(REEL) Iş Programı

İŞİN ADI
MÜTEAHHİT
ADRES
TOPLAM İHALE BEDELİ
İŞİN SÜRESİ
SÖZLEŞME TARİHİ
YER TESLİM TARİHİ
BİTİŞ TARİHİ
İHALE TARİHİ
2006 YILINDA HARCAMA
MİKTARI
MUĞLA İLİ MERKEZ 880 ADET KONUT, 2 ADET TİCARET MERKEZİ, 2 ADET CAMİİ, 1 ADET 24 DERS
###
March 06
April 06
E BEDELİ May 06
June 06
July 06
August 06
###
38,698 YTL October 06
YTL 100% ###
###
January 07
1
2
3
4
5
6
7
8
9
10
11
12
T.C
BAŞBAKANLIK
TOPLU KONUT İDARESİ
BAŞKANLIĞI
İŞ PROGRAMI
MÜTEAHHİT
0
T.C. BAŞBAKANLIK TOPLU KONUT İDARESİ BAŞKANLIĞI
ANAHTAR TESLİMİ
GÖT.BEDEL .00 YTL
KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI 0
İNŞAAT KONTROL MÜH. MEKANİK KONTROL MÜH.
MÜTEAHHİT
TOPLAM İHALE BEDELİ .00 YTL
0
SÖZLEŞME TARİHİ 12/30/1899

ELEKTRİK KONTROL MÜH. PEYZAJ KONTROL MÜH.
GÜNLÜK HARCAMA .00 YTL
BİTİŞ TARİHİ 12/30/1899
2006 YILINDA HARCAMA MİKTARI 38,111,200.00 YTL
TÜM BİNALAR GRAFİK YER TESLİM TARİHİ 12/30/1899
2007 YILINDA HARCAMA MİKTARI -38,111,200.00 YTL
AYLIK NAKİT AKIŞ

10000000
9500000
9000000
8500000
8000000
7500000
7000000
6500000
6000000
5500000
5000000
4500000
4000000
3500000
3000000 KÜMÜLATİF NAKİT AKIŞ

2500000
2000000
1500000
1000000
500000
0
February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 06 Janu
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
KÜMÜLATİF HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
KÜMÜLATİF NAKİT AKIŞ

50000000
45000000
40000000
35000000
30000000
25000000
20000000
15000000
10000000
5000000
0
Row 72 February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 06 Janu
0
.00 YTL
.00 YTL
111,200.00 YTL
111,200.00 YTL
December 06 January 07
MÜTEAHHİT K2 BLOK İHALE BEDELİ 14,296,800.00 YTL
K2 BLOK İHALE BEDELİ ###

0
GÜNLÜK HARCAMA 39,713.33 YTL

2006 YILINDA HARCAMA MİKTARI 93.30% -24 gün 13,338,920.00 YTL
2007 YILINDA HARCAMA MİKTARI 6.70% 24 gün 957,880.00 YTL
YER TESLİM TARİHİ 12/30/1899
K2 - TİPİ BLOKLAR NAKİT AKIŞ

AYLAR February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 06 January 07
14,296,800.00 YTL
GENEL TOPLAM 35.00% 14,296,800.00 YTL 98,443.68 YTL 0.69% 895,852.06 YTL 6.27% ### 9.52% 1,734,021.92 YTL 12.13% ### 12.80% 1,975,370.35 YTL ### ### 11.41% 1,467,794.90 YTL ### 1,370,858.45 YTL 9.59% 895,604.63 YTL 6.26% 335,841.11 YTL 2.35% 700,543.20 YTL 4.90%
PROJELERİN HAZIRLANMASI VE MOBİLİZASYON
İNŞAAT İŞLERİ 67.00% 9,578,856.00 YTL 98,443.68 YTL 0.69% 850,362.24 YTL 5.95% ### 8.66% 1,451,827.08 YTL 6.05% ### 11.05% 1,668,728.61 YTL ### ### 8.74% 791,239.07 YTL 5.53% 517,264.91 YTL 3.62% 134,076.67 YTL 0.94% .00 YTL 0.00% .00 YTL 0.00%
TEMEL 5.00% 714,840.00 YTL 98,443.68 YTL 0.69% 305,600.80 YTL 2.14% 238,315.07 YTL 1.67% 53,418.04 YTL 6.05% .00 YTL 0.00% 6,354.13 YTL 0.04% 6,354.13 YTL 0.04% 6,354.13 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 23.00% 164,413.20 YTL 46,975.20 YTL 0.33% 93,950.40 YTL 0.66% 23,487.60 YTL 0.16% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 514,684.80 YTL 51,468.48 YTL 0.36% 205,873.92 YTL 1.44% 205,873.92 YTL 1.44% 51,468.48 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL DRENAJI 1.00% 7,148.40 YTL .00 YTL 0.00% 2,599.42 YTL 0.02% 2,599.42 YTL 0.02% 1,949.56 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 28,593.60 YTL .00 YTL 0.00% 3,177.07 YTL 0.02% 6,354.13 YTL 0.04% .00 YTL 6.05% .00 YTL 0.00% 6,354.13 YTL 0.04% 6,354.13 YTL 0.04% 6,354.13 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 714,840.00 YTL .00 YTL 0.00% 70,581.04 YTL 0.49% 115,391.57 YTL 0.81% 140,028.02 YTL 6.05% 140,028.02 YTL 0.98% 140,028.02 YTL 0.98% 49,732.44 YTL 0.35% 45,647.64 YTL 0.32% 13,403.25 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 428,904.00 YTL .00 YTL 0.00% 67,721.68 YTL 0.47% 90,295.58 YTL 0.63% 90,295.58 YTL 6.05% 90,295.58 YTL 0.63% 90,295.58 YTL 0.63% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 14,296.80 YTL .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.02% 2,723.20 YTL 6.05% 2,723.20 YTL 0.02% 2,723.20 YTL 0.02% 2,723.20 YTL 0.02% 680.80 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 14,296.80 YTL .00 YTL 0.00% .00 YTL 0.00% 649.85 YTL 0.00% 2,599.42 YTL 6.05% 2,599.42 YTL 0.02% 2,599.42 YTL 0.02% 2,599.42 YTL 0.02% 2,599.42 YTL 0.02% 649.85 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 78,632.40 YTL .00 YTL 0.00% .00 YTL 0.00% 3,276.35 YTL 0.02% 13,105.40 YTL 6.05% 13,105.40 YTL 0.09% 13,105.40 YTL 0.09% 13,105.40 YTL 0.09% 13,105.40 YTL 0.09% 9,829.05 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 71,484.00 YTL .00 YTL 0.00% 2,859.36 YTL 0.02% 11,437.44 YTL 0.08% 11,437.44 YTL 6.05% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 64,335.60 YTL .00 YTL 0.00% .00 YTL 0.00% 2,924.35 YTL 0.02% 11,697.38 YTL 6.05% 11,697.38 YTL 0.08% 11,697.38 YTL 0.08% 11,697.38 YTL 0.08% 11,697.38 YTL 0.08% 2,924.35 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 42,890.40 YTL .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 0.03% 8,169.60 YTL 6.05% 8,169.60 YTL 0.06% 8,169.60 YTL 0.06% 8,169.60 YTL 0.06% 6,127.20 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN
ZEMİN KAT+ NORMAL
KAT TAVAN KATLAR+ ÇATI
BETONUNDAN SON KAT TAVAN BETON 21.00% 3,002,328.00 YTL .00 YTL 0.00% 428,904.00 YTL 3.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 285,936.00 YTL 2.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 3,002,328.00 YTL .00 YTL 0.00% 428,904.00 YTL 3.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 285,936.00 YTL 2.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 9.00% 1,286,712.00 YTL .00 YTL 0.00% 23,394.76 YTL 0.16% 161,876.51 YTL 1.13% 222,799.52 YTL 1.56% 222,799.52 YTL 1.56% 222,799.52 YTL 1.56% 222,799.52 YTL 1.56% 145,011.93 YTL 1.01% 65,230.70 YTL 0.46% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 218,741.04 YTL .00 YTL 0.00% 9,942.77 YTL 0.07% 39,771.10 YTL 0.28% 39,771.10 YTL 0.28% 39,771.10 YTL 0.28% 39,771.10 YTL 0.28% 39,771.10 YTL 0.28% 9,942.77 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 23.00% 295,943.76 YTL .00 YTL 0.00% 13,451.99 YTL 0.09% 53,807.96 YTL 0.38% 53,807.96 YTL 0.38% 53,807.96 YTL 0.38% 53,807.96 YTL 0.38% 53,807.96 YTL 0.38% 13,451.99 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 12,867.12 YTL .00 YTL 0.00% .00 YTL 0.00% 2,339.48 YTL 0.02% 2,339.48 YTL 0.02% 2,339.48 YTL 0.02% 2,339.48 YTL 0.02% 2,339.48 YTL 0.02% 1,169.74 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER PARAPET VE DENİZLİK 3.00% 38,601.36 YTL .00 YTL 0.00% .00 YTL 0.00% 5,034.96 YTL 0.04% 6,713.28 YTL 0.05% 6,713.28 YTL 0.05% 6,713.28 YTL 0.05% 6,713.28 YTL 0.05% 6,713.28 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 141,538.32 YTL .00 YTL 0.00% .00 YTL 0.00% 19,300.68 YTL 0.14% 25,734.24 YTL 0.18% 25,734.24 YTL 0.18% 25,734.24 YTL 0.18% 25,734.24 YTL 0.18% 19,300.68 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 386,013.60 YTL .00 YTL 0.00% .00 YTL 0.00% 30,881.09 YTL 0.22% 61,762.18 YTL 0.43% 61,762.18 YTL 0.43% 61,762.18 YTL 0.43% 61,762.18 YTL 0.43% 61,762.18 YTL 0.43% 46,321.63 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 64,335.60 YTL .00 YTL 0.00% .00 YTL 0.00% 5,146.85 YTL 0.04% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 7,720.27 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA BALKON DAHİL 10.00% 128,671.20 YTL .00 YTL 0.00% .00 YTL 0.00% 5,594.40 YTL 0.04% 22,377.60 YTL 0.16% 22,377.60 YTL 0.16% 22,377.60 YTL 0.16% 22,377.60 YTL 0.16% 22,377.60 YTL 0.16% 11,188.80 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 2.00% 285,936.00 YTL .00 YTL 0.00% 9,240.25 YTL 0.06% 58,692.13 YTL 0.41% 58,692.13 YTL 0.00% 58,692.13 YTL 0.41% 58,692.13 YTL 0.41% 41,927.25 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKAS 50.00% 142,968.00 YTL .00 YTL 0.00% 7,524.63 YTL 0.05% 30,098.53 YTL 0.21% 30,098.53 YTL 0.21% 30,098.53 YTL 0.21% 30,098.53 YTL 0.21% 15,049.26 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 10.00% 28,593.60 YTL .00 YTL 0.00% 1,429.68 YTL 0.01% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 4,289.04 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 5,718.72 YTL .00 YTL 0.00% 285.94 YTL 0.00% 1,143.74 YTL 0.01% 1,143.74 YTL 0.01% 1,143.74 YTL 0.01% 1,143.74 YTL 0.01% 857.81 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 18.00% 51,468.48 YTL .00 YTL 0.00% .00 YTL 0.00% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 20.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 1,143,744.00 YTL .00 YTL 0.00% 1,203.94 YTL 0.01% 38,608.20 YTL 0.27% 131,110.35 YTL 0.00% 202,594.35 YTL 1.42% 202,594.35 YTL 1.42% 200,186.47 YTL 1.40% 184,261.61 YTL 1.29% 111,700.71 YTL 0.78% 71,484.00 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00%
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 114,374.40 YTL .00 YTL 0.00% .00 YTL 0.00% 15,596.51 YTL 0.11% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% 15,596.51 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 5.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% 7,798.25 YTL 0.05% 10,397.67 YTL 0.07% 10,397.67 YTL 0.07% 10,397.67 YTL 0.07% 10,397.67 YTL 0.07% 7,798.25 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 285,936.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,914.00 YTL 0.08% 47,656.00 YTL 0.33% 47,656.00 YTL 0.33% 47,656.00 YTL 0.33% 47,656.00 YTL 0.33% 47,656.00 YTL 0.33% 35,742.00 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00%
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 228,748.80 YTL .00 YTL 0.00% .00 YTL 0.00% 10,397.67 YTL 0.07% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% 10,397.67 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DAİRE GİRİŞ KAPISI 10.00% 114,374.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,765.60 YTL 0.03% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 14,296.80 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00%
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 22,874.88 YTL .00 YTL 0.00% 1,203.94 YTL 0.01% 4,815.76 YTL 0.03% 4,815.76 YTL 0.03% 4,815.76 YTL 0.03% 4,815.76 YTL 0.03% 2,407.88 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 2.00% 22,874.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇİFT CAM TAKILMASI 10.00% 114,374.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21,785.60 YTL 0.15% 21,785.60 YTL 0.15% 21,785.60 YTL 0.15% 21,785.60 YTL 0.15% 21,785.60 YTL 0.15% 5,446.40 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BUZLU CAM TAKILDIĞINDA 1.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,178.56 YTL 0.02% 2,178.56 YTL 0.02% 2,178.56 YTL 0.02% 2,178.56 YTL 0.02% 2,178.56 YTL 0.02% 544.64 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLAPLARIN TAKILMASI 15.00% 171,561.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,148.40 YTL 0.05% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 21,445.20 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE 4.00% 571,872.00 YTL .00 YTL 0.00% .00 YTL 0.00% 6,099.97 YTL 0.04% 30,499.84 YTL 0.00% 62,334.05 YTL 0.44% 145,255.49 YTL 1.02% 133,055.55 YTL 0.93% 111,705.66 YTL 0.78% 82,921.44 YTL 0.58% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PREKAST MONTAJLARI 16.00% 91,499.52 YTL .00 YTL 0.00% .00 YTL 0.00% 6,099.97 YTL 0.04% 24,399.87 YTL 0.17% 24,399.87 YTL 0.17% 24,399.87 YTL 0.17% 12,199.94 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 72.00% 411,747.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 25,734.24 YTL 0.18% 102,936.96 YTL 0.72% 102,936.96 YTL 0.72% 102,936.96 YTL 0.72% 77,202.72 YTL 0.54% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 8.00% 45,749.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,099.97 YTL 0.04% 12,199.94 YTL 0.09% 12,199.94 YTL 0.09% 12,199.94 YTL 0.09% 3,049.98 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 4.00% 22,874.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 5.00% 714,840.00 YTL .00 YTL 0.00% .00 YTL 0.00% 6,216.00 YTL 0.04% 71,252.75 YTL 0.00% 126,059.00 YTL 0.88% 126,059.00 YTL 0.88% 126,059.00 YTL 0.88% 126,059.00 YTL 0.88% 100,307.00 YTL 0.70% 32,828.25 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 142,968.00 YTL .00 YTL 0.00% .00 YTL 0.00% 6,216.00 YTL 0.04% 24,864.00 YTL 0.17% 24,864.00 YTL 0.17% 24,864.00 YTL 0.17% 24,864.00 YTL 0.17% 24,864.00 YTL 0.17% 12,432.00 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ 30.00% 214,452.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 20,424.00 YTL 0.14% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 30,636.00 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER EŞİK 5.00% 35,742.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,108.00 YTL 0.02% 6,216.00 YTL 0.04% 6,216.00 YTL 0.04% 6,216.00 YTL 0.04% 6,216.00 YTL 0.04% 6,216.00 YTL 0.04% 1,554.00 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜRGELİK 35.00% 250,194.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 10,424.75 YTL 0.07% 41,699.00 YTL 0.29% 41,699.00 YTL 0.29% 41,699.00 YTL 0.29% 41,699.00 YTL 0.29% 41,699.00 YTL 0.29% 31,274.25 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 10.00% 71,484.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 9,324.00 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 2.00% 285,936.00 YTL .00 YTL 0.00% 11,437.44 YTL 0.08% 25,162.37 YTL 0.18% 42,938.06 YTL 0.00% 51,277.86 YTL 0.36% 51,277.86 YTL 0.36% 39,840.42 YTL 0.28% 28,402.98 YTL 0.20% 27,259.23 YTL 0.19% 8,339.80 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN PREKAST MONTAJI 40.00% 114,374.40 YTL .00 YTL 0.00% 11,437.44 YTL 0.08% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 30.00% 85,780.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 10,722.60 YTL 0.08% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 3,574.20 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
KORKULUK YAPILMASI 10.00% 28,593.60 YTL .00 YTL 0.00% .00 YTL 0.00% 2,287.49 YTL 0.02% 4,574.98 YTL 0.03% 4,574.98 YTL 0.03% 4,574.98 YTL 0.03% 4,574.98 YTL 0.03% 4,574.98 YTL 0.03% 3,431.23 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRGELİK DAHİL) 20.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,765.60 YTL 0.03% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 4,765.60 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMALARI 5.00% 714,840.00 YTL .00 YTL 0.00% .00 YTL 0.00% 15,540.00 YTL 0.11% 112,238.92 YTL 0.00% 119,570.98 YTL 0.84% 119,570.98 YTL 0.84% 119,570.98 YTL 0.84% 119,570.98 YTL 0.84% 93,011.70 YTL 0.65% 15,765.47 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 178,710.00 YTL .00 YTL 0.00% .00 YTL 0.00% 15,540.00 YTL 0.11% 31,080.00 YTL 0.22% 31,080.00 YTL 0.22% 31,080.00 YTL 0.22% 31,080.00 YTL 0.22% 31,080.00 YTL 0.22% 7,770.00 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (TAVAN) 15.00% 107,226.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 4,289.04 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 39.00% 278,787.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 11,151.50 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
FASARİT (TAVAN) 10.00% 71,484.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,747.82 YTL 0.07% 12,997.09 YTL 0.09% 12,997.09 YTL 0.09% 12,997.09 YTL 0.09% 12,997.09 YTL 0.09% 9,747.82 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 71,484.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,324.00 YTL 0.07% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER KAPLAMA 1.00% 7,148.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 324.93 YTL 0.00% 1,299.71 YTL 0.01% 1,299.71 YTL 0.01% 1,299.71 YTL 0.01% 1,299.71 YTL 0.01% 1,299.71 YTL 0.01% 324.93 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 1.00% 142,968.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,977.45 YTL 0.00% 24,225.13 YTL 0.17% 24,225.13 YTL 0.17% 24,225.13 YTL 0.17% 24,225.13 YTL 0.17% 23,430.87 YTL 0.16% 5,659.15 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 25.00% 35,742.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,467.75 YTL 0.03% 5,957.00 YTL 0.04% 5,957.00 YTL 0.04% 5,957.00 YTL 0.04% 5,957.00 YTL 0.04% 5,957.00 YTL 0.04% 1,489.25 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 45.00% 64,335.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,041.95 YTL 0.06% 10,722.60 YTL 0.08% 10,722.60 YTL 0.08% 10,722.60 YTL 0.08% 10,722.60 YTL 0.08% 10,722.60 YTL 0.08% 2,680.65 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 21,445.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,680.65 YTL 0.02% 3,574.20 YTL 0.03% 3,574.20 YTL 0.03% 3,574.20 YTL 0.03% 3,574.20 YTL 0.03% 3,574.20 YTL 0.03% 893.55 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 5.00% 7,148.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,588.53 YTL 0.01% 1,588.53 YTL 0.01% 1,588.53 YTL 0.01% 1,588.53 YTL 0.01% 794.27 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 14,296.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,787.10 YTL 0.01% 2,382.80 YTL 0.02% 2,382.80 YTL 0.02% 2,382.80 YTL 0.02% 2,382.80 YTL 0.02% 2,382.80 YTL 0.02% 595.70 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MEKANİK TESİSAT İŞLERİ 10.00% 1,429,680.00 YTL .00 YTL 0.00% .00 YTL 0.00% 26,210.80 YTL 0.18% 123,465.70 YTL 0.00% 132,996.90 YTL 0.93% 129,456.74 YTL 0.91% 129,456.74 YTL 0.91% 279,709.30 YTL 1.96% 287,810.82 YTL 2.01% 213,210.85 YTL 1.49% 107,362.16 YTL 0.75% .00 YTL 0.00%
PİSSU KOLON VE YATAY TESİSAT 6.00% 85,780.80 YTL .00 YTL 0.00% .00 YTL 0.00% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 71,484.00 YTL .00 YTL 0.00% .00 YTL 0.00% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 71,484.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 5,498.77 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI YATAY BORULARI MONTAJI 5.00% 71,484.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 13,616.00 YTL 0.10% 13,616.00 YTL 0.10% 13,616.00 YTL 0.10% 13,616.00 YTL 0.10% 13,616.00 YTL 0.10% 3,404.00 YTL 0.02% .00 YTL 0.00%
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 142,968.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 20,424.00 YTL 0.14% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 71,484.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 35,742.00 YTL 0.25% .00 YTL 0.00%
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 100,077.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 114,374.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32,678.40 YTL 0.23% 32,678.40 YTL 0.23% 32,678.40 YTL 0.23% 16,339.20 YTL 0.11% .00 YTL 0.00%
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 100,077.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 14,296.80 YTL 0.10% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 7.00% 100,077.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 15.00% 214,452.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 28,593.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 28,593.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 2.00% 28,593.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
BACA MONTAJI, BACA VE DUMAN KANALI İZALASYONU 4.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE6.00%
ALMA 85,780.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 34,312.32 YTL 0.24% 34,312.32 YTL 0.24% 17,156.16 YTL 0.12% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 7.00% 1,000,776.00 YTL .00 YTL 0.00% 14,296.80 YTL 0.10% 19,062.40 YTL 0.13% 69,101.20 YTL 6.05% 69,101.20 YTL 0.48% 129,147.76 YTL 0.90% 164,095.49 YTL 1.15% 181,251.65 YTL 1.27% 181,251.65 YTL 1.27% 131,212.85 YTL 0.92% 42,254.99 YTL 0.30% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 100,077.60 YTL .00 YTL 0.00% 14,296.80 YTL 0.10% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 9,531.20 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 300,232.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 300,232.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 60,046.56 YTL 0.42% 60,046.56 YTL 0.42% 60,046.56 YTL 0.42% 60,046.56 YTL 0.42% 60,046.56 YTL 0.42% .00 YTL 0.00% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI
20.00% 200,155.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 44,478.93 YTL 0.31% 44,478.93 YTL 0.31% 44,478.93 YTL 0.31% 44,478.93 YTL 0.31% 22,239.47 YTL 0.16% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 100,077.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 26,687.36 YTL 0.19% 26,687.36 YTL 0.19% 26,687.36 YTL 0.19% 20,015.52 YTL 0.14% .00 YTL 0.00%
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 114,374.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,437.44 YTL 0.08% 46,702.88 YTL 0.33% 50,515.36 YTL 0.35% 5,718.72 YTL 0.04% .00 YTL 0.00%
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 34,312.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
CİHAZLARIN MONTAJI 55.00% 62,905.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 31,452.96 YTL 0.22% 31,452.96 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 17,156.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,812.48 YTL 0.03% 7,624.96 YTL 0.05% 5,718.72 YTL 0.04% .00 YTL 0.00%
PARATONER TESİSATI 0.40% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% .00 YTL 0.00% 12,477.21 YTL 0.09% 19,012.89 YTL 0.13% 14,259.67 YTL 0.10% .00 YTL 0.00%
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,159.07 YTL 0.03% 4,159.07 YTL 0.03% 3,119.30 YTL 0.02% .00 YTL 0.00%
ÇATI NAKİLLERİ 20.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,159.07 YTL 0.03% 4,159.07 YTL 0.03% 3,119.30 YTL 0.02% .00 YTL 0.00%
İNDİRME NAKİLLERİ 20.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,159.07 YTL 0.03% 4,159.07 YTL 0.03% 3,119.30 YTL 0.02% .00 YTL 0.00%
TOPRAK ELEKTRODU 20.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSİN KABULÜ 20.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 0.05% 4,901.76 YTL 0.03% .00 YTL 0.00%
TV ve TELEFON TESİSATI 1.80% 257,342.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 47,509.37 YTL 0.33% 90,113.83 YTL 0.63% 91,543.51 YTL 0.64% 28,175.69 YTL 0.20% .00 YTL 0.00%
TV ANTEN MON., TV ANTEN SANT.VE KABLOLU YAYIN İÇİN TV LİNYE
60.00% 154,405.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 47,509.37 YTL 0.33% 47,509.37 YTL 0.33% 47,509.37 YTL 0.33% 11,877.34 YTL 0.08% .00 YTL 0.00%
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 38,601.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 15,440.54 YTL 0.11% 15,440.54 YTL 0.11% 7,720.27 YTL 0.05% .00 YTL 0.00%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 51,468.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 5,718.72 YTL 0.04% .00 YTL 0.00%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 12,867.12 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,289.04 YTL 0.03% 5,718.72 YTL 0.04% 2,859.36 YTL 0.02% .00 YTL 0.00%
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 1,143,744.00 YTL .00 YTL 0.00% 31,193.02 YTL 0.22% 75,903.01 YTL 0.53% 87,340.45 YTL 0.61% 45,749.76 YTL 0.32% 45,749.76 YTL 0.32% 86,117.20 YTL 0.60% 156,648.08 YTL 1.10% 230,471.55 YTL 1.61% 251,266.90 YTL 1.76% 133,304.28 YTL 0.93% .00 YTL 0.00%
ATIKSU İMALATI YAPILMASI 10.00% 114,374.40 YTL .00 YTL 0.00% .00 YTL 0.00% 17,156.16 YTL 0.12% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 114,374.40 YTL .00 YTL 0.00% .00 YTL 0.00% 17,156.16 YTL 0.12% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 171,561.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40,367.44 YTL 0.28% 40,367.44 YTL 0.28% 40,367.44 YTL 0.28% 40,367.44 YTL 0.28% 10,091.86 YTL 0.07% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 114,374.40 YTL .00 YTL 0.00% 31,193.02 YTL 0.22% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 5.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 11,437.44 YTL 0.08% .00 YTL 0.00%
BİTKİSEL PEYZAJ 10.00% 114,374.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 31,193.02 YTL 0.22% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 15,596.51 YTL 0.11% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% .00 YTL 0.00%
ÇEVRE AYDINLATMA İŞLERİ 5.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 15,596.51 YTL 0.11% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% .00 YTL 0.00%
TRAFO İŞLERİNİN YAPILMASI 10.00% 114,374.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% .00 YTL 0.00%
MÜTEFERRİK İŞLER 5.00% 714,840.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,765.60 YTL 0.03% 4,765.60 YTL 0.03% 4,765.60 YTL 0.03% 700,543.20 YTL 4.90%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 14,296.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,765.60 YTL 0.03% 4,765.60 YTL 0.03% 4,765.60 YTL 0.03% .00 YTL 0.00%
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 428,904.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 428,904.00 YTL 3.00%
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLANMASI
8.00% 57,187.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 57,187.20 YTL 0.40%
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 35,742.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 35,742.00 YTL 0.25%
KESİN HESAP İŞLERİNDEN SONRA 10.00% 71,484.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 71,484.00 YTL 0.50%
İSKAN RAPORUNDAN SONRA 15.00% 107,226.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 107,226.00 YTL 0.75%
KÜMÜLATİF TOPLAM 14,296,800.00 YTL 98,443.68 YTL 0.69% 994,295.74 YTL 6.95% ### ### 4,089,555.17 YTL 28.60% ### 41.40% 7,894,513.90 YTL ### ### 66.63% ### ### 12,364,811.07 YTL 86.49% 13,260,415.69 YTL 92.75% ### 95.10% ### ###
AYLIK TOPLAM 98,443.68 YTL 0.69% 895,852.06 YTL 6.27% ### 9.52% 1,734,021.92 YTL 12.13% ### 12.80% 1,975,370.35 YTL ### ### 11.41% 1,467,794.90 YTL ### 1,370,858.45 YTL 9.59% 895,604.63 YTL 6.26% 335,841.11 YTL 2.35% 700,543.20 YTL 4.90%
KDV 2,573,424.00 YTL 17,719.86 YTL 0.12% 161,253.37 YTL 1.13% 245,022.75 YTL 1.71% 312,123.95 YTL 2.18% 329,325.91 YTL 2.30% 355,566.66 YTL 2.49% 293,695.89 YTL 2.05% 264,203.08 YTL 1.85% 246,754.52 YTL 1.73% 161,208.83 YTL 1.13% 60,451.40 YTL 0.42% 126,097.78 YTL 0.88%
AYLIK NET HAKEDİŞ TUTARI 116,163.54 YTL 0.81% 1,057,105.43 YTL 7.39% ### ### 2,046,145.87 YTL 14.31% ### 15.10% 2,330,937.02 YTL ### ### 13.47% 1,731,997.99 YTL ### 1,617,612.97 YTL 11.31% 1,056,813.46 YTL 7.39% 396,292.51 YTL 2.77% 826,640.98 YTL 5.78%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 16,870,224.00 YTL 116,163.54 YTL 0.81% 1,173,268.97 YTL 8.21% ### ### 4,825,675.10 YTL 33.75% ### 48.85% 9,315,526.41 YTL ### ### 78.63% ### ### 14,590,477.06 YTL ### 15,647,290.52 YTL 109.45% ### ### ### ###
"
ANAHTAR TESLİMİ KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI 0
GÖT.BEDEL .00 YTL
MÜTEAHHİT K2 BLOK İHALE BEDELİ 14,296,800.00
K2-BLOK İH. BEDELİ 14,296,800.00 YTL

0
GÜNLÜK HARCAMA 39,713.33 YT

2006 YILI HARCAMA MİKTARI 336 gün 93.30%
2007 YILI HARCAMA MİKTARI 24 gün 6.70%

K2-TİPİ BLOKLAR GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

4,000,000.00 YTL
3,800,000.00 YTL
3,600,000.00 YTL
3,400,000.00 YTL
3,200,000.00 YTL
3,000,000.00 YTL
2,800,000.00 YTL
2,600,000.00 YTL
2,400,000.00 YTL
2,200,000.00 YTL
2,000,000.00 YTL
1,800,000.00 YTL
1,600,000.00 YTL
1,400,000.00 YTL
1,200,000.00 YTL
1,000,000.00 YTL
800,000.00 YTL
600,000.00 YTL
400,000.00 YTL
200,000.00 YTL
.00 YTL
February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 06

15,000,000.00
14,000,000.00
13,000,000.00
12,000,000.00
11,000,000.00
10,000,000.00
9,000,000.00
8,000,000.00
7,000,000.00
6,000,000.00
5,000,000.00
4,000,000.00
3,000,000.00
2,000,000.00
1,000,000.00
0.00
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
0
14,296,800.00 YTL
39,713.33 YTL
13,338,920.00 YTL
957,880.00 YTL
6 December 06 January 07
K2 - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI
TOPLAM TUTARI February 06 March 06 April 06 May 06 June 06 July 06 August 06 ### October 06 ### December 06 January 07
GENEL TOPLAM 35.00% 14,296,800.00 YTL 1 1 4 5 8### #########
###
### ###
###
###
######
###
#########
###
### ######
######
###### ###
###
###1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PROJELERİN HAZIRLANMASI VE MOBİLİZASYON 1 1 1 1
İNŞAAT İŞLERİ 67.00% 9,578,856.00 YTL 1 1 4 ###
8 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 32
###
### 8 6 0 0 0 0 0
TEMEL 5.00% 714,840.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 164,413.20 YTL 1 1 1 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 514,684.80 YTL 1 1 1 1 1 1 1 1 1 1
TEMEL DRENAJI 1.00% 7,148.40 YTL 1 1 1 1 1 1 1 1 1 1 1
DOLGU İŞLERİ 4.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SUBASMAN 5.00% 714,840.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ60.00% 428,904.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 78,632.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 64,335.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL PERDE
ZEMİN KAT DÖŞEME
TAVAN SU ISI VE SES
BETONUNDAN SONİZOLASYONU
KAT 6.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ZEMİN KAT+
TAVAN BETON NORMAL KATLAR+
DÖKÜMÜNE KADARÇATI
BETON 21.00% 3,002,328.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
DÖKÜM İŞLERİ 100.00% 3,002,328.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 9.00% 1,286,712.00 YTL 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 218,741.04 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 23.00% 295,943.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 12,867.12 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER PARAPET VE DENİZLİK 3.00% 38,601.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 141,538.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA)
30.00% 386,013.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 64,335.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 128,671.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 2.00% 285,936.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
ÇATI KARKAS 50.00% 142,968.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 5,718.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 18.00% 51,468.48 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 20.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 1,143,744.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU
10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 285,936.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 228,748.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE GİRİŞ KAPISI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT)2.00% 22,874.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 22,874.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BUZLU CAM TAKILDIĞINDA 1.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 15.00% 171,561.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 4.00% 571,872.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 16.00% 91,499.52 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 72.00% 411,747.84 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 8.00% 45,749.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 4.00% 22,874.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 5.00% 714,840.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 142,968.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 30.00% 214,452.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 5.00% 35,742.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜRGELİK35.00% 250,194.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 285,936.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 85,780.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 10.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRGELİK20.00%
DAHİL) 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 5.00% 714,840.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 178,710.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 107,226.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 39.00% 278,787.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FASARİT (TAVAN) 10.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA 1.00% 7,148.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 1.00% 142,968.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 35,742.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 45.00% 64,335.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 21,445.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 7,148.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 10.00% 1,429,680.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 6.00% 85,780.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
KALORİFER TESİSATI YATAY BORULARI MONTAJI 5.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 142,968.00 YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 71,484.00 YTL 1 1 1
1 1 1 1 1 1 1 1 1 11 1
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 100,077.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 114,374.40 YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 100,077.60 YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M.
7.00% 100,077.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB.
15.00% ) 214,452.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT
4.00%
DEP. 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 28,593.60 YTL 1 1 1
1 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 28,593.60 YTL 1 1 1
1 1 1 1 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS.
2.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
BACA MONTAJI, BACA VE DUMAN KANALI İZALASYONU4.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK
6.00%
İŞLETMEYE85,780.80
ALMA YTL 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 1,000,776.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 100,077.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 300,232.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 300,232.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR20.00%
BAĞLANMASI200,155.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 100,077.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 114,374.40 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 34,312.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1
CİHAZLARIN MONTAJI 55.00% 62,905.92 YTL 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 17,156.16 YTL 1 1 1 1 1 1 1 1 1
PARATONER TESİSATI 0.40% 57,187.20 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1
İNDİRME NAKİLLERİ 20.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1
TOPRAK ELEKTRODU 20.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSİN KABULÜ 20.00% 11,437.44 YTL 1 1 1 1 1 1 1
TV ve TELEFON TESİSATI 1.80% 257,342.40 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV ANTEN MON., TV ANTEN SANT.VE KABLOLU YAYIN60.00%
İÇİN TV LİNYE
154,405.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 38,601.36 YTL 1 1 1 1 1 1 1 1 1 1
TELEFON BİNA DAHİLİ TESİSATI 20.00% 51,468.48 YTL 1 1 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 12,867.12 YTL 1 1 1 1 1 1 1 1 1
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 1,143,744.00 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 171,561.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI
10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 57,187.20 YTL 1
1 1 1 1 1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 5.00% 57,187.20 YTL 1
1 1 1 1 1 1 1 1 1 1 1
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 57,187.20 YTL 1
1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 57,187.20 YTL 1
1 1 1 1 1 1 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇEVRE AYDINLATMA İŞLERİ 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1
TRAFO İŞLERİNİN YAPILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 714,840.00 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 428,904.00 YTL 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ
8.00% HAZIRLANMASI
57,187.20 YTL 1 1
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 35,742.00 YTL 1 1
KESİN HESAP İŞLERİNDEN SONRA 10.00% 71,484.00 YTL 1 1
İSKAN RAPORUNDAN SONRA 15.00% 107,226.00 YTL 1 1
28,593,600 TL
14,296,800
FG - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI
TOPLAM TUTARI February 06 March 06 April 06 May 06 June 06 July 06 August 06 ### October 06 ### December 06 January 07
GENEL TOPLAM 15.00% 6,127,200.00 YTL 1 3 3 3 6###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 67.00% 4,105,224.00 YTL 1 1 1 3 5 6
###
9 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 42
###
###
###
###
### 28 27 4 3
TEMEL 5.00% 306,360.00 YTL 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 70,462.80 YTL 1 1 1
1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 220,579.20 YTL 1 1 1
1 1 1 1 1 1
TEMEL DRENAJI 1.00% 3,063.60 YTL 1 1
1 1 1 1 1 1 1 1
DOLGU İŞLERİ 4.00% 12,254.40 YTL 1 1 1 1 1
SUBASMAN 5.00% 306,360.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ 60.00%
BORU DÖŞENMESİ
183,816.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 33,699.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE 10.00%
CAM) 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOYA BADANA
ZEMİN İŞLERİ İÇ VE DIŞ CEPHE
KAT TAVAN 9.00% 27,572.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL PERDE DÖŞEME
BETONUNDAN SON KATSU ISI VE SES
TAVAN 6.00%
İZOLASYONU 18,381.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ZEMİN KAT+
BETON NORMAL
DÖKÜMÜNE KATLAR+ ÇATI
KADAR 21.00% 1,286,712.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
BETON DÖKÜM İŞLERİ 100.00% 1,286,712.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 9.00% 551,448.00 YTL 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 93,746.16 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 23.00% 126,833.04 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 5,514.48 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER PARAPET VE DENİZLİK 3.00% 16,543.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 60,659.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA)
30.00% 165,434.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 27,572.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 55,144.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 2.00% 122,544.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
ÇATI KARKAS 50.00% 61,272.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 2,450.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 18.00% 22,057.92 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 20.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 490,176.00 YTL 0 0
8.00% 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
SAC KAPI VE KASALARI VE KASA ARKASI
10.00%ŞERBET DOLGU
49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 122,544.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 98,035.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE GİRİŞ KAPISI 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT)
2.00% 9,803.52 YTL 1 1
MADENİ AKSAM MONTAJI 2.00% 9,803.52 YTL 1 1 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BUZLU CAM TAKILDIĞINDA 1.00% 4,901.76 YTL 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 15.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 4.00% 245,088.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 16.00% 39,214.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 72.00% 176,463.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 8.00% 19,607.04 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 4.00% 9,803.52 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 5.00% 306,360.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI
20.00% 61,272.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 30.00% 91,908.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 5.00% 15,318.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VE LAMİNAT PARKE KAPLAMA 35.00%
İLE SÜPÜRGELİK
107,226.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 122,544.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 36,763.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 10.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KAPLAMALARIN YAPILMASI20.00%
( SÜPÜRGELİK
24,508.80
DAHİL) YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 5.00% 306,360.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 76,590.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 45,954.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 39.00% 119,480.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FASARİT (TAVAN) 10.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA 1.00% 3,063.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 1.00% 61,272.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 15,318.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 45.00% 27,572.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 9,190.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 3,063.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 10.00% 612,720.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 6.00% 36,763.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT5.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI
5.00%MONTAJI 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI YATAY BORULARI
5.00%MONTAJI 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
RADYATÖR MONTAJI VE BRANŞMAN 10.00%
TESİSATI 61,272.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI5.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11
DUŞ TEKNESİ, ALATURKA HELA TAŞI 7.00%
MONTAJI 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI
8.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1
SU DEPOSU VE SU SAYAÇLARI MONTAJI
7.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M.
7.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB.
15.00% 91,908.00
) YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT
4.00% 24,508.80
DEP. YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ
2.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK
2.00%
TESTLERİ 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE 2.00%
ŞAFT İÇİ BORU 12,254.40
İZOLAS. YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA MONTAJI, BACA VE DUMAN KANALI
4.00% İZALASYONU
24,508.80 YTL 1 1 1 1 1 1 1 1 1 1
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN
6.00%
TAMAMLANARAK36,763.20
İŞLETMEYE
YTL ALMA 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 428,904.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE İÇİ VE KOLON KABLOLARININ30.00%
ÇEKİLMESİ 128,671.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN
30.00% MONTAJI 128,671.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA
20.00% KADAR
85,780.80
BAĞLANMASI
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 42,890.40 YTL 1 1 1 1 1
İNTERKOM KAPI KONTROL CİHAZI TESİSATI
0.80% 49,017.60 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN KABLO FER'ŞİNİN YAPIMI
30.00% 14,705.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
CİHAZLARIN MONTAJI 55.00% 26,959.68 YTL 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 7,352.64 YTL 1 1
PARATONER TESİSATI 0.40% 24,508.80 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNDİRME NAKİLLERİ 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TOPRAK ELEKTRODU 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSİN KABULÜ 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV ve TELEFON TESİSATI 1.80% 110,289.60 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1
MERKEZİ UYDU SİSTEMİ 60.00% 66,173.76 YTL 1 1 1 1 1 1 1 1 1
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI
15.00% 16,543.44 YTL 1 1 1 1 1 1 1 1 1 1
TELEFON BİNA DAHİLİ TESİSATI 20.00% 22,057.92 YTL 1 1 1 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 5,514.48 YTL 1 1 1 1 1 1 1
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 490,176.00 YTL 0 0 0
8.00% 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ 15.00%YAPILMASI 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI 10.00%
İMALATI YAPILMASI
49,017.60 YTL 1 1 1 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
KULLANMASUYU BAĞLANTILARININ5.00% YAPILMASI 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1
BAHÇE AYDINLATMA İŞLERİ 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1
TRAFO İŞLERİNİN YAPILMASI 10.00% 49,017.60 YTL 1 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 306,360.00 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 6,127.20 YTL 1 1 1 1
GEÇİCİ KABUL İŞLERİNDEN SONRA60.00% 183,816.00 YTL 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME
8.00% TALİMATLARININ
24,508.80 HAZIRLANMASI
YTL 1
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 15,318.00 YTL 1
KESİN HESAP İŞLERİNDEN SONRA10.00% 30,636.00 YTL 1
İSKAN RAPORUNDAN SONRA 15.00% 45,954.00 YTL 1
12,254,400 TL
6,127,200
360
TOPLAM İHALE BEDELİ .00 YTL KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI
MÜH. MEKANİK KONTROL MÜH.
MÜTEAHHİT FG BLOK İHALE BEDELİ 6,127,200.00 YTL
FG BLOK İHALE BEDELİ 6,127,200.00 YTL

0

KONTROL MÜH. PEYZAJ KONTROL MÜH.
2006 YILINDA HARCAMA MİKTARI 336 GÜN 93.30% 5,716,680.00 YTL
2007 YILI HARCAMA MİKTARI 24 GÜN 6.70% 410,520.00 YTL

FG - TİPİ BLOKLAR NAKİT AKIŞ
6,127,200.00 YTL
GENEL TOPLAM 15.00% 6,127,200.00 YTL .00 YTL 0.00% 229,699.83 YTL 3.75% 555,484.33 YTL 9.07% 689,444.11 YTL 11.25% 688,908.52 YTL 11.24% 727,264.79 YTL ### 827,242.47 YTL 13.50% 608,926.26 YTL 9.94% 491,721.03 YTL 8.03% 479,261.77 YTL 7.82% 424,823.37 YTL 6.93% 404,423.52 YTL 6.60%
İNŞAAT İŞLERİ 67.00% 4,105,224.00 YTL .00 YTL 0.00% 208,511.80 YTL 3.40% 478,706.69 YTL 7.81% 532,909.94 YTL 6.05% 618,968.56 YTL 10.10% 632,448.40 YTL ### 645,996.32 YTL 10.54% 427,769.79 YTL 6.98% 287,491.27 YTL 4.69% 206,529.05 YTL 3.37% 65,892.19 YTL 1.08% .00 YTL 0.00%
TEMEL 5.00% 306,360.00 YTL .00 YTL 0.00% 141,669.62 YTL 2.31% 139,262.50 YTL 2.27% 25,427.88 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 23.00% 70,462.80 YTL .00 YTL 0.00% 40,264.46 YTL 0.66% 30,198.34 YTL 0.49% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 220,579.20 YTL .00 YTL 0.00% 98,035.20 YTL 1.60% 98,035.20 YTL 1.60% 24,508.80 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL DRENAJI 1.00% 3,063.60 YTL .00 YTL 0.00% 919.08 YTL 0.02% 1,225.44 YTL 0.02% 919.08 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 12,254.40 YTL .00 YTL 0.00% 2,450.88 YTL 0.04% 9,803.52 YTL 0.16% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 306,360.00 YTL .00 YTL 0.00% 8,355.27 YTL 0.14% 34,767.22 YTL 0.57% 41,522.37 YTL 6.05% 49,915.41 YTL 0.81% 52,723.71 YTL 0.86% 52,723.71 YTL 0.86% 27,657.89 YTL 0.45% 16,285.44 YTL 0.27% 14,939.31 YTL 0.24% 7,469.66 YTL 0.12% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 183,816.00 YTL .00 YTL 0.00% 8,355.27 YTL 0.14% 33,421.09 YTL 0.55% 33,421.09 YTL 6.05% 33,421.09 YTL 0.55% 33,421.09 YTL 0.55% 33,421.09 YTL 0.55% 8,355.27 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% 510.60 YTL 0.01% 1,021.20 YTL 6.05% 1,021.20 YTL 0.02% 1,021.20 YTL 0.02% 1,021.20 YTL 0.02% 1,021.20 YTL 0.02% 510.60 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 633.85 YTL 6.05% 845.13 YTL 0.01% 845.13 YTL 0.01% 845.13 YTL 0.01% 845.13 YTL 0.01% 845.13 YTL 0.01% 845.13 YTL 0.01% 422.57 YTL 0.01% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 33,699.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 2,808.30 YTL 0.05% 5,616.60 YTL 0.09% 5,616.60 YTL 0.09% 5,616.60 YTL 0.09% 5,616.60 YTL 0.09% 5,616.60 YTL 0.09% 2,808.30 YTL 0.05% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,134.67 YTL 6.05% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 2,269.33 YTL 0.04% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 27,572.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,969.46 YTL 6.05% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 1,969.46 YTL 0.03% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 18,381.60 YTL .00 YTL 0.00% .00 YTL 0.00% 835.53 YTL 0.01% 3,342.11 YTL 6.05% 3,342.11 YTL 0.05% 3,342.11 YTL 0.05% 3,342.11 YTL 0.05% 3,342.11 YTL 0.05% 835.53 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN KAT+
ZEMİN NORMAL
BETONUNDAN SON KAT TAVAN BETON 21.00% 1,286,712.00 YTL .00 YTL 0.00% 58,486.91 YTL 0.95% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 58,486.91 YTL 0.95% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 1,286,712.00 YTL .00 YTL 0.00% 58,486.91 YTL 0.95% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 58,486.91 YTL 0.95% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 9.00% 551,448.00 YTL .00 YTL 0.00% .00 YTL 0.00% 21,532.73 YTL 0.35% 71,115.41 YTL 1.16% 94,264.16 YTL 1.54% 94,264.16 YTL 1.54% 94,264.16 YTL 1.54% 83,497.79 YTL 1.36% 50,479.41 YTL 0.82% 36,189.72 YTL 0.59% 5,840.46 YTL 0.10% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 93,746.16 YTL .00 YTL 0.00% .00 YTL 0.00% 8,928.21 YTL 0.15% 17,856.41 YTL 0.29% 17,856.41 YTL 0.29% 17,856.41 YTL 0.29% 17,856.41 YTL 0.29% 13,392.31 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 23.00% 126,833.04 YTL .00 YTL 0.00% .00 YTL 0.00% 12,079.34 YTL 0.20% 24,158.67 YTL 0.39% 24,158.67 YTL 0.39% 24,158.67 YTL 0.39% 24,158.67 YTL 0.39% 18,119.01 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 5,514.48 YTL .00 YTL 0.00% .00 YTL 0.00% 525.19 YTL 0.01% 1,050.38 YTL 0.02% 1,050.38 YTL 0.02% 1,050.38 YTL 0.02% 1,050.38 YTL 0.02% 787.78 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER PARAPET VE DENİZLİK 3.00% 16,543.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,877.12 YTL 0.05% 2,877.12 YTL 0.05% 2,877.12 YTL 0.05% 2,877.12 YTL 0.05% 2,877.12 YTL 0.05% 2,157.84 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 60,659.28 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,131.86 YTL 0.20% 12,131.86 YTL 0.20% 12,131.86 YTL 0.20% 12,131.86 YTL 0.20% 12,131.86 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 165,434.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 18,381.60 YTL 0.30% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00%
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 27,572.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,852.32 YTL 0.05% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 1,901.54 YTL 0.03% .00 YTL 0.00%
DIŞ SIVA BALKON DAHİL 10.00% 55,144.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,938.91 YTL 0.06% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 3,938.91 YTL 0.06% .00 YTL 0.00%
ÇATI İŞLERİ 2.00% 122,544.00 YTL .00 YTL 0.00% .00 YTL 0.00% 14,689.73 YTL 0.24% 20,364.37 YTL 0.00% 20,364.37 YTL 0.33% 20,364.37 YTL 0.33% 20,364.37 YTL 0.33% 16,762.31 YTL 0.27% 6,423.00 YTL 0.10% 3,211.50 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKAS 50.00% 61,272.00 YTL .00 YTL 0.00% .00 YTL 0.00% 8,355.27 YTL 0.14% 11,140.36 YTL 0.18% 11,140.36 YTL 0.18% 11,140.36 YTL 0.18% 11,140.36 YTL 0.18% 8,355.27 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 10.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% 1,167.09 YTL 0.02% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 1,750.63 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% 350.13 YTL 0.01% 466.83 YTL 0.01% 466.83 YTL 0.01% 466.83 YTL 0.01% 466.83 YTL 0.01% 233.42 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 18.00% 22,057.92 YTL .00 YTL 0.00% .00 YTL 0.00% 2,281.85 YTL 0.04% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 1,521.24 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 20.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% 2,535.39 YTL 0.04% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 1,690.26 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 490,176.00 YTL .00 YTL 0.00% .00 YTL 0.00% 11,904.27 YTL 0.19% 49,513.91 YTL 0.00% 75,384.31 YTL 1.23% 75,384.31 YTL 1.23% 75,384.31 YTL 1.23% 70,482.55 YTL 1.15% 61,124.64 YTL 1.00% 47,215.10 YTL 0.77% 23,782.61 YTL 0.39% .00 YTL 0.00%
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,912.29 YTL 0.15% 8,912.29 YTL 0.15% 8,912.29 YTL 0.15% 8,912.29 YTL 0.15% 8,912.29 YTL 0.15% 4,456.15 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 5.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.03% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 2,042.40 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 122,544.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 10,212.00 YTL 0.17% 20,424.00 YTL 0.33% 20,424.00 YTL 0.33% 20,424.00 YTL 0.33% 20,424.00 YTL 0.33% 20,424.00 YTL 0.33% 10,212.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00%
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 98,035.20 YTL .00 YTL 0.00% .00 YTL 0.00% 7,002.51 YTL 0.11% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 7,002.51 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
DAİRE GİRİŞ KAPISI 10.00% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,815.47 YTL 0.03% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 3,630.93 YTL 0.06% .00 YTL 0.00%
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,803.52 YTL 0.16% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 2.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 0.11% 3,267.84 YTL 0.05% .00 YTL 0.00%
ÇİFT CAM TAKILMASI 10.00% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% 4,901.76 YTL 0.08% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 4,901.76 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BUZLU CAM TAKILDIĞINDA 1.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.05% 1,633.92 YTL 0.03% .00 YTL 0.00%
DOLAPLARIN TAKILMASI 15.00% 73,526.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.04% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 5,446.40 YTL 0.09% .00 YTL 0.00%
DIŞ CEPHE 4.00% 245,088.00 YTL .00 YTL 0.00% .00 YTL 0.00% 6,819.84 YTL 0.11% 31,476.13 YTL 0.00% 39,210.77 YTL 0.64% 39,210.77 YTL 0.64% 39,210.77 YTL 0.64% 37,505.81 YTL 0.61% 32,390.93 YTL 0.53% 17,910.77 YTL 0.29% 1,352.21 YTL 0.02% .00 YTL 0.00%
PREKAST MONTAJLARI 16.00% 39,214.08 YTL .00 YTL 0.00% .00 YTL 0.00% 6,819.84 YTL 0.11% 6,819.84 YTL 0.11% 6,819.84 YTL 0.11% 6,819.84 YTL 0.11% 6,819.84 YTL 0.11% 5,114.88 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 72.00% 176,463.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21,175.60 YTL 0.35% 28,234.14 YTL 0.46% 28,234.14 YTL 0.46% 28,234.14 YTL 0.46% 28,234.14 YTL 0.46% 28,234.14 YTL 0.46% 14,117.07 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 8.00% 19,607.04 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,028.31 YTL 0.03% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 1,352.21 YTL 0.02% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 4.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,089.28 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 5.00% 306,360.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 10,734.35 YTL 0.00% 42,305.91 YTL 0.69% 47,871.45 YTL 0.78% 47,871.45 YTL 0.78% 53,277.80 YTL 0.87% 55,079.92 YTL 0.90% 33,958.20 YTL 0.55% 15,260.93 YTL 0.25% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 61,272.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,328.00 YTL 0.09% 10,656.00 YTL 0.17% 10,656.00 YTL 0.17% 10,656.00 YTL 0.17% 10,656.00 YTL 0.17% 10,656.00 YTL 0.17% 2,664.00 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ 30.00% 91,908.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 17,506.29 YTL 0.29% 17,506.29 YTL 0.29% 17,506.29 YTL 0.29% 17,506.29 YTL 0.29% 17,506.29 YTL 0.29% 4,376.57 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
MERMER EŞİK 5.00% 15,318.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,276.50 YTL 0.02% 2,553.00 YTL 0.04% 2,553.00 YTL 0.04% 2,553.00 YTL 0.04% 2,553.00 YTL 0.04% 2,553.00 YTL 0.04% 1,276.50 YTL 0.02% .00 YTL 0.00%
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜRGELİK 35.00% 107,226.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,867.12 YTL 0.21% 17,156.16 YTL 0.28% 17,156.16 YTL 0.28% 17,156.16 YTL 0.28% 17,156.16 YTL 0.28% 17,156.16 YTL 0.28% 8,578.08 YTL 0.14% .00 YTL 0.00%
İZOLASYON İŞLERİ 10.00% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,406.35 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,406.35 YTL 0.09% 7,208.47 YTL 0.12% 7,208.47 YTL 0.12% 5,406.35 YTL 0.09% .00 YTL 0.00%
MERDİVENLER 2.00% 122,544.00 YTL .00 YTL 0.00% .00 YTL 0.00% 9,792.50 YTL 0.16% 10,215.06 YTL 0.00% 15,321.06 YTL 0.25% 20,427.06 YTL 0.33% 20,427.06 YTL 0.33% 18,295.86 YTL 0.30% 11,902.26 YTL 0.19% 11,057.13 YTL 0.18% 5,106.00 YTL 0.08% .00 YTL 0.00%
MERDİVEN PREKAST MONTAJI 40.00% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% 8,524.80 YTL 0.14% 8,524.80 YTL 0.14% 8,524.80 YTL 0.14% 8,524.80 YTL 0.14% 8,524.80 YTL 0.14% 6,393.60 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 30.00% 36,763.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,063.60 YTL 0.05% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 3,063.60 YTL 0.05% .00 YTL 0.00%
KORKULUK YAPILMASI 10.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% 1,267.70 YTL 0.02% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 845.13 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRGELİK DAHİL) 20.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.03% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 2,042.40 YTL 0.03% .00 YTL 0.00%
DUVAR KAPLAMALARI 5.00% 306,360.00 YTL .00 YTL 0.00% .00 YTL 0.00% 5,673.33 YTL 0.09% 27,135.99 YTL 0.00% 36,798.11 YTL 0.60% 36,798.11 YTL 0.60% 50,346.03 YTL 0.82% 50,346.03 YTL 0.82% 50,346.03 YTL 0.82% 41,836.03 YTL 0.68% 7,080.32 YTL 0.12% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 76,590.00 YTL .00 YTL 0.00% .00 YTL 0.00% 5,673.33 YTL 0.09% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 2,836.67 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (TAVAN) 15.00% 45,954.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,534.92 YTL 0.06% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 39.00% 119,480.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,190.80 YTL 0.15% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00%
FASARİT (TAVAN) 10.00% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,063.60 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 3,063.60 YTL 0.05% .00 YTL 0.00%
ASMA TAVAN 10.00% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,808.00 YTL 0.11% 6,808.00 YTL 0.11% 6,808.00 YTL 0.11% 6,808.00 YTL 0.11% 3,404.00 YTL 0.06% .00 YTL 0.00%
MERMER KAPLAMA 1.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.01% 612.72 YTL 0.01% 612.72 YTL 0.01% 612.72 YTL 0.01% 612.72 YTL 0.01% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 1.00% 61,272.00 YTL .00 YTL 0.00% .00 YTL 0.00% 316.92 YTL 0.01% 11,456.83 YTL 0.00% 11,456.83 YTL 0.19% 11,456.83 YTL 0.19% 11,456.83 YTL 0.19% 11,456.83 YTL 0.19% 3,459.64 YTL 0.06% 211.28 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 25.00% 15,318.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,917.71 YTL 0.05% 2,917.71 YTL 0.05% 2,917.71 YTL 0.05% 2,917.71 YTL 0.05% 2,917.71 YTL 0.05% 729.43 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 45.00% 27,572.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,251.89 YTL 0.09% 5,251.89 YTL 0.09% 5,251.89 YTL 0.09% 5,251.89 YTL 0.09% 5,251.89 YTL 0.09% 1,312.97 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 9,190.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,750.63 YTL 0.03% 1,750.63 YTL 0.03% 1,750.63 YTL 0.03% 1,750.63 YTL 0.03% 1,750.63 YTL 0.03% 437.66 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 5.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% 316.92 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 211.28 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,114.04 YTL 0.02% 1,114.04 YTL 0.02% 1,114.04 YTL 0.02% 1,114.04 YTL 0.02% 1,114.04 YTL 0.02% 557.02 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MEKANİK TESİSAT İŞLERİ 10.00% 612,720.00 YTL .00 YTL 0.00% 9,668.89 YTL 0.16% 50,308.13 YTL 0.82% 73,449.34 YTL 0.00% 63,077.50 YTL 1.03% 63,077.50 YTL 1.03% 84,318.46 YTL 1.38% 81,984.28 YTL 1.34% 79,241.63 YTL 1.29% 49,518.78 YTL 0.81% 58,075.49 YTL 0.95% .00 YTL 0.00%
PİSSU KOLON VE YATAY TESİSAT 6.00% 36,763.20 YTL .00 YTL 0.00% 1,148.85 YTL 0.02% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 3,446.55 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 30,636.00 YTL .00 YTL 0.00% 928.36 YTL 0.02% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 30,636.00 YTL .00 YTL 0.00% 901.06 YTL 0.01% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 901.06 YTL 0.01% .00 YTL 0.00%
KALORİFER TESİSATI YATAY BORULARI MONTAJI 5.00% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% 2,872.13 YTL 0.05% 3,829.50 YTL 0.06% 3,829.50 YTL 3,829.50 YTL 0.06% 3,829.50 YTL 0.06% 3,829.50 YTL 0.06% 3,829.50 YTL 0.06% 3,829.50 YTL 0.06% 957.38 YTL 0.02% .00 YTL 0.00%
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 61,272.00 YTL .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.03% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 2,042.40 YTL 0.03% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% 765.90 YTL 0.01% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 8,424.90 YTL 0.14% .00 YTL 0.00%
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 42,890.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,578.08 YTL 0.14% 8,578.08 YTL 0.14% 8,578.08 YTL 0.14% 8,578.08 YTL 0.14% 8,578.08 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,339.20 YTL 0.27% 16,339.20 YTL 0.27% 16,339.20 YTL 0.27% .00 YTL 0.00%
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 42,890.40 YTL .00 YTL 0.00% 2,042.40 YTL 0.03% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 7.00% 42,890.40 YTL .00 YTL 0.00% 1,478.98 YTL 0.02% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 15.00% 91,908.00 YTL .00 YTL 0.00% 3,169.24 YTL 0.05% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,196.80 YTL 0.05% 4,262.40 YTL 0.07% 4,262.40 YTL 0.07% 4,262.40 YTL 0.07% 4,262.40 YTL 0.07% 4,262.40 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% 1,750.63 YTL 0.03% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 1,167.09 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% 1,750.63 YTL 0.03% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 1,167.09 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 2.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% 2,450.88 YTL 0.04% 3,267.84 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.05% 3,267.84 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA MONTAJI, BACA VE DUMAN KANALI İZALASYONU 4.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 4,901.76 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE ALMA
6.00% 36,763.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,352.64 YTL 0.12% 29,410.56 YTL 0.48% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 7.00% 428,904.00 YTL .00 YTL 0.00% 1,715.62 YTL 0.03% 6,862.46 YTL 0.11% 63,477.79 YTL 6.05% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 63,477.79 YTL 1.04% 63,477.79 YTL 1.04% 56,615.33 YTL 0.92% 56,615.33 YTL 0.92% 73,771.49 YTL 1.20% 29,165.47 YTL 0.48%
BOŞ BORU DÖŞENMESİ 10.00% 42,890.40 YTL .00 YTL 0.00% 1,715.62 YTL 0.03% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 128,671.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21,445.20 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 128,671.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21,445.20 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 20.00% 85,780.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 13,724.93 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% 13,724.93 YTL 0.22% 13,724.93 YTL 0.22% 13,724.93 YTL 0.22% 13,724.93 YTL 0.22% 13,724.93 YTL 0.22% 3,431.23 YTL 0.06%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 42,890.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 17,156.16 YTL 0.28% 25,734.24 YTL 0.42%
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% 2,205.79 YTL 0.04% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 24,508.80 YTL 0.40% 13,479.84 YTL 0.22%
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 14,705.28 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,205.79 YTL 0.04% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 735.26 YTL 0.01%
CİHAZLARIN MONTAJI 55.00% 26,959.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21,567.74 YTL 0.35% 5,391.94 YTL 0.09%
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,352.64 YTL 0.12%
PARATONER TESİSATI 0.40% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,304.08 YTL 0.05% 4,813.31 YTL 0.08% 4,813.31 YTL 0.08% 4,813.31 YTL 0.08% 4,813.31 YTL 0.08% 1,951.49 YTL 0.03%
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 233.42 YTL 0.00%
ÇATI NAKİLLERİ 20.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 233.42 YTL 0.00%
İNDİRME NAKİLLERİ 20.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 233.42 YTL 0.00%
TOPRAK ELEKTRODU 20.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 257.99 YTL 0.00% 1,031.95 YTL 0.02% 1,031.95 YTL 0.02% 1,031.95 YTL 0.02% 1,031.95 YTL 0.02% 515.97 YTL 0.01%
TESİSİN KABULÜ 20.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 245.09 YTL 0.00% 980.35 YTL 0.02% 980.35 YTL 0.02% 980.35 YTL 0.02% 980.35 YTL 0.02% 735.26 YTL 0.01%
TV ve TELEFON TESİSATI 1.80% 110,289.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 44,851.10 YTL 0.73% 48,002.24 YTL 0.78% 17,436.26 YTL 0.28%
MERKEZİ UYDU SİSTEMİ 60.00% 66,173.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 29,410.56 YTL 0.48% 29,410.56 YTL 0.48% 7,352.64 YTL 0.12%
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 16,543.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,617.38 YTL 0.11% 6,617.38 YTL 0.11% 3,308.69 YTL 0.05%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 22,057.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,823.17 YTL 0.14% 8,823.17 YTL 0.14% 4,411.58 YTL 0.07%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 5,514.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,151.13 YTL 0.05% 2,363.35 YTL 0.04%
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 490,176.00 YTL .00 YTL 0.00% 9,803.52 YTL 0.16% 19,607.04 YTL 0.32% 19,607.04 YTL 0.32% .00 YTL 0.00% 24,876.43 YTL 0.41% 27,940.03 YTL 0.46% 27,940.03 YTL 0.46% 60,618.43 YTL 0.99% 113,993.15 YTL 1.86% 146,671.55 YTL 2.39% 39,118.77 YTL 0.64%
ATIKSU İMALATI YAPILMASI 10.00% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 1,960.70 YTL 0.03%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 1,960.70 YTL 0.03%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 73,526.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,190.80 YTL 0.15% 12,254.40 YTL 0.20% 12,254.40 YTL 0.20% 12,254.40 YTL 0.20% 12,254.40 YTL 0.20% 12,254.40 YTL 0.20% 3,063.60 YTL 0.05%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 49,017.60 YTL .00 YTL 0.00% 9,803.52 YTL 0.16% 19,607.04 YTL 0.32% 19,607.04 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 5.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 2,723.20 YTL 0.04%
BİTKİSEL PEYZAJ 10.00% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21,785.60 YTL 0.36% 21,785.60 YTL 0.36% 5,446.40 YTL 0.09%
BAHÇE SULAMA 5.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 4,901.76 YTL 0.08%
BAHÇE AYDINLATMA İŞLERİ 5.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 2,723.20 YTL 0.04%
TRAFO İŞLERİNİN YAPILMASI 10.00% 49,017.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32,678.40 YTL 0.53% 16,339.20 YTL 0.27%
MÜTEFERRİK İŞLER 5.00% 306,360.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,088.31 YTL 0.05% 303,271.69 YTL 4.95%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,088.31 YTL 0.05% 3,038.89 YTL 0.05%
KÜMÜLATİF TOPLAM 6,127,200.00 YTL .00 YTL 0.00% 229,699.83 YTL 3.75% 785,184.16 YTL ### 1,474,628.26 YTL 24.07% ### 35.31% 2,890,801.57 YTL ### ### 60.68% ### ### ### 78.64% ### 86.47% 5,722,776.48 YTL 93.40% 6,127,200.00 YTL 100.00%
AYLIK TOPLAM .00 YTL 0.00% 229,699.83 YTL 3.75% 555,484.33 YTL 9.07% 689,444.11 YTL 11.25% 688,908.52 YTL 11.24% 727,264.79 YTL ### 827,242.47 YTL 13.50% 608,926.26 YTL 9.94% 491,721.03 YTL 8.03% 479,261.77 YTL 7.82% 424,823.37 YTL 6.93% 404,423.52 YTL 6.60%
KDV 1,102,896.00 YTL .00 YTL 0.00% 41,345.97 YTL 0.67% 99,987.18 YTL 1.63% 124,099.94 YTL 2.03% 124,003.53 YTL 2.02% 130,907.66 YTL 2.14% 148,903.64 YTL 2.43% 109,606.73 YTL 1.79% 88,509.79 YTL 1.44% 86,267.12 YTL 1.41% 76,468.21 YTL 1.25% 72,796.23 YTL 1.19%
AYLIK NET HAKEDİŞ TUTARI .00 YTL 0.00% 271,045.80 YTL 4.42% 655,471.51 YTL ### 813,544.05 YTL 13.28% 812,912.05 YTL 13.27% 858,172.45 YTL ### 976,146.12 YTL 15.93% 718,532.99 YTL ### 580,230.81 YTL 9.47% 565,528.89 YTL 9.23% 501,291.58 YTL 8.18% 477,219.76 YTL 7.79%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 7,230,096.00 YTL .00 YTL 0.00% 271,045.80 YTL 4.42% 926,517.30 YTL ### 1,740,061.35 YTL 28.40% ### 41.67% 3,411,145.85 YTL ### ### 71.60% ### ### ### 92.80% ### 102.03% 6,752,876.24 YTL ### 7,230,096.00 YTL 118.00%
"
GÖT.BEDEL .00 YTL
MÜTEAHHİT FG BLOK İHALE BEDELİ 6,127,200.00 Y
FG-BLOK İH. BEDELİ 6,127,200.00 YTL

0
GÜNLÜK HARCAMA 17,020.00 YT

2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 5,716,680.00 Y
2007 YILI HARVAMA MİKTARI 24 gün 6.70% 410,520.00 Y

FG-TİPİ BLOKLAR GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

4,000,000.00
3,800,000.00
3,600,000.00
3,400,000.00
3,200,000.00
3,000,000.00
2,800,000.00
2,600,000.00
2,400,000.00
2,200,000.00
2,000,000.00
1,800,000.00
1,600,000.00
1,400,000.00
1,200,000.00
1,000,000.00
800,000.00
600,000.00
400,000.00
200,000.00
0.00

12,000,000.00
11,000,000.00
10,000,000.00
9,000,000.00
8,000,000.00
7,000,000.00
6,000,000.00
5,000,000.00
4,000,000.00
3,000,000.00
2,000,000.00
1,000,000.00
0.00
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
0
6,127,200.00 YTL
17,020.00 YTL
5,716,680.00 YTL
410,520.00 YTL
mber 06 December 06 January 07
mber 06 December 06 January 07

MÜTEAHHİT DG BLOK İHALE BEDELİ 16,339,200.00 Y
DG BLOK İHALE BEDELİ
16,339,200.00 YTL
0
2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 Y

DG - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI

TOPLAM TUTARI February 06 March 06 April 06 May 06 June 06 July 06 August 06 ### October 06 ### December 06 January
GENEL TOPLAM 40.00% 16,339,200.00 YTL 2 2 2 2 4###
###
###
######
######
######
######
######
######
######
######
######
######
######
###1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 67.00% 10,947,264.00 YTL 1 1 1 1 2 4 4 4 ###
7 ######
######
######
######
######
######
######
######
######
######
######
###
### 34
###
###
###
###
### 10 10
###
###
TEMEL 5.00% 816,960.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 187,900.80 YTL 1 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 588,211.20 YTL 1 1 1 1 1
TEMEL DRENAJI 1.00% 8,169.60 YTL 1 1 1 1 1
DOLGU İŞLERİ 4.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1
SUBASMAN 5.00% 816,960.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 490,176.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 89,865.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAT+TAVAN
ZEMİN KAT NORMAL KATLAR+ ÇATI
BETONUNDAN SON KAT TAVAN BETON 21.00% 3,431,232.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 3,431,232.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 9.00% 1,470,528.00 YTL 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 249,989.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 23.00% 338,221.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 14,705.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER PARAPET VE DENİZLİK 3.00% 44,115.84 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 161,758.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 441,158.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 147,052.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 2.00% 326,784.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
ÇATI KARKAS 50.00% 163,392.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 6,535.68 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 18.00% 58,821.12 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 20.00% 65,356.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 1,307,136.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 65,356.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 326,784.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 261,427.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
10,947,264 YTL
DAİRE GİRİŞ KAPISI 10.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 26,142.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 26,142.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BUZLU CAM TAKILDIĞINDA 1.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 15.00% 196,070.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 4.00% 653,568.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 16.00% 104,570.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 72.00% 470,568.96 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 8.00% 52,285.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 4.00% 26,142.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 5.00% 816,960.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 163,392.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 30.00% 245,088.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 5.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜRGELİK 35.00% 285,936.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 326,784.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 98,035.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 10.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRGELİK DAHİL) 20.00% 65,356.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 5.00% 816,960.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 204,240.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 122,544.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 39.00% 318,614.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FASARİT (TAVAN) 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA 1.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 1.00% 163,392.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 45.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 10.00% 1,633,920.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 6.00% 98,035.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI YATAY BORULARI MONTAJI 5.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 163,392.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 1 1 1
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 114,374.40 YTL 1 1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 130,713.60 YTL 1 1 1 1
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 114,374.40 YTL 1,633,920 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 7.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 15.00% 245,088.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 65,356.80 YTL 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 32,678.40 YTL 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 32,678.40 YTL 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 2.00% 32,678.40 YTL 1 1 1 1 1
BACA MONTAJI, BACA VE DUMAN KANALI İZALASYONU 4.00% 65,356.80 YTL 1
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE6.00%
ALMA 98,035.20 YTL 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 1,143,744.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 343,123.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 343,123.20 YTL 1,143,744 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 20.00% 228,748.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 130,713.60 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 39,214.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
CİHAZLARIN MONTAJI 55.00% 71,892.48 YTL 130,714 YTL 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 19,607.04 YTL 1 1 1 1 1 1
PARATONER TESİSATI 0.40% 65,356.80 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 13,071.36 YTL 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 13,071.36 YTL 1 1 1 1 1 1 1 1
İNDİRME NAKİLLERİ 20.00% 13,071.36 YTL 65,357 YTL 1 1 1 1 1 1 1 1
TOPRAK ELEKTRODU 20.00% 13,071.36 YTL 1 1 1 1
TESİSİN KABULÜ 20.00% 13,071.36 YTL 1 1 1 1 1 1
TV ve TELEFON TESİSATI 1.80% 294,105.60 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1
MERKEZİ UYDU SİSTEMİ 60.00% 176,463.36 YTL 1 1 1 1 1 1 1 1
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 44,115.84 YTL 1 1 1 1 1 1 1 1
294,106 YTL
TELEFON BİNA DAHİLİ TESİSATI 20.00% 58,821.12 YTL 1 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 14,705.28 YTL 1 1 1 1 1 1
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 1,307,136.00 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 196,070.40 YTL 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 65,356.80 YTL 1 1 1 1
AG TESİSATININ YAPILMASI 5.00% 65,356.80 YTL 1 1 1 1 1
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 65,356.80 YTL 1,307,136 YTL 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 65,356.80 YTL 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 65,356.80 YTL 1 1 1 1 1
BİTKİSEL PEYZAJ 10.00% 130,713.60 YTL 1 1 1 1 1
BAHÇE SULAMA 5.00% 65,356.80 YTL 1 1 1 1 1 1
BAHÇE AYDINLATMA İŞLERİ 5.00% 65,356.80 YTL 1 1 1 1 1
TRAFO İŞLERİNİN YAPILMASI 10.00% 130,713.60 YTL 1 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 816,960.00 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 16,339.20 YTL 1 1
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 490,176.00 YTL
8.00% 65,356.80 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 40,848.00 YTL 816,960 YTL
KESİN HESAP İŞLERİNDEN SONRA 10.00% 81,696.00 YTL

İSKAN RAPORUNDAN SONRA 15.00% 122,544.00 YTL
32,678,400 TL 16,339,200 TL
16,339,200
0
16,339,200.00 YTL
45,386.67 YTL
15,244,480.00 YTL
1,094,720.00 YTL
January 07
1 1
1
1
1 1
1
1
1
1
1
1
MÜTEAHHİT DG BLOK İHALE BEDELİ 16,339,200.00 YTL
DG BLOK İHALE BEDELİ ###

0

2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 15,244,480.00 YTL
2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 YTL

DG - TİPİ BLOKLAR NAKİT AKIŞ
16,339,200.00 YTL
GENEL TOPLAM 40.00% 16,339,200.00###
YTL .00 YTL 0.00% 636,469.96 YTL 3.90% ### 8.30% 1,767,753.85 YTL 10.82% ### 14.17% 2,500,088.79 YTL ### ### 11.93% 1,422,131.14 YTL 8.70% 1,027,351.68 YTL 6.29% 860,874.51 YTL 5.27% 1,429,863.04 YTL 8.75% 1,074,315.37 YTL 6.58%
İNŞAAT İŞLERİ 67.00% 10,947,264.00###
YTL .00 YTL 0.00% 508,149.12 YTL 3.11% ### 6.94% 1,425,148.71 YTL 6.05% ### 12.36% 2,205,015.87 YTL ### ### 8.93% 1,012,259.61 YTL 6.20% 801,045.81 YTL 4.90% 275,287.79 YTL 1.68% 107,112.53 YTL 0.66% .00 YTL 0.00%
TEMEL 5.00% 816,960.00 YTL
### .00 YTL 0.00% 508,149.12 YTL 3.11% 287,025.28 YTL 1.76% 10,892.80 YTL 6.05% 10,892.80 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 23.00% 187,900.80 YTL
### .00 YTL 0.00% 150,320.64 YTL 0.92% 37,580.16 YTL 0.23% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 588,211.20 YTL
TEMEL DRENAJI 1.00% 8,169.60 YTL
DOLGU İŞLERİ 4.00% 32,678.40 YTL
### .00 YTL 0.00% .00 YTL 0.00% 10,892.80 YTL 0.07% 10,892.80 YTL 6.05% 10,892.80 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 816,960.00 YTL
### .00 YTL 0.00% .00 YTL 0.00% 115,335.53 YTL 0.71% 147,341.10 YTL 6.05% 181,603.75 YTL 1.11% 181,603.75 YTL 1.11% 95,102.10 YTL 0.58% 60,501.44 YTL 0.37% 31,971.08 YTL 0.20% 3,501.26 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 490,176.00 YTL
### .00 YTL 0.00% .00 YTL 0.00% 115,335.53 YTL 0.71% 115,335.53 YTL 6.05% 115,335.53 YTL 0.71% 115,335.53 YTL 0.71% 28,833.88 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 16,339.20 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,844.52 YTL 6.05% 3,844.52 YTL 0.02% 3,844.52 YTL 0.02% 3,844.52 YTL 0.02% 961.13 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 16,339.20 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 778.06 YTL 6.05% 3,112.23 YTL 0.02% 3,112.23 YTL 0.02% 3,112.23 YTL 0.02% 3,112.23 YTL 0.02% 3,112.23 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 89,865.60 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 14,189.31 YTL 6.05% 18,919.07 YTL 0.12% 18,919.07 YTL 0.12% 18,919.07 YTL 0.12% 18,919.07 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 81,696.00 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,426.91 YTL 6.05% 14,853.82 YTL 0.09% 14,853.82 YTL 0.09% 14,853.82 YTL 0.09% 14,853.82 YTL 0.09% 14,853.82 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 73,526.40 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 14,005.03 YTL 0.09% 14,005.03 YTL 0.09% 14,005.03 YTL 0.09% 14,005.03 YTL 0.09% 14,005.03 YTL 0.09% 3,501.26 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 49,017.60 YTL
ZEMİN KAT+
ZEMİN NORMAL
BETONUNDAN SON KAT TAVAN BETON 21.00% 3,431,232.00 YTL
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 3,431,232.00 YTL
DUVAR VE SIVA İŞLERİ 9.00% 1,470,528.00 YTL
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 249,989.76 YTL
### .00 YTL 0.00% .00 YTL 0.00% 13,888.32 YTL 0.09% 55,553.28 YTL 0.34% 55,553.28 YTL 0.34% 55,553.28 YTL 0.34% 55,553.28 YTL 0.34% 13,888.32 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 23.00% 338,221.44 YTL
BACA 1.00% 14,705.28 YTL
MERMER PARAPET VE DENİZLİK 3.00% 44,115.84 YTL
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 161,758.08 YTL
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 441,158.40 YTL
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 73,526.40 YTL
DIŞ SIVA BALKON DAHİL 10.00% 147,052.80 YTL
ÇATI İŞLERİ 2.00% 326,784.00 YTL
ÇATI KARKAS 50.00% 163,392.00 YTL
ÇATI ÖRTÜSÜ 10.00% 32,678.40 YTL
ÇATI BACALARI 2.00% 6,535.68 YTL
### .00 YTL 0.00% .00 YTL 0.00% 726.19 YTL 0.00% 1,452.37 YTL 0.01% 1,452.37 YTL 0.01% 1,452.37 YTL 0.01% 1,452.37 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 18.00% 58,821.12 YTL
İZOLASYON İŞLERİ 20.00% 65,356.80 YTL
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 1,307,136.00 YTL
### .00 YTL 0.00% .00 YTL 0.00% 1,136.64 YTL 0.01% 39,069.55 YTL 0.00% 151,492.57 YTL 0.93% 260,420.57 YTL 1.59% 260,420.57 YTL 1.59% 252,731.53 YTL 1.55% 212,867.41 YTL 1.30% 96,318.76 YTL 0.59% 32,678.40 YTL 0.20% .00 YTL 0.00%
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 130,713.60 YTL
PENCERE KÖR KASA VE BOYASI 5.00% 65,356.80 YTL
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 326,784.00 YTL
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 261,427.20 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,883.05 YTL 0.07% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% 11,883.05 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
DAİRE GİRİŞ KAPISI 10.00% 130,713.60 YTL
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 26,142.72 YTL
### .00 YTL 0.00% .00 YTL 0.00% 1,136.64 YTL 0.01% 4,546.56 YTL 0.03% 4,546.56 YTL 0.03% 4,546.56 YTL 0.03% 4,546.56 YTL 0.03% 4,546.56 YTL 0.03% 2,273.28 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 2.00% 26,142.72 YTL
ÇİFT CAM TAKILMASI 10.00% 130,713.60 YTL
BUZLU CAM TAKILDIĞINDA 1.00% 13,071.36 YTL
DOLAPLARIN TAKILMASI 15.00% 196,070.40 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% .00 YTL 0.00%
DIŞ CEPHE 4.00% 653,568.00 YTL
PREKAST MONTAJLARI 16.00% 104,570.88 YTL
### .00 YTL 0.00% .00 YTL 0.00% 4,182.84 YTL 0.03% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 72.00% 470,568.96 YTL
BALKON KORKULUĞU 8.00% 52,285.44 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,302.46 YTL 0.08% 12,302.46 YTL 0.08% 12,302.46 YTL 0.08% 12,302.46 YTL 0.08% 3,075.61 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 4.00% 26,142.72 YTL
DÖŞEME KAPLAMALARI 5.00% 816,960.00 YTL
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 163,392.00 YTL
SERAMİK İŞLERİ 30.00% 245,088.00 YTL
MERMER EŞİK 5.00% 40,848.00 YTL
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜRGELİK 35.00% 285,936.00 YTL
İZOLASYON İŞLERİ 10.00% 81,696.00 YTL
MERDİVENLER 2.00% 326,784.00 YTL
MERDİVEN PREKAST MONTAJI 40.00% 130,713.60 YTL
BASAMAK KAPLAMA İŞLERİ 30.00% 98,035.20 YTL
KORKULUK YAPILMASI 10.00% 32,678.40 YTL
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRGELİK DAHİL) 20.00% 65,356.80 YTL
DUVAR KAPLAMALARI 5.00% 816,960.00 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 17,020.00 YTL 0.00% 150,304.62 YTL 0.92% 159,648.93 YTL 0.98% 160,556.67 YTL 0.98% 161,464.40 YTL 0.99% 147,314.44 YTL 0.90% 18,835.47 YTL 0.12% 1,815.47 YTL 0.01% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 204,240.00 YTL
PLASTİK BOYA (TAVAN) 15.00% 122,544.00 YTL
PLASTİK BOYA (DUVAR) 39.00% 318,614.40 YTL
FASARİT (TAVAN) 10.00% 81,696.00 YTL
ASMA TAVAN 10.00% 81,696.00 YTL
MERMER KAPLAMA 1.00% 8,169.60 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 907.73 YTL 0.01% 1,815.47 YTL 0.01% 1,815.47 YTL 0.01% 1,815.47 YTL 0.01% 1,815.47 YTL 0.01% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 1.00% 163,392.00 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 18,154.67 YTL 0.11% 72,618.67 YTL 0.44% 72,618.67 YTL 0.44% .00 YTL 0.00%
KAPI KASALARI 25.00% 40,848.00 YTL
KAPI KANATLARI 45.00% 73,526.40 YTL
MERDİVEN KORKULUĞU 15.00% 24,508.80 YTL
BALKON KORKULUĞU 5.00% 8,169.60 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 907.73 YTL 0.01% 3,630.93 YTL 0.02% 3,630.93 YTL 0.02% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 16,339.20 YTL
MEKANİK TESİSAT İŞLERİ 10.00% 1,633,920.00 YTL
### .00 YTL 0.00% 41,203.20 YTL 0.25% 131,203.48 YTL 0.80% 164,359.33 YTL 0.00% 164,359.33 YTL 1.01% 164,359.33 YTL 1.01% 352,260.13 YTL 2.16% 232,101.04 YTL 1.42% 47,718.41 YTL 0.29% 86,932.49 YTL 0.53% 229,816.24 YTL 1.41% 19,607.04 YTL 0.12%
PİSSU KOLON VE YATAY TESİSAT 6.00% 98,035.20 YTL
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 81,696.00 YTL
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 81,696.00 YTL
KALORİFER TESİSATI YATAY BORULARI MONTAJI 5.00% 81,696.00 YTL
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 163,392.00 YTL
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 81,696.00 YTL
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 114,374.40 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 57,187.20 YTL 0.35% 57,187.20 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 130,713.60 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 130,713.60 YTL 0.80% .00 YTL 0.00%
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 114,374.40 YTL
### .00 YTL 0.00% 9,945.60 YTL 0.06% 19,891.20 YTL 0.12% 19,891.20 YTL 0.12% 19,891.20 YTL 0.12% 19,891.20 YTL 0.12% 19,891.20 YTL 0.12% 4,972.80 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 7.00% 114,374.40 YTL
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 15.00% 245,088.00 YTL
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 65,356.80 YTL
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 32,678.40 YTL
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 32,678.40 YTL
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 2.00% 32,678.40 YTL
BACA MONTAJI, BACA VE DUMAN KANALI İZALASYONU 4.00% 65,356.80 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 65,356.80 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE ALMA
6.00% 98,035.20 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 39,214.08 YTL 0.24% 39,214.08 YTL 0.24% 19,607.04 YTL 0.12%
ELEKTRİK TESİSAT İŞLERİ 7.00% 1,143,744.00 YTL
### .00 YTL 0.00% 12,254.40 YTL 0.08% 16,339.20 YTL 0.10% 130,713.60 YTL 6.05% 130,713.60 YTL 0.80% 130,713.60 YTL 0.80% 130,713.60 YTL 0.80% 130,713.60 YTL 0.80% 118,459.20 YTL 0.73% 160,124.16 YTL 0.98% 160,124.16 YTL 0.98% 22,874.88 YTL 0.14%
BOŞ BORU DÖŞENMESİ 10.00% 114,374.40 YTL
### .00 YTL 0.00% 12,254.40 YTL 0.08% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 4,084.80 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 343,123.20 YTL
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 343,123.20 YTL
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 20.00% 228,748.80 YTL
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 114,374.40 YTL
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 130,713.60 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 39,795.03 YTL 0.24% 52,866.39 YTL 0.32% 14,523.73 YTL 0.09%
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 39,214.08 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% .00 YTL 0.00%
CİHAZLARIN MONTAJI 55.00% 71,892.48 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 13,071.36 YTL 0.08% 6,535.68 YTL 0.04%
PARATONER TESİSATI 0.40% 65,356.80 YTL
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 13,071.36 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 0.04% 6,535.68 YTL 0.04% .00 YTL 0.00%
ÇATI NAKİLLERİ 20.00% 13,071.36 YTL
İNDİRME NAKİLLERİ 20.00% 13,071.36 YTL
TOPRAK ELEKTRODU 20.00% 13,071.36 YTL
TESİSİN KABULÜ 20.00% 13,071.36 YTL
TV ve TELEFON TESİSATI 1.80% 294,105.60 YTL
MERKEZİ UYDU SİSTEMİ 60.00% 176,463.36 YTL
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 44,115.84 YTL
TELEFON BİNA DAHİLİ TESİSATI 20.00% 58,821.12 YTL
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 14,705.28 YTL
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 1,307,136.00 YTL
### .00 YTL 0.00% 74,863.24 YTL 0.46% 73,674.94 YTL 0.45% 47,532.22 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 39,214.08 YTL 0.24% 52,285.44 YTL 0.32% 139,427.84 YTL 0.85% 689,047.41 YTL 4.22% 191,090.83 YTL 1.17%
ATIKSU İMALATI YAPILMASI 10.00% 130,713.60 YTL
### .00 YTL 0.00% 19,607.04 YTL 0.12% 13,071.36 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,607.04 YTL 0.12% 26,142.72 YTL 0.16% 26,142.72 YTL 0.16% 26,142.72 YTL 0.16% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 130,713.60 YTL
### .00 YTL 0.00% 19,607.04 YTL 0.12% 13,071.36 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,607.04 YTL 0.12% 26,142.72 YTL 0.16% 26,142.72 YTL 0.16% 26,142.72 YTL 0.16% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 196,070.40 YTL
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 130,713.60 YTL
### .00 YTL 0.00% 35,649.16 YTL 0.22% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 65,356.80 YTL
AG TESİSATININ YAPILMASI 5.00% 65,356.80 YTL
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 65,356.80 YTL
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 65,356.80 YTL
YAPISAL PEYZAJ 5.00% 65,356.80 YTL
BİTKİSEL PEYZAJ 10.00% 130,713.60 YTL
BAHÇE SULAMA 5.00% 65,356.80 YTL
BAHÇE AYDINLATMA İŞLERİ 5.00% 65,356.80 YTL
TRAFO İŞLERİNİN YAPILMASI 10.00% 130,713.60 YTL
MÜTEFERRİK İŞLER 5.00% 816,960.00 YTL
### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 816,960.00 YTL 5.00%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 16,339.20 YTL
8.00% 65,356.80 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 40,848.00 YTL
KÜMÜLATİF TOPLAM 16,339,200.00 YTL .00 YTL 0.00% 636,469.96 YTL 3.90% ### ### 3,760,117.34 YTL 23.01% ### 37.18% 8,574,654.92 YTL ### ### 64.41% 11,946,795.40 YTL ### ### 79.41% ### 84.67% 15,264,884.63 YTL 93.42% ### 100.00%
AYLIK TOPLAM .00 YTL 0.00% 636,469.96 YTL 3.90% ### 8.30% 1,767,753.85 YTL 10.82% ### 14.17% 2,500,088.79 YTL ### ### 11.93% 1,422,131.14 YTL 8.70% 1,027,351.68 YTL 6.29% 860,874.51 YTL 5.27% 1,429,863.04 YTL 8.75% 1,074,315.37 YTL 6.58%
KDV 2,941,056.00 YTL .00 YTL 0.00% 114,564.59 YTL 0.70% 244,060.83 YTL 1.49% 318,195.69 YTL 1.95% 416,600.78 YTL 2.55% 450,015.98 YTL 2.75% 351,001.68 YTL 2.15% 255,983.61 YTL 1.57% 184,923.30 YTL 1.13% 154,957.41 YTL 0.95% 257,375.35 YTL 1.58% 193,376.77 YTL 1.18%
AYLIK NET HAKEDİŞ TUTARI .00 YTL 0.00% 751,034.56 YTL 4.60% ### 9.79% 2,085,949.55 YTL 12.77% ### 16.71% 2,950,104.77 YTL ### ### 14.08% 1,678,114.75 YTL ### 1,212,274.98 YTL 7.42% 1,015,831.92 YTL 6.22% 1,687,238.39 YTL 10.33% 1,267,692.13 YTL 7.76%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 19,280,256.00 YTL .00 YTL 0.00% 751,034.56 YTL 4.60% ### ### 4,436,938.46 YTL 27.16% ### 43.87% ### ### ### 76.01% 14,097,218.57 YTL ### ### 93.70% ### 99.92% 18,012,563.87 YTL ### ### 118.00%
"
GÖT.BEDEL .00 YTL
MÜTEAHHİT DG BLOK İHALE BEDELİ 16,339,200.00 YTL
DG-BLOK İH. BEDELİ 16,339,200.00 YTL

0
45,386.67 YTL
SÖZLEŞME TARİHİ 12/30/1899 GÜNLÜK HARCAMA


DG-TİPİ BLOKLAR GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

4,000,000.00
3,800,000.00
3,600,000.00
3,400,000.00
3,200,000.00
3,000,000.00
2,800,000.00
2,600,000.00
2,400,000.00
2,200,000.00
2,000,000.00
1,800,000.00
1,600,000.00
1,400,000.00
1,200,000.00
1,000,000.00
800,000.00
600,000.00
400,000.00
200,000.00
0.00
February 06 March 06 April 06 May 06 June 06 July 06 August 06 September October 06 November December Janua
06 06 06

18,000,000.00
17,000,000.00
16,000,000.00
15,000,000.00
14,000,000.00
13,000,000.00
12,000,000.00
11,000,000.00
10,000,000.00
9,000,000.00
8,000,000.00
7,000,000.00
6,000,000.00
5,000,000.00
4,000,000.00
3,000,000.00
2,000,000.00
1,000,000.00
0.00
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
0
16,339,200.00 YTL
45,386.67 YTL
15,244,480.00 YTL
1,094,720.00 YTL
December January 07
06
MÜTEAHHİT TİC.MER.1 İHALE BEDELİ 816,960.00 YTL
TİC.MER.1İHAL.BEDELİ 816,960.00 YTL
0
KONTROL MÜH. PEYZAJ KONTROL MÜH.
2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 762,224.00 YTL
2007 YILI HARCAMA MİKTARI 24 gün 6.70% 54,736.00 YTL

TİCARET MERKEZİ 1 İŞ PROĞRAMI

TOPLAM TUTARI February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 06 January 07
GENEL TOPLAM 2.00% 816,960.00 YTL 1 4 4 4 1 1 1 1###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 59.00% 482,006.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL 4.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1
TEMEL KAZISI, TAKVİYESİ 22.00% 7,189.25 YTL 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 23,528.45 YTL 1 1 1 1 1 1
TEMEL DRENAJI 2.00% 653.57 YTL 1 1 1 1 1
DOLGU İŞLERİ 4.00% 1,307.14 YTL 1 1 1 1 1 1
SUBASMAN 14.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PERDE, TAVAN BETONU, ELEKT. BOŞ BORU DÖŞENMESİ 55.00% 62,905.92 YTL 1 1 1 1 1 1
TABAN DÖŞEME BETONU 5.00% 5,718.72 YTL 1 1 1 1 1 1
İÇ BÖLME DUVAR 2.00% 2,287.49 YTL 1 1 1 1 1 1
SIVA İŞLERİ (İÇ VE DIŞ) 2.00% 2,287.49 YTL 1 1 1 1 1 1 1
DÖŞEME, DUVAR VE TAVAN KAPLAMALRI 11.00% 12,581.18 YTL 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ(KAPI-PENCERE), CAM 10.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1
BOYA-BADANA İŞLERİ(İÇ VE DIŞ CEPHE) 10.00% 11,437.44 YTL 1 1 1 1
TEMEL, PERDE, DÖŞEME SU, ISI VE SES İZOLASYONU 5.00% 5,718.72 YTL 1 1 1 1
ZEMİN+NORMAL KATLAR+ÇATI 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ZEMİN KAT TAVAN BETONUNDAN SON KAT TAVAN BET. NA KADAR 100.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 5.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ DUVAR İŞLERİNİN TAMAMLANMASINDA 15.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI(İZOTUĞLA) 20.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 408.48 YTL 1 1 1 1 1 1 1 1 1 1 1 1
MERMER DENİZLİK 4.00% 1,633.92 YTL 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 15.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA(ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA YOKLAMA(DUVARDA) 5.00% 2,042.40 YTL 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA (BALKON DAHİL) 10.00% 4,084.80 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 3.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI KARKASI 50.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 2,450.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ÇİNKO İŞLERİ 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 18.00% 4,411.58 YTL 1 1 1 1 1 1 1 1 1 1
KAPI VE PENCERE TAKILMASI 8.00% 65,356.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
SAÇ KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 8,496.38 YTL 482,006 YTL 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 3,267.84 YTL 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 17,646.34 YTL 1 1 1 1 1 1 1 1 1 1
PVC DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 19,607.04 YTL 1 1 1 1 1 1 1 1 1 1
BİNA GİRİŞ KAPISI 5.00% 3,267.84 YTL 1 1 1 1 1 1 1 1 1 1
MUHT. DOĞRMA İŞL. (BİNA GİRİŞ KAPISI, RÜZG. KAPI, POS. K. ŞAFT K.9 3.00% 1,960.70 YTL 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 1,307.14 YTL 1 1 1 1 1 1 1 1
CAM TAKILMASI(ÇİFT CAM- BUZLU CAM) 10.00% 6,535.68 YTL 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 5.00% 3,267.84 YTL 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 4.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 29,410.56 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 10.00% 3,267.84 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 3.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 22.00% 5,391.94 YTL 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ(SÜPÜRGELİK DAHİL) 28.00% 6,862.46 YTL 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 30.00% 7,352.64 YTL 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 2.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI 2.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
KARO KAPLAMA 12.00% 2,941.06 YTL 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 4.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 60.00% 9,803.52 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 40.00% 6,535.68 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMARI 3.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 50.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 2,450.88 YTL 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 3.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 11.00% 2,695.97 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 4.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 70.00% 17,156.16 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 9.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY BORULARI MONTAJI 4.00% 2,941.06 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VEYATAY BORULARI MONTAJI 5.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YANGIN SİST. KOLON BORULARI MONTAJI 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATI YAPILMASI 3.00% 2,205.79 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
RADYATÖR, VANA MONTAJI VE BRANŞMAN TESİSATI 16.00% 11,764.22 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALATURKA HELA TAŞI MONTAJI 4.00% 2,941.06 YTL 1 1 1 1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 10.00% 7,352.64 YTL 1 1 1 1 1 1 1 1 1 1
SU DEPOSU VE SU SAYAÇLARI MONTAJI 9.00% 6,617.38 YTL 73,526 YTL 1 1 1 1 1 1 1 1 1 1
BODRUM
KAZAN KAT KALORİFER,
DAİRESİ SIH. TES. VE
TESİSAT İŞL.(KAZAN, YNG. S.KOLL.,
POMPA, S. ANA HAT. MON.
BORULAR, DUMAN 5.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
KANALI
ÇATI VE VB.)
ARASI KALORİFER TES. HAVALIK BOR. İLE İMBİSAT DEP. EMN. 10.00% 7,352.64 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
BORULARI MONTAJI 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1
YANGIN SÖN. SİSTEMİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1
ÇATI ARASI, BODR. KAT, KAZAN DAİ. VE ŞAFT İÇİ S. VE GAL. BOR. İZOL. 6.00% 4,411.58 YTL 1 1 1 1 1 1 1 1
YANGI VE KULL. SUYU HİDROFORLARI MON. VE BORULAMA İŞLERİ 7.00% 5,146.85 YTL 1 1 1 1 1 1 1 1
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANMASI, İŞL. TECRÜBEL 6.00% 4,411.58 YTL 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 16.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 39,214.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR, PRİZ, BUTON VE ARMATÜRLERİN MONTAJI 20.00% 26,142.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
130,714 YTL
TABLO, SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PARATONER TESİSATI 10.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV, BİLGİSAYAR VE TELEFON TESİSATI 10.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNTERKOM KAPI TESİSAT İŞLERİ 1.30% 10,620.48 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN VE KABLO FERŞİNİN YAPILMASI 30.00% 3,186.14 YTL 1 1 1 1 1 1 1 1 1 1 1 1
10,620 YTL
CİHAZLARIN MONTAJI 55.00% 5,841.26 YTL 1 1 1 1 1 1 1 1 1 1 1 1
PARATONER TESİSATI 0.20% 1,633.92 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 326.78 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 326.78 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1,634 YTL
İNDİRME NAKİLLERİ 20.00% 326.78 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
TOPRAK ELEKTRODU 20.00% 326.78 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
TESİSİN KABULÜ 20.00% 326.78 YTL 1 1 1 1 1 1 1 1
TV VE TELEFON TESİSATI 1.50% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERKEZİ UYDU YAYIN SİSTEMİ ÇANAK-SANT. VE KAB. YAPILAMASI 60.00% 7,352.64 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TV. İÇİN İŞLETME TECRÜBESİ YAPILMASI 15.00% 1,838.16 YTL 12,254 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TELEFON BİNA DAHİLİ TESİSATI 20.00% 2,450.88 YTL 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 612.72 YTL 1 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 65,356.80 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 10.00% 6,535.68 YTL 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 6,535.68 YTL 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 9,803.52 YTL 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 6,535.68 YTL 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 3,267.84 YTL 1 1 1 1 1 1
AG/OG TESİSATININ YAPILMASI 10.00% 6,535.68 YTL 65,357 YTL 1 1 1 1 1 1
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 3,267.84 YTL 1 1 1 1
YAPISAL PEYZAJ 5.00% 3,267.84 YTL 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 3,267.84 YTL 1 1 1 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 6,535.68 YTL 1 1 1 1
BAHÇE SULAMA 5.00% 3,267.84 YTL 1 1 1
ÇEVRE AYDINLATMA 10.00% 6,535.68 YTL 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 40,848.00 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 816.96 YTL 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLANMASI 8.00% 3,267.84 YTL 40,848 YTL 1 1
KESİN KABUL TAMAMLANDIKTAN SONRA 15.00% 6,127.20 YTL 1 1
212,410 TL 106,205 TL
106,205
YER TESLİM TARİHİ #REF!
İŞ BİTİM TARİHİ #REF!
ÇALIŞILABİLİR GÜN SAYISI 400 GÜN
GÜNLÜK HARCAMA MİKTARI #REF!
MÜTEAHHİT
ERAS.İNŞ.TUR.SAN.VE TİC.A.Ş.
ÇALIŞABİLİR GÜN SAYISI 360
TOPLAM İHALE BEDELİ 0.00 TL KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ
MÜTEAHHİT TİC. MER. 1 İHALE BEDELİ 816,960.00 YTL
TİC.MER. 1 İH. BEDELİ 816,960.00 TL

0

TİCARET MERKEZİ 1 NAKİT AKIŞ

816,960.00 YTL
GENEL TOPLAM 2.00% 816,960.00 YTL 7,189.25 YTL 0.88% 37,586.46 YTL 4.60% 86,946.61 YTL 10.64% 79,322.53 YTL 9.71% 141,839.56 YTL 17.36% 139,281.29 YTL 17.05% 139,167.09 YTL 17.03% 88,694.91 YTL ### 22,098.77 YTL 2.71% 3,921.41 YTL 0.48% 28,756.99 YTL 3.52% 42,155.14 YTL 5.16%
İNŞAAT İŞLERİ 67.00% 482,006.40 YTL 7,189.25 YTL 0.88% 32,833.23 YTL 4.02% 82,193.39 YTL 10.06% 66,616.74 YTL 6.05% 109,483.81 YTL 13.40% 87,153.51 YTL 10.67% 72,309.14 YTL 8.85% 24,227.34 YTL 2.97% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL 4.00% 32,678.40 YTL 7,189.25 YTL 0.88% 16,513.48 YTL 2.02% 8,975.67 YTL 1.10% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 22.00% 7,189.25 YTL 7,189.25 YTL 0.88% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 23,528.45 YTL .00 YTL 0.00% 15,685.63 YTL 1.92% 7,842.82 YTL 0.96% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL DRENAJI 2.00% 653.57 YTL .00 YTL 0.00% 392.14 YTL 0.05% 261.43 YTL 0.03% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 1,307.14 YTL .00 YTL 0.00% 435.71 YTL 0.05% 871.42 YTL 0.11% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 14.00% 114,374.40 YTL .00 YTL 0.00% 10,484.32 YTL 1.28% 49,682.51 YTL 6.08% 26,596.59 YTL 6.05% 27,610.98 YTL 3.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PERDE, TAVAN BETONU, ELEKT. BOŞ BORU DÖŞENMESİ 55.00% 62,905.92 YTL .00 YTL 0.00% 10,484.32 YTL 1.28% 41,937.28 YTL 5.13% 10,484.32 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABAN DÖŞEME BETONU 5.00% 5,718.72 YTL .00 YTL .00 YTL 3,812.48 YTL 0.47% 1,906.24 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVAR 2.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% 762.50 YTL 0.09% 1,524.99 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ VE DIŞ) 2.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% 326.78 YTL 0.04% 1,307.14 YTL 6.05% 653.57 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME, DUVAR VE TAVAN KAPLAMALRI 11.00% 12,581.18 YTL .00 YTL 0.00% .00 YTL 0.00% 1,572.65 YTL 0.19% 6,290.59 YTL 6.05% 4,717.94 YTL 0.58% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ(KAPI-PENCERE), CAM 10.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% 1,270.83 YTL 0.16% 5,083.31 YTL 6.05% 5,083.31 YTL 0.62% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA-BADANA İŞLERİ(İÇ VE DIŞ CEPHE) 10.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 11,437.44 YTL 1.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL, PERDE, DÖŞEME SU, ISI VE SES İZOLASYONU 5.00% 5,718.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 5,718.72 YTL 0.70% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN+NORMAL KATLAR+ÇATI 10.00% 81,696.00 YTL .00 YTL 0.00% 5,835.43 YTL 0.71% 23,341.71 YTL 2.86% 23,341.71 YTL 2.86% 23,341.71 YTL 2.86% 5,835.43 YTL 0.71% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN KAT TAVAN BETONUNDAN SON KAT TAVAN BET. NA KADAR 100.00% 81,696.00 YTL .00 YTL 0.00% 5,835.43 YTL 0.71% 23,341.71 YTL 2.86% 23,341.71 YTL 2.86% 23,341.71 YTL 2.86% 5,835.43 YTL 0.71% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 5.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,334.07 YTL 0.90% 14,358.69 YTL 1.76% 14,358.69 YTL 1.76% 4,796.55 YTL 0.59% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASINDA 15.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.25% 2,042.40 YTL 0.25% 2,042.40 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI(İZOTUĞLA) 20.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.33% 2,723.20 YTL 0.33% 2,723.20 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 408.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 68.08 YTL 0.01% 136.16 YTL 0.02% 136.16 YTL 0.02% 68.08 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER DENİZLİK 4.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 272.32 YTL 0.03% 544.64 YTL 0.07% 544.64 YTL 0.07% 272.32 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 15.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 557.02 YTL 0.07% 2,228.07 YTL 0.27% 2,228.07 YTL 0.27% 1,114.04 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA(ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,114.04 YTL 0.14% 4,456.15 YTL 0.55% 4,456.15 YTL 0.55% 2,228.07 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÇI SIVA YOKLAMA(DUVARDA) 5.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 185.67 YTL 0.02% 742.69 YTL 0.09% 742.69 YTL 0.09% 371.35 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA (BALKON DAHİL) 10.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 371.35 YTL 0.05% 1,485.38 YTL 0.18% 1,485.38 YTL 0.18% 742.69 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 3.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,279.51 YTL 0.00% 7,439.00 YTL 0.91% 7,880.16 YTL 0.96% 5,910.12 YTL 0.72% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKASI 50.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,625.94 YTL 0.32% 3,501.26 YTL 0.43% 3,501.26 YTL 0.43% 2,625.94 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 10.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 204.24 YTL 0.03% 816.96 YTL 0.10% 816.96 YTL 0.10% 612.72 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.00% 163.39 YTL 0.02% 163.39 YTL 0.02% 122.54 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇİNKO İŞLERİ 20.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.05% 1,633.92 YTL 0.20% 1,633.92 YTL 0.20% 1,225.44 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 18.00% 4,411.58 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,323.48 YTL 0.16% 1,764.63 YTL 0.22% 1,323.48 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI VE PENCERE TAKILMASI 8.00% 65,356.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.00% 16,244.80 YTL 1.99% 26,287.96 YTL 3.22% 21,843.69 YTL 2.67% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SAÇ KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 8,496.38 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 708.03 YTL 0.09% 2,832.13 YTL 0.35% 2,832.13 YTL 0.35% 2,124.10 YTL 0.26% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 272.32 YTL 0.03% 1,089.28 YTL 0.13% 1,089.28 YTL 0.13% 816.96 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 17,646.34 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,529.27 YTL 0.43% 7,058.53 YTL 0.86% 7,058.53 YTL 0.86% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 19,607.04 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,882.11 YTL 0.72% 7,842.82 YTL 0.96% 5,882.11 YTL 0.72% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BİNA GİRİŞ KAPISI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.12% 1,307.14 YTL 0.16% 980.35 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MUHT. DOĞRMA İŞL. (BİNA GİRİŞ KAPISI, RÜZG. KAPI, POS. K. ŞAFT K.9 3.00% 1,960.70 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 588.21 YTL 0.07% 784.28 YTL 0.10% 588.21 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 2.00% 1,307.14 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 163.39 YTL 0.02% 653.57 YTL 0.08% 490.18 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
CAM TAKILMASI(ÇİFT CAM- BUZLU CAM) 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 816.96 YTL 0.10% 3,267.84 YTL 0.40% 2,450.88 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLAPLARIN TAKILMASI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 363.09 YTL 0.04% 1,452.37 YTL 0.18% 1,452.37 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE 4.00% 32,678.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,541.17 YTL 0.92% 10,054.89 YTL 1.23% 10,054.89 YTL 1.23% 5,027.45 YTL 0.62% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 29,410.56 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,787.05 YTL 0.83% 9,049.40 YTL 1.11% 9,049.40 YTL 1.11% 4,524.70 YTL 0.55% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 754.12 YTL 0.09% 1,005.49 YTL 0.12% 1,005.49 YTL 0.12% 502.74 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 3.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,655.52 YTL 0.33% 9,145.19 YTL 1.12% 9,985.49 YTL 1.22% 2,722.61 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 22.00% 5,391.94 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.12% 1,960.70 YTL 0.24% 1,960.70 YTL 0.24% 490.18 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ(SÜPÜRGELİK DAHİL) 28.00% 6,862.46 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 686.25 YTL 0.08% 2,744.99 YTL 0.34% 2,744.99 YTL 0.34% 686.25 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 30.00% 7,352.64 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 2,941.06 YTL 0.36% 2,941.06 YTL 0.36% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
MERMER EŞİK 2.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 37.71 YTL 0.00% 150.82 YTL 0.02% 150.82 YTL 0.02% 150.82 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
HALI 2.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 37.71 YTL 0.00% 150.82 YTL 0.02% 150.82 YTL 0.02% 150.82 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KARO KAPLAMA 12.00% 2,941.06 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 840.30 YTL 0.10% 1,680.60 YTL 0.21% 420.15 YTL 0.05% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 4.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 178.25 YTL 0.02% 356.49 YTL 0.04% 356.49 YTL 0.04% 89.12 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 2.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,770.58 YTL 0.46% 5,027.45 YTL 0.62% 5,027.45 YTL 0.62% 2,513.72 YTL 0.31% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 60.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,262.35 YTL 0.28% 3,016.47 YTL 0.37% 3,016.47 YTL 0.37% 1,508.23 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KORKULUK YAPILMASI 40.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,508.23 YTL 0.18% 2,010.98 YTL 0.25% 2,010.98 YTL 0.25% 1,005.49 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMARI 3.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.00% 1,361.60 YTL 0.17% 3,404.00 YTL 0.42% 9,531.20 YTL 1.17% 9,190.80 YTL 1.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.13% 1,361.60 YTL 0.17% 1,361.60 YTL 0.17% 1,361.60 YTL 0.17% 1,021.20 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 50.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,361.60 YTL 0.17% 5,446.40 YTL 0.67% 5,446.40 YTL 0.67% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (TAVAN) 15.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.05% 1,633.92 YTL 0.20% 1,633.92 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 272.32 YTL 0.03% 1,089.28 YTL 0.13% 1,089.28 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 3.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% 193.49 YTL 0.02% 4,063.30 YTL 0.00% 5,159.75 YTL 0.63% 5,159.75 YTL 0.63% 5,159.75 YTL 0.63% 4,772.77 YTL 0.58% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 11.00% 2,695.97 YTL .00 YTL 0.00% .00 YTL 0.00% 141.89 YTL 0.02% 567.57 YTL 0.07% 567.57 YTL 0.07% 567.57 YTL 0.07% 567.57 YTL 0.07% 283.79 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 4.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% 51.60 YTL 0.01% 206.39 YTL 0.03% 206.39 YTL 0.03% 206.39 YTL 0.03% 206.39 YTL 0.03% 103.19 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 580.47 YTL 0.07% 773.96 YTL 0.09% 773.96 YTL 0.09% 773.96 YTL 0.09% 773.96 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 70.00% 17,156.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,708.87 YTL 0.33% 3,611.82 YTL 0.44% 3,611.82 YTL 0.44% 3,611.82 YTL 0.44% 3,611.82 YTL 0.44% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MEKANİK TESİSAT İŞLERİ 9.00% 73,526.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,410.62 YTL 0.66% 16,679.46 YTL 2.04% 26,605.52 YTL 3.26% 21,532.20 YTL 2.64% 3,298.60 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PİSSU KOLON VE YATAY BORULARI MONTAJI 4.00% 2,941.06 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VEYATAY BORULARI MONTAJI 5.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 919.08 YTL 0.11% 919.08 YTL 0.11% 919.08 YTL 0.11% 919.08 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN SİST. KOLON BORULARI MONTAJI 2.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 86.50 YTL 0.01% 346.01 YTL 0.04% 346.01 YTL 0.04% 346.01 YTL 0.04% 346.01 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞALGAZ TESİSATI YAPILMASI 3.00% 2,205.79 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 129.75 YTL 0.02% 519.01 YTL 0.06% 519.01 YTL 0.06% 519.01 YTL 0.06% 519.01 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 216.25 YTL 0.03% 865.02 YTL 0.11% 865.02 YTL 0.11% 865.02 YTL 0.11% 865.02 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
RADYATÖR, VANA MONTAJI VE BRANŞMAN TESİSATI 16.00% 11,764.22 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 784.28 YTL 0.10% 3,137.13 YTL 0.38% 3,137.13 YTL 0.38% 3,137.13 YTL 0.38% 1,568.56 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALATURKA HELA TAŞI MONTAJI 4.00% 2,941.06 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 294.11 YTL 0.04% 1,176.42 YTL 0.14% 1,176.42 YTL 0.14% 294.11 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 10.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 2,941.06 YTL 0.36% 2,941.06 YTL 0.36% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SU DEPOSU VE SU SAYAÇLARI MONTAJI 9.00% 6,617.38 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 661.74 YTL 0.08% 2,646.95 YTL 0.32% 2,646.95 YTL 0.32% 661.74 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT KALORİFER, SIH. TES. VE YNG. S. S. ANA HAT. MON. 5.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 282.79 YTL 0.03% 1,131.18 YTL 0.14% 1,131.18 YTL 0.14% 1,131.18 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAZAN DAİRESİ TESİSAT İŞL.(KAZAN, POMPA, KOLL., BORULAR, DUMAN
10.00%
KANALI VE VB.) 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 565.59 YTL 0.07% 2,262.35 YTL 0.28% 2,262.35 YTL 0.28% 2,262.35 YTL 0.28% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALORİFER TES. HAVALIK BOR. İLE İMBİSAT DEP. EMN. BORULARI
2.00%MONTAJI 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN SÖN. SİSTEMİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI, BODR. KAT, KAZAN DAİ. VE ŞAFT İÇİ S. VE GAL. BOR. İZOL. 6.00% 4,411.58 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,205.79 YTL 0.27% 2,205.79 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGI VE KULL. SUYU HİDROFORLARI MON. VE BORULAMA İŞLERİ 7.00% 5,146.85 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,573.42 YTL 0.32% 2,573.42 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANMASI, İŞL. TECRÜBEL 6.00% 4,411.58 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,205.79 YTL 0.27% 2,205.79 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 16.00% 130,713.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,986.56 YTL 1.10% 25,104.70 YTL 3.07% 32,076.09 YTL 3.93% 32,076.09 YTL 3.93% 27,446.65 YTL 3.36% 5,023.50 YTL 0.61% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,450.88 YTL 0.30% 3,267.84 YTL 0.40% 3,267.84 YTL 0.40% 3,267.84 YTL 0.40% 816.96 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 39,214.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 6.05% 8,714.24 YTL 1.07% 8,714.24 YTL 1.07% 8,714.24 YTL 1.07% 6,535.68 YTL 0.80% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR, PRİZ, BUTON VE ARMATÜRLERİN MONTAJI 20.00% 26,142.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,151.23 YTL 0.75% 6,151.23 YTL 0.75% 6,151.23 YTL 0.75% 6,151.23 YTL 0.75% 1,537.81 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABLO, SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,742.85 YTL 0.21% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 871.42 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,742.85 YTL 0.21% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 871.42 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PARATONER TESİSATI 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,742.85 YTL 0.21% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 871.42 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV, BİLGİSAYAR VE TELEFON TESİSATI 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,742.85 YTL 0.21% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 871.42 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İNTERKOM KAPI TESİSAT İŞLERİ 1.30% 10,620.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,327.75 YTL 0.41% 3,646.36 YTL 0.45% 3,646.36 YTL 0.45% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSATIN VE KABLO FERŞİNİN YAPILMASI 30.00% 3,186.14 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,062.05 YTL 0.13% 1,062.05 YTL 0.13% 1,062.05 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
CİHAZLARIN MONTAJI 55.00% 5,841.26 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,947.09 YTL 0.24% 1,947.09 YTL 0.24% 1,947.09 YTL 0.24% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 1,593.07 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 318.61 YTL 0.04% 637.23 YTL 0.08% 637.23 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PARATONER TESİSATI 0.20% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 154.31 YTL 0.02% 308.63 YTL 0.04% 308.63 YTL 0.04% 472.02 YTL 0.06% 390.33 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 36.31 YTL 0.00% 72.62 YTL 0.01% 72.62 YTL 0.01% 72.62 YTL 0.01% 72.62 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI NAKİLLERİ 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 36.31 YTL 0.00% 72.62 YTL 0.01% 72.62 YTL 0.01% 72.62 YTL 0.01% 72.62 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İNDİRME NAKİLLERİ 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.01% 81.70 YTL 0.01% 81.70 YTL 0.01% 81.70 YTL 0.01% 40.85 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TOPRAK ELEKTRODU 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.01% 81.70 YTL 0.01% 81.70 YTL 0.01% 81.70 YTL 0.01% 40.85 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSİN KABULÜ 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 163.39 YTL 0.02% 163.39 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV VE TELEFON TESİSATI 1.50% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,531.80 YTL 0.19% 3,063.60 YTL 0.38% 4,376.57 YTL 0.54% 3,282.43 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERKEZİ UYDU YAYIN SİSTEMİ ÇANAK-SANT. VE KAB. YAPILAMASI 60.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,225.44 YTL 0.15% 2,450.88 YTL 0.30% 2,450.88 YTL 0.30% 1,225.44 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV. İÇİN İŞLETME TECRÜBESİ YAPILMASI 15.00% 1,838.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 306.36 YTL 0.04% 612.72 YTL 0.08% 612.72 YTL 0.08% 306.36 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,050.38 YTL 0.13% 1,400.50 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 262.59 YTL 0.03% 350.13 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 65,356.80 YTL .00 YTL 0.00% 4,753.22 YTL 0.58% 4,753.22 YTL 0.58% 3,564.92 YTL 0.44% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 1.00% 10,130.30 YTL 1.24% 3,921.41 YTL 0.48% 28,756.99 YTL 3.52% 1,307.14 YTL 0.16%
ATIKSU İMALATI YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% 2,376.61 YTL 0.29% 2,376.61 YTL 0.29% 1,782.46 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% 2,376.61 YTL 0.29% 2,376.61 YTL 0.29% 1,782.46 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,960.70 YTL 0.24% 3,921.41 YTL 0.48% 3,921.41 YTL 0.48% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% 3,267.84 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.20% 1,633.92 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
AG/OG TESİSATININ YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% 3,267.84 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% .00 YTL 0.00%
BİTKİSEL PEYZAJ 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% .00 YTL 0.00%
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 0.80% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% .00 YTL 0.00%
ÇEVRE AYDINLATMA 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,228.54 YTL 0.64% 1,307.14 YTL 0.16%
MÜTEFERRİK İŞLER 5.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40,848.00 YTL 5.00%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 816.96 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 816.96 YTL 0.10%
KÜMÜLATİF TOPLAM 816,960.00 YTL 7,189.25 YTL 0.88% 44,775.70 YTL 5.48% 131,722.31 YTL 16.12% 211,044.84 YTL 25.83% 352,884.40 YTL 43.19% 492,165.69 YTL 60.24% 631,332.78 YTL 77.28% 720,027.70 YTL ### 742,126.46 YTL 90.84% 746,047.87 YTL 91.32% 774,804.86 YTL 94.84% 816,960.00 YTL 100.00%
AYLIK TOPLAM 7,189.25 YTL 0.88% 37,586.46 YTL 4.60% 86,946.61 YTL 10.64% 79,322.53 YTL 9.71% 141,839.56 YTL 17.36% 139,281.29 YTL 17.05% 139,167.09 YTL 17.03% 88,694.91 YTL ### 22,098.77 YTL 2.71% 3,921.41 YTL 0.48% 28,756.99 YTL 3.52% 42,155.14 YTL 5.16%
KDV 147,052.80 YTL 1,294.06 YTL 0.16% 6,765.56 YTL 0.83% 15,650.39 YTL 1.92% 14,278.06 YTL 1.75% 25,531.12 YTL 3.13% 25,070.63 YTL 3.07% 25,050.08 YTL 3.07% 15,965.08 YTL 1.95% 3,977.78 YTL 0.49% 705.85 YTL 0.09% 5,176.26 YTL 0.63% 7,587.92 YTL 0.93%
AYLIK NET HAKEDİŞ TUTARI 8,483.31 YTL 1.04% 44,352.02 YTL 5.43% 102,597.00 YTL 12.56% 93,600.58 YTL 11.46% 167,370.68 YTL 20.49% 164,351.92 YTL 20.12% 164,217.17 YTL 20.10% 104,660.00 YTL ### 26,076.55 YTL 3.19% 4,627.26 YTL 0.57% 33,933.25 YTL 4.15% 49,743.06 YTL 6.09%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 964,012.80 YTL 8,483.31 YTL 1.04% 52,835.33 YTL 6.47% 155,432.33 YTL 19.03% 249,032.91 YTL 30.48% 416,403.59 YTL 50.97% 580,755.51 YTL 71.09% 744,972.68 YTL 91.19% 849,632.68 YTL ### 875,709.23 YTL 107.19% 880,336.49 YTL 107.76% 914,269.74 YTL 111.91% 964,012.80 YTL 118.00%
GÖT.BEDEL .00 YTL
TİC.MER. 1 İHALE BEDELİ 816,960.00 YTL
TİC.M.1 İHALE BEDELİ 816,960.00 YTL


TİCARET MERKEZİ 1 GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

200,000.00
190,000.00
180,000.00
170,000.00
160,000.00
150,000.00
140,000.00
130,000.00
120,000.00
110,000.00
100,000.00
90,000.00
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00

1,200,000.00
1,100,000.00
1,000,000.00
900,000.00
800,000.00
700,000.00
600,000.00
500,000.00
400,000.00
300,000.00
200,000.00
100,000.00
0.00
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
0
816,960.00 YTL
2,269.33 YTL
762,224.00 YTL
54,736.00 YTL
MUĞLA İLİ MERKEZ 880 ADET KONUT, 2 ADET TİCARET MERKEZİ, 2 ADET CAMİİ, 1 ADET 24 DERSLİKLİ İLKÖĞRETİM OKULU, 1 ADET ANFİ TİYATRO İNŞAATLARI İLE ADAİÇİ ALTYAPI VE ÇEVRE DÜZENLEMESİ İŞİ

MÜTEAHHİT TİC. MER. 2 İHALE BEDELİ 408,480.00 YTL
TİC. MER.2 İH. BEDELİ 408,480.00 YTL
0

TİCARET MERKEZİ 2 İŞ PROĞRAMI

GENEL TOPLAM 1.00% 408,480.00###
YTL 2 4 4 4 1 1###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PROJELERİN HAZIRLANMASI VE MOBİLİZASYON ### 1 1 1 1
İNŞAAT İŞLERİ 59.00% 241,003.20###
YTL 1 1 1 1 1 1 8 9 8 ###
9 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 27
###
###
###
###
### 20 13
###
###
TEMEL 4.00% 16,339.20###
YTL 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 22.00% 3,594.62###
YTL 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 11,764.22###
YTL 1 1 1 1
TEMEL DRENAJI 2.00% 326.78###
YTL 1 1 1 1
DOLGU İŞLERİ 4.00% 653.57###
YTL 1 1 1 1
SUBASMAN 14.00% 57,187.20###
YTL 0 0 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 55.00% 31,452.96###
YTL 1 1 11 1
TABAN DÖŞEME BETONU 5.00% 2,859.36###
YTL 1 11 1
İÇ BÖLME DUVARLAR 2.00% 1,143.74###
YTL 1 1
1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 1,143.74###
YTL 1
1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 6,290.59###
YTL 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 5,718.72###
YTL 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 5,718.72###
YTL 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 5.00% 2,859.36###
YTL 1 1 1 1 1 1 1
ZEMİN KAT+ NORMAL
BETONUNDAN SON KAT TAVAN BETON 10.00% 40,848.00###
YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 40,848.00###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 5.00% 20,424.00###
YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 15.00% 3,063.60###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI (İZOTUĞLA) 20.00% 4,084.80###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 204.24###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER DENİZLİK 4.00% 816.96###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 15.00% 3,063.60###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 6,127.20###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 1,021.20###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 2,042.40###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 3.00% 12,254.40###
YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
ÇATI KARKASI 50.00% 6,127.20###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 1,225.44###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 245.09###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇİNKO İŞLERİ 20.00% 2,450.88###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 18.00% 2,205.79###
YTL 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 32,678.40###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 6 1
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 4,248.19###
YTL 241,003 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 1,633.92###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 8,823.17###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC VEYA AL. DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 9,803.52###
YTL 1 1 1 1 1 1 1 1 1 1 1
BİNA GİRİŞ KAPISI 5.00% 1,633.92###
YTL 1 1 1 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 3.00% 980.35###
YTL 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 653.57###
YTL 1 1 1 1 1 1 1 1
CAM TAKILMASI (ÇİFT CAM-BUZLU CAM) 10.00% 3,267.84###
YTL 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 5.00% 1,633.92###
YTL 1 1 1 1
DIŞ CEPHE 4.00% 16,339.20###
YTL 0 0 0 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 14,705.28###
YTL 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 10.00% 1,633.92###
YTL 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 3.00% 12,254.40###
YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 22.00% 2,695.97###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ (SÜPÜRGELİK DAHİL) 28.00% 3,431.23###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 30.00% 3,676.32###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 2.00% 245.09###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VEYA PVC DÖŞEME KAPLAMASI KAPLAMASI 2.00% 245.09###
YTL 1 1 1 1 1 1 1 1
KARO KAPLAMA 12.00% 1,470.53###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 4.00% 490.18###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 8,169.60###
YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 60.00% 4,901.76###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 40.00% 3,267.84###
YTL 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 3.00% 12,254.40###
YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 3,063.60###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 50.00% 6,127.20###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 1,838.16###
YTL 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 1,225.44###
YTL 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 3.00% 12,254.40###
YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 11.00% 1,347.98###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 4.00% 490.18###
YTL 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 1,838.16###
YTL 1 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 70.00% 8,578.08###
YTL 1 1 1 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 9.00% 36,763.20###
YTL 0 0 0 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 15.00% 5,514.48###
YTL 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 15.00% 5,514.48###
YTL 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALATURKA HELA TAŞI MONTAJI 10.00% 3,676.32###
YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
VİTRİFİYE ARMATÜRLERİN MONTAJI 20.00% 7,352.64###
YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
36,763 YTL
SU DEPOSU VE SU SAYAÇLARI MONTAJI 10.00% 3,676.32###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BODRUM KAT KALORİFER,SIHHİ TES. ANA HATLARININ MONTAJI 15.00% 5,514.48###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 5.00% 1,838.16###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER VE SIHHİ TES. İŞLERİNE AİT EKSİKLİKLERİN TAM. 10.00% 3,676.32###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 16.00% 65,356.80###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 6,535.68###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 19,607.04###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR,PRİZ,BUTON VE ARMATÜRLERİN MONTAJI 20.00% 13,071.36###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO,SAYAÇ MON.VE GİR. GOFRASINA KADAR BAĞLANMASI 10.00% 6,535.68###
YTL 65,357 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 6,535.68###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PARATONER TESİSATI 10.00% 6,535.68###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV BİLGİSAYAR VE TELEFON TESİSATI 10.00% 6,535.68###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNTERCOM KAPI KONTROL CİHAZI TESİSATI 1.30% 5,310.24###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN TABLO VE FER'ŞİNİN YAPIMI 30.00% 1,593.07###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
CİHAZLARI MONTAJI 55.00% 2,920.63###
YTL 5,310 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 796.54###
YTL 1 1 1 1 1 1 1 1 1 1 1 1
PARATONER TESİSATI 0.20% 816.96###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 163.39###
YTL 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 163.39###
YTL 1 1 1 1 1 1 1 1 1 1 1 1
İNDİRME NAKİLLERİ 20.00% 163.39###
YTL 817 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TOPRAK ELEKTRODU 20.00% 163.39###
YTL 1 1 1 1 1 1 1 1 1 1 1 1
TESİSİN KABULÜ 20.00% 163.39###
YTL 1 1 1 1 1 1 1 1 1 1 1 1
TV VE TELEFON TESİSATI 1.50% 6,127.20###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERK. UYDU YAY. SİS.ÇANAK-SANT. VE KAB. YAPILMASI 60.00% 3,676.32###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMSI 15.00% 919.08###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
6,127 YTL
TELEFON BİNA DAHİLİ TESİSATI 20.00% 1,225.44###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 306.36###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 32,678.40###
YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 YER TE
ATIKSU İMALATI YAPILMASI 10.00% 3,267.84###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 İŞ BİT
YAĞMURSUYU İMALATI YAPILMASI 10.00% 3,267.84###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 ÇALIŞILABİ
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 4,901.76###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 GÜNLÜK HA
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 3,267.84###
YTL 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 1,633.92###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 10.00% 3,267.84###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
32,678 YTL
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 1,633.92###
YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 1,633.92###
YTL 1 1 1 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 1,633.92###
YTL 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 3,267.84###
YTL 1 1 1 ERAS.İNŞ.TU
BAHÇE SULAMA 5.00% 1,633.92###
YTL 1 1 1 1
ÇEVRE AYDINLATMA 10.00% 3,267.84###
YTL 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 20,424.00###
YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 408.48###
YTL 1 1 1 1
GEÇİCİ KABUL İŞLERİNDEN SONRA 30.00% 6,127.20###
YTL 1 1
8.00% 1,633.92###
YTL 1 1
KESİN KABUL TAMAMLANDIKTAN SONRA 15.00% 3,063.60###
YTL 20,424 YTL 1 1
KESİN HESAP İŞLERİNDEN SONRA 10.00% 2,042.40###
YTL 1 1
İSKAN RAPORUNDAN SONRA 35.00% 7,148.40###
YTL 1 1
816,960 TL 408,480 TL
408,480
İŞ BİTİM TARİHİ 12/30/1899
MÜTEAHHİT
ÇALIŞABİLİR GÜN SAYISI
MÜTEAHHİT TİC. MER. 2 İHALE BEDELİ
TİC. MER.2 İH. BEDELİ 408,480.00 TL

0
GÜNLÜK HARCAMA

2006 YILINDA HARCAMA MİKTARI 336 gün 93.30%
TİCARET MERKEZİ 2 NAKİT AKIŞ

AYLAR February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 0
408,480.00 YTL
GENEL TOPLAM 1.00% 408,480.00 YTL 2,695.97 YTL 0.66% 38,648.40 YTL 9.46% 30,932.50 YTL 7.57% 21,411.65 YTL 5.24% 35,045.34 YTL 8.58% 51,418.60 YTL 12.59% 44,697.06 YTL 10.94% 49,989.00 YTL 12.24% 47,655.71 YTL 11.67% 41,923.03 YTL 10.26% 22,694.71 YTL
İNŞAAT İŞLERİ 67.00% 241,003.20 YTL 2,695.97 YTL 0.66% 35,578.61 YTL 8.71% 24,050.23 YTL 5.89% 14,336.59 YTL 6.05% 21,048.71 YTL 5.15% 30,699.05 YTL 7.52% 21,693.54 YTL 5.31% 25,769.41 YTL 6.31% 25,087.27 YTL 6.14% 30,176.21 YTL 7.39% 9,577.15 YTL
TEMEL 4.00% 16,339.20 YTL 2,695.97 YTL 0.66% 13,479.84 YTL 3.30% 163.39 YTL 0.04% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TEMEL KAZISI, TAKVİYESİ 22.00% 3,594.62 YTL 2,695.97 YTL 0.66% 898.66 YTL 0.22% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TEMEL GROBETONU VE RADYE BETONU 72.00% 11,764.22 YTL .00 YTL 0.00% 11,764.22 YTL 2.88% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TEMEL DRENAJI 2.00% 326.78 YTL .00 YTL 0.00% 326.78 YTL 0.08% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
DOLGU İŞLERİ 4.00% 653.57 YTL .00 YTL 0.00% 490.18 YTL 0.12% 163.39 YTL 0.04% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
SUBASMAN 14.00% 57,187.20 YTL .00 YTL 0.00% 22,098.77 YTL 5.41% 16,461.74 YTL 4.03% 1,947.09 YTL 6.05% 4,193.73 YTL 1.03% 12,485.87 YTL 3.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 55.00% 31,452.96 YTL .00 YTL 0.00% 18,871.78 YTL 4.62% 12,581.18 YTL 3.08% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TABAN DÖŞEME BETONU 5.00% 2,859.36 YTL .00 YTL 1,429.68 YTL 1,429.68 YTL 0.35% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL
İÇ BÖLME DUVARLAR 2.00% 1,143.74 YTL .00 YTL 0.00% 163.39 YTL 0.04% 653.57 YTL 0.16% 326.78 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
SIVA İŞLERİ (İÇ DIŞ) 2.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% 571.87 YTL 0.14% 571.87 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 6,290.59 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,048.43 YTL 6.05% 4,193.73 YTL 1.03% 1,048.43 YTL 0.26% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 5,718.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 5,718.72 YTL 1.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 5,718.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 5,718.72 YTL 1.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 5.00% 2,859.36 YTL .00 YTL 0.00% 1,633.92 YTL 0.40% 1,225.44 YTL 0.30% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
ZEMİN KAT+
ZEMİN KAT NORMAL
TAVAN KATLAR+ ÇATI
BETONUNDAN SON KAT TAVAN BETON 10.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% 5,835.43 YTL 1.43% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 3,890.29 YTL 0.95% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% 5,835.43 YTL 1.43% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 3,890.29 YTL 0.95% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
DUVAR VE SIVA İŞLERİ 5.00% 20,424.00 YTL .00 YTL 0.00% .00 YTL 0.00% 1,029.47 YTL 0.25% 3,015.86 YTL 0.74% 3,894.98 YTL 0.95% 3,894.98 YTL 0.95% 3,894.98 YTL 0.95% 3,159.72 YTL 0.77% 1,400.82 YTL 0.34% 133.20 YTL 0.03% .00 YTL
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% 306.36 YTL 0.08% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 306.36 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
DIŞ CEPHE DUVARLARI (İZOTUĞLA) 20.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.10% 816.96 YTL 0.20% 816.96 YTL 0.20% 816.96 YTL 0.20% 816.96 YTL 0.20% 408.48 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
BACA 1.00% 204.24 YTL .00 YTL 0.00% .00 YTL 0.00% 20.42 YTL 0.00% 40.85 YTL 0.01% 40.85 YTL 0.01% 40.85 YTL 0.01% 40.85 YTL 0.01% 20.42 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
MERMER DENİZLİK 4.00% 816.96 YTL .00 YTL 0.00% .00 YTL 0.00% 38.90 YTL 0.01% 155.61 YTL 0.04% 155.61 YTL 0.04% 155.61 YTL 0.04% 155.61 YTL 0.04% 155.61 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
İZOLASYON İŞLERİ 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% 255.30 YTL 0.06% 510.60 YTL 0.13% 510.60 YTL 0.13% 510.60 YTL 0.13% 510.60 YTL 0.13% 510.60 YTL 0.13% 255.30 YTL 0.06% .00 YTL 0.00% .00 YTL
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.15% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 612.72 YTL 0.15% .00 YTL 0.00% .00 YTL
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 1,021.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 88.80 YTL 0.02% 177.60 YTL 0.04% 177.60 YTL 0.04% 177.60 YTL 0.04% 177.60 YTL 0.04% 177.60 YTL 0.04% 44.40 YTL 0.01% .00 YTL
DIŞ SIVA BALKON DAHİL 10.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 177.60 YTL 0.04% 355.20 YTL 0.09% 355.20 YTL 0.09% 355.20 YTL 0.09% 355.20 YTL 0.09% 355.20 YTL 0.09% 88.80 YTL 0.02% .00 YTL
ÇATI İŞLERİ 3.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 772.97 YTL 0.19% 3,292.41 YTL 0.81% 3,893.99 YTL 0.95% 3,893.99 YTL 0.95% 401.05 YTL
ÇATI KARKASI 50.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 471.32 YTL 0.12% 1,885.29 YTL 0.46% 1,885.29 YTL 0.46% 1,885.29 YTL 0.46% .00 YTL
ÇATI ÖRTÜSÜ 10.00% 1,225.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 94.26 YTL 0.02% 377.06 YTL 0.09% 377.06 YTL 0.09% 377.06 YTL 0.09% .00 YTL
ÇATI BACALARI 2.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 18.85 YTL 0.00% 75.41 YTL 0.02% 75.41 YTL 0.02% 75.41 YTL 0.02% .00 YTL
ÇİNKO İŞLERİ 20.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 188.53 YTL 0.05% 754.12 YTL 0.18% 754.12 YTL 0.18% 754.12 YTL 0.18% .00 YTL
İZOLASYON İŞLERİ 18.00% 2,205.79 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 200.53 YTL 0.05% 802.11 YTL 0.20% 802.11 YTL 0.20% 401.05 YTL
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 32,678.40 YTL .00 YTL 0.00% .00 YTL 0.00% 560.20 YTL 0.14% 1,120.40 YTL 0.00% 1,120.40 YTL 0.27% 1,120.40 YTL 0.27% 1,120.40 YTL 0.27% 5,278.62 YTL 1.29% 5,917.76 YTL 1.45% 9,040.36 YTL 2.21% 7,109.37 YTL
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 4,248.19 YTL .00 YTL 0.00% .00 YTL 0.00% 404.59 YTL 0.10% 809.18 YTL 0.20% 809.18 YTL 0.20% 809.18 YTL 0.20% 809.18 YTL 0.20% 606.88 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
PENCERE KÖR KASA VE BOYASI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% 155.61 YTL 0.04% 311.22 YTL 0.08% 311.22 YTL 0.08% 311.22 YTL 0.08% 311.22 YTL 0.08% 233.42 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 8,823.17 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,764.63 YTL 0.43% 2,352.84 YTL 0.58% 2,352.84 YTL 0.58% 2,352.84 YTL
PVC VEYA AL. DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,673.69 YTL 0.65% 3,564.92 YTL 0.87% 3,564.92 YTL 0.87% .00 YTL
BİNA GİRİŞ KAPISI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 726.19 YTL 0.18% 726.19 YTL
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 3.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 435.71 YTL 0.11% 435.71 YTL
MADENİ AKSAM MONTAJI 2.00% 653.57 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 326.78 YTL 0.08% 326.78 YTL
CAM TAKILMASI (ÇİFT CAM-BUZLU CAM) 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.40% 1,633.92 YTL
DOLAPLARIN TAKILMASI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL
DIŞ CEPHE 4.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,174.08 YTL 1.27% 10,892.80 YTL 2.67% 272.32 YTL
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 14,705.28 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,901.76 YTL 1.20% 9,803.52 YTL 2.40% .00 YTL
DÜŞEY YAĞMUR BORUSU 10.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 272.32 YTL 0.07% 1,089.28 YTL 0.27% 272.32 YTL
DÖŞEME KAPLAMALARI 3.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 472.67 YTL 0.00% 2,901.67 YTL 0.71% 3,238.66 YTL 0.79% 3,308.69 YTL 0.81% 1,890.68 YTL 0.46% 161.93 YTL 0.04% 157.56 YTL 0.04% 122.54 YTL
ŞAP VE TESVİYE TABAKASI YAPILMASI 22.00% 2,695.97 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 192.57 YTL 0.05% 770.28 YTL 0.19% 770.28 YTL 0.19% 770.28 YTL 0.19% 192.57 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
SERAMİK İŞLERİ (SÜPÜRGELİK DAHİL) 28.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 245.09 YTL 0.06% 980.35 YTL 0.24% 980.35 YTL 0.24% 980.35 YTL 0.24% 245.09 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 30.00% 3,676.32 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.18% 980.35 YTL 0.24% 980.35 YTL 0.24% 980.35 YTL 0.24% .00 YTL 0.00% .00 YTL .00 YTL
MERMER EŞİK 2.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 70.03 YTL 0.02% 70.03 YTL 0.02% 70.03 YTL 0.02% 35.01 YTL 0.01% .00 YTL
HALI VEYA PVC DÖŞEME KAPLAMASI KAPLAMASI 2.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 122.54 YTL 0.03% 122.54 YTL
KARO KAPLAMA 12.00% 1,470.53 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 275.72 YTL 0.07% 367.63 YTL 0.09% 367.63 YTL 0.09% 367.63 YTL 0.09% 91.91 YTL 0.02% .00 YTL .00 YTL
İZOLASYON İŞLERİ 4.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 35.01 YTL 0.01% 140.05 YTL 0.03% 140.05 YTL 0.03% 140.05 YTL 0.03% 35.01 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
MERDİVENLER 2.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,317.39 YTL 0.57% 2,605.73 YTL 0.64% 1,516.45 YTL 0.37% 1,153.36 YTL 0.28% 576.68 YTL
BASAMAK KAPLAMA İŞLERİ 60.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 865.02 YTL 0.21% 1,153.36 YTL 0.28% 1,153.36 YTL 0.28% 1,153.36 YTL 0.28% 576.68 YTL
KORKULUK YAPILMASI 40.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,452.37 YTL 0.36% 1,452.37 YTL 0.36% 363.09 YTL 0.09% .00 YTL 0.00% .00 YTL
DUVAR KAPLAMALARI 3.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,157.36 YTL 0.28% 2,178.56 YTL 0.53% 2,498.54 YTL 0.61% 3,254.22 YTL 0.80% 2,641.50 YTL 0.65% 524.22 YTL 0.13% .00 YTL
FAYANS VE SERAMİK YAPILMASI 25.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 816.96 YTL 0.20% 816.96 YTL 0.20% 816.96 YTL 0.20% 612.72 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
PLASTİK BOYA (DUVAR) 50.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 340.40 YTL 0.08% 1,361.60 YTL 0.33% 1,361.60 YTL 0.33% 1,361.60 YTL 0.33% 1,361.60 YTL 0.33% 340.40 YTL 0.08% .00 YTL
PLASTİK BOYA (TAVAN) 15.00% 1,838.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 183.82 YTL 0.05% 735.26 YTL 0.18% 735.26 YTL 0.18% 183.82 YTL 0.05% .00 YTL
ASMA TAVAN 10.00% 1,225.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 136.16 YTL 0.03% 544.64 YTL 0.13% 544.64 YTL 0.13% .00 YTL 0.00% .00 YTL
YAĞLI BOYA İŞLERİ 3.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,397.75 YTL 0.59% 4,380.73 YTL 1.07% 4,380.73 YTL 1.07% 1,095.18 YTL
KAPI KASALARI 11.00% 1,347.98 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 414.76 YTL 0.10% 414.76 YTL 0.10% 414.76 YTL 0.10% 103.69 YTL
KAPI KANATLARI 4.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 89.12 YTL 0.02% 178.25 YTL 0.04% 178.25 YTL 0.04% 44.56 YTL
MERDİVEN KORKULUĞU 15.00% 1,838.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 334.21 YTL 0.08% 668.42 YTL 0.16% 668.42 YTL 0.16% 167.11 YTL
ŞAFT KAPAĞI VE MUHTELİF İŞLER 70.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,559.65 YTL 0.38% 3,119.30 YTL 0.76% 3,119.30 YTL 0.76% 779.83 YTL
MEKANİK TESİSAT İŞLERİ 9.00% 36,763.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,584.41 YTL 0.00% 7,317.63 YTL 1.79% 7,317.63 YTL 1.79% 7,317.63 YTL 1.79% 6,827.45 YTL 1.67% 3,151.13 YTL 0.77% 1,247.32 YTL 0.31% .00 YTL
PİSSU KOLON VE YATAY TESİSAT 15.00% 5,514.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TEMİZSU KOLON VE YATAY TESİSAT 15.00% 5,514.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
ALATURKA HELA TAŞI MONTAJI 10.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 459.54 YTL 0.11% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 153.18 YTL 0.04% .00 YTL
VİTRİFİYE ARMATÜRLERİN MONTAJI 20.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 919.08 YTL 0.23% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 306.36 YTL 0.08% .00 YTL
SU DEPOSU VE SU SAYAÇLARI MONTAJI 10.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 700.25 YTL 0.17% 700.25 YTL 0.17% 700.25 YTL 0.17% 700.25 YTL 0.17% 700.25 YTL 0.17% 175.06 YTL 0.04% .00 YTL
BODRUM KAT KALORİFER,SIHHİ TES. ANA HATLARININ MONTAJI 15.00% 5,514.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,470.53 YTL 0.36% 1,470.53 YTL 0.36% 1,470.53 YTL 0.36% 1,102.90 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 5.00% 1,838.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.12% 490.18 YTL 0.12% 490.18 YTL 0.12% 367.63 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
KALORİFER VE SIHHİ TES. İŞLERİNE AİT EKSİKLİKLERİN TAM. 10.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% .00 YTL
ELEKTRİK TESİSAT İŞLERİ 16.00% 65,356.80 YTL .00 YTL 0.00% .00 YTL 0.00% 544.64 YTL 0.13% 1,089.28 YTL 0.27% 6,679.01 YTL 1.64% 12,460.96 YTL 3.05% 13,614.31 YTL 3.33% 13,614.31 YTL 3.33% 13,069.67 YTL 3.20% 4,284.61 YTL 1.05% .00 YTL
BOŞ BORU DÖŞENMESİ 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% 544.64 YTL 0.13% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 544.64 YTL 0.13% .00 YTL 0.00% .00 YTL
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 19,607.04 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,941.06 YTL 0.72% 3,921.41 YTL 0.96% 3,921.41 YTL 0.96% 3,921.41 YTL 0.96% 3,921.41 YTL 0.96% 980.35 YTL 0.24% .00 YTL
ANAHTAR,PRİZ,BUTON VE ARMATÜRLERİN MONTAJI 20.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,960.70 YTL 0.48% 2,614.27 YTL 0.64% 2,614.27 YTL 0.64% 2,614.27 YTL 0.64% 2,614.27 YTL 0.64% 653.57 YTL 0.16% .00 YTL
TABLO,SAYAÇ MON.VE GİR. GOFRASINA KADAR BAĞLANMASI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 687.97 YTL 0.17% 1,375.93 YTL 0.34% 1,375.93 YTL 0.34% 1,375.93 YTL 0.34% 1,375.93 YTL 0.34% 343.98 YTL 0.08% .00 YTL
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,153.36 YTL 0.28% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 768.90 YTL 0.19% .00 YTL
PARATONER TESİSATI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,153.36 YTL 0.28% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 768.90 YTL 0.19% .00 YTL
TV BİLGİSAYAR VE TELEFON TESİSATI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,153.36 YTL 0.28% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 768.90 YTL 0.19% .00 YTL
İNTERCOM KAPI KONTROL CİHAZI TESİSATI 1.30% 5,310.24 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 634.51 YTL 0.16% 1,468.15 YTL 0.36% 1,534.52 YTL 0.38% 1,411.98 YTL 0.35% 261.09 YTL
TESİSATIN TABLO VE FER'ŞİNİN YAPIMI 30.00% 1,593.07 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 245.09 YTL 0.06% 490.18 YTL 0.12% 490.18 YTL 0.12% 367.63 YTL 0.09% .00 YTL
CİHAZLARI MONTAJI 55.00% 2,920.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 389.42 YTL 0.10% 778.84 YTL 0.19% 778.84 YTL 0.19% 778.84 YTL 0.19% 194.71 YTL
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 796.54 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 199.13 YTL 0.05% 265.51 YTL 0.07% 265.51 YTL 0.07% 66.38 YTL
PARATONER TESİSATI 0.20% 816.96 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% 114.37 YTL 0.03% 261.43 YTL 0.06% 261.43 YTL 0.06% 179.73 YTL 0.04% .00 YTL
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.01% 54.46 YTL 0.01% 54.46 YTL 0.01% 13.62 YTL 0.00% .00 YTL
ÇATI NAKİLLERİ 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.01% 54.46 YTL 0.01% 54.46 YTL 0.01% 13.62 YTL 0.00% .00 YTL
İNDİRME NAKİLLERİ 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32.68 YTL 0.01% 43.57 YTL 0.01% 43.57 YTL 0.01% 43.57 YTL 0.01% .00 YTL
TOPRAK ELEKTRODU 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 54.46 YTL 0.01% 54.46 YTL 0.01% 54.46 YTL 0.01% .00 YTL
TESİSİN KABULÜ 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 54.46 YTL 0.01% 54.46 YTL 0.01% 54.46 YTL 0.01% .00 YTL
TV VE TELEFON TESİSATI 1.50% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 940.96 YTL 0.23% 1,322.70 YTL 0.32% 1,322.70 YTL 0.32% 1,322.70 YTL 0.32% 1,067.40 YTL 0.26% 150.75 YTL
MERK. UYDU YAY. SİS.ÇANAK-SANT. VE KAB. YAPILMASI 60.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.15% 816.96 YTL 0.20% 816.96 YTL 0.20% 816.96 YTL 0.20% 612.72 YTL 0.15% .00 YTL
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMSI 15.00% 919.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 153.18 YTL 0.04% 204.24 YTL 0.05% 204.24 YTL 0.05% 204.24 YTL 0.05% 153.18 YTL 0.04% .00 YTL
TELEFON BİNA DAHİLİ TESİSATI 20.00% 1,225.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 175.06 YTL 0.04% 233.42 YTL 0.06% 233.42 YTL 0.06% 233.42 YTL 0.06% 233.42 YTL 0.06% 116.71 YTL
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 306.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 68.08 YTL 0.02% 68.08 YTL 0.02% 68.08 YTL 0.02% 68.08 YTL 0.02% 34.04 YTL
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 32,678.40 YTL .00 YTL 0.00% 3,069.79 YTL 0.75% 6,337.63 YTL 1.55% 2,401.37 YTL 0.59% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 725.55 YTL 0.18% 3,228.99 YTL 0.79% 3,555.78 YTL 0.87% 12,705.73 YTL
ATIKSU İMALATI YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
YAĞMURSUYU İMALATI YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 4,901.76 YTL .00 YTL 0.00% 891.23 YTL 0.22% 891.23 YTL 0.22% 222.81 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 222.81 YTL 0.05% 891.23 YTL 0.22% 891.23 YTL 0.22% 891.23 YTL
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.80% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TELEFON TESİSATININ YAPILMASI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 125.69 YTL 0.03% 502.74 YTL 0.12% 502.74 YTL 0.12% 502.74 YTL
AG TESİSATININ YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 251.37 YTL 0.06% 1,005.49 YTL 0.25% 1,005.49 YTL 0.25% 1,005.49 YTL
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 125.69 YTL 0.03% 502.74 YTL 0.12% 502.74 YTL 0.12% 502.74 YTL
YAPISAL PEYZAJ 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 326.78 YTL 0.08% 653.57 YTL 0.16% 653.57 YTL
BİTKİSEL PEYZAJ 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL
BAHÇE SULAMA 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL
ÇEVRE AYDINLATMA 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,614.27 YTL
MÜTEFERRİK İŞLER 5.00% 20,424.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 408.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
GEÇİCİ KABUL İŞLERİNDEN SONRA 30.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
8.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
KESİN HESAP İŞLERİNDEN SONRA 10.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
İSKAN RAPORUNDAN SONRA 35.00% 7,148.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
KÜMÜLATİF TOPLAM 408,480.00 YTL 2,695.97 YTL 0.66% 41,344.37 YTL 10.12% 72,276.87 YTL 17.69% 93,688.52 YTL 22.94% 128,733.86 YTL 31.52% 180,152.46 YTL 44.10% 224,849.51 YTL 55.05% 274,838.51 YTL 67.28% 322,494.22 YTL 78.95% 364,417.25 YTL 89.21% 387,111.96 YTL
AYLIK TOPLAM 2,695.97 YTL 0.66% 38,648.40 YTL 9.46% 30,932.50 YTL 7.57% 21,411.65 YTL 5.24% 35,045.34 YTL 8.58% 51,418.60 YTL 12.59% 44,697.06 YTL 10.94% 49,989.00 YTL 12.24% 47,655.71 YTL 11.67% 41,923.03 YTL 10.26% 22,694.71 YTL
KDV 73,526.40 YTL 485.27 YTL 0.12% 6,956.71 YTL 1.70% 5,567.85 YTL 1.36% 3,854.10 YTL 0.94% 6,308.16 YTL 1.54% 9,255.35 YTL 2.27% 8,045.47 YTL 1.97% 8,998.02 YTL 2.20% 8,578.03 YTL 2.10% 7,546.15 YTL 1.85% 4,085.05 YTL
AYLIK NET HAKEDİŞ TUTARI 3,181.24 YTL 0.78% 45,605.11 YTL 11.16% 36,500.35 YTL 8.94% 25,265.75 YTL 6.19% 41,353.50 YTL 10.12% 60,673.94 YTL 14.85% 52,742.53 YTL 12.91% 58,987.02 YTL 14.44% 56,233.74 YTL 13.77% 49,469.18 YTL 12.11% 26,779.76 YTL
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 482,006.40 YTL 3,181.24 YTL 0.78% 48,786.35 YTL 11.94% 85,286.70 YTL 20.88% 110,552.45 YTL 27.06% 151,905.95 YTL 37.19% 212,579.90 YTL 52.04% 265,322.42 YTL 64.95% 324,309.44 YTL 79.39% 380,543.18 YTL 93.16% 430,012.35 YTL 105.27% 456,792.11 YTL
360
408,480.00 YTL
1,134.67 YTL
381,112.00 YTL
27,368.00 YTL
408,480.00 YTL
22,694.71 YTL 5.56% 21,368.04 YTL 5.23%
9,577.15 YTL 2.34% 290.47 YTL 0.07%

.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
401.05 YTL 0.10% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
401.05 YTL 0.10% .00 YTL 0.00%
7,109.37 YTL 1.74% 290.47 YTL 0.07%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
2,352.84 YTL 0.58% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
726.19 YTL 0.18% 181.55 YTL 0.04%
435.71 YTL 0.11% 108.93 YTL 0.03%
326.78 YTL 0.08% .00 YTL 0.00%
1,633.92 YTL 0.40% .00 YTL 0.00%
1,633.92 YTL 0.40% .00 YTL 0.00%
272.32 YTL 0.07% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
272.32 YTL 0.07% .00 YTL 0.00%
122.54 YTL 0.03% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
122.54 YTL 0.03% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
576.68 YTL 0.14% .00 YTL 0.00%
576.68 YTL 0.14% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
1,095.18 YTL 0.27% .00 YTL 0.00%
103.69 YTL 0.03% .00 YTL 0.00%
44.56 YTL 0.01% .00 YTL 0.00%
167.11 YTL 0.04% .00 YTL 0.00%
779.83 YTL 0.19% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
261.09 YTL 0.06% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
194.71 YTL 0.05% .00 YTL 0.00%
66.38 YTL 0.02% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
150.75 YTL 0.04% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
116.71 YTL 0.03% .00 YTL 0.00%
34.04 YTL 0.01% .00 YTL 0.00%
12,705.73 YTL 3.11% 653.57 YTL 0.16%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
891.23 YTL 0.22% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
502.74 YTL 0.12% .00 YTL 0.00%
1,005.49 YTL 0.25% .00 YTL 0.00%
502.74 YTL 0.12% .00 YTL 0.00%
653.57 YTL 0.16% .00 YTL 0.00%
1,633.92 YTL 0.40% .00 YTL 0.00%
3,267.84 YTL 0.80% .00 YTL 0.00%
1,633.92 YTL 0.40% .00 YTL 0.00%
2,614.27 YTL 0.64% 653.57 YTL 0.16%
.00 YTL 0.00% 20,424.00 YTL 5.00%
.00 YTL 0.00% 408.48 YTL 0.10%
.00 YTL 0.00% 6,127.20 YTL 1.50%
.00 YTL 0.00% 1,633.92 YTL 0.40%
.00 YTL 0.00% 3,063.60 YTL 0.75%
.00 YTL 0.00% 2,042.40 YTL 0.50%
.00 YTL 0.00% 7,148.40 YTL 1.75%
387,111.96 YTL 94.77% 408,480.00 YTL 100.00%

22,694.71 YTL 5.56% 21,368.04 YTL 5.23%
4,085.05 YTL 1.00% 3,846.25 YTL 0.94%
26,779.76 YTL 6.56% 25,214.29 YTL 6.17%
456,792.11 YTL 111.83% 482,006.40 YTL 118.00%
GÖT.BEDEL .00 YTL
MÜTEAHHİT TİC.MER. 2 İHALE BEDELİ 408,480.00 YTL
TİC.M. 2 İHALE BEDELİ 408,480.00 YTL

0


TİCARET MERKEZİ 2 GRAFİK YER TESLİM TARİHİ 12/30/1899 İ
AYLIK NAKİT AKIŞ

100,000.00
90,000.00
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 06 January

1,200,000.00
1,100,000.00
1,000,000.00
900,000.00
800,000.00
700,000.00
600,000.00
500,000.00
400,000.00
300,000.00
200,000.00
100,000.00
0.00
February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 06 January 0
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
0
408,480.00 YTL
1,134.67 YTL
381,112.00 YTL
27,368.00 YTL
MÜTEAHHİT CAMİ 1 İHALE BEDELİ 122,544.00 YTL
CAMİ 1 İHALE BEDELİ 122,544.00 YTL
0
GÜNLÜK HARCAMA 340.40 YTL

CAMİ İNŞAATI 1 İŞ PROĞRAMI

GENEL TOPLAM 0.30% 122,544.00 YTL 2 4 4 4 1 1###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 70.00% 85,780.80 YTL 1 1 1 1 1 ###
1 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 34
###
###
###
### 5 0 0 0 0
TEMEL 5.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 1,409.26 YTL 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 4,411.58 YTL 1 1 1 1
TEMEL DRENAJI 1.00% 61.27 YTL 1 1 1 1 1
DOLGU İŞLERİ 4.00% 245.09 YTL 1 1 1 1 1
SUBASMAN 5.00% 6,127.20 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 3,676.32 YTL 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 122.54 YTL 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 122.54 YTL 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 10.00% 612.72 YTL 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 612.72 YTL 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 612.72 YTL 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 367.63 YTL 1 1 1 1 1 1
ZEMİN KAT+ NORMAL
BETONUNDAN SON KAT TAVAN BETON DÖKÜMÜNE 23.00% 28,185.12 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
KADAR BETON DÖKÜM İŞLERİ 100.00% 28,185.12 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 7.00% 8,578.08 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 20.00% 1,715.62 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 22.00% 1,887.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 85.78 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DENİZLİK VE PARAPET 4.00% 343.12 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON+ALÇIPAN İŞLERİ 13.00% 1,115.15 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 2,573.42 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 857.81 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 3.00% 3,676.32 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI KARKASI 52.00% 1,911.69 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 11.00% 404.40 YTL 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 73.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 20.00% 735.26 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 15.00% 551.45 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 14,705.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÜMİNYUM KAPI KASALARI VE KAPI ARKASI ŞERBET DOLGU 10.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 10.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI (LAMİNANT) TAKILDIĞINDA 30.00% 4,411.58 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
85,781 YTL
ALÜMİNYUM KAPI KANATLARI, MADENİ AKSAM DAHİL 25.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DİĞER (KULÜBE VS) GİRİŞ KAPILARI 2.00% 294.11 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MUHTELİF ALÜMİNYUM İŞLERİ 2.00% 294.11 YTL 1 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 1.00% 147.05 YTL 1 1 1 1 1 1 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 3.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 15.00% 551.45 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 70.00% 2,573.42 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 5.00% 183.82 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 4.00% 4,901.76 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER PRİNÇLİPLAK İŞLERİ 45.00% 2,205.79 YTL 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 10.00% 490.18 YTL 1 1 1 1 1 1 1 1 1
ANTİSTATİK PVC ESASLI KAPLAMA İŞLERİ 10.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1
EŞİKLER 5.00% 245.09 YTL 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 3.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 1,102.90 YTL 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KAPLAMALARININ YAPILMASI(SÜPÜRGELİK DAHİL) 20.00% 735.26 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 3.00% 3,676.32 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1 1
KİREÇ BADANA 60.00% 2,205.79 YTL 1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA (DUVAR) 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 367.63 YTL 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 2.00% 2,450.88 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 612.72 YTL 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 45.00% 1,102.90 YTL 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 122.54 YTL 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 245.09 YTL 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 9.00% 11,028.96 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
PİS SU KOLON VE YATAY BORULARI 20.00% 2,205.79 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
TEMİZ SU KOLON VE YATAY BORULARI MONTAJI 15.00% 1,654.34 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
ALATURKA HELA TAŞI MONTAJI 15.00% 1,654.34 YTL 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİ MONTAJI 25.00% 2,757.24 YTL 11,029 YTL 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
BODRUM KAT KALORİFER, SIHHİ TESİSAT ANA HAT. MONTAJI 10.00% 1,102.90 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 5.00% 551.45 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
KAL. VE SIH. TED. İŞLERİNE AİT EKSİK. TAMAMLANMASI VE İŞ. 10.00% 1,102.90 YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 8,578.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 857.81 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 2,573.42 YTL 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 2,573.42 YTL 8,578 YTL 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 20.00% 1,715.62 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 857.81 YTL 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
TV. VE TELEFON TESİSATI 1.00% 1,225.44 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2
4 4 4 4 4 4 4 4 4 2 2 0 0 0 0 0 0 0 0 0 0 0 0
TV. ANT. MON.,TV. ANT. SANT. VE KAB. YAY. İÇİN TV LİNYESİ 60.00% 735.26 YTL 1 1
1 1 1 1 1 1 1 1 1
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 183.82 YTL 1 1
1 1 1 1 1 1 1 1 1
1,225 YTL
TELEFON BİNA DAHİLİ TESİSATI 20.00% 245.09 YTL 1 1 1 1 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 61.27 YTL 1 1 1 1 1 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 9,803.52 YTL 0 0 0 0 2 2 2 2 0 0 0 0 0 1 1 1 1 1 1 0 0 2 2 2 2 2 2 2 2 6 6 7 7 8 10
###
###
### 9 9 7 7 7 0 0 0 0 0 YER TES
ATIKSU İMALATI YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 İŞ BİTİ
YAĞMURSUYU İMALATI YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 ÇALIŞILABİL
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 GÜNLÜK HAR
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1
9,804 YTL
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 490.18 YTL 1 1 1 1 1 1 1 1 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1 1 1 ERAS.İNŞ.TUR
BAHÇE SULAMA 5.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ÇEVRE AYDINLATMA 10.00% 980.35 YTL 1 1 1 1 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 6,127.20 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 6 6
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 122.54 YTL 1 1 1 1 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLANMASI 8.00% 490.18 YTL 1 1
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 306.36 YTL 6,127 YTL 1 1
KESİN HESAP İŞLERİNDEN SONRA 10.00% 612.72 YTL 1 1
İSKAN RAPORUNDAN SONRA 15.00% 919.08 YTL 1 1
245,088 TL 122,544 TL
122,544
MÜTEAHHİT
CAMİ 1 İHALE BEDELİ 122,544.00 TL

0

CAMİ-ŞADIRVAN 1 NAKİT AKIŞ

122,544.00 YTL
GENEL TOPLAM 0.30% 122,544.00 YTL 1,056.94 YTL 0.86% 12,240.62 YTL 9.99% 9,398.23 YTL 7.67% 8,085.97 YTL 6.60% 11,122.54 YTL 9.08% 18,556.87 YTL 15.14% 21,212.94 YTL 17.31% 17,549.69 YTL 14.32% 10,192.11 YTL 8.32% 5,369.30 YTL 4.38% 1,672.43 YTL 1.36% 6,086.35 YTL 4.97%
İNŞAAT İŞLERİ 67.00% 85,780.80 YTL 1,056.94 YTL 0.86% 11,335.43 YTL 9.25% 8,449.16 YTL 6.89% 6,411.55 YTL 5.23% 7,925.63 YTL 6.47% 15,200.54 YTL 12.40% 16,424.17 YTL 13.40% 12,081.10 YTL 9.86% 5,307.67 YTL 4.33% 1,588.62 YTL 1.30% .00 YTL 0.00% .00 YTL 0.00%
TEMEL 5.00% 6,127.20 YTL 1,056.94 YTL 0.86% 4,959.97 YTL 4.05% 110.29 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 23.00% 1,409.26 YTL 1,056.94 YTL 0.86% 352.31 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 4,411.58 YTL .00 YTL 0.00% 4,411.58 YTL 3.60% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 245.09 YTL .00 YTL 0.00% 147.05 YTL 0.12% 98.04 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 6,127.20 YTL .00 YTL 0.00% 2,056.99 YTL 1.68% 2,162.03 YTL 1.76% 70.03 YTL 0.06% 408.48 YTL 0.33% 1,429.68 YTL 1.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 3,676.32 YTL .00 YTL 0.00% 1,838.16 YTL 1.50% 1,838.16 YTL 1.50% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 122.54 YTL .00 YTL 0.00% 35.01 YTL 0.03% 70.03 YTL 0.06% 17.51 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 122.54 YTL .00 YTL 0.00% .00 YTL 0.00% 70.03 YTL 0.06% 52.52 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 10.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.33% 204.24 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 367.63 YTL .00 YTL 0.00% 183.82 YTL 0.15% 183.82 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN
ZEMİN KAT+ NORMAL
BETONUNDAN SON KAT TAVAN BETON 23.00% 28,185.12 YTL .00 YTL 0.00% 3,676.32 YTL 3.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 28,185.12 YTL .00 YTL 0.00% 3,676.32 YTL 3.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 7.00% 8,578.08 YTL .00 YTL 0.00% 471.33 YTL 0.38% 933.44 YTL 0.76% 1,072.33 YTL 0.88% 1,211.21 YTL 0.99% 1,211.21 YTL 0.99% 1,211.21 YTL 0.99% 1,211.21 YTL 0.99% 1,141.77 YTL 0.93% 114.37 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 20.00% 1,715.62 YTL .00 YTL 0.00% 166.03 YTL 0.14% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 22.00% 1,887.18 YTL .00 YTL 0.00% 182.63 YTL 0.15% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 85.78 YTL .00 YTL 0.00% 8.30 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DENİZLİK VE PARAPET 4.00% 343.12 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32.68 YTL 0.03% 65.36 YTL 0.05% 65.36 YTL 0.05% 65.36 YTL 0.05% 65.36 YTL 0.05% 49.02 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON+ALÇIPAN İŞLERİ 13.00% 1,115.15 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 106.20 YTL 0.09% 212.41 YTL 0.17% 212.41 YTL 0.17% 212.41 YTL 0.17% 212.41 YTL 0.17% 159.31 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 2,573.42 YTL .00 YTL 0.00% 85.78 YTL 0.07% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 85.78 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA BALKON DAHİL 10.00% 857.81 YTL .00 YTL 0.00% 28.59 YTL 0.02% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 28.59 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 521.37 YTL 0.43% 1,202.12 YTL 0.98% 1,254.64 YTL 1.02% 424.68 YTL 0.35% 273.50 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKASI 52.00% 1,911.69 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 521.37 YTL 0.43% 695.16 YTL 0.57% 695.16 YTL 0.57% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 11.00% 404.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 179.73 YTL 0.15% 179.73 YTL 0.15% 44.93 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 73.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 22.62 YTL 0.02% 22.62 YTL 0.02% 22.62 YTL 0.02% 5.66 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 20.00% 735.26 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 157.56 YTL 0.13% 210.08 YTL 0.17% 210.08 YTL 0.17% 157.56 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 15.00% 551.45 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.12% 147.05 YTL 0.12% 147.05 YTL 0.12% 110.29 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 14,705.28 YTL .00 YTL 0.00% 89.12 YTL 0.07% 178.25 YTL 0.15% 178.25 YTL 0.00% 1,039.56 YTL 0.85% 3,676.96 YTL 3.00% 4,131.48 YTL 3.37% 4,323.99 YTL 3.53% 924.59 YTL 0.75% 163.09 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 1,470.53 YTL .00 YTL 0.00% 89.12 YTL 0.07% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 133.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
ALÜMİNYUM KAPI KASALARI VE KAPI ARKASI ŞERBET DOLGU 10.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 105.04 YTL 0.09% 420.15 YTL 0.34% 420.15 YTL 0.34% 420.15 YTL 0.34% 105.04 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 10.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 113.12 YTL 0.09% 452.47 YTL 0.37% 452.47 YTL 0.37% 452.47 YTL 0.37% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI (LAMİNANT) TAKILDIĞINDA 30.00% 4,411.58 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 339.35 YTL 0.28% 1,357.41 YTL 1.11% 1,357.41 YTL 1.11% 1,357.41 YTL 1.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÜMİNYUM KAPI KANATLARI, MADENİ AKSAM DAHİL 25.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 282.79 YTL 0.23% 1,131.18 YTL 0.92% 1,131.18 YTL 0.92% 1,131.18 YTL 0.92% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DİĞER (KULÜBE VS) GİRİŞ KAPILARI 2.00% 294.11 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21.01 YTL 0.02% 84.03 YTL 0.07% 84.03 YTL 0.07% 84.03 YTL 0.07% 21.01 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MUHTELİF ALÜMİNYUM İŞLERİ 2.00% 294.11 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 53.47 YTL 0.04% 106.95 YTL 0.09% 106.95 YTL 0.09% 26.74 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 1.00% 147.05 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 58.82 YTL 0.05% 58.82 YTL 0.05% 29.41 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
ÇİFT CAM TAKILMASI 10.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 401.05 YTL 0.33% 534.74 YTL 0.44% 534.74 YTL 0.44% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,099.36 YTL 0.90% 1,099.36 YTL 0.90% 1,099.36 YTL 0.90% 378.24 YTL 0.31% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PREKAST MONTAJLARI 15.00% 551.45 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% 42.42 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 70.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 791.82 YTL 0.65% 791.82 YTL 0.65% 791.82 YTL 0.65% 197.96 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 91.91 YTL 0.08% 91.91 YTL 0.08% 91.91 YTL 0.08% 91.91 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 5.00% 183.82 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 45.95 YTL 0.04% 45.95 YTL 0.04% 45.95 YTL 0.04% 45.95 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 4.00% 4,901.76 YTL .00 YTL 0.00% 81.70 YTL 0.07% 163.39 YTL 0.13% 189.19 YTL 0.00% 266.59 YTL 0.22% 1,148.90 YTL 0.94% 1,512.82 YTL 1.23% 1,111.27 YTL 0.91% 427.89 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 980.35 YTL .00 YTL 0.00% 81.70 YTL 0.07% 163.39 YTL 0.13% 163.39 YTL 0.13% 163.39 YTL 0.13% 163.39 YTL 0.13% 163.39 YTL 0.13% 81.70 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER PRİNÇLİPLAK İŞLERİ 45.00% 2,205.79 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 882.32 YTL 0.72% 882.32 YTL 0.72% 441.16 YTL 0.36% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ 10.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 163.39 YTL 0.13% 217.86 YTL 0.18% 108.93 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANTİSTATİK PVC ESASLI KAPLAMA İŞLERİ 10.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 133.68 YTL 0.11% 178.25 YTL 0.15% 178.25 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
EŞİKLER 5.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 66.84 YTL 0.05% 89.12 YTL 0.07% 89.12 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 10.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 25.80 YTL 0.02% 103.19 YTL 0.08% 103.19 YTL 0.08% 103.19 YTL 0.08% 103.19 YTL 0.08% 51.60 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 684.36 YTL 0.56% 1,368.72 YTL 1.12% 1,368.72 YTL 1.12% 254.51 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN PREKAST MONTAJI 40.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 294.11 YTL 0.24% 588.21 YTL 0.48% 588.21 YTL 0.48% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 30.00% 1,102.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 220.58 YTL 0.18% 441.16 YTL 0.36% 441.16 YTL 0.36% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KORKULUK YAPILMASI 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 56.56 YTL 0.05% 113.12 YTL 0.09% 113.12 YTL 0.09% 84.84 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KAPLAMALARININ YAPILMASI(SÜPÜRGELİK DAHİL) 20.00% 735.26 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 113.12 YTL 0.09% 226.24 YTL 0.18% 226.24 YTL 0.18% 169.68 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMALARI 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 98.04 YTL 0.08% 526.94 YTL 0.43% 996.69 YTL 0.81% 1,094.73 YTL 0.89% 802.37 YTL 0.65% 157.56 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 98.04 YTL 0.08% 98.04 YTL 0.08% 98.04 YTL 0.08% 73.53 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 61.27 YTL 0.05% 122.54 YTL 0.10% 122.54 YTL 0.10% 61.27 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KİREÇ BADANA 60.00% 2,205.79 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 367.63 YTL 0.30% 735.26 YTL 0.60% 735.26 YTL 0.60% 367.63 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA (DUVAR) 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.03% 163.39 YTL 0.13% 163.39 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 210.08 YTL 0.17% 157.56 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 2.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 617.18 YTL 0.50% 953.62 YTL 0.78% 880.09 YTL 0.72% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 25.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 167.11 YTL 0.14% 222.81 YTL 0.18% 222.81 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 45.00% 1,102.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 300.79 YTL 0.25% 401.05 YTL 0.33% 401.05 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 100.26 YTL 0.08% 133.68 YTL 0.11% 133.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 5.00% 122.54 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 49.02 YTL 0.04% 73.53 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 122.54 YTL 0.10% 122.54 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00%
MEKANİK TESİSAT İŞLERİ 9.00% 11,028.96 YTL .00 YTL 0.00% 417.35 YTL 0.34% 834.70 YTL 0.68% 1,069.87 YTL 0.87% 1,775.40 YTL 1.45% 1,922.46 YTL 1.57% 2,069.51 YTL 1.69% 2,069.51 YTL 1.69% 778.85 YTL 0.64% 91.32 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
PİS SU KOLON VE YATAY BORULARI 20.00% 2,205.79 YTL .00 YTL 0.00% 169.68 YTL 0.14% 339.35 YTL 0.28% 339.35 YTL 0.28% 339.35 YTL 0.28% 339.35 YTL 0.28% 339.35 YTL 0.28% 339.35 YTL 0.28% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZ SU KOLON VE YATAY BORULARI MONTAJI 15.00% 1,654.34 YTL .00 YTL 0.00% 127.26 YTL 0.10% 254.51 YTL 0.21% 254.51 YTL 0.21% 254.51 YTL 0.21% 254.51 YTL 0.21% 254.51 YTL 0.21% 254.51 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALATURKA HELA TAŞI MONTAJI 15.00% 1,654.34 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 97.31 YTL 0.08% 389.26 YTL 0.32% 389.26 YTL 0.32% 389.26 YTL 0.32% 389.26 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİ MONTAJI 25.00% 2,757.24 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 137.86 YTL 0.11% 551.45 YTL 0.45% 551.45 YTL 0.45% 551.45 YTL 0.45% 551.45 YTL 0.45% 413.59 YTL 0.34% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT KALORİFER, SIHHİ TESİSAT ANA HAT. MONTAJI 10.00% 1,102.90 YTL .00 YTL 0.00% 84.84 YTL 0.07% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 5.00% 551.45 YTL .00 YTL 0.00% 35.58 YTL 0.03% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 17.79 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
KAL. VE SIH. TED. İŞLERİNE AİT EKSİK. TAMAMLANMASI VE İŞ. 10.00% 1,102.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.12% 294.11 YTL 0.24% 294.11 YTL 0.24% 294.11 YTL 0.24% 73.53 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 7.00% 8,578.08 YTL .00 YTL 0.00% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 931.33 YTL 0.76% 1,070.22 YTL 0.87% 1,928.03 YTL 1.57% 1,928.03 YTL 1.57% 1,584.90 YTL 1.29% 792.45 YTL 0.65% .00 YTL 0.00% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 857.81 YTL .00 YTL 0.00% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 57.19 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 571.87 YTL 0.47% 571.87 YTL 0.47% 571.87 YTL 0.47% 571.87 YTL 0.47% 285.94 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 686.25 YTL 0.56% 686.25 YTL 0.56% 686.25 YTL 0.56% 514.68 YTL 0.42% .00 YTL 0.00% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 20.00% 1,715.62 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 245.09 YTL 0.20% 326.78 YTL 0.27% 326.78 YTL 0.27% 326.78 YTL 0.27% 326.78 YTL 0.27% 163.39 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 57.19 YTL 0.05% 228.75 YTL 0.19% 228.75 YTL 0.19% 228.75 YTL 0.19% 114.37 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00%
TV. VE TELEFON TESİSATI 1.00% 1,225.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 83.55 YTL 0.07% 417.76 YTL 0.34% 445.61 YTL 0.36% 278.51 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV. ANT. MON.,TV. ANT. SANT. VE KAB. YAY. İÇİN TV LİNYESİ 60.00% 735.26 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 66.84 YTL 0.05% 267.37 YTL 0.22% 267.37 YTL 0.22% 133.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 183.82 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16.71 YTL 0.01% 66.84 YTL 0.05% 66.84 YTL 0.05% 33.42 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 66.84 YTL 0.05% 89.12 YTL 0.07% 89.12 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 61.27 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16.71 YTL 0.01% 22.28 YTL 0.02% 22.28 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 9,803.52 YTL .00 YTL 0.00% 373.47 YTL 0.30% .00 YTL 0.00% 490.18 YTL 0.40% 490.18 YTL 0.40% 280.10 YTL 0.23% 373.47 YTL 0.30% 1,025.44 YTL 0.84% 2,242.18 YTL 1.83% 2,896.92 YTL 2.36% 1,631.59 YTL 1.33% .00 YTL 0.00%
ATIKSU İMALATI YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% 186.73 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 140.05 YTL 0.11% 186.73 YTL 0.15% 186.73 YTL 0.15% 186.73 YTL 0.15% 93.37 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% 186.73 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 140.05 YTL 0.11% 186.73 YTL 0.15% 186.73 YTL 0.15% 186.73 YTL 0.15% 93.37 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 441.16 YTL 0.36% 588.21 YTL 0.48% 441.16 YTL 0.36% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.40% 490.18 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 133.68 YTL 0.11% 178.25 YTL 0.15% 178.25 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 267.37 YTL 0.22% 356.49 YTL 0.29% 356.49 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 105.04 YTL 0.09% 140.05 YTL 0.11% 140.05 YTL 0.11% 105.04 YTL 0.09% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 105.04 YTL 0.09% 140.05 YTL 0.11% 140.05 YTL 0.11% 105.04 YTL 0.09% .00 YTL 0.00%
BİTKİSEL PEYZAJ 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 108.93 YTL 0.09% 217.86 YTL 0.18% 163.39 YTL 0.13% .00 YTL 0.00%
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 122.54 YTL 0.10% 490.18 YTL 0.40% 367.63 YTL 0.30% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.03% 163.39 YTL 0.13% 163.39 YTL 0.13% 122.54 YTL 0.10% .00 YTL 0.00%
ÇEVRE AYDINLATMA 10.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 217.86 YTL 0.18% 435.71 YTL 0.36% 326.78 YTL 0.27% .00 YTL 0.00%
MÜTEFERRİK İŞLER 5.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.03% 6,086.35 YTL 4.97%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 122.54 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.03% 81.70 YTL 0.07%
8.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.40%
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 306.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 306.36 YTL 0.25%
KESİN HESAP İŞLERİNDEN SONRA 10.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.50%
İSKAN RAPORUNDAN SONRA 15.00% 919.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 919.08 YTL 0.75%
KÜMÜLATİF TOPLAM 122,544.00 YTL 1,056.94 YTL 0.86% 13,297.56 YTL 10.85% 22,695.79 YTL 18.52% 30,781.76 YTL 25.12% 41,904.30 YTL 34.20% 60,461.17 YTL 49.34% 81,674.11 YTL 66.65% 99,223.80 YTL 80.97% 109,415.91 YTL 89.29% 114,785.21 YTL 93.67% 116,457.65 YTL 95.03% 122,544.00 YTL 100.00%
AYLIK TOPLAM 1,056.94 YTL 0.86% 12,240.62 YTL 9.99% 9,398.23 YTL 7.67% 8,085.97 YTL 6.60% 11,122.54 YTL 9.08% 18,556.87 YTL 15.14% 21,212.94 YTL 17.31% 17,549.69 YTL 14.32% 10,192.11 YTL 8.32% 5,369.30 YTL 4.38% 1,672.43 YTL 1.36% 6,086.35 YTL 4.97%
KDV 22,057.92 YTL 190.25 YTL 0.16% 2,203.31 YTL 1.80% 1,691.68 YTL 1.38% 1,455.48 YTL 1.19% 2,002.06 YTL 1.63% 3,340.24 YTL 2.73% 3,818.33 YTL 3.12% 3,158.94 YTL 2.58% 1,834.58 YTL 1.50% 966.47 YTL 0.79% 301.04 YTL 0.25% 1,095.54 YTL 0.89%
AYLIK NET HAKEDİŞ TUTARI 1,247.19 YTL 1.02% 14,443.93 YTL 11.79% 11,089.91 YTL 9.05% 9,541.45 YTL 7.79% 13,124.60 YTL 10.71% 21,897.10 YTL 17.87% 25,031.27 YTL 20.43% 20,708.64 YTL 16.90% 12,026.69 YTL 9.81% 6,335.78 YTL 5.17% 1,973.47 YTL 1.61% 7,181.90 YTL 5.86%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 144,601.92 YTL 1,247.19 YTL 1.02% 15,691.12 YTL 12.80% 26,781.03 YTL 21.85% 36,322.48 YTL 29.64% 49,447.08 YTL 40.35% 71,344.18 YTL 58.22% 96,375.45 YTL 78.65% 117,084.08 YTL 95.54% 129,110.78 YTL 105.36% 135,446.55 YTL 110.53% 137,420.02 YTL 112.14% 144,601.92 YTL 118.00%
GÖT.BEDEL .00 YTL
MÜTEAHHİT CAMİ-ŞDRV. 1 İHALE BEDELİ 122,544.00 YTL
CAMİ-ŞDRV.1 İH. BEDELİ 122,544.00 YTL

0

ELEKTRİK KONTROL MÜH. PEYZAJ KONTROL MÜH. 2006 YILINDA HARCAMA MİKTARI
336 gün 93.30% 114,333.60 YTL

CAMİ-ŞADIRVAN 1 GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

100,000.00
95,000.00
90,000.00
85,000.00
80,000.00
75,000.00
70,000.00
65,000.00
60,000.00
55,000.00
50,000.00
45,000.00
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00

200,000.00
190,000.00
180,000.00
170,000.00
160,000.00
150,000.00
140,000.00
130,000.00
120,000.00
110,000.00
100,000.00
90,000.00
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
0
122,544.00 YTL
340.40 YTL
114,333.60 YTL
8,210.40 YTL
MÜTEAHHİT CAMİ 2 İHALE BEDELİ 285,936.0
CAMİ 2 İHALE BEDELİ 285,936.00 YTL
0
GÜNLÜK HARCAMA 794.27
2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 266,778.4
2007 YILINDA HARCAMA MİKTARI 24 gün 6.70% 19,157.60

CAMİ İNŞAATI 2 İŞ PROĞRAMI

TOPLAM TUTARI February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 06 Janu
GENEL TOPLAM 0.70% 285,936.00 YTL 2 4 4 4 1 1###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 70.00% 200,155.20 YTL 1 1 1 1 1 1 ###
7 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 13 9 5 4 0 0 0 0 0 0
TEMEL 5.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 3,288.26 YTL 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 10,293.70 YTL 1 1 1 1
TEMEL DRENAJI 1.00% 142.97 YTL 1 1 1 1
DOLGU İŞLERİ 4.00% 571.87 YTL 1 1 1 1 1
SUBASMAN 5.00% 14,296.80 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 8,578.08 YTL 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 285.94 YTL 1 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 285.94 YTL 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 10.00% 1,429.68 YTL 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 1,429.68 YTL 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 1,429.68 YTL 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 857.81 YTL 1 1 1 1 1 1 1
KAT+TAVAN
ZEMİN KAT NORMAL KATLAR+ ÇATI
BETONUNDAN SON KAT TAVAN BETON 23.00% 65,765.28 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 65,765.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 7.00% 20,015.52 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 20.00% 4,003.10 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 22.00% 4,403.41 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 200.16 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DENİZLİK VE PARAPET 4.00% 800.62 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON+ ALÇIPAN İŞLERİ 13.00% 2,602.02 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 6,004.66 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA (BALKON DAHİL) 10.00% 2,001.55 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 3.00% 8,578.08 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 0 0
ÇATI KARKASI 52.00% 4,460.60 YTL 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 11.00% 943.59 YTL 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 171.56 YTL 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 20.00% 1,715.62 YTL 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 15.00% 1,286.71 YTL 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 34,312.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 3,431.23 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÜMİNYUM KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 3,431.23 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 10.00% 3,431.23 YTL 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 30.00% 10,293.70 YTL 1 1 1 1 1 1 1 1 1 1 1 1
200,155 YTL
ALÜMİNYUM KAPI KANATLARI, MADENİ AKSAM DAHİL 25.00% 8,578.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DİĞER (KULÜBE VS) GİRİŞ KAPILARI 2.00% 686.25 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 686.25 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 1.00% 343.12 YTL 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 3,431.23 YTL 1 1 1 1 1
DIŞ CEPHE 3.00% 8,578.08 YTL 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 15.00% 1,286.71 YTL 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 70.00% 6,004.66 YTL 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 10.00% 857.81 YTL 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 5.00% 428.90 YTL 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 4.00% 11,437.44 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 2,287.49 YTL 1 1 1 1 1 1 1 1
MERMER PRİNÇLİPLAK İŞLERİ 45.00% 5,146.85 YTL 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 10.00% 1,143.74 YTL 1 1 1 1 1 1 1 1 1
ANTİSTATİKPVC ESASLI KAPLAMA İŞLERİ 10.00% 1,143.74 YTL 1 1 1 1 1 1 1 1 1 1 1
EŞİKLERİ 5.00% 571.87 YTL 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 1,143.74 YTL 1 1 1 1 1 1 1
MERDİVENLER 3.00% 8,578.08 YTL 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 3,431.23 YTL 1 1 1 1 1 1 1 1 1 1
1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 2,573.42 YTL 1 1 1 1 1 1 1
1 1 1 1
KORKULUK YAPILMASI 10.00% 857.81 YTL 1 1 1 1
1 1 1 1 1 1 1
MERDİVEN KAPLAMALARI (SÜPÜRGELİK DAHİL) 20.00% 1,715.62 YTL 1 1 1 1
1 1 1 1 1 1 1
DUVAR KAPLAMALARI 3.00% 8,578.08 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 10.00% 857.81 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
PLASTİK BOYA (DUVAR) 10.00% 857.81 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
KİREÇ BADANA (TAVAN) 60.00% 5,146.85 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
YAĞLI BOYA (DUVAR) 10.00% 857.81 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
ASMA TAVAN 10.00% 857.81 YTL 1 1
1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 2.00% 5,718.72 YTL 0 0 0 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 1,429.68 YTL 1 1 1 1
KAPI KANATLARI 45.00% 2,573.42 YTL 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 857.81 YTL 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 285.94 YTL 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 571.87 YTL 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 9.00% 25,734.24 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 7.00% 1,801.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 7.00% 1,801.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTAJI 10.00% 2,573.42 YTL 1 1 1 1 1 1 1 1 1 1 1 1
RADYATÖR , VANA MONTAJI VE BRANŞMAN TESİSATI 20.00% 5,146.85 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ALATURKA HELA TAŞI 5.00% 1,286.71 YTL 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 15.00% 3,860.14 YTL 1 1 1 1 1 1 1 1
SUDEPOSU VE SU SAYACI MONTAJI 5.00% 1,286.71 YTL 25,734 YTL 1 1 1 1 1
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 5.00% 1,286.71 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 1,029.37 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 3.00% 772.03 YTL 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 3.00% 772.03 YTL 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 8.00% 2,058.74 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAL. VE SIHHİ TES. İŞLERİNE AİT EKSİKLİKLERİN TAMAMLAN. 8.00% 2,058.74 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 20,015.52 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 2,001.55 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 6,004.66 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 6,004.66 YTL 20,016 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI20.00% 4,003.10 YTL 1 1 1 1 1 1 1 1 1 1
TV. VE TELEFON TESİSATI 1.00% 2,859.36 YTL 1 1 1 1 1 1 1 1
TV. ANT. MON. ,TV. ANT. SANT. VE KAB. YAY. İÇİN TAV LİNYESİ 60.00% 1,715.62 YTL 1 1 1 1 1 1
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 428.90 YTL 1 1 1 1 1 1 1 1 1 1 1
2,859 YTL
TELEFON BİNA DAHİLİ TESİSATI 20.00% 571.87 YTL 1 1 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 142.97 YTL 1 1 1 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 22,874.88 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 3,431.23 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 1,143.74 YTL 1 1 1 1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1 1
22,875 YTL
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 1,143.74 YTL 1 1 1 1 1 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 1,143.74 YTL 1 1 1 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 1,143.74 YTL 1 1 1 1 1 1 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 1,143.74 YTL 1 1 1 1 1 1 1 1 1
ÇEVRE AYDINLATMA 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 14,296.80 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 285.94 YTL 1 1 1 1 1
8.00% 1,143.74 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 714.84 YTL 14,297 YTL

571,872 TL 285,936 TL
285,936
0
285,936.00 YTL
794.27 YTL
266,778.40 YTL
19,157.60 YTL
January 07
1 1 1
MÜTEAHHİT
1 1 1
1
1 1
1 1
1 1
1 1
1 1
CAMİ 2 İHALE BEDELİ 285,936.00 TL

0

CAMİ-ŞADIRVAN 2 NAKİT AKIŞ

285,936.00 YTL
GENEL TOPLAM 0.70% 285,936.00 YTL 2,466.20 YTL 0.86% 22,197.55 YTL 7.76% 23,677.96 YTL 8.28% 20,543.10 YTL 7.18% 35,815.41 YTL 12.53% 50,128.69 YTL 17.53% 47,076.72 YTL 16.46% 37,358.16 YTL ### 23,281.94 YTL 8.14% 8,458.06 YTL 2.96% 826.04 YTL 0.29% 14,106.18 YTL 4.93%
İNŞAAT İŞLERİ 67.00% 200,155.20 YTL 2,466.20 YTL 0.86% 20,599.11 YTL 7.20% 22,058.84 YTL 7.71% 17,434.68 YTL 6.05% 28,650.16 YTL 10.02% 40,290.08 YTL 14.09% 34,411.54 YTL 12.03% 21,163.48 YTL 7.40% 12,452.05 YTL 4.35% 629.06 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
TEMEL 5.00% 14,296.80 YTL 2,466.20 YTL 0.86% 11,566.11 YTL 4.05% 264.49 YTL 0.09% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 23.00% 3,288.26 YTL 2,466.20 YTL 0.86% 822.07 YTL 0.29% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 10,293.70 YTL .00 YTL 0.00% 10,293.70 YTL 3.60% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 571.87 YTL .00 YTL 0.00% 343.12 YTL 0.12% 228.75 YTL 0.08% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 14,296.80 YTL .00 YTL 0.00% 4,814.96 YTL 1.68% 4,922.18 YTL 1.72% 508.90 YTL 6.05% 953.12 YTL 0.33% 3,097.64 YTL 1.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 8,578.08 YTL .00 YTL 0.00% 4,289.04 YTL 1.50% 4,289.04 YTL 1.50% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 285.94 YTL .00 YTL 35.74 YTL 0.01% 142.97 YTL 0.05% 107.23 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 285.94 YTL .00 YTL 0.00% .00 YTL 0.00% 122.54 YTL 0.04% 163.39 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 10.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 238.28 YTL 6.05% 953.12 YTL 0.33% 238.28 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 1,429.68 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 1,429.68 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 857.81 YTL .00 YTL 0.00% 490.18 YTL 0.17% 367.63 YTL 0.13% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN KAT
ZEMİN KAT+ NORMAL
TAVAN KATLAR+ ÇATI
BETONUNDAN SON KAT TAVAN BETON 23.00% 65,765.28 YTL .00 YTL 0.00% 3,131.68 YTL 1.10% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 65,765.28 YTL .00 YTL 0.00% 3,131.68 YTL 1.10% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 7.00% 20,015.52 YTL .00 YTL 0.00% 628.86 YTL 0.22% 2,515.46 YTL 0.88% 2,515.46 YTL 0.88% 4,116.70 YTL 1.44% 4,116.70 YTL 1.44% 2,138.70 YTL 0.75% 2,130.36 YTL 0.75% 1,853.29 YTL 0.65% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 20.00% 4,003.10 YTL .00 YTL 0.00% 235.48 YTL 0.08% 941.91 YTL 0.33% 941.91 YTL 0.33% 941.91 YTL 0.33% 941.91 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 22.00% 4,403.41 YTL .00 YTL 0.00% 259.02 YTL 0.09% 1,036.10 YTL 0.36% 1,036.10 YTL 0.36% 1,036.10 YTL 0.36% 1,036.10 YTL 0.36% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 200.16 YTL .00 YTL 0.00% 8.34 YTL 0.00% 33.36 YTL 0.01% 33.36 YTL 0.01% 33.36 YTL 0.01% 33.36 YTL 0.01% 33.36 YTL 0.01% 25.02 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DENİZLİK VE PARAPET 4.00% 800.62 YTL .00 YTL 0.00% 29.65 YTL 0.01% 118.61 YTL 0.04% 118.61 YTL 0.04% 118.61 YTL 0.04% 118.61 YTL 0.04% 118.61 YTL 0.04% 118.61 YTL 0.04% 59.31 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON+ ALÇIPAN İŞLERİ 13.00% 2,602.02 YTL .00 YTL 0.00% 96.37 YTL 0.03% 385.48 YTL 0.13% 385.48 YTL 0.13% 385.48 YTL 0.13% 385.48 YTL 0.13% 385.48 YTL 0.13% 385.48 YTL 0.13% 192.74 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 6,004.66 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,200.93 YTL 0.42% 1,200.93 YTL 0.42% 1,200.93 YTL 0.42% 1,200.93 YTL 0.42% 1,200.93 YTL 0.42% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA (BALKON DAHİL) 10.00% 2,001.55 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 400.31 YTL 0.14% 400.31 YTL 0.14% 400.31 YTL 0.14% 400.31 YTL 0.14% 400.31 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 3.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,652.59 YTL 1.63% 3,296.43 YTL 1.15% 629.06 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKASI 52.00% 4,460.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,973.73 YTL 1.04% 1,486.87 YTL 0.52% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 11.00% 943.59 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 314.53 YTL 0.11% 419.37 YTL 0.15% 209.69 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 171.56 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 57.19 YTL 0.02% 76.25 YTL 0.03% 38.12 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 20.00% 1,715.62 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 571.87 YTL 0.20% 762.50 YTL 0.27% 381.25 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 15.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.26% 551.45 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 34,312.32 YTL .00 YTL 0.00% 457.50 YTL 0.16% 1,829.99 YTL 0.64% 1,829.99 YTL 0.00% 3,300.52 YTL 1.15% 7,722.79 YTL 2.70% 6,462.78 YTL 2.26% 7,234.81 YTL 2.53% 5,473.95 YTL 1.91% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 3,431.23 YTL .00 YTL 0.00% 228.75 YTL 0.08% 915.00 YTL 0.32% 915.00 YTL 0.32% 915.00 YTL 0.32% 457.50 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÜMİNYUM KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 3,431.23 YTL .00 YTL 0.00% 228.75 YTL 0.08% 915.00 YTL 0.32% 915.00 YTL 0.32% 915.00 YTL 0.32% 457.50 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 10.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,470.53 YTL 0.51% 1,960.70 YTL 0.69% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 30.00% 10,293.70 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,573.42 YTL 0.90% 3,431.23 YTL 1.20% 3,431.23 YTL 1.20% 857.81 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÜMİNYUM KAPI KANATLARI, MADENİ AKSAM DAHİL 25.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,979.56 YTL 0.69% 2,639.41 YTL 0.92% 2,639.41 YTL 0.92% 1,319.70 YTL 0.46% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DİĞER (KULÜBE VS) GİRİŞ KAPILARI 2.00% 686.25 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.05% 196.07 YTL 0.07% 196.07 YTL 0.07% 147.05 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 686.25 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.05% 196.07 YTL 0.07% 196.07 YTL 0.07% 147.05 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 1.00% 343.12 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 85.78 YTL 0.03% 257.34 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇİFT CAM TAKILMASI 10.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 686.25 YTL 0.24% 2,744.99 YTL 0.96% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE 3.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,522.61 YTL 0.53% 3,596.67 YTL 1.26% 3,458.80 YTL 1.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PREKAST MONTAJLARI 15.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 321.68 YTL 0.11% 643.36 YTL 0.23% 321.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 70.00% 6,004.66 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,200.93 YTL 0.42% 2,401.86 YTL 0.84% 2,401.86 YTL 0.84% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 367.63 YTL 0.13% 490.18 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 5.00% 428.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 183.82 YTL 0.06% 245.09 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 4.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,886.75 YTL 1.36% 4,801.08 YTL 1.68% 2,749.61 YTL 0.96% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,143.74 YTL 0.40% 1,143.74 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER PRİNÇLİPLAK İŞLERİ 45.00% 5,146.85 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,403.69 YTL 0.49% 1,871.58 YTL 0.65% 1,871.58 YTL 0.65% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ 10.00% 1,143.74 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 381.25 YTL 0.13% 508.33 YTL 0.18% 254.17 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANTİSTATİKPVC ESASLI KAPLAMA İŞLERİ 10.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 311.93 YTL 0.11% 415.91 YTL 0.15% 415.91 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
EŞİKLERİ 5.00% 571.87 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 155.97 YTL 0.05% 207.95 YTL 0.07% 207.95 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 10.00% 1,143.74 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.17% 653.57 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 3.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,214.30 YTL 0.42% 2,384.04 YTL 0.83% 2,851.93 YTL 1.00% 1,893.86 YTL 0.66% 233.95 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN PREKAST MONTAJI 40.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.34% 980.35 YTL 0.34% 980.35 YTL 0.34% 490.18 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 30.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 233.95 YTL 0.08% 935.79 YTL 0.33% 935.79 YTL 0.33% 467.90 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KORKULUK YAPILMASI 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 155.97 YTL 0.05% 311.93 YTL 0.11% 311.93 YTL 0.11% 77.98 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KAPLAMALARI (SÜPÜRGELİK DAHİL) 20.00% 1,715.62 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 311.93 YTL 0.11% 623.86 YTL 0.22% 623.86 YTL 0.22% 155.97 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMALARI 3.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 53.61 YTL 0.00% 1,129.45 YTL 0.40% 2,044.44 YTL 0.72% 2,425.69 YTL 0.85% 2,372.08 YTL 0.83% 552.81 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 53.61 YTL 0.02% 214.45 YTL 0.08% 214.45 YTL 0.08% 214.45 YTL 0.08% 160.84 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 114.37 YTL 0.04% 228.75 YTL 0.08% 228.75 YTL 0.08% 228.75 YTL 0.08% 57.19 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KİREÇ BADANA (TAVAN) 60.00% 5,146.85 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 686.25 YTL 0.24% 1,372.49 YTL 0.48% 1,372.49 YTL 0.48% 1,372.49 YTL 0.48% 343.12 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA (DUVAR) 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 114.37 YTL 0.04% 228.75 YTL 0.08% 228.75 YTL 0.08% 228.75 YTL 0.08% 57.19 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 381.25 YTL 0.13% 381.25 YTL 0.13% 95.31 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 2.00% 5,718.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,797.31 YTL 0.63% 2,879.78 YTL 1.01% 1,041.62 YTL 0.36% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 25.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 714.84 YTL 0.25% 714.84 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 45.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 643.36 YTL 0.23% 1,286.71 YTL 0.45% 643.36 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 214.45 YTL 0.08% 428.90 YTL 0.15% 214.45 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 5.00% 285.94 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 81.70 YTL 0.03% 163.39 YTL 0.06% 40.85 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 571.87 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 142.97 YTL 0.05% 285.94 YTL 0.10% 142.97 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MEKANİK TESİSAT İŞLERİ 9.00% 25,734.24 YTL .00 YTL 0.00% .00 YTL 0.00% 675.52 YTL 0.24% 900.70 YTL 0.00% 4,957.52 YTL 1.73% 6,239.33 YTL 2.18% 7,768.37 YTL 2.72% 4,678.12 YTL 1.64% 514.68 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PİSSU KOLON VE YATAY TESİSAT 7.00% 1,801.40 YTL .00 YTL 0.00% .00 YTL 0.00% 337.76 YTL 0.12% 450.35 YTL 0.16% 450.35 YTL 0.16% 450.35 YTL 0.16% 112.59 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VE YATAY TESİSAT 7.00% 1,801.40 YTL .00 YTL 0.00% .00 YTL 0.00% 337.76 YTL 0.12% 450.35 YTL 0.16% 450.35 YTL 0.16% 450.35 YTL 0.16% 112.59 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 10.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 857.81 YTL 0.30% 857.81 YTL 0.30% 857.81 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
RADYATÖR , VANA MONTAJI VE BRANŞMAN TESİSATI 20.00% 5,146.85 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,715.62 YTL 0.60% 1,715.62 YTL 0.60% 1,715.62 YTL 0.60% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALATURKA HELA TAŞI 5.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 428.90 YTL 0.15% 857.81 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 15.00% 3,860.14 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,930.07 YTL 0.68% 1,930.07 YTL 0.68% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUDEPOSU VE SU SAYACI MONTAJI 5.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,029.37 YTL 0.36% 257.34 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 5.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 321.68 YTL 0.11% 321.68 YTL 0.11% 321.68 YTL 0.11% 321.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 1,029.37 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.05% 294.11 YTL 0.10% 294.11 YTL 0.10% 294.11 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 3.00% 772.03 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 231.61 YTL 0.08% 308.81 YTL 0.11% 231.61 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 3.00% 772.03 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 231.61 YTL 0.08% 308.81 YTL 0.11% 231.61 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 8.00% 2,058.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 294.11 YTL 0.10% 588.21 YTL 0.21% 588.21 YTL 0.21% 588.21 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAL. VE SIHHİ TES. İŞLERİNE AİT EKSİKLİKLERİN TAMAMLAN. 8.00% 2,058.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 257.34 YTL 0.09% 514.68 YTL 0.18% 514.68 YTL 0.18% 514.68 YTL 0.18% 257.34 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 7.00% 20,015.52 YTL .00 YTL 0.00% 333.59 YTL 0.12% 333.59 YTL 0.12% 1,597.73 YTL 6.05% 1,597.73 YTL 0.56% 3,599.28 YTL 1.26% 3,599.28 YTL 1.26% 4,951.21 YTL 1.73% 2,401.86 YTL 0.84% 1,601.24 YTL 0.56% .00 YTL 0.00% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 2,001.55 YTL .00 YTL 0.00% 333.59 YTL 0.12% 333.59 YTL 0.12% 333.59 YTL 0.12% 333.59 YTL 0.12% 333.59 YTL 0.12% 333.59 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 6,004.66 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,264.14 YTL 0.44% 1,264.14 YTL 0.44% 1,264.14 YTL 0.44% 1,264.14 YTL 0.44% 948.10 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 6,004.66 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,001.55 YTL 0.70% 2,001.55 YTL 0.70% 2,001.55 YTL 0.70% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 20.00% 4,003.10 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,601.24 YTL 0.56% 1,601.24 YTL 0.56% 800.62 YTL 0.28% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 2,001.55 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 400.31 YTL 0.14% 800.62 YTL 0.28% 800.62 YTL 0.28% .00 YTL 0.00% .00 YTL 0.00%
TV. VE TELEFON TESİSATI 1.00% 2,859.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,458.56 YTL 0.51% 1,045.54 YTL 0.37% 355.25 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00%
TV. ANT. MON. ,TV. ANT. SANT. VE KAB. YAY. İÇİN TAV LİNYESİ 60.00% 1,715.62 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,143.74 YTL 0.40% 571.87 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 428.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 155.97 YTL 0.05% 155.97 YTL 0.05% 116.97 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 571.87 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 127.08 YTL 0.04% 254.17 YTL 0.09% 190.62 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 142.97 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 31.77 YTL 0.01% 63.54 YTL 0.02% 47.66 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 22,874.88 YTL .00 YTL 0.00% 1,264.85 YTL 0.44% 610.00 YTL 0.21% 610.00 YTL 0.21% 610.00 YTL 0.21% .00 YTL 0.00% 1,297.52 YTL 0.45% 5,106.80 YTL 1.79% 6,867.80 YTL 2.40% 5,872.50 YTL 2.05% 635.41 YTL 0.22% .00 YTL 0.00%
ATIKSU İMALATI YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% 403.67 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 403.67 YTL 0.14% 538.23 YTL 0.19% 538.23 YTL 0.19% 403.67 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% 403.67 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 403.67 YTL 0.14% 538.23 YTL 0.19% 538.23 YTL 0.19% 403.67 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.17% 980.35 YTL 0.34% 980.35 YTL 0.34% 980.35 YTL 0.34% .00 YTL 0.00% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% 457.50 YTL 0.16% 610.00 YTL 0.21% 610.00 YTL 0.21% 610.00 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 457.50 YTL 0.16% 457.50 YTL 0.16% 228.75 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 915.00 YTL 0.32% 915.00 YTL 0.32% 457.50 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 457.50 YTL 0.16% 457.50 YTL 0.16% 228.75 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 457.50 YTL 0.16% 457.50 YTL 0.16% 228.75 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
BİTKİSEL PEYZAJ 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.17% 653.57 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00%
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 762.50 YTL 0.27% 762.50 YTL 0.27% 762.50 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 254.17 YTL 0.09% 508.33 YTL 0.18% 381.25 YTL 0.13% .00 YTL 0.00%
ÇEVRE AYDINLATMA 10.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,016.66 YTL 0.36% 1,016.66 YTL 0.36% 254.17 YTL 0.09% .00 YTL 0.00%
MÜTEFERRİK İŞLER 5.00% 14,296.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 190.62 YTL 0.07% 14,106.18 YTL 4.93%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 285.94 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 190.62 YTL 0.07% 95.31 YTL 0.03%
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 714.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 714.84 YTL 0.25%
KÜMÜLATİF TOPLAM 285,936.00 YTL 2,466.20 YTL 0.86% 24,663.75 YTL 8.63% 48,341.70 YTL 16.91% 68,884.81 YTL 24.09% 104,700.22 YTL 36.62% 154,828.90 YTL 54.15% 201,905.62 YTL 70.61% 239,263.79 YTL ### 262,545.73 YTL 91.82% 271,003.79 YTL 94.78% 271,829.82 YTL 95.07% 285,936.00 YTL 100.00%
AYLIK TOPLAM 2,466.20 YTL 0.86% 22,197.55 YTL 7.76% 23,677.96 YTL 8.28% 20,543.10 YTL 7.18% 35,815.41 YTL 12.53% 50,128.69 YTL 17.53% 47,076.72 YTL 16.46% 37,358.16 YTL ### 23,281.94 YTL 8.14% 8,458.06 YTL 2.96% 826.04 YTL 0.29% 14,106.18 YTL 4.93%
KDV 51,468.48 YTL 443.92 YTL 0.16% 3,995.56 YTL 1.40% 4,262.03 YTL 1.49% 3,697.76 YTL 1.29% 6,446.77 YTL 2.25% 9,023.16 YTL 3.16% 8,473.81 YTL 2.96% 6,724.47 YTL 2.35% 4,190.75 YTL 1.47% 1,522.45 YTL 0.53% 148.69 YTL 0.05% 2,539.11 YTL 0.89%
AYLIK NET HAKEDİŞ TUTARI 2,910.11 YTL 1.02% 26,193.11 YTL 9.16% 27,939.99 YTL 9.77% 24,240.86 YTL 8.48% 42,262.18 YTL 14.78% 59,151.85 YTL 20.69% 55,550.53 YTL 19.43% 44,082.63 YTL ### 27,472.69 YTL 9.61% 9,980.51 YTL 3.49% 974.72 YTL 0.34% 16,645.29 YTL 5.82%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 337,404.48 YTL 2,910.11 YTL 1.02% 29,103.22 YTL 10.18% 57,043.21 YTL 19.95% 81,284.07 YTL 28.43% 123,546.25 YTL 43.21% 182,698.10 YTL 63.89% 238,248.64 YTL 83.32% 282,331.27 YTL ### 309,803.96 YTL 108.35% 319,784.47 YTL 111.84% 320,759.19 YTL 112.18% 337,404.48 YTL 118.00%
GÖT.BEDEL .00 YTL
MÜTEAHHİT CAMİ-ŞDRV. 2 İHALE BEDELİ 285,936.00 YTL
CAMİ-ŞDRV.2 İH. BEDELİ 285,936.00 YTL

0

2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 266,778
2007 YILINDA HARCAMA MİKTARI 24 gün 6.70% 19,157.

CAMİ-ŞADIRVAN 2 GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

100,000.00
95,000.00
90,000.00
85,000.00
80,000.00
75,000.00
70,000.00
65,000.00
60,000.00
55,000.00
50,000.00
45,000.00
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00

500,000.00
400,000.00
300,000.00
200,000.00
100,000.00
0.00
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
0
285,936.00 YTL
794.27 YTL
266,778.40 YTL
19,157.60 YTL
ovember 06 December 06 January 07
vember 06 December 06 January 07

MÜTEAHHİT OKUL İHALE BEDELİ 2,042,400.00 YTL
OKUL İHALE BEDELİ 2,042,400.00 YTL
0
ONTROL MÜH. PEYZAJ KONTROL MÜH.

24 DERSLİKLİ İLKÖĞRETİM OKULU VE BEKÇİ KULÜBESİ İŞ PROĞRAMI

GENEL TOPLAM 5.00% 2,042,400.00 YTL 2 4 4 4 1 1###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 67.00% 1,368,408.00 YTL 1 1 1 1 1 ###
1 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 30
###
###
###
###
### 22 20
###
###
TEMEL 5.00% 102,120.00 YTL 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 22.00% 22,466.40 YTL 1 1 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 73.00% 74,547.60 YTL 1 1 1
TEMEL DRENAJI 1.00% 1,021.20 YTL 1 1 1 1
DOLGU İŞLERİ 4.00% 4,084.80 YTL 1 1 1 1
SUBASMAN 5.00% 102,120.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 55.00% 56,166.00 YTL 1 1 1 1 1
TABAN DÖŞEME BETONU 5.00% 5,106.00 YTL 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 2,042.40 YTL 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 2,042.40 YTL 1 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 11,233.20 YTL 1 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 9,190.80 YTL 1 1 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 6,127.20 YTL 1 1 1 1 1 1 1
ZEMİN KAT+ NORMAL
BETONUNDAN SON KAT TAVAN BETON DÖKÜMÜNE 21.00% 428,904.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
KADAR BETON DÖKÜM İŞLERİ 100.00% 428,904.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 6.00% 122,544.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 16.00% 19,607.04 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 22.00% 26,959.68 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 1,225.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER VE DENİZLİK 3.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 13.00% 15,930.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 36,763.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 1.50% 30,636.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI KARKASI 52.00% 15,930.72 YTL 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 11.00% 3,369.96 YTL 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 612.72 YTL 1 1 1 1 1 1 1
ÇİNKO İŞLERİ 20.00% 6,127.20 YTL 1 1 1 1 1 1
İZOLASYON İŞLERİ 15.00% 4,595.40 YTL 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 245,088.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 6 1 1
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 31,861.44 YTL 1,368,408 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 66,173.76 YTL 1 1 1 1 1 1 1 1
PVC VEYA AL. DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1
BİNA GİRİŞ KAPISI 5.00% 12,254.40 YTL 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 3.00% 7,352.64 YTL 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 4,901.76 YTL 1 1 1 1 1 1 1 1
CAM TAKILMASI (ÇİFT CAM-BUZLU CAM) 10.00% 24,508.80 YTL 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 5.00% 12,254.40 YTL 1 1 1 1
DIŞ CEPHE 4.00% 81,696.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 10.00% 8,169.60 YTL 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 5.00% 102,120.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 30.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ (SÜPÜRGELİK DAHİL) 23.00% 23,487.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 7.00% 7,148.40 YTL 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 1.00% 1,021.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VEYA PVC DÖŞEME KAPLAMASI KAPLAMASI 2.00% 2,042.40 YTL 1 1 1 1 1 1 1 1
KARO KAPLAMA 35.00% 35,742.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 2.00% 2,042.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 40,848.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 60.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 40.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 4.00% 81,696.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 20,424.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 50.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 1.50% 30,636.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 40.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 8.00% 2,450.88 YTL 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 20.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 32.00% 9,803.52 YTL 1 1 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 10.00% 204,240.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 4.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YANGIN SİSTEMİ KOLON BORULARI MONTAJI 2.00% 4,084.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1 1
RADYATÖR , VANA MONTAJI VE BRANŞMAN TESİSATI 12.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 4.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALATURKA HELA TAŞI MONTAJI 4.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞOFBEN VEYA ELEK.TERMOSİFON VE SU SAYAÇLARI MONT. 3.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1
YANGIN DOLABI MONTAJI(HORTUM VE SPREY NOZUL DAHİL) 5.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1
204,240 YTL
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 6.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 12.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 4,084.80 YTL 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 4,084.80 YTL 1 1 1 1 1 1 1
YANGIN SÖNDÜRME SİSTEMİ HİDROLİK TESTLERİ 1.00% 2,042.40 YTL 1 1 1 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 5.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YANGIN -KULLANMA SUYU HİDROFOR MONTAJI ,SU DEPOSU 8.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE ALMA 6.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1
HAVAL.TES.İŞLERİ EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE ALMA 2.00% 4,084.80 YTL 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 10.00% 204,240.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 20,424.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BİNA İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 20.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 20.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 20,424.00 YTL 1 1 1 1 1 1 1 1 1 1
204,240 YTL
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 20,424.00 YTL 1 1 1 1 1
ÖZÜRLÜ ASANSÖRÜ VE MONTAJI 20.00% 40,848.00 YTL 1 1 1 1 1 1 1 1
PARATONER TESİSATI 5.00% 10,212.00 YTL 1 1 1 1 1 1
TV BİLGİSAYAR VE TELEFON TESİSATI 5.00% 10,212.00 YTL 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 163,392.00 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 16,339.20 YTL 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 8,169.60 YTL 1 1 1 1
AG TESİSATININ YAPILMASI 10.00% 16,339.20 YTL 1 1 1 1
163,392 YTL
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 8,169.60 YTL 1 1 1 1
YAPISAL PEYZAJ 5.00% 8,169.60 YTL 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 8,169.60 YTL 1 1 1 1 1 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 8,169.60 YTL 1 1 1 1 1 1 1
ÇEVRE AYDINLATMA (CADDE,SOKAK BAHÇE AYDINLATMA) 10.00% 16,339.20 YTL 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 102,120.00 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 2,042.40 YTL 1 1 1 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLANMASI 8.00% 8,169.60 YTL 1 1
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 5,106.00 YTL 102,120 YTL 1 1
4,084,800 TL 2,042,400 TL
2,042,400
MÜTEAHHİT
H. MEKANİK KONTROL MÜH.
MÜTEAHHİT OKUL İHALE BEDELİ 2,042,400.00 Y
OKUL İHALE BEDELİ 2,042,400.00 TL

0

NTROL MÜH. PEYZAJ KONTROL MÜH.
2007 YILINDA HARCAMA MİKTARI 24 gün 6.70% 136,840.00 YT
24 DERSLİKLİ İLKÖĞRETİM OKULU NAKİT AKIŞ

AYLAR February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December 06
2,042,400.00 YTL
GENEL TOPLAM 5.00% 2,042,400.00 YTL 11,233.20 YTL 0.55% 229,196.71 YTL 11.22% 151,691.66 YTL 7.43% 127,389.87 YTL 6.24% 147,685.22 YTL 7.23% 161,694.49 YTL 7.92% 282,014.07 YTL 13.81% 345,008.07 YTL ### 177,810.01 YTL 8.71% 197,952.58 YTL 9.69% 103,293.87 YTL 5.06%
İNŞAAT İŞLERİ 67.00% 1,368,408.00 YTL 11,233.20 YTL 0.55% 214,528.92 YTL 10.50% 139,175.41 YTL 6.81% 111,926.73 YTL 6.05% 114,032.44 YTL 5.58% 117,481.82 YTL 5.75% 150,568.09 YTL 7.37% 148,643.38 YTL 7.28% 125,819.59 YTL 6.16% 138,188.95 YTL 6.77% 90,273.79 YTL 4.42%
TEMEL 5.00% 102,120.00 YTL 11,233.20 YTL 0.55% 88,333.80 YTL 4.33% 2,553.00 YTL 0.13% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 22.00% 22,466.40 YTL 11,233.20 YTL 0.55% 11,233.20 YTL 0.55% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 73.00% 74,547.60 YTL .00 YTL 0.00% 74,547.60 YTL 3.65% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL DRENAJI 1.00% 1,021.20 YTL .00 YTL 0.00% 510.60 YTL 0.03% 510.60 YTL 0.03% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 4,084.80 YTL .00 YTL 0.00% 2,042.40 YTL 0.10% 2,042.40 YTL 0.10% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 102,120.00 YTL .00 YTL 0.00% 38,477.36 YTL 1.88% 35,321.36 YTL 1.73% 6,422.21 YTL 6.05% 4,765.60 YTL 0.23% 8,214.99 YTL 0.40% 8,918.48 YTL 0.44% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 55.00% 56,166.00 YTL .00 YTL 0.00% 33,699.60 YTL 1.65% 22,466.40 YTL 1.10% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABAN DÖŞEME BETONU 5.00% 5,106.00 YTL .00 YTL 1,276.50 YTL 3,829.50 YTL 0.19% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.08% 408.48 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.05% 1,021.20 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 11,233.20 YTL .00 YTL 0.00% .00 YTL 0.00% 3,744.40 YTL 0.18% 4,992.53 YTL 6.05% 2,496.27 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 2,269.33 YTL 0.11% 4,538.67 YTL 0.22% 3,404.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 9,190.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 3,676.32 YTL 0.18% 5,514.48 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 6,127.20 YTL .00 YTL 0.00% 3,501.26 YTL 0.17% 2,625.94 YTL 0.13% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN
ZEMİN KAT+ NORMAL
BETONUNDAN SON KAT TAVAN BETON 21.00% 428,904.00 YTL .00 YTL 0.00% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 32,992.62 YTL 1.62% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 428,904.00 YTL .00 YTL 0.00% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 32,992.62 YTL 1.62% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 6.00% 122,544.00 YTL .00 YTL 0.00% 10,757.83 YTL 0.53% 16,862.65 YTL 0.83% 17,303.81 YTL 0.85% 17,303.81 YTL 0.85% 17,303.81 YTL 0.85% 17,303.81 YTL 0.85% 13,578.47 YTL 0.66% 9,853.13 YTL 0.48% 2,276.70 YTL 0.11% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 16.00% 19,607.04 YTL .00 YTL 0.00% 2,352.84 YTL 0.12% 3,137.13 YTL 0.15% 3,137.13 YTL 0.15% 3,137.13 YTL 0.15% 3,137.13 YTL 0.15% 3,137.13 YTL 0.15% 1,568.56 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 22.00% 26,959.68 YTL .00 YTL 0.00% 3,235.16 YTL 0.16% 4,313.55 YTL 0.21% 4,313.55 YTL 0.21% 4,313.55 YTL 0.21% 4,313.55 YTL 0.21% 4,313.55 YTL 0.21% 2,156.77 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 1,225.44 YTL .00 YTL 0.00% 118.59 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
MERMER VE DENİZLİK 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.01% 588.21 YTL 0.03% 588.21 YTL 0.03% 588.21 YTL 0.03% 588.21 YTL 0.03% 588.21 YTL 0.03% 588.21 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 13.00% 15,930.72 YTL .00 YTL 0.00% 1,493.51 YTL 0.07% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 497.84 YTL 0.02% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 36,763.20 YTL .00 YTL 0.00% 2,371.82 YTL 0.12% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 1,185.91 YTL 0.06% .00 YTL 0.00%
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 6,127.20 YTL .00 YTL 0.00% 395.30 YTL 0.02% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 197.65 YTL 0.01% .00 YTL 0.00%
DIŞ SIVA BALKON DAHİL 10.00% 12,254.40 YTL .00 YTL 0.00% 790.61 YTL 0.04% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 395.30 YTL 0.02% .00 YTL 0.00%
ÇATI İŞLERİ 1.50% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,551.63 YTL 0.22% 15,223.17 YTL 0.75% 6,265.79 YTL 0.31% 4,595.40 YTL 0.23%
ÇATI KARKASI 52.00% 15,930.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,551.63 YTL 0.22% 9,103.27 YTL 0.45% 2,275.82 YTL 0.11% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 11.00% 3,369.96 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,684.98 YTL 0.08% 1,684.98 YTL 0.08% .00 YTL 0.00%
ÇATI BACALARI 2.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 350.13 YTL 0.02% 262.59 YTL 0.01% .00 YTL 0.00%
ÇİNKO İŞLERİ 20.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 0.20% 2,042.40 YTL 0.10% .00 YTL 0.00%
İZOLASYON İŞLERİ 15.00% 4,595.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,595.40 YTL 0.23%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 245,088.00 YTL .00 YTL 0.00% 5,033.06 YTL 0.25% 6,710.74 YTL 0.33% 6,710.74 YTL 0.00% 6,710.74 YTL 0.33% 6,710.74 YTL 0.33% 6,710.74 YTL 0.33% 22,780.72 YTL 1.12% 28,137.38 YTL 1.38% 75,929.54 YTL 3.72% 73,117.92 YTL 3.58%
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 31,861.44 YTL .00 YTL 0.00% 3,982.68 YTL 0.20% 5,310.24 YTL 0.26% 5,310.24 YTL 0.26% 5,310.24 YTL 0.26% 5,310.24 YTL 0.26% 5,310.24 YTL 0.26% 1,327.56 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 5.00% 12,254.40 YTL .00 YTL 0.00% 1,050.38 YTL 0.05% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 66,173.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 33,086.88 YTL 1.62% 33,086.88 YTL 1.62%
PVC VEYA AL. DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 73,526.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 20,052.65 YTL 0.98% 26,736.87 YTL 1.31% 26,736.87 YTL 1.31% .00 YTL 0.00%
BİNA GİRİŞ KAPISI 5.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40%
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 3.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,901.76 YTL 0.24%
MADENİ AKSAM MONTAJI 2.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,450.88 YTL 0.12% 2,450.88 YTL 0.12%
CAM TAKILMASI (ÇİFT CAM-BUZLU CAM) 10.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,254.40 YTL 0.60% 12,254.40 YTL 0.60%
DOLAPLARIN TAKILMASI 5.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,254.40 YTL 0.60%
DIŞ CEPHE 4.00% 81,696.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 20,052.65 YTL 0.98% 28,098.47 YTL 1.38% 32,183.27 YTL 1.58% 1,361.60 YTL 0.07%
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 73,526.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 20,052.65 YTL 0.98% 26,736.87 YTL 1.31% 26,736.87 YTL 1.31% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,361.60 YTL 0.07% 5,446.40 YTL 0.27% 1,361.60 YTL 0.07%
DÖŞEME KAPLAMALARI 5.00% 102,120.00 YTL .00 YTL 0.00% 4,307.72 YTL 0.21% 8,474.59 YTL 0.41% 12,236.90 YTL 0.00% 15,999.22 YTL 0.78% 15,999.22 YTL 0.78% 19,094.24 YTL 0.93% 19,172.79 YTL 0.94% 4,635.82 YTL 0.23% 1,178.31 YTL 0.06% 1,021.20 YTL 0.05%
ŞAP VE TESVİYE TABAKASI YAPILMASI 30.00% 30,636.00 YTL .00 YTL 0.00% 2,356.62 YTL 0.12% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ (SÜPÜRGELİK DAHİL) 23.00% 23,487.60 YTL .00 YTL 0.00% 1,739.82 YTL 0.09% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 869.91 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 7.00% 7,148.40 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,859.36 YTL 0.14% 2,859.36 YTL 0.14% 1,429.68 YTL 0.07% .00 YTL .00 YTL 0.00%
MERMER EŞİK 1.00% 1,021.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 235.66 YTL 0.01% 314.22 YTL 0.02% 314.22 YTL 0.02% 157.11 YTL 0.01% .00 YTL 0.00%
HALI VEYA PVC DÖŞEME KAPLAMASI KAPLAMASI 2.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.05% 1,021.20 YTL 0.05%
KARO KAPLAMA 35.00% 35,742.00 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% 3,762.32 YTL 0.18% 7,524.63 YTL 0.37% 7,524.63 YTL 0.37% 7,524.63 YTL 0.37% 7,524.63 YTL 0.37% 1,881.16 YTL 0.09% .00 YTL .00 YTL 0.00%
İZOLASYON İŞLERİ 2.00% 2,042.40 YTL .00 YTL 0.00% 211.28 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 140.86 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 2.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,586.95 YTL 0.57% 13,028.64 YTL 0.64% 7,582.24 YTL 0.37% 5,766.78 YTL 0.28% 2,883.39 YTL 0.14%
BASAMAK KAPLAMA İŞLERİ 60.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,325.08 YTL 0.21% 5,766.78 YTL 0.28% 5,766.78 YTL 0.28% 5,766.78 YTL 0.28% 2,883.39 YTL 0.14%
KORKULUK YAPILMASI 40.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,261.87 YTL 0.36% 7,261.87 YTL 0.36% 1,815.47 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMALARI 4.00% 81,696.00 YTL .00 YTL 0.00% 1,633.92 YTL 0.08% 3,267.84 YTL 0.16% 3,267.84 YTL 0.00% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 20,968.64 YTL 1.03% 22,485.85 YTL 1.10% 20,034.97 YTL 0.98% 2,334.17 YTL 0.11% 1,167.09 YTL 0.06%
FAYANS VE SERAMİK YAPILMASI 25.00% 20,424.00 YTL .00 YTL 0.00% 1,633.92 YTL 0.08% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 2,450.88 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 50.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 13,616.00 YTL 0.67% 13,616.00 YTL 0.67% 13,616.00 YTL 0.67% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (TAVAN) 15.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,334.17 YTL 0.11% 2,334.17 YTL 0.11% 2,334.17 YTL 0.11% 1,167.09 YTL 0.06%
YAĞLI BOYA İŞLERİ 1.50% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,254.40 YTL 0.60% 12,254.40 YTL 0.60% 6,127.20 YTL 0.30%
KAPI KASALARI 40.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,901.76 YTL 0.24% 4,901.76 YTL 0.24% 2,450.88 YTL 0.12%
KAPI KANATLARI 8.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.05% 980.35 YTL 0.05% 490.18 YTL 0.02%
MERDİVEN KORKULUĞU 20.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,450.88 YTL 0.12% 2,450.88 YTL 0.12% 1,225.44 YTL 0.06%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 32.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,921.41 YTL 0.19% 3,921.41 YTL 0.19% 1,960.70 YTL 0.10%
MEKANİK TESİSAT İŞLERİ 10.00% 204,240.00 YTL .00 YTL 0.00% 1,413.97 YTL 0.07% 2,827.94 YTL 0.14% 3,440.66 YTL 0.00% 8,780.08 YTL 0.43% 23,148.34 YTL 1.13% 60,132.14 YTL 2.94% 68,296.88 YTL 3.34% 25,171.03 YTL 1.23% 11,028.96 YTL 0.54% .00 YTL 0.00%
PİSSU KOLON VE YATAY TESİSAT 4.00% 8,169.60 YTL .00 YTL 0.00% 628.43 YTL 0.03% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 10,212.00 YTL .00 YTL 0.00% 785.54 YTL 0.04% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN SİSTEMİ KOLON BORULARI MONTAJI 2.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.03% 816.96 YTL 0.04% 816.96 YTL 0.04% 816.96 YTL 0.04% 816.96 YTL 0.04% 204.24 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% 2,042.40 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00%
RADYATÖR , VANA MONTAJI VE BRANŞMAN TESİSATI 12.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,803.52 YTL 0.48% 9,803.52 YTL 0.48% 4,901.76 YTL 0.24% .00 YTL 0.00% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 4.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.10% 2,042.40 YTL 0.10% 2,042.40 YTL 0.10% 2,042.40 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALATURKA HELA TAŞI MONTAJI 4.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.08% 2,178.56 YTL 0.11% 2,178.56 YTL 0.11% 2,178.56 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.10% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% 2,042.40 YTL 0.10% .00 YTL 0.00%
ŞOFBEN VEYA ELEK.TERMOSİFON VE SU SAYAÇLARI MONT. 3.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,225.44 YTL 0.06% 2,450.88 YTL 0.12% 2,450.88 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN DOLABI MONTAJI(HORTUM VE SPREY NOZUL DAHİL) 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,134.67 YTL 0.06% 4,538.67 YTL 0.22% 4,538.67 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 6.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,361.60 YTL 0.07% 5,446.40 YTL 0.27% 5,446.40 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 12.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,456.15 YTL 0.22% 8,912.29 YTL 0.44% 8,912.29 YTL 0.44% 2,228.07 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.08% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 510.60 YTL 0.03% 2,042.40 YTL 0.10% 1,531.80 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,334.17 YTL 0.11% 1,750.63 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN SÖNDÜRME SİSTEMİ HİDROLİK TESTLERİ 1.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.05% 1,021.20 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,458.86 YTL 0.07% 2,917.71 YTL 0.14% 2,917.71 YTL 0.14% 2,917.71 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN -KULLANMA SUYU HİDROFOR MONTAJI ,SU DEPOSU 8.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,361.60 YTL 0.07% 5,446.40 YTL 0.27% 5,446.40 YTL 0.27% 4,084.80 YTL 0.20% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE ALMA6.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,450.88 YTL 0.12% 4,901.76 YTL 0.24% 4,901.76 YTL 0.24% .00 YTL 0.00%
HAVAL.TES.İŞLERİ EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE ALMA 2.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.13% 1,361.60 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 10.00% 204,240.00 YTL .00 YTL 0.00% 6,546.15 YTL 0.32% 9,688.31 YTL 0.47% 9,688.31 YTL 6.05% 9,688.31 YTL 0.47% 9,688.31 YTL 0.47% 56,436.57 YTL 2.76% 66,648.57 YTL 3.26% 15,431.47 YTL 0.76% 16,339.20 YTL 0.80% 4,084.80 YTL 0.20%
BOŞ BORU DÖŞENMESİ 10.00% 20,424.00 YTL .00 YTL 0.00% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BİNA İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 20.00% 40,848.00 YTL .00 YTL 0.00% 3,142.15 YTL 0.15% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 20.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 18,154.67 YTL 0.89% 18,154.67 YTL 0.89% 4,538.67 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 20,424.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% 8,169.60 YTL 0.40% 4,084.80 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 20,424.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,339.20 YTL 0.80% 4,084.80 YTL 0.20%
ÖZÜRLÜ ASANSÖRÜ VE MONTAJI 20.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 20,424.00 YTL 1.00% 20,424.00 YTL 1.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PARATONER TESİSATI 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,808.00 YTL 0.33% 3,404.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00%
TV BİLGİSAYAR VE TELEFON TESİSATI 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,808.00 YTL 0.33% 3,404.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00%
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 163,392.00 YTL .00 YTL 0.00% 6,707.67 YTL 0.33% .00 YTL 0.00% 2,334.17 YTL 0.11% 15,184.40 YTL 0.74% 11,376.01 YTL 0.56% 14,877.27 YTL 0.73% 61,419.24 YTL 3.01% 11,387.93 YTL 0.56% 32,395.47 YTL 1.59% 7,709.84 YTL 0.38%
ATIKSU İMALATI YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% 3,267.84 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% 3,439.83 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% 2,579.87 YTL 0.13% 3,439.83 YTL 0.17% 3,439.83 YTL 0.17% 3,439.83 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% 10,892.80 YTL 0.53% 5,446.40 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,334.17 YTL 0.11% 9,336.69 YTL 0.46% 4,668.34 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,339.20 YTL 0.80% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BİTKİSEL PEYZAJ 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,446.40 YTL 0.27% 2,723.20 YTL 0.13%
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,970.76 YTL 0.15% 5,941.53 YTL 0.29% 5,941.53 YTL 0.29% 1,485.38 YTL 0.07%
BAHÇE SULAMA 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,668.34 YTL 0.23% 3,501.26 YTL 0.17%
ÇEVRE AYDINLATMA (CADDE,SOKAK BAHÇE AYDINLATMA) 10.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,339.20 YTL 0.80% .00 YTL 0.00%
MÜTEFERRİK İŞLER 5.00% 102,120.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,225.44 YTL 0.06%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,225.44 YTL 0.06%
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 61,272.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
8.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 5,106.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KESİN HESAP İŞLERİNDEN SONRA 10.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İSKAN RAPORUNDAN SONRA 15.00% 15,318.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KÜMÜLATİF TOPLAM 2,042,400.00 YTL 11,233.20 YTL 0.55% 240,429.91 YTL 11.77% 392,121.57 YTL 19.20% 519,511.44 YTL 25.44% 667,196.66 YTL 32.67% 828,891.15 YTL 40.58% 1,110,905.22 YTL 54.39% ### ### ### 79.99% 1,831,675.89 YTL 89.68% 1,934,969.76 YTL 94.74%
AYLIK TOPLAM 11,233.20 YTL 0.55% 229,196.71 YTL 11.22% 151,691.66 YTL 7.43% 127,389.87 YTL 6.24% 147,685.22 YTL 7.23% 161,694.49 YTL 7.92% 282,014.07 YTL 13.81% 345,008.07 YTL ### 177,810.01 YTL 8.71% 197,952.58 YTL 9.69% 103,293.87 YTL 5.06%
KDV 367,632.00 YTL 2,021.98 YTL 0.10% 41,255.41 YTL 2.02% 27,304.50 YTL 1.34% 22,930.18 YTL 1.12% 26,583.34 YTL 1.30% 29,105.01 YTL 1.43% 50,762.53 YTL 2.49% 62,101.45 YTL 3.04% 32,005.80 YTL 1.57% 35,631.47 YTL 1.74% 18,592.90 YTL 0.91%
AYLIK NET HAKEDİŞ TUTARI 13,255.18 YTL 0.65% 270,452.12 YTL 13.24% 178,996.15 YTL 8.76% 150,320.05 YTL 7.36% 174,268.56 YTL 8.53% 190,799.50 YTL 9.34% 332,776.61 YTL 16.29% 407,109.52 YTL ### 209,815.82 YTL 10.27% 233,584.05 YTL 11.44% 121,886.77 YTL 5.97%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 2,410,032.00 YTL 13,255.18 YTL 0.65% 283,707.30 YTL 13.89% 462,703.45 YTL 22.65% 613,023.50 YTL 30.01% 787,292.06 YTL 38.55% 978,091.55 YTL 47.89% 1,310,868.16 YTL 64.18% ### ### ### 94.39% 2,161,377.55 YTL 105.83% 2,283,264.32 YTL 111.79%
360
2,042,400.00 YTL
5,673.33 YTL
1,905,560.00 YTL
136,840.00 YTL
January 07
2,042,400.00 YTL
107,430.24 YTL 5.26%
6,535.68 YTL 0.32%

.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
6,535.68 YTL 0.32%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
4,084.80 YTL 0.20%
2,450.88 YTL 0.12%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
.00 YTL 0.00%
100,894.56 YTL 4.94%
816.96 YTL 0.04%
61,272.00 YTL 3.00%
8,169.60 YTL 0.40%
5,106.00 YTL 0.25%
10,212.00 YTL 0.50%
15,318.00 YTL 0.75%
2,042,400.00 YTL 100.00%

107,430.24 YTL 5.26%
19,337.44 YTL 0.95%
126,767.68 YTL 6.21%
2,410,032.00 YTL 118.00%
GÖT.BEDEL .00 YTL
MÜTEAHHİT OKUL İHALE BEDELİ 2,042,400.00 YTL
OKUL İHALE BEDELİ 2,042,400.00 YTL

0


OKUL GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

1,000,000.00
950,000.00
900,000.00
850,000.00
800,000.00
750,000.00
700,000.00
650,000.00
600,000.00
550,000.00
500,000.00
450,000.00
400,000.00
350,000.00
300,000.00
250,000.00
200,000.00
150,000.00
100,000.00
50,000.00
0.00

3,000,000.00
2,800,000.00
2,600,000.00
2,400,000.00
2,200,000.00
2,000,000.00
1,800,000.00
1,600,000.00
1,400,000.00
1,200,000.00
1,000,000.00
800,000.00
600,000.00
400,000.00
200,000.00
0.00
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
0
2,042,400.00 YTL
5,673.33 YTL
1,905,560.00 YTL
136,840.00 YTL
KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI
MÜTEAHHİT ANFİ-TİYATRO İHALE BEDELİ
ANFİ-TİY.İHALEBEDELİ 408,480.00 YTL
0
GÜNLÜK HARCAMA
2006 YILINDA HARCAMA MİKTARI 336 gün
2007 YILINDA HARCAMA MİKTARI 24 gün

ANFİ TİYATRO İŞ PROĞRAMI

TOPLAM TUTARI February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06
GENEL TOPLAM 1.00% 408,480.00 YTL 1 3 3 3 1 1 1 1 8###
###
###
###
###
###
###9 9 9 9 8 8 8 8 8 8 8 8###
###8 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 70.00% 285,936.00 YTL 1 1 1 1 1 5 4 4 4 3 3 3 2 2 2 2 2 2 2 2 2 2 2 2 3 3 3 3 4 4 4 4 3 3 3
İNŞAAT İŞLERİ 70.00% 285,936.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL KAZISI,DOLGU,GROBETON,TEMEL,YALITIM,İZOLASYON 25.00% 71,484.00 YTL 1 1 1 1 1
BETON İMALATININ BİTİRİLMESİ(KOLON,KİRİŞ,DÖŞEME VB.) 15.00% 42,890.40 YTL 1 1 1 1 1 1
BÖLME,DIŞ DUVAR,ISI İZOL.,TEMEL,PERDE DÖŞEME SU,ISI İZOL. 15.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI VE TENEKE İŞLERİNİN YAPILMASI 6.00% 17,156.16 YTL 285,936 YTL 1 1 1 1 1 1 1 1
KÖRKASA VE İÇ,DIŞ SIVALARININ TAMAMLANMASI 10.00% 28,593.60 YTL 1 1 1 1
DÖŞEME VE DUVAR KAPLAMALARI İLE GEREKLİ ISI TECRİTLERİNİN YAP. 12.00% 34,312.32 YTL 1 1 1 1 1
PENCERE VE KAPI DOĞRAMALARININ YAPILMASI VE TAKILMASI 10.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ VE DIŞ BOYA,BADANA İŞLERİNİN YAPILMASI 7.00% 20,015.52 YTL 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ (KUVVETLİ VE ZAYIF AKIM) 20.00% 81,696.00 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 24,508.80 YTL 1 1 1 1 1 1 1
81,696 YTL
TABLO, SAYAÇ KAİDESİ VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV VE TELEFON TESİSATLARININ YAPILMASI 10.00% 8,169.60 YTL 1 1 1 1 1 1 1
ADA İÇİ ALTYAPI 5.00% 20,424.00 YTL 0 0 0 0 2 2 2 2 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 15.00% 3,063.60 YTL 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 15.00% 3,063.60 YTL 1 1 1 1 1 1 1 1
YOLLAR YAPILMASI 15.00% 3,063.60 YTL 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 7.00% 1,429.68 YTL 1
ÇEVRE AYDINLATMA,TELEFON VE AG/OG TESİSATININ YAPILMASI 15.00% 3,063.60 YTL 20,424 YTL
KULLANMASUYU BAĞLANTILARININ YAPILMASI 10.00% 2,042.40 YTL
BİTKİSEL PEYZAJ 10.00% 2,042.40 YTL
YAPISAL PEYZAJ 8.00% 1,633.92 YTL
BAHÇE SULAMA 5.00% 1,021.20 YTL
MÜTEFERRİK İŞLER 5.00% 20,424.00 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 408.48 YTL
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLANMASI 8.00% 1,633.92 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 1,021.20 YTL 20,424 YTL

816,960 TL 408,480 TL
408,480
ANFİ-TİYATRO İHALE BEDELİ 408,480.00 YTL
336 gün 93.30% 381,112.00 YTL
24 gün 6.70% 27,368.00 YTL
November 06 December 06 January 07

1 1 1 1 1 1 1 1 1
3 3 3 3 3 1
1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1
1 1 1 1
1
1 1 1 1 1 1 1 1 1 YER TESLİM TARİHİ #REF!
İŞ BİTİM TARİHİ #REF!
1 1 1 1 1 1 GÜNLÜK HARCAMA MİKTARI #REF!
1 1 1 1 1 1
1 1 1 1 1 1 1 MÜTEAHHİT
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 ERAS.İNŞ.TUR.SAN.VE TİC.A.Ş.
1 1 1 1 1 1 1
0 0 0 0 1 1 1 1
1 1 1 1
1 1
1 1
1 1
1 1
1 1
ÇALIŞABİLİR GÜN SAYISI
MÜTEAHHİT ANFİ-TİY. İHALE BEDELİ
ANFİ-TİY. İH.BEDELİ 408,480.00 TL

0
GÜNLÜK HARCAMA

ANFİ-TİYATRO NAKİT AKIŞ

AYLAR February 06 March 06 April 06 May 06 June 06 July 06 August 06 September 06 October 06 November 06 December
408,480.00 YTL
GENEL TOPLAM 1.00% 408,480.00 YTL 42,890.40 YTL 10.50% 74,547.60 YTL 18.25% 87,360.26 YTL 21.39% 34,496.75 YTL 8.45% 14,358.69 YTL 3.52% 11,635.49 YTL 2.85% 11,635.49 YTL 2.85% 16,128.77 YTL 3.95% 30,456.99 YTL 7.46% 23,162.71 YTL 5.67% 26,518.08 YTL
TEMEL KAZISI,DOLGU,GROBETON,TEMEL,YALITIM,İZOLASYON 25.00% 71,484.00 YTL 42,890.40 YTL 10.50% 28,593.60 YTL 7.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
BETON İMALATININ BİTİRİLMESİ(KOLON,KİRİŞ,DÖŞEME VB.) 15.00% 42,890.40 YTL .00 YTL 0.00% 28,593.60 YTL 7.00% 14,296.80 YTL 3.50% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
BÖLME,DIŞ DUVAR,ISI İZOL.,TEMEL,PERDE DÖŞEME SU,ISI İZOL. 15.00% 42,890.40 YTL .00 YTL 0.00% 14,296.80 YTL 3.50% 14,296.80 YTL 3.50% 14,296.80 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
ÇATI VE TENEKE İŞLERİNİN YAPILMASI 6.00% 17,156.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,578.08 YTL 2.10% 8,578.08 YTL 2.10% .00 YTL 0.00% .00 YTL
KÖRKASA VE İÇ,DIŞ SIVALARININ TAMAMLANMASI 10.00% 28,593.60 YTL .00 YTL 0.00% .00 YTL 0.00% 28,593.60 YTL 7.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
DÖŞEME VE DUVAR KAPLAMALARI İLE GEREKLİ ISI TECRİTLERİNİN YAP. 12.00% 34,312.32 YTL .00 YTL 0.00% .00 YTL 0.00% 27,449.86 YTL 6.72% 6,862.46 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
PENCERE VE KAPI DOĞRAMALARININ YAPILMASI VE TAKILMASI 10.00% 28,593.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,465.89 YTL 6.05% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL
İÇ VE DIŞ BOYA,BADANA İŞLERİNİN YAPILMASI 7.00% 20,015.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,158.62 YTL 1.51% 6,158.62 YTL 1.51% 6,158.62 YTL
ELEKTRİK TESİSAT İŞLERİ (KUVVETLİ VE ZAYIF AKIM) 20.00% 81,696.00 YTL .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.67% 6,808.00 YTL 6.05% 10,892.80 YTL 2.67% 8,169.60 YTL 2.00% 8,169.60 YTL 2.00% 4,084.80 YTL 1.00% 12,254.40 YTL 3.00% 12,254.40 YTL 3.00% 8,169.60 YTL
BOŞ BORU DÖŞENMESİ 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.67% 2,723.20 YTL 0.67% 2,723.20 YTL 0.67% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,063.60 YTL 0.75% 6,127.20 YTL 1.50% 6,127.20 YTL 1.50% 6,127.20 YTL 1.50% 3,063.60 YTL 0.75% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 2.00% 8,169.60 YTL 2.00% 8,169.60 YTL
TABLO, SAYAÇ KAİDESİ VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.25% 2,042.40 YTL 0.50% 2,042.40 YTL 0.50% 2,042.40 YTL 0.50% 1,021.20 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TV VE TELEFON TESİSATLARININ YAPILMASI 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 1.00% 4,084.80 YTL 1.00% .00 YTL
ADA İÇİ ALTYAPI 5.00% 20,424.00 YTL .00 YTL 0.00% 3,063.60 YTL 0.75% .00 YTL 0.00% 3,063.60 YTL 0.75% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,283.79 YTL 0.31% 8,723.97 YTL
ATIKSU İMALATI YAPILMASI 15.00% 3,063.60 YTL .00 YTL 0.00% 1,531.80 YTL 0.38% .00 YTL 0.00% 1,531.80 YTL 0.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
YAĞMURSUYU İMALATI YAPILMASI 15.00% 3,063.60 YTL .00 YTL 0.00% 1,531.80 YTL 0.38% .00 YTL 0.00% 1,531.80 YTL 0.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
YOLLAR YAPILMASI 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 875.31 YTL 0.21% 1,750.63 YTL
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 7.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.10% 816.96 YTL
ÇEVRE AYDINLATMA,TELEFON VE AG/OG TESİSATININ YAPILMASI 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,750.63 YTL
KULLANMASUYU BAĞLANTILARININ YAPILMASI 10.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,167.09 YTL
BİTKİSEL PEYZAJ 10.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,167.09 YTL
YAPISAL PEYZAJ 8.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL
BAHÇE SULAMA 5.00% 1,021.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 437.66 YTL
MÜTEFERRİK İŞLER 5.00% 20,424.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 408.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLANMASI 8.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 1,021.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
KESİN HESAP İŞLERİNDEN SONRA 10.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
İSKAN RAPORUNDAN SONRA 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL
KÜMÜLATİF TOPLAM 408,480.00 YTL 42,890.40 YTL 10.50% ### 28.75% 204,798.26 YTL 50.14% 239,295.01 YTL 58.58% 253,653.70 YTL 62.10% 265,289.19 YTL 64.95% ### 67.79% 293,053.45 YTL 71.74% 323,510.45 YTL 79.20% ### 84.87% ###
AYLIK TOPLAM 42,890.40 YTL 10.50% 74,547.60 YTL 18.25% 87,360.26 YTL 21.39% 34,496.75 YTL 8.45% 14,358.69 YTL 3.52% 11,635.49 YTL 2.85% 11,635.49 YTL 2.85% 16,128.77 YTL 3.95% 30,456.99 YTL 7.46% 23,162.71 YTL 5.67% 26,518.08 YTL
KDV 73,526.40 YTL 7,720.27 YTL 1.89% 13,418.57 YTL 3.29% 15,724.85 YTL 3.85% 6,209.42 YTL 1.52% 2,584.56 YTL 0.63% 2,094.39 YTL 0.51% 2,094.39 YTL 0.51% 2,903.18 YTL 0.71% 5,482.26 YTL 1.34% 4,169.29 YTL 1.02% 4,773.25 YTL
AYLIK NET HAKEDİŞ TUTARI 50,610.67 YTL 12.39% 87,966.17 YTL 21.54% 103,085.10 YTL 25.24% 40,706.17 YTL 9.97% 16,943.26 YTL 4.15% 13,729.88 YTL 3.36% 13,729.88 YTL 3.36% 19,031.95 YTL 4.66% 35,939.25 YTL 8.80% 27,331.99 YTL 6.69% 31,291.33 YTL
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 482,006.40 YTL 50,610.67 YTL 12.39% ### 33.93% 241,661.94 YTL 59.16% 282,368.11 YTL 69.13% 299,311.37 YTL 73.27% 313,041.25 YTL 76.64% ### 80.00% 345,803.08 YTL 84.66% 381,742.33 YTL 93.45% ### 100.15% ###
360
408,480.00 YTL
1,134.67 YTL
381,112.00 YTL
27,368.00 YTL
408,480.00 YTL
26,518.08 YTL 6.49% 35,288.77 YTL 8.64%
9,624.51 YTL 2.36% 2,406.13 YTL 0.59%

9,624.51 YTL 2.36% 2,406.13 YTL 0.59%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
3,465.89 YTL 0.85% 866.47 YTL 0.21%
6,158.62 YTL 1.51% 1,539.66 YTL 0.38%
8,169.60 YTL 2.00% 8,169.60 YTL 2.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
8,169.60 YTL 2.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% 8,169.60 YTL 2.00%
.00 YTL 0.00% .00 YTL 0.00%
8,723.97 YTL 2.14% 4,289.04 YTL 1.05%
.00 YTL 0.00% .00 YTL 0.00%
.00 YTL 0.00% .00 YTL 0.00%
1,750.63 YTL 0.43% 437.66 YTL 0.11%
816.96 YTL 0.20% 204.24 YTL 0.05%
1,750.63 YTL 0.43% 1,312.97 YTL 0.32%
1,167.09 YTL 0.29% 875.31 YTL 0.21%
1,167.09 YTL 0.29% 875.31 YTL 0.21%
1,633.92 YTL 0.40% .00 YTL 0.00%
437.66 YTL 0.11% 583.54 YTL 0.14%
.00 YTL 0.00% 20,424.00 YTL 5.00%
.00 YTL 0.00% 408.48 YTL 0.10%
.00 YTL 0.00% 12,254.40 YTL 3.00%
.00 YTL 0.00% 1,633.92 YTL 0.40%
.00 YTL 0.00% 1,021.20 YTL 0.25%
.00 YTL 0.00% 2,042.40 YTL 0.50%
.00 YTL 0.00% 3,063.60 YTL 0.75%
### 91.36% 408,480.00 YTL 100.00%

26,518.08 YTL 6.49% 35,288.77 YTL 8.64%
4,773.25 YTL 1.17% 6,351.98 YTL 1.56%
31,291.33 YTL 7.66% 41,640.75 YTL 10.19%
### 107.81% 482,006.40 YTL 118.00%
GÖT.BEDEL .00 YTL
MÜTEAHHİT ANFİ-TİYATRO İHALE BEDELİ 408,480.00 YTL
ANFİ-TİY. İH. BEDELİ 408,480.00 YTL

0
GÜNLÜK HARCAMA MİKTARI 1,134.67 YTL


ANFİ -TİYATRO GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

100,000.00
90,000.00
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00

500,000.00
450,000.00
400,000.00
350,000.00
300,000.00
250,000.00
200,000.00
150,000.00
100,000.00
50,000.00
0.00
AYLIK HAKEDİŞLER
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
February 06 #REF!
March 06 #REF!
April 06 #REF!
May 06 #REF!
June 06 #REF!
July 06 #REF!
August 06 #REF!
### #REF!
October 06 #REF!
November 06 #REF!
December 06 #REF!
January 07 #REF!
0
408,480.00 YTL
1,134.67 YTL
381,112.00 YTL
27,368.00 YTL

(REEL) Iş Programı

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

(REEL) Iş Programı

Uploaded by

Copyright:

Available Formats

İŞİN ADI

38,698 YTL October 06

YTL 100% ###

SÖZLEŞME TARİHİ 12/30/1899

AYLIK NAKİT AKIŞ

3000000 KÜMÜLATİF NAKİT AKIŞ

KÜMÜLATİF NAKİT AKIŞ

MÜTEAHHİT K2 BLOK İHALE BEDELİ 14,296,800.00 YTL

K2 BLOK İHALE BEDELİ ###

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 93.30% -24 gün 13,338,920.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILINDA HARCAMA MİKTARI 6.70% 24 gün 957,880.00 YTL

YER TESLİM TARİHİ 12/30/1899

K2 - TİPİ BLOKLAR NAKİT AKIŞ

MÜTEAHHİT K2 BLOK İHALE BEDELİ 14,296,800.00

K2-BLOK İH. BEDELİ 14,296,800.00 YTL

SÖZLEŞME TARİHİ 12/30/1899

2006 YILI HARCAMA MİKTARI 336 gün 93.30%

BİTİŞ TARİHİ 12/30/1899

2007 YILI HARCAMA MİKTARI 24 gün 6.70%

AYLIK NAKİT AKIŞ

KÜMÜLATİF NAKİT AKIŞ

MÜTEAHHİT FG BLOK İHALE BEDELİ 6,127,200.00 YTL

FG BLOK İHALE BEDELİ 6,127,200.00 YTL

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 336 GÜN 93.30% 5,716,680.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILI HARCAMA MİKTARI 24 GÜN 6.70% 410,520.00 YTL

YER TESLİM TARİHİ 12/30/1899

MÜTEAHHİT FG BLOK İHALE BEDELİ 6,127,200.00 Y

FG-BLOK İH. BEDELİ 6,127,200.00 YTL

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 5,716,680.00 Y

BİTİŞ TARİHİ 12/30/1899

2007 YILI HARVAMA MİKTARI 24 gün 6.70% 410,520.00 Y

AYLIK NAKİT AKIŞ

KÜMÜLATİF NAKİT AKIŞ

mber 06 December 06 January 07

mber 06 December 06 January 07

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 Y

DG - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI

KESİN HESAP İŞLERİNDEN SONRA 10.00% 81,696.00 YTL

MÜTEAHHİT DG BLOK İHALE BEDELİ 16,339,200.00 YTL

DG BLOK İHALE BEDELİ ###

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 15,244,480.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 YTL

YER TESLİM TARİHİ 12/30/1899

MÜTEAHHİT DG BLOK İHALE BEDELİ 16,339,200.00 YTL

DG-BLOK İH. BEDELİ 16,339,200.00 YTL

SÖZLEŞME TARİHİ 12/30/1899 GÜNLÜK HARCAMA

2006 YILI HARCAMA MİKTARI 336 gün 93.30% 15,244,480.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 YTL

AYLIK NAKİT AKIŞ

KÜMÜLATİF NAKİT AKIŞ

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 54,736.00 YTL

TİCARET MERKEZİ 1 İŞ PROĞRAMI

MÜTEAHHİT TİC. MER. 1 İHALE BEDELİ 816,960.00 YTL

TİC.MER. 1 İH. BEDELİ 816,960.00 TL

SÖZLEŞME TARİHİ 12/30/1899