,445.00
###
60,720.00
163,185.00
145,475.00
49,335.00
17,710.00
218,500.00
345,000.00
356,500.00
10,120,000.00
10,879,000.00
11,270,000.00
14,145,000.00
5,405,000.00
3,622,500.00
2,990,000.00
6,074,300.00
5,177,300.00
3,450,000.00
3,450,000.00
3,450,000.00
11,500.00
13,800.00
16,100.00
41,400.00
62,100.00
115,920.00
80,040.00
158,700.00
172,500.00
34,500.00
28,980.00
13,800.00
93,840.00
4,140.00
19,320.00
66,240.00
33,120.00
93,840.00
80,040.00
77,280.00
17,940.00
126,960.00
66,240.00
178,020.00
158,700.00
53,820.00
19,320.00
218,500.00
345,000.00
356,500.00
10,120,000.00
10,879,000.00
11,270,000.00
14,145,000.00
5,405,000.00
3,622,500.00
2,990,000.00
6,074,300.00
5,177,300.00
###
###
###
11,500.00
###
###
###
###
115,920.00
###
###
###
###
###
###
###
4,140.00
###
###
###
###
###
###
###
###
###
###
###
###
###
12,650.00
29,095.00
35,420.00
40,480.00
34,787.00
45,540.00
41,745.00
1,138.00
18,975.00
2,024.00
40,480.00
30,360.00
3,795.00
54,395.00
50,600.00
35,420.00
204,930.00
234,025.00
12,650.00
31,625.00
156,860.00
151,800.00
461,725.00
78,430.00
184,690.00
120,175.00
13,915.00
25,300.00
13,915.00
166,980.00
345,345.00
107,525.00
135,355.00
139,150.00
188,485.00
215,050.00
259,325.00
259,325.00
142,945.00
265,650.00
407,330.00
531,300.00
12,650.00
29,095.00
35,420.00
40,480.00
34,787.00
45,540.00
41,745.00
1,138.00
18,975.00
2,024.00
40,480.00
30,360.00
3,795.00
54,395.00
50,600.00
35,420.00
204,930.00
234,025.00
12,650.00
31,625.00
156,860.00
151,800.00
461,725.00
78,430.00
184,690.00
120,175.00
13,915.00
25,300.00
13,915.00
166,980.00
345,345.00
107,525.00
135,355.00
139,150.00
188,485.00
215,050.00
259,325.00
259,325.00
142,945.00
265,650.00
407,330.00
531,300.00
13,800.00
31,740.00
38,640.00
44,160.00
37,950.00
49,680.00
45,540.00
1,242.00
20,700.00
2,208.00
44,160.00
33,120.00
4,140.00
59,340.00
55,200.00
38,640.00
223,560.00
255,300.00
13,800.00
34,500.00
171,120.00
165,600.00
503,700.00
85,560.00
201,480.00
131,100.00
15,180.00
27,600.00
15,180.00
182,160.00
376,740.00
117,300.00
147,660.00
151,800.00
205,620.00
234,600.00
282,900.00
282,900.00
155,940.00
289,800.00
444,360.00
579,600.00
###
###
###
###
###
###
###
1,242.00
###
2,208.00
###
###
4,140.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
117,300.00
###
###
###
###
###
###
###
###
###
###
724,845.00
753,940.00
220,110.00
297,275.00
1,075,250.00
2,530,000.00
502,205.00
531,300.00
328,900.00
298,540.00
581,900.00
41,745.00
724,845.00
753,940.00
###
297,275.00
1,075,250.00
2,530,000.00
502,205.00
531,300.00
328,900.00
298,540.00
581,900.00
41,745.00
790,740.00
822,480.00
240,120.00
324,300.00
1,173,000.00
2,760,000.00
547,860.00
579,600.00
358,800.00
325,680.00
634,800.00
45,540.00
###
###
###
###
###
###
###
###
###
###
###
###
21,505.00
29,095.00
44,275.00
63,250.00
94,875.00
158,125.00
39,847.00
92,345.00
170,775.00
303,600.00
34,155.00
43,010.00
54,395.00
79,695.00
249,205.00
737,495.00
412,390.00
183,425.00
194,810.00
183,425.00
194,810.00
22,770.00
63,250.00
58,190.00
82,225.00
156,860.00
163,185.00
34,155.00
20,240.00
26,565.00
97,405.00
116,380.00
15,180.00
61,985.00
31,625.00
36,685.00
36,685.00
10,120.00
23,402.00
7,590.00
48,070.00
41,745.00
21,505.00
29,095.00
44,275.00
63,250.00
94,875.00
158,125.00
39,847.00
92,345.00
170,775.00
303,600.00
34,155.00
43,010.00
54,395.00
79,695.00
249,205.00
737,495.00
412,390.00
183,425.00
194,810.00
183,425.00
194,810.00
22,770.00
63,250.00
58,190.00
82,225.00
156,860.00
163,185.00
34,155.00
20,240.00
26,565.00
97,405.00
###
15,180.00
61,985.00
31,625.00
36,685.00
36,685.00
10,120.00
23,402.00
7,590.00
48,070.00
41,745.00
23,460.00
31,740.00
48,300.00
69,000.00
103,500.00
172,500.00
43,470.00
100,740.00
186,300.00
331,200.00
37,260.00
46,920.00
59,340.00
86,940.00
271,860.00
804,540.00
449,880.00
200,100.00
212,520.00
200,100.00
212,520.00
24,840.00
69,000.00
63,480.00
89,700.00
171,120.00
178,020.00
37,260.00
22,080.00
28,980.00
106,260.00
126,960.00
16,560.00
67,620.00
34,500.00
40,020.00
40,020.00
11,040.00
25,530.00
8,280.00
52,440.00
45,540.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
11,040.00
###
8,280.00
###
###
26,565.00
5,009,400.00
14,605.00
4,485.00
13,225.00
71,875.00
58,305.00
26,565.00
5,009,400.00
15,525.00
5,060.00
13,800.00
72,450.00
59,225.00
28,980.00
5,464,800.00
15,525.00
5,060.00
13,800.00
72,450.00
59,225.00
###
###
###
5,060.00
###
###
###
97,405.00
587,075.00
316,250.00
12,190.00
25,875.00
30,475.00
35,075.00
11,500.00
9,315.00
29,325.00
94,875.00
54,395.00
58,190.00
51,865.00
58,190.00
49,335.00
94,875.00
61,985.00
189,750.00
98,670.00
83,490.00
108,791.00
156,862.00
207,463.00
232,764.00
232,765.00
311,196.00
531,308.00
699,554.00
98,325.00
587,650.00
316,250.00
13,685.00
26,450.00
31,050.00
35,650.00
12,995.00
10,810.00
29,900.00
94,875.00
54,395.00
58,190.00
51,865.00
58,190.00
49,335.00
94,875.00
61,985.00
189,750.00
98,670.00
83,490.00
108,790.00
156,860.00
207,460.00
232,760.00
232,760.00
311,190.00
531,300.00
699,545.00
98,325.00
587,650.00
345,000.00
13,685.00
26,450.00
31,050.00
35,650.00
12,995.00
10,810.00
29,900.00
103,500.00
59,340.00
63,480.00
56,580.00
63,480.00
53,820.00
103,500.00
67,620.00
207,000.00
107,640.00
91,080.00
118,680.00
171,120.00
226,320.00
253,920.00
253,920.00
339,480.00
579,600.00
763,140.00
###
587,650.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
118,680.00
###
###
###
###
###
###
###
REFRITMAN B. IMAN, ST
NIP. 19650907 199703 1 004
12
KIYAPAK
133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
301,875.00
###
172,500.00
471,500.00
586,500.00
816,500.00
747,500.00
701,500.00
874,000.00
###
874,000.00
###
874,000.00
###
1,073.00
3,335.00
8,280.00
27,830.00
46,230.00
57,730.00
17,480.00
3,680.00
1,303.00
1,840.00
15,333.00
16,100.00
4,830.00
20,700.00
28,980.00
22,770.00
19,435.00
23,460.00
41,860.00
338,100.00
303,600.00
207,000.00
###
138,000.00
165,600.00
186,300.00
###
86,940.00
188,600.00
189,750.00
218,500.00
345,000.00
356,500.00
10,120,000.00
10,879,000.00
11,270,000.00
14,145,000.00
5,405,000.00
3,622,500.00
2,990,000.00
6,074,300.00
5,177,300.00
3,450,000.00
###
3,450,000.00
11,500.00
13,800.00
16,100.00
41,400.00
62,100.00
115,920.00
80,040.00
158,700.00
172,500.00
34,500.00
28,980.00
13,800.00
93,840.00
4,140.00
19,320.00
66,240.00
33,120.00
93,840.00
80,040.00
77,280.00
17,940.00
126,960.00
66,240.00
178,020.00
158,700.00
53,820.00
19,320.00
13,800.00
31,740.00
38,640.00
44,160.00
37,950.00
49,680.00
45,540.00
1,242.00
20,700.00
2,208.00
44,160.00
33,120.00
4,140.00
59,340.00
55,200.00
38,640.00
223,560.00
255,300.00
13,800.00
34,500.00
171,120.00
165,600.00
503,700.00
85,560.00
201,480.00
131,100.00
15,180.00
27,600.00
15,180.00
182,160.00
376,740.00
117,300.00
147,660.00
151,800.00
205,620.00
234,600.00
282,900.00
###
155,940.00
289,800.00
444,360.00
579,600.00
790,740.00
822,480.00
240,120.00
324,300.00
1,173,000.00
2,760,000.00
547,860.00
579,600.00
358,800.00
325,680.00
634,800.00
45,540.00
23,460.00
31,740.00
48,300.00
69,000.00
103,500.00
172,500.00
43,470.00
100,740.00
186,300.00
331,200.00
37,260.00
46,920.00
59,340.00
86,940.00
271,860.00
804,540.00
449,880.00
200,100.00
212,520.00
200,100.00
212,520.00
24,840.00
69,000.00
63,480.00
89,700.00
171,120.00
178,020.00
37,260.00
22,080.00
28,980.00
106,260.00
126,960.00
16,560.00
67,620.00
34,500.00
40,020.00
###
11,040.00
25,530.00
8,280.00
52,440.00
45,540.00
28,980.00
5,464,800.00
15,525.00
5,060.00
13,800.00
72,450.00
59,225.00
98,325.00
587,650.00
345,000.00
13,685.00
26,450.00
31,050.00
35,650.00
12,995.00
10,810.00
29,900.00
103,500.00
59,340.00
63,480.00
56,580.00
63,480.00
53,820.00
103,500.00
67,620.00
207,000.00
107,640.00
91,080.00
118,680.00
171,120.00
226,320.00
253,920.00
###
339,480.00
579,600.00
763,140.00
REKAPIT
PROGRAM
KEGIATAN
PAKET KEGIATAN
LOKASI
TAHUN ANGGARAN
A
B
C
D
E
F
G
H
I
J
K
:
:
:
:
:
PEK. PENDAHULUAN
PEKERJAAN TANAH
PEKERJAAN BETON BERTULANG DAN PONDASI
PEKERJAAN PLESTERAN DAN PASANGAN
PEKERJAAN LANTAI DAN DINDING
PEKERJAAN ATAP
PEKERJAAN PLAFON
PEKERJAAN KUSEN PINTU DAN JENDELA
PEKERJAAN SANITAIR
PEKERJAAN LISTRIK
PEKERJAAN PENGECATAN
JUMLAH
PPN 10%
TOTAL
DIBULATKAN
Terbilang :
DELAPAN RATUS ENAM PULUH EMPAT JUTA SEMBILAN RATUS ENAM PULUH SATU RIBU RUPI
Disetujui Oleh :
KEPALA BIDANG CIPTA KARYA
DINAS PEKERJAAN UMUM
KABUPATEN PULANG PISAU
Diperik
Pejabat Pelaksana Te
DINAS PEKER
KABUPATEN P
IWAN HERMAWAN, ST
RINI WID
NIP. 19730315
KEPALA DINAS PE
KABUPATEN P
Ir. BRAMULIA
NIP. 19590615
REKAPITULASI
5,600,000.00
80,180,162.88
173,230,261.02
93,104,900.66
112,732,698.50
185,606,880.96
8,459,687.17
102,206,934.32
7,567,012.10
1,363,420.00
16,276,943.94
786,328,901.56
78,632,890.16
864,961,791.71
864,961,000.00
AH
0%
AL
TKAN
Diperiksa oleh :
ejabat Pelaksana Teknis Kegiatan (PPTK)
DINAS PEKERJAAN UMUM
KABUPATEN PULANG PISAU
Dibuat oleh :
CV. PRAKARSA DESIGN KONSULTAN
PUSAT PALANGKA RAYA
RINI WIDIGDO, ST
Konsultan Perencana
Mengetahui :
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN PULANG PISAU
DAFTAR KUANTITAS
PERENCANAAN TEKNIS PENYEDIAAN PRASARANA
KABUPATEN PULAN
No
Uraian
A PEK. PENDAHULUAN
1 Pekerjaan Pengukuran/Pematokan
2 Pembersihan Lokasi
3 Pembuatan Bangsal Kerja
4 Papan Nama Kegiatan
B PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi
2 Pek. Urugan Tanah Kembali
3 Pek. Urugan Pasir dibawah Lantai
4 Pek. Urugan Pasir dibawah Pondasi
5 Pek. Timbunan Tanah Urug Biasa
C
1
2
3
4
5
6
7
8
9
10
Analisa
LS
LS
LS
LS
A.2.3.1.1
A.2.3.1.9
A.2.3.1.11.b
A.2.3.1.11.b
A.2.3.1.11.a
P.01.
P.01.(c)
A.4.1.1.29
A.4.1.1.29
A.4.1.1.4
A.4.1.1.29
7.6.1.b
A.4.1.1.29
A.4.1.1.29
A.4.1.1.29
A.4.4.1.10
A.4.4.2.5
E
1
2
3
4
5
6
7
A.4.1.1.4
P.01.(c)
A.4.1.1.6
B.18
A.4.4.3.35
A.4.4.3.54
A.4.4.3.54
F
1
2
3
4
PEKERJAAN ATAP
Pek. Kuda kuda Baja IWF 200.100
Pek. Gording Clip Chanel
Pek. Pemasangan Genteng Zincalumn
Pek. Papan Ruiter 2/20
7393.08.6.2
7393.08.6.2a
A.4.5.2.32
A.4.6.1.21
No
5 Pek. Balok Nok 5/10
6 Pek. List Plank 2/20
Uraian
Analisa
A.4.6.1.15
A.4.6.1.21
G
1
2
3
PEKERJAAN PLAFON
Pek. Rangka Plafon Kayu 5x7
Penutup Plafon Plywood
List Plafon Kayu Profil 3mm
A.4.6.1.1.9
A.4.5.1.5
A.4.5.1.9
H
1
2
3
4
5
6
7
8
Ls
Ls
Ls
Ls
Ls
A.4.6.2.17
A.4.6.2.5
Ls
I
1
2
3
4
PEKERJAAN SANITAIR
Pek. Pemasangan Bak Mandi Fiber
Pek. Pemasangan Closet Jongkok
Pemasangan Kran 3/4
Pek Pemasangan Floor Drain
Instalasi Air Bersih
Pek Pipa 3/4
Instalasi Air Kotor
Pek. Pipa 4"
Pek Galian Septic Tank
Pas. 1/2 Bata
5
6
7
8
A.5.1.1.10
A.5.1.1.3
A.5.1.1.19
Ls
A.5.1.1.26
A.5.1.1.32
A.2.3.1.1
A.4.4.1.10
No
J
1
2
3
4
5
6
7
K
1
2
3
4
5
Uraian
PEKERJAAN LISTRIK
Pek. Pemasangan Instalasi Saklar, Kabel NYM
Pek. Pemasangan Stop Kontak, Kabel NYM
Pek. Titik Lampu Pijar 40 W
Pek. Titik Lampu TL 40 W
Pek. Pem. Kabel Tray Almunium t:3mm
Pek. Pemasangan Panel Listrik
Aksesoris
PEKERJAAN PENGECATAN
Pek. Cat Dinding
Pek. Cat Plafon
Pek. Cat Listplank
Pek. Cat Kusen
Pek. Cat Daun Pintu
Analisa
Ls
Ls
Ls
Ls
Ls
Ls
Ls
A..4.7.1.10
A..4.7.1.10
A..4.7.1.10
A..4.7.1.10
A..4.7.1.10
JUMLAH
PPN 10%
TOTAL
DIBULATKAN
Terbilang :
DELAPAN RATUS ENAM PULUH EMPAT JUTA SEMBILAN RATUS ENAM PULUH SATU
KUANTITAS HARGA
PRASARANA DAN PENGELOLAAN PERSAMPAHAN
TEN PULANG PISAU
Satuan
Volume
Harga Satuan
Jumlah
Lok
Lok
LS
Bh
1.00
1.00
1.00
1.00
1,500,000.00
1,500,000.00
2,200,000.00
400,000.00
1,500,000.00
1,500,000.00
2,200,000.00
400,000.00
5,600,000.00
m3
m3
m3
m3
m3
194.55
140.96
28.80
4.82
270.00
57,935.00
19,311.67
312,660.80
312,660.80
206,204.00
11,271,254.25
2,722,172.53
9,004,631.04
1,507,025.06
55,675,080.00
80,180,162.88
588,693.30
1,215,396.16
6,322,172.87
6,322,172.87
1,006,609.65
6,322,172.87
15,559.17
6,322,172.87
6,322,172.87
6,322,172.87
6,746,425.22
34,821,099.98
24,324,560.12
1,706,986.67
503,304.83
21,305,722.57
622,366.66
42,674,666.87
32,748,855.47
7,776,272.63
173,230,261.02
132,649.11
54,171.51
51,247,655.23
41,857,245.44
93,104,900.66
1,006,609.65
1,215,396.16
1,252,381.76
19,617.67
229,977.49
257,169.41
257,169.41
9,059,486.87
43,754,261.76
45,085,743.39
3,531,179.70
8,509,166.95
771,508.24
2,021,351.59
112,732,698.50
40,410.40
36,901.94
90,539.48
98,978.00
66,277,097.04
79,814,472.31
31,290,444.29
2,375,472.00
m3
m3
m3
m3
m3
m3
Bh
m3
m3
m3
m2
m2
11.46
28.65
3.85
0.27
0.50
3.37
40.00
6.75
5.18
1.23
386.34
772.68
m3
m3
m3
m2
m2
m2
m2
9.00
36.00
36.00
180.00
37.00
3.00
7.86
m3
m3
m3
m'
1640.10
2162.88
345.60
24.00
Satuan
m3
m'
Volume
0.12
48.00
Harga Satuan
9,153,761.00
98,978.00
Jumlah
1,098,451.32
4,750,944.00
185,606,880.96
m2
m2
m'
40.00
40.00
46.50
139,880.55
45,763.47
22,234.98
5,595,222.00
1,830,538.60
1,033,926.57
8,459,687.17
m'
m2
m2
m2
bh
bh
60.00
1.47
1.68
92.00
1.00
9.20
2.00
1.00
275,000.00
117,260.00
900,000.00
880,000.00
825,000.00
212,108.77
68,005.72
150,150.00
16,500,000.00
172,372.20
1,512,000.00
80,960,000.00
825,000.00
1,951,400.68
136,011.44
150,150.00
102,206,934.32
bh
bh
bh
bh
1.00
1.00
2.00
1.00
751,795.29
538,667.33
84,139.09
45,000.00
751,795.29
538,667.33
168,278.18
45,000.00
m'
20.00
45,114.53
902,290.55
m'
m3
m2
12.00
8.00
16.00
214,592.92
57,935.00
132,649.11
2,575,115.07
463,480.00
2,122,385.68
7,567,012.10
Satuan
Volume
titik
titik
titik
titik
m'
unit
Ls
6.00
3.00
6.00
4.00
25.00
1.00
1.00
28,600.00
28,600.00
59,600.00
76,300.00
13,500.00
88,100.00
17,620.00
171,600.00
85,800.00
357,600.00
305,200.00
337,500.00
88,100.00
17,620.00
1,363,420.00
m2
m2
m2
m2
m2
772.80
40.00
21.12
21.01
1.47
19,006.24
19,006.24
19,006.24
19,006.24
19,006.24
14,688,022.27
760,249.60
401,411.79
399,321.10
27,939.17
16,276,943.94
786,328,901.56
78,632,890.16
864,961,791.71
864,961,000.00
H
%
KAN
Harga Satuan
Jumlah
A
KODE
ANALISA
INDEK
SATUAN
A.PEKERJAAN TANAH
A.2.3.1.1
1 M3 GALIAN TANAH BIASA SEDALAM 1 M'
0.7500
oh
0.0250
oh
A.2.3.1.9
A.2.3.1.11.
B.PEKERJAAN BETON
A.4.1.1.29
1 M3 MEMBUAT BETON BERTULANG BESI 2
BAHAN
336.000
Kg
0.540
M3
0.810
m3
3.000
Kg
210.000
Kg
0.270
M3
2.000
Kg
0.600
Liter
UPAH
5.650 oh
0.275 oh
1.560 oh
1.400 oh
0.323 oh
0.283 oh
J
A.4.1.1.6
Membuat 1 m3 beton mutu fc = 16
352.0000 Kg
0.5221 M3
0.7637 m3
1.6500 oh
0.2750 oh
KODE
ANALISA
INDEK
SATUAN
0.0280 oh
0.0830 oh
P.01.(c)
0.7800
0.3900
0.0390
0.0390
Oh
Oh
Oh
Oh
1.2000
0.3000
m3
m3
A.4.1.1.4
B.18
2.7000
0.9000
0.0900
0.2700
Oh
Oh
Oh
Oh
1.2000
0.5200
163.0000
m3
m3
kg
0.1670
sewa-hari
KODE
ANALISA
INDEK
SATUAN
A.4.4.2.5
2837.08.6.27
1 M2 Memasang acian
3.2500 Kg
0.1500 oh
0.1000 oh
0.0100 oh
0.0080 oh
A.4.4.3.54
A.4.4.3.35
KODE
ANALISA
A.4.4.3.36
D.PEKERJAAN ATAP
A.4.5.2.32
INDEK
SATUAN
7393.08.6.2
1 KG PEKERJAAN
1.150
0.0600
0.0600
0.0060
0.0030
0.1000
7393.08.6.2a
1 KG PEKERJAAN
1.150
0.060
0.006
0.0060
0.0003
0.1000
A.4.6.1.15
KODE
ANALISA
INDEK
2.1000
0.3350
SATUAN
oh
oh
KODE
ANALISA
INDEK
SATUAN
A.4.6.1.21
A.4.6.1.1.9
A.4.5.1.5
A.4.5.1.9
PEMASAMNGAN
1.050
0.010
0.0500
0.0500
0.0050
0.0030
A.4.6.2.5
KODE
ANALISA
INDEK
1.000
0.0150
0.1500
0.0150
0.0008
A.4.6.2.1
SATUAN
Bh
oh
oh
oh
oh
MEMASANG 1 BH KUNCI
1.000
Bh
0.0600
oh
0.6000
oh
0.0600
oh
oh
0.0030
F. PEKERJAAN SANITAIR
A.5.1.1.3
MEMASANG 1BH CLOSED JONGKOK
1.000
Bh
6.000
Kg
0.010
M3
7.000
Bh
1.0000
oh
1.5000
oh
0.1500
oh
oh
0.0500
A.5.1.1.10
A.5.1.1.19
KODE
ANALISA
INDEK
SATUAN
A.5.1.1.26
MEMASANG 1M'
1.200
0.350
0.0360
0.0600
0.0060
0.0020
A.5.1.1.32
MEMASANG 1M'
1.200
0.350
0.0810
0.1350
0.0135
0.0004
A..4.7.1.10
KODE
ANALISA
INDEK
SATUAN
C PEKERJAAN PERPIPAAN
PEKERJAAN PEMASANGAN 1m' PIPA HDPE
A.8.4.1.21
1.0000 m'
0.0190 %
0.1020 oh
0.0510 oh
0.0100 oh
J
A.8.4.1.20
Jumlah
URUGAN KEMBALI GALIAN TANAH
Pekerja
Mandor
Jumlah
GURUGAN DENGAN (TANAH)
Pekerja
Mandor
Tanah Urug
Tanah Urug Biasa Kepasiran
Laterit
a. Jumlah Tanah Urug
b. Jumlah Tanah Urug Kepasiran
c. Jumlah Tanah Laterit
@
@
72,800.00
133,400.00
@
@
72,800.00
133,400.00
@
@
@
@
@
84,900.00
133,400.00
149,500.00
238,214.00
244,375.00
@
@
@
@
@
@
@
@
1,809.00
176,333.00
474,375.00
20,125.00
16,675.00
2,961,250.00
26,979.00
28,750.00
@
@
@
@
@
@
72,800.00
97,000.00
97,000.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
1,809.00
176,333.00
474,375.00
72,800.00
97,000.00
JUMLAH
mbuat 1 m3 beton mutu fc = 16,9 MPa (K 200),
Semen
Pasir Beton
Kerikil Beton
Pekerja
Tukang Batu
URAIAN
Kepala Tukang
Mandor
121,200.00
133,400.00
Jumlah
TOTAL
Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3 , Buckling
Batu Kosong
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Batu Belah
Pasir Pasang
@
@
@
@
72,800.00
97,000.00
121,200.00
133,400.00
@
@
359,375.00
176,333.00
Jumlah
Batu Dengan Mortar Jenis Campuran 1 PC : 4 PP (m3)
Tenaga Kerja
Pekerja
@
72,800.00
@
97,000.00
Tukang Batu
@
121,200.00
Kepala Tukang
Mandor
@
133,400.00
Bahan
Batu Belah
@
359,375.00
Pasir Pasang
@
176,333.00
Portland Semen
@
1,809.00
Peralatan
Molen
@
400,000.00
Jumlah
1 m3 Lantai Kerja beton mutu fc = 7,4 MPa (K 100),
Semen
@
1,809.00
Pasir Beton
@
176,333.00
Kerikil Beton
@
474,375.00
Pekerja
@
72,800.00
Tukang Batu
@
97,000.00
Kepala Tukang
@
121,200.00
Mandor
@
133,400.00
Jumlah
TOTAL
Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3 , Buckling
n 1 kg jaring kawat (wire mesh)
Besi Beton Polos
@
16,675.00
Kawat Beton
@
20,125.00
Pekerja
@
72,800.00
Tukang Besi
@
97,000.00
Kepala Tukang
@
121,200.00
Mandor
@
133,400.00
Jumlah
URAIAN
TAI
GAN 1m2 DINDING BATA MERAH TEBAL 1/2 BATA CAMPURAN 1SP : 5PP
Semen
@
1,809.00
Pasir Beton
@
176,333.00
Bata Merah
@
1,035.00
Pekerja
@
72,800.00
Tukang Batu
@
97,000.00
Kepala Tukang
@
121,200.00
Mandor
@
133,400.00
Jumlah
TOTAL
GAN 1m2 PLESTERAN CAMPURAN 1SP : 5PP TEBAL 15 MM
Semen
@
1,809.00
Pasir Beton
@
176,333.00
Pekerja
@
72,800.00
Tukang Batu
@
97,000.00
Kepala Tukang
@
121,200.00
Mandor
@
133,400.00
Jumlah
TOTAL
asang acian
Semen
@
1,809.00
Pekerja
@
72,800.00
Tukang Batu
@
97,000.00
Kepala Tukang
@
121,200.00
Mandor
@
133,400.00
Jumlah
TOTAL
GAN DINDING KERAMIK 20 X 20
Keramik 20x20
@
75,072.00
Semen
@
1,809.00
Pasir Beton
@
176,333.00
Semen Warna
@
17,508.00
Pekerja
@
72,800.00
Tukang Batu
@
97,000.00
Kepala Tukang
@
121,200.00
Mandor
@
133,400.00
Jumlah
TOTAL
GAN LANTAI KERAMIK 30 X 30
Keramik 30 x 30
@
76,245.00
Semen
@
1,809.00
Pasir Beton
@
176,333.00
Semen Warna
@
17,508.00
Pekerja
@
72,800.00
Tukang Batu
@
97,000.00
Kepala Tukang
@
121,200.00
Mandor
@
133,400.00
URAIAN
Jumlah
TOTAL
@
@
@
@
@
@
@
@
75,072.00
1,809.00
176,333.00
17,508.00
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
56,304.00
1,876.00
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
25,300.00
72,800.00
97,000.00
121,200.00
133,400.00
40,410.40
@
@
@
@
@
@
24,200.00
72,800.00
97,000.00
121,200.00
133,400.00
33,547.22
@
@
@
@
@
5,376,250.00
28,152.00
26,979.00
72,800.00
97,000.00
Jumlah
TOTAL
TOTAL
URAIAN
Kepala Tukang
Mandor
@
@
Jumlah
TOTAL
121,200.00
133,400.00
URAIAN
1M' LISTPLANK
Papan Kayu Kelas I
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
6,158,250.00
26,979.00
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
3,593,750.00
26,979.00
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
68,367.00
42,228.00
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
11,730.00
42,228.00
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
174,777.00
45,747.00
72,800.00
97,000.00
121,200.00
133,400.00
Jumlah
TOTAL
ENDELA
G 1M2 KACA TEBAL 5 MM
Kaca Ray Ban Tebal 5 mm
Sealant ( Laem Kaca)
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
@
@
@
@
@
@
TOTAL
URAIAN
@
@
@
@
@
50,439.00
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
145,452.00
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
@
@
275,655.00
1,809.00
176,333.00
1,035.00
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
672,129.00
67,212.90
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
38,709.00
3,870.90
72,800.00
97,000.00
121,200.00
133,400.00
Jumlah
TOTAL
G 1 BH KUNCI
Kunci Tanam
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
TOTAL
URAIAN
@
@
@
@
@
@
26,979.00
9,442.65
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
146,625.00
51,318.75
72,800.00
97,000.00
121,200.00
133,400.00
@
@
@
@
@
@
@
14,076.00
24,633.00
24,633.00
72,800.00
97,000.00
121,200.00
133,400.00
Jumlah
TOTAL
URAIAN
@
@
@
@
@
496,750.00
99,350.00
72,800.00
97,000.00
133,400.00
@
@
@
@
@
318,750.00
63,750.00
72,800.00
97,000.00
133,400.00
ATUAN
HARGA
BAHAN
(Rp)
UPAH
(Rp)
JUMLAH HARGA
(Rp)
54,600.00
3,335.00
57,935.00
57,935.00
18,200.00
1,111.67
19,311.67
19,311.67
25,470.00
1,334.00
179,400.00
285,856.80
293,250.00
179,400.00
285,856.80
293,250.00
26,804.00
26,804.00
26,804.00
206,204.00
312,660.80
320,054.00
411,320.00
26,675.00
151,320.00
135,800.00
39,147.60
37,752.20
802,014.80
6,322,172.87
607,824.00
95,219.82
384,243.75
60,375.00
3,501,750.00
799,537.50
53,958.00
17,250.00
5,520,158.07
636,768.00
92,071.02
362,281.94
120,120.00
26,675.00
HARGA
BAHAN
(Rp)
1,091,120.96
UPAH
(Rp)
3,393.60
11,072.20
161,260.80
JUMLAH HARGA
(Rp)
1,252,381.76
1,252,381.76
56,784.00
37,830.00
4,726.80
5,202.60
431,250.00
52,899.90
484,149.90
104,543.40
588,693.30
196,560.00
87,300.00
10,908.00
36,018.00
431,250.00
91,693.16
294,867.00
817,810.16
66,800.00
397,586.00
1,215,396.16
416,070.00
112,475.26
360,876.39
889,421.65
87,360.00
19,400.00
2,424.00
8,004.00
117,188.00
1,006,609.65
1,006,609.65
17,810.63
509.60
679.00
84.84
533.60
1,807.04
19,617.67
HARGA
BAHAN
(Rp)
UPAH
(Rp)
JUMLAH HARGA
(Rp)
1SP : 5PP
17,511.12
7,934.99
72,450.00
97,896.11
21,840.00
9,700.00
1,212.00
2,001.00
34,753.00
132,649.11
132,649.11
9,377.86
4,584.66
13,962.51
21,840.00
14,550.00
1,818.00
2,001.00
40,209.00
54,171.51
54,171.51
5,879.25
5,879.25
10,920.00
9,700.00
1,212.00
1,067.20
22,899.20
28,778.45
28,778.45
82,579.20
16,823.70
3,173.99
33,965.52
136,542.41
65,520.00
43,650.00
5,454.00
6,003.00
120,627.00
83,869.50
18,090.00
7,934.99
26,262.00
50,960.00
33,950.00
4,242.00
4,669.00
257,169.41
257,169.41
HARGA
BAHAN
(Rp)
136,156.49
UPAH
(Rp)
93,821.00
JUMLAH HARGA
(Rp)
229,977.49
229,977.49
82,579.20
18,813.60
7,934.99
28,362.96
137,690.75
50,960.00
33,950.00
4,242.00
4,669.00
93,821.00
231,511.75
231,511.75
57,430.08
7,504.00
64,934.08
14,560.00
9,700.00
1,212.00
133.40
25,605.40
90,539.48
90,539.48
29,095.00
4,368.00
5,820.00
727.20
400.20
4,041.04
29,095.00
11,315.40
40,410.40
40,410.40
27,830.00
4,368.00
582.00
727.20
40.02
3,354.72
31,184.72
5,717.22
5,913,875.00
422,280.00
80,937.00
487,760.00
1,949,700.00
36,901.94
36,901.94
HARGA
BAHAN
(Rp)
6,336,155.00
UPAH
(Rp)
254,520.00
44,689.00
2,817,606.00
JUMLAH HARGA
(Rp)
9,153,761.00
9,153,761.00
HARGA
BAHAN
(Rp)
UPAH
(Rp)
JUMLAH HARGA
(Rp)
66,509.10
66,509.10
2,697.90
7,280.00
19,400.00
2,424.00
667.00
32,468.90
98,978.00
98,978.00
55,343.75
5,395.80
60,739.55
36,400.00
29,100.00
3,636.00
10,005.00
79,141.00
139,880.55
139,880.55
25,637.63
1,266.84
26,904.47
7,280.00
9,700.00
1,212.00
667.00
18,859.00
45,763.47
45,763.47
12,316.50
422.28
12,738.78
3,640.00
4,850.00
606.00
400.20
9,496.20
22,234.98
22,234.98
192,254.70
2,287.35
194,542.05
1,092.00
14,550.00
1,818.00
106.72
17,566.72
212,108.77
212,108.77
HARGA
BAHAN
(Rp)
50,439.00
50,439.00
UPAH
(Rp)
1,092.00
14,550.00
1,818.00
106.72
17,566.72
JUMLAH HARGA
(Rp)
68,005.72
68,005.72
145,452.00
145,452.00
4,368.00
58,200.00
7,272.00
400.20
70,240.20
215,692.20
215,692.20
275,655.00
10,854.00
1,763.33
7,245.00
295,517.33
72,800.00
145,500.00
18,180.00
6,670.00
243,150.00
538,667.33
538,667.33
672,129.00
6,721.29
678,850.29
21,840.00
43,650.00
5,454.00
2,001.00
72,945.00
751,795.29
751,795.29
38,709.00
387.09
39,096.09
728.00
38,800.00
4,848.00
667.00
45,043.00
84,139.09
84,139.09
HARGA
BAHAN
(Rp)
UPAH
(Rp)
JUMLAH HARGA
(Rp)
32,374.80
3,304.93
35,679.73
2,620.80
5,820.00
727.20
266.80
9,434.80
45,114.53
45,114.53
175,950.00
17,961.56
193,911.56
5,896.80
13,095.00
1,636.20
53.36
20,681.36
214,592.92
214,592.92
1,407.60
2,463.30
6,404.58
10,275.48
1,456.00
6,111.00
763.56
400.20
8,730.76
19,006.24
19,006.24
HARGA
BAHAN
(Rp)
UPAH
(Rp)
JUMLAH HARGA
(Rp)
496,750.00
1,887.65
1,887.65
7,425.60
4,947.00
1,334.00
13,706.60
15,594.25
4,513.60
3,007.00
800.40
8,321.00
328,282.25
318,750.00
1,211.25
319,961.25
194.55 M3
Err:509
W x V x H x E x 1000
N
55.181 m3/jam
0.5036649 Hari
Err:509
PERHITUNGAN VOLUME
Pek. Timbunan Tanah
Panjang (m)
Lebar (m)
Tinggi (m)
20.00
20.00
31.00
20.00
20.00
31.00
0.56
Pinggir 0,38 Cm
Tengah 0,18 Cm
0.56
Pinggir 0,38 Cm
Tengah 0,18 Cm
Total
Lebar (m)
232.40
Tinggi (m)
0.50
###
Total
Lebar (m)
0.60
0.60
Tinggi (m)
0.60
0.60
0.90
0.90
Total
Lebar (m)
82.00
82.00
Tinggi (m)
32.30
32.30
Total
Lebar (m)
82.00
Tinggi (m)
32.30
Total
Lebar (m)
Tinggi (m)
20.00
20.00
31.00
20.00
20.00
31.00
0.50
Pinggir 0,15 Cm
Tengah 0,35 Cm
0.50
Pinggir 0,15 Cm
Tengah 0,35 Cm
Total
Pek. Sloof
Panjang (m)
Lebar (m)
214.00
Tinggi (m)
0.30
###
Total
Lebar (m)
2.00
Tinggi (m)
8.00
Total
0.50
ERHITUNGAN VOLUME
Jumlah (m)
347.20
347.20
694.40
Jumlah (m)
58.10
58.10
Jumlah (m)
0.32
0.32
0.65
Jumlah (m)
2,648.75
2,648.75
5,297.50
Jumlah (m)
2,648.75
2,648.75
Jumlah (m)
310.00
310.00
620.00
Jumlah (m)
19.26
19.26
Jumlah (m)
8.00
8.00
@
@
@
@
@
1.000 m2
2.000
@
@
1.050 Oh
1.050 Oh
0.105 Oh
0.0052 Oh
@
@
@
@
1.000 m2
0.650 Oh
0.650 Oh
0.065 Oh
0.032 Oh
@
@
@
@
1.000 m2
1.500 Oh
1.050 Oh
0.105 Oh
0.0052 Oh
@
@
@
@
Tenaga
Tukang Besi Konstruksi
Pekerja
Kepala Tukang
Mandor
1 m2 Pasang Rolling Door
Bahan
Roll Door
Tenaga
Tukang Besi Konstruksi
Pekerja
Kepala Tukang
Mandor
NO.
A.
1.
2.
KOMPONEN
TENAGA
Pekerja
Mandor
B.
BAHAN
1.
C.
PERALATAN
2 Alat Bantu
: 7.6.1.b
: Pondasi Cerucuk, Pengadaan dan Pemanc
: M1
SATUAN
PERKIRAAN
KUANTITAS
(L01)
(L03)
Oh
Oh
0.03
0.005
JUMLAH HARGA TENAGA
M61
M1
1.00
JUMLAH HARGA BAHAN
Ls
0.35
JUMLAH HARGA PERALATAN
D.
E.
275,000.00 Rp
72,800.00
97,000.00
121,200.00
133,400.00
275,000.00
Rp
Rp
Rp
Rp
Rp
19,146.40
25,511.00
3,151.20
173.42
322,982.02
117,260.00 Rp
150,150.00 Rp
117,260.00
300,300.00
97,000.00
72,800.00
121,200.00
133,400.00
Rp
Rp
Rp
Rp
Rp
101,850.00
76,440.00
12,726.00
693.68
609,269.68
900,000.00 Rp
900,000.00
97,000.00
72,800.00
121,200.00
133,400.00
Rp
Rp
Rp
Rp
Rp
63,050.00
47,320.00
7,878.00
4,268.80
1,022,516.80
880,000.00 Rp
880,000.00
97,000.00
72,800.00
121,200.00
133,400.00
Rp
Rp
Rp
Rp
Rp
145,500.00
76,440.00
12,726.00
693.68
1,115,359.68
HARGA
SATUAN
72,800.00
133,400.00
AH HARGA TENAGA
11,500.00
AH HARGA BAHAN
4,025.00
AH HARGA PERALATAN
JUMLAH
HARGA
2,030.34
620.07
2,650.42
11,500.00
11,500.00
1,408.75
1,408.75
15,559.17
15,559.17