You are on page 1of 59

BINTULU PORT HOLDINGS BERHAD

SAMALAJU INDUSTRIAL PORT SDN.BHD.

BPHB/SIPSB
MONTHLY PROGRESS REPORT
CONTRACT NO:SPMU/05/2013
THE CONSTRUCTION AND COMPLETION OF PROPOSED
SAMALAJU PORT DEVELOPMENT PROJECT AT SAMALAJU,
BINTULU, SARAWAK, MALAYSIA
ON-SHORE FACILITIES PACKAGE FOR PHASE 1 WORKS

MONTHLY PROGRESS REPORT NO.2


Covering Period:1st December 2013 to 31st December 2013)
CONTRACTOR
KACC Construction Sdn. Bhd.
Kuching Head Office,
7K-L, 2nd & 3rd Floor, Jalan Ban Hock,
93100 Kuching,
Sarawak, Malaysia.

ENGINEERING CONSULTANT
KTA ( Sarawak ) Sdn Bhd
Lot 8650-8653, Section 64,
Jalan Simpang Tiga
93300 Kuching
Sarawak

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

TABLE OF CONTENTS
1. PROJECT DESCRIPTION
2. SCOPE OF PROJECT
3. CONTRACT PARTICULARS
4. PROGRESS SUMMARY
4.1.

Contract Time Elapsed

4.2.

Physical Progress

4.2.1.
4.3.

Physical Work Progress Summary


Financial Progress

4.3.1.

Financial Progress Summary

APPENDICES:
Appendix A

A Locality Plan / Project Layout Plan

Appendix B

On-shore Facilities Layout Plan

Appendix C

Contractor's Master Work Programme

Appendix D

Contractor Site Organization Chart

Appendix E

Physical & Financial S-Curves

Appendix F

Contractors Manpower on Site

Appendix G

Contractor's Machinery on Site

Appendix H

Progress Photos

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

1.

PROJECT DESCRIPTION
The project involved the construction and completion of proposed

On-Shore Facilities Package for Phase 1 Works for Samalaju Port


Development Project at Samalaju, Bintulu, Sarawak, Malaysia. KACC
Construction Sdn. Bhd. has been designated to construct this project.
This project consists of civil, structural, mechanical and electrical
works. Three platforms area which is Area A, Area B and Area C will be
constructed for buildings, material storage area, elevated water tank and
open area. Area A and B will have premix finishing and Area C will be level
until proposed platform level. Earthmoving and rock blasting works will be
implemented to level the terrain. The cut slope and fill embankment slope will
be constructed with a ratio of 1:2. The platform will be provided with
concrete drain to control water run-off.
Two warehouses, two blocks CUB, fire fighting tank, sediment tank
and high masts with mechanical and electrical services will be constructed
at Area A. For Area B, two blocks CUB, one sediment tank and high masts
also with mechanical and electrical services will be constructed at this area.
Proper water reticulation works complete with fittings, valves and chambers
will be provided and connected to 0.5ML reinforced concrete elevated
water tank at 9.1m above platform level.
The total length of asphaltic concrete access road with two premix
layer is approximately 2.15 kilometer. The road will construct with earth and
hard shoulders and proper road side drains to collect surface water. One
check point building with two nos. weighbridge will be constructed at the
interim road. Thirteen (13) meter wide of conveyor belt reserve will be
constructed with six (6) meter carriageway gravel-surface and earth
shoulder. Three (3) meter high chain link security fencing will be constructed
around the construction area as per design.

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

2.

SCOPE OF PROJECT

The proposed works will consists of the following scopes:


Construction of platform
Area A open area to be premix finished
Area B open area to be premix finished
Area C open area to be leveled
Construction of access road with traffic sign and kerbs
Road 1 approximately 436 meter with two layers premix
Road 2 approximately 623 meter with two layers premix
Road 3 approximately 611 meter with two layers premix
Road 3a approximately 483 meter with two layers premix
Construction of gravel-surfaced access road with conveyor belt
reserve
Construction of structure with mechanical and electrical services
Warehouse Type 1 and Type 2
Check point building
Fire fighting tank
4 blocks CUB (CUB1, CUB 2, CUB 3 & CUB 4)
36nos. high masts
2 nos. weighbridge
Security fencing
Construction of drainage
Reinforced pipe culvert and box culvert
3 nos. sediment tank and coal spraying water tank with fencing
and gate
Transfer pump station
Perimeter drain
RC drain and cover
Riprap channel
Trapezoidal channel
Earth drain
Cascade drain
Construction of water reticulation system connected to 0.5ML reinforced
concrete elevated water tank at 9.1m above platform level

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

3.

CONTRACT PARTICULARS
Contract Title

Contract No.

: SPMU/05/2013

Client

: SAMALAJU INDUSTRIAL PORT SDN.


BHD.

Engineering Consultant

: KTA (SARAWAK) SDN.BHD

Main Contractor

: KACC CONSTRUCTION SDN. BHD.

Original Contract Sum

: RM 122,284,883.19

Possession of Site

: 1st November 2013

Original Contract Completion


Date
Defects Liability Period

: 31st October 2015

Liquidated and Ascertained


Damages

THE CONSTRUCTION AND


COMPLETION OF PROPOSED
SAMALAJU PORT DEVELOPMENT
PROJECT AT SAMALAJU, BINTULU,
SARAWAK, MALAYSIA
ON-SHORE FACILITIES PACKAGE
FOR PHASE 1 WORKS

: Twelve (12) months


0.0219% of original Contract
SumRM per day

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

4.

PROGRESS SUMMARY
4.1

CONTRACT TIME ELAPSED

The Commencement Date for the project

: 1st November 2013

The Completion Date for the project

: 31st October 2015

Total Months to complete the project

: 24 Months

Up To 31st December 2013:


i)

Week Elapsed

8 weeks

ii)

Months Elapsed

2 months

Therefore, percentage of Contract Time Elapsed


2 x 100% =
24

4.2

8.33 %

PHYSICAL PROGRESS

CUMMULATIVE
PROGRESS

Previous Month
(%)

31st December
2013 ( % )

SCHEDULE

0.00

0.83

ACTUAL

0.80

0.87

Actual Variance
(%)
0.04

This indicates that the Physical Progress is about 0.04 % ahead of


schedule for the month of December 2013.

4.2.1

Physical Work Progress Summary


- refer to attachment

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
CONTRACT NO: SPMU/05/2013
4.2.1 Physical Work Progress Summary

(Covering period 1st December 2013 until 31st December 2013)

ORIGINAL CONTRACT SUM


CONSTRUCTION COST
VALUE OF V.O'S
TOTAL
ITEM
Earthwork
Access Road (Road 1,2,3 and 3a)
Platforming (Area 1, Area 2 and Area 3)
Conveyor Belt Corridor and Gravel1.3
Surfaced Service Road
1.4
Miscellaneous Work
2.0 Drainage Work
3.0 Building Work
3.1
Warehouse Type 1 (Enclosed)
3.2
Warehouse Type 2 (Open)
3.3
CUB 1
3.4
CUB 2
3.5
CUB 3
3.6
CUB 4
3.7
Check Point Building
3.8
Weigh Bridge (2 Nos.)
4.0 Water Reticulation
5.0 Civil Engineering Works
5.1
Access Road Road (Road 1,2,3 and 3a)
5.2
Platforming
5.2.1
Area 1
5.2.2
Area 2

5.4
6.0
7.0
8.0
9.0
10.0

111,246,584.38
WT. AVE.

1.0
1.1
1.2

5.3

111,246,584.38

Conveyor Belt Corridor and GravelSurfaced Service Road


Security Fencing
Miscellaneous Work
Mechanical Works
Electrical Works
Telephone Works
ICT Structured Cabling System
Grand Total

previous

CONTRACT COMMENCEMENT DATE


CONTRACT COMPLETION DATE
CONTRACT PERIOD
TIME ELAPSED
SCHEDULE:
(%)
present
to date

=
=
=
=

Wt %

previous

1st November 2013


31st October 2015
24 months
2 months

ACTUAL:
(%)
present
to date

Wt %

STATUS
( + = ahead )
( - = delay )

1.039
15.005

0.00%
0.00%

0.00%
0.00%

1.34%
5.33%

0.01%
0.80%

0.00%
5.33%

1.29%
0.38%

1.29%
5.71%

0.01%
0.86%

0.00%
0.06%

0.470

0.00%

0.00%

4.10%

0.02%

0.00%

0.00%

0.00%

0.00%

-0.02%

0.343
17.653

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

5.125
3.758
0.398
0.169
0.169
0.562
1.175
0.152
1.912

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

4.284

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

12.625
23.564

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.187

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.826
2.175
5.925
2.435
0.033
0.016

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.87%

0.04%

100.00

0.83%

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

4.3

FINANCIAL PROGRESS

CUMMULATIVE
PROGRESS

Previous Month
(%)

31st December
2013 ( % )

SCHEDULE

1.53

3.22

ACTUAL

2.26

3.26

Actual Variance
(%)
0.04

The total Financial Cumulative progress for the month is 0.04 % ahead
of the project schedule.

4.3.1

Financial Work Progress Summary


- refer to attachment

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
CONTRACT NO: SPMU/05/2013
4.3.1 Financial Work Progress Summary

(Covering period 1st December 2013 until 31st December 2013)

ORIGINAL CONTRACT SUM


CONSTRUCTION COST
VALUE OF V.O'S
TOTAL
ITEM

122,284,883.19
122,284,883.19
WT. AVE.

CONTRACT COMMENCEMENT DATE


CONTRACT COMPLETION DATE
CONTRACT PERIOD
TIME ELAPSED
SCHEDULE:
(%)
present
to date
0.00%
100.00%
1.65%
50.83%
25.83%
50.83%

1.1
1.2
1.3

Guarantee and Insurance


Survey and Setting Out
Contractor's Site Facilities

0.62
0.01
2.45

previous
100.00%
49.18%
25.00%

1.4

Procurement of Materials
Record of Works
Shop Drawings and As-built Documentations
Clearing Up of Site
Mobilisation and Demobilisation
Total (General)
Total (Physical)
Grand Total (Financial)

5.13

4.11%

4.25%

0.02
0.02
0.02
0.32
8.58
91.42
100.00

4.11%
0.00%
0.00%
25.00%
17.79%
0.00%
1.53%

4.25%
0.00%
0.00%
25.83%
10.88%
0.83%
1.70%

1.5
1.6
1.7
1.8

=
=
=
=

1st November 2013


31st October 2015
24 months
2 months

ACTUAL:
(%)
present
to date
0.00%
100.00%
1.65%
50.83%
25.83%
50.83%

Wt %
0.62%
0.01%
1.24%

previous
100.00%
49.18%
25.00%

8.36%

0.43%

4.11%

4.25%

8.36%
0.00%
0.00%
50.83%
28.68%
0.83%
3.22%

0.00%
0.00%
0.00%
0.16%
2.46%
0.76%
3.22%

4.11%
0.00%
0.00%
25.00%
17.79%
0.80%
2.26%

4.25%
0.00%
0.00%
25.83%
10.88%
0.07%
1.00%

Wt %
0.62%
0.01%
1.24%

STATUS
( + = ahead )
( - = delay )
0.00%
0.00%
0.00%

8.36%

0.43%

0.00%

8.36%
0.00%
0.00%
50.83%
28.68%
0.87%
3.26%

0.00%
0.00%
0.00%
0.16%
2.46%
0.80%
3.26%

0.00%
0.00%
0.00%
0.00%
0.00%
0.04%
0.04%

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Appendix A
A Locality Plan

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Fig. 1 : A Locality Plan

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Appendix B
On-shore Facilities Layout Plan

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Fig. 2 : On-shore Facilities Layout Plan

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Appendix C
Contractor's Master Work Programme

The Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak - Onshore Facilities Package for Phase 1 Works
ID

Task Name

The Proposed Samalaju Port Development Project at


Samalaju, Bintulu, Sarawak - Onshore Facilities Package
for Phase 1 Works
Site Possession
General
Survey and Setting Out
Contractor's Site Facilities
Procurement of Materials
Earthwork
Access Road (Road 1,2,3 and 3a)
Road 1
Site clearing
Roadway Excavation
Embankment
Unsuitable Material
Turfing
Road 2
Site clearing
Roadway Excavation
Embankment
Unsuitable Material
Turfing
Road 3 and 3a
Site clearing
Roadway Excavation
Embankment
Unsuitable Material
Turfing
Platforming (Zone 1, Zone 2 and Zone 3)
Zone 1
Site clearing
Roadway Excavation
Embankment
Unsuitable Material
Turfing
Zone 2
Site clearing
Roadway Excavation
Embankment
Unsuitable Material
Turfing
Zone 3
Site clearing
Roadway Excavation
Embankment
Unsuitable Material
Turfing
Conveyor Belt Corridor and Gravel-Surfaced Service
Road
Site clearing
Roadway Excavation
Embankment
Unsuitable Material
Turfing

Duration

Start

Finish

2014
O

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51

Contractor: KACC Construction S/B


MWP Rev.01
Date: 20.12.2013

626 days

Fri 01/11/13

Sat 31/10/15

0 days
129 days
103 days
103 days
129 days
553 days
553 days
273 days
30 days
100 days
100 days
100 days
200 days
363 days
30 days
120 days
120 days
120 days
220 days
493 days
45 days
150 days
150 days
150 days
260 days
540 days
540 days
40 days
396 days
396 days
396 days
500 days
500 days
33 days
278 days
278 days
278 days
467 days
467 days
35 days
360 days
360 days
360 days
432 days
252 days

Fri 01/11/13
Fri 01/11/13
Fri 01/11/13
Fri 01/11/13
Fri 01/11/13
Fri 06/12/13
Fri 06/12/13
Fri 06/12/13
Fri 06/12/13
Sat 01/03/14
Sat 01/03/14
Sat 01/03/14
Sat 01/03/14
Fri 10/01/14
Fri 10/01/14
Thu 26/06/14
Thu 26/06/14
Thu 26/06/14
Thu 26/06/14
Fri 14/02/14
Fri 14/02/14
Thu 13/11/14
Thu 13/11/14
Thu 13/11/14
Thu 13/11/14
Fri 06/12/13
Fri 06/12/13
Fri 06/12/13
Wed 22/01/14
Wed 22/01/14
Wed 22/01/14
Wed 22/01/14
Wed 22/01/14
Wed 22/01/14
Sat 01/03/14
Sat 01/03/14
Sat 01/03/14
Sat 01/03/14
Sat 01/03/14
Sat 01/03/14
Fri 11/04/14
Fri 11/04/14
Fri 11/04/14
Fri 11/04/14
Fri 06/12/13

Fri 01/11/13
Mon 31/03/14
Fri 28/02/14
Fri 28/02/14
Mon 31/03/14
Fri 11/09/15
Fri 11/09/15
Mon 20/10/14
Thu 09/01/14
Wed 25/06/14
Wed 25/06/14
Wed 25/06/14
Mon 20/10/14
Mon 09/03/15
Thu 13/02/14
Wed 12/11/14
Wed 12/11/14
Wed 12/11/14
Mon 09/03/15
Fri 11/09/15
Mon 07/04/14
Wed 06/05/15
Wed 06/05/15
Wed 06/05/15
Fri 11/09/15
Thu 27/08/15
Thu 27/08/15
Tue 21/01/14
Tue 28/04/15
Tue 28/04/15
Tue 28/04/15
Thu 27/08/15
Thu 27/08/15
Fri 28/02/14
Mon 19/01/15
Mon 19/01/15
Mon 19/01/15
Thu 27/08/15
Thu 27/08/15
Thu 10/04/14
Thu 04/06/15
Thu 04/06/15
Thu 04/06/15
Thu 27/08/15
Thu 25/09/14

72 days
144 days
144 days
144 days
180 days

Fri 06/12/13
Fri 28/02/14
Fri 28/02/14
Fri 28/02/14
Fri 28/02/14

Thu 27/02/14
Thu 14/08/14
Thu 14/08/14
Thu 14/08/14
Thu 25/09/14

2015
J

26 days

120 days

160 days

43 days

56 days

56 days
30 days

30 days
56 days

84 days

Critical

Slack

Rolled Up Critical

Inactive Summary

Start-only

Critical Split

Slippage

External Tasks

Manual Task

Finish-only

Task

Summary

External Milestone

Duration-only

Progress

Split

Project Summary

Inactive Task

Manual Summary Rollup

Deadline

Milestone

Rolled Up Critical

Inactive Milestone

Manual Summary

Page 1

The Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak - Onshore Facilities Package for Phase 1 Works
ID

Task Name

Duration

Start

Finish

2014
O

52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104

Drainage Work
Surface Drain
Pipe Culverts
RC Box Culverts
Sediment Tank
Sediment Tank C1
Sediment Tank A1 & B1
Transfer Pump Room
Fence and Gate
Building Work
Warehouse Type 1 (Enclosed)
Piling Works
Work Below Lower Floor Finishes
Frame
Upper Floor
Roof
Wall and Partitions
External Wall
Internal Wall And Partition
Doors and Windows
Finishes
Floor Finishes
Wall Finishes
Ceiling Finishes
Miscellaneous Work
Sanitary Wares and Fittings
Built-in Furniture
Warehouse Type 2 (Open)
Piling Works
Work Below Lower Floor Finishes
Frame
Roof
External Wall
Doors
Finishes
Floor Finishes
Wall Finishes
CUB 1
Piling Works
Work Below Lower Floor Finishes
Frame
Roof
Wall
External Wall
Internal Wall
Doors and Windows
Finishes
Floor Finishes
Wall Finishes
Miscellaneous Work
CUB 2
Work Below Lower Floor Finishes
Frame

Contractor: KACC Construction S/B


MWP Rev.01
Date: 20.12.2013

464 days
380 days
200 days
306 days
268 days
90 days
178 days
90 days
28 days
496 days
315 days
45 days
40 days
30 days
40 days
40 days
60 days
60 days
60 days
60 days
30 days
30 days
30 days
30 days
60 days
30 days
30 days
205 days
45 days
40 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
175 days
30 days
40 days
15 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
150 days
40 days
20 days

Wed 07/05/14
Wed 06/08/14
Wed 06/08/14
Wed 07/05/14
Wed 06/08/14
Wed 06/08/14
Wed 19/11/14
Mon 15/06/15
Mon 28/09/15
Tue 01/04/14
Wed 29/10/14
Wed 29/10/14
Sat 20/12/14
Thu 05/02/15
Thu 12/03/15
Tue 28/04/15
Sat 13/06/15
Sat 13/06/15
Sat 13/06/15
Sat 13/06/15
Sat 22/08/15
Sat 22/08/15
Sat 22/08/15
Sat 22/08/15
Sat 22/08/15
Sat 22/08/15
Sat 26/09/15
Sat 20/12/14
Sat 20/12/14
Wed 11/02/15
Mon 30/03/15
Mon 04/05/15
Mon 08/06/15
Mon 08/06/15
Mon 13/07/15
Mon 13/07/15
Mon 13/07/15
Mon 09/06/14
Mon 09/06/14
Mon 14/07/14
Fri 29/08/14
Tue 16/09/14
Tue 21/10/14
Tue 21/10/14
Tue 21/10/14
Tue 21/10/14
Tue 25/11/14
Tue 25/11/14
Tue 25/11/14
Tue 25/11/14
Tue 30/12/14
Tue 30/12/14
Sat 14/02/15

2015
J

Thu 29/10/15
Thu 22/10/15
Thu 26/03/15
Tue 28/04/15
Sat 13/06/15
Tue 18/11/14
Sat 13/06/15
Sat 26/09/15
Thu 29/10/15
Fri 30/10/15
Fri 30/10/15
Fri 19/12/14
Wed 04/02/15
Wed 11/03/15
Mon 27/04/15
Fri 12/06/15
Fri 21/08/15
Fri 21/08/15
Fri 21/08/15
Fri 21/08/15
Fri 25/09/15
Fri 25/09/15
Fri 25/09/15
Fri 25/09/15
Fri 30/10/15
Fri 25/09/15
Fri 30/10/15
Sat 15/08/15
Tue 10/02/15
Sat 28/03/15
Sat 02/05/15
Sat 06/06/15
Sat 11/07/15
Sat 11/07/15
Sat 15/08/15
Sat 15/08/15
Sat 15/08/15
Mon 29/12/14
Sat 12/07/14
Thu 28/08/14
Mon 15/09/14
Mon 20/10/14
Mon 24/11/14
Mon 24/11/14
Mon 24/11/14
Mon 24/11/14
Mon 29/12/14
Mon 29/12/14
Mon 29/12/14
Mon 29/12/14
Mon 22/06/15
Fri 13/02/15
Mon 09/03/15

N
D
2 days

38 days
30 days
2 days

2 days
1 day

30 days

30 days
30 days

Critical

Slack

Rolled Up Critical

Inactive Summary

Start-only

Critical Split

Slippage

External Tasks

Manual Task

Finish-only

Task

Summary

External Milestone

Duration-only

Progress

Split

Project Summary

Inactive Task

Manual Summary Rollup

Deadline

Milestone

Rolled Up Critical

Inactive Milestone

Manual Summary

Page 2

The Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak - Onshore Facilities Package for Phase 1 Works
ID

Task Name

Duration

Start

Finish

2014
O

105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157

Roof
Wall
External Wall
Internal Wall
Doors and Windows
Finishes
Floor Finishes
Wall Finishes
Miscellaneous Work
CUB 3
Work Below Lower Floor Finishes
Frame
Roof
Wall
External Wall
Internal Wall
Doors and Windows
Finishes
Floor Finishes
Wall Finishes
Miscellaneous Work
CUB 4
Piling Works
Work Below Lower Floor Finishes
Frame
Roof
Wall
External Wall
Internal Wall
Doors and Windows
Finishes
Floor Finishes
Wall Finishes
Miscellaneous Work
Check Point Building
Work Below Lower Floor Finishes
Frame
Upper Floor
Roof
Wall and Partitions
External Wall
Internal Wall and Partition
Staircase
Doors and Windows
Finishes
Floor Finishes
Wall Finishes
Ceiling Finishes
Miscellaneous Work
Weigh Bridge (2 Nos.)
Weight Bridge Structure
Hot-dip Galvanished Steelworks
Drainage Works

Contractor: KACC Construction S/B


MWP Rev.01
Date: 20.12.2013

30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
150 days
40 days
20 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
230 days
30 days
40 days
20 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
190 days
45 days
25 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
30 days
29 days
110 days
50 days
30 days
30 days

Tue 10/03/15
Tue 14/04/15
Tue 14/04/15
Tue 14/04/15
Tue 14/04/15
Tue 19/05/15
Tue 19/05/15
Tue 19/05/15
Tue 19/05/15
Tue 14/04/15
Tue 14/04/15
Sat 30/05/15
Tue 23/06/15
Tue 28/07/15
Tue 28/07/15
Tue 28/07/15
Tue 28/07/15
Tue 01/09/15
Tue 01/09/15
Tue 01/09/15
Tue 01/09/15
Mon 14/07/14
Mon 14/07/14
Wed 15/10/14
Mon 01/12/14
Wed 24/12/14
Wed 28/01/15
Wed 28/01/15
Wed 28/01/15
Wed 28/01/15
Wed 04/03/15
Wed 04/03/15
Wed 04/03/15
Wed 04/03/15
Tue 01/04/14
Tue 01/04/14
Fri 23/05/14
Sat 21/06/14
Sat 26/07/14
Sat 30/08/14
Sat 30/08/14
Sat 30/08/14
Sat 30/08/14
Sat 30/08/14
Sat 04/10/14
Sat 04/10/14
Sat 04/10/14
Sat 04/10/14
Mon 06/10/14
Sat 08/11/14
Sat 08/11/14
Tue 06/01/15
Tue 10/02/15

2015
J

Mon 13/04/15
Mon 18/05/15
Mon 18/05/15
Mon 18/05/15
Mon 18/05/15
Mon 22/06/15
Mon 22/06/15
Mon 22/06/15
Mon 22/06/15
Mon 05/10/15
Fri 29/05/15
Mon 22/06/15
Mon 27/07/15
Mon 31/08/15
Mon 31/08/15
Mon 31/08/15
Mon 31/08/15
Mon 05/10/15
Mon 05/10/15
Mon 05/10/15
Mon 05/10/15
Tue 07/04/15
Sat 16/08/14
Sat 29/11/14
Tue 23/12/14
Tue 27/01/15
Tue 03/03/15
Tue 03/03/15
Tue 03/03/15
Tue 03/03/15
Tue 07/04/15
Tue 07/04/15
Tue 07/04/15
Tue 07/04/15
Fri 07/11/14
Thu 22/05/14
Fri 20/06/14
Fri 25/07/14
Fri 29/08/14
Fri 03/10/14
Fri 03/10/14
Fri 03/10/14
Fri 03/10/14
Fri 03/10/14
Fri 07/11/14
Fri 07/11/14
Fri 07/11/14
Fri 07/11/14
Fri 07/11/14
Mon 16/03/15
Mon 05/01/15
Mon 09/02/15
Mon 16/03/15

1 day

1 day

23 days

23 days
30 days

30 days

30 days

30 days
5 days

5 days

5 days

21 days

Critical

Slack

Rolled Up Critical

Inactive Summary

Start-only

Critical Split

Slippage

External Tasks

Manual Task

Finish-only

Task

Summary

External Milestone

Duration-only

Progress

Split

Project Summary

Inactive Task

Manual Summary Rollup

Deadline

Milestone

Rolled Up Critical

Inactive Milestone

Manual Summary

Page 3

The Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak - Onshore Facilities Package for Phase 1 Works
ID

Task Name

Duration

Start

Finish

2014
O

158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209

Water Reticulation
External Water Reticulation
0.5ML RC Elevated Water Tank
Elevated Water Tank Pipework
Inlet pipework to Elevated Water Tank
Outlet pipework
Overflow pipeworks
Scour pipework
Civil Engineering Works
Access Road Road (Road 1,2,3 and 3a)
Flexible Pavement
Subgrade
Subbase
Roadbase
Asphaltic concrete binder course
Asphaltic concrete wearing course
Furniture
Traffic Signage
Pavement Marking
Road Kerb
Traffic Signal System
Modification works at existing main road
Platforming
Zone 1
Flexible Pavement
Subgrade
Subbase
Roadbase
Asphaltic concrete binder course
Asphaltic concrete wearing course
Zone 2
Flexible Pavement
Subgrade
Subbase
Roadbase
Asphaltic concrete binder course
Asphaltic concrete wearing course
Conveyor Belt Corridor and Gravel-Surfaced Service
Road
Flexible Pavement
Subgrade
Subbase
Security Fencing
Miscellaneous Work
Reinforced Concrete Fire Fighting Tank
High Masts
Manholes
Barrier Post (500 Nos.)
Other Foundations
Mechanical Works
Air conditioning & Mechanical Ventilation Services
Fire Protection Services
Plumbing Services

Contractor: KACC Construction S/B


MWP Rev.01
Date: 20.12.2013

395 days
286 days
200 days
150 days
150 days
150 days
150 days
150 days
380 days
205 days
190 days
30 days
50 days
50 days
30 days
30 days
125 days
45 days
30 days
125 days
45 days
45 days
245 days
160 days
160 days
20 days
35 days
35 days
30 days
40 days
140 days
140 days
20 days
30 days
30 days
30 days
30 days
120 days

Sat 26/07/14
Mon 01/12/14
Sat 26/07/14
Tue 17/03/15
Tue 17/03/15
Tue 17/03/15
Tue 17/03/15
Tue 17/03/15
Fri 15/08/14
Sat 07/03/15
Sat 07/03/15
Sat 07/03/15
Sat 11/04/15
Tue 09/06/15
Thu 06/08/15
Thu 10/09/15
Tue 09/06/15
Thu 10/09/15
Mon 28/09/15
Tue 09/06/15
Thu 10/09/15
Thu 10/09/15
Tue 20/01/15
Wed 29/04/15
Wed 29/04/15
Wed 29/04/15
Fri 22/05/15
Thu 02/07/15
Wed 12/08/15
Wed 16/09/15
Tue 20/01/15
Tue 20/01/15
Tue 20/01/15
Thu 12/02/15
Thu 19/03/15
Thu 23/04/15
Thu 28/05/15
Fri 15/08/14

120 days
60 days
60 days
155 days
383 days
104 days
370 days
370 days
74 days
370 days
295 days
295 days
295 days
295 days

Fri 15/08/14 Thu 01/01/15


Fri 15/08/14 Thu 23/10/14
Fri 24/10/14 Thu 01/01/15
Wed 29/04/15 Mon 26/10/15
Wed 06/08/14 Mon 26/10/15
Sat 02/05/15 Mon 31/08/15
Wed 06/08/14 Sat 10/10/15
Wed 06/08/14 Sat 10/10/15
Sat 01/08/15 Mon 26/10/15
Wed 06/08/14 Sat 10/10/15
Sat 08/11/14 Sat 17/10/15
Sat 08/11/14 Sat 17/10/15
Sat 08/11/14 Sat 17/10/15
Sat 08/11/14 Sat 17/10/15

2015
J

Thu 29/10/15
Thu 29/10/15
Mon 16/03/15
Mon 07/09/15
Mon 07/09/15
Mon 07/09/15
Mon 07/09/15
Mon 07/09/15
Sat 31/10/15
Sat 31/10/15
Wed 14/10/15
Fri 10/04/15
Mon 08/06/15
Wed 05/08/15
Wed 09/09/15
Wed 14/10/15
Sat 31/10/15
Sat 31/10/15
Sat 31/10/15
Sat 31/10/15
Sat 31/10/15
Sat 31/10/15
Sat 31/10/15
Sat 31/10/15
Sat 31/10/15
Thu 21/05/15
Wed 01/07/15
Tue 11/08/15
Tue 15/09/15
Sat 31/10/15
Wed 01/07/15
Wed 01/07/15
Wed 11/02/15
Wed 18/03/15
Wed 22/04/15
Wed 27/05/15
Wed 01/07/15
Thu 01/01/15

N
D
2 days
2 days

21 days

21 days

5 days
5 days
30 days
18 days
5 days
18 days
5 days

5 days

Critical

Slack

Rolled Up Critical

Inactive Summary

Start-only

Critical Split

Slippage

External Tasks

Manual Task

Finish-only

Task

Summary

External Milestone

Duration-only

Progress

Split

Project Summary

Inactive Task

Manual Summary Rollup

Deadline

Milestone

Rolled Up Critical

Inactive Milestone

Manual Summary

Page 4

The Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak - Onshore Facilities Package for Phase 1 Works
ID

Task Name

Duration

Start

Finish

2014
O

210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231

Electrical Works
CUB 1
CUB 2
CUB 3
CUB 4
Warehouse 1 (enclosed)
Warehouse 2 (open)
On-shore Infrastructure Works
Check Point Building
Boom Gate Control System, CCTV System and
Intercom System
Weigh Bridge System
Telephone Works
Checkpoint Building
Warehouse 1
ICT Structured Cabling System
Checkpoint Building
Warehouse 1
Testing and Commissioning 1
Partial Handover (Road CB)
Partial Handover (Platform Zone 2 )
Testing and Commissioning 2
Final Handover

Contractor: KACC Construction S/B


MWP Rev.01
Date: 20.12.2013

299 days
60 days
30 days
45 days
60 days
50 days
50 days
105 days
30 days
105 days

Sat 08/11/14
Tue 25/11/14
Tue 19/05/15
Tue 01/09/15
Tue 23/06/15
Sat 22/08/15
Mon 13/07/15
Tue 23/06/15
Sat 08/11/14
Tue 23/06/15

2015
J

Thu 22/10/15
Mon 02/02/15
Mon 22/06/15
Thu 22/10/15
Mon 31/08/15
Mon 19/10/15
Tue 08/09/15
Thu 22/10/15
Fri 12/12/14
Thu 22/10/15

N
1 day

30 days
1 day
31 days
4 days
39 days
1 day
1 day

80 days Tue 17/03/15 Wed 17/06/15


270 days Sat 13/12/14
Fri 23/10/15
60 days
Sat 13/12/14
Fri 20/02/15
54 days
Sat 22/08/15
Fri 23/10/15
210 days Sat 21/02/15
Fri 23/10/15
60 days
Sat 21/02/15
Fri 01/05/15
54 days
Sat 22/08/15
Fri 23/10/15
8 days Tue 23/06/15 Wed 01/07/15
0 days Thu 01/01/15 Thu 01/01/15
0 days Wed 01/07/15 Wed 01/07/15
7 days
Sat 24/10/15
Sat 31/10/15
0 days
Sat 31/10/15
Sat 31/10/15

21 days

29 days

Critical

Slack

Rolled Up Critical

Inactive Summary

Start-only

Critical Split

Slippage

External Tasks

Manual Task

Finish-only

Task

Summary

External Milestone

Duration-only

Progress

Split

Project Summary

Inactive Task

Manual Summary Rollup

Deadline

Milestone

Rolled Up Critical

Inactive Milestone

Manual Summary

Page 5

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Appendix D
Contractor Site Organization Chart

PROPOSED SAMALAJU PORT DEVELOPMENT


PROJECT AT SAMALAJU,
BINTULU, SARAWAK, MALAYSIA
ON-SHORE FACILITIES PACKAGE FOR PHASE 1
WORKS
CONTRACT No. : SPMU/05/2013

ORGANIZATION CHART
KACC PROJECT EXCO
Ir. Hj. SAFUANI BIN ABDUL HAMID
Ar. LAWRENCE KONG LEE LUANG
MR. ARNEL R. ASCOTIA
MR. JONATHAN HO

Support from H.Q.

CONTRACT MANAGER
MR. YUSMAN JUMAT
FINANCE MANAGER
MDM. TIE SIEW HUONG
QA/QC MANAGER
MR. CHONG CHEE HIAN
QUANTITY SURVEYOR
MR. ADE ZAPRIL JOHAR MARZUKI
ADMIN EXECUTIVE
MDM. SHARIFAH DEWI WAN OTHMAN
ACCOUNT EXECUTIVE
MDM. HAZLYNNDA KONG ABDULLAH

KACC PROJECT DIRECTOR


MR. ARNEL R. ASCOTIA
KACC KUCHING
OFFICE

Site
KACC PROJECT SITE OFFICE

KACC BINTULU OFFICE

SITE AGENT
MR. JOSEPH LING HEW YONG

PROJECT ENGINEER
MR. BRYAN RODY DOMINIC
ADMIN CLERK
TBA

PROJECT MANAGER
MR. LEE KIE CHIONG

QUANTITY SURVEYOR
MR. ROLAN O. BETON
ASST. QUANTITY SURVEYOR
MR. MOHAMMAD FATHULLAH B.
RADUAN
STORE KEEPER
MR. DICKSON TONG KOH
MR SAIPUL ALIUDIN
CLERK
MDM. MIMI Ak. JAING

CHIEF MECHANIC
TBA
MECHANIC 12 PERSONS

PROJECT ENGINEER
MR. AWANG FIRDAUS B. AWANG AEMERAN

ADMIN CLERK
MDM. JOCELLE AHORRO
DIALOJA

SITE ENGINEER
MR. TING KUANG MING

SAFETY OFFICER
MR. VICTOR MENGGONG

M&E COORDINATOR
MR. LAU CHI KIH

SITE SAFETY SUPERVISOR


MR. RAEMY SAKAI

M&E ENGINEER
MR. LUWEI Ak. JOSEPH
ASST. M&E ENGINEER
MR. AZAHARIE B. OTHMAN

ASST. SITE ENGINEER


MR. SHAHRIZAL B. SHAPERI

EARTHWORK, STRUCTURAL, DRAINAGE, ROAD


PAVEMENT & FURNITURES
SITE SUPERVISORS
1. MR. LING HANG KING
2. MR. AINIE BIN HJ. ISMUNI
3. MR. CHIENG TIEN FUK
4. MR. CHUA KOK BOON
5. MR. LAW CHIONG WU
FOREMAN
1. MR. SYAHWAL NILAM BIN MOHAMAD

LAB TECHNICIAN
TBA
ASST. LAB TECHNICIAN
MR. DESMOND Ak.
JEMPAU
LAB HELPER
-4 PERSONS

SURVEYOR
MR. RAMDHAN B.
MANSHUR
ASST. SURVEYOR
MR. HASDY MORSHIDI
MR. MUT Ak. MALEH
CHAINMEN
-6 PERSONS

M&E SUPERVISOR
MR. DAVID WONG

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Appendix E
Physical & Financial S-Curves

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
CONTRACT NO: SPMU/05/2013

Physical "S" Curve


100.0
90.0
80.0

PERCENTAGE ( % )

70.0
60.0
50.0
40.0
30.0

MWP. REV.1

20.0

ACTUAL

10.0

Nov

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

CUMMULATIVE SCHEDULE REV.1

0.00

0.83

1.25

2.17

3.29

4.47

6.00

7.60

9.36

12.39

15.02

17.85

21.55

25.78

30.35

37.20

45.61

54.19

66.65

77.57

82.81

89.24

95.39

100.00

CUMMULATIVE ACTUAL

0.80

0.87

DIFFERENCE

0.80

0.04

MONTHLY TARGET REV.1

0.00

0.83

0.41

0.92

1.13

1.18

1.53

1.60

1.77

3.02

2.63

2.83

3.70

4.23

4.57

6.85

8.41

8.58

12.46

10.92

5.23

6.44

6.15

4.61

MONTHLY ACTUAL

0.80

0.07

DIFFERENCE

0.80

-0.76

Aug

Mar

Jun

Feb

Apr

Oct

Sep

Jul

May

Mar

Feb

Jan

Dec

Nov

Jan

Aug

Dec

Jun

Nov

Apr

Oct

Sep

Jul

May

Mar

Feb

Jan

Nov

Dec

0.0

DURATION
YEAR

2013

MONTH

2014

2015

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

2 Earthwork
2.1 Access Road (Road 1,2,3 and 3a)
2.1.1 Site clearing

0.01

0.02

0.02

0.02

0.00

21.14

46.34

69.11

94.31

100.00

0.07

0.01
0.00

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.00

0.00

7.18

14.12

21.30

28.24

35.42

42.59

49.54

56.71

63.66

70.83

78.01

84.49

91.67

98.61

100.00

A
2.1.2 Roadway Excavation

20.27
0.34

S
A
A
2.1.3 Embankment

0.51

0.00

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.03

0.04

0.04

0.01

0.00

7.18

14.12

21.30

28.24

35.42

42.59

49.54

56.71

63.66

70.83

78.01

84.49

91.67

98.61

100.00

0.00

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.00

0.00

7.18

14.12

21.30

28.24

35.42

42.59

49.54

56.71

63.66

70.83

78.01

84.49

91.67

98.61

100.00

A
A
2.1.4 Unsuitable Material

0.10

S
A
A
2.1.5 Turfing

0.03

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5.54

10.89

16.43

21.79

27.32

32.86

38.21

43.75

49.11

54.64

60.18

65.18

70.71

76.07

81.61

86.96

92.50

98.04

100.00

A
A
Access Road (Road 1,2,3 and 3a)

0.01

0.02

0.02

0.09

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.06

0.07

0.07

0.01

0.00

0.00

0.00

0.00

1.34

2.94

4.39

12.66

19.49

26.16

32.62

39.30

45.97

52.43

59.11

65.57

72.25

78.92

84.95

91.63

98.09

99.50

99.65

99.80

99.95

100.00

1.04

0.01

A
2.2 Platforming (Zone 1, Zone 2 and Zone 3)
2.2.1 Site clearing

1.29
1.14

S
A
A
2.2.2 Roadway Excavation

0.80

0.09

0.09

0.09

0.09

70.00

77.50

85.00

92.50

100.00

0.80

0.06

70.00

75.00

8.61

0.17

0.48

0.53

0.52

0.53

0.52

0.53

0.53

0.52

0.53

0.52

0.53

0.53

0.48

0.53

0.52

0.53

0.07

2.00

7.62

13.83

19.84

26.05

32.06

38.28

44.49

50.50

56.71

62.73

68.94

75.15

80.76

86.97

92.99

99.20

100.00

A
A
2.2.3 Embankment

1.48

0.03

0.08

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.08

0.09

0.09

0.09

0.01

2.00

7.62

13.83

19.84

26.05

32.06

38.28

44.49

50.50

56.71

62.73

68.94

75.15

80.76

86.97

92.99

99.20

100.00

0.07

0.21

0.23

0.22

0.23

0.22

0.23

0.23

0.22

0.23

0.22

0.23

0.23

0.21

0.23

0.22

0.23

0.03

2.00

7.62

13.83

19.84

26.05

32.06

38.28

44.49

50.50

56.71

62.73

68.94

75.15

80.76

86.97

92.99

99.20

100.00

A
A
2.2.4 Unsuitable Material

3.74

S
A
A
2.2.5 Turfing

0.04

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1.72

6.52

11.84

16.98

22.30

27.44

32.76

38.08

43.22

48.54

53.69

59.01

64.32

69.13

74.44

79.59

84.91

90.05

95.37

100.00

A
A
Platforming (Zone 1, Zone 2 and Zone 3)

15.00

S
A
A
2.3 Conveyor Belt Corridor and Gravel-Surfaced Service Road
2.3.1 Site clearing

0.06

0.36

0.86

0.95

0.92

0.86

0.83

0.86

0.86

0.83

0.86

0.83

0.86

0.86

0.78

0.86

0.83

0.86

0.11

0.00

0.00

7.75

13.51

19.82

25.94

31.68

37.23

42.96

48.70

54.25

59.99

65.54

71.28

77.02

82.20

87.93

93.49

99.22

99.98

99.99

100.00

0.02

0.02

0.02

0.02

0.01

0.02

0.02

0.02

0.00

0.06

5.33

5.71
0.02

0.02

0.02

30.95

67.86

100.00

0.00

A
2.3.2 Roadway Excavation

0.80
5.33
0.80

0.00
0.28

0.00

0.00

0.05

0.05

0.05

0.05

0.05

0.02

0.00

0.60

19.05

36.90

55.36

73.21

91.67

100.00

A
A
2.3.3 Embankment

0.07

0.00

0.00

0.01

0.01

0.01

0.01

0.01

0.01

0.00

0.60

19.05

36.90

55.36

73.21

91.67

100.00

0.00

0.00

0.01

0.01

0.01

0.01

0.01

0.00

0.00

0.60

19.05

36.90

55.36

73.21

91.67

100.00

A
A
2.3.4 Unsuitable Material

0.06

S
A
A
2.3.5 Turfing

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.48

15.24

29.52

44.29

58.57

73.33

88.10

100.00

A
A
Conveyor Belt Corridor and Gravel-Surfaced Service Road

0.02

0.02

0.02

0.08

0.07

0.08

0.07

0.08

0.03

0.00

4.10

8.98

13.75

29.72

45.17

61.13

76.58

92.55

99.86

100.00

0.47

0.00

0.01

0.01

0.02

0.02

0.02

0.02

0.02

0.02

0.02

A
2.4 Miscellaneous Work
2.4.1 Traffic management and control

0.00
0.26

Oct

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

2015

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2.98

8.53

14.68

20.63

26.79

32.74

38.89

45.04

50.99

57.14

63.10

69.25

75.40

80.95

87.10

93.06

99.21

100.00

Jul

Aug

Sep

Oct

A
A
2.4.2 Environmental Protection

0.08

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.98

8.53

14.68

20.63

26.79

32.74

38.89

45.04

50.99

57.14

63.10

69.25

75.40

80.95

87.10

93.06

99.21

100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.98

8.53

14.68

20.63

26.79

32.74

38.89

45.04

50.99

57.14

63.10

69.25

75.40

80.95

87.10

93.06

99.21

100.00

A
A
2.4.3 Protection of existing Lead Light for Navigation Aids System

0.01

S
A
A
Miscellaneous Work

0.34

0.01

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.00

2.98

8.53

14.68

20.63

26.79

32.74

38.89

45.04

50.99

57.14

63.10

69.25

75.40

80.95

87.10

93.06

99.21

100.00

A
A
Earthwork

16.86

S
A
A
3 Drainage Work
3.1 Surface Drain

0.83

0.41

0.92

1.13

1.08

1.03

0.99

1.03

0.99

0.92

0.95

0.92

0.95

0.95

0.86

0.95

0.92

0.90

0.12

0.00

0.00

0.00

4.94

7.39

12.85

19.55

25.97

32.06

37.95

44.04

49.89

55.35

60.99

66.46

72.10

77.74

82.84

88.48

93.94

99.26

99.96

99.98

100.00

100.00

0.80

0.07

4.75

5.16

8.68

0.51

0.59

0.61

0.59

0.61

0.61

0.55

0.61

0.59

0.61

0.59

0.61

0.61

0.59

0.43

5.87

12.64

19.64

26.41

33.41

40.41

46.73

53.72

60.50

67.49

74.27

81.26

88.26

95.03

100.00

A
A
3.2 Pipe Culverts

0.17

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

11.16

24.03

37.34

50.21

63.52

76.82

88.84

100.00

A
A
3.3 RC Box Culverts

5.77

0.40

0.48

0.50

0.50

0.48

0.50

0.48

0.50

0.50

0.45

0.50

0.45

7.00

15.41

24.09

32.77

41.18

49.86

58.26

66.95

75.63

83.47

92.16

100.00

A
A
3.4 Sediment Tank
3.4.1 Sediment Tank C1

0.93

0.23

0.27

0.28

0.16

24.76

53.33

82.86

100.00

A
A
3.4.2 Sediment Tank A1 & B1

1.87

0.11

0.28

0.28

0.25

0.28

0.27

0.28

0.12

5.80

20.77

35.75

49.28

64.25

78.74

93.72

100.00

A
A
Sediment Tank

2.80

0.23

0.27

0.28

0.27

0.28

0.28

0.25

0.28

0.27

0.28

0.12

8.25

17.78

27.62

37.20

47.18

57.17

66.18

76.17

85.83

95.81

100.00

A
A
3.5 Transfer Pump Room

0.03

0.00

0.01

0.01

0.01

15.38

45.19

75.00

100.00

A
A
3.6 Fence and Gate

0.21

0.02

0.19

9.38

100.00

A
A
Drainage Work

17.65

0.40

0.48

0.50

1.26

1.36

1.41

1.36

1.41

1.41

1.27

1.41

1.31

0.89

0.71

0.62

0.62

0.61

0.62

2.29

5.03

7.87

15.01

22.72

30.69

38.41

46.40

54.39

61.60

69.57

77.00

82.03

86.04

89.53

93.02

96.49

100.00

A
A
4 Building Work
4.1 Warehouse Type 1 (Enclosed)
4.1.1 Piling Works

0.85

0.05

0.49

0.31

5.77

63.46

100.00

A
A
4.1.2 Work Below Lower Floor Finishes

1.14

0.30

0.74

0.10

26.09

91.30

100.00

A
A
4.1.3 Frame

0.67

0.46

0.21

68.57

100.00

A
A
4.1.4 Upper Floor

0.02

0.01

0.01

42.55

100.00

A
A
4.1.5 Roof

S
S
A

1.48

0.11

1.14

0.22

7.50

85.00

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
4.1.6 Wall and Partitions
4.1.6.1 External Wall

0.21

0.06

0.10

0.06

25.71

70.00

100.00

A
A
4.1.6.2 Internal Wall And Partition

0.01

0.00

0.00

0.00

25.71

70.00

100.00

A
A
4.1.6.3 Doors and Windows

0.36

0.09

0.16

0.11

25.71

70.00

100.00

A
A
Wall and Partitions

0.58

0.15

0.26

0.18

25.71

70.00

100.00

A
A
4.1.7 Finishes
4.1.7.1 Floor Finishes

0.30

0.09

0.22

28.57

100.00

A
A
4.1.7.2 Wall Finishes

0.06

0.02

0.04

28.57

100.00

A
A
4.1.7.3 Ceiling Finishes

0.00

0.00

0.00

28.57

100.00

A
A
Finishes

0.36

0.10

0.26

28.57

100.00

A
A
4.1.8 Miscellaneous Work
4.1.8.1 Sanitary Wares and Fittings

0.01

0.00

0.00

28.57

100.00

A
A
4.1.8.2 Built-in Furniture

0.01

0.00

0.00

14.29

100.00

A
A
Miscellaneous Work

0.01

0.00

0.01

0.00

16.02

62.34

100.00

A
A
Warehouse Type 1 (Enclosed)

5.12

0.05

0.49

0.61

0.74

0.56

0.22

0.12

1.14

0.37

0.26

0.28

0.26

0.00

0.96

10.58

22.49

37.01

47.95

52.26

54.66

76.98

84.23

89.27

94.75

99.91

100.00

A
A
4.2 Warehouse Type 2 (Open)
4.2.1 Piling Works

0.70

0.16

0.41

0.13

22.64

81.13

100.00

A
A
4.2.2 Work Below Lower Floor Finishes

0.92

0.36

0.56

39.13

100.00

A
A
4.2.3 Frame

0.56

0.02

0.51

0.04

3.23

93.55

100.00

A
A
4.2.4 Roof

1.28

0.00

1.05

0.23

0.00

82.35

100.00

A
A
4.2.5 External Wall

0.00

0.00

0.00

67.65

100.00

A
A
4.2.6 Doors

S
S
A
A

4.2.7 Finishes

0.04

0.03

0.01

67.65

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description
4.2.7.1 Floor Finishes

Weightage %
S

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

0.25

Jul

Aug

0.14

0.11

55.88

100.00

A
A
4.2.7.1 Wall Finishes

0.00

0.00

0.00

55.88

100.00

A
A
Finishes

0.26

0.14

0.11

55.88

100.00

A
A
Warehouse Type 2 (Open)

3.76

0.16

0.41

0.49

0.58

0.51

1.09

0.25

0.16

0.11

4.21

15.08

28.17

43.55

57.11

86.09

92.83

96.99

100.00

A
A
4.3 CUB 1
4.3.1 Piling Works

0.07

0.05

0.02

64.71

100.00

A
A
4.3.2 Work Below Lower Floor Finishes

0.11

0.04

0.07

39.13

100.00

A
A
4.3.3 Frame

0.03

0.00

0.02

16.67

100.00

A
A
4.3.4 Roof

0.04

0.02

0.03

42.86

100.00

A
A
4.3.5 Wall and Partitions
4.3.5.1 External Wall

0.02

0.01

0.01

31.43

100.00

A
A
4.3.5.2 Internal Wall

0.01

0.00

0.01

31.43

100.00

A
A
4.3.5.3 Doors and Windows

0.06

0.02

0.04

31.43

100.00

A
A
Wall and Partitions

0.08

0.03

0.06

31.43

100.00

A
A
4.3.6 Finishes
4.3.6.1 Floor Finishes

0.00

0.00

0.00

17.14

100.00

A
A
4.3.6.2 Wall Finishes

0.02

0.00

0.02

17.14

100.00

A
A
Finishes

0.02

0.00

0.02

17.14

100.00

A
A
4.3.7 Miscellaneous Work

0.04

0.01

0.04

17.14

100.00

A
A
CUB 1

0.40

0.05

0.07

0.07

0.04

0.05

0.07

0.06

11.48

28.30

45.84

56.34

69.23

86.14

100.00

A
A
4.4 CUB 2
4.4.1 Work Below Lower Floor Finishes

0.06

0.00

0.04

0.02

4.35

71.74

100.00

A
A
4.4.2 Frame

S
S

0.01

0.01

0.00

66.67

100.00

Sep

Oct

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
A
4.4.3 Roof

0.03

0.02

0.01

62.86

100.00

A
A
4.4.4 Wall and Partitions
4.4.4.1 External Wall

0.01

0.00

0.00

50.00

100.00

A
A
4.4.4.2 Internal Wall

0.00

0.00

0.00

50.00

100.00

A
A
4.4.4.3 Doors and Windows

0.03

0.01

0.01

50.00

100.00

A
A
Wall and Partitions

0.04

0.02

0.02

50.00

100.00

A
A
4.4.5 Finishes
4.4.5.1 Floor Finishes

0.00

0.00

0.00

35.29

100.00

A
A
4.4.5.2 Wall Finishes

0.01

0.00

0.01

35.29

100.00

A
A
Finishes

0.01

0.00

0.01

35.29

100.00

A
A
4.4.6 Miscellaneous Work

0.02

0.01

0.01

35.29

100.00

A
A
CUB 2

0.17

0.00

0.04

0.02

0.02

0.03

0.03

0.02

1.45

23.85

38.48

50.39

68.13

87.30

100.00

A
A
4.5 CUB 3
4.5.1 Work Below Lower Floor Finishes

0.06

0.02

0.04

36.96

100.00

A
A
4.5.2 Frame

0.01

0.00

0.01

8.33

100.00

A
A
4.5.3 Roof

0.03

0.01

0.02

22.86

100.00

A
A
4.5.4 Wall and Partitions
4.5.4.1 External Wall

0.01

0.00

0.01

11.43

100.00

A
A
4.5.4.2 Internal Wall

0.00

0.00

0.00

11.43

100.00

A
A
4.5.4.3 Doors and Windows

0.03

0.00

0.02

11.43

100.00

A
A
Wall and Partitions

0.04

0.00

0.04

11.43

100.00

A
A
4.5.5 Finishes
4.5.5.1 Floor Finishes

S
S
A

0.00

0.00

0.00

85.71

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

0.01

0.00

85.71

100.00

A
4.5.5.2 Wall Finishes

0.01

S
A
A
Finishes

0.01

0.01

0.00

85.71

100.00

A
A
4.5.6 Miscellaneous Work

0.02

0.02

0.00

85.71

100.00

A
A
CUB 3

0.17

0.02

0.04

0.02

0.02

0.04

0.03

0.00

12.29

33.90

44.48

58.68

80.37

97.20

100.00

A
A
4.6 CUB 4
4.6.1 Piling Works

0.10

0.05

0.05

48.39

100.00

A
A
4.6.2 Work Below Lower Floor Finishes

0.15

0.05

0.09

36.96

100.00

A
A
4.6.3 Frame

0.04

0.04

100.00

A
A
4.6.4 Roof

0.07

0.02

0.06

22.86

100.00

A
A
4.6.5 Wall and Partitions
4.6.5.1 External Wall

0.03

0.00

0.02

0.00

8.33

91.67

100.00

A
A
4.6.5.2 Internal Wall

0.01

0.00

0.01

0.00

8.33

91.67

100.00

A
A
4.6.5.3 Doors and Windows

0.08

0.01

0.07

0.01

8.33

91.67

100.00

A
A
Wall and Partitions

0.12

0.01

0.10

0.01

8.33

91.67

100.00

A
A
4.6.6 Finishes
4.6.6.1 Floor Finishes

0.01

0.00

0.00

80.00

100.00

A
A
4.6.6.2 Wall Finishes

0.03

0.02

0.01

80.00

100.00

A
A
Finishes

0.03

0.03

0.01

80.00

100.00

A
A
4.6.7 Miscellaneous Work

0.04

0.03

0.01

80.00

100.00

A
A
CUB 4

0.56

S
A
A
4.7 Check Point Building
4.7.1 Work Below Lower Floor Finishes

0.16

0.09

0.07

57.69

100.00

A
A
4.7.2 Frame

0.10

0.03

0.07

0.05

0.05

0.00

0.05

0.09

0.06

0.07

0.10

0.07

0.02

8.78

18.16

18.16

27.76

44.14

54.39

66.34

84.41

97.24

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

31.03

100.00

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
A
4.7.3 Upper Floor

0.01

0.00

0.01

28.57

100.00

A
A
4.7.4 Roof

0.59

0.10

0.49

17.14

100.00

A
A
4.7.5 Wall and Partitions
4.7.5.1 External Wall

0.02
S

0.00

0.02

0.00

5.71

91.43

100.00

A
A
4.7.5.2 Internal Wall and Partition

0.00

0.00

0.00

0.00

5.71

91.43

100.00

A
A
4.7.5.3 Staircase

0.02

0.00

0.02

0.00

5.71

91.43

100.00

A
A
4.7.5.4 Doors and Windows

0.11

0.01

0.09

0.01

5.71

91.43

100.00

A
A
Wall and Partitions

0.16

0.01

0.14

0.01

5.71

91.43

100.00

A
A
4.7.6 Finishes
4.7.6.1 Floor Finishes

0.01

0.01

0.00

80.00

100.00

A
A
4.7.6.2 Wall Finishes

0.03

0.02

0.01

80.00

100.00

A
A
4.7.6.3 Ceiling Finishes

0.10

0.08

0.02

80.00

100.00

A
A
Finishes

0.14

0.11

0.03

80.00

100.00

A
A
4.7.6.4 Miscellaneous Work

0.01

0.00

0.00

78.79

100.00

A
A
Check Point Building

1.17

0.09

0.10

0.07

0.11

0.50

0.14

0.13

0.03

7.91

16.40

22.56

31.68

74.32

86.13

97.46

100.00

A
A
4.8 Weigh Bridge (2 Nos.)
4.8.1 Weight Bridge Structure

0.11

0.04

0.06

0.01

38.98

91.53

100.00

A
A
4.8.2 Hot-dip Galvanished Steelworks

0.02

0.01

0.00

74.29

100.00

A
A
4.8.3 Drainage Works

0.02

0.01

0.01

54.29

100.00

A
A
Weigh Bridge (2 Nos.)

0.15

0.04

0.06

0.02

0.02

0.01

29.22

68.60

82.53

93.22

100.00

A
A
Building Work

S
S
A
A

11.51

0.09

0.10

0.12

0.22

0.62

0.18

0.29

0.73

0.94

1.28

1.19

0.90

0.70

2.30

0.66

0.44

0.43

0.29

0.01

0.81

1.67

2.70

4.64

10.06

11.63

14.13

20.44

28.64

39.75

50.14

57.97

64.04

84.05

89.82

93.63

97.37

99.92

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description
5 Water Reticulation
5.1 External Water Reticulation

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

1.09

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

0.10

0.10

0.09

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

9.31

18.62

27.03

36.34

45.35

54.65

63.66

72.97

82.28

91.29

100.00

A
A
5.2 0.5ML RC Elevated Water Tank

0.59

0.02

0.08

0.08

0.08

0.08

0.08

0.08

0.07

0.04

2.56

15.81

28.63

41.88

54.70

67.95

81.20

93.16

100.00

A
A
5.3 Elevated Water Tank Pipework
5.3.1 Inlet pipework to Elevated Water Tank

0.12

0.01

0.02

0.02

0.02

0.02

0.02

0.00

8.57

25.71

43.43

60.57

78.29

96.00

100.00

A
A
5.3.2 Outlet pipework

0.05

0.00

0.01

0.01

0.01

0.01

0.01

0.00

8.57

25.71

43.43

60.57

78.29

96.00

100.00

A
A
5.3.3 Overflow pipeworks

0.02

0.00

0.00

0.00

0.00

0.00

0.00

0.00

8.57

25.71

43.43

60.57

78.29

96.00

100.00

A
A
5.3.4 Scour pipework

0.05

0.00

0.01

0.01

0.01

0.01

0.01

0.00

8.57

25.71

43.43

60.57

78.29

96.00

100.00

A
A
Elevated Water Tank Pipework

0.23

0.02

0.04

0.04

0.04

0.04

0.04

0.01

8.57

25.71

43.43

60.57

78.29

96.00

100.00

A
A
Water Reticulation

1.91

0.02

0.08

0.08

0.08

0.08

0.18

0.18

0.16

0.16

0.14

0.14

0.14

0.14

0.14

0.11

0.10

0.79

4.89

8.85

12.94

16.90

26.32

35.74

44.24

52.70

59.90

67.33

74.52

81.96

89.39

95.02

100.00

A
A
6 Civil Engineering Works
6.1 Access Road Road (Road 1,2,3 and 3a)
6.1.1 Flexible Pavement
6.1.1.1 Subgrade

0.03

0.02

0.01

71.43

100.00

A
A
6.1.1.2 Subbase

0.73

0.24

0.39

0.10

32.76

86.21

100.00

A
A
6.1.1.3 Roadbase

0.84

0.32

0.45

0.07

37.93

91.38

100.00

A
A
6.1.1.4 Asphaltic concrete binder course

1.01

0.75

0.26

74.29

100.00

A
A
6.1.1.5 Asphaltic concrete wearing course

1.01

0.61

0.41

60.00

100.00

A
A
Flexible Pavement

3.62

0.02

0.25

0.39

0.42

0.45

0.82

0.87

0.41

0.54

7.36

18.12

29.67

42.02

64.81

88.80

100.00

A
A
6.1.2 Furniture
6.1.2.1 Traffic Signage

0.01

0.00

0.00

40.38

100.00

A
A
6.1.2.2 Pavement Marking

0.02

0.00

0.02

8.82

100.00

A
A
6.1.2.3 Road Kerb

0.20

0.03

0.04

0.04

0.04

0.04

15.17

36.55

57.93

78.62

100.00

A
A
6.1.2.4 Traffic Signal System

S
S
A
A

0.32

0.13

0.19

40.38

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description
6.1.2.5 Modification works at existing main road

Weightage %
S

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

0.13

Sep

Oct

0.05

0.07

40.38

100.00

A
A
Furniture

0.67

0.03

0.04

0.04

0.22

0.33

4.47

10.77

17.07

50.58

100.00

A
A
Access Road Road (Road 1,2,3 and 3a)

4.28

0.02

0.25

0.39

0.45

0.49

0.87

1.09

0.73

0.46

6.21

15.30

25.75

37.16

57.38

82.85

100.00

A
A
6.2 Platforming
6.2.1 Zone 1
6.2.1.1 Flexible Pavement
6.2.1.1.1 Subgrade

0.11

0.01

0.10

8.70

100.00

A
A
6.2.1.1.2 Subbase

2.82

0.69

2.06

0.07

24.39

97.56

100.00

A
A
6.2.1.1.3 Roadbase

2.51

1.84

0.67

73.17

100.00

A
A
6.2.1.1.4 Asphaltic concrete binder course

3.76

2.15

1.61

57.14

100.00

A
A
6.2.1.1.5 Asphaltic concrete wearing course

3.43

1.12

2.31

32.61

100.00

A
A
Zone 1

12.63

0.01

0.79

2.06

1.91

2.82

2.73

2.31

0.07

6.29

22.62

37.72

60.06

81.68

100.00

A
A
6.2.2 Zone 2
6.2.2.1 Flexible Pavement
6.2.2.1.1 Subgrade

0.20

0.10

0.10

52.17

100.00

A
A
6.2.2.1.2 Subbase

5.26

2.70

2.56

51.35

100.00

A
A
6.2.2.1.3 Roadbase

4.69

1.74

2.95

37.14

100.00

A
A
6.2.2.1.4 Asphaltic concrete binder course

7.01

1.60

5.41

22.86

100.00

A
A
6.2.2.1.5 Asphaltic concrete wearing course

6.41

0.57

5.65

0.19

8.82

97.06

100.00

A
A
Zone 2

23.56

0.10

2.80

4.30

4.55

5.97

5.65

0.19

0.44

12.31

30.55

49.86

75.21

99.20

100.00

0.10

2.80

4.30

4.56

6.76

7.71

2.10

2.82

2.73

2.31

0.29

8.01

19.89

32.49

51.17

72.48

78.27

86.07

93.61

100.00

A
A
Platforming

36.19

S
A
A
6.3 Conveyor Belt Corridor and Gravel-Surfaced Service Road
6.3.1 Flexible Pavement
6.3.1.1 Subgrade

S
S
S

0.03

0.01

0.01

0.01

24.29

67.14

100.00

A
A
6.3.1.2 Subbase

S
S
A

0.16

0.02

0.07

0.07

0.00

11.43

54.29

98.57

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

0.01

0.01

0.03

0.07

0.07

0.00

3.28

9.08

23.41

60.47

98.76

100.00

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
Conveyor Belt Corridor and Gravel-Surfaced Service Road

0.19

S
A
A
6.4 Security Fencing

0.83

0.01

0.14

0.14

0.14

0.14

0.14

0.12

1.10

18.23

34.81

51.93

69.06

85.64

100.00

A
A
Civil Engineering Works

41.49

0.01

0.01

0.03

0.07

0.07

0.11

2.80

4.32

4.82

7.29

8.30

2.73

3.83

3.96

3.17

0.01

0.04

0.11

0.27

0.44

0.70

7.44

17.85

29.46

47.03

67.03

73.60

82.83

92.37

100.00

A
A
7 Miscellaneous Work
7.1 Reinforced Concrete Fire Fighting Tank

0.88

0.22

0.22

0.22

0.22

24.59

49.18

74.59

100.00

A
A
7.2 High Masts

0.70

0.04

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.02

6.03

12.99

20.19

27.15

34.34

41.53

48.03

55.22

62.18

69.37

76.33

83.53

90.72

97.68

100.00

A
A
7.3 Manholes

0.33

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.01

6.03

12.99

20.19

27.15

34.34

41.53

48.03

55.22

62.18

69.37

76.33

83.53

90.72

97.68

100.00

A
A
7.4 Barrier Post (500 Nos.)

0.13

0.04

0.04

0.04

35.63

70.11

100.00

A
A
7.5 Other Foundations

0.14

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.00

6.03

12.99

20.19

27.15

34.34

41.53

48.03

55.22

62.18

69.37

76.33

83.53

90.72

97.68

100.00

A
A
Miscellaneous Work

2.18

0.07

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.30

0.30

0.31

0.35

0.12

0.06

3.23

6.96

10.81

14.54

18.40

22.25

25.73

29.58

33.31

47.17

60.90

75.09

91.33

97.04

100.00

A
A
8 Mechanical Works
8.1 Air conditioning & Mechanical Ventilation Services

0.63

0.04

0.06

0.06

0.05

0.06

0.05

0.06

0.05

0.06

0.06

0.05

0.03

6.69

15.70

24.71

32.85

41.86

50.58

59.59

68.31

77.33

86.34

95.06

100.00

A
A
8.2 Fire Protection Services

4.94

0.33

0.45

0.45

0.40

0.45

0.43

0.45

0.43

0.45

0.45

0.43

0.24

6.69

15.70

24.71

32.85

41.86

50.58

59.59

68.31

77.33

86.34

95.06

100.00

A
A
8.3 Plumbing Services

0.36

0.02

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.02

6.69

15.70

24.71

32.85

41.86

50.58

59.59

68.31

77.33

86.34

95.06

100.00

A
A
Mechanical Works

5.92

0.40

0.53

0.53

0.48

0.53

0.52

0.53

0.52

0.53

0.53

0.52

0.29

6.69

15.70

24.71

32.85

41.86

50.58

59.59

68.31

77.33

86.34

95.06

100.00

A
A
9 Electrical Works
9.1 CUB 1

0.03

0.00

0.01

0.01

0.00

8.57

52.86

97.14

100.00

A
A
9.2 CUB 2

0.03

0.01

0.02

35.29

100.00

A
A
9.3 CUB 3

0.03

0.01

0.01

58.49

100.00

A
A
9.4 CUB 4

0.03

0.00

0.01

0.01

11.43

55.71

100.00

A
A
9.5 Warehouse 1 (enclosed)

0.19

0.03

0.10

0.06

16.95

67.80

100.00

A
A
9.6 Warehouse 2 (open)

S
S

0.15

0.05

0.08

0.02

32.76

86.21

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Physical Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
A
9.7 On-shore Infrastructure Works

1.36

0.09

0.34

0.34

0.33

0.24

6.56

31.97

57.38

81.97

100.00

A
A
9.8 Check Point Building

0.10

0.07

0.04

65.71

100.00

A
A
9.9 Boom Gate Control System, CCTV System and Intercom System

0.22

0.01

0.06

0.06

0.06

0.04

6.56

31.97

57.38

81.97

100.00

A
A
9.10 Weigh Bridge System

0.30

0.05

0.10

0.10

0.05

16.13

48.39

81.72

100.00

A
A
Electrical Works

2.43

0.07

0.05

0.01

0.00

0.05

0.10

0.11

0.18

0.46

0.53

0.52

0.36

2.87

4.90

5.48

5.52

7.48

11.41

15.92

23.38

42.40

64.00

85.36

100.00

A
A
10 Telephone Works
10.1 Checkpoint Building

0.01

0.00

0.01

0.00

27.14

71.43

100.00

A
A
10.2 Warehouse 1

0.02

0.00

0.01

0.01

15.87

63.49

100.00

A
A
Telephone Works

0.03

0.00

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

12.19

32.07

44.89

44.89

44.89

44.89

44.89

44.89

53.64

79.88

100.00

A
A
11 ICT Structured Cabling System
11.1 Checkpoint Building

0.01

0.00

0.00

0.00

0.00

11.43

55.71

98.57

100.00

A
A
11.2 Warehouse 1

0.01

0.00

0.00

0.00

15.87

63.49

100.00

A
A
ICT Structured Cabling System

0.02

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

6.59

32.13

56.84

57.66

57.66

57.66

64.38

84.54

100.00

A
A
100.00

Grand Toral
Monthly Progress
Cumulative Progress

0.83

0.41

0.92

1.13

1.18

1.53

1.60

1.77

3.02

2.63

2.83

3.70

4.23

4.57

6.85

8.41

8.58

12.46

10.92

5.23

6.44

6.15

4.61

0.00

0.83

0.41

0.92

1.13

1.18

1.53

1.60

1.77

3.02

2.63

2.83

3.70

4.23

4.57

6.85

8.41

8.58

12.46

10.92

5.23

6.44

6.15

4.61

0.80

0.00

0.07
1.25

2.17

3.29

4.47

6.00

7.60

9.36

12.39

15.02

17.85

21.55

25.78

30.35

37.20

45.61

54.19

66.65

77.57

82.81

89.24

95.39

100.00

0.00

0.83

0.80

0.87

(%)

0.80

0.04

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
CONTRACT NO: SPMU/05/2013

Financial "S" Curve


100.0
90.0
80.0

PERCENTAGE ( % )

70.0
60.0
50.0
40.0
30.0

MWP. REV.1
20.0

ACTUAL
10.0

Nov

Oct

Sep

Aug

Jul

Jun

May

Apr

Mar

Feb

Jan

Dec

Nov

Oct

Sep

Aug

Jul

Jun

May

Apr

Mar

Feb

Jan

Nov

Dec

0.0

DURATION
YEAR

2013

MONTH

2014

2015

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

CUMMULATIVE SCHEDULE REV.1

1.53

3.22

4.54

6.22

7.48

8.76

10.38

12.05

13.89

16.87

19.49

22.30

25.90

29.98

34.37

40.83

48.74

56.80

68.41

78.61

83.61

89.72

95.56

100.00

CUMMULATIVE ACTUAL

2.26

3.26

DIFFERENCE

0.73

0.04

MONTHLY TARGET REV.1

1.53

1.70

1.31

1.69

1.25

1.29

1.62

1.67

1.83

2.98

2.62

2.81

3.60

4.08

4.39

6.46

7.91

8.06

11.61

10.20

5.00

6.11

5.84

4.44

MONTHLY ACTUAL

2.26

1.00

DIFFERENCE

0.73

-0.70

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

1 General
1.1 Guarantee and Insurance

0.62

1.2 Survey and Setting Out

100.00

0.62

100.00

0.01

0.01

0.00

0.00

0.00

49.18

50.83

76.67

100.00

0.01

0.00

49.18

50.83

A
1.3 Contractor's Site Facilities

0.61

0.63

0.63

0.57

2.45

25.00

50.83

76.67

100.00

0.61

0.63

25.00

50.83

A
1.4 Procurement of Materials

0.22

0.22

0.20

0.22

0.21

0.22

0.21

0.22

0.22

0.21

0.22

0.21

0.22

0.22

0.20

0.22

0.21

0.22

0.21

0.22

0.22

0.21

0.22

5.13

4.11

8.36

12.60

16.44

20.68

24.79

29.04

33.15

37.40

41.64

45.75

50.00

54.11

58.36

62.60

66.44

70.68

74.79

79.04

83.15

87.40

91.64

95.75

100.00

0.21

0.22

4.11

8.36

A
1.5 Record of Works

0.02

0.21

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

4.11

8.36

12.60

16.44

20.68

24.79

29.04

33.15

37.40

41.64

45.75

50.00

54.11

58.36

62.60

66.44

70.68

74.79

79.04

83.15

87.40

91.64

95.75

100.00

0.00

0.00

4.11

8.36

A
1.6 Shop Drawings and As-built Documentations

0.62

0.02

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5.18

10.54

15.72

21.07

26.42

31.61

36.96

42.14

47.50

52.85

57.69

63.04

68.22

73.58

78.76

84.11

89.46

94.65

100.00

A
A
1.7 Clearing Up of Site

0.02

0.01

0.01

0.01

33.70

66.30

100.00

A
A
1.8 Mobilisation and Demobilisation

0.08

0.08

0.08

0.07

25.00

50.83

76.67

100.00

0.32

0.08

0.08

25.00

50.83

A
General

1.53

0.93

0.94

0.85

0.22

0.21

0.22

0.21

0.22

0.22

0.21

0.22

0.21

0.22

0.22

0.20

0.22

0.21

0.22

0.21

0.22

0.23

0.22

0.23

8.58

17.79

28.68

39.59

49.45

51.99

54.47

57.03

59.51

62.07

64.63

67.10

69.66

72.14

74.70

77.26

79.57

82.13

84.61

87.17

89.65

92.20

94.83

97.37

100.00

1.53

0.93

17.79

28.68

2 Earthwork
2.1 Access Road (Road 1,2,3 and 3a)
2.1.1 Site clearing

0.01

0.02

0.01

0.02

0.00

21.14

46.34

69.11

94.31

100.00

0.06

0.01

A
2.1.2 Roadway Excavation

20.27
0.31

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.00

7.18

14.12

21.30

28.24

35.42

42.59

49.54

56.71

63.66

70.83

78.01

84.49

91.67

98.61

100.00

A
A
2.1.3 Embankment

0.46

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.01

7.18

14.12

21.30

28.24

35.42

42.59

49.54

56.71

63.66

70.83

78.01

84.49

91.67

98.61

100.00

A
A
2.1.4 Unsuitable Material

0.09

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.00

7.18

14.12

21.30

28.24

35.42

42.59

49.54

56.71

63.66

70.83

78.01

84.49

91.67

98.61

100.00

A
A
2.1.5 Turfing

0.03

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5.54

10.89

16.43

21.79

27.32

32.86

38.21

43.75

49.11

54.64

60.18

65.18

70.71

76.07

81.61

86.96

92.50

98.04

100.00

A
A
Access Road (Road 1,2,3 and 3a)

0.01

0.02

0.01

0.08

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.01

0.00

0.00

0.00

0.00

1.34

2.94

4.39

12.66

19.49

26.16

32.62

39.30

45.97

52.43

59.11

65.57

72.25

78.92

84.95

91.63

98.09

99.50

99.65

99.80

99.95

100.00

0.95

0.01

1.29

2.2 Platforming (Zone 1, Zone 2 and Zone 3)


2.2.1 Site clearing

1.04

S
A
A
2.2.2 Roadway Excavation

7.87

0.73

0.08

0.08

0.08

0.08

70.00

77.50

85.00

92.50

100.00

0.16

0.44

0.49

0.47

0.49

0.47

0.49

0.49

0.47

0.49

0.47

0.49

0.49

0.44

0.49

0.47

0.49

0.06

2.00

7.62

13.83

19.84

26.05

32.06

38.28

44.49

50.50

56.71

62.73

68.94

75.15

80.76

86.97

92.99

99.20

100.00

0.73

0.05

70.00

75.00

A
A
2.2.3 Embankment

S
S
A

1.35

0.03

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.08

0.01

2.00

7.62

13.83

19.84

26.05

32.06

38.28

44.49

50.50

56.71

62.73

68.94

75.15

80.76

86.97

92.99

99.20

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

2015

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

0.07

0.19

0.21

0.21

0.21

0.21

0.21

0.21

0.21

0.21

0.21

0.21

0.21

0.19

0.21

0.21

0.21

0.03

2.00

7.62

13.83

19.84

26.05

32.06

38.28

44.49

50.50

56.71

62.73

68.94

75.15

80.76

86.97

92.99

99.20

100.00

Jul

Aug

Sep

Oct

A
2.2.4 Unsuitable Material

3.42

S
A
A
2.2.5 Turfing

0.03

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1.72

6.52

11.84

16.98

22.30

27.44

32.76

38.08

43.22

48.54

53.69

59.01

64.32

69.13

74.44

79.59

84.91

90.05

95.37

100.00

A
A
Platforming (Zone 1, Zone 2 and Zone 3)

13.72

S
A

0.73

5.33

0.73

0.33

0.79

0.87

0.84

0.79

0.76

0.79

0.79

0.76

0.79

0.76

0.79

0.79

0.71

0.79

0.76

0.79

0.10

0.00

0.00

5.33

7.75

13.51

19.82

25.94

31.68

37.23

42.96

48.70

54.25

59.99

65.54

71.28

77.02

82.20

87.93

93.49

99.22

99.98

99.99

100.00

0.05
5.71

2.3 Conveyor Belt Corridor and Gravel-Surfaced Service Road


2.3.1 Site clearing

0.06

0.02

0.02

0.02

30.95

67.86

100.00

0.00

A
2.3.2 Roadway Excavation

0.00
0.26

0.00

0.05

0.05

0.05

0.05

0.05

0.02

0.60

19.05

36.90

55.36

73.21

91.67

100.00

A
A
2.3.3 Embankment

0.06

0.00

0.01

0.01

0.01

0.01

0.01

0.00

0.60

19.05

36.90

55.36

73.21

91.67

100.00

A
A
2.3.4 Unsuitable Material

0.05

0.00

0.01

0.01

0.01

0.01

0.01

0.00

0.60

19.05

36.90

55.36

73.21

91.67

100.00

A
A
2.3.5 Turfing

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.48

15.24

29.52

44.29

58.57

73.33

88.10

100.00

A
A
Conveyor Belt Corridor and Gravel-Surfaced Service Road

0.02

0.02

0.02

0.07

0.07

0.07

0.07

0.07

0.03

0.00

4.10

8.98

13.75

29.72

45.17

61.13

76.58

92.55

99.86

100.00

0.43

0.00

0.00

2.4 Miscellaneous Work


2.4.1 Traffic management and control

0.24

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.00

2.98

8.53

14.68

20.63

26.79

32.74

38.89

45.04

50.99

57.14

63.10

69.25

75.40

80.95

87.10

93.06

99.21

100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.98

8.53

14.68

20.63

26.79

32.74

38.89

45.04

50.99

57.14

63.10

69.25

75.40

80.95

87.10

93.06

99.21

100.00

A
A
2.4.2 Environmental Protection

0.07

S
A
A
2.4.3 Protection of existing Lead Light for Navigation Aids System

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.98

8.53

14.68

20.63

26.79

32.74

38.89

45.04

50.99

57.14

63.10

69.25

75.40

80.95

87.10

93.06

99.21

100.00

0.01

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.00

2.98

8.53

14.68

20.63

26.79

32.74

38.89

45.04

50.99

57.14

63.10

69.25

75.40

80.95

87.10

93.06

99.21

100.00

A
A
Miscellaneous Work

0.31

S
A
A
Earthwork

15.41

S
A
A

0.76

0.38

0.84

1.03

0.99

0.94

0.91

0.94

0.90

0.84

0.87

0.84

0.87

0.87

0.79

0.87

0.84

0.82

0.11

0.00

0.00

0.00

4.94

7.39

12.85

19.55

25.97

32.06

37.95

44.04

49.89

55.35

60.99

66.46

72.10

77.74

82.84

88.48

93.94

99.26

99.96

99.98

100.00

100.00

0.73

0.06

4.75

5.16

3 Drainage Work
3.1 Surface Drain

7.94

0.47

0.54

0.56

0.54

0.56

0.56

0.50

0.56

0.54

0.56

0.54

0.56

0.56

0.54

0.39

5.87

12.64

19.64

26.41

33.41

40.41

46.73

53.72

60.50

67.49

74.27

81.26

88.26

95.03

100.00

A
A
3.2 Pipe Culverts

0.15

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

11.16

24.03

37.34

50.21

63.52

76.82

88.84

100.00

A
A
3.3 RC Box Culverts

5.27

0.37

0.44

0.46

0.46

0.44

0.46

0.44

0.46

0.46

0.41

0.46

0.41

7.00

15.41

24.09

32.77

41.18

49.86

58.26

66.95

75.63

83.47

92.16

100.00

A
A
3.4 Sediment Tank
3.4.1 Sediment Tank C1

S
S

0.85

0.21

0.24

0.25

0.15

24.76

53.33

82.86

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
A
3.4.2 Sediment Tank A1 & B1

1.71

0.10

0.26

0.26

0.23

0.26

0.25

0.26

0.11

5.80

20.77

35.75

49.28

64.25

78.74

93.72

100.00

A
A
Sediment Tank

2.56

0.21

0.24

0.25

0.25

0.26

0.26

0.23

0.26

0.25

0.26

0.11

8.25

17.78

27.62

37.20

47.18

57.17

66.18

76.17

85.83

95.81

100.00

A
A
3.5 Transfer Pump Room

0.02

0.00

0.01

0.01

0.01

15.38

45.19

75.00

100.00

A
A
3.6 Fence and Gate

0.19

0.02

0.17

9.38

100.00

A
A
Drainage Work

16.14

0.37

0.44

0.46

1.15

1.24

1.29

1.25

1.29

1.29

1.16

1.29

1.20

0.81

0.65

0.56

0.56

0.56

0.57

2.29

5.03

7.87

15.01

22.72

30.69

38.41

46.40

54.39

61.60

69.57

77.00

82.03

86.04

89.53

93.02

96.49

100.00

A
A
4 Building Work
4.1 Warehouse Type 1 (Enclosed)
4.1.1 Piling Works

0.78

0.05

0.45

0.29

5.77

63.46

100.00

A
A
4.1.2 Work Below Lower Floor Finishes

1.04

0.27

0.68

0.09

26.09

91.30

100.00

A
A
4.1.3 Frame

0.61

0.42

0.19

68.57

100.00

A
A
4.1.4 Upper Floor

0.02

0.01

0.01

42.55

100.00

A
A
4.1.5 Roof

1.35

0.10

1.05

0.20

7.50

85.00

100.00

A
A
4.1.6 Wall and Partitions
4.1.6.1 External Wall

0.20

0.05

0.09

0.06

25.71

70.00

100.00

A
A
4.1.6.2 Internal Wall And Partition

0.01

0.00

0.00

0.00

25.71

70.00

100.00

A
A
4.1.6.3 Doors and Windows

0.33

0.09

0.15

0.10

25.71

70.00

100.00

A
A
Wall and Partitions

0.53

0.14

0.24

0.16

25.71

70.00

100.00

A
A
4.1.7 Finishes
4.1.7.1 Floor Finishes

0.28

0.08

0.20

28.57

100.00

A
A
4.1.7.2 Wall Finishes

0.05

0.01

0.04

28.57

100.00

A
A
4.1.7.3 Ceiling Finishes

0.00

0.00

0.00

28.57

100.00

0.09

0.24

A
A
Finishes

0.33

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

28.57

100.00

Oct

A
A
4.1.8 Miscellaneous Work
4.1.8.1 Sanitary Wares and Fittings

0.01

0.00

0.00

28.57

100.00

A
A
4.1.8.2 Built-in Furniture

0.00

0.00

0.00

14.29

100.00

A
A
Miscellaneous Work

0.01

0.00

0.01

0.00

16.02

62.34

100.00

A
A
Warehouse Type 1 (Enclosed)

4.68

0.05

0.45

0.56

0.68

0.51

0.20

0.11

1.05

0.34

0.24

0.26

0.24

0.00

0.96

10.58

22.49

37.01

47.95

52.26

54.66

76.98

84.23

89.27

94.75

99.91

100.00

A
A
4.2 Warehouse Type 2 (Open)
4.2.1 Piling Works

0.64

0.14

0.37

0.12

22.64

81.13

100.00

A
A
4.2.2 Work Below Lower Floor Finishes

0.84

0.33

0.51

39.13

100.00

A
A
4.2.3 Frame

0.52

0.02

0.47

0.03

3.23

93.55

100.00

A
A
4.2.4 Roof

1.17

0.96

0.21

82.35

100.00

A
A
4.2.5 External Wall

0.00

0.00

0.00

67.65

100.00

A
A
4.2.6 Doors

0.03

0.02

0.01

67.65

100.00

A
A
4.2.7 Finishes
4.2.7.1 Floor Finishes

0.23

0.13

0.10

55.88

100.00

A
A
4.2.7.1 Wall Finishes

0.00

0.00

0.00

55.88

100.00

A
A
Finishes

0.23

0.13

0.10

55.88

100.00

A
A
Warehouse Type 2 (Open)

3.44

S
A
A
4.3 CUB 1
4.3.1 Piling Works

0.06

0.04

0.02

64.71

100.00

A
A
4.3.2 Work Below Lower Floor Finishes

0.10

0.04

0.06

39.13

100.00

A
A
4.3.3 Frame

S
S
A
A

0.02

0.00

0.02

16.67

100.00

0.14

0.37

0.45

0.53

0.47

1.00

0.23

0.14

0.10

4.21

15.08

28.17

43.55

57.11

86.09

92.83

96.99

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

4.3.4 Roof

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

0.04

Sep

Oct

0.02

0.02

42.86

100.00

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

A
A
4.3.5 Wall and Partitions
4.3.5.1 External Wall

0.01

0.00

0.01

31.43

100.00

A
A
4.3.5.2 Internal Wall

0.01

0.00

0.01

31.43

100.00

A
A
4.3.5.3 Doors and Windows

0.05

0.02

0.04

31.43

100.00

A
A
Wall and Partitions

0.07

0.02

0.05

31.43

100.00

A
A
4.3.6 Finishes
4.3.6.1 Floor Finishes

0.00

0.00

0.00

17.14

100.00

A
A
4.3.6.2 Wall Finishes

0.02

0.00

0.02

17.14

100.00

A
A
Finishes

0.02

0.00

0.02

17.14

100.00

A
A
4.3.7 Miscellaneous Work

0.04

0.01

0.03

17.14

100.00

A
A
CUB 1

0.36

0.04

0.06

0.06

0.04

0.05

0.06

0.05

11.48

28.30

45.84

56.34

69.23

86.14

100.00

A
A
4.4 CUB 2
4.4.1 Work Below Lower Floor Finishes

0.05

0.00

0.03

0.01

4.35

71.74

100.00

A
A
4.4.2 Frame

0.01

0.01

0.00

66.67

100.00

A
A
4.4.3 Roof

0.02

0.01

0.01

62.86

100.00

A
A
4.4.4 Wall and Partitions
4.4.4.1 External Wall

0.01

0.00

0.00

50.00

100.00

A
A
4.4.4.2 Internal Wall

0.00

0.00

0.00

50.00

100.00

A
A
4.4.4.3 Doors and Windows

0.03

0.01

0.01

50.00

100.00

A
A
Wall and Partitions

0.04

0.02

0.02

50.00

100.00

A
A
4.4.5 Finishes
4.4.5.1 Floor Finishes

S
S

0.00

0.00

0.00

35.29

100.00

Jul

Aug

Sep

Oct

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
A
4.4.5.2 Wall Finishes

0.01

0.00

0.01

35.29

100.00

A
A
Finishes

0.01

0.00

0.01

35.29

100.00

A
A
4.4.6 Miscellaneous Work

0.02

0.01

0.01

35.29

100.00

A
A
CUB 2

0.15

0.00

0.03

0.02

0.02

0.03

0.03

0.02

1.45

23.85

38.48

50.39

68.13

87.30

100.00

A
A
4.5 CUB 3
4.5.1 Work Below Lower Floor Finishes

0.05

0.02

0.03

36.96

100.00

A
A
4.5.2 Frame

0.01

0.00

0.01

8.33

100.00

A
A
4.5.3 Roof

0.02

0.01

0.02

22.86

100.00

A
A
4.5.4 Wall and Partitions
4.5.4.1 External Wall

0.01

0.00

0.01

11.43

100.00

A
A
4.5.4.2 Internal Wall

0.00

0.00

0.00

11.43

100.00

A
A
4.5.4.3 Doors and Windows

0.03

0.00

0.02

11.43

100.00

A
A
Wall and Partitions

0.04

0.00

0.03

11.43

100.00

A
A
4.5.5 Finishes
4.5.5.1 Floor Finishes

0.00

0.00

0.00

85.71

100.00

A
A
4.5.5.2 Wall Finishes

0.01

0.01

0.00

85.71

100.00

A
A
Finishes

0.01

0.01

0.00

85.71

100.00

A
A
4.5.6 Miscellaneous Work

0.02

0.02

0.00

85.71

100.00

A
A
CUB 3

0.15

S
A
A
4.6 CUB 4
4.6.1 Piling Works

0.09

0.05

0.05

48.39

100.00

A
A
4.6.2 Work Below Lower Floor Finishes

0.13

0.05

0.08

0.02

0.03

0.02

0.02

0.03

0.03

0.00

12.29

33.90

44.48

58.68

80.37

97.20

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

36.96

100.00

Dec

Jan

Feb

Mar

Apr

A
A
4.6.3 Frame

0.04

0.04

100.00

A
A
4.6.4 Roof

0.07

0.02

0.05

22.86

100.00

A
A
4.6.5 Wall and Partitions
4.6.5.1 External Wall

0.02

0.00

0.02

0.00

8.33

91.67

100.00

A
A
4.6.5.2 Internal Wall

0.01

0.00

0.01

0.00

8.33

91.67

100.00

A
A
4.6.5.3 Doors and Windows

0.08

0.01

0.06

0.01

8.33

91.67

100.00

A
A
Wall and Partitions

0.11

0.01

0.09

0.01

8.33

91.67

100.00

A
A
4.6.6 Finishes
4.6.6.1 Floor Finishes

0.01

0.00

0.00

80.00

100.00

A
A
4.6.6.2 Wall Finishes

0.03

0.02

0.01

80.00

100.00

A
A
Finishes

0.03

0.03

0.01

80.00

100.00

A
A
4.6.7 Miscellaneous Work

0.04

0.03

0.01

80.00

100.00

A
A
CUB 4

0.51

0.05

0.05

0.00

0.05

0.08

0.05

0.06

0.09

0.07

0.01

8.78

18.16

18.16

27.76

44.14

54.39

66.34

84.41

97.24

100.00

A
A
4.7 Check Point Building
4.7.1 Work Below Lower Floor Finishes

0.15

0.08

0.06

57.69

100.00

A
A
4.7.2 Frame

0.09

0.03

0.06

31.03

100.00

A
A
4.7.3 Upper Floor

0.01

0.00

0.00

28.57

100.00

A
A
4.7.4 Roof

0.54

0.09

0.45

17.14

100.00

A
A
4.7.5 Wall and Partitions
4.7.5.1 External Wall

0.02
S

0.00

0.02

0.00

5.71

91.43

100.00

A
A
4.7.5.2 Internal Wall and Partition

S
S
A
A

0.00

0.00

0.00

0.00

5.71

91.43

100.00

May

Jun

Jul

Aug

Sep

Oct

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description
4.7.5.3 Staircase

Weightage %
S

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

0.02

Aug

Sep

Oct

0.00

0.02

0.00

5.71

91.43

100.00

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
A
4.7.5.4 Doors and Windows

0.10

0.01

0.09

0.01

5.71

91.43

100.00

A
A
Wall and Partitions

0.15

0.01

0.13

0.01

5.71

91.43

100.00

A
A
4.7.6 Finishes
4.7.6.1 Floor Finishes

0.01

0.01

0.00

80.00

100.00

A
A
4.7.6.2 Wall Finishes

0.03

0.02

0.01

80.00

100.00

A
A
4.7.6.3 Ceiling Finishes

0.09

0.08

0.02

80.00

100.00

A
A
Finishes

0.13

0.10

0.03

80.00

100.00

A
A
4.7.6.4 Miscellaneous Work

0.01

0.00

0.00

78.79

100.00

A
A
Check Point Building

1.07

0.08

0.09

0.07

0.10

0.46

0.13

0.12

0.03

7.91

16.40

22.56

31.68

74.32

86.13

97.46

100.00

A
A
4.8 Weigh Bridge (2 Nos.)
4.8.1 Weight Bridge Structure

0.10

0.04

0.05

0.01

38.98

91.53

100.00

A
A
4.8.2 Hot-dip Galvanished Steelworks

0.01

0.01

0.00

74.29

100.00

A
A
4.8.3 Drainage Works

0.02

0.01

0.01

54.29

100.00

A
A
Weigh Bridge (2 Nos.)

0.14

0.04

0.05

0.02

0.01

0.01

29.22

68.60

82.53

93.22

100.00

A
A
Building Work

10.52

0.08

0.09

0.11

0.20

0.57

0.16

0.26

0.66

0.86

1.17

1.09

0.82

0.64

2.10

0.61

0.40

0.39

0.27

0.01

0.81

1.67

2.70

4.64

10.06

11.63

14.13

20.44

28.64

39.75

50.14

57.97

64.04

84.05

89.82

93.63

97.37

99.92

100.00

A
A
5 Water Reticulation
5.1 External Water Reticulation

1.00

0.09

0.09

0.08

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

9.31

18.62

27.03

36.34

45.35

54.65

63.66

72.97

82.28

91.29

100.00

A
A
5.2 0.5ML RC Elevated Water Tank

0.54

0.01

0.07

0.07

0.07

0.07

0.07

0.07

0.06

0.04

2.56

15.81

28.63

41.88

54.70

67.95

81.20

93.16

100.00

A
A
5.3 Elevated Water Tank Pipework
5.3.1 Inlet pipework to Elevated Water Tank

0.11

0.01

0.02

0.02

0.02

0.02

0.02

0.00

8.57

25.71

43.43

60.57

78.29

96.00

100.00

A
A
5.3.2 Outlet pipework

S
S
A

0.05

0.00

0.01

0.01

0.01

0.01

0.01

0.00

8.57

25.71

43.43

60.57

78.29

96.00

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

0.00

0.00

0.00

0.00

0.00

0.00

0.00

8.57

25.71

43.43

60.57

78.29

96.00

100.00

Oct

A
5.3.3 Overflow pipeworks

0.01

S
A
A
5.3.4 Scour pipework

0.04

0.00

0.01

0.01

0.01

0.01

0.01

0.00

8.57

25.71

43.43

60.57

78.29

96.00

100.00

A
A
Elevated Water Tank Pipework

0.21

0.02

0.04

0.04

0.04

0.04

0.04

0.01

8.57

25.71

43.43

60.57

78.29

96.00

100.00

A
A
Water Reticulation

1.75

0.01

0.07

0.07

0.07

0.07

0.16

0.16

0.15

0.15

0.13

0.13

0.13

0.13

0.13

0.10

0.09

0.79

4.89

8.85

12.94

16.90

26.32

35.74

44.24

52.70

59.90

67.33

74.52

81.96

89.39

95.02

100.00

A
A
6 Civil Engineering Works
6.1 Access Road Road (Road 1,2,3 and 3a)
6.1.1 Flexible Pavement
6.1.1.1 Subgrade

0.03

0.02

0.01

71.43

100.00

A
A
6.1.1.2 Subbase

0.67

0.22

0.36

0.09

32.76

86.21

100.00

A
A
6.1.1.3 Roadbase

0.76

0.29

0.41

0.07

37.93

91.38

100.00

A
A
6.1.1.4 Asphaltic concrete binder course

0.93

0.69

0.24

74.29

100.00

A
A
6.1.1.5 Asphaltic concrete wearing course

0.93

0.56

0.37

60.00

100.00

A
A
Flexible Pavement

3.31

0.02

0.23

0.36

0.38

0.41

0.75

0.79

0.37

0.54

7.36

18.12

29.67

42.02

64.81

88.80

100.00

A
A
6.1.2 Furniture
6.1.2.1 Traffic Signage

0.01

0.00

0.00

40.38

100.00

A
A
6.1.2.2 Pavement Marking

0.02

0.00

0.02

8.82

100.00

A
A
6.1.2.3 Road Kerb

0.18

0.03

0.04

0.04

0.04

0.04

15.17

36.55

57.93

78.62

100.00

A
A
6.1.2.4 Traffic Signal System

0.29

0.12

0.17

40.38

100.00

A
A
6.1.2.5 Modification works at existing main road

0.11

0.05

0.07

40.38

100.00

A
A
Furniture

0.61

0.03

0.04

0.04

0.20

0.30

4.47

10.77

17.07

50.58

100.00

A
A
Access Road Road (Road 1,2,3 and 3a)

S
S
A
A

6.2 Platforming
6.2.1 Zone 1

3.92

0.02

0.23

0.36

0.41

0.45

0.79

1.00

0.67

0.46

6.21

15.30

25.75

37.16

57.38

82.85

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

0.01

0.09

8.70

100.00

Jun

Jul

Aug

Sep

Oct

6.2.1.1 Flexible Pavement


6.2.1.1.1 Subgrade

0.10

S
A
A
6.2.1.1.2 Subbase

2.57

0.63

1.88

0.06

24.39

97.56

100.00

A
A
6.2.1.1.3 Roadbase

2.30

1.68

0.62

73.17

100.00

A
A
6.2.1.1.4 Asphaltic concrete binder course

3.43

1.96

1.47

57.14

100.00

A
A
6.2.1.1.5 Asphaltic concrete wearing course

3.14

1.02

2.11

32.61

100.00

A
A
Zone 1

11.54

0.01

0.72

1.88

1.74

2.58

2.49

2.11

0.07

6.29

22.62

37.72

60.06

81.68

100.00

A
A
6.2.2 Zone 2
6.2.2.1 Flexible Pavement
6.2.2.1.1 Subgrade

0.18

0.10

0.09

52.17

100.00

A
A
6.2.2.1.2 Subbase

4.81

2.47

2.34

51.35

100.00

A
A
6.2.2.1.3 Roadbase

4.29

1.59

2.69

37.14

100.00

A
A
6.2.2.1.4 Asphaltic concrete binder course

6.41

1.47

4.94

22.86

100.00

A
A
6.2.2.1.5 Asphaltic concrete wearing course

5.86

0.52

5.17

0.17

8.82

97.06

100.00

A
A
Zone 2

21.54

0.10

2.56

3.93

4.16

5.46

5.17

0.17

0.44

12.31

30.55

49.86

75.21

99.20

100.00

0.10

2.56

3.93

4.17

6.18

7.05

1.92

2.58

2.49

2.11

0.29

8.01

19.89

32.49

51.17

72.48

78.27

86.07

93.61

100.00

A
A
Platforming

33.08

S
A
A
6.3 Conveyor Belt Corridor and Gravel-Surfaced Service Road
6.3.1 Flexible Pavement
6.3.1.1 Subgrade

S
S
S

0.02

0.01

0.01

0.01

24.29

67.14

100.00

A
A
6.3.1.2 Subbase

0.15

0.02

0.06

0.07

0.00

11.43

54.29

98.57

100.00

A
A
Conveyor Belt Corridor and Gravel-Surfaced Service Road

0.17

0.01

0.01

0.02

0.06

0.07

0.00

3.28

9.08

23.41

60.47

98.76

100.00

A
A
6.4 Security Fencing

0.76

0.01

0.13

0.13

0.13

0.13

0.13

0.11

1.10

18.23

34.81

51.93

69.06

85.64

100.00

A
A
Civil Engineering Works

S
S

37.93

0.01

0.01

0.02

0.06

0.07

0.10

2.56

3.95

4.40

6.66

7.59

2.49

3.50

3.62

2.89

0.01

0.04

0.11

0.27

0.44

0.70

7.44

17.85

29.46

47.03

67.03

73.60

82.83

92.37

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
A
7 Miscellaneous Work
7.1 Reinforced Concrete Fire Fighting Tank

0.81

0.20

0.20

0.21

0.21

24.59

49.18

74.59

100.00

A
A
7.2 High Masts

0.64

0.04

0.04

0.05

0.04

0.05

0.05

0.04

0.05

0.04

0.05

0.04

0.05

0.05

0.04

0.01

6.03

12.99

20.19

27.15

34.34

41.53

48.03

55.22

62.18

69.37

76.33

83.53

90.72

97.68

100.00

A
A
7.3 Manholes

0.30

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.02

0.01

6.03

12.99

20.19

27.15

34.34

41.53

48.03

55.22

62.18

69.37

76.33

83.53

90.72

97.68

100.00

A
A
7.4 Barrier Post (500 Nos.)

0.11

0.04

0.04

0.03

35.63

70.11

100.00

A
A
7.5 Other Foundations

0.13

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.00

6.03

12.99

20.19

27.15

34.34

41.53

48.03

55.22

62.18

69.37

76.33

83.53

90.72

97.68

100.00

A
A
Miscellaneous Work

1.99

0.06

0.07

0.08

0.07

0.08

0.08

0.07

0.08

0.07

0.28

0.27

0.28

0.32

0.11

0.06

3.23

6.96

10.81

14.54

18.40

22.25

25.73

29.58

33.31

47.17

60.90

75.09

91.33

97.04

100.00

A
A
8 Mechanical Works
8.1 Air conditioning & Mechanical Ventilation Services

0.57

0.04

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.03

6.69

15.70

24.71

32.85

41.86

50.58

59.59

68.31

77.33

86.34

95.06

100.00

A
A
8.2 Fire Protection Services

4.52

0.30

0.41

0.41

0.37

0.41

0.39

0.41

0.39

0.41

0.41

0.39

0.22

6.69

15.70

24.71

32.85

41.86

50.58

59.59

68.31

77.33

86.34

95.06

100.00

A
A
8.3 Plumbing Services

0.33

0.02

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.02

6.69

15.70

24.71

32.85

41.86

50.58

59.59

68.31

77.33

86.34

95.06

100.00

A
A
Mechanical Works

5.42

0.36

0.49

0.49

0.44

0.49

0.47

0.49

0.47

0.49

0.49

0.47

0.27

6.69

15.70

24.71

32.85

41.86

50.58

59.59

68.31

77.33

86.34

95.06

100.00

A
A
9 Electrical Works
9.1 CUB 1

0.03

0.00

0.01

0.01

0.00

8.57

52.86

97.14

100.00

A
A
9.2 CUB 2

0.03

0.01

0.02

35.29

100.00

A
A
9.3 CUB 3

0.02

0.01

0.01

58.49

100.00

A
A
9.4 CUB 4

0.03

0.00

0.01

0.01

11.43

55.71

100.00

A
A
9.5 Warehouse 1 (enclosed)

0.17

0.03

0.09

0.06

16.95

67.80

100.00

A
A
9.6 Warehouse 2 (open)

0.14

0.04

0.07

0.02

32.76

86.21

100.00

A
A
9.7 On-shore Infrastructure Works

1.24

S
A
A
9.8 Check Point Building

S
S

0.09

0.06

0.03

65.71

100.00

0.08

0.31

0.31

0.30

0.22

6.56

31.97

57.38

81.97

100.00

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Financial Breakdown
Item Description

Weightage %

2013
Nov

2014
Dec

Jan

Feb

Mar

Apr

May

Jun

2015
Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

A
A
9.9 Boom Gate Control System, CCTV System and Intercom System

0.21

0.01

0.05

0.05

0.05

0.04

6.56

31.97

57.38

81.97

100.00

A
A
9.10 Weigh Bridge System

0.27

0.04

0.09

0.09

0.05

16.13

48.39

81.72

100.00

A
A
Electrical Works

2.23

0.06

0.05

0.01

0.00

0.04

0.09

0.10

0.17

0.42

0.48

0.48

0.33

2.87

4.90

5.48

5.52

7.48

11.41

15.92

23.38

42.40

64.00

85.36

100.00

A
A
10 Telephone Works
10.1 Checkpoint Building

0.01

0.00

0.01

0.00

27.14

71.43

100.00

A
A
10.2 Warehouse 1

0.02

0.00

0.01

0.01

15.87

63.49

100.00

A
A
Telephone Works

0.03

0.00

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

12.19

32.07

44.89

44.89

44.89

44.89

44.89

44.89

53.64

79.88

100.00

A
A
11 ICT Structured Cabling System
11.1 Checkpoint Building

0.01

0.00

0.00

0.00

0.00

11.43

55.71

98.57

100.00

A
A
11.2 Warehouse 1

0.01

0.00

0.00

0.00

15.87

63.49

100.00

A
A
ICT Structured Cabling System

0.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

6.59

32.13

56.84

57.66

57.66

57.66

64.38

84.54

100.00

A
A
100.00

Grand Toral
Monthly Progress
Cumulative Progress

1.70

1.31

1.69

1.25

1.29

1.62

1.67

1.83

2.98

2.62

2.81

3.60

4.08

4.39

6.46

7.91

8.06

11.61

10.20

5.00

6.11

5.84

4.44

1.53

1.70

1.31

1.69

1.25

1.29

1.62

1.67

1.83

2.98

2.62

2.81

3.60

4.08

4.39

6.46

7.91

8.06

11.61

10.20

5.00

6.11

5.84

4.44

2.26

1.53

1.00
4.54

6.22

7.48

8.76

10.38

12.05

13.89

16.87

19.49

22.30

25.90

29.98

34.37

40.83

48.74

56.80

68.41

78.61

83.61

89.72

95.56

100.00

1.53

3.22

2.26

3.26

(%)

0.73

0.04

Nov

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Appendix F
Contractors Manpower on Site

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Contract No.: SPMU/05/2013
ATTACHMENT F - MANPOWER SUMMARY

MANPOWER ON SITE

Period Ending 30th November, 2013

( ENTRIES ARE NUMBERS PRESENT ON THE DAY )

ITEM

DESCRIPTION

NO.

DATE

No. of Working Days :

Sun / Hol. SUN

10

11

12

13

14

SUN

15

16

17

18

19

20

21

SUN

22

23

24

SUN

25

26

27

28

HOL

29

31

No. of Sun / Hol. :

30

31

SUN

SITE AGENT

PROJECT MANAGER

PROJECT ENGINEER

SITE ENGINEER

ASST. SITE ENGINEER

ASST. MECHANICAL ENGINEER

QUANTITY SURVEYOR

ASST. QUANTITY SURVEYOR

SURVEYOR

10

ASST. SURVEYOR

11

CHAINMEN

10

12

SAFETY & HEALTH OFFICER

13

ASST. SAFETY & HEALTH OFFICER

14

ADMIN CLERK

15

STORE KEEPER

2
-

16

STORE CLERK

17

DIESEL RECORDER

18

LAB TECHNICIAN

19

ASST. LAB TECHNICIAN

20

LAB HELPER

21

SITE SUPERVISOR / FOREMAN

22

MECHANIC

23

WELDER

24

WATCHMAN

25

TRANSPORT

26

LORRY DRIVER

10

10

11

11

11

11

11

10

10

10

27

EXCAVATOR OPERATOR

10

10

10

10

10

10

10

11

11

11

11

11

11

28

BULLDOZER OPERATOR

29

ROLLER OPERATOR

30

GRADER OPERATOR

31

SHOVEL OPERATOR

32

POWER BROOM OPERATOR

33

BACKHOE OPERATOR

34

ASPHALT PAVER OPERATOR

35

CRANE OPERATOR

36

MIXER TRUCK DRIVER

37

GENERAL WORKERS

12

12

12

12

12

12

12

12

12

12

12

12

13

13

13

13

13

13

13

13

13

13

15

15

15

15

15

42

43

48

54

56

57

58

59

54

54

37

38

44

47

59

64

64

61

61

60

55

55

59

59

62

32

32

30

30

Total:

COMMENTS

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Appendix G
Contractor's Machinery on Site

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Contract No.: SPMU/05/2013
ATTACHMENT G - MACHINERY SUMMARY

CONTRACTOR'S PLANT AND ITS OPERATIONAL STATUS SUMMARY

Period Ending 30th November, 2013


No. of Working Days :

ITEM

DESCRIPTION
NO.
1.00 CATEGORY: EXCAVATOR
1.10 KOBELCO SK 200
1 G731
2 G870
3 G1121
4 G1139
5 G801

DATE

Sun / Hol.

SUN

10

11

12

13

14

SUN

15

16

17

18

19

20

21

SUN

22

23

24

SUN

25

26

27

28

HOL

29

31

No. of Sun / Hol. :

30

31

SUN

W
W
W
W

W
W
W
W

S/B
S/B
S/B
S/B

W
W
W
W

S/B
S/B
S/B
S/B

W
W
W
W

W
W
W
W

B
W
W
W

B
W
W
W

B
W
W
W

B
I
I
I

B
W
W
W

B
W
W
W

B
W
W
W

B
W
W
W

W
W
W
W

W
W
W
W

W
W
W
W

W
W
W
W

W
W
W
W

W
W
W
W

W
W
W
W

W
W
W
W

W
W
W
W

S/B
S/B
S/B
S/B

W
W
W
W

W
W
W
W

I
I
I
I
A

I
I
I
I
I

I
I
I
I
I

I
I
I
I
I

A
A
W
W
W

I
I
W
W
W

I
I
S/B
S/B
S/B

W
W
W
W
W

S/B
S/B
S/B
S/B
B

W
W
W
W
B

W
W
W
W
B

W
W
W
W
B

W
W
W
W
B

W
W
W
W
B

I
I
I
I
B

W
I
I
I
B

W
I
I
I
B

W
I
I
I
B

W
I
I
I
B

W
W
W
W
B

W
W
W
W
B

W
W
W
W
B

W
W
W
W
B

W
W
W
W
B

W
W
W
W
B

I
W
I
W
B

I
W
I
W
B

I
W
I
W
B

I
S/B
I
S/B
S/B

I
W
I
W
W

I
W
I
W
W

S/B
I
S/B
I
I

S/B
I
S/B
I
I

W
I
W
I
I

S/B
I
S/B
I
I

S/B

S/B

W
A

W
W

W
W

W
W

W
W

W
W

W
W

I
W

I
W

I
W

I
I

I
W

I
W

S/B
I

S/B
I

W
I

S/B
I

2.00 CATEGORY: BULLDOZER


2.10 KOMATSU D70LE
1 C560
2 C655
3 C805
4 C992
5 C1003
6 C1009

W
A
A

A
A
A
W
I
B

I
I
I
S/B
I
B

W
I
W
W
I
B

S/B
I
S/B
S/B
I
B

W
I
W
W
I
B

W
I
W
W
I
I

W
I
W
W
I
I

W
I
W
W
I
I

W
I
W
W
I
I

I
I
I
I
I
I

W
I
W
W
I
I

W
I
W
W
I
I

W
I
W
W
W
I

W
I
W
W
W
I

W
I
W
W
W
I

W
I
W
W
W
I

W
I
W
W
W
I

W
I
W
W
W
I

W
I
W
W
W
I

W
I
W
W
W
I

W
I
B
W
W
I

W
I
B
W
W
I

W
I
B
W
W
I

S/B
I
B
S/B
S/B
I

W
I
B
W
W
I

W
I
W
W
W
I

I
I
I
I
I
I

I
I
I
I
I
I

I
I
I
I
I
I

I
I
I
I
I
I

3.00 CATEGORY: DUMP TRUCK


3.10 NISSAN DUMP TRUCK
1 B1095

A
A

I
B

W
B

S/B
B

W
B

W
B

W
B

W
B

W
B

I
B

I
B

I
B

I
B

I
B
A

B
B
W

B
B
W

B
B
W

I
B
W

I
B
W

B
B
W

B
B
W

B
B
W

B
B
W

B
B
S/B

B
B
W

B
B
W

B
B
I

B
B
I

B
B
I

B
B
I

W
W
W
W
W
W

A
S/B
S/B
S/B
S/B
S/B
S/B

I
W
W
W
W
W
W

S/B
S/B
S/B
S/B
S/B
S/B
S/B

W
S/B
S/B
W
S/B
W
S/B

W
W
W
W
W
W
W

B
W
W
W
W
W
W

B
W
W
W
W
W
W

B
W
W
W
W
W
W

B
I
I
I
I
I
I

B
W
I
I
W
I
W

B
W
I
I
W
I
W

B
W
I
I
W
I
W

B
W
I
I
W
I
W

W
W
B
I
W
W
W

W
W
B
W
W
W
W

W
W
W
W
W
W
W

W
W
W
W
W
B
W

W
W
W
W
W
B
W

W
W
W
W
W
B
W

W
W
W
W
W
B
W

W
W
W
W
W
B
W

W
W
W
W
W
B
B

S/B
S/B
S/B
S/B
S/B
B
B

W
W
W
W
S/B
B
B

W
W
W
W
S/B
B
B

I
I
I
I
I
B
B

I
I
I
I
I
B
B

I
I
I
I
I
B
B

I
I
I
I
I
B
B

1.20 KOMATSU EX PC 300


1 G752
2 G791
3 G830
4 G1089
5 G1125
1.30 KOBELCO SK330
1 G846
2 G719

3.20 HINO DUMP TRUCK


1 B1220
2 B1221
3 B1231
3.30 SINO DUMP TRUCK
1 B832
2 B1373
3 B1415
4 B1473
5 B1481
6 B1543
7 B1603

W
W
W
W
W
W

COMMENTS

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju, Bintulu, Sarawak
Onshore Facilities Package for Phase 1 Works
Contract No.: SPMU/05/2013
ATTACHMENT G - MACHINERY SUMMARY

CONTRACTOR'S PLANT AND ITS OPERATIONAL STATUS SUMMARY

Period Ending 30th November, 2013


No. of Working Days :

ITEM
NO.

DESCRIPTION

DATE

Sun / Hol.

SUN

10

11

12

13

14

SUN

4.00 MOTORGRADER
1 D95
5.00 CATEGORY: ROLLER
5.10 HAMM ROLLER
1 G1083
2 G941
3 G1166

15

16

17

18

19

20

21

SUN

22

23

24

SUN

25

26

27

28

HOL

29

31

No. of Sun / Hol. :

30

31

SUN

S/B

S/B

S/B

W
A
A

W
W
I

W
W
I

W
W
I

S/B
W
I

S/B
W
I

S/B
W
I

S/B
W
I

S/B
W
I

W
W
I

S/B
S/B
I

W
W
I

W
W
I

I
I
I

I
I
I

I
I
I

I
I
I

6.00 CATEGORY: VEHICLE


6.10 TOYOTA HILUX 2.5 MT
1 A986
2 A1153
3 A1195

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
B
W

W
B
W

W
B
W

W
B
W

W
B
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

W
B
W

W
W
W

W
W
W

W
W
W

W
W
W

W
W
W

6.20 TOYOTA HILUX (DOUBLE CABIN)


1 A806
2 A895

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

W
W

6.30 TOYOTA FORTUNER


1 A1106

KEY :

[ ] = Sunday/Public holiday
W = Working

B = Broken down on Site


S/B = Standby

I = Idling
D = Demobilised from Site

S = Subcontractor Plant

r = Removed from Site

COMMENTS

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Appendix H
Progress Photos

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Figure 1: View from Point 1


(Access Road 3a)

Figure 2: View from Point 1


(Platform Zone 3)

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Figure 3: View from Point 1


(Platform Zone 3)

Figure 4: View from Point 2


(Platform Zone 1 Warehouse)

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Figure 5: View from Point 2


(Platform Zone 1)

Figure 6: View from Point 3


(Platform Zone 1)

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Figure 7: View from Point 3


(Platform Zone 1)

Figure 8: View from Point 3


(Platform Zone 1)

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Figure 9: View from Point 4


(Access Road 3)

Figure 10: View from Point 4


(Platform Zone 2)

The Construction and Completion of Proposed Samalaju Port Development Project at Samalaju,
Bintulu, Sarawak, Malaysia
On-Shore Facilities Package for Phase 1 Works

Figure 11: View from Point 4


(Platform Zone 2)

Figure 12: View from Point 4


(Platform Zone 1)

You might also like