Name of work : Renovation of Amardham at Karule. Tal: Sangamner.

ABSTRACT

Qty Unit Item of work Rate Per

1 2 3 4 5

13.19 Cum Item no. 1 : -Excavation for foundation in soil including removing the 80.90 Cum
excavated materials upto a distance of 50 metres beyond the building
area and stack-ing as directed including dewatering, preparing the
bed for the foundation and necessary back filling with available earth
murum, ramming, watering including shoring and strutting etc.
complete.

(Bd.A.1 page no.259) (I.1/P.7)

3.36 Cum Item no.2: - Providing dry trap / granite / quartzite / gneiss rubble 223.31 Cum
stone soiling 15 cm to 20 cm thick including hand packing and
compacting compete.
(Bd.A.12/264) (DSR P- 9/ I-9)
5.16 Cum Item no.3 : - providing and laying in situ, cement concrete 1:4:8 of 1934.24 Cum
trap/granite/quartzite/gneiss metal for foundation and bedding
including bailing out water manually, form work, compacting and
covering newly laid concrete by gunny bag, plastic or tarpaulin, curing
etc. complete.(wooden planks/shuttering willnot be allowed)
(cement:3.20 bags/cum).

(Spec.No.Bd.E.1 Page No.287) (DSR P.15/I.3)

9.48 Cum Item no.4 : -Providing uncoursed rubble masonry of 1174.12 Cum
trap/granite/quartzite/gneiss stone in C.M. 1:6 in foundations and
plinth of inner walls/in external walls including bailing out water
manually, striking joints on unexposed faces, racking out joints on
exposed faces and watering complete
(Spec.No.Bd.H 1Page No329) (DSR P.53/I.1)
10.94 Cum Item no 5:- Filling in plinth and floors with approved excavated 28.81 Cum
materials
Bd.A.10 Page No. 262
18.65 Sqm Item no.6: -Providing flush grooved pointing with cement mortar 1:3 for 33.69 Sqm
stone masonry work including scaffolding and curing complete.
(Spec.No.Bd.L 15 Page No372) (DSR P-76/I-21)
3.18 Cum Item no.7: - Providing and casting in situ cement concrete M-20 of 3623.33 Cum
trap/ granite/ quartzite/ gneiss metal, moulded or chamfered as per
drawing or as directed including centering, form work, compact-ing,
covering newly laid concrete by gunny bag, plastic or tar-paulin,
roughening them if special finish is to be provided and curing and
finishing if required etc. complete. (The cement mortar 1:3 plaster is
considered for rendering uneven and honey-combed surface only.
Wooden planks/ shuttering will not be al-lowed)

Coping (Spec.No.Bd.E.3Page No.288) (DSR- P-16/I-7)

0.65 MT Item no.8: - Providing structural steel work in trusses, other similar 8524.66 MT
trussed purlins and members with all, gussets etc. as per detailed
designs and drawing or as directed including cutting, fabricating,
hoisting, erecting fixing in position, making riveted/ bolted/ welded
connection and one coat of anticorrosive paint and over it 2 coats of
oil painting complete.

0.07 MT fresh work 58246.43 MT

 1 2 3 4 5

(Bd.C.8/278) (DSR -P-11/I-4)

28.15 Sqm Item no.9: -Providing and fixing corrugated galvanised iron sheet of 29.26 Sqm
0.80mm thickness (22 B.W.G.) for roofing without wind tiles including
fastening with galvanised iron screw and bolt and lead and bitumen
washers as per drawing complete.
3.13 Sqm fresh work 535.28 Sqm
(Spec.No.Bd.R 5 A Page No452) (DSR P.103/1)
292.82 Sqm Item no.10: -Providing and applying two coats of water proof cement 21.72 Sqm
paint of approved manufacture and approved colour to the plastered
surface including preparing the surface, scaffolding if necessary,
watering for two days complete.
(Spec.No.Bd.O 8 Page No406) (DSR P.96/15)
0.27 Sqm Item no. 11 : -Supplying informatory sign board in square or circular 2604.39 Sqm
shape of size made out 16 guage (1.6 mm) thk. M.S. sheet incl. frame
of 35x35x3mm M.S. angle painted with one coat of zinc cromate
stoving primer and two coats of green background white border /
massages / symbols etc. and backside in gray stove emamel paint
incl. one M.S. angle frame of 35 mm x 35 mm x 3 mm and two M.S.
angles of size 50 mm x 50 mm 5 mm long properly cross bracedwith
angle iron of size 50 mm x 50 mm x 5 mm duly painted with alternate
black and white bands of 25 cm width incl. G. I. fixtures etc.

As directed by Engineer incharge of the work

8.73 Cum Item no. 12 : -Providing Bricks masonry in cement mortar 1:6 using 2589.04 Cum
Second class burnt bricks in superstructure, as backing in composite
masonry including scaffolding, raking out joints and watering
complete.
BdG - 3i / 59
274.17 Sqm Providing internal cement plaster 20mm. thick in two coats in cement 143.03 Sqm
mortar 1:5 without neeru finish, to concrete, brick surface, in all
positions including scaffolding and curing complete.
Bd.L.4 Page No. 368
5.48 Sqm Item no.13: -Providing and fixing mild steel grill gate with frame having 1597.80 Sqm
weight of gate 20 kg / sqm as per the detailed drawing including
hinges, pivot blocks locking arrangement welding riveting and 3 coats
of oil painting of approved shade etc. complete.

Bd.W.6 Page No. 585

31.18 Cum Item no.14: -Royalty Charges 35.34 Cum
Total Rs

B. D. Sonawane, Sect. Engineer Deputy Engineer

Z.P.(P.W.) Sub-Dn. Sangamne
Name of work : Renovation of Amardham at Karule. Tal: Sangamner.

ABSTRACT

Qty Unit Item of work Rate Per Amount

1 2 3 4 5 6

13.19 Cum Item no. 1 : -Excavation for foundation in soil including removing the 80.90 Cum 1067.19
excavated materials upto a distance of 50 metres beyond the building
area and stack-ing as directed including dewatering, preparing the
bed for the foundation and necessary back filling with available earth
murum, ramming, watering including shoring and strutting etc.
complete.

(Bd.A.1 page no.259) (I.1/P.7)

3.36 Cum Item no.2: - Providing dry trap / granite / quartzite / gneiss rubble 223.31 Cum 749.63
stone soiling 15 cm to 20 cm thick including hand packing and
compacting compete.
(Bd.A.12/264) (DSR P- 9/ I-9)
5.16 Cum Item no.3 : - providing and laying in situ, cement concrete 1:4:8 of 1934.24 Cum 9985.51
trap/granite/quartzite/gneiss metal for foundation and bedding
including bailing out water manually, form work, compacting and
covering newly laid concrete by gunny bag, plastic or tarpaulin, curing
etc. complete.(wooden planks/shuttering willnot be allowed)
(cement:3.20 bags/cum).

(Spec.No.Bd.E.1 Page No.287) (DSR P.15/I.3)

9.48 Cum Item no.4 : -Providing uncoursed rubble masonry of 1174.12 Cum 11129.78
trap/granite/quartzite/gneiss stone in C.M. 1:6 in foundations and
plinth of inner walls/in external walls including bailing out water
manually, striking joints on unexposed faces, racking out joints on
exposed faces and watering complete
(Spec.No.Bd.H 1Page No329) (DSR P.53/I.1)
10.94 Cum Item no 5:- Filling in plinth and floors with approved excavated 28.81 Cum 315.09
materials
Bd.A.10 Page No. 262
18.65 Sqm Item no.6: -Providing flush grooved pointing with cement mortar 1:3 for 33.69 Sqm 628.26
stone masonry work including scaffolding and curing complete.
(Spec.No.Bd.L 15 Page No372) (DSR P-76/I-21)
3.18 Cum Item no.7: - Providing and casting in situ cement concrete M-20 of 3623.33 Cum 11525.81
trap/ granite/ quartzite/ gneiss metal, moulded or chamfered as per
drawing or as directed including centering, form work, compact-ing,
covering newly laid concrete by gunny bag, plastic or tar-paulin,
roughening them if special finish is to be provided and curing and
finishing if required etc. complete. (The cement mortar 1:3 plaster is
considered for rendering uneven and honey-combed surface only.
Wooden planks/ shuttering will not be al-lowed)

Coping (Spec.No.Bd.E.3Page No.288) (DSR- P-16/I-7)

0.65 MT Item no.8: - Providing structural steel work in trusses, other similar 8524.66 MT 5512.16
trussed purlins and members with all, gussets etc. as per detailed
designs and drawing or as directed including cutting, fabricating,
hoisting, erecting fixing in position, making riveted/ bolted/ welded
connection and one coat of anticorrosive paint and over it 2 coats of
oil painting complete.

0.07 MT fresh work 58246.43 MT 4184.77

 1 2 3 4 5 6

(Bd.C.8/278) (DSR -P-11/I-4)

28.15 Sqm Item no.9: -Providing and fixing corrugated galvanised iron sheet of 29.26 Sqm 823.53
0.80mm thickness (22 B.W.G.) for roofing without wind tiles including
fastening with galvanised iron screw and bolt and lead and bitumen
washers as per drawing complete.
3.13 Sqm fresh work 535.28 Sqm 1674.10
(Spec.No.Bd.R 5 A Page No452) (DSR P.103/1)
292.82 Sqm Item no.10: -Providing and applying two coats of water proof cement 21.72 Sqm 6360.65
paint of approved manufacture and approved colour to the plastered
surface including preparing the surface, scaffolding if necessary,
watering for two days complete.
(Spec.No.Bd.O 8 Page No406) (DSR P.96/15)
0.27 Sqm Item no. 11 : -Supplying informatory sign board in square or circular 2604.39 Sqm 703.18
shape of size made out 16 guage (1.6 mm) thk. M.S. sheet incl. frame
of 35x35x3mm M.S. angle painted with one coat of zinc cromate
stoving primer and two coats of green background white border /
massages / symbols etc. and backside in gray stove emamel paint
incl. one M.S. angle frame of 35 mm x 35 mm x 3 mm and two M.S.
angles of size 50 mm x 50 mm 5 mm long properly cross bracedwith
angle iron of size 50 mm x 50 mm x 5 mm duly painted with alternate
black and white bands of 25 cm width incl. G. I. fixtures etc.

As directed by Engineer incharge of the work

8.73 Cum Item no. 12 : -Providing Bricks masonry in cement mortar 1:6 using 2589.04 Cum 22599.90
Second class burnt bricks in superstructure, as backing in composite
masonry including scaffolding, raking out joints and watering
complete.
BdG - 3i / 59
274.17 Sqm Providing internal cement plaster 20mm. thick in two coats in cement 143.03 Sqm 39214.11
mortar 1:5 without neeru finish, to concrete, brick surface, in all
positions including scaffolding and curing complete.
Bd.L.4 Page No. 368
5.48 Sqm Item no.13: -Providing and fixing mild steel grill gate with frame having 1597.80 Sqm 8747.96
weight of gate 20 kg / sqm as per the detailed drawing including
hinges, pivot blocks locking arrangement welding riveting and 3 coats
of oil painting of approved shade etc. complete.

Bd.W.6 Page No. 585

31.18 Cum Item no.14: -Royalty Charges 35.34 Cum 1101.78
Total Rs 126323.41

B. D. Sonawane, Sect. Engineer Deputy Engineer

Z.P.(P.W.) Sub-Dn. Sangamner
Name of work : Renovation of Amardham at Karule. Tal: Sangamner.

MEASUREMENTS

Item of work No L B D Qty.

1 2 3 4 5 6

Item no. 1 : -Excavation for foundation in soil, ---etc.

C/W 2 4.80 0.90 0.60 5.18
L/W 2 2.25 0.90 0.60 2.43
Steps 2 3.75 1.125 0.45 3.80
Compound New 1 2.60 0.75 0.45 0.88
1 1.35 0.75 0.45 0.46
gate 1 3.65 0.35 0.35 0.45
Total Qty. 13.19
Item no.2: - Providing dry trap / granite / quartzite / gneiss rubble stone soiling ----etc.
Below paving 1 4.05 3.00 0.25 3.04
gate 1 3.65 0.35 0.25 0.32
Total Qty. 3.36
Item no.3 : - Providing and laying in situ, cement concrete 1:4:8 of trap metal for foundation ---etc.
Below paving 1 4.05 3.00 0.15 1.82
L/W 2 4.80 0.90 0.15 1.30
C/W 2 2.25 0.90 0.15 0.61
Steps 2 3.75 1.35 0.10 1.01
Compound New 1 2.60 0.75 0.10 0.20
1 1.35 0.75 0.10 0.10
gate 1 3.65 0.35 0.10 0.13
Total Qty. 5.16
Item no.4 : -Providing UCR masonry of trap stone in C.M. 1:6 in foundations and plinth----etc.
L/W 2 4.50 0.45 1.30 5.27
C/W 2 2.55 0.45 1.30 2.98
Compound New 1 2.60 0.45 1.00 1.17
1 1.35 0.45 1.00 0.61
Total Qty. 10.03
Deduct Bed blocks 6 0.45 0.45 0.45 0.55
Net Qty. 9.48
Item no 5:- Filling in plinth and floors with approved excavated materials
2 4.05 3.00 0.45 10.94
Item no.6: -Providing flush grooved pointing with cement mortar 1:3 for stone masonry----etc.
Plinth
L/W 2 4.50 0.85 7.65
C/W 2 3.45 0.85 5.87
Compound New 2 2.60 0.65 3.38
2 1.35 0.65 1.76
Total Qty. 18.65
tem no.7: - Providing and laying in situ, cement concrete M 20 of trap metal -----etc.
Coping/Flooring 1 4.50 3.45 0.15 2.33
Bed blocks 6 0.45 0.45 0.45 0.55
Compound New 1 2.60 0.45 0.10 0.12
1 1.35 0.45 0.10 0.06
gate 1 3.65 0.35 0.10 0.13
Total Qty. 3.18
Item no.8: - Providing structural steel work in trusses, other similar trussed purlins ----etc.
Angle 50X50X6 mm size.
Tie 3 3.00 9.00
Pre. Rafter 6 2.93 17.55
 1 2 3 4 5 6

K.P 3 0.90 2.70

 1 2 3 4 5 6

Struct 3 0.90 2.70

Bracings 4 4.10 16.40
2 4.00 8.00
8 2.60 20.80
4 5.00 20.00
Purlin 8 4.50 36.00
Total Qty. 133.15
Wt. 4.50 Kg /Mt 505.97
Post
ISJC 125X50 mm 6 3.85 23.10
Wt. 7.90 Kg/Mt 182.49
Found. Bolt, gusset plate. 30.00
Total 718.46
I.E. 0.72
90 % material can be reutilised A 0.65
Hence fresh work B 0.07
Item no.9: -Providing and fixing CGI sheet of 0.80mm thickness (22 B.W.G.) for roofing ----etc.
2 2.48 4.50 22.28
2 1.00 4.50 9.00
Total Qty. 31.28
90 % material can be reutilised A 28.15
Hence fresh work B 3.13
Item no.10: -Providing and applying two coats of water proof cement paint -----etc.
As per irem no 6 292.82
Item no.11: -Supplying informatory sign board in square or circular shape
1 0.60 0.45 0.27
Item no.12: -Providing II nd class B. B. masonry in C. M. 1:6 in Superstructure -----etc.
Compound New 1 2.60 0.23 0.95 0.57
1 1.35 0.23 0.95 0.29
Steps 2 3.45 1.20 0.65 5.38
2 3.45 0.90 0.20 1.24
2 3.45 0.60 0.20 0.83
2 3.45 0.30 0.20 0.41
Total Qty. 8.73
Item no.13: -Providing 20 mm thk. plaster in C. M. 1:5-----etc.
Compound New 2 2.60 0.95 4.94
2 1.35 0.95 2.57
Existing front 2 32.90 0.95 62.51
back 2 38.00 0.95 72.20
south 2 15.00 0.95 28.50
north 2 26.70 0.95 50.73
pillers 88 0.12 0.95 10.03
Top 1 2.60 0.25 0.65
1 1.35 0.25 0.34
1 32.90 0.25 8.23
1 38.00 0.25 9.50
1 15.00 0.25 3.75
1 26.70 0.25 6.68
44 0.25 0.12 1.32
Steps 2 3.45 1.20 8.28
1 3.45 0.80 2.76
2 0.75 0.80 1.20
Total Qty. 274.17
Item no.13: -Providing and fixing mild steel grill gate with frame having weight of gate 20 kg / sqm as per the
detailed drawing including hinges, pivot blocks locking arrangement 1 welding
3.65riveting and 3 coats
1.50 of oil painting of
5.48
approved shade etc. complete.
Item no.14: -Royalty Charges 31.18
1 2 3 4 5 6

B. D. Sonawane, Sect. Engineer

Name of work : Renovation of Amardham at Karule. Tal: Sangamner.

MEASUREMENTS

Item of work No L B D Qty. Unit

1 2 3 4 5 6 7

Item no. 1 : -Excavation for foundation in soil, ---etc.

C/W 2 4.80 0.90 0.60 5.18 Cum
L/W 2 2.25 0.90 0.60 2.43 Cum
Steps 2 3.75 1.125 0.45 3.80 Cum
Compound New 1 2.60 0.75 0.45 0.88 Cum
1 1.35 0.75 0.45 0.46 Cum
gate 1 3.65 0.35 0.35 0.45 Cum
Total Qty. 13.19 Cum
Item no.2: - Providing dry trap / granite / quartzite / gneiss rubble stone soiling ----etc.
Below paving 1 4.05 3.00 0.25 3.04 Cum
gate 1 3.65 0.35 0.25 0.32 Cum
Total Qty. 3.36 Cum
Item no.3 : - Providing and laying in situ, cement concrete 1:4:8 of trap metal for foundation ---etc.
Below paving 1 4.05 3.00 0.15 1.82 Cum
L/W 2 4.80 0.90 0.15 1.30 Cum
C/W 2 2.25 0.90 0.15 0.61 Cum
Steps 2 3.75 1.35 0.10 1.01 Cum
Compound New 1 2.60 0.75 0.10 0.20 Cum
1 1.35 0.75 0.10 0.10 Cum
gate 1 3.65 0.35 0.10 0.13 Cum
Total Qty. 5.16 Cum
Item no.4 : -Providing UCR masonry of trap stone in C.M. 1:6 in foundations and plinth----etc.
L/W 2 4.50 0.45 1.30 5.27 Cum
C/W 2 2.55 0.45 1.30 2.98 Cum
Compound New 1 2.60 0.45 1.00 1.17 Cum
1 1.35 0.45 1.00 0.61 Cum
Total Qty. 10.03 Cum
Deduct Bed blocks 6 0.45 0.45 0.45 0.55 Cum
Net Qty. 9.48 Cum
Item no 5:- Filling in plinth and floors with approved excavated materials
2 4.05 3.00 0.45 10.94 Cum
Item no.6: -Providing flush grooved pointing with cement mortar 1:3 for stone masonry----etc.
Plinth
L/W 2 4.50 0.85 7.65 Sqm
C/W 2 3.45 0.85 5.87 Sqm
Compound New 2 2.60 0.65 3.38 Sqm
2 1.35 0.65 1.76 Sqm
Total Qty. 18.65 Sqm
tem no.7: - Providing and laying in situ, cement concrete M 20 of trap metal -----etc.
Coping/Flooring 1 4.50 3.45 0.15 2.33 Cum
Bed blocks 6 0.45 0.45 0.45 0.55 Cum
Compound New 1 2.60 0.45 0.10 0.12 Cum
1 1.35 0.45 0.10 0.06 Cum
gate 1 3.65 0.35 0.10 0.13 Cum
Total Qty. 3.18 Cum
Item no.8: - Providing structural steel work in trusses, other similar trussed purlins ----etc.
Angle 50X50X6 mm size.
Tie 3 3.00 9.00 Rmt
Pre. Rafter 6 2.93 17.55 Rmt
 1 2 3 4 5 6 7

K.P 3 0.90 2.70 Rmt

 1 2 3 4 5 6 7

Struct 3 0.90 2.70 Rmt

Bracings 4 4.10 16.40 Rmt
2 4.00 8.00 Rmt
8 2.60 20.80 Rmt
4 5.00 20.00 Rmt
Purlin 8 4.50 36.00 Rmt
Total Qty. 133.15 Rmt
Wt. 4.50 Kg /Mt 505.97 Kg.
Post
ISJC 125X50 mm 6 3.85 23.10 Rmt
Wt. 7.90 Kg/Mt 182.49 Kg.
Found. Bolt, gusset plate. 30.00 Kg.
Total 718.46 Kg.
I.E. 0.72 MT
90 % material can be reutilised A 0.65 MT
Hence fresh work B 0.07 MT
Item no.9: -Providing and fixing CGI sheet of 0.80mm thickness (22 B.W.G.) for roofing ----etc.
2 2.48 4.50 22.28 Sqm
2 1.00 4.50 9.00 Sqm
Total Qty. 31.28 Sqm
90 % material can be reutilised A 28.15 Sqm
Hence fresh work B 3.13 Sqm
Item no.10: -Providing and applying two coats of water proof cement paint -----etc.
As per irem no 6 292.82 Sqm
Item no.11: -Supplying informatory sign board in square or circular shape
1 0.60 0.45 0.27 SqM
Item no.12: -Providing II nd class B. B. masonry in C. M. 1:6 in Superstructure -----etc.
Compound New 1 2.60 0.23 0.95 0.57 Cum
1 1.35 0.23 0.95 0.29 Cum
Steps 2 3.45 1.20 0.65 5.38 Cum
2 3.45 0.90 0.20 1.24 Cum
2 3.45 0.60 0.20 0.83 Cum
2 3.45 0.30 0.20 0.41 Cum
Total Qty. 8.73 Cum
Item no.13: -Providing 20 mm thk. plaster in C. M. 1:5-----etc.
Compound New 2 2.60 0.95 4.94 Sqm
2 1.35 0.95 2.57 Sqm
Existing front 2 32.90 0.95 62.51 Sqm
back 2 38.00 0.95 72.20 Sqm
south 2 15.00 0.95 28.50 Sqm
north 2 26.70 0.95 50.73 Sqm
pillers 88 0.12 0.95 10.03 Sqm
Top 1 2.60 0.25 0.65 Sqm
1 1.35 0.25 0.34 Sqm
1 32.90 0.25 8.23 Sqm
1 38.00 0.25 9.50 Sqm
1 15.00 0.25 3.75 Sqm
1 26.70 0.25 6.68 Sqm
44 0.25 0.12 1.32 Sqm
Steps 2 3.45 1.20 8.28 Sqm
1 3.45 0.80 2.76 Sqm
2 0.75 0.80 1.20 Sqm
Total Qty. 274.17 Sqm
Item no.13: -Providing and fixing mild steel grill gate with frame having weight of gate 20 kg / sqm as per the
detailed drawing including hinges, pivot blocks locking arrangement 1welding
3.65riveting and 3 coats
1.50 of oil painting
5.48 Sqmof
approved shade etc. complete.
Item no.14: -Royalty Charges 31.18 Cum
1 2 3 4 5 6 7

B. D. Sonawane, Sect. Engineer

Name of work : Renovation of Amardham at Karule. Tal: Sangamner.

Cement Requirement statement

Rate of Cement
Sr no. Item of work Qty Per
coms. req.
1 2 3 4 5 6

1 Providing CC 1:4:8 bedding 5.16 3.40 Cum 17.55

2 Providing UCR mas. In CM 1:6 9.48 1.77 Cum 16.78
3 Providing c.pointing to stone mas. 18.65 0.025 Sqm 0.47
4 Provodind CC 1:2:4 coping/Bed blocks 3.18 7.20 Cum 22.90
5 Providing BB mas. In CM 1:6 8.73 1.44 Cum 12.57
6 Providing 20 mm thk. plaster In CM 1:5 274.17 0.14 Sqm 38.38
108.65
Say 109
Bags
Royalty Charges

Sr. No. Item Qty. Rreqd. For Total Qty. as per Gross Qty.
Sand Rubble Qty./Unit measurement (CuM)
/murum
1 2 3 4 5 6 7

1 Soling 0.00 1.25 1.25 3.36 4.20

2 C. C. 1:4:8 0.45 0.00 0.45 5.16 2.32
3 U. C. R. 1:6 0.37 1.25 1.62 9.48 15.36
4 Pointing 0.002 0.00 0.00 18.65 0.04
5 Bed blocks 0.42 0.00 0.42 3.18 1.34
6 Providing BB mas. In CM 1:6 0.28 0.00 0.28 8.73 2.44
7 Providing 20 mm thk. plaster In CM 1:5 0.02 0.00 0.02 274.17 5.48
Total 31.18
CuM

Deputy Engineer
B. D. Sonawane, Sect. Engineer Z.P.(P.W.) Sub-Dn. Sangamner
Name of work : Construction of Amardham & improvement of Dashakriya place
at Pimpri Lauki . Tal: Sangamner.

RECAPITULATION SHEET

Work portion Rs. Sub-Estimate No.I Amardham 126323

Total Rs. 126323

Deputy Engineer
B. D. Sonawane, Sect. Engineer Z.P.(P.W.) Sub-Dn. Sangamner
 AHMADNAGAR ZILLA PARISHAD AHMADNAGAR

ESTIMATE

Sanction esttimate no.

Fund head-
Major head- 12 th Finance Commission Funds 2009-10.
Minor head P. S. Level 6 th phase
Service head
Departmental head

Estimate framed in the office of the Deputy Engineer Zilla Parishad (P.W.) Sub-div.
Sangamner and the probable expenses that will be incurred in
Name of work : Construction of Amardham & improvement of Dashakriya place at Pimpri Lauki . Tal:
Sangamner.
Rs 126323

Administrative approved under

No. date:-
Technically sanctioned under
No. date:-

Estimate prepared by:- Shri. B. D. Sonawane, Sect. Engineer

Checked by

Call or Authority:-

GENERAL DESCRIPTION
The Ps. & Es. Are prepared as per demand of V. P. Karule, which consists of
replacing the C. G. I. shade with trusses & posts of structural steel on new
constructed otta of U. C. R. masonry for Amardham.
Improvement of compound wall.
The rates are adopted as per D. S. R. 2008-09, 10 % added for hilly area
Necessory provission of VAT & QCC charges is made in estimate.

B. D. Sonawane, Sect. Engineer Deputy Engineer

Z.P.(P.W.) Sub-Dn. Sangamner
Name of work : Construction of Amardham & improvement of Dashakriya
place at Pimpri Lauki . Tal: Sangamner.

QUARRY CHART
Steel/
Cement Sand
River Prawara

Sangamner

6.0

Karule

Talegaon Dighe

6.0

Amardham
Loni
LEAD STATEMENT
Sr. Material Lead in Lead Ch. Initial L Ch. Net Per Reqd. L. Ch.
No. K.M.

1 2 3 4 5 6 7 8

1 Sand 12.00 212.20 137.68 74.52 CuM 74.52

2 Cement 12.00 135.57 87.96 47.61 MT 47.61
6 Steel 12.00 162.68 105.56 57.12 MT 57.12

RATE ANALYSIS

Sr. Item of work Basic Rate Extra L. Ch. Add 0.75 % Total Rate Add 0.75 % Total Rate Add 10 % Gross Rate
No. Sand Murum Metal Cement/ste for QCC for VAT for hilly area
Rubble el
1 2 3 4 5 6 8 9 7

1 Supplying Board 2350.00 0.00 0.00 0.00 0.00 2350.00 17.63 2367.63 236.76 2604.39
1 2 3 4 5 6 8 9 7

2 Excavation in Soil 73.00 0.00 0.00 0.00 0.00 73.00 0.55 73.55 7.35 80.90
3 Soling 200.00 0.00 0.00 0.00 1.50 201.50 1.51 203.01 20.30 223.31
4 C. C. 1:4:8 1691.00 33.53 0.00 8.09 12.68 1745.31 13.09 1758.40 175.84 1934.24
5 U. C. R. 1:6 1020.00 27.57 0.00 4.21 7.65 1059.44 7.95 1067.38 106.74 1174.12
1 2 3 4 5 6 8 9 7

6 W. P. C. paint 19.60 0.00 0.00 0.00 0.00 19.60 0.15 19.75 1.97 21.72
7 Pointing 30.00 0.11 0.00 0.06 0.23 30.40 0.23 30.62 3.06 33.69
8 P. C. C. M 20 bed blocks 3197.00 31.30 0.00 17.14 23.98 3269.42 24.52 3293.94 329.39 3623.33
9 G. I. Sheet roofing 483.00 0.00 0.00 0.00 0.00 483.00 3.62 486.62 48.66 535.28
26.40 0.00 0.00 0.00 0.00 26.40 0.20 26.60 2.66 29.26
10 Structural steel 52500.00 0.00 0.00 57.12 0.00 52557.12 394.18 52951.30 5295.13 58246.43
7692.00 0.00 0.00 0.00 0.00 7692.00 57.69 7749.69 774.97 8524.66
11 Filling 26.00 0.00 0.00 0.00 0.00 26.00 0.20 26.20 2.62 28.81
12 B. B. Masonry 2230.00 20.87 0.00 68.56 16.73 2336.15 17.52 2353.67 235.37 2589.04
13 20 mm thk. Plaster 120.00 1.49 0.00 6.67 0.90 129.06 0.97 130.02 13.00 143.03
14 Gate 1431.00 0.00 0.00 0.00 10.73 1441.73 10.81 1452.55 145.25 1597.80

28.00 C.C. M 10 Wearing Coarse

100 mm to 125 mm thk.
0.115

Proposed metal layer

0.15 0.15

CROSS SECTION OF PAVEMENT

Name of work : Renovation of Amardham at Karule. Tal: Sangamner.

Existing Compound
Existing Otta 4.50 X 3.45
38.50 Proposed Otta
Proposed compound/gate
26.95

12.65

1.35 2.60

33.15
M. S. Gate 3.65 X 1.50

CGI Sheets

0.23 m wide B. B. masonry.

3.86

0.95
0.15 C.C. M20 Coping 0.10

1.30 UCR 0.45 m wide 1.0

0.60 0.10 0.45

0.15 C.C. 1:4:8
0.75
C/S OF COMPOUND

3.45

4.50
DAHAN OTTA

Deputy Engineer
B. D. Sonawane, Sect. Engineer Z.P.(P.W.) Sub-Dn. Sangamner
Name of work : Construction of Amardham & improvement of Dashakriya place at Pimpri
Lauki . Tal: Sangamner.

QUARRY CHART
Steel/
Cement Sand
River Prawara
Sangamner

6.0

S
H Karule
4 Talegaon Dighe
4
6.0

Amardham
Loni
LEAD STATEMENT
Sr. Material Lead in K.M. Lead Ch. Initial L Ch. Net Per Reqd. L. Ch.
No.

1 2 3 4 5 6 7 8

1 Sand 12.00 212.20 137.68 74.52 CuM 74.52

2 Cement 12.00 135.57 87.96 47.61 MT 47.61
6 Steel 12.00 162.68 105.56 57.12 MT 57.12
Name of work : Construction of Amardham & improvement of Dashakriya place at Pimpri
Lauki . Tal: Sangamner.
RATE ANALYSIS

Sr. Item of work Basic Rate Extra L. Ch. Add 0.75 % Total Rate Add 0.75 % Total Rate Add 10 % Gross Rate
No. Sand Cement/stee for QCC for VAT for hilly area
Murum l
1 2 3 4 5 6 7 8 9 10 11

1 Supplying Board 2350.00 0.00 0.00 0.00 2350.00 17.63 2367.63 236.76 2604.39
2 Excavation in Soil 73.00 0.00 0.00 0.00 73.00 0.55 73.55 7.35 80.90
3 Soling 200.00 0.00 0.00 1.50 201.50 1.51 203.01 20.30 223.31
4 C. C. 1:4:8 1691.00 33.53 8.09 12.68 1745.31 13.09 1758.40 175.84 1934.24
5 U. C. R. 1:6 1020.00 27.57 4.21 7.65 1059.44 7.95 1067.38 106.74 1174.12
6 W. P. C. paint 19.60 0.00 0.00 0.00 19.60 0.15 19.75 1.97 21.72
7 Pointing 30.00 0.11 0.06 0.23 30.40 0.23 30.62 3.06 33.69
8 P. C. C. M 20 bed 3197.00 31.30 17.14 23.98 3269.42 24.52 3293.94 329.39 3623.33
9 blocks
G. I. Sheet roofing 483.00 0.00 0.00 0.00 483.00 3.62 486.62 48.66 535.28
Available material 26.40 0.00 0.00 0.00 26.40 0.20 26.60 2.66 29.26
10 Structural steel 52500.00 0.00 57.12 0.00 52557.12 394.18 52951.30 5295.13 58246.43
Available material 7692.00 0.00 0.00 0.00 7692.00 57.69 7749.69 774.97 8524.66
11 Filling 26.00 0.00 0.00 0.00 26.00 0.20 26.20 2.62 28.81
12 B. B. Masonry 2230.00 20.87 68.56 16.73 2336.15 17.52 2353.67 235.37 2589.04
13 20 mm thk. Plaster 120.00 1.49 6.67 0.90 129.06 0.97 130.02 13.00 143.03
14 Gate 1431.00 0.00 0.00 10.73 1441.73 10.81 1452.55 145.25 1597.80