ZILLA PARISHAD, SOUTH 24 PARGANAS

Sanctioned for Rs..

Z.P. Resolution....d...
..
Chairman

.WORK

ESTIMATE NO... OF 200

200

FOR......

Report
Estimate for balance work for construction of concrete road from Mansarhat to Mansarhat High School , Harindanga
-II GP
Length:- 145.0 M and Width:- 2.25 M.
(Rate is inclusive of 1% for labour welfare cess)
SL.NO.
1

Description of Item

Quantity

Unit

Rate
(In Rs.)

275.50

sqm

6.16

356.00

sqm

7.77

290.00

Cum

55.95

30.50

450.82

147.00

sqm

25.43

P-263,Sl.-14 (a) &(B)

Tacking out old edging / broken portion of
concrete pavements carefully, stacking the materials
proper stacks and depositing the spoils as directed
within a lead of 150m.
(b) Single brick flat soling.

2 P-257,Sl.-1(a)
Box cutting or filling in Road embankment in all sorts of
soil including spreading the spoils properly over the flank
as necessary or on berm to approximate grade &
camber and rolling the sub-grade with power roller to
proper camber and grade as per direction and
satisfaction of Engineer-In-Charge including uprooting
and removing plants and jungles when and where
necessary
(b) Depth above 150mm up to 300mm
3 P-262,Sl.-10(b)

Labour for laying picked Jhama or 1st class brick

edging including cutting necessary trenches in all
classes of soils or road crust, including re-filling the
trenches with spoil and ramming the sides and backing
with earthen bundh (600mm wide and 150mm average
depth) all complete as per specification and direction of
Engineer-In-Charge, Including the cost of bricks.
(b) Brick edging on end (75mm wide and 254mm
deep).

4 P-193, Sl.-7
Supplying, spreading and compackting Sand to required
thickness, in layers not exceeding 150mm to proper
gradient and camber, inundating each layer by water
and packing and ramming layer by layer to achieve
desired compaction excluding cost of sand but including
lighting, guarding, barricating and making adequate
earthen bundh where necessary, curing with water as
per direction, mending cracks and depressions by
ramming wherever necessary By silver sand
70 x 2.35 x 0.065 =
10.69
5 P-191,Sl.-6
Labour for laying single brick flat soling (Thickness
75mm) with picked jhama bricks/1st class bricks with
necessary cushioning over bed and filling up all joints
with powdered earth or local sand including cost of all
materials and ramming, dressing and watering if
necessary complete.
a) With old taking out bricks.

SL.NO.

Description of Item

Quantity

Unit

Rate
(In Rs.)

158.20

sqm

219.35

18.00

2234.45

54.00

689.83

1620.00

bag

5.81

29.00

sqm

84.84

35.10

cum

4728.27

137.61

cum

90.50

b) With new supplied bricks.

6 U.C Bullah walling 5.0mlong driven 3.5m belowG.l
&1.5m av. Above G.L and 750mm c/c including fitting
,fixing 4 nos. 100mm dia eucalyptus bullah runner and
providing 2.5m long U.C bullah as ties of 10cm dia @
2.25mc/c fixed with 12.5cm U.C bullah posts
driven2.25mbelow G.L including cost of all materials and
one coatof coaltarring to all U.C bullahetc.complete as
per direction
7 Closed bamboo pilling made of 65 mm./ to 70 mm. in
single line into the ground driven about its half length
a) 2.50 m. to 3.0 m.
8 Supplying & Labour for filling cement bag with earth &
placing them in position including tying or sewing mouth
incidental charges complete but including cost of gunny
bags
9 Providing form work & staging including hire & labour

charges for the same as required for concrete works of

depth not exceeding 500 mm.and for concrete work for
vertical faces of parapet kerb, road carb,cable tray cavle
tray cover , rail post so as to give good concrete finish
including stripping off and removing after completion of
work as per specification
10 Providing & laying cement

concrete , with or without

reinforcement in any part of foundation / sub structure /
super-structure or bridge/ culvert with graded stone
chips of specified nominal sizes including screening
cleaning of course aggregates and sand , cost of curing
with water , including cost & carriage of all materials but
excluding reinforcement work complete.

11 Earth work in excavation from borrow pits. And

depositing in layer of 250 mm. including breaking clods

& to fill up back of abutment depressions and ruts with
an innitial lead upto 50 m. & initial lift upto 1.5 m. making
bundh at top as directed dressing complete.(As per
Analusis rate )
P-311,Sl.-20 a,b,c,
Carriage of construction materials by van rickshaw
a) Bricks
b) Sand + Stone

6.00

/1000 nos

120.19

45.00

cum

44.44

c) Cement

11.00

MT

32.32

1.00

L.S

2500.00

10 Supplying , fitting & fixing Name plate

TOTAL, Rs.=
S A Y, Rs. =

Sub Assistant Engineer

South 24 Pgs. Zilla Parishad

Assistant Engineer
South 24 Pgs. Zilla Parishad

District Engineer
South 24 Pgs. Zilla Parishad

d for Rs..
ution....d...
..

h School , Harindanga

Amount
(In Rs.)

1697.08

2766.12

16225.50

13750.01

3738.21

Amount
(In Rs.)

Parishad

34701.17

40220.10

37250.82

9412.20

2460.36

165962.28

12453.71

721.14
1999.80
355.52
2500.00
346214.01
346214.00

Rate Analysis for Upgradation of Road from Baneswarpur to Kensily at Magrahat - I

1 P-263,Sl.-14(a) & (b)Tacking out old edging / broken portion
(b) Single brick flat soling
cost of labour [P-263, It-14.b]
Add 1% Labourfare Cess

Rs.
Rs.
2
Rate/M , Rs. =

6.10
0.06
6.16

P-257,Sl.-1(b) Box cutting or filling in Road embankment in all sorts

of soil
cost of labour [P-257, It-1.b]
Rs.
Add 1% Labourfare Cess
Rs.
Rate/M2, Rs. =

9.60
0.09
9.69

3 P-193, Sl.-7 Supplying, spreading and compackting Sand

(a) Cost of sand [P- 319, Sl-4] =1/0.835xRs.200.00
(c) Cost of labour [P-193, It-7]
(d) Add 1% Labourfare Cess

Rs.
Rs.
Rs.
Rate/M3, Rs. =

P-262, Sl.-10(b) Labour for laying picked Jhama or 1st class brick
edging
(a) Cost of Bricks (P-319,Sl-7.a) Rs.5.00x8
(b) cost Vanfare [P-311, It-20.b]
(b) cost of labour [P-262, It-10.b]
(g) Add 1% Labourwellfare Cess

239.52
47.00
286.52
2.87
289.39

P-191, It-6, Single brick flat soling (Thickness 75mm) with picked
jhama bricks/1st class bricks
a) With old taking out bricks
cost of labour [P-191, It-6]
Add 1% Labourfare Cess

Rs.
Rs.
Rs.
Rs.
Rate/M, Rs. =

40.00
0.95
7.40
48.35
0.48
48.83

Rs.
Rs.
2
Rate/M , Rs. =

12.00
0.12
12.12

Rs.
Rs.
Rs.
Rs.
Rate/M, Rs. =

160.00
3.80
12.00
175.80
1.76
177.56

Rs.
Rs.
Rate/M2, Rs. =

10.00
0.10
10.10

Rs.
Rs.

723.18
281.69

Rs.

424.16

Rs.
Rs.

38.72
54.56

b) With new supplied bricks.

Cost of Bricks (P-319,Sl-7.a) Rs.32.00x8
cost Vanfare [P-311, It-20.b]Rs.0.119x32
cost of labour [P-262, It-10.b]
(g) Add 1% Labourwellfare Cess

6 P-136(bld),Sl.-13 Supplying and laying Polythene Sheet

Cost of Item [P-136, It-13(bldg)]
Add 1% Labourfare Cess

7 P-220,Sl.-30(b) Providing & laying cement concrete

(a) Cost of 22.4mm stone chips =0.88x0.7xRs.1174.00
(b) Cost of 11.2mm stone chips =0.88x0.3xRs.1067.00
(d) Cost of carriage(49km from Ballyganj) for stone chips 0.88 x
Rs.482.00
(d) Cost of Van carriage(upto 2km.) for stone chips 0.88 x Rs.44.00
(e) Cost of loading & unloading= 0.88xRs.62.00

(f) cost of labour [P-220, It-30.b]

Rs.

(g) Add 1% Labourfare Cess

Rs.
Rate/M3, Rs. =

8 P-186, Sl.-13(a) Earth work in road embankment in flank

Cost of Item [P-186, It-13a]
Cost Carriage 500mtr.[2x5.10+7x5.60]
Add 1% Labourfare Cess

Rs.
Rs.
Rs.
Rate/M , Rs. =

41.70
49.40
91.10
0.91
92.01

Rs.
Rs.
Rate/M3, Rs. =

3441.00
34.41
3475.41

9 P-217, Sl.-23 First class brick work in cement sand mortar

Cost of Item [P-136, It-13(bldg)]
Add 1% Labourfare Cess

Sub Assistant Engineer

South 24 Pgs. Zilla Parishad

Assistant Engineer
South 24 Pgs. Zilla Parishad

2672.00
4194.31
41.94
4236.26

District Engineer
South 24 Pgs. Zilla Parishad