You are on page 1of 56

FAR 110

ACCOUNTING SIMULATION
PUAN NOOR SAATILA BINTI MOHD ISA
Prepared by:
NURBALQIS BINTI MOHD YAHYA (2014610132)
NUR AISYA BINTI ZULKEFLE (2014452968)
DAYANG NATASYA BT. ABDUL WAHID (2014479958)
NOOR ALIA BINTI AMIR (2014224232)

Acknowledgement
Alhamdulillah and gratitude to the Almighty for giving us the strength and patience
to complete this assignment.
We would like to express our gratitude to everyone that involve rather direct or
indirectly in helping us to complete this assignment. Firstly, we really appreciate all the helps
, advisors and information which given by our lecturer , Puan Noor Saatila. Without her
support, we may not able to solve problem during the process untill we finish the assignment
successfully.
In addition, we would like to take this opportunity to thanks those of our friend who
helped us and giving some guide to complete this assignment. Last but not least, thousands of
thanks we would like to express to our group member for the cooperation given to the group.
Without the cooperation and tolerance between the group members, we couldnt finish this
assignment. Finally, thanks again to anyone who had helped us and guided us in order to
finish the assignment.

Background of the Business

1.

Name of the business

#OOTD

2.

Owner

Affiya Durriyah

3.

Location

Lot 3F-5, 3nd Floor , SACC Mall Jalan Perbadanan 14/9


Seksyen 14, 4000 Shah Alam, Selangor.

4.

Type of business

Sole Proprietorship

5.

Accounting period

One Months

6.

Sell cloths

7.

Activity of the
business
Worker

8.

Business Status

Continuing the business

One (Dian Zara )

Transaction
No.
1.

Date
2014
July 1

Transaction

Fixtures and fittings


Bank
Cash
Capital
2.
3.
4.
5.
6.

2
4
4
5
6

7.
8.
9.

7
8
9

10.
11.
12.

10
11
12

13.

13

14.

14

15.
16.
17.

15
15
16

18.
19.
20.
21.

17
18
19
20

22.
23.
24.
25.
26.
27
28
29
30

21
22
23
24
26
27
28
29
31

RM
15 000
74 000
5 000
94 000

Made a loan from An Bank amounting RM 7500.


Purchased goods RM 1500 from FS Outlet and paid by cash.
Made a loan from Mybank amounting RM 5000.
Sold goods on cash to Superb Sisters Enterprise RM 2250.
Purchased goods worth RM 4000 from Anabell Outlet on credit and
received trade discount worth 3%
Purchased goods RM 300 from Rasa Sayang outlet and paid by cheque.
Sold goods on cash to SS Outlet Rm 1600.
Sold goods on credit to Brezeliuz Outlet RM 1000 and give a trade
discount worth 2%
Purchased a second hand van with cheque worth RM 10 000.
Purchased furniture on credit from Ana Furniture worth RM 10 000.
Purchased goods RM 5600 from Queen Lady on credit and received
trade discount worth 3%
Sold goods on credit to HS Outlet RM 800 and give a trade discount
worth 2%
Issued a debit note to Anabell Outlet for goods returned amounting RM
200
Rental received amounting RM 800 by cash.
Sold goods on credit to Balqis collection RM 3500.
Paid Queen Lady by cash for settlement of its credit purchased on 12
July 2014.
Sold goods on credit RM 2800 to HDE Collection.
Received cheque from Brezelius Outlet for settlement of its credit sales.
Received a cheque from HS Outlet for settlement of its credit sales.
Received a debit note from HDE Collection for goods returned RM
840.
Purchased good RM 650 from forever 21 outlet on credit.
Paid Anabell outlet by cheque for its credit purchased on 9 July 2014.
Car repair expanses by cheque amounting RM 350.
Paid electricity expanses RM 120 by cash.
Paid RM 500 for rental by cash.
Received comission amounting RM 1000 by cash
Withdraw goods worth RM 200 and cash RM 200 for personal use.
Paid the worker salary RM 1500 by cheque.
Inventory as at 31 July 2014 amounted to RM 10350.

MEMO
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

Auditor,

No : 006

Asset and liability balance from last month. Fixture and fittings RM 15000, bank

RM 74000 , Cash RM 5000.

Document 1

AN Bank (M) Bhd

CREDIT INFORMATION
To: #ootd

Account No
:060996010397

Date : 2 July 2014

Amount (RM)
7500

LOAN : SHOP UPGRADES

Document 2

CASH PAYMENT
FS Outlet
3-6-9 Lot 14 , Jalan Perak
13600 Bukit Jambul
Pulau Pinang.

ORIGINAL
No: CP078
Date: 4 July 2014

To: #ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

Quantity

1. Goods
2.
3.
4.

15

Price
per
unit
(RM)
100

Amount
RM: ONE THOUSAND FIVE HUNDRED
Cash / Cheque No:

Document 3

Amount
(RM)
1500

1500

MayBank (M) Bhd

CREDIT INFORMATION
Account No
:060996010397

To: #ootd

Date : 4 July 2014

Amount
(RM)
5000

LOAN: SHOP UPGRADES


FIVE THOUSAND

Document 4

CASH PAYMENT
#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

COPY
No: CP069
Date: 5 July 2014

TO:
Superb Sisters Enterprise
9-6 Jalan Mutiara
11200 Bagan Ajam
Pulau Pinang

Quantity

1. Goods
2.
3.
4.

45

Price
per
unit
(RM)
50

Amount
TWO THOUSAND TWO HUNDRED AND FIFTY
Cash / Cheque No:
Document 5

Amount
(RM)
2250

2250

INVOIS
Anabell Outlet
Lot 7337-03

ORIGINAL
No: INV 024
Date:6 July 2014

Jalan Pelangi 14300,


Pulau Pinang
TO:

#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

#
1. Goods
2.
3.
4.

Quantity
80

FOUR THOUSAND

DOCUMENT 6

Price per
unit (RM)
50

Amount
(RM)
4000

Amount

4000

CASH PAYMENT
Rasa Sayang Outlet
2468 Lot 13, Jalan Emas,
13600 Bukit Jambul
Pulau Pinang.

ORIGINAL
No: BT123
Tarikh: 2 Ogos 2012

Kepada:
#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

Quantity

1. Goods
2.
3.
4.

10

Price
per
unit
(RM)
30

Amount
TWO THOUSAND TWO HUNDRED AND FIFTY
Cash / Cheque No: AN 000124
Document 7

Amount
(RM)
2250

2250

CASH PAYMENT
#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

COPY
No: CP070
Date: 8 July 2014

TO:
SS Outlet
No 9, Jalan Bahagia,
14000 Bukit Mertajam,
Pulau Pinang.

Quantity

1. Goods
2.
3.
4.

30

Price
per
unit
(RM)
70

Amount
ONE THOUSAND SIX HUNDRED
Cash / Cheque No:
Document 8

Amount
(RM)
1600

1600

COPY

INVOIS
#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

No: INV 024


Date:9 July 2014

TO:

Brezelius Outlet
No 14, Lorong 10,
Taman Bukit Minyak 14000
Pulau Pinang.
.

#
1. Goods
2.
3.
4.

Quantity
80

FOUR THOUSAND
Trade Discount : 2%

DOCUMENT 9

Price per
unit (RM)
50

Amount
(RM)
4000

Amount

4000

MEMO
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

Auditor,

No : 007

Bought a second hand van with cheque worth RM 10000 on 10 July 2014

Document 10

ORIGINAL

INVOIS

No: INV 024


Date:11 July 2014

Alam Perabot
Lot 39, Jalan 123,

Taman Delima 14000


Pulau Pinang
TO:

#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

#
1. Furniture
2.
3.
4.

Quantity
1

TEN THOUSAND

DOCUMENT 11

Price per
unit (RM)
10 000

Amount
(RM)
10 000

Amount

10 000

ORIGINAL

INVOIS

No: INV 025


Date:12 July 2014

Butik Queen Lady


No 40 Jalan Bahagia,

96000 Bukit Mertajam


Pulau Pinang
TO:

#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

#
1. Goods
2.
3.
4.

Quantity
70

FIVE THOUSAND AND SIC HUNDRED


Trrade discount : 3%

DOCUMENT 12

Price per
unit (RM)
80

Amount
(RM)
5600

Amount

5600

COPY

INVOIS
#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

No: INV 025


Date:13 July 2014

TO:

HS Outlet
No 42, Lorong Relau,
11190 Bukit Jambul,
Pulau Pinang.
#
1. Goods
2.
3.
4.

Quantity
10

EIGHT HUNDRED
Trade Discount : 2%

DOCUMENT 13

Price per
unit (RM)
80

Amount
(RM)
800

Amount

800

CREDIT NOTE
HDE Collection
No. 7 , Jalan 2419,
Taman Lara 19600,
Pulau Pinang.

COPY
No: CN020
Date : 14 July 2014

TO:
#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

1. goods
2.
3.

Quantity

Price per
unit (RM)

Amount
(RM)

50

200

Amount
TWO HUNDRED
DOCUMENT 14

200

RECEIPT

COPY

#ootd

Ref No: RR081


Date:15 July 2014

Lot 3F-5, 3nd Floor , SACC Mall


Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

FROM:
AMOUNT:
FOR:

FOS Outlet
Eight Hundred
Paid Rent

RM 800
Cash / Cheque No:

Document 15

COPY

INVOIS
#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

No: INV 026


Date:15 July 2014

TO:

Balqis Collection
Lot 2F-6 , 2nd floor, Sacc Mall
Jalan Perbadanan 14/9 Seksyen
14, 4000 Shah Alam, Selangor.
#
1. Goods
2.
3.
4.

Quantity
50

THREE THOUSAND FIVE HUNDRED

DOCUMENT 16

Price per
unit (RM)
70

Amount
(RM)
3500

Amount

3500

RECEIPT

ORIGINAL

Butik Queen Lady


No, 7, Jalan 2419,
Taman Lara 19600,
Pulau Pinang.
TO:
AMOUNT:
FOR:

Ref No: RR081


Date:16 July 2014

#ootd
Five Thousand four hundred and thirty two.
Paid INV 025

RM 5432
Cash / Cheque No:

Document 17

COPY

INVOIS
#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

No: INV 026


Date:17 July 2014

TO:

HDE Collection
No. 7 , Jalan 2419,
Taman Lara 19600,
Pulau Pinang.
#
1. Goods
2.
3.
4.

Quantity
40

TWO THOUSAND EIGHT HUNDRED

DOCUMENT 18

Price per
unit (RM)
70

Amount
(RM)
2800

Amount

2800

RECEIPT

COPY

#ootd

Ref No: RR082


Date:18 July 2014

Lot 3F-5, 3nd Floor , SACC Mall


Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

FROM:
AMOUNT:
FOR:

Brezeliuz Outlet
Three Thousand Nine Hundred and Twenty
Settlements for its credit sale

RM 3920
Cash / Cheque No: AN 000302

Document 19

RECEIPT

COPY

#ootd

Ref No: RR083


Date:19 July 2014

Lot 3F-5, 3nd Floor , SACC Mall


Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor

FROM:
AMOUNT:
FOR:

HS Outlet
Seven Hundred and Eighty Four
Settlement of its credit sales

RM 784
Cash / Cheque No: AN 403902

Document 20

CREDIT NOTE
HDE Collection
No. 7 , Jalan 2419,
Taman Lara 19600,
Pulau Pinang.

SALINAN
No: CN020
Date:20 July 2014

TO:

#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

Quantity

Price per
unit (RM)

Amount
(RM)

140

840

1. Goods
2.
3.

Amount
EIGHT HUNDRED AND FOURTY

Document 21

840

INVOIS
Forever 21
Lot 7447-03

ORIGINAL
No: INV 024
Date:21 July 2014

Jalan Pelangi 14300,


Pulau Pinang
TO:

#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

Quantity

1. Goods
2.
3.
4.

13

SIX HUNDRED AND FIFTY

DOCUMENT 22

Price per
unit (RM)
50

Amount
(RM)
650

Amount

650

RECEIPT

ORIGINAL

Anabell Outlet

Ref No: RR081


Date:16 July 2014

Lot 7337-03

Jalan Pelangi 14300,


Pulau Pinang.
TO:
AMOUNT:
FOR:

#ootd
Three thousand Six hundred and fourty eight
Paid INV 024

RM 3648
Cash / Cheque No: AN OOO668

Document 23

RECEIPT

ORIGINAL

Weasly Enterprise

Ref No: RR081


Date:16 July 2014

Lot 01

Jalan Weasly 14000,


Bukit Mertajam,
Pulau Pinang.
TO:
AMOUNT:
FOR:

#ootd
Three hundred and fifty
Paid for car repair.

RM 350
Cash / Cheque No: AN 000669

Document 24

TENAGA NASIONAL BERHAD

Electric Bill

#ootd
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

Amount
RM 120.00
Cas
#

Date updates
24-07-2014
Unit
200

Amount
RM 120.00
Extra payment : RM 0.00
Amount : RM 110
Amount paid on 24 July 2014

Document 25

RECEIPT

ORIGINAL

Weasly Enterprise

Ref No: RR081


Date:26 July 2014

Lot 01

Jalan Weasly 14000,


Bukit Mertajam,
Pulau Pinang.
TO:
AMOUNT:
FOR:

#ootd
Five Hundred
Paid rental.

RM 500
Cash / Cheque No:

Document 26

MEMO
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

Auditor,

No : 008

Received commission amounting RM 1000 by cash on 27 July 2014

Document 27

MEMO
Lot 3F-5, 3nd Floor , SACC Mall
Jalan Perbadanan 14/9 Seksyen 14,
4000 Shah Alam, Selangor.

Auditor,

No : 009

Withdraw goods worth RM 200 and cash RM 200 for personal use on 28
July 2014.

Document 28

Date:
To:
For:

29.07.2014
Dian Zara
Paid worker salary

Last balance
Deposit
Amount
Cheque
Balance

74000

00
74000
00
1500
00
72500
00
No : BN

000126
Document 29

General Journal
Date
2014
July 1

Particular

Fixtures and fittings


Bank
Cash
Capital

Folio

Debit

Credit

RM
15 000
74 000
5 000
94000
94 000

94 000

( assets, liabilities recorded on this date )

July 2

July 4

Bank
An bank

7 500

Bank
Mybank

5 000

7 500

5 000

( made a loan from the banks )

July 10

Second-hand Van
Assets

10 000
10 000

( purchase second-hand van on credit )


July 11

Furniture
Assets

10 000
10 000

( purchase furniture on credit )


July 28

Drawings
Purchase

200

Drawing
Cash

200

( withdraw goods and cash for personal


use )

200

200

Purchases Journal
Date

Particular

Inv. No

Folio / Ref

Amount

July 4

FS Outlet

1 500

July 6

Anabelle Outlet

3 880

July 7

Rasa Sayang

300

July 12

Queen Lady

5 432

July 21

Forever 21 Outlet

650
2 420

( transferred to Purchases account )

sales journal
Date

Particular

Inv. No

Folio / Ref

Amount

July 5

Superb Sisters Enterprise

2 250

July 8

SS Outlet

1 600

July 9

Brezelius Outlet

980

July 13

HS Outlet

784

July 15

Balqis Collection

3 500

July 17

HDE Collection

2 800
11 914

( transferred to Sales Account )

Cash Receipt Journal


Date

Particular

Folio /
Ref

Discount
Allowed
(RM)

Cash
(RM)

Bank
(RM)

July 15

Anabelle Outlet

July 18

Brezelius Outlet

980

July 19

HS Outlet

784

800

cash payment journal


Date

Particular

Folio /
Ref

Discount
Allowed
(RM)

Cash
(RM)

Bank
(RM)

July 16

Queen Lady

July 22

Anabelle Outlet

3 880

July 23

Car repair

350

July 24

Electricity bills

120

July 26

Rental

800

July 27

Commision

July 29

Worker salary

485

1 000
1 500

purchase return
Date

Particular

July 14

Anabelle Outlet

Folio

Referance

Amount (RM)
200

( transferred to return outward account )

Sales return
Date

Particular

July 20

HDE Collection
( transferred to return inward account )

Folio

Referance

Amount (RM)
840

FIXTURE AND FITTING A/C


DATE
2014
JULY 1

PARTICULAR

DEBIT(RM)

CAPITAL

CREDIT(RM)

15 000

BAL(RM)
15 000

FURNITURE A/C
DATE
2014
JULY 11

PARTICULAR

DEBIT(RM)

A/P ANA FURNITURE

CREDIT(RM)

10 000

BAL(RM)
10 000

PURCHASES A/C
DATE
2014
JULY 1
4
6
7
12
21
28

PARTICULAR

DEBIT(RM)

BANK
CASH
A/P ANABELLE OUTLET
BANK
A/P QUEENS LADY
A/P FOREVER 21 OUTET
DRAWING

CREDIT(RM)

10 000
1500
4000
300
5600
650
200

BAL(RM)
10 000
11 500
15 500
15 800
21 400
22 050
21 850

SALES A/C
DATE
2014
JULY 5
8
9
13
15
17

PARTICULAR
CASH
CASH
A/R BREZELIUZ OUTLET
A/R HS OUTLET
A/R BALQIS COLLECTION
A/R HDE OUTLET

DEBIT(RM)

CREDIT(RM)
2250
1600
1000
800
3500
2800

BAL(RM)
2250
3850
4850
5650
9150
11 950

BANK A/C
DATE
2014
JULY 1
2
4
7
10
18
19
22
23
29

PARTICULAR

DEBIT(RM)

CAPITAL
PURCHASES
AN BANK
MYBANK
PURCHASES
VAN
A/R BREZELIUZ OUTLET
A/R HS OUTLET
A/P ANABELLE OUTLET
VAN REPAIR EXPENSES
WORKER SALARY

CREDIT(RM)

74 000
10 000
7500
5000
300
10 000
980
784
3680
350
1500

BAL(RM)
74 000
64 000
71 500
76 500
76 200
66 200
67 180
67 964
64 284
63 934
62 434

CAPITAL A/C
DATE
2014
JULY 1

PARTICULAR

DEBIT(RM)

FIXTURE AND FITTING


BANK
CASH

CREDIT(RM)
15 000
74 000
5000

BAL(RM)
15 000
89 000
94 000

CASH A/C
DATE
2014
JULY 1
4
5
8
15
16
24
26
27
28

PARTICULAR
CAPITAL
PURCHASES(FS OUTLET)
PURCHASES(SUPERB
SISTERS ENTERPRISE)
PURCHASES(SS OUTLET)
RENTAL RECEIVED
A/P QUEENS LADY
ELECTRICITY EXPENSES
RENTAL
COMISSION
DRAWING

DEBIT(RM)

CREDIT(RM)

5000
1500
2250
1600
800
5432
120
500
1000
200

BAL(RM)
5000
3500
5750
7350
8150
2718
2598
2098
3098
2898

AN BANK A/C
DATE
2014
JULY 2

PARTICULAR

DEBIT(RM)

BANK

CREDIT(RM)
7500

BAL(RM)
7500

MYBANK A/C
DATE
2014
JULY 4

PARTICULAR

DEBIT(RM)

BANK

CREDIT(RM)
5000

BAL(RM)
5000

DISCOUNT RECEIVED A/C


DATE
2014
JULY 6
12

PARTICULAR

DEBIT(RM)

PURCHASES(A/P
ANABELLE OUTLET)
PURCHASES(A/P QUEENS
LADY)

CREDIT(RM)

BAL(RM)

120

120

168

288

A/P ANABELLE OUTLET A/C


DATE
2014
JULY 6
14
22

PARTICULAR
PURCHASES
PURCHASE RETURN
BANK

DEBIT(RM)

CREDIT(RM)
3880

200
3680

BAL(RM)
3880
3680
0

A/R BREZELIUZ OUTLET A/C


DATE
2014
JULY 9
18

PARTICULAR
PURCHASES
BANK

DEBIT(RM)

CREDIT(RM)

980
980

BAL(RM)
980
0

DISCOUNT ALLOWED A/C


DATE
2014
JULY 9

PARTICULAR
PURCHASES(A/R
BREZELIUZ OUTLET)

DEBIT(RM)

20

CREDIT(RM)

BAL(RM)

20

13

PURCHASES(A/R HS
OUTLET)

16

36

VAN A/C
DATE
2014
JULY 10

PARTICULAR
BANK

DEBIT(RM)

CREDIT(RM)

10 000

BAL(RM)
10 000

A/P ANA FURNITURE A/C


DATE
2014
JULY 11

PARTICULAR

DEBIT(RM)

FURNITURE

CREDIT(RM)
10 000

BAL(RM)
10 000

A/P QUEENS LADY A/C


DATE
PARTICULAR
2014
JULY 12 PURCHASES
16 CASH

DEBIT(RM)

CREDIT(RM)
5432

5432

BAL(RM)
5432
0

A/R HS OUTLET A/C


DATE
PARTICULAR
2014
JULY 13 PURCHASES
19 BANK

DEBIT(RM)

CREDIT(RM)

784
784

BAL(RM)
784
0

RENTAL RECEIVED A/C


DATE
2014
JULY 15

PARTICULAR

DEBIT(RM)

CASH

CREDIT(RM)
800

BAL(RM)
800

A/R BALQIS COLLECTION A/C


DATE
2014

PARTICULAR

DEBIT(RM)

CREDIT(RM)

BAL(RM)

JULY 15

PURCHASES

3500

3500

A/R HDE OUTLET A/C


DATE
PARTICULAR
2014
JULY 17 PURCHASES
20 SALES RETURN

DEBIT(RM)

CREDIT(RM)

2800
840

BAL(RM)
2800
1960

PURCHASES RETURN A/C


DATE
2014
JULY 14

PARTICULAR

DEBIT(RM)

A/P ANABELLE OUTLET

CREDIT(RM)
200

BAL(RM)
200

SALES RETURN A/C


DATE
2014
JULY 20

PARTICULAR
A/R HDE OUTLET

DEBIT(RM)

CREDIT(RM)

840

BAL(RM)
840

A/P FOREVER 21 OUTLET A/C


DATE
2014
JULY 21

PARTICULAR

DEBIT(RM)

PURCHASES

CREDIT(RM)
650

BAL(RM)
650

VAN REPAIR EXPENSES A/C


DATE
2014
JULY 23

PARTICULAR
BANK

DEBIT(RM)

CREDIT(RM)

350

BAL(RM)
350

ELECTRICITY EXPENSES A/C


DATE
2014
JULY 24

PARTICULAR
CASH

DEBIT(RM)

CREDIT(RM)

120

BAL(RM)
120

RENTAL A/C
DATE

PARTICULAR

DEBIT(RM)

CREDIT(RM)

BAL(RM)

2014
JULY 26

CASH

500

500

COMMISSION A/C
DATE
2014
JULY 27

PARTICULAR

DEBIT(RM)

CASH

CREDIT(RM)
1000

BAL(RM)
1000

DRAWING A/C
DATE
2014
JULY 28

PARTICULAR
CASH
PURCHASES

DEBIT(RM)

CREDIT(RM)

200
200

BAL(RM)
200
400

WORKER SALARY A/C


DATE
2014
JULY 29

PARTICULAR
BANK

DEBIT(RM)
1500

CREDIT(RM)

BAL(RM)
1500

#OOTD
TRIAL BALANCE AT 31 DECEMBER 2014
RM
FIXTURE AND FITTING

15 000

FURNITURE

10 000

PURCHASES

21 850

SALES
BANK

11 950
62 434

CAPITAL
CASH

RM

94 000
2 898

AN BANK

7 500

MYBANK

5 000

DISCOUNT RECEIVED
DISCOUNT ALLOWED
VAN

288
36
10 000

ANA FURNITURE

10 000

RENTAL RECEIVED

800

BALQIS COLLECTION

3 500

HDE OUTLET

1 960

PURCHASES RETURN
SALES RETURN

200
840

FOREVER 21 OUTLET

650

VAN REPAIR EXPENSES

350

ELECTRICITY EXPENSES

120

RENTAL

500

COMMISION
DRAWING
WORKER SALARY

1000
400
1 500
131 388

131 388

#OOTD
STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED 31 JULY 2014
RM

RM

Sales

RM
11 950

Less : Sales returns

840

Net Sales

11 110

Less : Cost of Goods Sold


Opening stock
Purchases
Less : Purchase return

10 000
21 850
200

Net Purchases

21 650

Cost of goods available for sale

31 650

Less : Closing stock

10 350

Cost of Goods Sold

21 300

Gross Loss

-10 190

Add : Revenues
Discount received

288

Rental received

800

Commision received

1 000
2 088

Less : Expenses
Discount allowed

36

Van repair expenses

350

Electricity expenses

120

Rental

500

Worker salary

1 500
2 506

Net Loss

-10 608

#OOTD
STATEMENT OF FINANCIAL POSITION AS AT 31 JULY 2014
RM

RM

RM

Non-Current Assets
Van

10 000

Fixtures and fittings

15 000

Furniture

10 000
35 000

Current Assets
Closing stock

10 350

Debtor

5 460

Cash at bank

62 434

Cash in hand

2 898
81 142
116 142

Owners Equity
Capital beginning
Less : Net loss
: Drawing

104 000
10 608
400
11 008

Capital ending

92 992

Non-Current Liabilities
Long term loan

12 500

Current Liabilities
Creditors

10 650
116 142

You might also like