Professional Documents
Culture Documents
Session- 2012-13
In Partial Fulfillment of the Requirements for
the award of Degree of MBA (Master of
Business Administration).
Submitted To
Submitted By
[1]
Roll
No.64/MBA/11
TABLE OF CONTENTS
S. No.
Title
Page no.
Executive Summary
Research Methodology
Objectives
11
Profile
12
Key Persons
13
Organisation Structure
14
Distribution Network
15
Promoters
16
10
17
11
17
12
17
13
18
14
Financials
19
15
Competitors
21
16
22
17
25
18
Operating Cycle
29
19
31
20
33
[2]
21
37
23
24
Case Study
62
25
Bibliography
73
22
41
45
STUDENTS DECLARATION
This is to certify that I Karamveer Singh of MBA-III have done research on the
topic working capital and prepared the project report based on it. All the theory
contained in reports is form the list of books given in end in bibliography. I have
not copied from any report submitted earlier this or any other university. This is
purely original and authentic work.
[3]
GUIDE CERTIFICATE
This is to certify that the project report entitled working capital submitted in
partial fulfillment of the requirement of degree of Masters of Business Administration
(MBA) from JAMMU UNIVERSITY ( KATHUA CAMPUS) JAMMU, is a bonafide
summer training project work carried out by Karamveer Singh
under my direct
supervision and guidance and to the best of my knowledge and information. No part of
this work has been submitted for any other degree of any other University. The data
sources have been duly acknowledged.
[4]
PREFACE
Without practical training, management education is meaningless
so long with the theory; practical training is provided to
management students to expose them to the actual working
environment of any organization. Such training provides a
framework of knowledge relating to the concepts and practices of
the assigned topics in the organization. The summer training is an
integral part of the course curriculum of Master of Business
Administration (MBA). In this, the student is in the position to
analyze the integral working of an organization with mature eyes
and understand the dynamics in a much better manner.
The most motivating aspect associated with pursuing a course in
management or business studies is the dynamism associated with
it. Dynamism of adding a new perspective to ones personality
and vision by accumulating wider knowledge, developing
analytical skills not only by traditional ways of teaching and
learning but by observing things at work. The project is an
opportunity to see the application part of what we study or learn
in classrooms. Management is that function of an enterprise that
concerns itself with the direction and control of the various
activities to attain business objectives. It is the science and art of
preparing, organizing and directing human efforts to control the
force and utilize the materials of nature for the benefits of men. In
fact, the management thereby provides the scientific technique to
deal with the various problems in the areas of management and
[5]
the manager mixes some art to it and tries to shorten the gap of
ignorance. It provides a chain of solution to critical problems of
manager.
ACKNOWLEDGEMENT
I am a student of MBA 3rd Semester want to acknowledge the
fact that this project could not be accomplished without support
of everyone who has helped me in completing the project.
I would like to start from scratch i.e. my heartiest thanks to my guide Mrs.
Jyotsana Kumar who guided me throughout this project and who enlightened
my pathway towards the completion of this project and showed full interest at
each and every step of this project.
It gives me a great pleasure to acknowledge my deep
& sincere gratitude to zonal office J&K Bank Jammu for its
inspiration & constant encouragement .
[6]
EXECUTIVE SUMMARY
[7]
RESEARCH METHODOLOGY
This is analytical research area where we analyses information with cause and its
effects relationship. This analysis leads to the simple conclusions of whether to
lend money to the institution for business. Also if the money is lend then there is reality the
norms are not always perfect and
hence it is essential to priorities stringent parameters and secondary parameters.
Research Type
Analytical
Source of Data
Sample Unit
Sample
Case studies
Sample Technique
Allocation of Case
Financial Analysis
Primary Data:
Observation, Discussion with the manager.
The company profile, annual reports have been obtained from JK Bank.
[8]
Secondary Data:
Annual report of J&K bank for the year ended 31st March 2012
data relating to the procedure of assessment of working capital finance, old sanction
proposals, RBI guidelines etc. have been sourced from reference books.
[9]
[10]
HISTORY
Jammu and Kashmir (J&K) Bank, incorporated on October 1, 1938, was the first bank in the
country to emerge as a state-owned bank. On July 4, 1939 the bank commenced its business.
Later, in 1971 the bank received the status of a scheduled bank. The government of Jammu &
Kashmir owns a 53% stake in the bank. The bank is listed on the National Stock Exchange
(NSE) and Bombay Stock Exchange (BSE)
Presently, the bank has a pan-India presence through its network of 556 branches, out of which
344 branches are located in semi-urban and rural areas. It also includes extension counters and
service branches. The bank has a network 212 ATMs which is largest ATM network in J&K.
It is only bank in private sector that has been designated as agent of RBI for banking.
J&K Bank acts as a sole banker and lender to government of Jammu & Kashmir. It handles all
salaries of state government officials. The bank also carries out banking business of the central
government.
Jammu & Kashmir Bank's Certificate of Deposit Programme has received 'P1+' rating from
Credit Rating Information Services of India (CRISIL), reflecting the highest degree of safety for
timely payment of principal and interest.
The bank also acts as a corporate agent of MetLife India Insurance Company. J&K Bank has
entered into an alliance with Bajaj Allianz to distribute the latter's non-life products. The bank
has entered into an arrangement with AMCs such as UTI, Kotak and Reliance Mutual Fund to
distribute their current schemes and NFOs (New fund offer).
Products and Services
Personal Banking- Under this, it offers various products and services such saving accounts,
loans, deposits, ATM facility, RTGS/NEFT facility, internet banking, demat services, etc.
NRI Banking- Besides various personal banking products, it also offers remittance services,
consultancy services to its NRI Clients.
Priority and SME- It also caters to the priority and SME segments and offers various kinds of
products to meet their various business requirements.
[11]
Future Strategy - Jammu & Kashmir Bank plans to develop new financial products for
agriculture, horticulture and artisan sector. It also plans to widen its product
portfolio.
PROFILE
Date of Establishment
Revenue
Market Cap
Corporate Address
01-10 1938
832.728 ( USD in Millions )
44206.9076438 ( Rs. in Millions )
Corporate Head Quarters, Maulana Azad Road,Srinagar190001, Jammu & Kashmir
www.jammuandkashmirbank.com
Management Details
Chairperson - Mushtaq Ahmad
MD Directors - A K Mehta, Abdul Majid Bhat, Abdul Majid
Mir, AM Matto, Arnab Roy, B B Vyas, B L Dogra, G M
Dug, G P Gupta, Hari Narayan Iyer, Haseeb A Drabu, M I
Shahdad, M S Verma, Mushtaq Ahmad, Narendra Jadhav,
Nihal C Garware, Nisar Ali, Parvez Ahmad, R K Gupta,
Sudhanshu Pandey, Vikrant Kuthiala
Business Operation
Background
Bank Private
Jammu and Kashmir (J&K) Bank, incorporated on
October 1,1938, was the first bank in the country to
emerge as a state-owned bank. On July 4, 1939 the bank
commenced its business.
Later, in 1971 the bank received the status of a scheduled
bank. The government of Jammu & Kashmir owns a 53%
stake in the bank. The bank is listed on the National Stock
Exchange (NSE) and Bombay Stock Exchange (BSE).
Financials
Company Secretary
Bankers
Auditors
Associates
KEY PERSON
S.No
1
Name
Designation
Mushtaq Ahmad
Chairman
Company Secretary
Director
M I Shahdad
Director
Vikrant Kuthiala
Director
Nisar Ali
Director
[13]
AM Matto
Director
R K Gupta
Director
Nihal C Garware
Director
ORGANIZATIONAL HIERARCHY :
Head Office
Branches
STAFF HIERARCHY:
Chairman & Managing Director
Executive Director (ED)
[14]
President
Vice-President
Assistant Vice-President
Executive Manager
Senior Executive
Executive
Assistant Executive
Banking Associate
Banking Attendant
DISTRBIUTION NETWORK:
J&K Bank corporate headquarter is in Maulana Azad Road,
Srinagar 190001 (J&K). The bank at present has an enviable
network of over more than 611 branches spread over various
cities across India. All branches are linked on an online real-time
basis. The bank hold more than 9000 employees in the main
headquarter of
treasury office which is located at Mumbai. Bank holds various DMAT services that are known by name of J & K Bank financial
services.
During (the financial year 2011-12),
55 new
branches were
BRANCHES
Metro
039
Urban
168
Semi-urban
123
Rural
273
TOTAL
603
PROMOTERS:
Sr.No.
Particulars
53.17
2.39
Insurance companies
237473
0.49
357436
0.74
14135181
29.14
[16]
Bodies Corporate
1090373
2.30
Clearing members
13569
0.03
Total
46188321
100.00
11.30
growth.
The bank aspires to make Jammu and Kashmir the most prosperous state in the country, by
helping create a new financial architecture for the J&K economy, at the center of which will be
the J&K Bank. The Bank is committed to achieve healthy growth in profitability and
simultaneously to remain consistent with the Bank's risk appetite and at the same time ensuring
the highest levels of ethical standards, professional integrity and regulatory compliance.
[17]
BUSINESS FOCUS
The J&K Banks mission is to be a World-class Indian Bank. The banks aim is to build sound
customer franchises across distinct businesses so as to be the preferred provider of banking
services in the segments that the bank operates in and to achieve healthy growth in profitability,
consistent with the banks risk appetite. The bank is committed to maintain the highest level of
ethical standards, professional integrity and regulatory compliance. J&K banks business
philosophy is based on four core values: OPERATIONAL EXCELLENCE, CUSTOMER
FOCUS, PRODUCT LEADERSHIP and PEOPLE.
[18]
The new identity for The J&K Bank is a visual representation of the Banks
philosophy and business strategy. The three colored squares represent the regions
of Jammu, Kashmir and Ladakh. The counter-form created by the interaction is a
falcon with outstretched wings- a symbol of power and empowerment. The synergy
between the three regions propels the Bank towards new horizons. Green signifies
growth and renewal, blue conveys stability and utility, and red represents energy
and power. All these attributes are integrated and assimilated in the white counterform.
[19]
Amt in
Rupees Crore
Particulars
Interest Earned
4835.58
Year ending
March,
2011
3713.13
Interest Expended
2997.22
2169.47
38.15%
1838.36
1543.66
19.09%
334.12
364.76
-8.40%
Operating Income
2172.48
1908.42
13.84%
Operating Expenses
802.15
758.93
5.69%
1370.33
1149.49
19.21%
169.23
215.10
-21.32%
1201.10
934.39
28.54%
Tax Provision
397.85
319.19
24.64%
Net Profit
803.25
615.20
30.57%
48.49
48.49
0.00%
165.69
165.69
30.57%
3.58%
3.62%
Other Income
Operating Profit
Provisions &
Contingencies
PBT
Share Capital
EPS
Year ending
March, 2012
[20]
% Change
30.23%
Balance Sheet
Amount in
Rupees crore
Particulars
As on March
31, 2012
As on
March 31,
2011
% Change
48.49
48.49
0.00%
4044.69
3430.19
17.91%
53346.90
44675.94
19.41%
Borrowings
1240.96
1104.65
12.34%
1588.18
1248.88
27.17%
60269.22
50508.15
19.33%
2783.65
2974.96
-6.43%
1670.22
573.84
191.06%
21624.32
19695.77
9.79%
Advances
33077.42
26193.64
26.28%
Fixed Assets
420.27
393.77
6.73%
Other Assets
693.34
676.17
2.54%
60269.22
50508.15
19.33%
Capital &
Liabilities
Capital
Reserve & Surplus
Deposits
Total
Assets
Total
[21]
COMPETITORS
Company
Sales
(Rs.Million
)
Current
Price
Change
(%)
P/E
Market
Ratio Cap.
(Rs.Million)
52-Week
High/Lowo
HDFC Bank
199282.12
504.60
-0.66
22.9
6
1186127.26
558/400
ICICI Bank
335426.52
838.95
0.53
14.9
6
967159.72
1111/641
Axis Bank
219946.47
1023.7
0
-0.38
9.99
423812.94
1367/785
Kotak
43035.58
558.25
0.52
38.11 413537.65
603/411
35893.57
310.10
-0.31
18.11 145325.56
352/222
Yes Bank
40417.47
338.10
0.03
12.2
5
119639.79
389/231
Centurion
12685.30
41.40
0.00
52.9
3
78932.68
43/41
40520.28
420.85
1.20
9.27
71985.34
480/322
26940.64
339.45
-1.05
11.17 50982.98
379/275
Mahindra
Bank
Indusind
Bank
Bk of Punj
Federal
Bank
ING Vysya
[22]
Bank
J&K Bank
37131.32
911.90
-0.37
5.50
44206.91
957/645
Karur Vysya
22176.95
400.45
0.83
8.56
42952.90
479/322
Bank of Raj
13594.89
212.10
0.00
0.00
34222.35
214/207
South Indian
24460.17
23.70
6.28
6.70
26898.36
28/20
Bank
Bank
Net Profit up 30.6 % at Rs 8032 million for the financial year ended Mar,
2012 as compared to Rs 6152 million earned during the financial year
ended Mar, 2011.
EPS for the year ended Mar, 2012 at Rs 165.69 up 30.6 % from Rs
126.90 earned during the previous financial year.
NIMs (Net Interest Margins) Ratio for the current financial year ended
[23]
Mar, 2012 at 3.58 % vis--vis 3.62 % for the previous financial year.
Post
Mar, 2012
Post Tax Return on Average Net-Worth for the FY ended Mar, 2012 at
21.22 % recording an improvement of 226 points from 18.96 % pertaining
to the previous financial year.
Net profit per Employee improved to Rs 0.87 million for the financial year
ended Mar, 2012 from Rs 0.78 million pertaining to the year ended Mar,
2011.
Cost to Income Ratio at 36.92 % for the current fiscal which was at 39.77
% for the fiscal ended Mar, 2011.
[24]
WORKING
CAPITAL
[25]
INTRODUCTION:
The term working capital is used in financial parlance to describe
that capital which is required by an enterprise to carry out its day
to day operations. It mainly consists of investments in raw
material, work in progress, finished goods and receivables. Banks
provide the working capital finance in the form of cash credits,
overdraft, demand loans (for working capital purpose), bills
purchased / discounted limits and pre- shipment and postshipment credits etc.
Working Capital is the life line of a business. Excess working
capital results in non productivity. The deficient working capital
will cause liquidity problems and affect the production .
Working capital management is concerned with the problems that
arise in attempting to manage the current assets, the current
liabilities and the interrelationship that exist between them.
[26]
3.00 lacs
2.50 lacs
Sundry debtors
1.80 lacs
Total C.A
7.30 lacs
funds
invested
in
current
assets
after
meeting
the
For e.g.
Assuming the balance sheet of ABC ltd Company
Balance sheet at the year ending 31.3.2012(in lacs)
Liabilities
Capital
Assets
6.00
Fixed assets
[28]
5.00
Unsecured loans
1.00
Securities
Current liabilities:
0.45
Current assets:
--Sundry creditors
2.50
--Stock
3.00
--Bank overdraft
1.25
--Debtors
1.80
--Bills payable
2.00
--Cash/ bank
2.50
Total liabilities
12.75
Total assets
12.75
Raw
m ateri
al
sundry
debtors
w ork in
progress
bills
receivabl
es
finishe
d
goods
[31]
ii.
for the
same production level of 1000 units per month, the raw material
availability changes from 10 days to 15 days, then more raw
material is to be stored which means requirement of additional
working funds. Similar situation might arise in respect of work in
process, finished goods and receivables.
[32]
FACTORS
DETERMINING
WORKING
CAPITAL
REQUIREMENT:
The working capital needs of a firm are determined and
influenced by various factors. A wide variety of consideration may
affect the quantum of working capital required and these
considerations may vary from time to time. The working capital
needed at one point of time may not be good enough for some
other situation. The determination of working capital requirement
is a continuous process and must be undertaken on a regular
basis in the changing situations. Following are some of the factors
which are relevant in determining the working capital needs of the
firm:
[34]
[39]
ASSESSMENT
OF
WORKING
CAPITAL
(WITH
SPECIAL
The exercise becomes all the more important for bankers because
a major portion of their working funds is tied in financing of
working capital needs of their constituents. Proper and prudent
[40]
CONCEPT OF MARGIN
Margin in relation to working capital has two concepts which need
to be clearly understood. The one concept of providing margin by
way of liquid surplus i.e. from long-term liabilities has already
been explained. It must be clear by now that current assets shall
partly be financed by capital & long-term liabilities for any going
concern. This gains importance while fixing overall limits of
working capital by the bank.
The other concept of margin as applicable to working capital
limits is related to the value of security charged to the bank as
cover for these limits. Financial accommodation up to 100% of the
value of goods would not be granted by the banks and they would
fix a certain margin on the value of security which must be
provided by the borrower and the balance amount will be
financed by the bank. The percentage of margin fixed on any
security is dependent on its nature.
CONCEPT OF WORKING CAPITAL GAP (WCG)
[42]
expansion seen in 1977-79 and its ill effects on the economy, RBI
appointed a working group to study and suggest
i) Modifications in the Cash Credit system to make it amenable to
better management of funds by the Bankers and
ii) Alternate type of credit facilities to ensure better credit
discipline and co relation between credit and production.
The Group was headed by Shri. K.B. Chore of RBI and was named
Chore Committee. Another group headed by Shri. P.R. Nayak
(Nayak Committee) was entrusted the job of looking into the
difficulties faced by Small Scale Industries due to the
sophisticated nature of Tandon & Chore Committee
recommendations The recommendations made by Tandon
Committee and reinforced by Chore Committee were
implemented in all Banks and Bank Credit became much more
organized. However, the recommendations were perceived as too
strict by the industry and there has been a continuous clam our
from the Industry for movement from mandatory control to a
voluntary market related restraint. With recent liberalization of
economy andre forms in the financial sector, RBI has given the
freedom to the Banks to work out their own norms for inventory
and the earlier norms are now to be taken as guidelines and not a
mandate. In fact, beginning with the slack season credit policy of
1997-98, RBI has also given full freedom to all the Banks to devise
their own method of assessing the short term credit requirements
of their clients and grant lines of credit accordingly. Most banks,
however, continue to be guided by the principles enunciated in
Tandon Committee report.
Major recommendations of the committee were as follows:
1. Assessment of need based credit of the borrower on a rational
basis on the basis of their business plans.
[44]
ii) Grant working capital credit limits to SSI units computed on the
basis of minimum 20% of their estimated annual turnover whose
credit limit in individual cases is up to Rs.2 crores [ since raised to
Rs.5 crores ];
iii) Prepare annual credit budget on the `bottom-up basis to
ensure that the legitimate requirements of SSI sector are met in
full;
iv) Extend Single Window Scheme of SIDBI to all districts to meet
the financial requirements (both working capital and term loan) of
SSIs;
v) Ensure that there should not be any delay in sanctioning and
disbursal of credit. In case of rejection/curtailment of credit limit
of the loan proposal, are ference to higher authorities should be
made;
vi) Not to insist on compulsory deposit as a `quid pro-quo for
sanctioning the credit;
vii) Open specialized SSI bank branches or convert those
branches which have a fairly large number of SSI borrower
accounts, into specialized SSI branches;
viii) Identify sick SSI units and take urgent action to put them on
nursing programmes;
ix) Standardize loan application forms for SSI borrowers; and
x) Impart training to staff working at specialized branches to bring
about attitudinal change in them.
[47]
[48]
A. TURNOVER METHOD
In this method:
Turnover
Particulars
Amount
XXXX
XXXX
(2 - 4)
XXXX
XXXX
2
3
4
XXXX
XXXX
XXXX
[50]
[51]
Cash Inflows
(Operating as well
as Capital inflows
marked for
business uses)
Cash Outflows
(Business
Expenditure)
Bank Finance in
the form of
Working Capital
Limitations:
Will not reflect changes in various current assets and
current liabilities.
It does not give any clue whether a company is earning profit
or not.
Funds flow statement is required to detect any diversion of
funds. But this method does not include Funds flow
statement
Eliminates traditional requirement of Stock and Debtors for
assessment
[52]
Segment
Small Scale
Industries
Limits
Upto 5 crore
Method
Turnover Method
Upto 5 crore
Tandon Methods
Upto 2 crore
Above 2 crore
Above 10 crore
Turnover Method
Tandon Methods
Cash Budget method
Industrial Units
Upto 2 crore
Above 2 crore
Above 10 crore
Turnover Method
Tandon Methods
Cash Budget Method
[54]
Particulars
Amount
XXXX
XXXX
XXXX
Item (3 - 4)
XXXX
Item (3 - 5)
XXXX
2
3
4
XXXX
XXXX
and in case of valued debtors, they are lowering the margin to the
tune of 40% to 30% on case-to-case basis.
[56]
Amoun
t
100
40
Current Assets
Raw material
Stock in-process
Finished Goods
Receivables
Other Current Assets
Amou
nt
200
20
80
50
10
140
140
The total current assets are as per the norms/past trend and in
relation to the projected sales/production for the next year.
Creditors and other current liabilities also conform to the past
trend.
1st Method
nd
Method
ensures
higher 360
(A)
Total2Current
Assets
(B)
Less: Current
contribution
of borrower by140
Liabilities
thanCapital
way of Netother
Working
bank
borrowing
(NWC).
2nd Method
(A) Total Current Assets
(B)Less: Current
Liabilities other than bank
borrowing
360
140
220
90
[58]
CMA
data iscapital.
a tool used
by the bankers
to assess
the requirement
of working
It is divided
into six parts
as follows:
Form I
Particulars of Existing & Proposed Limits
Form II
Operating Statement
Form III
Form VI
term liabilities, net worth, current assets, fixed assets, other non
current assets, etc., are given in the form as per the classification
accepted by the banks.
4. Comparative Statement of Current Assets and Current
Liabilities(Form -4) This form gives the details of various items
of current assets and current liabilities as per the classification
accepted by the banks. The figures given in the form should tally
with the figures given in the Form -3 where details of all the
liabilities and assets are given. This form is used to indicate all the
current assets and current liabilities at one place. In case of
inventory (raw materials, consumable spares, stock-in-process
and finished goods), receivables and sundry creditors; the
holding/levels are given not only in absolute amounts but also in
terms of number of months so that a comparative study may be
done with the prescribed norms/past trends. They are indicated in
terms of number of months in brackets below their amounts.
5. Computation of Maximum Permissible bank Finance
(Form - 5) On the basis of the details of the current assets and
current liabilities given in Form 4, maximum permissible bank
finance is calculated in the form to find out the credit limits to be
allowed to the borrowers.
6. Funds Flow Statement (Form 6
In the form, funds flow of long term sources and uses is given to
indicate whether long term funds are sufficient for meeting the
long term requirements. In addition to long term sources and
uses, increase/decrease in current assets is also indicated in this
form.
[60]
Balance sheets
Income statements
Shareholders equity statement
Cash flow statements
Revenue (sales)
Net income (profit, earnings)
For each key expense components on the income statement,
percentage of sales of each year is calculated. For example,
percentage of cost of goods sold over sales, general and
administrative expenses over sales and development over sales
are computed. Favorable and unfavorable trends are highlighted.
Manager determines whether the spending trends support the
companys strategies.
Step 5: The very phase pertains to an evaluation of the cash flow
statement. It gives information about the cash inflows and
outflows from operations, financing and investing. While the
income statement provides information about both cash and noncash items, the cash flow statement attempts to reconstruct that
information to make it clear how cash is obtained and used by
the business, since that is what investors really care about.
Step 6: Calculation of financial ratios:
KEY RATIO LEVELS
Particulars
Low Risk
Medium Risk
High Risk
Current Ratio
TOL/TNW
>1.40
<2.00
1.20 1.40
2.00 3.50
<1.20
<3.50
Interest
Coverage
PAT/Sales %
>3.50
2.00 3.50
<2.00
>10.00
4.00 10.00
<4.00
Inventory (No.
of days)
Debtors (No. of
days)
Debt Equity
Ratio
DSCR (For TL)
<60
60 90
>90.00
<45
45 90
>90.00
<1.25
1.25 1.75
>1.75
>2.00
1.25 2.00
<1.25
[64]
[66]
1) CASE STUDY
Sole
Proposed Banking Arrangement
-doActivity
Petrol Pump
Sector
Priority
Particulars of the existing facilities enjoyed by the Applicant
Type
Limit
of
BOS
Margin
Securi
as on
ties
facility
Cash
60.0 8,90,1
Credi 0
70
Recommen Type of
t
lacs
dation of
facility
Branch
25%
Hypothecat
on
ion
of
Limit stocks
Margin &Interest Securiti
stock
/Commi
es
s
& Book
50%
Debts,
on
Party
3rd ssion
on NFB
Guarantee, facilitie
s
debts Mortgage
book
Enhancem
ent in C/C
limit from
Rs. 60 lacs
to Rs.95
lacs
C/C
60.00
Limit
lacs
ofStocks:
Property
to - 25%
95.00
lacs
NA
1. Hypot
hecati
on of
Book
stock
Debts: -
[68]
&
50%
Book
Debts
2. 3rd
Part
y
Guar
ante
e of
two
pers
ons
3. Mortg
age
of
Prope
rty
valuin
g
Rs.91.
30
lacs
DETAILS OF PARTNERS:
[69]
Name
Address
ENW as on
Share in the
firm
Mrs. XYZ
Trikuta
nagar, Rs.
8.25
95%
8.50
4%
1%
Jammu
crores
approx.
. PQR
Nanak
nagar, Rs.
Jammu
crores
approx.
Mrs. DEF
Jammu
approx.
Ownership,
location
Value of security
and
address
Hypoth. of stocks Near
kithchen Stocks
& book
gallery
lacs.
Debts
jammu
Book
Rs.
Debts
30.64
Rs.
70.71 lacs
Type of security
Ownership,
Value of security
location and
address
Mortgage of House
built
in
Gandhi
plot jammu
measuring 45x 65
Address
Relationshi Age
Net Worth
p
Mr. FGH
Mr. LMN
Channi
Rs.1.35
Himmat,
cores
Jammu
approx.
Gandhi
Friend
60 yrs.
Rs. 100.00
nagar,
lacs
Jammu
approx.
[71]
BACKGROUND
M/S ABC FILLINGS is a partnership concern of three partners
namely i) Mrs. XYZ ii) Mr. PQR iii) Mrs. DEF carrying on.a petrol
pump at l, Shivaji Chowk Jammu. Share holding pattern of the
partners is as underXYZ
95%
PQR
4%
DEF
1%
Presently the firm is enjoying a cash credit limit of Rs. 60.00 lacs
from us. The firm, in order to expand its business further, has
requested for an enhancement in existing limit from Rs. 60.00
lacs to Rs.95.00 lacs
ASSESSMENT OF WORKING CAPITAL FUND BASED: The assessment has been made on the projected figures for the
FY 201-12 and same parameters have been accepted in
computation of MPBF
[72]
MPBF METHOD
Particulars
Holding Period
Amount in lacs of
(in days/weeks/
Rs.
months)
A Current Assets
Stocks
S. Debtors/
34.52
20
98.63
Receivables
Others (specify)
Total (A)
133.15
B Current Liabilities
S. Creditors
9.00
Others if any
Total (B)
9.00
124.15
(A-B)
[73]
33.29
of A
E Projected NWC
34.17
F MPBF(C-DorE)
whichever is less
lacs only
RECOMMENDATION:
Keeping in view the above facts it is recommended that existing
c/c limit of M/S ABC FILLINGS may be enhanced from Rs 60.00
lacs to Rs. 90.00 lacs (Rupees ninety lacs only) for one year
subject to its renewal after review against the following securities,
terms and conditions:-
SECURITIES:
Primary
Collateral
i. Mr.FGH
Jammu
ii. Mr. LMN S/O R/O Gandhi NagarJammu
One
year
subject
to
renewal
after
review.
The renewal proposal to be submitted
not later than 9 months from the date of
sanction.
Interest
such
rate of interest as may be prescribed by
the Bank from time to time
Margin
Drawing power
strictly
regulated
as
per
Drawing
power
list
on
monthly
basis
and
older
than
90
days
to
be
of
fresh stocks only. The drawings in the cash credit limit shall
be allowed strictly against the drawing security documents
as per Manual of Loan documents issued by Law
Department, Corporate Headquarters, Srinagar.
To get the title verification report and related loan
documents vetted from Law Department Zonal Office,
Jammu
To obtain original Title deeds in respect of properly
mortgaged to be kept on record.
To obtain non encumbrance cum title verification certificate
from the counsel on the approved panel of the bank.
A copy of fresh Jamabandhi certificate to be obtained if
already not obtained.
To create banks charge over the mortgaged properly in
revenue record and acknowledgement of the same be
obtained and place with the documents.
The party to undertake not to create any subsequent charge
on primary as well as collateral security during the currency
of loan.
[76]
to
be
got comprehensively
issued
by
Law
Department,
Corporate
Headquarters, Srinagar.
To
get
the
title
verification
report
and
related
[77]
loan
[78]
www.google.com
www.jkbank.net
J&K Bank circulars
Management Accounting by Shashi. K. Gupta
http://wiki.answecom/Q/How_would_you_assess_the_workin
g_capital_requirements_of_a_seasonal_industry
http://www.rushabhinfosoft.com/webpages/BHTML/CH15.HTM
http://www.jkbank.net/pdfs/invest/2012/JKBank-Earnings
%20Update-Mar-2012-Crore.pdf
[79]