RCC Design of Anganwadi Footings

GOVERNMENT OF ANDHRA PRADESH
PANCHAYATRAJ ENGINEERING DEPARTMENT
RECASTED ESTIMATE
Name of the Work : Construction of Anganwadi building at

Pathamupparru
Estimate Amount Rs. 6.50 Lakhs
Grant :NABARD RIDF XIX
DISTRICT
WEST GODAVARI
CIRCLE
ELURU
DIVISION
ELURU
SUB-DIVISION
ELURU
MANDAL
PEDAPADU
ADESH
RTMENT
anwadi building at
SPECIFICATION REPORT
Name of the Work : Construction of Anganwadi building at Pathamupparru
The work"Construction of Anganwadi building at Pathamupparru",Est.Cost.Rs.6.50 lakhs
was sanctioned under NABARD RIDF XIX grant vide GOMs.No.5 Dept for WCD&SCs Dt.24.01.2014
Type plan is communicated (Plan enclosed).
The building is designed for G+1 floors(Designs&drawings enclosed for approval).
The estimate for the above building is prepared with the following provisions:Foundation:375mm DUR piles---6 Nos
300mm DUR piles---4 Nos
230mm dia SUR Dummy piles for 2.5m depth----6 Nos
Super Structure:Columns of size 0.23x0.3m---8 Nos
Columns of size 0.23x0.23m---2 Nos
Plinth beam of size 0.23x0.3m
RCC beams and slab is proposed
The basement height of 0.3m is proposed with BM in CM(1:6)
Walls are proposed with Brick masonry in CM(1:8)
In this connection,I submit that the following items proposed in the Annexure-II of GOMs.No.5 Dept
for WCD&SCs Dt.24.01.2014 could not be accomodated in the estimate due to paucity of funds
Finishings:12mm thick plastering is proposed in CM(1:5)
12mm thick ornamental plastering is proposed in CM(1:3)
PVC conduit for electrical wiring
2 Nos of Flush doors of size 1.05x2.10m
4 Nos of Flush doors of size 0.91x2.10m
5 Nos of country wood windows of size 1.22x1.35m
3 Nos of country wood windows of size 0.81x0.91m
In side oil bound distemper&out side plastic emulsion paints
Synthetic enamil paint for doors&windows
Ceramic tile flooring
Electrification:Wiring with 1/18 wire
Mains with 4.00 sqmm wire
SP Distribution board--1No
Independent earthing
Earth wire 2.5sqmm
5 in 1 socket points
Batten holders--6Nos
Patty type tube lights--5Nos
Ceiling fan--1No
Further lump sum provisions are made in the estimate for the following items:-
1)Provision for VAT @ 5.00%

2)QC charges @ 0.5%
The estimate is prepared as per the current SSR,i.e.2014-2015 rates and as per
the A.P Revised Standard data work will be carried out as per APDSS after entrustment.
Dy.Executive Engineer
PRI,Eluru
Asst.Executive Engineer
PRI,Eluru
s. 6.50 Lakhs
Est.Cost.Rs.6.50 lakhs
d for approval).
I of GOMs.No.5 Dept
es and as per
DETAILED CUM ABSTRACT ESTIMATE

Estimate Amount Rs. 6.50 Lakh

Sl. Description of Item
No.
1 2
No
Length
(m)
Width
(m)
Thickne Quantity
ss (m)
Unit
24.11
27.65
3.39
55.15
cum
6.00
6.00
cum
6.00
6.00
No
1 Earth work excavation and depositing on bank with initial lead of 10m and
initial lift of 2m in Ordinary Soils for Foundation.(APSS No. 308) (RSSR)
For Columns
---do--For steps to rooms
1
1
1
x
x
x
4
6
3
1.83
1.60
4.19
1.83
1.60
0.90
1.80
1.80
0.30
2 Augoring and boring of holes in site for Bored cast-in-situ R.C.C. Piles for
building foundations in loamy, clayey soils like Black cotton soils and ordinary
soils as per IS 2911 - 1980 as per approved designs including all operations,
incidental, labour charges, hire charges of machinery, augur bore drill and shell
equipment, etc, complete including for all depths and for finished item of work
for piles of 230 mm dia for a depth of 2.5m including under-reaming of one
bulb
For dummy piles
----
----
----
3 Supply and placing of the M25 design Mix Concrete corresponding to IS 456
with 20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, pouring
concrete , curing etc., complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)with minimum cement content
as per IS code from standard suppliers approved by the department including
tremmy pumping, laying concrete, curing etc. complete but excluding cost of
steel and its fabrication charges for finished item of work for BORED CAST-INSITU UNDER REAMED PILES including Bore pile stem and under ream bulbs
For dummy piles
----
----
----
4 Filling with Sand in trenches, sides of foundations and basement complete

for finished item of work. (APSS NO. 309 & 310)(CSSR)
For steps to rooms
4.19
0.90
0.15
1.70
For Columns
---do--Basement filling:Hall
Nutrition Room
Kitchen
Store
Varandah
1
1
x
x
4
6
1.83
1.60
1.83
1.60
0.15
0.15
2.01
2.30
1
1
1
1
1
x
x
x
x
x
1
1
1
1
1
4.27
4.08
2.29
1.68
4.19
6.51
2.74
2.01
2.13
1.53
0.35
0.35
0.35
0.35
0.35
9.73
3.91
1.61
1.25
2.24
24.75
cum
5 Plain Cement Concrete (1:5:10) prop using 40mm size HBG (SS5) metal for
finished item of work for Foundations and Flooring Bed (APSS No. 402)(RSSR)
For Columns
---do--For steps to rooms
Basement filling:Hall
Nutrition Room
Kitchen
Store
Varandah
1
1
1
x
x
x
4
6
3
1.83
1.60
4.19
1.83
1.60
0.90
0.15
0.15
0.15
2.01
2.30
1.70
1
1
1
1
1
x
x
x
x
x
1
1
1
1
1
4.27
4.08
2.29
1.68
4.19
6.51
2.74
2.01
2.13
1.53
0.10
0.10
0.10
0.10
0.10
2.78
1.12
0.46
0.36
0.64
11.37
cum
4.02
3.84
7.86
cum
2.12
0.45
0.56
0.11
3.24
cum
2.68
0.51
3.19
cum
6 Vibrated reinforced Cement Concrete M25 Design Mix Concrete using 400 kg.
of cement, 20mm size HBG (SS5) metal complete for finished item of work for
footing (APSS No. 402) (CSSR)
For Columns
---do---
1
1
x
x
4
6
1.83
1.60
1.83
1.60
0.30
0.25
10 Vibrated reinforced Cement Concrete M25 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of work for
Plinth beams (APSS No. 402) (CSSR)
Building A/R
Long cross wall
Cross walls
Kitchen wall
1
1
1
1
x
x
x
x
1
1
2
1
30.76
6.51
4.08
2.01
0.23
0.23
0.23
0.23
0.30
0.30
0.30
0.23
Columns (APSS No. 402) (CSSR)
Columns
---do---
1
1
x
x
8
2
0.30
0.23
0.23
0.23
4.85
4.85
Roof beams (APSS No. 402) (CSSR)
Building A/R
Deduct columns
Long cross wall
Cross walls
----do---
1
1
1
1
1
x
x
x
x
x
1
10
1
2
1
30.76
0.23
6.51
4.08
4.27
0.23
0.23
0.23
0.23
0.23
0.30
0.30
0.30
0.30
0.30
2.12
-0.16
0.45
0.56
0.29
3.26
cum
69.69
2.70
72.39
sqm
69.69
2.70
72.39
sqm
0.11
0.21
0.31
0.15
0.09
0.06
0.08
0.10
1.11
cum
Roof slab of 115mm thick (APSS No. 402) (CSSR)
Roof slab
Varandah projection
1
1
x
x
1
1
9.38
4.42
7.43
0.61
-------
13 Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost of all materials, seigniorage charges,
excluding conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab etc,, complete for
finished item of work
Roof slab
Varandah projection
1
1
x
x
1
1
9.38
4.42
7.43
0.61
-------
Roof slab of 115mm thick for Lintels (APSS No.402 & 403) (CSSR)
D
D1
W
W1
Racks in hall
---do---in nutrition room
---do---in kitchen
---do---in store
1
1
1
1
1
1
1
1
x
x
x
x
x
x
x
x
2
4
5
3
2
1
1
1
1.65
1.50
1.82
1.41
1.53
2.00
2.68
3.21
0.23
0.23
0.23
0.23
0.61
0.61
0.61
0.61
0.15
0.15
0.15
0.15
0.05
0.05
0.05
0.05
cement, 20mm size HBG (SS5) metal complete for finished item of work but
excluding cost of steel and its fabrication charges for Sunshades (75mm thick
at fixed end 50mm thick at free end) (APSS No.402 & 403) (CSSR)
D
D1
W
W1
1
1
1
1
x
x
x
x
2
4
5
3
1.35
1.25
1.52
1.11
-------------
-------------
2.70
5.00
7.60
3.33
18.63
rmt
2.430
2.430
MT
16 Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade
as per IS 1786-1985) of 8mm to 40mm diameters cutting, bending, to required
sizes and shapes placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work as per approved
designs and drawings including Cost and Conveyance of bars from approved
sources to site of work with all taxes complete for finished item of work (APSS
No.126) in all floors (CSSR)
17 Brick Masonry in superstructure with traditional bricks 23x11x7cms in CM (1:6)

prop: mixing cement mortar, constructing masonry, scaffolding charges, lift
charges, curing, etc., complete for finished item of work. (APSS No. 501 &
504).(CSSR) for basement
Building A/R
Deduct columns
Long cross wall
Cross walls
Kitchen wall
Front steps:for step I
for step II
for step III
1
1
1
1
1
x
x
x
x
x
1
10
1
2
1
30.76
0.23
6.51
4.08
2.01
0.23
0.23
0.23
0.23
0.23
0.30
0.30
0.30
0.30
0.30
2.12
-0.16
0.45
0.56
0.14
1
1
1
x
x
x
3
3
3
4.19
4.19
4.19
0.90
0.60
0.30
0.15
0.15
0.15
1.70
1.13
0.57
6.51
cum
18 Brick Masonry in superstructure with traditional bricks 23x11x7cms in CM

(1:8) prop: mixing cement mortar, constructing masonry, scaffolding charges, lift
charges, curing, etc., complete for finished item of work. (APSS No. 501 &
504).(CSSR)
Building A/R
Deduct columns
Deduct doors D
Deduct door D1
Deduct windows W
---do--- W1
Long wall
Cross wall
Kitchen wall
Add for brick pillar supports for
racks
1
1
1
1
1
1
1
1
1
1
x
x
x
x
x
x
x
x
x
x
1
10
2
4
5
3
1
1
1
10
33.20
0.23
1.05
0.91
1.22
0.81
4.98
4.08
2.01
0.60
0.23
0.23
0.23
0.23
0.23
0.23
0.11
0.11
0.11
0.11
2.90
2.90
2.10
2.10
1.35
0.91
2.90
2.90
2.90
0.45
22.14
-1.53
-1.01
-1.76
-1.89
-0.51
1.59
1.30
0.64
0.30
19.27
cum
19 Provision for VAT @ 5.00%
LS
20 QC charges @ 0.5%
LS
21 Provision for sienorage charges
LS
22 Provision for unforeseen items
Deputy Executive Engineer,

PRI Sub-Division, Eluru
Assistant Executive Engineer,

PRI, Eluru
hamupparru
Rate
Amount
10
153.02
8439
788.21
4729
1144.74
6868
1498.96
37099
4240.34
48213
8729.84
68617
10819.74
35056
10245.17
32682
9712.57
31663
1112.36
80523
389.50
28196
10330.38
11467
471.44
8783
62836.80
152693
4785.95
31157
4705.24
90670
33843
3384
3384
Total
tant Executive Engineer,
717466
DATA SHEET
Sl.
No.
1
Index-code
Description
Unit Quantity Rate Rs.

4
Amount Rs.
7
B)CIVIL WORK:1
RBRFNDN-1
Excavation for Structures

Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of
MORD and 301.2.1 of MORT&H
Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a)Labour
Mate
day
0.00
345.00
Mazdoor (Unskilled)
day
3.64
295.00
Add MA@25%
b) Material
Add overhead charges @14%
Rate per 10cum = (a+b+c)
Rate per cum = (a+b+c)/10
RBR-FNDN-2
187.92
1530.17
153.02
Filling in foundation trenches with sand as per drawing and technical

specification Clause 305.3.9 MORD & 304 MORTH
Sand filling
Unit = cum
a)Labour
Mate
Mazdoor (Unskilled)
Add MA@25%
b) Material
Sand
Rate per cum = a+b+c+d
0.00
1073.80
268.45
Augoring and boring of holes in site for

Bored cast-in-situ R.C.C. Piles for building
foundations in loamy, clayey soils like Black
cotton soils and ordinary soils as per IS 2911 1980 as per approved designs including all
operations, incidental, labour charges, hire
charges of machinery, augur bore drill and
shell equipment, etc, complete including for all
depths and for finished item of work for piles of
375 mm dia for a depth of 3.75m including
under-reaming of two bulbs
A. MATERIALS :
Nil
day
day
0.00
0.31
345.00
295.00
0.00
91.45
22.86
cum
1.05
1143.40
1200.57
184.08
1498.96
Sl.
No.
Index-code
Description
B. LABOUR
Mazdoor
C) Labour Allowance
Amount Rs.
day
3.944
295.00
1163.48
290.87
203.61
1657.96
day
2.961
295.00
873.50
218.38
152.86
1244.74
day
1.875
295.00
553.13
138.28
96.80
788.21

under-reaming of two bulbs
A. MATERIALS :
Nil
B. LABOUR
Mazdoor
C) Labour Allowance

under-reaming of one bulb
A. MATERIALS :
Nil
B. LABOUR
Mazdoor
C) Labour Allowance
Sl.
No.
6
Index-code
Description
10 BLDCSTN-1-4
Amount Rs.
Supply and placing of the M25 design Mix

Concrete corresponding to IS 456 with 20mm
size graded machine crushed hard granite
metal (coarse aggregate) from approved
quarry including cost and conveyance of all
materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and
including seigniorage charges, sales & other
taxes on all materials including all operational,
incidental and labour charges such as machine
mixing, pouring concrete , curing etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work
(APSS No. 402)with minimum cement content
as per IS code from standard suppliers
approved by the department including tremmy
pumping, laying concrete, curing etc. complete
but excluding cost of steel and its fabrication
charges for finished item of work for BORED
CAST-IN-SITU UNDER REAMED PILES
including Bore pile stem and under ream bulbs
Unit=Cum
A. MATERIALS:
20mm HBG graded metal
Sand
Cement
B. LABOUR:
1st Class Mason
2nd Class Mason
Mazdoor (Both Men and Women)
Add MA@25%
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
capacity
BASIC COST per 1 cum
7
DUR PILES---375mm dia

BASIC COST per 1 No---3.75m depth
Total
DUR PILES---300mm dia
Total
SUR PILES---230mm dia
Total
Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
B. MACHINERY
- Nil C. LABOUR:
cum
cum
Kgs
0.800
0.400
380.00
2194.04
1263.40
5.90
1755.23
505.36
2242.00
day
day
day
0.133
0.267
4.600
385.00
345.00
295.00
51.21
92.12
1357.00
375.08
hour
1.000
453.00
453.00
6831.00
cum
0.787
6831.00
5376.00
752.64
6128.64
cum
0.438
6831.00
2991.98
418.88
3410.86
cum
0.147
6831.00
1004.16
140.58
1144.74
kg.
cum
480.00
1.05
5.90
1407.40
2832.00
1477.77
Sl.
No.
Index-code
Description
Man mazdoor for mixing mortar
Add MA@25%
Grand Total
11
BLDCSTN-1-6
12 BLDCSTN-1-7
13 BLDCSTN-1-8
14
BLD-CSTN-2-5
Unit : 1cum
A. MATERIALS:
Cement
B. MACHINERY
- Nil C. LABOUR:
Add MA@25%
Grand Total
Unit : 1cum
A. MATERIALS:
Cement
B. MACHINERY
- Nil C. LABOUR:
Add MA@25%
Grand Total
Unit : 1cum
A. MATERIALS:
Cement
B. MACHINERY
- Nil C. LABOUR:
Add MA@25%
Grand Total

day
0.20
295.00
59.00
14.75
4383.52
kg.
cum
288.00
1.05
5.90
1407.40
1699.20
1477.77
day
0.20
295.00
59.00
14.75
3250.72
kg.
cum
240.00
1.05
5.90
1407.40
1416.00
1477.77
day
0.20
295.00
59.00
14.75
2967.52
kg.
cum
180.00
1.05
5.90
1407.40
1062.00
1477.77
day
0.20
295.00
59.00
14.75
2598.77
Plain Cement concrete (1:5:10) using 40 mm metal with Concrete mixture.

All work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement
kg
Coarse aggregate 40 mm
cum
Fine aggregate (Sand)
cum
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour
capacity
C. LABOUR:
Mason 1st class
day
Mazdoor (unskilled)
day
Water Charges 1% of Labour
Add MA@25%
Rate per cum
15 BLD-
Amount Rs.
R.C.C. M-20 Nominal Mix
129.60
0.90
0.45
5.90
1519.04
1263.40
764.64
1367.13
568.53
1.00
453.00
453.00
0.10
1.39
385.00
295.00
38.50
410.05
4.49
113.26
520.74
4240.34
Sl.
No.
Index-code
CSTN-2-13
Description
17
18
19
Amount Rs.
RCC M25 design Mix (Cement:fine aggregate: coarse aggregate)

corresponding to Table 9 of IS 456 using 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work, but excluding centering, shuttering.
FOUNDATIONS,
PLINTH,
PEDESTALS
(Below Plinth)
A. MATERIALS:
Sand
Cement
B. LABOUR:
1st Class Mason
2nd Class Mason
Add MA@25%
B. MACHINERY
capacity
16
FOOTINGS
Centering charges
Add MA@25% on labour of centring
Total
PLINTH BEAMS
Centering charges
Total
cum
cum
Kgs
0.800
0.400
380.00
2194.04
1263.40
5.90
1755.23
505.36
2242.00
day
day
day
0.133
0.267
4.600
385.00
345.00
295.00
51.21
92.12
1357.00
375.08
hour
1.000
453.00
453.00
6831.00
cum
cum
1.00
1.00
6831.00
723.00
6831.00
723.00
103.75
1072.09
8729.84
cum
cum
1.00
1.00
6831.00
2410.00
6831.00
2410.00
250.00
1328.74
10819.74
0.800
0.400
380.000
2194.04
1263.40
5.90
1755.23
505.36
2242.00
0.167
0.167
5.600
385.00
345.00
295.00
64.30
57.62
1652.00
443.48
1.000
453.00
453.00
BLD-CSTN-2-13 COLUMNS, LINTELS, WATER TANKS, RCC

WALLS IN BUILDINGS
A. MATERIALS:
cum
Sand
cum
Cement
Kgs
B. LABOUR:
1st Class Mason
day
2nd Class Mason
day
day
Add MA@25%
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour
capacity
COLUMNS
Centering charges
cum
cum
7172.99
1.00
1.00
7172.99
1497.00
7172.99
1497.00
317.00
Sl.
No.
Index-code
Description

Total
20
21
22
23
24
25 BLD-CSTN-2-18
LINTELS IN BUILDINGS
Centering charges
Total
1258.18
10245.17
cum
cum
RCC SLABS, BEAMS

A. MATERIALS:
Sand
Cement
B. LABOUR:
1st Class Mason
2nd Class Mason
Add MA@25%
B. MACHINERY
capacity
BEAMS
Centering charges
Total
RCC SLABS 115mm thick
BASIC COST per 1 sqm
Centering charges
Total
SUNSHADES
BASIC COST per 1 rm
Centering charges 1 rm
Total
Amount Rs.
1.00
1.00
7172.99
1663.00
7172.99
1663.00
225.75
1268.64
10330.38
cum
cum
Kgs
0.800
0.400
380.000
2194.04
1263.40
5.90
1755.23
505.36
2242.00
day
day
day
0.067
0.133
3.077
385.00
345.00
295.00
25.80
45.89
907.72
244.85
hour
0.267
453.00
120.95
5847.80
cum
cum
1.00
1.00
5847.80
2406.00
5847.80
2406.00
266.00
1192.77
9712.57
cum
sqm
0.115
1.00
5847.80
273.00
672.50
273.00
30.25
136.61
1112.36
cum
sqm
0.0375
0.60
5847.80
289.00
219.29
173.40
20.85
57.90
471.44
Supplying, fitting and placing HYSD bar reinforcement in foundation

complete as per drawings and technical specifications for Bars below 36 mm
dia including over laps and wastage, where they are not welded
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps
and wastage
Binding wire
(b) Labour for cutting, bending, shifting to
site, tying and placing in position
Blacksmith / Bar bender
Mazdoor (Unskilled)
Add MA@25%
Sundries on Material
1.05
44000.00
46200.00
kg
6.00
70.00
420.00
day
day
10.00
10.00
385.00
295.00
3850.00
2950.00
1700.00
0.00
7716.80
Sl.
No.
Index-code
Description
Rate per t = a+b

26 BLD-CSTN-3-1
27 BLD-CSTN-3-1
212.40
2579.58
281.48
92.40
193.20
557.55
210.79
577.84
4705.24
Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd

Class for Basement
kg
Nos
48.00
512.00
5.90
5038.25
283.20
2579.58
cum
0.20
1407.40
281.48
day
day
day
0.24
0.56
1.89
385.00
345.00
295.00
92.40
193.20
557.55
210.79
sqm
4.35
0.00
0.00
587.75
4785.95
BLD-CSTN-11-21 Windows Panelled (Schedule Item No. 306)

900 x 1200 mm(Double Shutter)
Sal wood
Labour, wrought and putup in position frame &
shutters
Add MA@25%
Top Tower bolts 100mm long(Aluminium)
Bottom Tower bolts 100mm long(Aluminium)
Butt hings with screws 75mm long (Aluminium)
cum
cum
0.056
1.080
60660.50
1184.00
3396.99
1278.72
Nos
Nos
Nos
2
2
6
92.00
92.00
108.00
319.68
184.00
184.00
648.00
Nos
Kgs
Nos
2
14.50
2
73.00
48.00
140.00
146.00
696.00
280.00
0
998.67
8132.06
1200 x 1200 mm(Double Shutter)

Sal wood
cum
Labour, wrought and putup in position frame & cum
shutters
0.081
1.440
60660.50
1184.00
4913.50
1704.96
Door handle 75mm long(Aluminium)

16mm dia MS bars
Deluxe window stay Aluminium
Sundries for hold fasts etc.
Total for each window
29
62836.80
Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd

Class
Unit = 1cum
A. MATERIALS:
Cement
kg
36.00
5.90
Bricks traditional size 23 x 11 x 7 cms 2nd
Nos
512.00
5038.25
class
cum
0.20
1407.40
B. LABOUR:
Mason 1st class
day
0.24
385.00
nd
Mason 2 class
day
0.56
345.00
Mazdoor (unskilled)
day
1.89
295.00
Add MA@25%
Total
Unit = 1cum
A. MATERIALS:
Cement
Bricks traditional size 23 x 11 x 7 cms 2nd
class
B. LABOUR:
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)
Add MA@25%
C. SCAFOLDING
Access Scafolding charges per sqm
(1cum/0.23m thick = 4.35sqm)
Total
28
Amount Rs.
BLD-CSTN-11-21 Windows Panelled (Schedule Item No. 306)
Sl.
No.
Index-code
Description
Add MA@25%
Butt hings with screws 75mm long (Aluminium)
Nos
Nos
Nos
Door handle 75mm long(Aluminium)

Nos
16mm dia MS bars
Kgs
Deluxe window stay Aluminium
Nos
Total for each window
For Double shutter window of size 1350mm
x 1200mm,the Area =
30
92.00
92.00
108.00
2
14.50
2
73.00
48.00
140.00
146.00
696.00
280.00
180
9362.70
1.620
0.737
5584.27
781.80
6366.07

Rate =
32
426.24
184.00
184.00
648.00
10330.29
1446.24
11776.53

Rate =
For double shutter window of size 810mm x
910mm,the Area =
31
2
2
6
Amount Rs.
Flush type Doors with 35mm Thick Flush

Shutters with Bondwood solied Block Board
BLD-CSTN-11-16 Type Faced on Both the sides with commercial
Plywood on both sides (Schedule Item No.
301.)
i
Single Shutter :
900 x 2000 mm
Sal wood
cum
Flush Shutter 35mm thick (Vide relevant sqm
standard specification)
Labour, wrought and putup in position frame
cum
Labour charges for fixing flush door shutter to
existing frames
Add MA@25%
Butt hings with screws 150mm long
(Aluminium)
Aluminium Aldrop 250mm long
Aluminium Door handle 125mm long
Total for each door
For Single door of size 900mm x 2100mm
area =
Rate =
Nos
Nos
Nos
Nos
Nos
51994.00
1835.00
1819.79
2807.55
1.800
1.800
637.00
324.00
1146.60
583.20
432.45
1
1
3
1
1
111.00
111.00
160.00
380.00
122.00
111.00
111.00
480.00
380.00
122.00
156
8149.59
1.890
8489.07
1188.47
9677.54
For Single door of size 1.05mm x 2100mm

area =
Rate =
33 BLD-CSTN-6-1
0.035
1.530
2.205
9677.25
1354.82
11032.07
Ornamental Plastering with CM (1:3), 12 mm thick including cost and

conveyance of all materials and all labour charges etc.complete
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:3)
B. LABOUR:
cum
0.150
4383.52
657.53
0.00
Sl.
No.
Index-code
Description
Mason 1st class
Mazdoor (unskilled)
Add MA@25%

day
day
0.60
0.96
385.00
295.00
Amount Rs.
231.00
283.20
128.55
Sl.
No.
Index-code
Description
C. SCAFOLDING
Access Scafolding charges
Total per 10 sqm
Total per 1 sqm
34
BLD-CSTN-6-3
sqm
10.00
Amount Rs.
0.00
0.00
182.04
1482.32
148.23
Plastering with CM (1:5), 12 mm thick

including cost and conveyance of all materials
and all labour charges etc.complete
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:5)
B. LABOUR:
Mason 1st class
Mazdoor (unskilled)
Add MA@25%
C. SCAFOLDING
Access Scafolding charges
Grand Total
Total per 1 sqm
35 BLD-CSTN-8-25
cum
0.150
3250.72
487.61
day
day
0.60
0.96
385.00
295.00
231.00
283.20
128.55
0.00
0.00
158.25
1288.61
128.86
sqm
10.00
Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost of all materials, seigniorage charges,
excluding conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth
and thread lining, curing, rounding off junctions of wall and slab etc,,
complete for finished item of work
Unit = 10 sqm
A. MATERIALS:
Cement Mortar 1:3
Water proof compound
B. LABOUR
Mason 1st class
Mason 2nd class
Mazdoor (unskiled)
Add MA@25%
Total per 10 sqm
Total per 1 sqm

cum
Lit
0.21
2.00
4383.52
75.00
920.54
150.00
day
day
day
0.660
1.540
3.70
385.00
345.00
295.00
254.10
531.30
1091.50
469.23
478.33
3895.00
389.50

PRI, Eluru
LEAD STATEMENT
Sl.
No.
Description of Material
Unit
Name of the Lead in Conveyanc

Blasting
Initial Cost
Quarry
KM
e charges
charges
Machine
crushing
charges
Loading&
Unloading
charges
Total
Amount
12
Coarse Sand for Concrete
1.00 Cum Godavari
79.00
801.40
462.00
0.00
0.00
0.00
1263.40
Coarse Sand for filling
1.00 Cum Godavari
79.00
801.40
342.00
0.00
0.00
0.00
1143.40
Coarse Sand for Mortor
1.00 Cum Godavari
79.00
801.40
606.00
0.00
0.00
0.00
1407.40
Aggregates 10mm nominal size
1.00 Cum I.Pangidi
82.00
829.04
935.00
70.00
233.75
0.00
2067.79
82.00
829.04
1365.00
0.00
0.00
0.00
2194.04
Aggregates 20mm nominal size

1.00 Cum I.Pangidi
Aggregates
40mm
nominal
size(Hand broken)
1.00 Cum I.Pangidi
82.00
829.04
620.00
70.00
0.00
0.00
1519.04
Gravel
1.00 Cum Janampeta
23.00
272.72
103.00
0.00
0.00
0.00
375.72
Bricks
1000 Nos. Eluru
13.00
261.05
4700.00
0.00
0.00
77.19
5038.25
Steel
1.00 MT
44000.00
0.00
0.00
0.00
44000.00
Cement
1.00 MT
5900.00
0.00
0.00
0.00
5900.00
1.Certified that the above leads are correct to the best of my knowledge
2.Certified that the work spot lies within 12km from Ccorporation limits


PRI, Eluru

RCC Design of Anganwadi Footings

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

RCC Design of Anganwadi Footings

Uploaded by

Copyright:

Available Formats

GOVERNMENT OF ANDHRA PRADESH

PANCHAYATRAJ ENGINEERING DEPARTMENT

Name of the Work : Construction of Anganwadi building at

Grant :NABARD RIDF XIX

1)Provision for VAT @ 5.00%

DETAILED CUM ABSTRACT ESTIMATE

Estimate Amount Rs. 6.50 Lakh

For dummy piles

4 Filling with Sand in trenches, sides of foundations and basement complete

17 Brick Masonry in superstructure with traditional bricks 23x11x7cms in CM (1:6)

18 Brick Masonry in superstructure with traditional bricks 23x11x7cms in CM

19 Provision for VAT @ 5.00%

21 Provision for sienorage charges

22 Provision for unforeseen items

Deputy Executive Engineer,

Assistant Executive Engineer,

tant Executive Engineer,

Unit Quantity Rate Rs.

Excavation for Structures

Filling in foundation trenches with sand as per drawing and technical

Augoring and boring of holes in site for

Augoring and boring of holes in site for

Unit Quantity Rate Rs.

Augoring and boring of holes in site for

Supply and placing of the M25 design Mix

Unit Quantity Rate Rs.

DUR PILES---375mm dia

Unit Quantity Rate Rs.

Plain Cement concrete (1:5:10) using 40 mm metal with Concrete mixture.

R.C.C. M-20 Nominal Mix

RCC M25 design Mix (Cement:fine aggregate: coarse aggregate)

Unit Quantity Rate Rs.

BLD-CSTN-2-13 COLUMNS, LINTELS, WATER TANKS, RCC

Unit Quantity Rate Rs.

Add overhead charges @14%

RCC SLABS, BEAMS

Supplying, fitting and placing HYSD bar reinforcement in foundation

Unit Quantity Rate Rs.

Rate per t = a+b

Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd

BLD-CSTN-11-21 Windows Panelled (Schedule Item No. 306)

1200 x 1200 mm(Double Shutter)

Door handle 75mm long(Aluminium)

Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd

BLD-CSTN-11-21 Windows Panelled (Schedule Item No. 306)

Unit Quantity Rate Rs.

Door handle 75mm long(Aluminium)

Add overhead charges @14%

Add overhead charges @14%

Flush type Doors with 35mm Thick Flush

For Single door of size 1.05mm x 2100mm

Ornamental Plastering with CM (1:3), 12 mm thick including cost and

Unit Quantity Rate Rs.

Plastering with CM (1:5), 12 mm thick

Unit Quantity Rate Rs.

Deputy Executive Engineer,

Assistant Executive Engineer,

Name of the Lead in Conveyanc

Coarse Sand for Concrete

1.00 Cum Godavari

Coarse Sand for filling

1.00 Cum Godavari

Coarse Sand for Mortor