Professional Documents
Culture Documents
ON
WORKING CAPITAL MANAGEMENT IN
HCL INFOSYSTEMS LIMITED
BY
ACKOWLEDGEMENT
Achievement is finding out what you would be then doing, what you have to do.
The higher the summit, the harder is the climb. The goal was fixed and we
began with a determined resolved and put in ceaseless sustained hard work.
Greater challenge, greater was our effort to overcome it.
This project work, which is my first step in the field of professionalization, has
been successfully accomplished only because of my timely support of wellwishers. I would like to pay my sincere regards and thanks to those, who
directed me at every step in my project work.
I would also like to thank the faculty members and the staff members of HCL
Infosystems Ltd. for their kind support and help during the project.
TABLE OF CONTENTS
Chapter No.
Title
Page No.
ListofGraphs
ListofTables
ListofCharts
ExecutiveSummary
ObjectiveoftheStudy
ResearchMethodology
LimitationOfstudy
ReviewofLiterature
IntroductionofWorkingCapital
6.1
WorkingCapitalinPresentScenario
6.2
ConceptofWorkingCapital
6.3
ObjectivesofWorkingCapital
6.4
SourcesofWorkingCapital
6.5
ImportanceofworkingCapital
6.6
MethodsofDeterminingWorkingCapital
Requirement
CompanyProfile(HCLINFOSYSTEMSLTD)
7
7.1
HCLInfosystemsLimitedAnOverview
7.2
History
7.3
Objectives
7.4
AlliancesandPartnership
7.5
ManagementTeam
7.6
CorporateInformation
8.1
Significance
8.2
8.3
8.4
HCL Financials
9.1
10
10.1
Introduction
10.2
InventoryManagementTechniques
11
Conversion Periods
12
CashManagement
12.1
SourcesofCash
12.2
Cashvs.MarketableSecurities
ReceivablesManagement
13
13.1
ReceivablesManagementinHCL
13.2
CollectionPolicies
14
Managing Payables(Creditors)
15
16
17
Analysis
17.1
Industry Analysis
17.2
FinancialGraphs
18
ConclusionAnalysis
19
20
Bibliography
21
Appendices
LIST OF GRAPHS
Serial
No.
1
2
3
4
5
6
7
Name Of Graphs
7.1
7.2
7.3
7.4
7.5
7.6
7.7
7.8
Page
No.
LIST OF TABLES
Serial
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Name of Table
Rate of Growth
Page
No.
LIST OF CHARTS
Serial No.
1
2
3
4
Name of Charts
Current Assets vs. Current Liabilities
Sources of Working Capital
Working Capital Cycle
Classification of Working Capital
Page No.
EXECUTIVESUMMARY
WorkingCapitalManagementistheprocessofplanningandcontrollingthelevel
andmixofcurrentassetsofthefirmaswellasfinancingtheseassets.
Astudyofworkingcapitalisofmajorimportancetointernalexternalanalysis
becauseofitscloserrelationshiptocurrentdaytodayoperationalrequirementsof
10
workingcapitalareveryessential.Theimportanceofworkingcapitalmanagement
is reflected in the fact that financial managers spend a great deal of time in
managingcurrentassetsandcurrentliabilities.
Arranging short term financing, negotiating favorable credit terms, controlling
cash movement, managing accounts receivable, and monitoring investments in
inventoriesconsumeagreatdealoftimeoffinancialmanagers.Theobjectiveof
theprojectwastofindoutthevariousaspectsofworkingcapitalmanagement.
Thepurposeofthereportistogettheindepthunderstandingoftheprocessof
workingcapitalmanagement.
Which are the factors that affect the management of working capital in
manufacturingconcern?Whatarethevariousmethodsorwaytomanageworking
capitalinanefficientmanner?
Theprojectgavemeanoverviewofimportantareaofaffectingworkingcapital.I
acquiredthebriefknowledgeofdifferentdepartments.Igotachancetointeract
withdifferentpeoplethatbenefittomyknowledge.Lastbutnottheleastiscould
understandthenecessityofthetheoreticalknowledgeaswellastheimportanceof
practicalexperienceincrucialdecisionmaking.
Working capital refers to the cash a business requires for day-to-day operations
or, more specifically, for financing the conversion of raw materials into finished
goods, which the company sells for payment. Among the most important items
of working capital are levels of inventory, accounts receivable, and accounts
payable. Analysts look at these items for signs of a company's efficiency and
11
financial strength.
The working capital management refers to the management of working capital,
or precisely to the management of current assets. A firms working capital
consists of its investments in current assets, which includes short-term assets
cash and bank balance, inventories, receivable and marketable securities.
This project tries to evaluate how the management of working capital is done in
HCL Infosystems through inventory ratios, working capital ratios, trends,
computation of cash, inventory and working capital, and short term financing.
OBJECTIVESOFTHEPROJECT
12
13
RESEARCHMETHODOLOGY
14
Astheprocessofanalysisthefinancialstatementisathoughtprovoking
process,itistotallybasedonthesecondarydatathatisbeingobtainedfromthe
15
auditedbalancesheetofthedivisionandthenthisdataisbeingprocessedusing
various techniques of analysis. Research methodology describes the research
procedure.
1.PRIMARYDATA
There are various methods of collecting the primary data i.e. Interview
Method,QuestionnaireMethod,ObservationMethod,etc.Butintheseprojects,the
data is collected through discussion, interview and observation. Primary data
whicharecollectedasafreshandforthefirsttimeandthushappentobeoriginal
incharacter.
2.SECONDARYDATA
Secondarydatameansdatathatarealreadyavailable.Thesecondarydata
thosewhichhavebeencollectedbysomeoneelseandwhichhavebeenpassed
throughstatisticalprocess.Thesecondarydataconsistsof
Journals,reports,governmentpublicationandvariousbooksavailableinthe
library.
AnnualreportoftheHCLINFOSYSTEMSLIMITEDforthelasttwoyears.
Variouswebsitesandthecompanywebsite.
LIMITATIONOFTHEPROJECT
16
Thescopeofthestudyisidentifiedafterandduringthestudyisconducted.
17
The study of working capital is based on tools like operating cycle etc. Even
factors like competitors analysis, industry analysis were not considered while
preparing this project. And detailed interaction with various Departments like
finance,Marketing,Productions,Salesandsooninthecompany.
LIMITATION
Followinglimitationswereencounteredwhilepreparingthisproject:
1)LimitedData:
Thisprojecthascompletedwithannualreports;itjustconstitutesonepartof
datacollectioni.e.secondary.Therewerelimitationsforprimarydatacollection
becauseofconfidentiality.
2)LimitedArea:
Alsoitwasdifficulttocollectthedataregardingthecompetitorsandtheir
financialinformation.Industryfigureswerealsodifficulttoget.
3)Thestudyisalsodependingonthepastannualreportandinformationreceived
isinteractionwiththeeffectofthecompany.
4) We cannot do comparisons with other companies unless and until we have the data of
other companies on the same subject.
5) Only the printed data about the company will be available and not the backend details.
6) Future plans of the company will not be disclosed.
7) Lastly, due to shortage of time it is not possible to cover all the factors and details
regarding the subject of study.
18
REVIEWOFLITERATURE
19
MANAGEMENT ACCOUNTING
IM PANDEY (3RD EDITION)
VIKAS PUBLICATION HOUSING PRIVATE LIMITED
ESSENCE
OF
MANAGEMENT
THE
FINANCIAL
STATEMENT
IM PANDEY
VIKAS PUBLICATION HOUSING PRIVATE LIMITED
20
Liquidity
Leverage
Activity
Profitability
21
FINANCIALACCOUNTINGAMANAGERIALEMPHASIS
ASHOKBANJEREE,SECONDEDITION,EXCELBOOK
InthisMr.AshokBanjereehasgiventhatfinancialnumberisindependentand
they convey more meaningful information when independence is explored and
interdependencearecompared.
22
MANAGEMENTACCOUNTINGCONCEPT&APPLICATION
RAJESHKOTHARI,ABHISHEKGODHA,MACMILAN,2006
In this Mr. Rajesh Kothari and Mr. Abhishek Godha have given that a
financialstatementisacomplicationoffinancialaccountingdatawhichislogically
and consistently organized according to some generally accepted accounting
principles. Financial statement analysis is an important essential step towards
gaininganindepthunderstandingofabusiness.Ithelpsindoingthefinancial
SWOTanalysisofthebusiness
23
6.1WORKINGCAPITALINPRESENTSCENARIO
Thechallengeofglobalizationhasmagnifiedtheeconomyofmostofthe
developedanddevelopingnations.Globalizationhascreatednewcomplexitiesin
everyindustryandthusrequiresnewstrategiesanduniqueapproaches.Whysome
industries grow at a faster pace and more constantly than any other industry?
Perhaps the answer could be they all believed in constant changes for better
improvementinordertosurviveagainstthecompetition.
Thebusinessworldhaschangeddramaticallyinthelastcoupleofyearsand
thebiggestchallengethatmostbusinessmanagers/entrepreneuroranybusiness
arefacingthesedaysistoimplementoradoptnewworkingcapitalprograms.The
businesshasbecomemorecompetitiveandnoonecandenyfromthefactthat
today the requirement of working capital is one of the priorities in business
24
management.
Manyorganizationsthatareprofitableonpaperareforcedtoceasetrading
duetoaninabilitytomeetshorttermdebtswhentheyfalldue.Inordertoremain
inbusinessitisessentialthatanorganizationsuccessfullymanagesitsworking
capital. Too often however, thisis an area which is ignored.The itemswhich
comprise working capital and using live examples will consider the level of
workingcapitalrequiredbybusinessesoperatingindifferentindustries.
Theproblemsfacedbysmallormediumsizeindustriesbeforereviewing
some of the ways in which an organization can improve its management of
workingcapital.Almostasbadistoomuchworkingcapitalorovercapitalization.
Poormanagementofworkingcapitalwillresultinexcessiveamountstiedupin
current assets. Such a scenario will lead to a business earning a lower than
expectedreturn.
6.2CONCEPTOFWORKINGCAPITAL
The term working capital refers to Net working capital, i.e., current
assetslesscurrentliabilities.Thelevelofnetworkingcapitalhasabearingon
theprofitabilityaswellastheriskinthesenseoftheinabilityofthecompanyto
meetanobligationas&whentheybecomedue.Thereforetradeoffbetween
profitabilityariskisanimportantelementinevaluationoftheNetworking
capital
Workingcapitalmayberegardedasthelifebloodofbusiness.Working
capitalisofmajorimportancetointernalandexternalanalysisbecauseofitsclose
25
relationshipwiththecurrentdaytodayoperationsofabusiness.Everybusiness
needsfundsfortwopurposes:
Long term funds are required to create production facilities through
purchaseoffixedassetssuchasplants,machineries,lands,buildings&
etc.
Shorttermfundsarerequiredforthepurchaseofrawmaterials,payment
of wages, and other daytoday expenses. . It is otherwise known as
revolvingorcirculatingcapital.Itisnothingbutthedifferencebetween
currentassetsandcurrentliabilities.i.e.
WorkingCapital=CurrentAssetCurrentLiability.
WORKINGCAPITAL
26
GrossWorkingCapital=TotalofCurrentAsset
NetWorkingCapital=ExcessofCurrentAssetoverCurrentLiability
Chart:
CurrentAssets
CurrentLiabilities
Cashinhand/at
BillsPayable
bank
SundryCreditors
BillsReceivable
OutstandingExpenses
SundryDebtors
Shorttermloans
Investors/stock
Temporary
27
investment
Prepaidexpenses
Accruedincomes
6.3OBJECTIVESOFWORKINGCAPITAL
Theobjectivesofworkingcapitalcanbesummarizedasunder
1. Tominimizetheamountofcapitalemployedinfinancingcurrentassets.
2. Tomanagethecurrentassetsinsuchawaythatthemarginalreturnon
investmentsinthoseassetsisnotlessthanthecostandcapitalacquiredto
financethem.
3.
Tomaintaintheproperbalancebetweentheamountofcurrentassetsand
currentliabilitiesinsuchawaythatthefirmisalsoabletomeetitsfinancial
obligations.
28
Thustheobjectivesaretoensurethemaintenanceofsatisfactorylevelof
workingcapitalinsuchawaythatitisneitherinadequatenorexcessive.Itshould
notbeonlysufficienttocovertheliabilitiesbutensureareasonablemarginof
safetyalso.
6.4SOURCESOFWORKINGCAPITAL
Mainlytherearetwosourcesofworkingcapital:
1. PermanentorFixedworkingcapital
2. Temporaryorvariablesworkingcapital
Inanyconcern,apartoftheworkingcapitalinvestmentsareasinvestment
infixedassets.Thisissobecausethereisalwaysaminimumlevelofcurrent
29
assets,whicharecopiouslyrequiredbytheenterprisetocarryoutitsdaytoday
businessoperationandthisminimum,cannotbeexpectedtoreduceatanytime.
Thisminimumlevelofcurrentassetsneedlongtermworkingcapital,whichis
permanentlyblocked.
Thefixedproportionofworkingcapitalshouldbegenerallyfinancedfrom
the fixed capital sources while the temporary or variable working capital
equipmentmaybemetfromtheshorttermsourcesofcapital.
Inthisproject,theorganizationistakingfollowingsourceforworking
capital.
Chart:
SourcesofWorkingCapital
30
1) Shares
1) Banks
2) Public Deposits
2) Traders
3) Advances
Institutions.
4) Accounts Receivable.
HCL Infosystems has the following sources available for the fulfillment of its
working capital requirements in order to carry on its operations smoothly:
Banks:
These include the following banks
State Bank of India
Canara Bank
HDFC Bank Ltd.
ICICI Bank Ltd.
Societe Generale
Standard Chartered Bank
31
6.5IMPORTANCEOFWORKINGCAPITAL
32
1.Timedevotedtoworkingcapital:
Thelargestportionfinancetodevotetheirtimetoworkingcapitaldecisions
2.Investmentincurrentassets:
Thefinancialmanagersarecarefullyanattentionlargeinvestmenttendstobe
relativelyvolatilecurrentassets.
3.
Relationshipbetweensalesgrowthandcurrentassets:
Therelationbetweensales,growthandcurrentassetsisclosetodirect.
4.
Importancetosmallfirms:
Thesmallfirmsminimizetheinvestmentintofixedassetsbyremittingor
leasing.
6.6METHODSOFDETERMININGWORKINGCAPITAL
REQUIREMENT
Themethodsofdeterminingworkingcapitalrequirementsofanycompany
orbusinessunitareasfollows:
WORKINGCAPITALCYCLE
33
Theworkingcapitalcycleisalsoknownasoperatingcycle.Itreferstothe
duration between the firms payment of cash for raw material, entering into
productionandinflowofcashfromdebtorsandrealizationofreceivables.Simply
speaking,operatingcycleisthedurationbetweentheoutflowofcashandinflowof
cashandthismaybeevidencedfromthefollowingworkingcapitalcycle.
CASH
RAW MATERIAL
DEBTORS &
OPERATING CYCLE
BILLS
RECEIVABL
ES
WORK IN
PROGRES
S
SALES
FINISH GOODS
Theaboveandnetworkdiagrammayofferaclearpictureofacomplete
workingcapitali.e.itisacashphenomenon.Intheproject,rawmaterial,stock
referstomaterialonly.Inworkinprocess,componentsinvolvearerawmaterial,
wages,andoverheadmorespecificallymanufacturingoverheads.Finishedstock
consistscomponentsofmaterial,wagesandoverheadsinclusiveoffactory,office
andadministrationandsellinganddistribution.Debtorsincludematerial,wages,
overheadsandprofits.Creditinvolvesforthecomponentsofrawmaterial,etc.
34
somethingacontingencymarginisalsogivenwhileestimatingtheworkingcapital
requirement.
35
COMPANY PROFILE
36
Type
Public
(BSE: 500179,BSE: 532281)
Founded
Headquarters
Noida, India
(Delhi metropolitan area), India
Key People
Industry
Revenue
&
CEO
Employees
Website
www.hcl.in
37
HISTORY
38
Y E AR H I G H L I G H T S
1976
1977
1980
- Formation of Far East Computers Ltd., a pioneer in the Singapore IT market, for
SI (System Integration) solutions
1983
- HCL launches an aggressive advertisement campaign with the theme ' even a
typist can operate' to make the usage of computers popular in the SME (Small &
Medium Enterprises) segment. This proposition involved menu-based
applications for the first time, to increase ease of operations. The response to the
advertisement was phenomenal.
-HCL develops special program generators to speed up the development of
applications
1986
1991
1994
- HCL acquires and executes the first offshore project from IBM Thailand
- HCL sets up core group to define software development methodologies
39
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
- 1st to announce PC price cut in India, post duty reduction, offers Ezeebee at Rs.
17990
- Maintains No.1 position in the Desktop PC segment for year 2003
- Becomes the 1st company to cross 1 lac unit milestone in the Indian Desktop PC
market
- Partners with Union Bank to make PCs more affordable, introduces lowest ever
EMI for PC in India
- Registers a market share of 13.7% to become No.1 Desktop PC company for
40
year 2004
- Crosses the landmark of $ 1 billion in revenue in just nine months
2005
- Launch of HCL PC for India, a fully functional PC priced at Rs.9,990/- Rated as the No.1 Desktop PC company by IDC India -Dataquest
- 'Best Employer 2005' with five star ratings by IDC India -Dataquest.
- 'The Most Customer Responsive Company 2005'
-IT Hardware Category by The Economic Times -Avaya Global Connect.
-Top 50 fastest growing Technology Companies in India' & 'Top 500 fastest
Growing Technology Companies in Asia Pacific' by 'Deloitte & Touche'. by
'Deloitte & Touche'
-'7th IETE -Corporate Award 2005' for performance excellence in the field of
Computers & Telecommunication Systems by IETE.
-India 's 'No.1 vendor' for sales of A3 size Toshiba Multi Functional Devices for
the year '04 -'05 by IDC.
-Toshiba 'Super Award 2005 towards business excellence in distribution of
Toshiba Multifunctional products,
-Strategic Partners in Excellence' Award by In focus Corporation for projectors.
-'Most valued Business Partner' Award for projectors by In focus Corporation in
2005
2006
2007
2008
-Unveils the future of personal computing next generation, ultra portable, sub
Rs. 1,400/- laptops for the first time in India.
41
2009
-Awarded Best Telecom Support Services Company at the 5th National Telecom Award by
CMAI Association of India.
-HCL awarded Electronics Company of the Year 2009.
-Nokia Corporation announces a joint venture with HCL Infosystems to sell mobile value added
services directly to consumers in India.
2010
-Bags BSNL IT deal a system integration project worth Rs 240 cr. for
implementation and support
-Announces a tie-up with Korean major Nautilus Hyosung, to provide complete
ATM solutions for Indian banks across the country
-Wins DQ: IDC Best Employer Award 2009
2011
2012
2013
42
VISION STATEMENT:
"Together we create the Enterprises of Tomorrow"
MISSION STATEMENT:
"To provide world-class Information Technology solutions and services
in order to enable our customers to serve their customers better"
CORE VALUES:
Nothing transforms life like education.
We shall honor all commitments
We shall be committed to Quality, Innovation and Growth in every
endeavor
We shall be responsible corporate citizens
QUALITY POLICY:
"We shall deliver defect-free products, services and solutions to meet the
requirements of our external and internal customers, the first time, every time."
43
OBJECTIVES:
MANAGEMENT OBJECTIVES
To fuel initiative and foster activity by allowing individuals, freedom
of action and innovation in attaining defined objectives.
PEOPLE OBJECTIVES
To help people in HCL Infosystems Ltd., share companys success,
which
performance; to
recognize their individual achievements; and help them gain a sense of
satisfaction and accomplishment from their work.
44
These alliances on one hand give us access to best technology & products as
well as enhancing our understanding of the latest in technology. On the other
hand they enhance our product portfolio, and enable us to be one stop shop for
our customers.
45
MANAGEMENT TEAM:
Ajai Chowdhry
Co-Founder HCL, Chairman and CEO - HCL Infosystems.
An engineer by training, Ajai Chowdhry is one of the six cofounder members of HCL, India 's premier IT conglomerate.
J V Ramamurthy
Chief Operating Officer HCL Infosystems Ltd.
J V Ramamurthy has an engineering degree in Electronics &
Communications, from Guindy Engineering College, and a Masters'
degree in Applied Electronics from the Madras Institute of
Technology, both in Chennai.
Rajendra Kumar
Executive Vice President - Frontline Division HCL Infosystems Ltd.
Mr. Rajendra Kumar has been with HCL for over 30 years and has
seen HCL grow from a startup company to a gigantic conglomerate
that it is today.
46
CORPORATE INFORMATION:
BOARD OF DIRECTORS
COMPANY SECRETARY
AUDITORS
BANKERS
REGISTERED OFFICE
806, Siddharth,
96, Nehru Place, New Delhi - 110 019.
47
CORPORATE OFFICE
WORKS
48
49
50
51
52
53
54
The need for current assets tends to shift over time. Some of these changes
reflect permanent changes in the firm as is the case when the inventory and
receivables increases as the firm grows and the sales become higher and
higher. Other changes are seasonal, as is the case with increased inventory
required for a particular festival season. Still others are random reflecting the
uncertainty associated with growth in sales due to firm's specific or general
economic factors.
55
56
57
There are many factors that determine working capital needs of an enterprise.
Some of these factors are explained below:
Nature or Character of Business.
The working capital requirement of a firm is closely related to the nature
of its business. A service firm, like an electricity undertaking or a
transport corporation, which has a short operating cycle and which sells
predominantly on cash basis, has a modest working capital requirement.
Oh the other hand, a manufacturing concern like a machine tools unit,
which has a long operating cycle and which sells largely on credit, has a
very substantial working capital requirement.
HCL Infosystems carry on activities related to computer systems.
Though they are primarily an assembling firm they also have
manufacturing facilities in Chennai and Pondicherry. This requires them
to keep a very sizeable amount in working capital.
Size of Business/Scale of Operations.
HCL is the leader in its segment in both consumer as well as
commercial market share. They have increased their share in the
consumer segment notably in the last four years. This they have
achieved through retail expansion. The scale of operations and the size it
holds in the Indian IT market makes it a must for them to hold their
inventory and current asset at a huge level.
58
59
HCL
Infosystems
2015
2014
2013
2012
2011
2381
1967.37
1522.03
Limited
PROJECTE
Gross
Sales/Income
from Operations
D
3400
2833
HCL FINANCIALS:
60
2013
61
2012
2013
100970
2012
81533
2011
54091
2010
45042
2009
55985
ASSETS
NET BLOCK
TOTAL ASSETS
CA/TA
7970
122479
82.44
5329
99139
82.24
4925
87076
62.12
4954
71285
63.18
5552
75205
74.43
The current asset percentage on total asset is the highest over the years. This
increasing percentage of current assets to the total assets at first might indicate
a preference for liquidity in place of profitability, but a look into the nature of
the business carried on by HCL Infosystems reveal the reason behind it. How
far their preference to current assets has affected the sales is shown below.
2013
40343
2012
34742
2011
14301
2010
18752
2009
27065
238136
16.12
199886
142.93
154295
-23.736
166604
-30.7
127003
-0.46
62
CAPITAL %
INCREASE
SALES %
INCREASE
19.14
29.54
-7.38
31.18
8.7
The sales has increased and the profits risen despite the 16.12% increase in
working capital. But what is noteworthy here is that the firm has managed to
maintain the trend of an increase in net current assets. Whether the change has
worked for the company has to be analysed in the context of the growth in
sales as compared to the previous year. There has been a 19.14% rise in the
sales or revenue generated. This would automatically suggest towards a very
efficient working capital management where the assets of the firm which are
short-term in nature have been utilized optimally in connection to their fixed
assets. The firm has gone towards such a dramatic shift in their working capital
position might be because of the tremendous growth witnessed in the domestic
IT market.
2013
5.062:1
2012
6.519:1
63
2011
2.903:1
2010
3.785:1
2009
4.875:1
The ratio of the net current asset to the fixed ones is an indicator as to the
liquidity position of the firm. This ratio has declined for the firm compared to
the previous year. There could be an argument as to whether the increased ratio
of working capital to net block is a conservative policy and whether it would be
detrimental to the interest of the company. Or, whether it would have been
proper if the company invested more into the capital expenditure in the form of
plant and machinery or invested in any other form that would have got them an
internal rate of return. What has to be kept in mind before coming to a
conclusion as to the policy of the company, is the fact that the firm being
primarily into assembling, its investment in the fixed asset segment need not be
high. A look into the capacity utilization of the plant would reaffirm this point.
It would be ideal for the firm to continue in the same line and not have
excessive investment in the fixed asset as they can easily add onto this part.
INSTALLED
CAPACITY
1150000
600000
525000
ACTUAL
PRODUCTION
581805
448121
295192
% CAPACITY
UTILIZATION
50.59
74.69
56.23
INSTALLED
CAPACITY
250000
ACTUAL
PRODUCTION
267326
64
% CAPACITY
UTILIZATION
106.93
2012
2011
250000
350000
259617
297991
103.85
85.14
That the fixed assets of the firm are being put to efficient use and the firm is
trying for optimum capacity utilization is something that can be easily deduced.
Whether the current assets or the working capital of the firm has anything to do
with it is for us to see. An increased production in normal circumstances means
better raw material to finished goods conversion rate, i.e. the firm is taking less
of time in the production process and this happens when the current asset
employed in relation with the fixed ones are at optimum. The other notable
feature here is that though the firm has added on to its installed capacity in all
three years, they were still able to increase the capacity utilization. That they
have been able to do it shows that the more current assets, especially inventory
used in relation to the fixed assets, i.e., plant and machinery and their
management has only helped in increasing their utilization to the maximum.
PARTICULARS
CURRENT ASSETS
CURRENT LIABILITES
% CURRENT ASSETS
INCREASE
%CURRENT LIABILITES
INCREASE
2013
100970
60627
23.84
2012
81533
46791
50.7
2011
54091
39790
20.09
2010
45042
26290
-19.54
2009
55985
28920
8.9
29.57
17.6
51.35
-9.1
19.45
The 16.12% increase in Net Current assets despite of the fact that there has been
an increase in the Current Assets by 23.84% and increase in Current Liability
has been by 29.57% over that of the previous year has to be attributed to the fact
that in 2005, the company showed such a high increase in CA, that it is still
being offset. This is an indication as to the expanding operations of the firm.
HCL has increased its current assets in order to meet the increasing sales. The
65
firms level of liquidity being high, we need a check on whether it affects the
return on assets.
66
INVENTORY MANAGEMENT
Inventories
67
Inventories constitute the most important part of the current assets of large
majority of companies. On an average the inventories are approximately 60% of
the current assets in public limited companies in India. Because of the large size
of inventories maintained by the firms, a considerable amount of funds is
committed to them. It is therefore, imperative to manage the inventories
efficiently and effectively in order to avoid unnecessary investment.
Nature of Inventories
Inventories are stock of the product of the company is manufacturing for sale
and components make up of the product. The various forms of the inventories in
the manufacturing companies are:
Raw Material: It is the basic input that is converted into the finished
product through the manufacturing process. Raw materials are those units
which have been purchased and stored for future production.
Work-in-progress: Inventories are semi-manufactured products. They
represent product that need more work they become finished products for
sale.
Finished Goods: Inventories are those completely manufactured products
which are ready for sale. Stocks of raw materials and work-in-progress
facilitate production, while stock of finished goods is required for smooth
marketing operations. Thus, inventories serve as a link between the
production and consumption of goods.
68
Requisition
Purchase Ordering
Transporting
Receiving
Inspecting
Storing
Ordering cost increase with the number of orders placed; thus the more
frequently inventory is acquired, the higher the firms ordering costs. On the
other hand, if the firm maintains large inventorys level, there will be few orders
placed and ordering costs will be relatively small. Thus, ordering costs decrease
with the increasing size of inventory.
69
Carrying Costs: Costs are incurred for maintaining a given level of
inventory are called carrying costs. These include the following activities:
Warehousing Cost
Handling
Administrative cost
Insurance
Composition
Raw Material
Stores and Spares
Finished Goods
Work-in-progress
2013
6349
3713
13374
595
2012
7749
2987
7245
784
2011
6127
2622
6506
871
The increasing component of raw materials in inventory is due to the fact that
the company has gone for bulk purchases and has increased consumption due to
a fall in prices and reduced margins for the year. Another reason might be the
increasing sales, which might have induced them to purchase more in
anticipation of a further increase in demand of the product. And the low
composition of work-in-progress is understandable as because of the nature of
the business firm is involved in.
To the question as to whether the increasing costs in inventory are justified by
the returns from it the answer could be found in the HCL retail expansion. HCL
caters to the need of the two separate segments:
a)
b)
70
They are more into retail than earlier and at present more than 650 retail outlets
branded with HCL sign ages and more are in the pipeline
The company in order to meet its raw materials requirements could have gone
for frequent purchases, which would have resulted in lesser cash flows for the
firm rather than the high expenditure involved when procuring in at bulk. The
reason why the firm has gone for these bulk purchases because of the lower
margins and the discounts it availed because of procuring in bulk quantities.
A negative growth in WIP could be because:
a)
b)
The time taken to convert raw materials to finished goods is very minimal
This is also due to capacity being not utilized at the optimum.
71
Conversion Periods
72
Raw Material
Particulars
Raw Material Consumption
Raw Material Consumption/day
Raw Material Inventory
Raw Material Holding Days
2013
121077
332
7072
21
2012
97971.31
268.41
6960.275
25.93
2011
57775.14
158.28
4364.735
27.57
The raw material conversion period or the raw material holding cost has
reduced from 26 to 21. This is despite an increase in its consumption. This
indicates that the firm is able to convert the raw material at its disposal to the
work-in-progress at a lesser time as compared to the last year. It would be to the
benefit of the firm to reduce the production process and increase the conversion
rate still as the firm is required to meet the increasing demand.
Work-in-progress
Particulars
Cost of Production
Cost of Production/day
Work in progress inventory
WIP Holding days
2013
191911
525.78
689.5
1.31
2012
159651.19
437.4
827.52
1.89
2011
113500.33
310.95
679.455
2.19
The work-in-progress holding time is important for a firm in the sense that it
determines the rate of time at which the production process will be complete or
the finished goods will be ready for disposal by the firm. The firm as it is in the
process of assembling should take the least possible time in conversion to
finished goods unlike a hard core manufacturing firm, as any firm would like to
have its inventory in the work-in-progress at the minimum. There would also be
73
less of stock out costs as due to better conversion rates the firm is able to meet
the rise in demand situations. More the time it spends lesser its efficiency would
be in the market. Here the firm has been able to bring down its WIP conversion
periods.
Finished Goods
Particulars
Cost of goods sold
Cost of goods sold/day
Finished goods inventory
Finished goods inventory Holding days
2013
228177
625
10310
16
2012
178438.85
488.87
6875.725
14.06
2011
124768.92
341.832
5026.505
14.8
The time taken for the firm to realize its finished goods as sales has increased as
compared to last year. This growth in sales could be traced back to the growing
domestic IT market for the commercial as consumer segment in India. HCL has
around 15% of the market in desktop and it is the market leader in this segment.
So it is only natural that they are able to better their conversion rate of finished
goods to sales.
Operating Cycle
Particulars
Inventory conversion period
Average collection period
Gross operating cycle
Average payment period
Operating cycle
2013
38
70
108
22
86
2012
42
63
105
23
82
2011
45
66
111
17
94
The operating cycle of the firm reveals the days within which the inventory
procured gets converted to sales or revenue for the firm. This time period is of
importance to the firm as a lag here could significantly affect the profitability,
liquidity, credit terms, and the policies of the firm. All the firms would like to
reduce it to such extend that their cash inflows are timely enough to meet their
obligations and support the operations. That the firm has been able to reduce the
ratio is in itself an achievement as they were having huge stocks of inventory.
But the reduction in the cycle could also be attributed to the boom in the market
74
and the growth it is expected to reach. This boom automatically ensures the
demand for the finished goods and thus helping in it to garner sales for the firm.
2013
92007
29070
75.99
2012
70784.27
27187.04
72.25
2011
42129.63
15645.51
72.92
A major chunk of the imports come from Korea and Taiwan and is purchased in
US$. The value of imported and indigenous raw material consumed give a clear
picture that if there is a change in the EXIM policy of the government it is
bound to affect the company adversely as more than 70% of their consumption
is from imports. But this is the scenario witnessed in the industry as a whole and
though HCL is into expanding its operation to Uttaranchal it in the present state
is would be affected by a change in the import duty structure.
A major chunk of their current assets are in the form of inventory and the
change in technology will invariably be a threat faced by the firm. The question
of technology applying here like says a certain device going say out of fashion
or outdated. For e.g. TFT monitors being in demand more than CRT.
75
CASH MANAGEMENT
76
SOURCES OF CASH:
Sources of additional working capital include the following:
If you have insufficient working capital and try to increase sales, you can
easily over-stretch the financial resources of the business. This is called
overtrading.
Early warning signs include:
Pressure on existing cash
Exceptional cash generating activities e.g. offering high discounts for
early cash payment
Bank overdraft exceeds authorized limit.
Seeking greater overdrafts or lines of credit
Part-paying suppliers or other creditors
77
78
bouncing. Even otherwise the time taken for the cheques to be processed is
instantaneous. Their Cash Management System is quite efficient.
79
Cash-Current Liability
Particulars
Absolute Liquid Ratio
2013
0.24:1
2012
0.31:1
2011
0.11:1
The absolute liquid ratio is the best for three years and the cash balances as to
the current liability has improved for the firm. Firm has large resources in cash
and bank balances. While large resources in cash and bank balances may seem
to affect the revenue the firm could have earned by investing it elsewhere as
maintenance of current assets as cash and in near cash assets and marketable
securities may increase the liquidity position but not the revenue or profit
earning capacity of the firm.
Dividend Policy-Cash
Particulars
Dividend Policy%
Shift in Sales
Cash Balance
Cash in Hand
2011
210
154295
4463.43
118.33
80
2012
310
199886
14582.65
128.97
2013
400
238136
14529.29
128.97
81
The other notable feature in HCL statements has been the growing dividend
policy of the firm. The payment of dividend means a cash outflow. Thus cash
position is an important criterion at the time of paying dividends. There is a
theory that greater the cash position and ability to pay dividends. The firm has
adopted a policy of disbursing the revenue earned as profits to the shareholders
as dividends as could be seen from the increasing % of dividends declared.
Particulars
PBIDT
Equity Dividend%
2013
14284
400
2012
15634
310
2011
14523
210
This could mean two things for the firm the amount of cash retained in the
business for capital expenditure purposes are minimal or nil. But rather than
investing more in plant and machine which they can at any point in time by
adding on a additional line if need they would like to optimize their utilization
in fixed assets at present. This also means that the percentage of cash in hand
maintained by the firm as a source of liquidity could be reduced, i.e. the amount
82
of idle cash in the business could be made to a level which the firm feels
optimum.
The firm feels that they should retain cash and it would be in the interest of the
firm as well as the shareholders. This would automatically mean as decrease in
Earning/share (EPS)(Basic EPS declined from 8 in 2012 to 6.74 in 2013).It
would prompt more of investors being interested in the shares of the company,
which would boost the purchase of the securities and increase the market
price/share thus being beneficial for the firm.
Cash Flows
Cash Flows
Net Cash from Operating activities
Net Cash from Investing activities
Net Cash from Financing activities
2013
6924
-3515
-3512
2012
2675.57
15661.29
-8217.68
2011
13706.34
-2169.16
-11412.1
The firm has disposed of investments worth around 655 Crores to meet its
growing needs. The other notable feature is decline is the firms inflows from
operations primarily due to the reason that the cash generated from the
operations is the lowest in three years. And the firms growing dividend policy
has contributed to the outflows in financing activities.
2013
-14166
-5221
13026
83
2012
-14510.69
-2683.92
6419.13
2011
-7106.68
-7221.11
14311.5
The cash from the operation has been subject to considerable change due to the
changes that could be adjusted towards trade receivables and trade payables.
The outflows in inventory have become as low as 37% of what it was last year
despite an increase in the inventory consumption by 16.64%. The resulting
reduction in the cash outflows might be because of the inventories being
procured more on credit. That the cash from operations has declined has
affected the current liability index of the firm.
2013
13539
-65992
65312
2012
12277.44
-53075.99
65489.84
2011
28059.88
-59249.81
52087.36
The investments have reduced from the last year due to the redemption of
investments taken place to meet various needs such as increasing demand in
stock or inventory and to ensure better credit and receivables policy. We can see
that the firm has in these three years increased their cash inflow from the
investing activities by way of disposal of investments when in need. That is the
firm has redeemed to realize cash as to meet its expanding operations, fund the
inventory procurement and meet the obligations.
The investments in mutual funds are beneficial to the firm in the context that
they contain interest bearing securities which add up as a source of revenue for
the firm unlike cash which remains idle and unproductive when not in use. This
reduction of dividend could be attributed to disposal of investments in mutual
funds and subsidiary. This disposal creates a fund, which can be used by the
company as and when the need arises.
84
85
RECEIVABLES MANAGEMENT
86
87
7.Continuously review these limits when you suspect tough times are coming
or if operating in a volatile sector.
8.Keep very close to your larger customers.
9.Invoice promptly and clearly.
10. Consider charging penalties on overdue accounts.
11. Consider accepting credit /debit cards as a payment option.
12. Monitor your debtor balances and aging schedules, and don't let any debts
get too old.
Recognize that the longer someone owes you, the greater the chance you will
never get paid. If the average age of your debtors is getting longer, or is
already very long, you may need to look for the following possible defects.
Poor collection procedures.
Lax enforcement of credit terms.
Slow issue of invoices or statements.
Errors in invoices or statements.
Customer dissatisfaction.
Weak credit judgment.
88
Debtors due over 90 days (unless within agreed credit terms) should generally
demand immediate attention. Look for the warning signs of a future bad debt. For
example
1. Longer credit terms taken with approval, particularly for smaller orders.
2. Use of post-dated checks by debtors who normally settle within agreed terms.
3. Evidence of customers switching to additional suppliers for the same goods.
4. New customers who are reluctant to give credit references.
5. Receiving part payments from debtors.
The act of collecting money is one, which most people dislike for many reasons
and therefore put on the long finger because they convince themselves that there
is something more urgent or important that demand their attention now. There is
nothing more important than getting paid for your product or service. A customer
who does not pay is not a customer.
HERE ARE FEW WAYS IN COLLECTING MONEY FROM DEBTORS: Develop appropriate procedures for handling late payments.
Track and pursue late payers
Get external help if you own efforts fail.
89
Dont feel guilty asking for money .. its yours and you are entitled to
it.
Make that call now. And keep asking until you get some satisfaction.
In difficult circumstances, take what you can now and agree terms
for the remainder, it lessens the problem.
When asking for your money, be hard on the issue but soft on the
person. Dont give the debtor any excuses for not paying.
Make that your objective is to get the money, not to score points or
get even.
PARTICULARS
2013
2012
2011
2010
5.21
5.80
5.53
6.62
70
63
66
55
A better turnover ratio implies for the firm, more efficiency in converting the
accounts receivable to cash. A firm with very high turnover ratio can take the
freedom of holding very little balances in cash, as their debtors are easily
realizable. In case of HCL, the collection period for the firm is 70 days.
PARTICULARS
2013
2012
2011
49.85
25
47
134.09
69.8
90
The debts doubtful have doubled but their percentage on the debts has almost
become half. This implies a sales and collection policy that get along with the
receivables management of the firm.
COLLECTION POLICIES:
It refers to the collection procedures such as letters, phone calls and other follow
up mechanism to recover the amount due from the customers. It is obvious that
costs are incurred towards the collection efforts, but bad debts as well as average
collection period would decrease. Further, a strict collection policy of the firm is
expensive for the firm because of the high cost is required to be incurred by the
firm and it may also result in loss of goodwill. But at the same time it minimizes
the loss on account of bad debts. Therefore, a firm has to strike a balance between
the cost and benefits associated with collection policies.
The steps usually followed in collection efforts are:
Real Time Gross Settlement as such is a concept new in nature and though the firm
uses the system with all the members of the consortium, it is still in its primal stage
and will take time before all of the clients of the firm are willing to accept it. The
firm has made a proposal to the consortium of the banks during appraisal for faster
implementation of internet based banking facility by all the banks and adoption of
RTGS payment system through net.
The debtors turnover ratio is completely dependent upon the credit policy
followed by the firm. The credit policy followed by the firm should be such that
the threat of bad debts and the default rate involved should be terminated.
91
PARTICULARS
2013
2012
2011
2010
16.44
15.68
21.29
21.14
PAYMENT PERIOD
22
23
17
16
That the creditors turnover ratio has declined and payment period has increased
indicate that the company has got a leeway in making the payment to the creditors
by way of increased time.
With creditors they are having pre-agreements and have undertaken arrangements
with them, which they believe to be the best in the business and these are fixed.
92
Creditors are a vital part of effective cash management and should be managed
carefully to enhance the cash position.
Purchasing initiates cash outflows and an over-zealous purchasing function can
create liquidity problems.
Consider the following: Who authorizes purchasing in your company - is it tightly managed or spread
among a number of (junior) people?
Are purchase quantities geared to demand forecasts?
Do you use order quantities, which take account of stock holding and
purchasing costs?
Do you know the cost to the company of carrying stock?
Do you have alternative sources of supply? If not, get quotes from major
suppliers and shop around for the best discounts, credit terms as it reduces
dependence on a single supplier.
How many of your suppliers have a return policy?
Are you in a position to pass on cost increases quickly through price increases
to your customers?
If a supplier of goods or services lets you down can you charge back the cost
93
of the delay?
There is an old adage in business that "if you can buy well then you can sell
well". Management of your creditors and suppliers is just as important as the
management of your debtors. It is important to look after your creditors- slow
payment by you may create ill feeling and can signal that your company is
inefficient (or in trouble!).
Remember that a good supplier is someone who will work with you to enhance the
future viability and profitability of your company.
94
95
Depending on the mix of short and long term financing, the company can
follow any of the following approaches.
Matching Approach
In this, the firm follows a financial plan, which matches the expected life of assets
with the expected life of source of funds raised to finance assets. When the firm
follows this approach, long term financing will be used to finance fixed assets and
permanent current assets and short term financing to finance temporary or
variable current assets.
Conservative Approach
In this, the firm finances its permanent assets and also a part of temporary current
assets with long term financing. In the periods when the firm has no need for
temporary current assets, the long-term funds can be invested in tradable securities
to conserve liquidity. In this the firm has less risk of facing the problem of shortage
of funds.
Aggressive Approach
In this, the firm uses more short term financing than warranted by the matching
plan. Under an aggressive plan, the firm finances a part of its current assets with
short term financing.
Relatively more use of short term financing makes the firm more risky.
96
97
98
FUND BASED
3600
1282
1200
1200
715
1300
1203
1000
1000
12500
NON-FUND BASED
46000
19000
10000
19000
7500
7700
6000
4000
18300
137500
In order to finance the working capital needs of the firm in the form of Working
Capital Demand Loan, there is a consortium of nine banks. The consortium if
banks provide a fund based limit of 125 Crores which comprises of cash credit and
working capital demand loans and non-fund based limits which has bank guarantee
and letter of credit subject to a limit of 1375 Crores. The Lead Bank in this
consortium of banks is State Bank of India and the second lead bank is ICICI. It
is SBI, which fixes the limit on the basis of consortium. They, in consultation of
the company decide the allocation of limit to various member banks. The
allocation cannot be higher than the limits fixed by it. SBI is the biggest
contributor in the consortium for both fund and non-fund based limits with about
99
31.30 in funds and 34.02 in non-fund limits. The ratio of both limits for the year
2013 is 0.23:0.77
It is on the basis of the accounts receivable that the banks come to an agreement
with regards to the limits imposed. Though it is the fund based limits that finance
the working capital requirements, the non-fund based limits are important for the
management of the working capital as there might be clients who are not willing to
sell on open credit and might be demanding letters of credit before any advances.
RENEWAL OF LIMITS
LIMITS
FUND BASED
NON FUND BASED
TOTAL
2013
11500
48500
60000
2012
11500
38500
50000
2011
11500
28500
40000
All banks sanction the limits for a period of one year. Thereafter it is to be renewed
every year. SBI appraises the limit on the basis of consortium. The individual
banks appraise for their own individual limit. The non fund based limits of the firm
in consortium financing has been subjected to change for the past two years as per
the requirements of the firm and the consent of the lead bank to its proposal. It was
around 385 Crores in 2012 and had been risen to around 485 Crores in 2013.
A proposal has been made by the firm to further appraise the limits by 100
Crores to 585 Crores in view of the growing operations of the firm with full
interchangeability between letter of credit and bank guarantee limits for
operational flexibility. Allocation of the fund based and non based limits among the
banks based on operational convenience rather than allocating the fund based and
non fund based on the same ratio is also among the proposals made by the firm.
100
The company needs to provide the following information to bank for appraisals:
CONSORTIUM MEETING:
All the members of the consortium are required to meet to discuss various issues
relating to the working facilities. As per RBI guidelines, the lead bank, i.e., SBI
should ensure that one consortium meeting is held every quarter snd this meeting
has to be arranged by HCL.
Loan agreement
Hypothecation agreement for movable machinery
Hypothecation agreement for movables and book debts
Counter Indemnity
The above are the standard agreements asked for by the banks. The common seal
has to be witnessed by the company secretary and one of the directors of the
company.
As of 2012, no additions or deletions were made to the consortium of the banks.
But over the years the number of banks in the consortium have been reduced.
Indian Banks and State Bank of Hyderabad are the two banks which were earlier a
part of the consortium.
101
102
Other than the investment in current assets, the firm also has to be concerned with
short-term to long-term debt as this plays a very important role in determining the
amount of risk undertaken by the firm. That is , the firm not only has to be
concerned about current assets but also the sources through which they are
financed. A firm before financing in either of the two, has to take into
consideration various aspects. While short term might seem the ideal way to
finance your assets than the long term due to shorter maturity period and also less
of costs are involved, there is an inherent risk in short term financing due to
fluctuating interest rates and due to the reason that the firm might be unable to
repay the amount in a shorter span of time.
SECURED LOANS
2013
2012
2011
2010
SHORT TERM
LONG TERM
TOTAL
3849
0
3849
4991.28
530.07
5521.35
6903.7
0
6903.7
4987.52
3461.36
8448.88
%SHORT TERM
100
90.4
100
59.03
Under secured loan cash credit, along with non fund based facilities, foreign
currency term loan from banks are secured by way of hypothecation of stock-intrade, book debts as first charge and by way of second change on all the
immovable and movable assets of the parent company. Term loan in Indian rupees
from a bank is subject to a prior charge in favor of companys bankers on book
debts and stock in trade for working capital facilities.
103
UNSECURED LOANS
SHORT TERM
LONG TERM
TOTAL
% SHORT TERM
2013
15104
11
15115
99.93
2012
2593.39
17
2610.39
99.348
2011
63.94
169.51
233.45
27.38
2010
76.84
3261.42
3338.26
2.3
Here HCL has a major portion of their financing done through short term financing
than long term financing. The preference of short term financing to long term as
such is not the part of any policy employed by the firm but it was due to the reason
that the interest rates in short term were more investor friendly and the cost
involved in them were also low. At present, we can see that the firm is moving
more towards long term financing as the interest terms in the long term has
reduced compared to the short term.
2013
2012
2011
2010
COMMERCIAL PAPERS
4000
2500
---
3000
104
In terms of desirability, the commercial papers are cheaper and advantageous to the
firm compared to the consortium financing. The main advantage being the interest
rate which is lower than the bank rates existing under consortium financing. But
the firm depends on both and for working capital financing, it is dependent on the
banks for funds sich as working capital demand loans and cash credits. There is no
point in the firm not making use of the fund based limits in the consortium banking
as their commercial papers are restricted to 75 Crores.
105
ANALYSIS
106
INDUSTRY ANALYSIS
INDUSTRY STRUCTURE AND DEVELOPMENTS
107
2013
2009
2012
2011
2010
FINANCIAL GRAPHS
108
2013
2009
2012
2011
2010
2013
2009
2012
2011
109
2010
2013
2009
2012
2011
2010
110
2013
2009
2012
2011
2010
Dividend:
The Company distributed dividends @ 100% per share in each of the first
three quarters of the current year. The company proposes to pay a final
dividend of 100% per fully paid up equity share of Rs. 2/- each. The interim
dividends paid together with proposed final dividend total to 400% for the
current year, entailing an outflow of Rs. 156 crores, including distribution
tax.
2013
2009
2012
2011
111
2010
During the year, the Company allotted 4.2 lakh shares under Employee
Stock Option Scheme realizing Rs. 4.4 crores.
112
2013
2010
2012
2009
2011
2013
2010
2012
2009
113
2011
CONCLUDING ANAYSIS
The working capital position of the company is sound and the various
sources through which it is funded are optimal.
The company has used its dividend policy, purchasing, financing and
investment decisions to good effect can be seen from the inferences made
earlier in the project.
114
The debts doubtful have been doubled over the years but their percentage on
the debts has almost become half. This implies a sales and collection policy
that get along with the receivables management of the firm.
The returns have been affected by a marked growth in working capital and
though a 29.75% in 2013 return on investment is good, but it got reduced as
compared to 39.01% return in 2012.
The various ratios calculated are an indicator as to the fact that the
profitability of the firm and sales are on a rise and also the deletion of the
inefficiencies in the working capital management.
The firm has not compromised on profitability despite the high liquidity is
commendable.
HCL Infosystems has reached a position where the default costs are as low
as negligible and where they can readily factor their accounts receivables for
availing finance is noteworthy.
receivables and stocks etc. This will ultimately improve the efficiency of its
operations. Following are few recommendations given to the company in
achieving its desired objectives:
The business runs successfully with adequate amount of the working
capital but the company should see to it that the cash should not be tied up
in excessive amount of working capital.
Though the present collection system is near perfect, the company as due
to the increasing sales should adopt more effective measures so as to
counter the threat of bad debts.
The over purchasing function should be avoided as it could lead to
liquidity problems.
The investment of cash in marketable securities should be increased, as it
is very profitable for the company.
Holding of excessive and insufficient stock must be avoided as it creates a
burden on the cash resources of a business and results in lost sales, delays
for customers, etc respectively.
BIBLIOGRAPHY
117
Following sources have been sought for the preparation of this report:
Corporate Intranet
Financial Statements (Annual Reports)
Internet ----www.hclinfosystems.in
Textbooks on financial management I.M.Pandey
Khan and Jain
Prasanna Chandra
118
APPENDICES
119
(Rs crore)
Jun ' 14
Jun ' 13
Jun ' 12
Jun ' 11
Jun ' 10
Sources of funds
Owner's fund
Equity share capital
140.00
139.37
138.66
137.74
135.76
7.65
5.01
2.77
1.00
2.01
15,605.61
10,093.36
6,465.15
5,720.41
4,798.09
532.66
698.87
847.40
1,030.51
56.70
82.48
366.88
15,809.96
10,852.88
7,305.45
6,706.55
6,333.25
4,489.56
3,764.05
3,153.74
2,600.22
2,293.37
2,040.99
1,809.87
1,540.03
1,304.29
1,349.54
Net block
2,448.57
1,954.18
1,613.71
1,295.93
943.83
518.50
488.19
549.55
518.69
477.20
4,116.01
4,055.70
3,297.95
2,653.28
2,233.20
Capital work-in-progress
Investments
121
Jun ' 14
Jun ' 13
Jun ' 12
Jun ' 11
Jun ' 10
14,731.42
9,461.26
5,415.82
4,596.90
4,836.63
6,004.54
5,106.45
3,571.58
2,358.25
2,157.61
8,726.88
4,354.81
1,844.24
2,238.65
2,679.02
15,809.96
10,852.88
7,305.45
6,706.55
6,333.25
3,559.72
3,961.36
3,203.31
2,558.35
2,233.20
92.36
91.54
91.80
744.45
4,186.27
3,644.36
2,701.38
2,505.21
6999.76
6968.70
6932.83
6886.89
6787.84
122
Jun ' 13
Jun ' 12
Jun ' 11
Jun ' 10
7,397.66
4,451.20
2,360.74
1,289.88
1,152.82
6,147.22
4,170.15
2,160.10
1,519.39
739.26
-4,655.54
-2,985.48
-1,342.76
-535.03
-1,399.11
-1,397.67
-1,175.37
-837.12
-882.58
583.38
123
Jun ' 14
Jun ' 13
Jun ' 12
Jun ' 11
Jun ' 10
84.92
-0.48
-33.01
102.86
-79.16
155.81
156.29
167.70
64.84
144.00
240.73
155.81
134.69
167.70
64.84
Jun ' 13
Jun ' 12
Jun ' 11
Jun ' 10
Income
Operating income
16,497.37
124
12,517.82
8,907.22
6,794.48
5,078.76
Jun ' 14
Jun ' 13
Jun ' 12
Jun ' 11
Jun ' 10
Expenses
Material consumed
410.12
259.49
206.36
165.31
85.47
Manufacturing expenses
205.15
201.30
521.70
5,123.95
4,628.61
3,923.06
3,259.09
2,137.82
19.85
3,447.26
2,837.69
2,267.58
1,853.71
900.27
Cost of sales
9,186.48
7,927.09
6,397.00
5,278.11
3,665.11
Operating profit
7,310.89
4,590.73
2,510.22
1,516.37
1,413.65
659.12
378.84
300.86
166.27
155.26
7,970.01
4,969.57
2,811.08
1,682.64
1,568.91
81.65
76.46
97.27
101.39
101.36
490.70
441.91
353.07
291.37
274.03
Adjusted PBT
7,397.66
4,451.20
2,360.74
1,289.88
1,193.52
Tax charges
1,413.04
840.02
410.32
91.60
100.01
Adjusted PAT
5,984.62
3,611.18
1,950.42
1,198.28
1,093.51
93.54
-40.70
Personnel expenses
Selling expenses
Adminstrative expenses
Expenses capitalised
125
Jun ' 14
Other non cash adjustments
Reported net profit
Earnigs before appropriation
Equity dividend
Preference dividend
Dividend tax
Retained earnings
Jun ' 13
Jun ' 12
Jun ' 11
Jun ' 10
3.43
5,984.62
3,704.72
1,950.42
1,198.28
1,056.24
12,581.74
7,722.30
4,386.14
3,449.42
2,977.21
586.88
695.54
830.58
514.49
270.20
113.39
139.82
134.74
84.39
45.40
11,881.47
6,886.94
3,420.82
2,850.54
2,661.61
126