You are on page 1of 4

On January 1, 2013, Lebron, Bosh and Dwayne (the joint operators) jointly but a helicopter for P30

million cash. The joint arrangement includes the following terms:


a.
b.
c.
d.

The parties are the joint owners of the helicopter


The helicopter is at the disposal of each party for 70 days each year
The parties may decide to use the helicopter or least it to a third party
The maintenance and disposal of the helicopter require the unanimous consent of the
parties
e. The contractual arrangement is for the expected life (20 years) of the helicopter and can be
change only if all parties agree. The residual value of the helicopter is nil
f. Revenues and expenses are to be shared equally among the joint operators.
In 2013, the parties paid P300,000 to meet the costs of maintaining the helicopter. In 2013, each
party also incurred costs of running the helicopter when they made use of the helicopter (e.g. Lebron
incurred costs of P200,000 on pilot fees, aviation fuel and landing costs). In 2013, the parties earned
rental income of P2.5 million by renting the helicopter to others.
1. What is the net income (loss) of the joint operation on December 31, 2013? P500,000
2. What is the book value of the helicopter in the books of Lebron on December 31, 2013? P28,500,000
3. What is the share of Bosh In the net income (loss) of the joint operation on December 31, 2013?
P166,667

Solution:
Rental Income
Operating Expenses (.3M + .2M)
Depreciation Expense (30M / 20 years)
Net Income
Cost
Accumulated Depreciation
Book Value
Net Income
Percentage allocation
Share of Bosh in Net Income

2,500,000
500,000
1,500,000
500,000
30,000,000
1,500,000
28,500,000
500,000
1/3
166,667

On January 1, 2011 entities A and B each acquired 30 per cent of the ordinary shares that carry
voting rights at a general meeting of shareholders of entity Z for P300,000. Entities A and B
immediately agreed to share control over entity Z.
For the year ended Dec. 31, 2011 entity Z recognized a profit of P400,000. On Dec. 30, 2011, entity
Z declared and paid a dividend of P150,000 for the year 2011. At Dec. 31, 2011, the fair value of each

venturers investment in entity Z is P425,000. However, there is no published price quotation for
entity Z.
On Dec. 31, 2011, entity A sells goods for P60,000 to entity Z. At Dec. 31, 2011, the goods
purchased from entity A were in entity Zs inventories (they had not been sold by entity Z). Entity A
sells goods at a 50 per cent mark-up on cost. Entities A and B account for jointly controlled entities
using the equity method.
The amount of investment to be recognized by entity A should be? P369,000

Solution:
Profit
Unrealized gain [60k x
(50%/150%)] ( 20,000)
Net Income
Purchase Price
Share in Net Income
(380k x 30%)
Dividends
Received
(150k x 30%) ( 45,000)
On December 31, 2009, entity A, an SME, acquired 30% of the ordinary shares that carry voting
rights of entity Z for P100,000. In acquiring those shares entity A incurred transaction costs of P1,000.
Entity A has entered into a contractual arrangement with another party (entity C) that owns 20% of
the ordinary shares of entity Z, whereby entities A and C jointly controlled entity Z. entity A uses the
cost model to account for its investments in JCE. A fair valuation of the investments in entity Z
determined using a reliable earnings multiple approach exists. In January 2010, entity Z declared and
paid dividend of P20,000 out of profits earned in 2009. No further dividends were paid in 2010, 2011
and 2012. At December 31, 2010, 2011 and 2012, management assessed the fair values of its investment
in entity Z as P102,000, P110,000 and P90,000, respectively. Costs to sell are estimated at P4,000
throughout. Entity A measures its investment in entity Z on December 31, 2011 at? P101,000

Solution:
Purchase Price
Transaction Costs
1,000
Investment in entity Z

On January 1, 2013, entities X and Y each acquired 25 percent of the ordinary shares that carry voting
rights at a general meeting of shareholders of entity C for P5,250,000. Entities X and Y immediately
agreed to share control over entity C. For the year ended December 31, 2013, entity C recognized a
profit of P7,000,000. On December 31, 2013, entity C declared and paid a dividend of P2,625,000 for
the year 2012. On December 31, 2013, the fair value of each venturers investment in entity C is
P7,437,500. However, there is a published price quotation for entity C.
Assuming Entity X uses the cost model to account for its investment in entity C, how much is the
investment in December 31, 2013? P7,437,500

Solution:

Fair value of the investment

7,437,500

On March 1, 2013, entities A and B each acquired 30 percent of the ordinary shares that carry voting
rights at a general meeting of shareholders of entity Z for P525,000. Entities A and B immediately
agreed, to share control over entity Z. On December 31, 2013, entity Z declared a dividend of P175,000
for the year 2012. Entity Z reported a profit of P140,000 for the year ended December 31, 2013. On
December 31, 2013, the fair value of the investment is P507,500. Costs to sell is P5,250. There is no
published price quotation for entity Z.
Assuming Entity B uses the cost model to account for its investment in entity Z, how much is the
investment in December 31, 2013? P502,250
On January 1, 2014, HHH, III, and JJJ (all are corporations) establish a joint undertaking to
manufacture a product they agree to share equally. Each will contribute P200,000 into the operation;
HHH and III are to contribute cash while JJJ is to contribute equipment with a cost of P185,000. The
equipment has a remaining life of 10 years when contributed.
Determine the amount JJJ will show the Equipment in JO account in its balance sheet at January 1,
2014. P61,667
Determine the net amount JJJ will show the Equipment in JO account in its balance sheet at December
31, 2014. P55,500
Determine the net amount HHH (or III) will show the equipment in JO account in its balance sheet at
December 31, 2014. P60,000
Assume the book carrying value of the equipment contributed by JJJ is P215,000 and the fair value is
P200,000. At what amount will each of the operators show the Equipment in JO in its January 1, 2014
and in its December 31, 2014 balance sheets, respectively? P66,667 and P60,000, respectively

Solutions:

Equipment per books of JO, 1/1/14 (FV)


Multiply by
Each Joint operators equal share
JJJs unrealized gain as of 1/1/14
(15,000 x 1/3)
( 5,000)
JJJ - Equipment in JO account 1/1/14
61,667

Equipment per books of JO, 1/1/14 (FV)


1/3

Multiply by
Each Joint operators equal share, 12/31/14

60,000

Equipment per books of JO, 1/1/14


Accumulated depreciation
Equipment per books of JO, 12/31/14
1/3

-------------------------Equipment per books of JO, 1/1/14


Accumulated depreciation
Equipment per books of JO, 12/31/14
Multiply by
HHH (or III) Equipment in JO account 12/31/14

60,000
--------------------------

1/3

Equipment per books of JO, 12/31/14

--------------------------

Multiply by
Each Joint operators equal share
JJJs unrealized gain as of 12/31/14
(5,000 x 90%)
( 4,500)
JJJ Equipment in JO account 12/31/14
55,000

Multiply by
Each Joint operators equal share, 1/1/14
66,667

1/3

1/3

You might also like