Construction of Pucca Internal Roads and Drains Project in Regadagudur Village

GENERAL ABSTRACT (Work Done)
Construction of Pucca Internal roads or streets including side drains,

culverts in Regadagudur village.
Amount
S. No.
Desription
(Lakhs)
Length
Construction of Pucca drain adjacent to R&B road in new SC

colony at Regadagudur.
25.00
350.00
Construction of Pucca Internal Streets 1&2 , drains in new

SC colony of Regadagudur(v).
25.00
330.00

25.00
330.00

25.00
330.00
Construction of Pucca Internal cross roads, drains in new SC

colony of Regadagudur(v).
25.00
330.00
Construction of Pucca Internal roads, drains in old SC colony

of Regadagudur(v).
25.00
Construction of Pucca Internal approach road, drains to ST

25.00
Construction of Pucca Internal road, drains in ST colony of

Regadagudur(v).
25.00
Construction of Pucca Internal road, drains in old BC colony

of Regadagudur(v).
50.00
Construction of Pucca Internal road, drains in new BC colony

of Regadagudur(v).
50.00
Construction of Pucca Internal road, drains in old General

50.00
Construction of Pucca Internal road, drains in new General

50.00
TOTAL
400.00
10
11
12
SC
330.00
2000.00
130.00
ST
330.00
460.00
580.00
ST
580.00
1160.00
650.00
ST
580.00
1230.00
Lakhs
4850.00
4850.00
Mt
Mt
PANCHAYATRAJ ENGINEERING DEPARTMENT
Work ID
:
DETAILED ESTIMATE
NAME OF THE WORK
: Construction of Pucca drain adjacent to R&B road in

new SC colony at Regadagudur.
ESTIMATE COST
: 25.00 lakhs
NAME OF THEGRANT
: MGNREGS
NAME OF THE VILLAGE
: REGADAGUDUR
NAME OF THE MANDAL

NAME OF SUB.DIVISION
: VELUGODU
: PRI., ATMAKUR
NAME OF THE DIVISION
: PR : NANDYAL
NAME OF ASMB.CONSTITUENCY
: ATMAKUR
NAME OF DISTRICT / CIRCLE
: KURNOOL
SPECIFICATION REPORT
Specification report to accompany the Detailed estimate for the work
Construction of Pucca drain adjacent to R&B road in new SC colony at Regadagudur.
Est Cost Rs :
25.00
Lakhs
The above work is proposed for sanction under under MGNREGS

The following provisions are made in the estimate.
1 Earthwork excavation for side drain
2 Providing M15 grade concrete for bed & side walls of drain.
3 Providing RCC M- 20 for slabs over drains for cross roads
4 Provision for VAT and Q.C. Charges
5 Provision for Seigniorage charges
The estimate is prepared as per standards of MORD with current S.S.R. of 201415 and RSSR and the work will be executed as per A.P.S.S Standards .
Dy. Executive Engineer

PRI(P.R), Atmakur.
Assistant Executive Engineer

M.P. Velugodu.

Sl.
No.
Task Name
Estimate Cost :
Measurements
Nos
25.00
Lakhs
Quantity
(cum)
Rate per (1
cum)
Amount
Main Drian:
1
CC 33 Earth work in excavation for side drain structure as per drawing

and technical specification
clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other

deliterious material and diposal up to a lead of 50 , dressing of sides
and bottom and back filling in trenches with excavated suitable
material as per technical specification 305 MORD/304 MORTh.(CSSR)
Main drain Adjacent to
R&B road
2
350.00
1.50
0.50
Total
CC07-Cost and conveyance of sand for filling including all charges but
262.50
262.50
99.25
26053
415.77
50204
20.51
2477
5248.15
413292
222.60
7370.00
1640562
excluding labour charges for filling.

R&B road
3
350
1.50
0.23
Total
CC09.Engaging unskilled labour for Filling foundation with sand
120.75
120.75
including cost and conveyance of sand and labour charges (RSSR)

R&B road
4
350
1.50
0.23
Total
Providing plain cement concrete M15 using 20 mm to 12 mm Graded
120.75
120.75
HBG crushed Metal with 250 Kgs of cement per 1 cum of concrete,
including C/c of all materials, curing, labour charges etc., complete as
per drawings & tech. specifications Clause 802,803,1202 & 1203 as per
caluse 800 & 1200 (1) of MORD and guidelines For side drains.
R&B road
5
350.00
1.50
0.15
Total
78.75
78.75
caluse 800 & 1200 (1) of MORD and guidelines For side walls of side
drains.
R&B road
6
350.00
0.27
1.20
Total
CC58Supplying, fitting and placing HYSD bar reinforcement in slab
222.60
over drain complete and technical specifications including fabrication

charges
For slabs over drain
Labour charges for fitting
75.00
150.00
46.2
6930
75.00
150.00
49.28
7392
Kg
Kg
Sl.
No.
7
Task Name
Nos
Estimate Cost :
Measurements
L
25.00
Lakhs
Quantity
(cum)
Rate per (1
cum)
Amount
RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed

hard granite metal including C/c of all materials, taxes, operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc., complete but excluding cost of steel and its fabrication
charges for finished item of work for Slab over drain.
6.00
0.55
0.15
Total
Supply & delivery of Cement

Supply & collection of metal
Supply & collection of sand
Centering & labour charges
0.99
0.99
0.99
0.99
0.99
0.99
6014.81
1716.00
1827.00
678.95
1182.82
5955
2152865
8
VAT @ 5%
5%
QC Charges @ 0.50%
10
Seigniorage charges
11
Provision for unforseen items
0.50%
2152865
107643
2152865
10764
23877
204851
Grand Total
2500000

PRI(P.R), Atmakur.

M.P. Velugodu.
LEAD STATEMENT (SSR 2014-2015)

Conveyance
Sl.
Description of material
No.
Name of the quarry
Lead in Km
charges
(excluding Conc.
Initial Rate
Blasting
charges
Profit)
1
Machine
crushing
Total cost
Unit
10
charges
22.00
261.67
103.00
364.67
Cum
5.00
73.77
342.00
415.77
Cum
1 Gravel
Banakacherla
2 Sand for filling
Local
3 Sand for Concrete
Sunkesula
124.00
1214.12
462.00
1676.12
Cum
yanganti palli
101.00
1004.04
357.00
1361.04
Cum
5 60-63mm metal (50% of 435.60)
yanganti palli
101.00
1004.04
419.00
1423.04
6 40-45mm metal (40% of 435.60)
yanganti palli
101.00
1004.04
845.00
1849.04
7 19-22mm metal (4% of 435.60)
yanganti palli
101.00
1004.04
1365.00
2369.04
4 HBG Stone Chips 2.36mm and below

WBM Grade II metal
WBM GrII
Cement concrete Metal
1656.84
CC road
2261.84
8 20mm M/c HBG metal (60%)
yanganti palli
101.00
1004.04
1365.00
2369.04
yanganti palli
101.00
1004.04
1097.00
2101.04
10 9.50-11.20mm HBG M/c metal
yanganti palli
101.00
1004.04
935.00
1939.04
Cum
11 40mm M/C HBG metal
yanganti palli
101.00
1004.04
845.00
1849.04
Cum
12 10mm M/c HBG metal
yanganti palli
101.00
1004.04
935.00
1939.04
Cum
Type B screens
Screens
1608.54
13 HBG Stone Chips 5-7mm
yanganti palli
101.00
1004.04
735.00
1739.04
14 HBG Stone Chips 2.36-5mm
yanganti palli
101.00
1004.04
474.00
1478.04
15 Cement
At Site
5900.00
5900.00
MT
16 450 mm dia NP3 class S&S pipes
Gopavaram
1284.00
1425.42
Rmt
16 Steel
At Site
44000.00
44000.00
MT
52.00
141.42
Certified that the above leads are true and correct to the best of my knowledge.

PRI(P.R), Atmakur.

M.P. Velugodu.
DATA SHEET ( SSR 2014-15)

Index- S.
code
No
Description
Unit Quantity
Rate
Rs. Amount
Rs.
Engaging Unskilled Labour for earth work excavation in ordinary soils AT SITE with
initial lead & initial lift and sectioning for formation of embankment - (RSSR)
Rate as per Current RSSR
Net rate
Cum
1.00
99.25
99.25
99.25
Engaging Unskilled Labour for filling/spreding with gravel/sand/stone dust but

excluding conveyance of sand(RSSR)
Rate per 1.00 Cum loose
20.51
Cost and conveyance of sand for filling including all charges but excluding labour
charges for filling
cum
Sand
1.00
415.77
415.77
415.77
CC 16- Supply and collection of well graded granular material (i.e. 66% (61%-71%)of
gravel having stone aggregate of 9.5 mm to 4.75 mm size, and 34%(29%-39%) of
stone dust of size less than 2.6 mm) with CBR not <15% and plasticity index <6% in
soaked condition including labour charges and stacking to Departmental guage for
pre measurements as per MORD standards Grading III for Sub Base. (CSSR)
Taking Output =1 Cum
Gravel @ 80%
Stone dust @ 20%
Rate per 1.00 Cum
Loose Rate per 1.00 Cum
Engaging
Unskilled
collected
well
Cum
Cum
labour
graded
for
granular
spreading
the
material
and
0.96
0.24
364.67
1361.04
sectioning for sub base & shoulders. (RSSR)

1.20
20.51
Rate as sper RSSR
Cum
Compaction of collected well graded granular soil to OMC using 8-l0T Power Road
350.08
326.65
676.73
563.94
24.61
24.61
Roller to achieve CBR value not <15% and plasticity index <6% with required
waterings and keeping the rolled surface wet for a period of 15 days as per MORD
standards for Base (192 mm loose to 150 mm compacted) and for Shoulders (96
loose to 75 mm compacted) (CSSR)
Tractor with Rotavator 25 cum per hour
Water tanker 6 Kl Capacity
Three wheeled 8-10 T roller @10cum /Hr.
Rate per 300 Cum
Rate per 1.00 Cum Compact
Hrs
Hrs
12.00
5.00
422.00
658.35
5064.00
3291.75
Hr
30.00
1718.70
51561.00
59916.75
199.72
Index- S.
code
No
Description
Unit Quantity
Rate
Rs. Amount
Rs.
Supply and collection of mixer of stone aggregates having 50% of 60-63mm HBG
metal ,46% of 40-45mm HBG metal and 4% of 19-22mm HBG metal including cost
,conveyance, loading, unloading and stacking to departmental gauge for pre
measurements for WBM Grade.II surfaces per MORD standards (91 mm loose to
75 mm compacted) (CSSR)
60-63mm IRC HBG metal(50% of 435.60 cum)
19-22mm irc METAL m/C (4% OF 435.60 cum)
Cum
Cum
Cum
435.60
217.80
200.38
17.42
cum
86.40
1656.00
721353.60
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20
cum/10sqm
i.
ii.
1608.00

Total Rate per 1.00 Cum Compact
860284.80
2389.68
Graded metal Rate per 1.00 Cum excluding screening

(i-ii)
138931.20
2003.76
385.92
cum
iii.
screens
CC30-Spreading & compaction of collected mixer of stone aggregates in uniform

thicknesses and good gravel for blindage, hand packing and rolling with 8-l0T Power
Road Roller in stages to proper grade and camber with required waterings and
keeping the rolled surface wet for a period of 15 days including brooming (91 mm
Taking Output = 360 Cum
(a) Material
Binding material ( Gravel)@ 0.06cum /10 sqm for
WBM Grading II
Water
Cum
28.80
364.67
10502.50
kl
144.00
77.00
11088.00
295.00
295.00
658.35
1718.70
3563.60
73750.00
15800.40
61873.20
(b) Labour
Mazdoor(skilled)
Mazdoor(Unskilled)
Water tanker 6Kl capacity
three wheeled 8-10T static roller
Rate per 360 Cum
Rate per 1.00 Cum
9
days
days
Hrs
Hrs
12.08
250.00
24.00
36.00
176577.70
490.49
Providing plain cement concrete M15 using 20 mm to 12 mm Graded HBG crushed

Metal with 250 Kgs of cement per 1 cum of concrete, including C/c of all materials,
curing, labour charges etc., complete as per drawings & tech. specifications Clause
802,803,1202 & 1203 as per caluse 800 & 1200 (1) of MORD and guidelines For
side drains Bed.
Unit = cum
(a) Material
Cement
0.25
5900.00
1475.00
Coarse sand
20 mm aggregate @0.54
cum
cum
0.48
0.90
1676.12
2261.00
804.54
2034.90
12 mm aggregate@0.36
sub total for material
cum
4314.44
Index- S.
code
No
Description
Unit Quantity
2
Rate
Rs. Amount
Rs.
(b) Labour
Mate
day
Mason (1st Class)
day
0.10
385.00
38.50
Mazdoor (Unskilled)
sub total for labour
day
1.39
295.00
410.05
448.55
Concrete mixer 0.4/0.28 cum capacity

Vibrator charges
hour
hour
0.40
0.40
328.60
165.70
131.44
66.28
Water tanker 6 kl capacity
hour
0.13
658.35
85.59
(c) Machinery
sub total for mechinery
283.31
(d) Formwork @ 4% on cost of material, labour and
4.00%
machinery (a+b+c)
Rate per cum = a+b+c+d+e+f
5046.30
5248.15
kg
1475.00
cum
2034.90
cum
804.54

10
201.85
933.71

side walls of drain.
Unit = cum
(a) Material
Cement
0.25
5900.00
1475.00
Coarse sand
cum
cum
0.48
0.90
1676.12
2261.00
804.54
2034.90
cum
4314.44
(b) Labour
Mate
day
Mason (1st Class)
day
0.10
385.00
38.50
Mazdoor (Unskilled)
day
1.39
295.00
410.05
448.55
hour
0.40
328.60
131.44
Vibrator charges
hour
1.40
165.70
231.98
hour
0.13
658.35
85.59
(c) Machinery
449.01
(d) Formwork as per plinth beam centering charges
2410.00
of CSSR
2158.00
7370.00
kg
1475.00
cum
2034.90
cum
804.54
3055.56
Index- S.
code
No
Description
11
Unit Quantity
2
Rate
Rs. Amount
Rs.
RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed hard granite
metal including C/c of all materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work for
Slab over drain.
Unit = cum
(a) Material
Cement
Coarse sand
t
cum
cum
0.330
0.450
0.90
5900.00
1676.12
2261.00
cum
1947.00
754.25
2034.90
0.00
4736.15
(b) Labour
Mate
day
Mason (1st Class)
day
0.10
385.00
38.50
Mazdoor (Unskilled)
day
1.39
295.00
410.05
448.55
hr /
0.40
328.60
131.44
Vibrator charges
cum
hour
hour
0.40
0.13
165.70
658.35
66.28
85.59
c) Machinery
283.31
Total (a+b+c)
5468.01
d) For formwork and staging add the following

percentage of (a+b+c):
10 per cent
10.00%
5468.01
546.80
e&f) Overheads & Contractors Profit

6014.81
kg
1947.00
cum
2034.90
cum
754.25

12
1278.66
CC58Supplying, fitting and placing HYSD bar reinforcement in slab over drain
complete and technical specifications including fabrication charges
(a) Material
HYSD/TMT/ MS bars including 5 per cent for
1.05
44000.00
46200.00
Blacksmith / Bar bender
day
2.00
385.00
770.00
Mazdoor (Unskilled)
day
6.40
295.00
1888.00
Binding wire
kg
6.00
70.00
420.00
overlaps and wastage

(b) Labour
Rate per MT of HYSD bars
49278.00
Index- S.
code
No
Description
13
Unit Quantity
2
Rate
Rs. Amount
Rs.
Construction of un-reinforced, dowel jointed at expansion and construction joint

only,PCC pavement thickness as per design over a prepared sub base using M30
grade, coarse and fine aggregates confirming to IS 383 including all labour
charges etc. complete (CSSR)
Unit = cum
Taking output = 75 cum (172.50 t)
(2147 x 3.00 x 0.17)
a) Labour
Mate
day
Mason (1st class)
day
5.00
385.00
Mason (2nd class)
1925.00
day
5.00
345.00
1725.00
Mazdoor (Unskilled)
day
150.00
295.00
44250.00
Mazdoor (Skilled)
day
6.00
295.00
1770.00
Mazdoor (Semi-Skilled)
day
6.00
295.00
1770.00
51440.00
Concrete mixer 0.28 / 0.4 cum capacity (6 mixers)

Plate vibrator
hour
hour
36.00
9.00
328.60
165.70
11829.60
1491.30
hour
5.00
658.35
3291.75
b) Machinery
16612.65
c) Material
Crushed stone coarse aggregates, grading will be as cum
67.50
per Clause 1501.2.4.1 (Table 1500.1) of specifications

cum
67.50
2261.00
152617.50
0.00
cum
Sand for concrete @ 0.45 cum/cum of concrete
cum
33.75
1676.12
56569.05
Cement @ 350 kg/cum of concrete

Polythene sheet 125 micron (200x3.00x1.10=660)
t
sqm
26.25
660.00
5900.00
20.00
154875.00
13200.00
Mastic Pad 3x.0.15x28=12.60
sqm
12.60
925.00
11655.00
388916.55
sub total of a+b+c
456969.20
d) Formwork @ 3% of (a+b+c)
Cost for 75 cum = a+b+c+d+e+f
0.03
Rate per cum = (a+b+c+d+e+f)/75

kg
cum
cum
456969.20
13709.08
470678.28
6275.71
2065.00
2034.90
754.25
1421.56
Index- S.
code
No
Description
13
Unit Quantity
2
Rate
Rs. Amount
Rs.

side drains Bed.
Unit = cum
(a) Material
Cement
0.25
5900.00
1475.00
Coarse sand
cum
cum
0.48
0.90
1676.12
2261.00
804.54
2034.90
cum
4314.44
(b) Labour
Mate
day
Mason (1st Class)
day
0.10
385.00
38.50
Mazdoor (Unskilled)
day
1.39
295.00
410.05
448.55

Vibrator charges
hour
hour
0.40
0.40
328.60
165.70
131.44
66.28
hour
0.13
658.35
85.59
(c) Machinery
283.31
10.00%
machinery (a+b+c)
5046.30
504.63
5550.93
Providing and laying reinforced cement concrete pipe NP3 for culverts on first
14
class bedding of granular
material with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete and masonry works in head wall
and parapets. Tech Specification Clause 1106 MORD
Unit = m
Taking output = 7.5 m
Rate per m
450 mm dia
a) Labour
Mate
day
Mason (1st Class)
day
0.12
385.00
46.20
Mazdoor (Unskilled)
day
1.00
295.00
295.00
Laying & fixing of Pipes position including lifting,
rm
341.20
aligning etc.,
341.20
b) Material
Sand at site
Cement at site
cum
0.020
1676.12
33.52
0.018
5900.00
106.20
Index- S.
code
No
Description
Unit Quantity
2
450 mm dia RCC pipe NP3 pipe
Rate
Rs. Amount
7.50
1284.00
Rs.
9630.00
9769.72
Cost for 7.5 m = a+b+c
10110.92
Rate per m = (a+b)/7.5
Rs.

PRI(P.R), Atmakur.

M.P. Velugodu.
1348.12
Seigniorage Charges
S.N
o
Item
Qty
Ratio
Rate
Amount
Gravel
0.00
0.66
22.00
0.00
stone dust
0.00
0.34
50.00
0.00
Metal
0.00
1.00
50.00
0.00
Screenings
0.00
0.24
40.00
0.00
120.75
1.00
40.00
4830.00
302.34
0.900
50.00
13605.00
302.34
0.45
40.00
5442.00
Total
23877.00
GSB
Sand filling
Concrete
0.00
WBM
Seigniorage Charges
Quantity Unit
0.00
Sand
302.34
Metal
Sand

PRI(P.R), Atmakur.

M.P. Velugodu.
COMPARATIVE STATEMENT
Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony ) at
Sl.
Description of item
No Measurement
As per Original Estimate
No
1
B D
Velugodu
As per Work done Estimate
Excess
Less
13
14
QTY
RATE
AMOUNT
Qty
Rate
Amount
10
11
12
80.47
43071.00
0.00
0.00
271184.00
0.00
0.00
9967.00
0.00
0.00
Engaging Unskilled Labour for earth work excavation in

ordinary soils AT SITE with initial lead & initial lift
and sectioning for formation of embankment - (RSSR)
535.24
80.47
Cum
CC 16- Supply and collection of well graded granular
Page 1,5 of
43071.00
535.24
material (i.e. 66% (61%-71%)of gravel having stone

aggregate of 9.5 mm to 4.75 mm size, and 34%(29%39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition
including labour charges and stacking to Departmental
guage for pre measurements as per MORD standards
Grading III for Sub Base. (CSSR)
452.75
598.97
Cum
CC 16-Engaging Unskilled labour for spreading the
for sub base
Page 7 of MB
271184.00 598.97
Cum
452.75
collected well graded granular material and sectioning

for sub base & shoulders. (RSSR)
Page 7 of MB
598.97
Cum
16.64
9967.00 598.97
Cum
16.64
CRWA09-Compaction of collected well graded granular

soil to OMC using 8-l0T Power Road Roller to achieve
CBR value not <15% and plasticity index <6% with
required waterings and keeping the rolled surface wet
for a period of 15 days as per MORD standards for
Base (192 mm loose to 150 mm compacted) and for
Shoulders (96 loose to 75 mm compacted) (CSSR)
Page 9 of MB
499.14
Cum
110.46
55135.00
499.14
Cum
110.46
55135.00
0.00
0.00
59384.00
0.00
Cum
99.25
0.00
0.00
59384.00
1112275.00
0.00
Cum
563.94
0.00
0.00
1112275.00
Part 'B' - WORK TO BE DONE AS PER SSR 2013-14

5
Engaging Unskilled Labour for earth work excavation in

ordinary soils AT SITE with initial lead & initial lift
and sectioning for formation of embankment - (RSSR)
80.47
737.96
Cum
CC16- Supply and collection of well graded granular
material (i.e. 66% (61%-71%)of gravel having stone
aggregate of 9.5 mm to 4.75 mm size, and 34%(29%39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition
including labour charges and stacking to Departmental
guage for pre measurements as per MORD standards
Grading III for Sub Base. (CSSR)
2456.71
Cum
452.75
CC24-Engaging Unskilled labour for spreading the

collected well graded granular material and sectioning
for sub base & shoulders. (RSSR)
16.64
2456.71
Cum
CC25-Compaction of collected well graded granular soil
40880.00
0.00
Cum
20.51
0.00
0.00
40880.00
155822.00
0.00
Cum
199.72
0.00
0.00
155822.00
0.00
0.00
1846937.00
to OMC using 8-l0T Power Road Roller to achieve CBR

value not <15% and plasticity index <6% with required
waterings and keeping the rolled surface wet for a
period of 15 days as per MORD standards for Base
(192 mm loose to 150 mm compacted) and for
Shoulders (96 loose to 75 mm compacted) (CSSR)
CC26-Supply
and
collection
110.46
1410.66
Cum
of mixer of stone
aggregates having 50% of 60-63mm HBG metal ,46%

of 40-45mm HBG metal and 4% of 19-22mm HBG metal
including cost ,conveyance, loading, unloading and
stacking to departmental gauge for pre measurements
for WBM Grade.II surfaces per MORD standards (100
mm loose to 75 mm compacted) (CSSR)
895.22
Cum
2063.11
1846937.00
0.00
2389.68
Cum
10
CC30-Spreading & compaction of collected mixer of

stone aggregates in uniform thicknesses and good
gravel for blindage, hand packing and rolling with 8-l0T
Power Road Roller in stages to proper grade and
camber with required waterings and keeping the rolled
surface wet for a period of 15 days including brooming
(91 mm loose to 75 mm compacted) (CSSR)
11
315.60
895.22
Cum
CC 33 Earth work in excavation for side drain
282531.00
0.00
Cum
0.00
0.00
282531.00
402284.00
262.50
Cum
99.25
26053.00
0.00
376231.00
462048.00
120.75
Cum
415.77
50204.00
0.00
411844.00
24529.00
120.75
20.51
2477.00
0.00
22052.00
490.49
structure as per drawing and technical specification

clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other
deliterious material and diposal up to a lead of 50 ,
dressing of sides and bottom and back filling in
trenches with excavated suitable material as per
technical specification 305 MORD/304 MORTh.(CSSR)
12
80.47
4999.18
Cum
CC07-Cost and conveyance of sand for filling including
all charges but excluding labour charges for filling.
13
313.44
1474.12
Cum
CC09.Engaging unskilled labour for Filling foundation
with sand including cost and conveyance of sand and
labour charges (RSSR)
1474.12
16.64
14
Cum
Providing plain cement concrete M15 using 20 mm to 12
Cum
mm Graded HBG crushed Metal with 250 Kgs of

cement per 1 cum of concrete, including C/c of all
materials, curing, labour charges etc., complete as per
drawings & tech. specifications Clause 802,803,1202 &
1203 as per caluse 800 & 1200 (1) of MORD and
guidelines For side drains.
15
3965.72
503.58
Cum
Providing plain cement concrete M15 using 20 mm to 12
1997057.00
5248.15
413292.00
0.00
1583765.00
#REF! 7370.00
222.60
#REF!
Cum
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
6930.00
7392.00
0.00
0.00
200970.00
4128.00
78.75
Cum
mm Graded HBG crushed Metal with 250 Kgs of

cement per 1 cum of concrete, including C/c of all
materials, curing, labour charges etc., complete as per
drawings & tech. specifications Clause 802,803,1202 &
1203 as per caluse 800 & 1200 (1) of MORD and
guidelines For side walls of side drains.
1442.07
16
CC58Supplying,
reinforcement
fitting
in
slab
5759.19
and
Cum
placing HYSD
bar
over
drain
and
complete
8305155.00
technical specifications including fabrication charges

HYSD bars
For Labour & Binding wire
4500.00
4500.00
Kg
46.20
2.56
207900.00
11520.00
150.00
150.00
Kg
46.20
49.28
17
RCC M-20 Nominal mix using 20 mm to 12 mm Graded

size crushed hard granite metal including C/c of all
materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete, curing
etc., complete but excluding cost of steel and its
fabrication charges for finished item of work for Slab
over drain.
17
4511.38
29.70
Cum
Providing and laying reinforced cement concrete pipe
133988.00
0.99
Cum
6014.81
5955.00
0.00
128033.00
0.00
Cum
1348.12
0.00
0.00
0.00
0.00
Cum
6275.71
0.00
0.00
7095951.00
1.00 5000.00
5000.00
1500.00
0.00
NP3 for culverts on first class bedding of granular

material
with
cement
mortar
1:2
but
excluding
excavation, protection works, backfilling, concrete and

masonry works in head wall and parapets. Tech
Specification Clause 1106 MORD
18
Construction
of
un-reinforced,
dowel
jointed
at
expansion and construction joint only,PCC pavement

thickness as per design over a prepared sub base using
M30 grade, coarse and fine aggregates confirming to
IS 383 including all labour charges etc. complete
(CSSR)
19
4871.92
1456.50
Cum
CRW16.Supply and fixing of MS name board of size
7095951.00
2feet.6inch x4feet including painting and required

lettering
1.00
4500.00
3500.00
No.
20
VAT @ 5%
21
No.
922956.00
107643.00
0.00
815313.00
QC Charges @ 0.50%
112918.00
10764.00
0.00
102154.00
22
Seigniorage charges
436897.00
23877.00
0.00
413020.00
23
1102111.00
204851.00
0.00
897260.00
#REF!
#REF!
Total
25096000.00
#REF!
As per Original Estimate

As per Work done Estimate
Difference
25096000.00
#REF!
#REF!
Excess
#REF!
Less
#REF!
#REF!
Remarks
15
Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony ) at Velugodu
Population of the locality
Sl.
Task Name
No.
Pop
Estimate Cost :
Measurements
Nos
#REF!
Lakhs
Quantity
(cum)
Rate per (1
cum)
Amount
Part 'A' - WORK DONE AS PER SSR 2012-13

1
Engaging Unskilled Labour for earth work excavation in ordinary soils

AT SITE with initial lead & initial lift and sectioning for formation of
embankment - (RSSR)
for road work
Page 1,5 of MB 0727A
831.90
535.24
80.47
43071
598.97
452.75
271184
598.97
16.64
9967
499.14
110.46
55135
1909.80
-535.24
1374.56
87.51
120288
CC 16- Supply and collection of well graded granular material (i.e. 66%
(61%-71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size,
and 34%(29%-39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition including labour
charges and stacking to Departmental guage for pre measurements as
per MORD standards Grading III for Sub Base. (CSSR)
for sub base
831.90
4.00
0.18
Page 7 of MB 0786A
3
CC 16-Engaging Unskilled labour for spreading the collected well

graded granular material and sectioning for sub base & shoulders.
(RSSR)
for sub base
Page 7 of MB 0727A
831.90
4.00
0.18
CRWA09-Compaction of collected well graded granular soil to OMC

using 8-l0T Power Road Roller to achieve CBR value not <15% and
plasticity index <6% with required waterings and keeping the rolled
surface wet for a period of 15 days as per MORD standards for Base
(192 mm loose to 150 mm compacted) and for Shoulders (96 loose to
for sub base
Page 9 of MB 0727A
831.90
4.00
0.15
Part 'B' - WORK TO BE DONE AS PER SSR 2013-14

1
Engaging Unskilled Labour for earth work excavation in ordinary soils

AT SITE with initial lead & initial lift and sectioning for formation of
embankment - (RSSR)
for road work

deduct work done
2
1
1
x
x
1
1
3183.00
-831.90
2351.10
4.00
0.15
CC16- Supply and collection of well graded granular material (i.e. 66%
(61%-71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size,
and 34%(29%-39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition including labour
charges and stacking to Departmental guage for pre measurements as
per MORD standards Grading III for Sub Base. (CSSR)
for road work
For side drain shouders
1
1
x
x
1
2
3183.00
3183.00
4.00
1.00
0.18
0.120
2291.76
763.92

Sl.
Task Name
No.
deduct work done
Pop
Estimate Cost :
Measurements
Nos
1
L
-831.90
4.00
0.18
2351.10
3
#REF!
Total
(cum)
-598.97
2456.71
Rate per (1
cum)
Amount
530.65
1303653
18.09
44442
131.12
184966
2213.90
1875.50
338.40
1981928
1678985
302942
369.21
330524
CC24-Engaging Unskilled labour for spreading the collected well

graded granular material and sectioning for sub base & shoulders.
for road work
1
x
1 3183.00 4.00
0.18
For side drain shouders
1
x 2 3183.00 1.00
0.120
deduct work done
1
x
1
-831.90
4.00
0.18
Lakhs
Quantity
2291.76
763.92
-598.97
Total
2456.71
CC25-Compaction of collected well graded granular soil to OMC using 8l0T Power Road Roller to achieve CBR value not <15% and plasticity
index <6% with required waterings and keeping the rolled surface wet
for a period of 15 days as per MORD standards for Base (192 mm loose
to 150 mm compacted) and for Shoulders (96 loose to 75 mm
compacted) (CSSR)
for road work
deduct work done
3183.00
4.00
0.15
-831.90 4.00
0.15
Total
CC26-Supply and collection of mixer of stone aggregates having 50%
1909.80
-499.14
1410.66
of 60-63mm HBG metal ,46% of 40-45mm HBG metal and 4% of 1922mm HBG metal including cost ,conveyance, loading, unloading and
stacking to departmental gauge for pre measurements for WBM
Grade.II surfaces per MORD standards (100 mm loose to 75 mm
compacted) (CSSR)
For Base course
3183.00
3.75
0.075
Total
screens
(i-ii)
CC30-Spreading & compaction of collected mixer of stone aggregates
895.22
895.22
895.22
895.22
in uniform thicknesses and good gravel for blindage, hand packing and
rolling with 8-l0T Power Road Roller in stages to proper grade and
camber with required waterings and keeping the rolled surface wet for
a period of 15 days including brooming (91 mm loose to 75 mm
compacted) (CSSR)
For Base course
7
3183.00
3.75
0.075
Total
CC 33 Earth work in excavation for side drain structure as per drawing
and technical specification
clause 305.1 including
895.22
895.22
setting out,
construction of shoring and bracing, removal of stumps and other

deliterious material and diposal up to a lead of 50 , dressing of sides
and bottom and back filling in trenches with excavated suitable
material as per technical specification 305 MORD/304 MORTh.(CSSR)
For side drain
3878.00
0.70
0.78
4234.78
For 450mm dia RCC pipes
30
5.20
0.80
0.75
93.60
30
0.60
0.50
0.75
13.50
for body walls to 450 mm

dia RCC pipes (0.30+0.30)

Sl.
Task Name
No.
8
Pop
Nos
Estimate Cost :
Measurements
L
#REF!
Lakhs
Quantity
(cum)
Total
CC07-Cost and conveyance of sand for filling including all charges but
4341.88
Rate per (1
cum)
Amount
87.51
379958
358.77
455688
18.09
22977
4724.4
1300.00
1827.00
724.21
873.19
582400
818496
324446
391189
excluding labour charges for filling.

For side drain
3878.00
0.70
0.23
1248.72
30
5.20
0.80
0.15
18.72
30
0.60
0.50
0.15

9
Total
CC09.Engaging unskilled labour for Filling foundation with sand
including cost and conveyance of sand and labour charges (RSSR)
For side drain
1
x 2
3878.00
0.70
0.23
2.70
1270.14
1248.72
30
5.20
0.80
0.15
18.72
30
0.60
0.50
0.15
2.70

10
Total
1270.14
caluse 800 & 1200 (1) of MORD and guidelines For side drains.
For side drain bed
3878.00
0.55
0.10
426.58
30
5.20
0.80
0.15
18.72
30
0.60
0.50
0.15
2.70

11
Total
448.00
448.00
448.00
448.00
448.00
caluse 800 & 1200 (1) of MORD and guidelines For side walls of side
drains.
side walls of side drain
3878.00
0.55
(0.3+0.1)/
0.45
1919.61
Deductions
-2
3878.00
2
(0.27+0.4
0.45
-698.04
dia RCC pipes
30
1.20
5)/2
1.00
25.92
Deduct for pipe dia
30
22/7*0.6*0.6/4
0.36
-6.11

Sl.
Task Name
No.
Pop
Estimate Cost :
Measurements
Nos
#REF!
Lakhs
Quantity
(cum)
Total
12

CC58Supplying, fitting and placing HYSD bar reinforcement in slab
Rate per (1
cum)
Amount
1241.38
1241.38
1241.38
1241.38
1241.38
6748.69
1300.00
1827.00
724.21
2897.48
1613794
2268001
899020
3596874
over drain complete and technical specifications including fabrication

charges
Labour charges for fitting
80
75.00
6000.00
45.15
270900
80
75.00
6000.00
2.85
17100
Kg
13
Kg
RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed

hard granite metal including C/c of all materials, taxes, operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc., complete but excluding cost of steel and its fabrication
charges for finished item of work for Slab over drain.
14
80
5.00
0.55
0.15
Total
Providing and laying reinforced cement concrete pipe NP3 for culverts
33.00
33.00
33.00
33.00
33.00
33.00
5404.77
1716.00
1827.00
678.95
1182.82
150.00
150.00
150.00
150.00
150.00
150.00
Rmt
1740.97
12.48
4.02
1681.53
42.94
Rmt
56628
60291
22405
39033
on first class bedding of granular material with cement mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and
masonry works in head wall and parapets. Tech Specification Clause
1106 MORD
for drain
30
5.00
Total
cement
sand
labour charges
15
1872
603
252230
6441
Construction of un-reinforced, dowel jointed at expansion and

construction joint only,PCC pavement thickness as per design over a
prepared sub base using M30 grade, coarse and fine aggregates
confirming to IS 383 including all labour charges etc. complete (CSSR)
For C C pavement
16
3884.00
3.00
0.125
1456.50
Total
1456.50
1456.50
1456.50
1456.50
1456.50

kg
cum
cum
CRW16.Supply and fixing of MS name board of size 2feet.6inch x4feet
including painting and required lettering
5756.28
6275.71
#REF!
#REF!
#REF!
9140572
#REF!
#REF!
#REF!

Sl.
Task Name
No.
Name board
Pop
Nos
Estimate Cost :
Measurements
L
#REF!
Lakhs
Quantity
(cum)
Rate per (1
cum)
5000.00
Amount
5000
#REF!
17
VAT @ 5%
5%
18
QC Charges @ 0.50%
19
Seigniorage charges
20
0.50%
#REF!
#REF!
#REF!
#REF!
23877
550789
Grand Total
Superintending Engineer
P.R. Kurnool.
#REF!
Executive Engineer
P.R.Division, Nandyal.

PRI(P.R), Atmakur.

M.P. Velugodu.
LEAD STATEMENT (SSR 2013-2014)

Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony ) at Velugodu
Conveyance
Sl.
Description of material
No.
1
Name of the quarry
Lead in Km
4
charges
(excluding Conc.
Profit)
Initial Rate
Blasting
charges
7
Machine
crushing
Total cost
Unit
10
charges
8
1 Gravel
Banakacherla
12.00
151.14
98.00
249.14
Cum
2 Sand for filling
Local
5.00
73.77
285.00
358.77
Cum
3 Sand for Concrete
Sunkesula
114.00
1123.77
385.00
1508.77
Cum
4 HBG Stone Chips 2.36mm and below
yanganti palli
88.00
884.30
330.00
1214.30
Cum
WBM Grade II metal
WBM GrII
5 60-63mm metal (50% of 435.60)
yanganti palli
88.00
884.30
419.00
70.00
104.75
1478.05
6 40-45mm metal (40% of 435.60)
yanganti palli
88.00
884.30
588.00
70.00
147.00
1689.30
7 19-22mm metal (4% of 435.60)
yanganti palli
88.00
884.30
984.00
70.00
246.00
2184.30
Cement concrete Metal

1550.00
CC road
yanganti palli
88.00
884.30
984.00
70.00
246.00
2184.30
yanganti palli
88.00
884.30
780.00
70.00
195.00
1929.30
10 9.50-11.20mm HBG M/c metal
yanganti palli
88.00
884.30
656.00
70.00
164.00
1774.30
Cum
11 40mm M/C HBG metal
yanganti palli
88.00
884.30
588.00
70.00
147.00
1689.30
Cum
12 10mm M/c HBG metal
yanganti palli
88.00
884.30
656.00
70.00
164.00
1774.30
Cum
Type B screens
Screens
13 HBG Stone Chips 5-7mm
yanganti palli
88.00
884.30
504.00
70.00
126.00
1584.30
14 HBG Stone Chips 2.36-5mm
yanganti palli
88.00
884.30
308.00
70.00
77.00
1339.30
15 Cement
At Site
16 450 mm dia pipes
Gopavaram
42.00
111.53
Executive Engineer
P.R.Division, Nandyal.

PRI(P.R), Atmakur.
1410.00
5200.00
5200.00
MT
1570.00
1681.53
Rmt
Certified that the above leads are true and correct to the best of my knowledge.
Superintending Engineer
P.R. Kurnool.
2030.00

M.P. Velugodu.
WBM Grade II
435.60 Intial Cost & Lead 2012-13
WBM Grade II
435.60 Intial Cost & Lead 2013-14
50 % of 60-63 HBG metal
217.80
1326.71
288957.44
217.80 1478.05
200.38
1516.71
303912.28
200.38 1689.30 338495.18
17.42
2101.71
36620.20
17.42 2184.30
321919.29
38059.24
for 435.6 cum
629489.92
for 435.6 cum
698473.71
Rate for 1 cum
1445.11
Rate for 1 cum
1603.475
Type B screens
Type B screens
50 % of 5-7 mm HBG metal
0.50
1419.21
709.61
50 % of 5-7 mm HBG metal
0.50 1584.30
792.15
50 % of 2.36 to 5 mm HBG metal
0.50
1201.71
600.86
50 % of 2.36 to 5 mm HBG metal
0.50 1339.30
669.65
1310.46
Rate for 1 cum
Rate for 1 cum

CC road
CC road
60.00 % of 20 mm HBG metal
0.60
2184.30
40.00% of 12 mm HBG metal
0.40
1929.30
Rate for 1 cum
1461.8
1310.58
60.00 % of 20 mm HBG metal
0.60 2184.30
771.72
40.00% of 12 mm HBG metal
0.40 1929.30
2082.30
Rate for 1 cum
1310.58
771.72
2082.30
DATA SHEET ( SSR 2013-14)

Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony
) at
Index- S.
code
No
Description
Velugodu
Unit Quantity Rate
Rs.
Amount
Rs.
6
Engaging Unskilled Labour for earth work excavation in ordinary soils AT SITE
with initial lead & initial lift and sectioning for formation of embankment - (RSSR)
Rate as per Current RSSR
Net rate
Cum
1.00
108.00
87.51
87.51
Engaging Unskilled Labour for filling/spreding with gravel/sand/stone dust but

excluding conveyance of sand(RSSR)
18.09
Cost and conveyance of sand for filling including all charges but excluding labour
charges for filling
Sand
cum
1.00
358.77
358.77
358.77
CC 16- Supply and collection of well graded granular material (i.e. 66% (61%71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size, and 34%(29%39%) of stone dust of size less than 2.6 mm) with CBR not <15% and plasticity
index <6% in soaked condition including labour charges and stacking to
Departmental guage for pre measurements as per MORD standards Grading III
for Sub Base. (CSSR)

0.85
249.14
Gravel @ 66%
Cum
0.35
1214.30
Stone dust @ 34%
Cum
Rate per 1.00 Cum
Loose Rate per 1.00 Cum
Compaction of collected well graded granular soil to OMC using 8-l0T Power Road
211.77
425.01
636.78
530.65
Roller to achieve CBR value not <15% and plasticity index <6% with required
waterings and keeping the rolled surface wet for a period of 15 days as per MORD
standards for Base (192 mm loose to 150 mm compacted) and for Shoulders (96
Tractor with Rotavator 25 cum per hour
Water tanker 6 Kl Capacity
Three wheeled 8-10 T roller @10cum /Hr.
Rate per 300 Cum
Hrs
Hrs
12.00
5.00
422.00
624.00
5064.00
3120.00
Hr
30.00
1038.40
31152.00
39336.00
131.12
Index- S.
code
No
Description
Unit Quantity Rate
Rs.
Amount
Rs.
6
Supply and collection of mixer of stone aggregates having 50% of 60-63mm HBG
metal ,46% of 40-45mm HBG metal and 4% of 19-22mm HBG metal including cost
,conveyance, loading, unloading and stacking to departmental gauge for pre
measurements for WBM Grade.II surfaces per MORD standards (91 mm loose to
19-22mm irc METAL m/C (4% OF 435.60 cum)
1550.00 675180.00
Cum
Cum
Cum
435.60
217.80
200.38
17.42
cum
86.40
1410.00
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20
cum/10sqm
i.
ii.

Total Rate per 1.00 Cum Compact
797004.00
2213.90

(i-ii)
121824.00
1875.50
338.40
cum
iii.
screens
CC30-Spreading & compaction of collected mixer of stone aggregates in uniform

thicknesses and good gravel for blindage, hand packing and rolling with 8-l0T
Power Road Roller in stages to proper grade and camber with required waterings
and keeping the rolled surface wet for a period of 15 days including brooming (91
mm loose to 75 mm compacted) (CSSR)
Taking Output = 360 Cum
(a) Material
Binding material ( Gravel)@ 0.06cum /10 sqm for
WBM Grading II
Cum
28.80
249.14
7175.23
(b) Labour
Mazdoor(skilled)
Mazdoor(Unskilled)
Water tanker 6Kl capacity
three wheeled 8-10T static roller
Rate per 360 Cum
Rate per 1.00 Cum
8
days
days
Hrs
Hrs
12.08
250.00
24.00
36.00
280.00
280.00
624.00
1038.40
3382.40
70000.00
14976.00
37382.40
132916.03
369.21

Metal with 250 Kgs of cement per 1 cum of concrete, including C/c of all
materials, curing, labour charges etc., complete as per drawings & tech.
specifications Clause 802,803,1202 & 1203 as per caluse 800 & 1200 (1) of MORD
and guidelines For side drains Bed.
Unit = cum
(a) Material
Cement
0.25
5200.00
1300.00
Coarse sand
cum
cum
0.48
0.90
1508.77
2030.00
724.21
1827.00
cum
3851.21
Index- S.
code
No
Description
Unit Quantity Rate

2
Rs.
Amount
Rs.
6
(b) Labour
Mate
day
Mason (1st Class)
day
0.10
350.00
35.00
Mazdoor (Unskilled)
day
1.39
280.00
389.20
424.20

Vibrator charges
hour
hour
0.40
0.40
417.40
48.00
166.96
19.20
hour
0.13
624.00
81.12
(c) Machinery
267.28
4.00%
machinery (a+b+c)
4542.69
4724.40
kg
1300.00
cum
1827.00
cum
724.21

9
181.71
873.19

Metal with 250 Kgs of cement per 1 cum of concrete, including C/c of all
materials, curing, labour charges etc., complete as per drawings & tech.
specifications Clause 802,803,1202 & 1203 as per caluse 800 & 1200 (1) of MORD
and guidelines For side walls of drain.
Unit = cum
(a) Material
Cement
0.25
5200.00
1300.00
Coarse sand
cum
cum
0.48
0.90
1508.77
2030.00
724.21
1827.00
cum
3851.21
(b) Labour
Mate
day
Mason (1st Class)
day
0.10
350.00
35.00
Mazdoor (Unskilled)
day
1.39
280.00
389.20
424.20
hour
0.40
417.40
166.96
Vibrator charges
hour
1.40
48.00
67.20
hour
0.13
624.00
81.12
(c) Machinery
315.28
(d) Formwork as per plinth beam centering charges
2158.00
of CSSR
2158.00
6748.69
kg
1300.00
cum
1827.00
cum
724.21
2897.48
Index- S.
code
No
Description
10
Unit Quantity Rate

2
Rs.
Amount
Rs.
6
RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed hard granite
metal including C/c of all materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work for
Slab over drain.
Unit = cum
(a) Material
Cement
Coarse sand
t
cum
cum
0.330
0.450
0.90
5200.00
1508.77
2030.00
cum
1716.00
678.95
1827.00
0.00
4221.95
(b) Labour
Mate
day
Mason (1st Class)
day
0.10
350.00
Mazdoor (Unskilled)
day
1.39
280.00
389.20
424.20
hr /
0.40
417.40
166.96
Vibrator charges
cum
hour
hour
0.40
0.13
48.00
624.00
19.20
81.12
35.00
c) Machinery
267.28
Total (a+b+c)
4913.43
d) For formwork and staging add the following

percentage of (a+b+c):
10 per cent
10.00%
4913.43
491.34
e&f) Overheads & Contractors Profit

5404.77
kg
1716.00
cum
1827.00
cum
678.95

11
1182.82
CC58Supplying, fitting and placing HYSD bar reinforcement in slab over drain
complete and technical specifications including fabrication charges
(a) Material
HYSD/TMT/ MS bars including 5 per cent for
1.05
43000.00
45150.00
Blacksmith / Bar bender
day
2.00
320.00
640.00
Mazdoor (Unskilled)
day
6.40
280.00
1792.00
Binding wire
kg
6.00
70.00
420.00
overlaps and wastage

(b) Labour
Rate per MT
2852.00
Index- S.
code
No
Description
12
Unit Quantity Rate

2
Rs.
Amount
Rs.
6
Construction of un-reinforced, dowel jointed at expansion and construction joint

only,PCC pavement thickness as per design over a prepared sub base using M30
grade, coarse and fine aggregates confirming to IS 383 including all labour
charges etc. complete (CSSR)
Unit = cum
Taking output = 75 cum (172.50 t)
(200 x 3.00 x 0.125)
a) Labour
Mate
day
Mason (1st class)
day
5.00
350.00
Mason (2nd class)
1750.00
day
5.00
320.00
1600.00
Mazdoor (Unskilled)
day
150.00
280.00
42000.00
Mazdoor (Skilled)
day
6.00
280.00
1680.00
Mazdoor (Semi-Skilled)
day
6.00
280.00
1680.00
48710.00
Concrete mixer 0.28 / 0.4 cum capacity (6 mixers)

Plate vibrator
hour
hour
36.00
9.00
417.40
48.00
15026.40
432.00
hour
5.00
624.00
3120.00
b) Machinery
18578.40
c) Material
Crushed stone coarse aggregates, grading will be as cum
67.50
per Clause 1501.2.4.1 (Table 1500.1) of specifications

cum
67.50
2030.00
137025.00
0.00
cum
Sand for concrete @ 0.45 cum/cum of concrete
cum
33.75
1508.77
50920.99
Cement @ 350 kg/cum of concrete

Polythene sheet 125 micron (200x3.00x1.10=660)
t
sqm
26.25
660.00
5200.00
15.00
136500.00
9900.00
tonne
0.01
33620.00
168.10
sqm
18.75
925.00
17343.75
Bitumen primer @ 100ml. Per joint for 60 joints

Mastic Pad 2.5x.0.125x60=18.75
351857.84
sub total of a+b+c
419146.24
d) Formwork @ 3% of (a+b+c)
Cost for 75 cum = a+b+c+d+e+f
0.03
Rate per cum = (a+b+c+d+e+f)/75

kg
cum
cum
419146.24
12574.39
431720.63
5756.28
1820.00
1827.00
678.95
1430.33
Index- S.
code
No
Description
Unit Quantity Rate

2
Rs.
Amount
Rs.
6
Providing and laying reinforced cement concrete pipe NP3 for culverts on first
13
class bedding of granular
material with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete and masonry works in head wall
and parapets. Tech Specification Clause 1106 MORD
Unit = m
Taking output = 7.5 m
Rate per m
450 mm dia
a) Labour
Mate
day
Mason (1st Class)
day
0.12
350.00
42.00
Mazdoor (Unskilled)
day
1.00
280.00
280.00
Laying & fixing of Pipes position including lifting,
rm
322.00
aligning etc.,
322.00
b) Material
Sand at site
cum
0.020
1508.77
30.18
Cement at site
0.018
5200.00
93.60
7.50
1681.53
12611.48
12735.26
Cost for 7.5 m = a+b+c
13057.26
Rate per m = (a+b)/7.5
Rs.
Approved
Chief Engineer,
PR, MGNREGS,Hyderabad
1740.97
Lead Chart (14-15)

Lead
SS rate for 14-15

Earth, Sand,
Gravel
Net Con.Charges
Earth, Sand,
Metal, Stone
Metal, Stone
Gravel
Net Con.Charges
Kadapa
Bricks slabs,PCC
1000nos slabs,CC,
wood/cum
Kadapa
Bricks slabs,PCC
1000nos slabs,CC,
wood/cum
31.50
30.40
27.63
26.67
50.70
44.70
44.47
39.21
44.10
42.60
38.68
37.37
71.00
62.60
62.28
54.91
58.90
58.90
51.67
51.67
94.60
86.60
82.98
75.96
71.50
71.50
62.72
62.72
114.90
105.10
100.79
92.19
84.10
84.10
73.77
73.77
135.20
123.70
118.6
108.51
96.70
96.70
84.82
84.82
155.50
142.20
136.4
124.74
109.30
109.30
95.88
95.88
175.80
160.70
154.21
140.96
121.90
121.90
106.93
106.93
196.10
179.20
172.02
157.19
117.98
117.98
216.40
197.70
189.82
173.42
4
5
6
134.50
134.50
10
147.10
147.10
129.04
129.04
236.70
216.20
207.63
189.65
11
159.70
159.70
140.09
140.09
257.00
234.70
225.44
205.88
172.30
172.30
151.14
151.14
277.30
253.20
243.25
222.11
184.90
184.90
162.19
162.19
297.60
271.70
261.05
238.33
197.50
197.50
173.25
173.25
317.90
290.20
278.86
254.56
15
210.10
210.10
184.3
184.3
338.20
308.70
296.67
270.79
16
222.70
222.70
195.35
195.35
358.50
327.20
314.47
287.02
235.30
235.30
206.4
206.4
378.80
345.70
332.28
303.25
247.90
247.90
217.46
217.46
399.10
364.20
350.09
319.47
12
13
14
17
18
19
20
21
22
23
24
25
26
260.50
260.50
273.10
273.10
285.70
285.70
298.30
298.30
310.90
310.90
323.50
323.50
336.10
336.10
348.70
348.70
27
228.51
228.51
419.40
382.70
367.89
335.7
239.56
239.56
439.70
401.20
385.7
351.93
250.61
250.61
460.00
419.70
403.51
368.16
261.67
261.67
480.30
438.20
421.32
384.39
272.72
272.72
500.60
456.70
439.12
400.61
283.77
283.77
520.90
475.20
456.93
416.84
294.82
294.82
541.20
493.70
474.74
433.07
305.88
305.88
561.50
512.20
492.54
449.3
316.93
316.93
581.80
530.70
510.35
465.53
361.30
361.30
28
373.90
373.90
327.98
327.98
602.10
549.20
528.16
481.75
29
386.50
399.10
339.04
339.04
622.40
567.70
545.96
497.98
30
386.50
399.10
350.09
350.09
642.70
586.20
563.77
514.21
31
409.60
409.60
359.3
359.3
659.60
601.70
578.6
527.81
32
420.10
420.10
368.51
368.51
676.50
617.20
593.42
541.4
377.72
377.72
693.40
632.70
608.25
555
386.93
386.93
710.30
648.20
623.07
568.6
396.14
396.14
727.20
663.70
637.89
582.19
405.35
405.35
744.10
679.20
652.72
595.79
33
430.60
430.60
34
441.10
441.10
35
451.60
451.60
36
462.10
462.10
37
472.60
472.60
414.56
414.56
761.00
694.70
667.54
609.39
38
483.10
493.60
483.10
493.60
423.77
423.77
777.90
710.20
682.37
622.98
432.98
432.98
794.80
725.70
697.19
636.58
504.10
504.10
442.19
442.19
811.70
741.20
712.02
650.18
514.60
525.10
514.60
525.10
451.4
451.4
828.60
756.70
726.84
663.77
460.61
460.61
845.50
772.20
741.67
677.37
535.60
546.10
556.60
469.82
469.82
862.40
787.70
756.49
690.96
479.04
479.04
879.30
803.20
771.32
704.56
45
535.60
546.10
556.60
488.25
488.25
896.20
818.70
786.14
718.16
46
567.10
567.10
497.46
497.46
913.10
834.20
800.96
731.75
47
577.60
588.10
598.60
577.60
588.10
598.60
506.67
506.67
930.00
849.70
815.79
745.35
515.88
515.88
946.90
865.20
830.61
758.95
525.09
525.09
963.80
880.70
845.44
772.54
534.3
534.3
980.70
896.20
860.26
786.14
543.51
543.51
997.60
911.70
875.09
799.74
552.72
552.72
1014.50
927.20
889.91
813.33
561.93
561.93
1031.40
942.70
904.74
826.93
39
40
41
42
43
44
48
49
50
609.10
609.10
619.60
619.60
51
52
630.10
630.10
53
640.60
640.60
651.10
661.60
672.10
571.14
571.14
1048.30
958.20
919.56
840.53
580.35
580.35
1065.20
973.70
934.39
854.12
56
651.10
661.60
672.10
589.56
589.56
1082.10
989.20
949.21
867.72
57
682.60
682.60
598.77
598.77
1099.00
1004.70
964.04
881.32
58
693.10
703.60
714.10
724.60
693.10
703.60
714.10
724.60
607.98
607.98
1115.90
1020.20
978.86
894.91
617.19
617.19
1132.80
1035.70
993.68
908.51
626.4
626.4
1149.70
1051.20
1008.51
922.11
635.61
635.61
1166.60
1066.70
1023.33
935.7
54
55
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
735.10
745.60
756.10
766.60
777.10
787.60
798.10
808.60
819.10
829.60
840.10
850.60
861.10
871.60
882.10
892.60
903.10
913.60
924.10
934.60
945.10
955.60
966.10
976.60
987.10
997.60
1008.10
1018.60
1029.10
1039.60
1050.10
1060.60
1071.10
1081.60
1092.10
1102.60
1113.10
1123.60
1134.10
1144.60
1155.10
1165.60
1176.10
735.10
745.60
756.10
766.60
777.10
787.60
798.10
808.60
819.10
829.60
840.10
850.60
861.10
871.60
882.10
892.60
903.10
913.60
924.10
934.60
945.10
955.60
966.10
976.60
987.10
997.60
1008.10
1018.60
1029.10
1039.60
1050.10
1060.60
1071.10
1081.60
1092.10
1102.60
1113.10
1123.60
1134.10
1144.60
1155.10
1165.60
1176.10
644.82
644.82
1183.50
1082.20
1038.16
949.3
654.04
654.04
1200.40
1097.70
1052.98
962.89
663.25
663.25
1217.30
1113.20
1067.81
976.49
672.46
672.46
1234.20
1128.70
1082.63
990.09
681.67
681.67
1251.10
1144.20
1097.46
1003.68
690.88
690.88
1268.00
1159.70
1112.28
1017.28
700.09
700.09
1284.90
1175.20
1127.11
1030.88
709.3
709.3
1301.80
1190.70
1141.93
1044.47
718.51
718.51
1318.70
1206.20
1156.75
1058.07
727.72
727.72
1335.60
1221.70
1171.58
1071.67
736.93
736.93
1352.50
1237.20
1186.4
1085.26
746.14
746.14
1369.40
1252.70
1201.23
1098.86
755.35
755.35
1386.30
1268.20
1216.05
1112.46
764.56
764.56
1403.20
1283.70
1230.88
1126.05
773.77
773.77
1420.10
1299.20
1245.7
1139.65
782.98
782.98
1437.00
1314.70
1260.53
1153.25
792.19
792.19
1453.90
1330.20
1275.35
1166.84
801.4
801.4
1470.80
1345.70
1290.18
1180.44
810.61
810.61
1487.70
1361.20
1305
1194.04
819.82
819.82
1504.60
1376.70
1319.82
1207.63
829.04
829.04
1521.50
1392.20
1334.65
1221.23
838.25
838.25
1538.40
1407.70
1349.47
1234.82
847.46
847.46
1555.30
1423.20
1364.3
1248.42
856.67
856.67
1572.20
1438.70
1379.12
1262.02
865.88
865.88
1589.10
1454.20
1393.95
1275.61
875.09
875.09
1606.00
1469.70
1408.77
1289.21
884.3
884.3
1622.90
1485.20
1423.6
1302.81
893.51
893.51
1639.80
1500.70
1438.42
1316.4
902.72
902.72
1656.70
1516.20
1453.25
1330
911.93
911.93
1673.60
1531.70
1468.07
1343.6
921.14
921.14
1690.50
1547.20
1482.89
1357.19
930.35
930.35
1707.40
1562.70
1497.72
1370.79
939.56
939.56
1724.30
1578.20
1512.54
1384.39
948.77
948.77
1741.20
1593.70
1527.37
1397.98
957.98
957.98
1758.10
1609.20
1542.19
1411.58
967.19
967.19
1775.00
1624.70
1557.02
1425.18
976.4
976.4
1791.90
1640.20
1571.84
1438.77
985.61
985.61
1808.80
1655.70
1586.67
1452.37
994.82
994.82
1825.70
1671.20
1601.49
1465.96
1004.04
1004.04
1842.60
1686.70
1616.32
1479.56
1013.25
1013.25
1859.50
1702.20
1631.14
1493.16
1022.46
1022.46
1876.40
1717.70
1645.96
1506.75
1031.67
1031.67
1893.30
1733.20
1660.79
1520.35
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
1186.60
1197.10
1207.60
1218.10
1228.60
1239.10
1249.60
1260.10
1270.60
1281.10
1291.60
1302.10
1312.60
1323.10
1333.60
1344.10
1354.10
1364.10
1374.10
1384.10
1394.10
1404.10
1414.10
1424.10
1434.10
1444.10
1454.10
1464.10
1474.10
1484.10
1494.10
1504.10
1514.10
1524.10
1534.10
1544.10
1554.10
1564.10
1574.10
1584.10
1594.10
1604.10
1614.10
1186.60
1197.10
1207.60
1218.10
1228.60
1239.10
1249.60
1260.10
1270.60
1281.10
1291.60
1302.10
1312.60
1323.10
1333.60
1344.10
1354.10
1364.10
1374.10
1384.10
1394.10
1404.10
1414.10
1424.10
1434.10
1444.10
1454.10
1464.10
1474.10
1484.10
1494.10
1504.10
1514.10
1524.10
1534.10
1544.10
1554.10
1564.10
1574.10
1584.10
1594.10
1604.10
1614.10
1040.88
1040.88
1910.20
1748.70
1675.61
1533.95
1050.09
1050.09
1927.10
1764.20
1690.44
1547.54
1059.3
1059.3
1944.00
1779.70
1705.26
1561.14
1068.51
1068.51
1960.90
1795.20
1720.09
1574.74
1077.72
1077.72
1977.80
1810.70
1734.91
1588.33
1086.93
1086.93
1994.70
1826.20
1749.74
1601.93
1096.14
1096.14
2011.60
1841.70
1764.56
1615.53
1105.35
1105.35
2028.50
1857.20
1779.39
1629.12
1114.56
1114.56
2045.40
1872.70
1794.21
1642.72
1123.77
1123.77
2062.30
1888.20
1809.04
1656.32
1132.98
1132.98
2079.20
1903.70
1823.86
1669.91
1142.19
1142.19
2096.10
1919.20
1838.68
1683.51
1151.4
1151.4
2113.00
1934.70
1853.51
1697.11
1160.61
1160.61
2129.90
1950.20
1868.33
1710.7
1169.82
1169.82
2146.80
1965.70
1883.16
1724.3
1179.04
1179.04
2163.70
1981.20
1897.98
1737.89
1187.81
1187.81
1196.58
1196.58
1205.35
1205.35
1214.12
1214.12
1222.89
1222.89
1231.67
1231.67
1240.44
1240.44
1249.21
1249.21
1257.98
1257.98
1266.75
1266.75
1275.53
1275.53
1284.3
1284.3
1293.07
1293.07
1301.84
1301.84
1310.61
1310.61
1319.39
1319.39
1328.16
1328.16
1336.93
1336.93
1345.7
1345.7
1354.47
1354.47
1363.25
1363.25
1372.02
1372.02
1380.79
1380.79
1389.56
1389.56
1398.33
1398.33
1407.11
1407.11
1415.88
1415.88
148
149
150
1624.10
1634.10
1644.10
1624.10
1634.10
1644.10
1424.65
1424.65
1433.42
1433.42
1442.19
1442.19
Construction of
anganvadi centre building
at Abdullah Puram - 1 (v)
of Velugodu(M).
Grant:
MPLADS
Construction of
anganvadi centre building
Thickness of
0.17
Cement
5900
BT Bulk conveyence
3.00 Km/MT
Steel
Labour
Mazdoor
44000
Metal SS 5
295
6mm
735
10mm
935
12mm
1097
385
Mason 1st class
Mason 2 nd
class/carpenter
345
Brick layer 1 st class
385
20mm
1365
Brick layer 2 nd class
345
40mm
845
Bar bender
450
Metal IRC
Black smith 1st class
385
2.36 mm-5
mm
308
Black smith 2 nd
class
345
5 mm-7 mm
504
Painter 1 st class
440
9.50 mm11.20 mm
656
Painter 2 nd class
345
12 mm-14
mm
780
Plumber
440
19 mm-22
mm
984
Surveyor
550
25 mm-27
mm
944
40 mm-45
mm
50 mm-55
mm
60 mm-63
mm
Teak wood upto 2.00
mts
76280 1 Cum
Cost
Meterial
588
456
419
Teak wood beyond

2.00 to 3.00 mts
84756 1 Cum
Sand for
concrete
462
Sal wood
51994 1 Cum
Sand for
mortor
606
AC sheet corregated
222 1 sqm
Sand for
filling
342
GI sheet corregated
60 1 Kg
Gravel
103
Barbed wire
70 1 Kg
2.36mm
bellow
330
RR Stone
160
Rivitment
stone 225
mm
140
GI mesh
Chiken mesh
217 1 Kg
17 1 sqm
Rolling shetter
2861 1 sqm
Bond stone
Collapsable gate
2503 1 sqm
Quarry
rabbish
81
129 1 Sqm
Country
Bricks
4700
Fly ash Bricks
3707
Tar felt rain seal felt

Polythene sheet 125
micron
Mastic pad 12.70 mm
15.00 1 Sqm
1250
568 1 Sqm
1274 1 Sqm
Centering
charges
1100 10 Sqm
Footings
723
Polished Black
Cuddapah slabs of
minimum 15 mm thick
1654 10 Sqm
Pedestals
1025
Polished
Bethamcherla
pure(marble
type)white stone of
minimum 25 mm thick
3859 10 Sqm
Plingth beam
2410
Polished
Bethamcherla
coloured stone of
minimum 25 mm thick
2756 10 Sqm
Lintels
1663
Vertified tiles
Kadapa slabs/
sahabad slabs of
minimum 50 mm thick
Water proof cement

powder
Cement based water
proof powder
Wood primer
144 1 Kg
Sunsheds
289
52 1 Kg
Coloumns
1497
145 1 Kg
Beams
2406
Red oxide
130 1 Kg
Slabs upto
150mm thick
273
Synthetic enamil paint
253 1 Litre
Slabs above
150mm thick
280
Exterior emolusion
196 1 Litre
Bed blocks
291
Side walls
337
White lime 552/25 Kg

White cement
Water charges
(Urban)
Water charges (Rural)
22.08 1 Kg
29 1 Kg
103
77
Binding wire
70
White cement
30
Water profing
compound
72
Light jungle clearence
2.6
prosafis jungle
clearence
3.7
Labour
charges for
fabrication of
steel
window/door
grill
Labour
charges for
fabrication of
heavy stress
Labour for
fixing of
heavy
trusses
charges
Labour for
fixing of
door/window
grills
22
20
18
Blasting charges
Hire
chargws
Vibrator
70
roller
Smooth
wheel
roller
Tractor
Tractor
with
rotavetor
Water
tanker
6000 lt
Dozer
(D50)/(D3
0)
Blasting charges
70
Concrete
mixer
0.28/0.40
cum capacity
2541.40
1718.70
415.00
422.00
658.35
1570.00
328.60
Needle vibrator165.70
Plate vibrator/conpactor
277.30
Water tanker
8 Kl.
Capacity
877.80
Air
compress
or
507.50
Truck
5.5
cum capacity
diesel
generator
50 Kva
diesel
generator
100 Kva
995.00
1222.00
1126.00
Motor
grader
Mechanic
al
broomer
Blasting charges
76
3216.00
357.00
Bitumin
presser
distributor
1498.00
Emulsion
presser
distributor
860.00
Hot mix
plant 40
TPH
Paver
finisher
100
19120.00
2249.00
Front end
loader
1646.00
Hydrulic
excavetor
2754.50
Weigh
batcher
hire
charges)
Machine
mixing
503.90
1000 Nos
0.00812 25/each
Cum
Cum
Cum
Cum
Dismantli
ng
Sqm
Cum
Cum
Sqm
Sqm
Cum
Sqm
1 Kg
1 Kg
1 Kg
1 Kg

Construction of Pucca Internal Roads and Drains Project in Regadagudur Village

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Construction of Pucca Internal Roads and Drains Project in Regadagudur Village

Uploaded by

Copyright:

Available Formats

GENERAL ABSTRACT (Work Done)

Construction of Pucca Internal roads or streets including side drains,

Construction of Pucca drain adjacent to R&B road in new SC

Construction of Pucca Internal Streets 1&2 , drains in new

Construction of Pucca Internal Streets 3&4 , drains in new

Construction of Pucca Internal Streets 5&6 , drains in new

Construction of Pucca Internal cross roads, drains in new SC

Construction of Pucca Internal roads, drains in old SC colony

Construction of Pucca Internal approach road, drains to ST

Construction of Pucca Internal road, drains in ST colony of

Construction of Pucca Internal road, drains in old BC colony

Construction of Pucca Internal road, drains in new BC colony

Construction of Pucca Internal road, drains in old General

Construction of Pucca Internal road, drains in new General

PANCHAYATRAJ ENGINEERING DEPARTMENT

NAME OF THE WORK

: Construction of Pucca drain adjacent to R&B road in

NAME OF THE VILLAGE

NAME OF THE MANDAL

NAME OF THE DIVISION

NAME OF DISTRICT / CIRCLE

The above work is proposed for sanction under under MGNREGS

Dy. Executive Engineer

Assistant Executive Engineer

Construction of Pucca drain adjacent to R&B road in new SC colony at Regadagudur.

CC 33 Earth work in excavation for side drain structure as per drawing

clause 305.1 including setting out,

construction of shoring and bracing, removal of stumps and other

excluding labour charges for filling.

including cost and conveyance of sand and labour charges (RSSR)

over drain complete and technical specifications including fabrication

RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed

Supply & delivery of Cement

Provision for unforseen items

Dy. Executive Engineer

Assistant Executive Engineer

LEAD STATEMENT (SSR 2014-2015)

Name of the quarry

2 Sand for filling

3 Sand for Concrete

5 60-63mm metal (50% of 435.60)

6 40-45mm metal (40% of 435.60)

7 19-22mm metal (4% of 435.60)

4 HBG Stone Chips 2.36mm and below

Cement concrete Metal

8 20mm M/c HBG metal (60%)

9 12mm M/c HBG metal (40%)

10 9.50-11.20mm HBG M/c metal

11 40mm M/C HBG metal

12 10mm M/c HBG metal

13 HBG Stone Chips 5-7mm

14 HBG Stone Chips 2.36-5mm

16 450 mm dia NP3 class S&S pipes

Dy. Executive Engineer

Assistant Executive Engineer

DATA SHEET ( SSR 2014-15)

Engaging Unskilled Labour for filling/spreding with gravel/sand/stone dust but

sectioning for sub base & shoulders. (RSSR)

Rate per 360.00 Cum Compact

Graded metal Rate per 1.00 Cum excluding screening

CC30-Spreading & compaction of collected mixer of stone aggregates in uniform

Providing plain cement concrete M15 using 20 mm to 12 mm Graded HBG crushed