Budget Manual PDF

WATER AND POWER DEVELOPMENT
AUTHORITY
BUDGET MANUAL
V7
M. YOUSUF ADIL SALEEM & CO.
Chartered Accountants
Member of Deloitte Touche Tohmatsu
Limited
66-E-FCC, Syed Maratab Ali Road,
Gulberg IV, Lahore Pakistan
Tel: +92 (0) 42 35757188
Fax: +92 (0) 42 35763091
BUDGET MANUAL
WATER AND POWER DEVELOPMENT AUTHORITY
TABLE OF CONTENTS
1
INTRODUCTION...................................................................................... 1
1.1
GENERAL INFORMATION ...................................................................... 1
1.2
BUDGETING CONCEPT ........................................................................ 1
1.3
SCOPE ........................................................................................... 2
1.4
DEFINITIONS.................................................................................... 3
FEDERAL GOVERNMENT BUDGETING ............................................................. 8

2.1
BUDGET PROCESS ............................................................................. 8
2.1.1
Budget Call Circular ..................................................................... 8
2.1.2
Preparation of Budget Estimates...................................................... 8
2.1.3
Types of Budget ......................................................................... 8
2.1.3.1 Capital Budget ........................................................................ 9

2.1.3.2 Revenue Budget ....................................................................... 9
2.1.4
Public Sector Development Programme (PSDP) .................................... 9
2.1.5
Resource Estimation ................................................................... 10
2.1.6
Revised Estimates ...................................................................... 10
2.1.7
Review of the Budget Proposals...................................................... 11
2.1.8
Finalization of the Budget Proposals ................................................ 11
2.2
2.2.1
Federal Consolidation Fund and Public Accounts ................................. 11
2.2.2
Custody of Federal Consolidated Fund and Public Accounts .................... 11
2.2.3
Annual Budget Statement ............................................................. 12
2.2.4
Supplementary And Excess Grants ................................................... 12
PROCEDURE FOR APPROVAL OF DEVELOPMENT SCHEMES ................................... 13

3.1
FINANCIAL PROVISION OF THE CONSTITUTION .......................................... 11
BUDGET ESTIMATE AND REVISED ESTIMATE .............................................. 13
CONCEPTION, PLANNING, DESIGN AND DEVELOPMENT OF PROJECT ...................... 15

4.1
GENERAL....................................................................................... 15
4.2
RECONNAISSANCE LEVEL .................................................................... 15
4.3
PRE-FEASIBILITY STUDY ..................................................................... 16
4.4
FEASIBILITY STUDY ........................................................................... 16
M. Yousuf Adil Saleem & Co., Chartered Accountants

Member of Deloitte Touche Tohmatsu Limited
Page 3
V 7
BUDGET MANUAL
4.5
DETAILED DESIGN ............................................................................ 18
4.6
TENDER / CONTRACT DOCUMENT ......................................................... 18
4.7
PROJECT REPORTING PROCESS ............................................................ 19
4.7.1
PC-II Proforma .......................................................................... 19
4.7.2
PC-I Proforma ........................................................................... 20
4.7.3
PC-III Proforma .......................................................................... 20
4.7.4
PC-IV Proforma.......................................................................... 20
4.7.5
PC-V Proforma .......................................................................... 20
4.7.6
Anticipatory Approval.................................................................. 21
4.7.7
Administrative Approval ............................................................... 21
4.7.8
Concept Clearance ..................................................................... 21
4.7.9
Re-Appropriation ....................................................................... 21
4.7.10
Supplementary Grant or Token Allocation ......................................... 21
4.8
PREPARATION OF PC-I, II .................................................................... 22
4.9
FINANCIAL & ECONOMIC ANALYSIS CARRIED OUT IN PC-I .............................. 22
4.9.1
Net present value (NPV) ............................................................... 22
4.9.2
Internal Rate of Return (IRR) ......................................................... 22
4.9.3
Payback period ......................................................................... 23
4.10
PROJECT FINANCING- WATER SECTOR PROJECT ........................................ 23
4.11
PROJECT FINANCING- POWER SECTOR PROJECT ........................................ 23
4.12
FEATURES OF PROJECT FINANCE .......................................................... 24
PREPARATION OF ANNUAL PUBLIC SECTOR DEVELOPMENT PROGRAMME ................. 26

5.1
GENERAL....................................................................................... 26
5.2
WATER DEVELOPMENT SCHEMES ........................................................... 26
5.3
POWER DEVELOPMENT SCHEMES ........................................................... 27
5.4
PROJECT DIGEST ............................................................................. 27
5.4.1
WATER WING PROJECT COSTS ........................................................ 27
5.4.2
POWER WING PROJECT COSTS........................................................ 28
5.5
SCHEDULE FOR PREPARATION OF PSDP ................................................... 28
5.6
GUIDELINES FOR FILLING PSDP FORMATS................................................. 31
5.6.1
General Instructions ................................................................... 31
5.6.2
Amended Final Budget Estimates .................................................... 33

Page 4
V 7
BUDGET MANUAL
WATER WING CURRENT EXPENDITURE BUDGET ESTIMATE .................................. 34
BUDGETING OF FOREIGN LOAN/AID/SUPPLIERS CREDITS/GRANTS ....................... 35

7.1
GUIDELINES FOR PREPARATION OF FOREIGN LOAN/AID/GRANTS BUDGETS ........ 35
7.1.1
Foreign Loan/Aid/Grants .............................................................. 35
7.1.2
Procedure for preparing Foreign Loan Budgets .................................... 35
BUDGETING OF FOREIGN EXCHANGE ........................................................... 38

8.1
GUIDELINES FOR PREPARATION OF FOREIGN EXCHANGE BUDGET .................... 38
8.1.1
Estimates Of Foreign Exchange Requirements ..................................... 38
8.1.2
Foreign Exchange Components Of Development And Non-Development
Expenditure ........................................................................................ 38
8.1.3
Co-Ordination With Public Sector Development Plan (PSDP) .................... 39
8.1.4
Own Resources Commitment Budget .............................................. 39
8.1.5
Preparation Of Foreign Exchange Budget........................................... 39
THE BUDGETING (ESTIMATION) PROCESS ...................................................... 43

9.1
CAPITAL EXPENDITURE-ASSETS............................................................. 43
9.1.1
Plant and Machinery ................................................................... 43
9.1.2
Camp Equipment ....................................................................... 43
9.1.3
Laboratory Equipment ................................................................. 43
9.1.4
Photographic Equipment .............................................................. 43
9.1.5
Arms Ammunition....................................................................... 43
9.1.6
Computer & Ancillary Equipments .................................................. 44
9.1.7
Electrical Equipment ................................................................... 44
9.1.8
Office Machines And Equipment ..................................................... 44
9.1.9
Drawing and Survey Instrument ...................................................... 44
9.1.10
Residential Furniture And Fixture ................................................... 44
9.1.11
Non-Residential Furniture And Fixtures............................................. 44
9.1.12
Tools and Plants including Miscellaneous T&P ..................................... 44
9.1.13
Library Books ............................................................................ 45
9.1.14
Utility Vehicles.......................................................................... 45
9.1.15
Mandatory Spare Parts ................................................................. 45
9.2
CAPITAL WORK IN PROGRESS ............................................................... 45
9.2.1
Land Acquisition/Compensation ..................................................... 45

Page 5
V 7
BUDGET MANUAL
9.2.2
Main Civil Works ........................................................................ 45
9.2.3
Power Generation Units ............................................................... 46
9.2.4
Maps and Other Survey Documents .................................................. 46
9.2.5
Preliminary Expenses-Survey and Investigation ................................... 46
9.2.6
Buildings ................................................................................. 46
9.2.7
Canals, Minors/Distributaries, Disposal/flood carrier channels, water courses

46
9.2.8
Dam Construction ...................................................................... 47
9.2.9
Electrical and Mechanical Works ..................................................... 47
9.2.10
Transmission & Transformation Equipment ........................................ 47
9.2.11
General / Plant Assets ................................................................. 47
9.2.12
Interest Charges Loans ................................................................ 47
9.2.13
Consultant Fee And Other Expenses ................................................ 47
9.2.14
Custom Duty, Sales Tax And Port Clearing Charges ............................... 48
9.3
Project Management Expenses ............................................................ 48
9.3.1
Pay And Allowances Of Officers and Staff Including Leave Salary .............. 48
9.3.2
Honoraria, Over Time And Off Day Wages .......................................... 49
9.3.3
Medical Expenses ....................................................................... 49
9.3.4
Leave Salary And Pension Contribution ............................................. 49
9.3.5
Group Life Insurance ................................................................... 49
9.3.6
Free Energy Supply To Staff .......................................................... 49
9.3.7
Pension And Gratuity .................................................................. 50
9.3.8
Employees share in fund contribution .............................................. 50
9.3.9
Traveling Allowance ................................................................... 50
9.3.10
Rents, Rates And Taxes ................................................................ 50
9.3.11
Audit Fees And Expenses .............................................................. 51
9.3.12
Telephone Charges ..................................................................... 51
9.3.13
Education Cess .......................................................................... 51
9.3.14
Maintenance And Running Of Vehicles .............................................. 51
9.3.15
Running And Maintenance Of Utility Vehicles ...................................... 52
9.3.16
Running and Maintenance Of Plant and Machinery ............................... 52
9.3.17
Work charged Establishment ......................................................... 52
9.3.18
Repair And Maintenance Of Residential And Non-Residential Buildings ....... 52

Page 6
V 7
BUDGET MANUAL
9.3.19
Stationery And Printing ................................................................ 52
9.3.20
Entertainment Charges ................................................................ 52
9.3.21
Postage and Telegrams ................................................................ 53
9.3.22
Other Contingencies ................................................................... 53
9.3.23
Authority Overheads ................................................................... 53
9.3.24
Supervisory Expenses .................................................................. 53
9.3.25
Depreciation............................................................................. 54
9.3.26
Telephone And Carrier System ....................................................... 54
10
MEDIUM TERM BUDGETARY FRAMEWORK .................................................... 55
10.1
INTRODUCTION ............................................................................... 55
10.2
MTBF AS A TOOL FOR MODERNISATION OF THE BUDGET SYSTEM..................... 55
10.3
DIFFERENCE BETWEEN MTBF AND TRADITIONAL BUDGETING ......................... 56
10.3.1
10.4
11
The Traditional Budgeting System ................................................... 56
MTBF PROCESS ................................................................................ 58

NON-DEVELOPMENTAL BUDGET ............................................................... 60
11.1
INTRODUCTION ............................................................................... 60
11.2
PROCEDURE FOR PREPARATION OF BUDGETS............................................ 60
12
HYDROELECTRIC - O&M BUDGET ............................................................. 63
12.1
BUDGET FORMS & STATEMENTS ............................................................ 63
12.2
GENERAL ESTABLISHMENT EXPENSES ACCOUNT ......................................... 64
12.3
OPERATING EXPENSES ACCOUNT .......................................................... 64
12.3.1
R & M - Power Generation Plant Assets ............................................. 64
12.3.2
R & M - General /Plant Assets ........................................................ 64
12.3.3
Maintenance Power - Fuel And Lubricants ......................................... 65
12.3.4
Repair and Maintenance of Dam/Reservoir ........................................ 65
12.3.5
R & M - Civil Works on Freehold Land ............................................... 65
12.3.6
Lease rentals ............................................................................ 65
12.3.7
Ijarah Rentals ........................................................................... 65
12.3.8
Insurance ................................................................................ 65
12.4
DEBT SERVICING .............................................................................. 65
12.5
HYDEL LEVIES ................................................................................. 66
12.6
INCOME BUDGET.............................................................................. 66

Page 7
V 7
BUDGET MANUAL
12.6.1
Sale of Power ........................................................................... 66
12.6.2
Miscellaneous Income .................................................................. 67
13
SELF FINANCING OF PROJECTS/WORKS ..................................................... 68
13.1
CAPITAL EXPENSE ............................................................................ 68
13.2
CAPITAL WORKS, FINANCED FROM REVENUE............................................. 68
13.3
SELF SOURCE FUNDING ...................................................................... 68
14
PHASING OF BUDGETS .......................................................................... 70
14.1
MONTHLY PHASING OF INCOME AND EXPENSE BUDGET ................................ 70
14.2
MONTHLY PHASED CASH FLOW BUDGET .................................................. 71
14.3
STOCK LEVELS ................................................................................ 71
15
CASH FLOW BUDGETING ....................................................................... 72
15.1
EXPECTED REVENUE TO BE EARNED ....................................................... 72
15.2
REVENUE APPLICATIONS .................................................................... 72
15.3 SURPLUS AVAILABLE FOR SELF SOURCE FUNDING OF POWER DEVELOPMENT

PROJECTS .............................................................................................. 72
16
SELF FINANCING UNITS (SFU) ................................................................. 73
17
COMMON SERVICES BUDGETING .............................................................. 75
17.1
Expense Budgeting ........................................................................... 75
17.2
Source of funding ............................................................................ 75
18
NON DEVELOPMENT BUDGET- WATER WING ................................................ 77
19
BUDGETARY CONTROL ......................................................................... 79
19.1
MANAGEMENT ACTION ....................................................................... 79
19.2
FORECASTING RESULTS...................................................................... 81
19.2.1
General................................................................................... 81
19.2.2
How a forecast is made................................................................ 82
19.3
COMMITMENTS RECORDS .................................................................... 83
ANNEXURES .............................................................................................. 84
ANNEXURES WATER WING ............................................................................. 85
PROJECT TIME TABLES - ANNEXURE-W1-A.......................................................... 86
PROJECT DIGEST - ANNEXURE-W1-B ................................................................. 87

Page 8
V 7
BUDGET MANUAL
FIXED EXPENSES- ANNEXURE-W1-C ................................................................... 89

ASSETS- ANNEXURE-W1-D .............................................................................. 91
WORKS- ANNEXURE-W1-E .............................................................................. 92
PUBLIC SECTOR DEVELOPMENT PROGRAMME 20_ _-20_ _ WATER WING WAPDA ANNEXURE-W1-F ........................................................................................ 93
QUARTERLY CASH PLAN- ANNEXURE-W1-G ......................................................... 94
QUARTERLY WORK PLAN- ANNEXURE-W1-H......................................................... 95
CONTRACT WISE/WORK WISE DETAILS- ANNEXURE-W1-I ......................................... 96
FINANCIAL FORECAST- ANNEXURE-W1-J ............................................................. 97
SUPERVISORY OFFICE BUDGET PROFOMA- ANNEXURE-W2 ........................................ 98
ANNEXURES POWER WING ........................................................................... 101
PROJECT TIME TABLES - ANNEXURE-P1-A ........................................................ 102
PROJECT DIGEST - ANNEXURE-P1-B ................................................................ 103
CAPITAL EXPENDITURE AND FINANCING PATTERN - ANNEXURE-P1-C ......................... 104
FIXED EXPENDITURE AND FINANCING PATTERN - ANNEXURE-P1-D ............................ 105
PUBLIC SECTOR DEVELOPMENT PROGRAMME 20_ _-20_ _ POWER WING WAPDA (37
COLUMN) - ANNEXURE-P1-E ......................................................................... 107
CASH PLAN FOR FY - ANNEXURE-P1-F .............................................................. 108
ANNUAL WORK PLAN FOR FY - ANNEXURE-P1-G.................................................. 109
FOREIGN LOANS FOR THE FY - ANNEXURE-P1-H .................................................. 110
SANCTIONED STRENGTH - ANNEXURE-P1-I ........................................................ 110
OPERATIONS AND MAINTENANCE BUDGET (CAPITAL & REVENUE) - ANNEXURE-P2-A ...... 111
ACTIVITY-WISE PROGRESS OF CAPITAL BUDGET FOR THE CURRENT FY - ANNEXURE-P2-B 115
ACTIVITY-WISE CAPITAL BUDGET FOR (NEXT YEAR) FY - ANNEXURE-P2-C ................... 115
ACTIVITY-WISE PROGRESS OF REPAIR & MAINTENANCE BUDGET FOR FY - ANNEXURE-P2-D
........................................................................................................... 116
ACTIVITY-WISE REPAIR & MAINTENANCE BUDGET FOR (NEXT YEAR) FY - ANNEXURE-P2-E 116

Page 9
V 7
BUDGET MANUAL
REVISED BUDGET FOR CURRENT FY & BUDGET ESTIMATES FOR NEXT FY (VEHICLE WISE
REPAIR) - ANNEXURE-P2-F ........................................................................... 117
REVISED BUDGET FOR CURRENT FY & BUDGET ESTIMATES FOR NEXT FY (VEHICLE WISE
FUEL)- ANNEXURE-P2-G .............................................................................. 117
STORE BUDGET FOR FY - ANNEXURE-P2-H ........................................................ 118
FORM-A PAYMENT OF LOCAL MATERIAL - ANNEXURE-P2-I ...................................... 119
FORM-B PAYMENT OF IMPORT OF MATERIAL / WORKS - ANNEXURE-P2-J .................... 120
FORM-C FOREIGN EXCHANGE BUDGET OF LC OPENING FOR NEXT FY - ANNEXURE-P2-K .. 120
MANPOWER DATA AS ON ___________ - ANNEXURE-P2-L....................................... 121
LIST OF OFFICERS/OFFICIALS RETIRING DURING FY- ANNEXURE-P2-M ........................ 121
CASH FLOW PROJECTIONS ANNEXURE-P3 ......................................................... 122
HYDEL O&M BUDGET TIME TABLE ANNEXURE-P4 ................................................. 124
ANNEXURES GENERAL ................................................................................ 125
Project AID - ANNEXURE-G1 ......................................................................... 126
SUMMARY OF FOREIGN EXCHANGE REQUIREMENT - ANNEXURE-G2 ........................... 127
FOREIGN EXCHANGE REQUIRED FOR DEVELOPMENT SCHEMES DURING FY - ANNEXURE-G3 128
DETAILS OF FOREIGN EXCHANGE REQUIREMENT FOR IMPORTS (DEVELOPMENT) DURING FY ANNEXURE-G4 ......................................................................................... 128
DETAILS OF FOREIGN EXCHANGE REQUIREMENT FOR IMPORTS (CURRENT) DURING FY ANNEXURE-G5 ......................................................................................... 129
FOREIGN EXCHANGE BUDGET- INVISIBLE (DEVELOPMENT) FOR FY - ANNEXURE-G6 ........ 130
FOREIGN EXCHANGE BUDGET INVISIBLE (CURRENT EXPENDITURE)FOR FY- ANNEXURE-G7 131
PC-II FORM - ANNEXURE-G8 ......................................................................... 132
PC-1 FORM- ANNEXURE-G9 .......................................................................... 133
PC-III FORM (a &b) - ANNEXURE-G10 ............................................................... 134
PC - IV - ANNEXURE-G11 ............................................................................. 135
PC-V FORM - ANNEXURE-G12 ........................................................................ 136

Page 10
V 7
BUDGET MANUAL

Page 11
V 7
BUDGET MANUAL
INTRODUCTION
1.1
GENERAL INFORMATION
Water and Power Development Authority (WAPDA) is an autonomous Federal

institution created by the virtue of an act of Parliament 1958. WAPDA Authority
comprises Chairman and Members Water, Power and Finance. Its statutory mandate
is to utilize water and power resources of the country in a unified and coordinated
position. WAPDA was empowered to frame program for the generation of Hydel and
Thermal Power, Transmission and distribution lines and Grids etc. The Power Wing
of the Authority has been restructured into independent thermal generation
companies, distribution companies and a transmission and dispatch company,
whereas Hydel power generation has remained with WAPDA. The registered office
of the Authority is situated at WAPDA House, Shahrah-e-Quaid-e- Azam, Lahore,
PAKISTAN.
1.2
BUDGETING CONCEPT
The budgeting process is based on two main elements namely the expenses that
are estimated or forecasted to be incurred in the next period and the estimation of
sources/income from where these expenses will be met. Further the expenses are
divided into capital and revenue. Expenses which are proposed to be incurred on
procurement of assets or development of assets are termed as capital expenditure.
The expenses estimated to be incurred on running of the organisation are termed
as revenue expenditure.
This Budget manual has been compiled to provide guidance to the employees of
Water and Power Development Authority (WAPDA) on all major areas of the
budgeting process. This manual lays down comprehensive policies and procedures
to be followed in preparation of the Budget. The policies stated herein are
minimum requirements under normal conditions and are intended to assist the
budgeting personnel in the preparation of accurate and reliable budget estimates
and its reporting to all concerned quarters.

Page 1
V 7
BUDGET MANUAL
This manual has been divided into two parts, which are as follows:
PART-I
DEVELOPMENT BUDGETING-WATER & POWER
PART II
NON DEVELOPMENT BUDGETING
All Wings of WAPDA through the respective General Managers Finance are
independently responsible for developing their budgets and dealing directly with the
Ministry in all budgeting matters. The Budget and Coordination Department under the
Member Finance deals with the Policy matters related with the budgeting process.
Once the budget of the wings is approved by the Ministry the same is passed on to the
Budget and Coordination Department for consolidation and circulation purposes.
1.3
SCOPE
This manual shall be reviewed and approved by the Authority from time to time or
as and when need arises.
The policies and procedures prescribed in this manual shall apply to all budgeting
preparation related matters of WAPDA and are applicable to the Budget
preparation personnel in particular.
The Budget Personnel shall be responsible for the preparation of budget
information on the forms and schedules given in the Annexures. These are Model
Formats and are meant to acquaint the readers/users of the manual with reference
to the write-up provided in various chapters of the manual.
The Model Formats are subject to change according to the requirements of the
Federal Government. Only the formats issued by the relevant office of the General
Manager Finance calling for the compilation of the budget shall be treated as the
final version of the formats on which the budget for the year/period shall be
compiled.

Page 2
V 7
BUDGET MANUAL
1.4
DEFINITIONS
In this Manual, unless there is anything repugnant on the subject or context.Terms
Description
Annual Plan Coordination

Committee (APCC)
Anticipatory Approval
Authority
"Annual Plan Coordination Committee"

means the Committee headed by the
Secretary, Finance and Economic Affairs, to
prepare Annual Plan for submission to the
National Economic Council.
Approval granted by the Chairman ECNEC for
execution of a scheme in anticipation of its
formal approval by ECNEC. Requests for such
approvals is submitted to the Cabinet
Division and has to be secretary of the
division concerned for all federal schemes
and by the ACS (Dev) for provincial schemes.
"Authority" means the Pakistan Water and
Power Development Authority established
under WAPDA Act 1958; comprising of
Chairman, Members Water, Power and
Finance.
Authority Overheads
Budget
Overhead charges for meeting the expenses

of the Authority and its central offices.
A plan of financial operation embodying an
estimate of proposed expenditures for a
given period and the proposed means of
financing the same over a future defined
period
for
achieving
organisations
objectives.
Budget and Accounts Officer
Central Development Working

Party (CDWP)
"Budget and Accounts Officer" means an

officer attached with the Project Director
incharge of small project for the aforesaid
purpose and submission of accounts and
budget to the Chief Engineer or General
Manager concerned, as the case may be.
"Central Development Working Party" means
a body headed by the Secretary, Planning
Division to process and clear the Schemes

Page 3
V 7
BUDGET MANUAL
Terms
Description
costing over Rs.60 Million and up to Rs.
1,000 Million submitted to it by the
respective Administrative Ministries and for
the Provinces up to Rs. 5,000 million, as the
case may be.
All projects (federal or provincial) in which
FEC is more than 25% of the project cost will
also be considered by CDWP.
Chairman
"Chairman" means the Chairman of the

Pakistan Water and Power Development
Authority
Common Services
Custodian
Departmental Development
Working Party (DDWP)
Director Budget and Accounts
Director General Finance (B & C)
Services being performed for all Wings of

WAPDA
An individual responsible for safeguarding
cash.
Departmental Development Working Party"
means a body for approving programme up
to Rs. 60 million for federal ministry
/division/department
headed
by
the
respective Secretary/ Head of Department
and includes representatives of Finance
Division and concerned Technical! Section in
the Planning and Development Division
"Director Budget and Accounts' means an
officer attached to General Manager
concerned for the purpose of preparation,
consolidation and submission of accounts
and budget of the particular Sub-Sector to
the Director(Finance) attached with the
General Manager Finance
"Director General Finance (Budget &
Coordination)" means the officer appointed
to coordinate and consolidate the accounts
and the budget of the Water and Power
Wings of the Authority
Drawing & Disbursing Officer

(DDO)
The person designated as such by the

competent authority
Executive Committee of National

Economic Council (ECNEC)
"The Executive Committee of National

Economic Council" means the Executive

Page 4
V 7
BUDGET MANUAL
Terms
Description
Committee headed by the Finance Minister
to accord approval to the PCI Proforma of
the schemes costing over Rs. 1,000 Million,
as presented to it by the Planning Division
after clearance by the Central Development
Working Party.
Expense
General expense including WAPDA supplies,

office
repair,
vehicle
running
and
maintenance,
postage,
utilities,
reimbursement of travel and the like which
are related to the operations of WAPDA.
Fiscal year
General Manager (Finance)

Coordination
General Manager (Finance)

Water/Power
Major Head-Development
Member
"General Manager (Finance) Coordination"

means the officer appointed to coordinate
and consolidate the accounts and the budget
of the Water and Power Wings of the
Authority
" General Manager (Finance) Water/Power"
means an officer attached to the respective
Member for the purpose of preparation,
consolidation and submission of accounts
and budgets of the respective Wing after
approval from the Member to the Authority
"Major Head" in relation to development
expenditure means developmental loans and
advances by the Federal Government from
internal and external resources to WAPDA
Water & Power Wings.
"Member" means the Member (Water, Power
& Finance) of WAPDA
National Economic Council (NEC)
PC-1
A twelve months period over which a

company budgets its spending. Fiscal year of
WAPDA is established for the period ending
on 30th June.
"National Economic Council" means a body

headed by the Prime Minister to give
sanction to the Annual Plan before
presentation to the Parliament i.e. National
Assembly and the Senate.
A pro-forma prescribed by Planning
Commission on which all projects/schemes

Page 5
V 7
BUDGET MANUAL
Terms
Description
are required to be drawn up. It covers all
technical
and
financial
details,
environmental aspects, benefits, risks and
environment issues related with the project.
PC-1 (Low Cost)
A proforma prescribed for small projects

costing less than Rupees one million
PC-1 (Umbrella PC-1)
A proforma prepared by the Federal ministry

having provincial components to be financed
through a joint loan by the donor agency. (It
could fall in any one sector of the economy)
PC-II
A proforma prescribed by
Planning
Commission for Survey and Feasibility
Studies of development projects which is
prepared prior to initiating any project.
PC-III
A proforma
prescribed
by
Planning
Commission for Physical Targets based on
PSDP Allocations of development projects
which is prepared after PC - I.
PC-IV
Planning
Commission for Project Completion Report.
PC-V
Planning
Commission for Annual Performance Report
after Completion of Project
Priority Committee
Project Director
Secretary WAPDA
"Priority Committee" means the Committee

headed by the Additional Secretary; Budget,
for the purpose of fixation of priority and
financial allocation to various schemes and
projects as presented by the sponsoring
agencies to the Federal Government through
their respective PSDP's.
In-charge of a project
The Secretary of WAPDA Authority

Page 6
V 7
BUDGET MANUAL
PART -I
WATER AND POWER DEVELOPMENT BUDGETING

Page 7
V 7
BUDGET MANUAL
FEDERAL GOVERNMENT BUDGETING

2.1
BUDGET PROCESS
The budgeting process kicks off with issue of the budget call circular by the
Ministry of Finance (which is tasked with preparation of the countrys budget) to
various ministries and line departments and independent entities.
2.1.1 Budget Call Circular
1. This is the official notice issued by Ministry of Finance to departments
asking them to prepare and submit budget estimates for the following fiscal
year. This document is a complete set which includes budget forms,
instructions and guidelines for preparing budget estimates.
2. It also sets out the target dates by which the various stages of budget
formulation are to be completed. Since time factor is important, emphasis
is laid, among other things, on the strict observance of the budget time
table at all stages of budget making.
3. The departments/agencies are required to submit a statement of: (i)
permanent expenditure on the current budget (ii) projected expenditures
on existing development projects (iii) proposals for new expenditures, and
(iv) proposals for expenditure on new development projects.
2.1.2 Preparation of Budget Estimates
Keeping in view the past actual expenditures, current trends and future
expectations, estimates are prepared in details separately for current, nondevelopment and development expenditures.
2.1.3 Types of Budget
The Budget is divided into two main sections, namely:
i) Capital Budget
ii) Revenue Budget

Page 8
V 7
BUDGET MANUAL
2.1.3.1
Capital Budget
The Capital Budget is intended for development projects in the country.

The capital expenditure is generally met from the revenue surplus, reserve
funds and borrowings for specific or general purpose.
2.1.3.2
Revenue Budget
The Revenue Budget presents current or day-to-day non-development

expenditures. The current revenue derived through taxes, duties and other
miscellaneous receipts is used to finance debt repayments, running of civil
government, defense etc. If revenue receipts are greater than the current
and non-development expenditures, the surplus amount is transferred to
Capital Budget. If revenue receipts are less than the current expenditures,
the Government has to plug the gap through borrowings.
2.1.4 Public Sector Development Programme (PSDP)
The development projects for the year are outlined in Public Sector
Development Programme (PSDP). It indicates the financial allocation and
targets of various development schemes. It is prepared by the Planning
Commission in consultation with the Ministry of Finance and the Provincial
Governments. The Plan is finally approved by the National Economic Council.
The preparation of Annual Budget Plan starts as early as November. The size of
the plan is fixed by taking into consideration the requirements of the economy
and plan targets. The plan is communicated to the executing agencies and the
provincial
governments
by
the
Planning
Commission.
The
sector-wise
development programs are formulated by sponsoring agencies and finalized by

the Planning Commission after a detailed discussion. These allocations are then
considered, first by the Priorities Committee in March/April and then by the
Annual Plan Coordination Committee in April/ May. The National Economic
Committee gives final recommendation of the plan for approval of the
Parliament.

Page 9
V 7
BUDGET MANUAL
2.1.5 Resource Estimation

Prior to determining the size of the plan, the Ministry of Finance determines
the resources available to undertake development projects. This exercise is
completed in coordination with the governmental agencies concerned,
particularly
Federal
Board
of
Revenue
(FBR)
and
Provincial
Finance
Department. Following are the principal components of resource estimation:

i)
Public Savings: the surplus of revenue receipts over current

expenditures;
ii)
Net Capital Receipts: recovery of loans, saving schemes, prize

bonds, Government Bills, etc.;
iii)
Foreign Economic Assistance; and
iv)
Deficit Financing (Local Bank Borrowing).
2.1.6 Revised Estimates

The Revised Estimates for the current year are also prepared. These estimates
include provisions for authorized expenditure which is expected to be incurred
before the close of year. If revised estimates for the year exceed the
authorized grants, these should be supported by documentary evidences to
prove that the increase has been duly authorized by the competent authority.
The executing agency will also indicate how the excess is to be met from either
or all of the following:
i)
Appropriation of savings in the existing grants;
ii)
Appropriation from other items; and
iii)
Supplementary grants.
Budgeting is a very serious process and if revised estimates are less than the
authorized grants, the reasons for under-utilization of the grants have to be
clearly stated.

Page 10
V 7
BUDGET MANUAL
2.1.7 Review of the Budget Proposals

The proposals submitted by different departments and ministries are reviewed.
The review of the budget proposals vary greatly depending on whether the
expenditures are fixed/variable and are for a new item. Most of the current
budget is treated as fixed; it is not reviewed in detail unless there is an
extraordinary change in the estimates from the previous year. All costs relating
to personnel (employees) including pension costs, debt servicing and office
administration are categorized as fixed expenditure.
2.1.8 Finalization of the Budget Proposals
Once the proposals have been reviewed and modified wherever necessary these
are consolidated on basis of departments, ministries and the Government and
put up for approval of the Federal /provincial governments.
2.2
FINANCIAL PROVISION OF THE CONSTITUTION
Finance Procedure as prescribed by the Constitution of 1973 of Islamic Republic of

Pakistan is contained in Articles 78 to 85. These Articles are produced below:2.2.1 Federal Consolidation Fund and Public Accounts
All revenues received by the Federal Government all loans raised by that
Government, and all money received by it in repayment of any loan, shall form
part of a consolidated fund, to be known as the Federal Consolidated Fund.
All other moneys received by or on behalf of the Federal Government or
received by or deposited with the Supreme Court or any other court or
department, or independent body or Authority, established under the authority
of the Federation; shall be credited to the Public Account of the Federation.
2.2.2 Custody of Federal Consolidated Fund and Public Accounts
The custody of the Federal Consolidated Fund, the payment of money into that
Fund, the withdrawal of moneys there-from, the custody of other moneys
received by or on behalf of the Federal Government, their payment into, and
withdrawal from the Public Account of the federation and all matters
connected with or ancillary to the matters aforesaid, shall be regulated by Act

Page 11
V 7
BUDGET MANUAL
of parliament or, until provision in that behalf is so made, by rules made by the
President.
2.2.3 Annual Budget Statement
The Federal Government shall in respect of every financial year cause to be laid
before National Assembly a statement of the estimated receipts and
expenditure of the Federal Government for that year, which is known as the
Annual Budget Statement. The Annual Budget Statement shows separately all
sums required to meet expenditure described by the Constitution as
expenditure charge upon the Federal Consolidated Fund; and the sums required
to meet other expenditure proposed to be made from the Federal Consolidated
Fund; and shall distinguish expenditure on revenue account from other
expenditure.
2.2.4 Supplementary And Excess Grants
If in respect of any financial year it is found:i) that the amount authorized to be expended for a particular service for the
current financial year is insufficient, or that a need has arisen for
expenditure upon some new service not included in the annual Budget
Statement for that year; or
ii) that any money has been spent on any service during a financial year in
excess of the amount granted for that service for that year; the Federal
Government shall have power to authorize expenditure from the Federal
Consolidated Fund, whether the expenditure is charged by the Constitution
upon that Fund or not and shall causes to be laid before the National
Assembly a Supplementary Budget Statement or as the case may be, an
Excess Budget Statement, setting out the amount of that expenditure.

Page 12
V 7
BUDGET MANUAL
PROCEDURE FOR APPROVAL OF DEVELOPMENT SCHEMES

3.1
BUDGET ESTIMATE AND REVISED ESTIMATE
1. Under clause 8 of WAPDA Act, the Authority is charged with the responsibility
for preparation of comprehensive plans for the development and utilization of
water and power resources of Pakistan on a unified and multipurpose basis. For
this purpose, the Authority will prepare scheme or schemes for the Federation
and Provinces or any part thereof providing for all or any of the following
matters, namely:i)
irrigation, water supply and drainage; and recreational use of water

resources;
ii)
the
generation,
transmission
and
distribution
of
power;
and
the
construction, maintenance and operation of power houses and grids;

iii)
flood control;
iv)
the prevention of water logging and reclamation of waterlogged and salted

lands;
v)
inland navigation; and
vi)
the prevention of any ill-effect on public health resulting from the

operation of the Authority.
2. WAPDA Water Wing undertakes schemes for development of dams, water

channels drainage and other projects as are awarded to it by Federal or
provincial or local Governments or by the WAPDA power wing. The schemes are
conceived as a result of work undertaken by the Planning and Investigation
department of Water Wing, which identifies the probable sites for the water
and power projects. The funds for this task are earmarked by the Federal
Government in the annual PSDP. Based on these surveys the process of prefeasibilities and later technical feasibility are undertaken. Once the project is
approved the respective planning departments of the two wings take over the
execution part of the Scheme. All development schemes undertaken by Water
wing are funded, whether it involves foreign exchange or local funding, by the
entity (federal, provincial or even the power wing) which has ordered/initiated
the scheme. Its operational budget consists of the expenses of supervisory

Page 13
V 7
BUDGET MANUAL
offices and is recovered through overhead charge billed to the schemes.

3. With the restructuring of the WAPDA Power Wing into independent thermal
generation companies, distribution companies and a transmission and dispatch
company, the functions of thermal generation, distribution and transmission
were transferred to these companies. WAPDA at present only undertakes power
generation projects based on hydel power. However unlike Water Wing the
Power Wing has to identify the sources from where the scheme shall be funded,
that is whether through foreign loans/aids/grants or direct negotiation with
foreign banks or through the surplus expected from sale of power.

Page 14
V 7
BUDGET MANUAL
CONCEPTION, PLANNING, DESIGN AND DEVELOPMENT OF

PROJECT
4.1
GENERAL
The harnessing of hydropower resources requires a long gestation period from

project conception to power generation. The project development involves two
important stages of planning and implementation. In addition to critical stage of
project implementation, site identification, preliminary economic
studies,
feasibility study and detailed engineering design are important mile stones of
planning phase.
Field visits and investigations are a first step for establishing the design
parameters, and for estimation of cost and benefits. The scope of field works and
further studies is established as per requirement of the original study. With further
detailed studies, technical parameters and cost estimations are improved to refine
the economic and financial viability of the project. Planning phase spread over a
number of sub stages as explained herein after.
4.2
RECONNAISSANCE LEVEL
1. Reconnaissance study is defined as the preliminary feasibility study designed to

ascertain whether a feasibility study is warranted. The reconnaissance study is
first planning stage to identify and to catalogue the hydropower resources
existing in the river basins. A reconnaissance study is an abridged feasibility
study having as its major objective a preliminary economic evaluation and
identification of the technical issues, which will be considered during feasibility
study.
2. At reconnaissance level, structure location, placement of structures, geotechnical
problems,
accessibility,
transmission
lines,
settlements
and
resettlement issues, availability of construction materials, diversion scheme,

geo.-technical and engineering geology, appraisal of discharge, verification of
estimated head and such matters are assessed. In addition, type of weir and
powerhouse are important features, which are to be investigated.
3. Preliminary layout drawings, power and energy estimation, and preliminary cost
are prepared and the economic viability of the project is established. For
reconnaissance studies power unit cost (cost per kW installed and unit cost of

Page 15
V 7
BUDGET MANUAL
annual energy generation (cost per kWh) should be established. Ranking of

projects identified in a specific region or river is prepared on the basis of
economic evaluation of identified schemes. Finally, a detailed assessment of
data requirement for feasibility study is prepared.
4.3
PRE-FEASIBILITY STUDY
1. A pre-feasibility study is the second organised step in the hydropower

investigation and planning. At this stage the project has already been
identified, located and properly named. Pre-feasibility study is normally
prepared for a large or mega project before feasibility to check the economic
viability with improved data. The main purpose of the pre-feasibility study is
to:
i) Establish demand for the project.
ii) Formulate a plan for developing this project
iii) The project is technical, economical and environmental acceptable.
iv) Make recommendation for future action.
2. Pre-feasibility study is normally based on available data and information of
reconnaissance level field survey. However, investigations are
made in
sufficient detail and data presented should be of sufficient accuracy.

3. In pre-feasibility study, one or more project alternatives are proposed and
studied before selection. Further investigation and processing is required
before selection. The layout alternatives are studied and investigated to find
the
best
project
development
possibilities
for
which
detailed
field
investigations are needed.

4.4
FEASIBILITY STUDY
1. Feasibility studies are carried out to determine the technical, economical
and environmental viability of a project. This phase of investigation consist
of
detailed investigations and studies, which are directed towards
achieving the ultimate permission, financing, final design and construction

of the project under investigation.
2. A feasibility study is prepared following the rules set by national and
international finance institutions, serves as basic document for financing.
The main purpose of this phase of investigation is to establish and define

Page 16
V 7
BUDGET MANUAL
the engineering and operation plan and to determine whether the potential
development is technically and economically feasible.
3. Feasibility studies are sufficiently detailed and ensure that during detailed
engineering, the feasibility of the project is not impaired due to major
alterations in the plan. The feasibility design is normally termed as
preliminary design.
4. Field investigations like topographic survey, geological mapping, bore hole
drilling, field and laboratory tests, refraction survey, socio-environmental
survey, hydrological and sediment observations, model studies, by thematic
survey, power market survey and transmission line survey are carried out
with sufficient details.
5. Detailed studies are carried out for hydrology and sedimentation, power and
energy, geology, foundation conditions and construction material, seismic
risk evaluation, environmental impact assessment, project layout studies
and optimisation studies, civil engineering design, hydro-mechanical and
mechanical design, electrical design, project quantities and costs,
construction planning and scheduling, economic analysis and financial
analysis.
OPERATION
RESOURCES STUDIES
SITE- SPECIFIC STUDIES
PREPARATION/ UPDATION OF
RESOURCES INVENTORIES
PREPARATION/ UPDATION OF RANKING

OF RESOURCES
PRLLIMINARY/
RECONNARSSANCE STUDIES
PRE-FEASIBILITY
STUDIES
FEASIBILITY STUDIES
Continous Process
3 TO 4 YEARS

Page 17
V 7
BUDGET MANUAL
4.5
DETAILED DESIGN
1. The detailed design is undertaken to provide basis for tender document on

which tenders for construction can be invited. The detailed engineering studies
consist of:
i) Detailed field investigations
ii) Specifications
iii) Final design
iv) Cost estimate
v) Construction schedule
vi) Design report and data books
2. After the selection of a project layout the engineering design of civil,
mechanical and electrical equipment are taken up. Engineering survey,
geological explorations and similar work accomplished during feasibility
investigations are usually carried out to the extent needed to prove technical
feasibility and provide basis for preliminary design and reliable cost estimate.
The purpose of the detailed investigations is to extend and supplement the
information developed during feasibility investigations.
3. Civil design relating to regulation work, waterways, powerhouse, etc. are
carried out. The design consists of hydraulic design, structure design,
dimensioning of electromechanical and hydro-mechanical equipment and
preparation of specifications. Drawing should be sufficiently detailed and on
the basis of which bill of quantities is prepared and it should provide the basis
for writing performance requirements and specifications.
4. The detailed engineering studies include the preparation of general and
detailed specifications for the construction and supply of the project. The
specifications will set the quality of the work to be performed and the
standards to be used by the contractors and equipment manufacturers.
Specifications must include the terms of payment. The specifications will also
propose methods of construction and any special conditions or procedures to be
observed during construction.
4.6
TENDER / CONTRACT DOCUMENT
1. For contracting the works or supply, documents are
prepared which govern
the tender and form the documentary basis for the contracts between the

Page 18
V 7
BUDGET MANUAL
owner and contractors and suppliers. For successful tendering, the tenders are
amended to incorporate all amendments resulting from the tender and contract
discussions, including the signed contract form.
2. The contract documents mainly consist of the following:
i) Contract conditions
ii) Engineering documents
3. The contract conditions deal with the legal aspects and compiled mainly into
one separate volume while the engineering documents take care of technical
side of the work and compiled into three or more volumes. The Tender
documents consist of following Five Important Parts;
i) Instruction to tenderers
ii) General conditions of contracts
iii) Special conditions of contract.
iv) Special and technical provisions
v) Various forms
4.7
PROJECT REPORTING PROCESS
To monitor the project planning and progress reports during different stages of
project cycle, government of Pakistan has designed five different forms from PC-I
to PC-V.
i) PC-II AND PC-I DEAL WITH IDENTIFICATION AND PREPARATION OF PROJECTS
FOR IMPLEMENTATION
ii) PC- III DEALS WITH THE PROGRESS MONITORING OF PROJECTS UNDER
PLANNING AND IMPLEMENTATION
iii) PC-IV AND PC-V DEAL WITH PROJECTS AFTER IMPLEMENTATION.
4.7.1 PC-II Proforma
It deals with project proposal and is required for conducting surveys
(identification of hydropower resources) and feasibility studies, in respect of
large projects. The objective of this is to get full justification for undertaking
the project before large resources are tied up.

Page 19
V 7
BUDGET MANUAL
4.7.2 PC-I Proforma

It is the basic form on which all projects are required to be drawn up. PC-I is
prepared after detailed feasibility study has been completed. However,
detailed design and drawings are not pre-requisite for the approval and
preparation of PC-I. Its preparation is the pivotal phase of the project cycle
because after its approval project implementation will be taken up.
4.7.3 PC-III Proforma
This proforma is designed to furnish information on the progress of on-going
projects on quarterly basis. It is required to be submitted by the executing
agencies/departments within 20 days of the closing of each quarter. It includes
financial as well as physical progress of the subject project. Information
regarding bottlenecks experienced during the execution period is also
incorporated.
4.7.4 PC-IV Proforma
The project completion report on PC-IV is to be furnished by every executing
agency soon after a project is completed. It includes the full history of the
project including financial and physical phasing, emphasizing the risks taken
and mistakes committed along with the remedial measures adopted and
experience gained. It also includes the history of the number of persons
employed.
To guide those who are charged with the execution and supervision of similar
projects in future, some suggestions about prevention of delays and cost
escalation is also included. This is also very much needed in post evaluation
process. It should include the comparison of planned performance with actual
performance. The reasons to achieve planned performance should be explained
in detail.
4.7.5 PC-V Proforma
This is to be furnished on an annual basis for a period of five-years by the
agencies responsible for operation and maintenance of the projects. It should
include the review of cost, expenditure and financial results as estimated in
completion report. Reasons for variation in result may also be included for
future guidance to planner and decision makers. The performance of the
persons involved in operation and maintenance is the major part. Any

Page 20
V 7
BUDGET MANUAL
difficulties experienced during operation should also be highlighted. Future

suggestion to avoid any type of mistake may also be included.
4.7.6 Anticipatory Approval
This is an approval for the execution of a scheme given in advance, to begin
loan negotiation, before the scheme is approved formally by the ECNEC. The
request for anticipatory approval has to be submitted on the prescribed
proforma to Planning Commission through formal channels.
4.7.7 Administrative Approval
Project approved is followed by Administrative approval. The Federal Ministry
in case of federally sponsored projects issues it and is actually sanctioned for
incurring expenditure.
4.7.8 Concept Clearance
The project in which foreign exchange is involved needs to be submitted to
Concept Clearance Committee located in the Planning and Development
Division on prescribed proforma to obtain its clearance for starting negotiation
for aid by the Economic Affairs Division. The Committee has same composition
as CDWP and meets concurrently with CDWP.
4.7.9 Re-Appropriation
If there is some savings on a project and execution agency may desire to utilize
the same on some other project being executed by the same agency, the
request is to be made to Planning and Development Division for reappropriation. After consideration of the case in relation to the implementation
of the other projects, the Planning Division decides the case.
4.7.10
Supplementary Grant or Token Allocation
If the saving is not available in the agencys allocation, it requests the Planning
and Development Division to allow a supplementary grant. The Planning
Division decides each case on its merit and then recommends it to the Finance
Division. Un-approved priority projects are financed with Token Allocation to
bring these projects on PSDP subsequently.

Page 21
V 7
BUDGET MANUAL
4.8
PREPARATION OF PC-I, II
1. Every scheme prepared by the Authority shall be submitted for approval to the
Government with the following information;
i) a description of the scheme and the manner of its execution;
ii) an estimate of costs and benefits; the allocation of costs to the various
purpose to be served by the scheme and the amounts to be repaid by the
beneficiaries; and
iii) a statement of the proposals by the Authority for the resettlement or rehousing of persons likely to be displaced by the execution of the scheme.
2. The basis of the development budgeting is;
i) approved PC-II and PC-1 Proforma;
ii) loan agreement entered into with the foreign loan giving agencies with the
approval of the Government;
iii) contract agreement entered into with the local and foreign suppliers;
iv) the strategy and the targets set-forth in the respective plan documents and
the annual plans as indicated by the Government in the Water and Power
Sectors.
4.9
FINANCIAL & ECONOMIC ANALYSIS CARRIED OUT IN PC-I
4.9.1 Net present value (NPV)

The present value is the value today of a sum of money due in the future,
taking account of the cost of money known as the discount rate. The discount
rate used by the investor in the Equity of a project Company is the required
minimum rate of return. The NPV is the difference between discounted cash
inflows and outflows of an investment opportunity during the indicated period.
4.9.2 Internal Rate of Return (IRR)
The IRR measures the return on the Investment over its life. It is the discount
rate at which the NPV of cash inflows and outflows is zero. As against positive/
negative amount of NPV, the IRR calculation shows exact discount rate or
return on investment of a project. In working out EIRR, the revenue inflows also

Page 22
V 7
BUDGET MANUAL
include various benefits, which usually do not provide cash to the project. The
Economic cost of the project also excludes IDC, Taxes & duties, abnormal
contingencies and reduced by applying Standard Conversion Factor (SCF).
4.9.3 Payback period
1. It is very crude measure for taking investment decision. The pay back
calculation shows the length of time a project will take to recover the
original investment amount ignoring the discounting of future cash flows.
2. Financial and Economic analysis of Hydel power project is done through
some additional ratios, which are:
i) Financial Internal Rate of Return (FIRR)
ii) Unit cost analysis
iii) Benefit/ cost ratio
4.10
PROJECT FINANCING- WATER SECTOR PROJECT
The Water sector projects after completion are physically handed over to the
related provinces for their operation and maintenance, therefore no revenue
accrues to WAPDA after its physical transfer to the provinces and/or the related
agencies. WAPDA implements the projects as an execution agency through the
financing provided by GoP and the related provinces and agencies. The financial
source available for water sector projects generally includes:
i) Grants made by the Government.
ii) Loans obtained from the Government on behalf of related province.
iii) Grants made by local bodies as required by the Government.
iv) Grants/Aids by the donor agencies under special arrangement.

4.11
PROJECT FINANCING- POWER SECTOR PROJECT
1. WAPDA develops the Hydel power projects on Build, Own and Operate (BOO)
basis therefore has to explore multiple options to finance the project during
construction in addition to those of available for water sector projects. The
additional options are as follows:

Page 23
V 7
BUDGET MANUAL
i) sale proceeds of bonds issued under the authority of the Government;

ii) loans obtained by the Authority with the special or general sanction of the
Government;
iii) direct loans negotiated by the Authority from local and foreign financial
institutions
iv) foreign
aid
and
loans
obtained
from
the
International
Bank
of
Reconstruction and Development, ADB, KFW etc with the sanction of and on
such terms and conditions as may be approved by the Government;
v) income from sale of electricity; and
vi) any other sums received by the Authority.
2. For the purpose of borrowing money under WAPDA Act, the Authority shall be
deemed to be local Authority under the Local Authorities Loans Act, 1914. The
Authority is permitted to borrow money for making and execution of any
scheme in furtherance of the objective as defined in WAPDA Act. The liability
of the Government to the Creditors of Authority shall be limited to the extent
of grants made by the Government and the loans raised by the Authority with
the sanction of the Government.
4.12
FEATURES OF PROJECT FINANCE
1. Project finance structures differ between various industrial sectors and from
deal to deal. There is no such thing as standard project finance, since each
deal has its own unique characteristics. However, there are common principles
which underline the project finance approach. Some typical characteristics of
project finance are
i) It is provided for a ring-fenced project (i.e., one which is legally and
economically self-contained) through a special purpose legal entity (usually
a company), whose only business is the project (the Project Company).
ii) It is usually raised for a new project rather than an established business
although project finance loans may be refinanced.

Page 24
V 7
BUDGET MANUAL
iii) There is a high ratio of debt to equity (leverage or gearing) roughly

speaking, project finance debt may cover 70-90% of the cost of a project.
There are no guarantees from the investors in the Project Company (nonrecourse finance), or only limited guarantees (limited-recourse finance),
for the project finance debt.
iv) Lenders rely on the future cash flow projected to be generated by the
project for interest and debt repayment (debt service), rather than the
value of its assets or analysis of historical financial results.
v) The main security for lenders is the project companys contracts, licenses,
or ownership of rights to natural resources; the project companys physical
assets are likely to be worth much less than the debt if they are sold off
after a default on the financing.
vi) The project has finite life, based on such factors as the length of the
contracts of licenses or the reserves of natural resources, and therefore the
project finance debt must be fully repaid by the end of this life.
2. Based upon the feature elaborated above, the project finance differs from a
corporate loan, which is primarily lent against a companys balance sheet and
projections extrapolating from its cash flow and profit record, and assumes the
company will remain in business for an indefinite period and so can keep
renewing (Rollover) its loans.
3. The project finance itself has two elements:
i) Equity, provided by investors in the project
ii) Project finance-based debt, provided by one or more groups of lenders

Page 25
V 7
BUDGET MANUAL
PREPARATION OF ANNUAL PUBLIC SECTOR DEVELOPMENT

PROGRAMME
5.1
GENERAL
As defined by the Federal Government, the overall objective of Public Sector

Development Program (PSDP) is to achieve sustainable economic growth so as to
improve living standards of common people. It is formulated to implement
Governments socio-economic agenda in line with objectives of Economic Growth
Framework recently formulated by the Planning Commission to ensure inclusive
growth by achieving MDGs (Millennium Development Goals), , including but not
limited
to
reducing
poverty,
minimizing
wastages,
ensuring
balanced
development, gender balance and achieving food, energy and water security. The
PSDP responds to emerging needs of the economy with substantial investment in
priority sectors of Infrastructure and Social Sectors. Towards this end, a close
collaboration with provinces has been stressed to efficiently utilize limited public
funds as per sectoral priorities. In era of resources constraints, the quality of public
investment is being enhanced even for provision of public goods. Role of Private
sector is recognized to supplement the efforts of the government. Resources and
efforts of private sector are being leveraged for innovative financing like Public
Private Partnership (PPP), Build to Operate and Transfer (BOT) and Build to
Operate and Own (BOO) basis
5.2
WATER DEVELOPMENT SCHEMES
The Schemes/Programmes which are undertaken by the WAPDA Water wing are as
under:
i)
Tube well
ii)
Canals/Water Distribution Works
iii)
Surface Drains, Pumping Stations, Tubewell Electrification
iv)
Water Reservoirs and Dams
v)
Irrigation and Drainage programmes
vi)
Flood Damage works

Page 26
V 7
BUDGET MANUAL
vii) Research, Investigation and monitoring and Engineering studies

5.3
POWER DEVELOPMENT SCHEMES
Hydel Power Development schemes, undertaken by the WAPDA Power Wing, fall
under two main categories depending on the nature of available water sources.
One type is based on Dams/reservoirs where the water is taken to turbines through
tunnel. In the second case, the mere flow of river water is either taken over a
specific gradient (run of river) or another case where special channels are used to
provide the flow required to run the turbines. The two types of schemes are:
i) Hydel Power Projects with Dams & Reservoirs
ii) Hydel Power Projects with Run Of River/Channel
5.4
PROJECT DIGEST
The initial work for the preparation of the Public Sector Development Programme,
at WAPDA Water and Power Wings, is entrusted with the office of the General
Manager/Chief Engineer/Superintendent Engineer whoever is designated as the
Project Director. The task starts with the preparation of the Project Digest which
provides the technical and financial details of the proposed project, the costs
incurred during the current period and those expected to be incurred during the
next period. The financial details cover all costs required for the project over its
expected time of completion.
5.4.1 WATER WING PROJECT COSTS
In the case of Water Wing the cost of project are covered under the following
major heads:
i)
Land Acquisition and re-settlement
ii)
Assets
iii)
Civil works-Camps, Colonies and Roads
iv)
Dams Construction
v)
Canals and other distributaries
vi)
Electrical and Mechanical Works

Page 27
V 7
BUDGET MANUAL
vii)
Project Management Expenses (Overheads)
viii) Interest on loans during construction

ix)
Consultancy and Engineering Fees
x)
Preliminary Civil works
5.4.2 POWER WING PROJECT COSTS

In the case of Power Wing the cost of project are covered under the following
major heads:
i)
Land Acquisition and settlement
ii)
Operational building and Civil Works
iii)
Power Generation Plant
iv)
Furniture and Fixtures
v)
Transportation Equipment
vi)
Transmission and transformation equipment
vii)
Tunnels, Weir, Head/Tail Race
viii) Residential and Non-residential Buildings

ix)
General Plant Assets including Utility Vehicles
x)
Project Management Expenses
xi)
Interest on loans during construction
xii)
Consultancy and Engineering Fees
xiii) Preliminary Civil works

5.5
SCHEDULE FOR PREPARATION OF PSDP
1. The schedule for the preparation and submission of the Public Sector
Development Program and the formats, on which PSDP will be submitted to the
Federal Government, is circulated by the Planning Commission to all
concerned. Complete instructions for preparing the PSDP, are provided with
these formats.

Page 28
V 7
BUDGET MANUAL
2. Some of the important points to be taken care of while preparing these

estimates are:
i)
inter and intra sectoral priorities in formulating development programmes

have to be carefully devised in order to ensure that the scarce resources
available, for the development programmes are not thinly spread on a
large number of schemes specially, the new ones. Adequate provisions
may, however, be made for the on-going essential projects to obviate the
necessity
of
proposing
supplementary
grants
immediately
after
programme is approved.
ii)
Estimated physical achievement up to the end of June for each project

should be indicated in the format. (This physical progress will pertain to
the year during which the programme is being submitted).
iii)
Physical targets envisaged for the next financial year for each project in
each sector should be indicated in the format and also in the statement of
physical targets given in Annexure W1-J.
3. In drawing up the development programme, it has to be ensured that no serious

imbalance would arise in the implementation of sectoral and sub-sectoral
programmes. The General Managers entrusted with the planning work in Water
and Power Wings will ensure that the process for approval of projects is
accelerated within the framework of policy decision taken by the Government
from time to time, so that an adequate portfolio of duly approved projects is
ready and available for the programme as well as for foreign aid negotiations.
4. In drawing up the development programmes, the following consideration

should generally be kept in view:i)
The major objective should be the consolidation of the development

efforts in order to achieve the maximum efficiency in public investment.
ii)
No new project should ordinarily be undertaken unless it is in-escapable.

Decision for starting any new project should be taken at a high level
giving full justification in each case.

Page 29
V 7
BUDGET MANUAL
iii)
The programme should fully cater for and protect the on-going projects
which are in advanced stage of execution and other key programmes
related to the output in the short run.
iv)
Priority should be given to foreign aided projects, which are in

consonance with the national objectives, as any reduction in the
expenditure on aided projects would also tend to reduce the resource
availability.
v)
Long term commitments on projects which have not yet been started
should be avoided and resources should be concentrated on immediately
productive programme to protect the production goals. Efforts should be
made to increase efficiency in implementation and utilization of existing
capacity.
vi)
The proposed schemes should be arranged in order of priority so that if

resources fall short of requirements, low priority schemes may either be
dropped or allocations for such schemes be reduced.
vii)
Construction component of the programme be limited to the barest

minimum. Standard rates on an average basis should be adhered to.
viii) PSDP should be in line with prevalent economic policies and strategies of
the Government. All Ministries/ Divisions may therefore, scrutinize their
projects in the approved portfolio and those awaiting approval and
determine whether these fall within the parameters of the economic
agenda of the Government. While undertaking this exercise, Ministries/
Divisions may also identify projects that are based on (a) public private
partnership (PPP) and (b) community/ NGOs participation in terms of cost
sharing or otherwise.
ix)
The amount on the projects to be financed through foreign aid should

separately be mentioned with source in rupees indicating the expenditure
on import of goods and services. This is necessary because under certain
foreign aid agreements the Government of Pakistan is required to first
incur the expenditure in local currency and claim re-imbursement later
on. Allocations to on-going projects which have reached at fairly advanced

Page 30
V 7
BUDGET MANUAL
stage of completion should adequately be earmarked in order to complete

such projects during the Fiscal Year.
x)
Brief project profile may be given in the given column of the prescribed
proforma.
xi)
Provision of payment of equipment, IDC and Custom duty may be

adequately reflected separately under the proposed demand. This would
assist the forum while considering allocations for these projects under
Annual PSDP.
5.6
GUIDELINES FOR FILLING PSDP FORMATS
The PSDP plan on the Budgetary Corporation Programme For Water and Power
Wings which will accompany the PSDP are reproduced as Annexure W1-A to W1-J
and Annexure P1-A- to P1-I, respectively.
The instructions for filling up the Model Budget Form supporting documents to the
PSDP will be strictly followed. The same codes as provided in the Chart of Account
shall be used for each minor head, detailed head and primary unit of
appropriation.
5.6.1 General Instructions
1. After completion of the model budget forms in the manner specified in the
preceding paragraphs, the format of PSDP will be completed.
2. The figures of actuals to be shown under the relevant column will be
accurately worked out and based on the reconciled and booked figures of
the General Manager Finance concerned. For this purpose, each Project
Director and Chief Engineer will be allowed the assistance of Budget and
Accounts Officer under the restructured organization of Budget and
Accounts. The main function of this officer will be not only to coordinate
the figures of Budget and Accounts but also to assist the Project Director
and Chief Engineer in preparation of Budget.
3. The year-wise phasing of funds should be based on the phasing given in the
PC-I/PC-II wherever possible, while keeping in sight the project completion
period. Similarly, the contractual obligations should also be kept in view

Page 31
V 7
BUDGET MANUAL
while formulating the budgetary demand for the next year.

4. These forms duly completed will be submitted to the respective Chief
Engineers/General Managers who after consolidation, will forward it to the
respective General Manager Finance. General Manager Finance concerned
will after scrutiny forward the PSDP along with supporting data to the
Authority through the Member Finance for approval, before transmitting it
to the Federal Government.
5. The PSDP after approval by the Authority, will be forwarded to the Ministry
of Water and Power with copies to the Ministry of Finance, Economic
Affairs, Division, Planning Division, respective Provincial Governments
Departments and all G.Ms and C.Es. The PSDP will also be accompanied by
an explanatory memorandum prepared on the basis of data and other
material furnished by the respective G.Ms and the others, and finally
approved by the Authority on the proposals submitted to them.
6. The PSDP submitted by WAPDA to the Ministry of Water and Power is first
considered in a Pre-priority meeting convened by the Ministry of Water and
Power. The next meeting of the PSDP is held in the Ministry of Finance and
Economic Affairs for consideration of PSDP proposals by the Priority
Committee. In the Priority Committee WAPDA is represented by its three
Members. After the proposals are cleared by the Priority Committee, the
PSDP is taken up in the meeting of Annual Plan Coordination Committee
which is presided over by the Secretary, Ministry of Finance and Economic
Affairs. This meeting is held at the Secretary's level and is attended by
Chairman from the WAPDA side. The PSDP proposal after approval in the
Annual Plan Co-ordination Committee is then finally approved by the NEC
presided over by the Prime Minister before it is presented in the form of
grants and appropriation to the Federal Legislature for final approval. After
the Legislature passes the budget of the Federal Government, the
budgetary documents are made available to WAPDA in which the grants
made to it for the water and power schemes are specified.
7. Similar procedure is observed in submission of PSDP to the Provincial
Governments in respect of schemes which are executed by WAPDA on their

Page 32
V 7
BUDGET MANUAL
behalf. After the Budgets are passed by the Provincial Assemblies, the
Budget grants as notified through the various Budget documents are
supplied to WAPDA.
5.6.2 Amended Final Budget Estimates
On receipt of the budgetary documents, the budget grants are notified by the
respective General Manager (Finance) to the respective Wings. Thereafter, the
sub-head-wise details are approved by the Member concerned and transmitted
to the G.Ms, Chief Engineers and Project Directors. In case the allocation
approved by the Government is less than that demanded by the Chief Engineers
and the Project Directors, an exercise will at once be undertaken by the Chief
Engineers and Project Directors to re-determine physical targets which could be
fulfilled
within
the
reduced
allocation.
The
revised
targets
will
be
communicated by the Project Directors/Chief Engineers to the General Managers

within a fortnight of receipt of the budget grants. The General Managers in turn
will communicate these targets to the Member concerned who after the
approval by the Authority will communicate these to the Federal and Provincial
Governments. The GM Finance (Water) and (Power) will provide a copy of the
modified budget/ physical targets to GM Finance (Coord) to prepare a
consolidated budget document for the Authority.

Page 33
V 7
BUDGET MANUAL
WATER WING CURRENT EXPENDITURE BUDGET ESTIMATE

Some of the water sector projects executed by WAPDA have not physically been
transferred to any other agency and WAPDA is still responsible for operation and
maintenance of said projects. Khanpur Dam and O&M of Telemetric & Hydromel
Network projects are examples of said projects. The O&M expenses of said projects
are financed by the Federal Government (GoP) under interest free loans to WAPDA
by the Ministry of Finance and Current expenditures budget of Ministry of Water &
Power, respectively. WAPDA is required to submit O&M expense estimates on the
prescribed formats under a given schedule to the P&D Division through Ministry of
Water & Power.

Page 34
V 7
BUDGET MANUAL
BUDGETING OF FOREIGN LOAN/AID/SUPPLIERS

CREDITS/GRANTS
7.1
GUIDELINES FOR PREPARATION OF FOREIGN LOAN/AID/GRANTS BUDGETS
7.1.1 Foreign Loan/Aid/Grants

Following are three types of foreign loans/aids/suppliers credit/grants which
are available to WAPDA:
i) Foreign loans, suppliers credits, grants which are negotiated by the Federal
Government with the loan giving Governments and Agencies. Various kinds
of loans, such as IBRD, IDA, KFW, CIDA, ADB, IDBP, OPEC, SFD, Italian
Credits, Kuwait Loans and German Counterpart Funds, etc., in different
currencies are examples of such loans and credits.
ii) Foreign financing out of the Government foreign exchange resources
acquired through directly negotiated loans and credits by the Federal
Government with different loan giving Governments Agencies e.g. Japan,
Germany, United Kingdom, France, Canada, World Bank, ADB etc.
iii) Foreign loans, supplier credits, grants which are directly negotiated by the
Authority with the lending Agencies and granted to WAPDA under the
guaranteed loans and are in various foreign currencies.
7.1.2 Procedure for preparing Foreign Loan Budgets
1. In order to match resources with the level of Development Programme that
may be fixed for the next financial year, it is essential that the provision
made for foreign aid of the sources side is fully tied up with the
corresponding provision on expenditure side for each individual project
included in the Public Sector Development Programme.
2. All foreign aided projects should be fully provided for according to the
agreed disbursement schedules along with the matching rupee cover
so as to enable speedy utilization of foreign aid already committed or

likely to be committed during the year. It may be noted that under
the current budgetary procedures, the provision made for foreign aid

Page 35
V 7
BUDGET MANUAL
is not available for rupee expenditure or vice-versa, and no

appropriation is permissible between the provision for rupee and for
foreign aid expenditure. It is, therefore, important that the estimates
are prepared carefully so that disbursements of all foreign aid
(grants, loans and export credits) are fully and adequately reflected
both in these estimates and in the estimates that may be furnished
for the Public Sector Development Programme.
3. Estimates
of
Foreign
Economic
Assistance
are
prepared
on
disbursement basis. Budget estimates for the civil works are based
upon estimated payments to be made for the progress of the works
whereas for imports of machinery & equipment its basis are for
estimated delivery during the financial year.
4. Some of the foreign Lenders require WAPDA to contribute a portion of
the project cost from its own sources up to a certain fixed
percentage. This aspect should be kept in view while formulating the
budget demands.
5. The Estimates of foreign projects are required to be drawn up taking into
the consideration foreign grants, loans and suppliers credits both:
i) Already committed /assigned
ii) Under negotiation and likely to be committed /signed during the Year
20XX AND 20YY against which disbursements are expected to take place.
6. The estimates are required to be prepared on disbursement basis i.e. .
Estimated time of delivery /receipt of equipment, machinery etc., and not
on contract basis or on order placed with supplier of machinery/equipment.
7. All foreign added projects should be properly reflected in the budget return
keeping in view the priorities and disbursement schedule as agreed with
donor and embodied in PC-I to enable full and speedy utilization of foreign
aid already committed or likely to be committed during the period
mentioned

Page 36
V 7
BUDGET MANUAL
8. It is essential to indicate name of donor with each project and projects

without identification of donors would not be accepted.
9. The estimates should be furnished both in the currency of the donor agency
and in equivalent Pak Rupee with foot Note indicating the conversion rates.
10. Currency of commitments means the currency in which the commitments
have been made. (Estimates should be provided in both, the currency of
commitment and equivalent Pak Rupee).

Page 37
V 7
BUDGET MANUAL
BUDGETING OF FOREIGN EXCHANGE

8.1
GUIDELINES FOR PREPARATION OF FOREIGN EXCHANGE BUDGET
8.1.1 Estimates Of Foreign Exchange Requirements

In order to enable the Ministry of Finance, Government of Pakistan, to
formulate foreign exchange proposals, the Ministries and Departments of
Government and semi-public institutions like WAPDA are required to furnish the
estimates of foreign exchange expenditure, commitments and disbursements
(physical
imports
and
invisible
payments),
project-wise
and
purpose/commodity-wise. All requirements of new equipment and machinery,

spares, raw materials, etc., to be procured from abroad, including
freight/insurance charges and down payments, where required, are given under
physical imports.
All payments in foreign currency for missions abroad, repayments of foreign
loans (principal) and payment of interest, foreign travel (delegations including
salaries, trainees sent abroad including their salaries and allowances),
payments to experts/consultants, periodical subscriptions and agency services,
are shown under invisible requirements.
8.1.2 Foreign Exchange Components Of Development And Non-Development
Expenditure
In case of both development schemes and non-development expenditure
involving foreign exchange whether met from the country's own resources
(cash, commodity aid or barters) or from foreign aid, the relevant estimates
should be accompanied by additional information in the proforma given in
Annexure G1 to G7.
Irrespective of its source and type, all foreign aid should be accounted for in
the budgeted expenditure for individual development schemes. It is, therefore,
necessary for Administrative Divisions to include full rupee value of all foreign
aid. The provision so made should also be indicated separately together with
the nature and source of the committed/anticipated foreign aid.

Page 38
V 7
BUDGET MANUAL
8.1.3 Co-Ordination With Public Sector Development Plan (PSDP)

The preparation of foreign exchange development budget should be properly
coordinated with the Public Sector Development Programme approved by the
Government. The provision of matching rupee cover under local currency
should be made for own resources (cash, commodity aid or barters) in the
PSDP. It may be noted that without such a cover, it will not be possible to
utilise allocations of foreign exchange from cash resources, commodity aid and
barters.
8.1.4 Own Resources Commitment Budget
Foreign exchange own resources budget is a commitment budget (although
estimated disbursements are also shown therein), that is to say, commitments
can be made up to the extent of sanctioned cash allocations for a half year. If
commitments for the entire cash allocation are not registered with the State
Bank of Pakistan before the expiry of the half year, the un-committed balance
lapses, unless specifically revalidated. If commitments exceeding the released
amount are made, they are not accepted by the State Bank. Commodity Aid
and Barter allocations depend upon signing of relevant agreements. Allocations
against agreements already signed will be available with immediate effect and
can be utilized any time during the financial year. It is, therefore, necessary
that estimates of foreign exchange requirements are made very accurately.
Inaccurate estimating cuts both ways. If estimates are pitched unnecessarily
high, foreign exchange, every bit of which is useful for the development of the
country, is locked; and if estimates are made on the low side essential works
may be held up.
8.1.5 Preparation Of Foreign Exchange Budget
1. The Foreign Exchange Budget is compiled in a set of formats provided by
the Finance Division each year. These Annexures are as under:
Annexure G-1
Annexure G-2
Annexure G-3
Project Aid
Summary of Foreign Exchange Requirements
Foreign Exchange Requirements for Development
Schemes

Page 39
V 7
BUDGET MANUAL
Annexure G-4
Annexure G-5
Annexure G-6
Annexure G-7
Foreign Exchange Requirements for Imports

(Developments)
Cash Foreign Exchange Requirements Under NonDevelopment Schemes (Current) For Imports
Foreign Exchange Budget For Invisible Development
Foreign exchange Budget for Invisible Current
Expenditure
2. The following guidelines may be followed in drawing up the estimates :

i)
The foreign exchange budget shall be prepared in millions of rupees.
ii)
The development portion should be segregated from the current (NonDevelopment) portion. The forms should be filled in separately for
Development Expenditure and Current (Non-Development) Expenditure
on disbursement basis. Estimates of disbursements shall be prepared
as accurately as possible on the basis of schedules of disbursement
against the L/Cs already opened and likely to be opened. Any errors in
the calculations are likely to distort the entire balance of payments
projections.
iii)
Provision for allocation from own resources should be included only for
those approved development schemes which have been included in the
PSDP and for which part financing from own resources was approved
by the ECNEC, CDWP or other appropriate sanctioning authority.
Efforts should be made for maximum use of foreign project assistance,
commodity aid.
iv)
Provision for down payment to be made under the terms of any credit
or loan, both project and commodity aid may be shown separately.
v)
No lump sum provision should be proposed and details of all items,

included in a demand should be given.
vi)
No provision for expenditure in foreign exchange should be proposed

for import of items manufactured within the country.
vii)
Proposals of current expenditure (Non-Development) in foreign

exchange shall be included in the estimates only after due

Page 40
V 7
BUDGET MANUAL
consideration of the latest instructions on economy as well as

instructions regarding visits abroad.
viii) Authentic figures of disbursement for the first half of the current
financial year against outstanding L/CS of previous year and fresh L/CS
of current financial year may be collected before preparing the
foreign exchange budget.
ix)
The respective GMF will ensure corresponding rupee cover is available

in the budget for the year and that development projects for which
foreign exchange allocation have been proposed are included in the
annual PSDP recommended to the Priorities Committee.
x)
Demands for foreign exchange cleared in the priorities Committee or

at inter-departmental meetings will be placed before the Exchange
Control Committee whose recommendations will be submitted to the
Government for approval. The demands approved by the government
will be communicated to Ministries/ Divisions/ Autonomous Bodies and
Provincial Governments.
xi)
Foreign exchange from cash resources will be allocated in two or more

installments in keeping with the resource position. Any amount not
utilized within the shipping period for which it has been released will
stand lapsed on its expiry unless it is revalidated.
xii)
While cash allocations lapse with the financial year allocations under
aid are carried forward to the next financial year. Carry forward of aid
allocations from the previous years allocation will, therefore, be the
first charge on the next years rupee budget.
xiii) Reference to the Planning Division shall be necessary in the following

cases:
a) Proposal involving re-appropriation from "Development" to
"Current Expenditure" portion of foreign exchange budget and
vice versa. As a general rules, such re-appropriation will not be
allowed.

Page 41
V 7
BUDGET MANUAL
b) Proposals involving re-appropriation from "Imports" to "Invisibles"

and vice versa.
c) Proposals involving expenditure on items not included in the
foreign exchange budget.
d) Proposals involving expenditure on entertainment and other
contingencies. e) Travel by foreign carriers where PIA flights operate.
f) Proposals which require approval of the Finance Minister or the
Cabinet under the existing rules or orders.
g) Any other proposals not covered by a general or specific
delegation.
h) All proposals for visit abroad involving expenditure on the part of
Government of Pakistan/WAPDA.

Page 42
V 7
BUDGET MANUAL
THE BUDGETING (ESTIMATION) PROCESS

9.1
CAPITAL EXPENDITURE-ASSETS
The expenditure on development schemes is divided in two segments, one the

assets which are directly capitalized at the time procurement and the other the
capital work in progress which is capitalized after completion of the project. All
assets that are to be purchased for the project are provided at the estimated
procurement cost for the purposes of budgeting. The various heads of capital
expenditure are discussed below:
9.1.1 Plant and Machinery
The cost of acquisition of construction machinery such as cranes and rigs etc.,
needed for the projects which either as a result of contractual obligation has to
be provided by WAPDA to the Contractors or the execution of works on the
projects are envisaged departmentally will be provided. The cost of plant and
equipment will be based on purchase order/contract agreement if since
entered into with the suppliers or if otherwise an estimated cost, on the basis
of market rates or proforma invoice/quotations obtained will be worked out.
9.1.2 Camp Equipment
All temporary camping facilities and equipment to be purchased for the project
will be provided under this head. This shall include tents etc required for
setting up the facility.
9.1.3 Laboratory Equipment
Laboratory equipment for soil and other testing to be purchased for the project
will be provided under this head.
9.1.4 Photographic Equipment
Photographic equipment to be purchased for the project will be provided under
this head.
9.1.5 Arms Ammunition
The costs of arms and ammunition to be purchased for security at the site shall

Page 43
V 7
BUDGET MANUAL
be provided under this head. These shall be based on the market price of the
type of arms and ammunition being proposed.
9.1.6 Computer & Ancillary Equipments
The cost of computers, laptops, printers, scanners and other allied equipment
shall be provided under this head. The amounts shall be based on latest market
price.
9.1.7 Electrical Equipment
All electrical equipment to be purchased for the project will be provided under
this head.
9.1.8 Office Machines And Equipment
The total number of machines and equipment in office should be indicated with
its distribution and justification for the purchase of new machines and
equipment.
9.1.9 Drawing and Survey Instrument
All Drawing and Survey Instruments to be procured for the project office shall
be provided under this head.
9.1.10
Residential Furniture And Fixture
The residential furniture and fixtures will be provided for the Expatriates of
Consultants according to the terms of the agreement. The details of the
furniture to be provided will be spelled out. The furniture for the Rest House
will also be provided under this primary unit of appropriation.
9.1.11
Non-Residential Furniture And Fixtures
Details of anticipated purchases to be made during the financial year may be

given with distribution, justification, and position of sanctioned estimates.
9.1.12
Tools and Plants including Miscellaneous T&P
Provision for Tools and Plants and miscellaneous T&P for use on project will be
made according to the estimated requirements.

Page 44
V 7
BUDGET MANUAL
9.1.13
Library Books
All books technical and others specifically required for the project shall be
provided under this head.
9.1.14
Utility Vehicles
The provision for all types of standardized new vehicles to be acquired will be
made keeping in view the actual requirements. The list of vehicles already on
the project or with an organization will be furnished showing their distribution
and the distribution of new vehicles to be acquired. The provision for nonstandardised vehicles may also be made giving full justification for the same
9.1.15
Mandatory Spare Parts
Provision for mandatory Spare Parts for machinery, equipment etc., will be
made
according
to
the
requirements
on
the
basis
of
proforma
invoice/quotations.
9.2
CAPITAL WORK IN PROGRESS
The construction period of large projects spreads over a number of years.

Therefore all expenditure on construction, fabrication, procurement, imports etc is
charged to a work in progress account. After completion of the project the account
is closed and transferred to the respective head of the asset. The various heads
under capital work in progress comprise of the following:
9.2.1 Land Acquisition/Compensation
Land acquired on lease and that purchased under the Land Acquisition Act will
be accounted for under separate primary unit of appropriation viz; Land Lease
Hold and Free Hold.
9.2.2 Main Civil Works
The provision for main civil works relating to power houses, control room
buildings of grid stations and foundation for towers for transmission lines will
be made-under the respective primary units of appropriation. These provisions
will be based on the contract agreements entered into with the Contractors and
the schedule of work or each component of work as programmed. The details of

Page 45
V 7
BUDGET MANUAL
the civil works proposed and the physical targets to be achieved will be
furnished in the explanatory memorandum accompanying the budget estimates.
9.2.3 Power Generation Units
The provision for the various components of the powerhouse machinery will be
made under the respective primary units of appropriation according to the
targets to be achieved during the financial year and the schedule of shipment
of the material. The powerhouses are usually installed on turnkey basis, but the
provision for the plants and equipment imported in each year has to be made
and reflected in the budget estimates.
9.2.4 Maps and Other Survey Documents
The details of anticipated requirements should be indicated along with the
progressive figure of expenditure till the end of the out-going financial year.
9.2.5 Preliminary Expenses-Survey and Investigation
Expenditure envisaged on account of preliminary expenses including survey and
investigation on a project will be budgeted under this sub-head.
9.2.6 Buildings
The provision for all types of buildings, i.e. residential, non-residential and
temporary including site improvement, roads, canals and railways etc., will be
made according to the schedule of work and the contract agreement entered
into with the Contractors.
9.2.7 Canals, Minors/Distributaries, Disposal/flood carrier channels, water
courses
The provision for water canals/distribution works will be made keeping in view
the targets to be achieved during the financial year. The cost of the works to
be undertaken at the rates which are normally charged/paid for similar work
shall be provided under this head for each work. The breakdown of various
components of these works will also be quantified in the explanatory
memorandum giving individual details of the physical targets to be achieved
and the allocation asked for each component.

Page 46
V 7
BUDGET MANUAL
9.2.8 Dam Construction

The provision for the cost of dams on the basis of cost estimates based on
previous works done and escalation factors to cater of increase in cost of
various components shall be budgeted under this head. The breakdown of
various components of these works will also be quantified in the explanatory
memorandum giving individual details of the physical targets to be achieved
and the allocation asked for each component.
9.2.9 Electrical and Mechanical Works
These relate to the electrical and mechanical components of works being undertaken. The
costs are booked on the basis of agreements entered with the electrical and mechanical
contractors.
9.2.10
Transmission & Transformation Equipment
The provision for the transmission and transformation equipment will be based
on the contract price agreed with the contractors. This shall be based on the
time when the same is to be installed.
9.2.11
General / Plant Assets
The cost of general plant and equipment will be based on purchase

order/contract agreement if since entered into with the suppliers and proforma
invoice/quotations obtained or if otherwise an estimated cost on the basis of
market rates.
9.2.12
Interest Charges Loans
The interest charges on loans are payable from the date of disbursement of
such loans but for the purpose of budget provision, the interest charges on the
estimated disbursement relating to that year will be made at half the rates.
The interest on the actual disbursement made up to 30th June of the preceding
year will be calculated at full rate. The amount so calculated shall be provided
in the budget estimate.
9.2.13
Consultant Fee And Other Expenses
The Consultants Fees and other expenses will be provided according to the
terms of agreement entered into with the Consultants and will include the
living expenses of the Expatriates.

Page 47
V 7
BUDGET MANUAL
9.2.14
Custom Duty, Sales Tax And Port Clearing Charges
The provision on account of Custom Duty, Sales Tax and Port Clearing charges
will be calculated on the basis of the tariff laid down for Custom Duty, etc., by
the Federal Government and as notified in the official Gazette. In calculating
the custom duty and sales tax, of the plant and equipment which will be
imported during that year according to the delivery schedule as given in the
relevant Contract Agreement will be kept in view. The Custom Duty and Sales
Tax on vehicles and tools and plants will be provided if these are intended to
be imported from foreign countries and specific provision therefore has been
asked for against the relevant unit of appropriation. The breakup of Custom
Duty and Sales Tax for the various items to be imported will be clearly given in
the explanatory memorandum accompanying the budget proposals.
9.3
The project management expenses comprise of the following expenditures:

9.3.1 Pay And Allowances Of Officers and Staff Including Leave Salary
1. Provision in the nominal rolls (formats at Annexure-P2-L) will be shown in
accordance with the sanctioned strength. If and where a post has remained
vacant, the period may be specified in the remarks column and no provision
made therefore in column 5. Where a post remains vacant even at the time
of preparing the budget, the estimated date of filling the post be indicated
and provision made accordingly at the average rate of maximum and
minimum of the scale.
2. For example, if the revised estimates are submitted to the Authority in
November and sanctioned post is lying vacant, provision in the revised
estimates will only be made for 8 months in column 5 and not for 12 months
and if the scale is 400 to 1,000, the monthly rate of pay will be calculated
@ (400+1,000)/2= Rs 700 P.M. As for new posts required due to expansion of
work or enlargement of programme, a lump sum provision up to 1 percent
of pay of officers and Establishment may be made under the respective subheads if necessary, with full explanation for such provision with necessity
therefore. No provision should be made for posts regarding which it has

Page 48
V 7
BUDGET MANUAL
been decided to keep them unfilled or to hold them in abeyance; but where
it is desired to review any of these posts, sanction of the competent
authority should be obtained before making any provision in the estimates
on this account and a copy of the orders enclosed in support. Liveries
3. Cost of liveries to be supplied to the liveried staff will be provided
according to the scale laid down by the Authority for various categories of
employees to whom the liveries are to be supplied during the financial year.
9.3.2 Honoraria, Over Time And Off Day Wages
Provision for honoraria etc., will be made on the basis of past actuals or the
estimated amount that will be required to meet the requirements under these
primary units of appropriations.
9.3.3 Medical Expenses
The provision for Cash Medical Allowance will be made in respect of those
WAPDA Employees who have opted to draw cash medical allowance. The
provision for medical expenses will also be made for those not opting for cash
medical allowance and fee for those not entitled to Cash Medical Allowance on
the basis of past actuals and the sanctioned strength of officers/establishment.
9.3.4 Leave Salary And Pension Contribution
Provision should be made at 2/12th of the pay for Government officers and
staff on deputation to WAPDA, provided their terms of deputation require the
payment of L.S. & P.C. being made by the borrowing department (WAPDA) to
the lending departments (respective parent departments of the deputationists.)
Note:- This budget head is different from Leave Salary of WAPDA Employees
and should not be confused with it.
9.3.5 Group Life Insurance
The contribution to be made by the Authority on this account will be provided
against this primary unit of appropriation.
9.3.6 Free Energy Supply To Staff
The provision under this primary unit of appropriation will be made with

Page 49
V 7
BUDGET MANUAL
reference to the Authorized number of units up to which free energy is

admissible to each category of employees. This provision is meant for accepting
debit to be raised by the respective supervisory office/accounting unit/General
Manager Finance against various DDO and Organizations whose employees are
authorized for free supply of electricity.
9.3.7 Pension And Gratuity
The provision for Pension and Gratuity charges will be made by the office of the
respective General Manager Finance of Water and Power Wings. The provision
will be made on the basis of annual establishment returns which will be
submitted by the Chief Engineers and Heads of Projects in respect of officers
and staff who will be retiring in the next financial year by first September each
year.
9.3.8 Employees share in fund contribution
Provisions for contribution towards post retiring benefits like pension, free
medical and free electricity, to the pension funds as per prescribed rates are to
be made under this head.
9.3.9 Traveling Allowance
The provision should be made on the basis of past actuals with reference to
estimated traveling on tour on the basis of workload. The actual expenditure in
the last two years together with a brief explanation of any abnormal variations
should be given.
The provision for transfer grant will be made on the basis of past actuals and
anticipated transfers that will be effected during the course of financial year.
9.3.10
Rents, Rates And Taxes
1. This head should include the requirement of funds for following items of
expenditure:
i) Payment of rent of office/residential buildings hired by office
concerned.
ii) Note:- In case of residential buildings the amount payable by WAPDA
less recoveries of rent from resident officers etc. is to be provided.

Page 50
V 7
BUDGET MANUAL
iii) Water conservancy, gas and electricity charges in respect of office

accommodation.
iv) Local Taxes of WAPDA Buildings payable by the offices concerned.
2. Demand of Funds for items (a), (c) and (d) above should be made on actual
amount payable and for item (b) on the basis of average monthly
expenditure in the past.
9.3.11
Audit Fees And Expenses
Provision under this head is only made for payment to Commercial Auditors
where required as a condition by the foreign loaning agency.
9.3.12
Telephone Charges
The provision for telephone charges both for office and residential will be made
according to the monetary limits prescribed for such telephones by the
Authority. The expenditure incurred in the past three years will also be kept in
view while making provision against this primary unit of appropriation.
9.3.13
Education Cess
Education Cess is payable in respect to workers other than those employed in

supervisory capacity as defined in the Workers children (Education) Ordinance,
1972. The cess at the prescribed rates is payable to the respective Provincial
Governments under the ordinance as aforesaid and provision will be made
accordingly.
9.3.14
Maintenance And Running Of Vehicles
The provision for expenses of POL and other vehicle running expenses such as
repairs replacement of tyres and tubes will be made under separate units of
appropriation i.e. POL and other Expenses respectively. This is to ensure better
control on the maintenance and running of vehicles. The use of vehicles must
be in conformity and not disproportionate to be departmental and field
activities as programmed. This calls for application of strict control over the
use of vehicles and the provision for them should, therefore, be made, keeping

Page 51
V 7
BUDGET MANUAL
in view the need for economy in the use of vehicles.

9.3.15
Running And Maintenance Of Utility Vehicles
Cost of running and maintenance of utility vehicles will be provided separately

on account of POL and other maintenance expenses including the provision of
replacement of tyres and tubes.
9.3.16
Running and Maintenance Of Plant and Machinery
Cost of running and maintenance of plant and machinery will be provided under
this head on the basis of estimated time of the project.
9.3.17
Work charged Establishment
This primary unit of appropriation has been designed to budget the cost of
work-charged establishment. The work-charged establishment should be
provided keeping in view the barest minimum requirement for carrying out the
works departmentally. The provision of work-charged establishment, in any
case, should not exceed 10 percent cost of works.
9.3.18
Buildings
Repair And Maintenance Of Residential And Non-Residential
This includes the estimates of repair of buildings (both owned by WAPDA or

leased with liability of WAPDA to repair and maintenance thereof) indicating
the sanctioned amount of annual repair estimates against each building.
9.3.19
Stationery And Printing
Very conservative estimates should be prepared to exercise strict economy

under this head. The stock of stationary in hand at the close of the outgoing
year should be fully kept in view while working out further requirement for a
year. The assessment of the estimates should be made on the average actual
expenditure during the last three years, subject to applications of inflator or
deflator as the works programme tends to increase or decrease relating to the
period or which budget is prepared.
9.3.20
Entertainment Charges
The entertainment charges will be provided according to the scale laid down by

Page 52
V 7
BUDGET MANUAL
the Authority for such entertainment and shall be based on the average
expenditure incurred during the preceding year.
9.3.21
Postage and Telegrams
The requirements for Postage and Telegram should be worked out on the basis
of average actual expenditure during the last three years.
9.3.22
Other Contingencies
Provision under this head should be made for;

i)
Repair of computers.
ii)
Repair of furniture.
iii)
Hot and cold weather charges.
iv)
Books and periodical.
v)
Local transport charges.
vi)
Curtain for office.
vii)
Any other expenses not specified above, but which are essential for
the up keep of office to ensure its smooth and efficient functioning.
9.3.23
Authority Overheads
The expenses of the Authority and its central offices are met as overhead cost
charged to the cost of projects of Water and Power wings at specified rates.
Separate overhead rates have been allowed by the GoP and notified by the
Authority to be charged as fixed percentage of the total budget allocation for
projects of Water and Power Wings. Requirement to finance overhead costs is
monitored periodically and revision if any needed, is taken up to Ministry Water
and Power by B&C through Member (Finance).
9.3.24
Supervisory Expenses
The supervisory expenses of General Managers and Chief Engineers are met
through provision in the budget allocation of the respective water and power

Page 53
V 7
BUDGET MANUAL
projects. In case of Water Wing the supervisory offices budget is funded

through the following ways:
i) Chargeable to Water Wing Overheads at the rates approved by the GoP.
ii) On service rendered basis in proportion to PSDP allocation of the project
in the region and sharing as approved by the Authority / Member
(Water)
In Power Wing actual expenditures of supervisory offices are allocated to hydel
power stations on the basis of installed capacity of the respective power
station.
9.3.25
Depreciation
Provision for the Depreciation charge against the assets in use, shall be
provided on the basis of approved rate of depreciation. The actual depreciation
charge for the previous year shall form as a basis for these estimates.
9.3.26
Telephone And Carrier System
Provision for telephone and carrier system will be made against this primary
unit of appropriation. The cost of construction on account of telephone
equipment will also be included under this unit of appropriation.

Page 54
V 7
BUDGET MANUAL
10
MEDIUM TERM BUDGETARY FRAMEWORK

10.1
INTRODUCTION
Medium Term Budgetary Framework (MTBF) is a system for making the budget
process strategic and responsive to the priorities of the government, by introducing
a medium term horizon to the budgetary process which is at present set at 3 years
time frame.
The objectives of the MTBF are:
i)
To further strengthen the fiscal discipline in the management of the

budget of the federal government;
ii)
To strengthen the alignment of budgetary allocation and expenditures

with the policies and priorities of the government; and
iii)
To strengthen the process of budgeting and budget resource management

within the ministries so as to ensure efficiency and cost-effectiveness of
the use of public sector resources by line ministries/divisions in the
delivery of public services.
10.2
MTBF AS A TOOL FOR MODERNISATION OF THE BUDGET SYSTEM
Initially the MTBF process focused on the budget preparation stage of the wider
budget process, up to the point where the budget is appropriated by the National
Assembly. However, in true perspective the reforms introduced under the MTBF
will eventually affect all stages of the budget cycle and all stakeholders in the
federal budget. The MTBF reforms are one element of a package of reforms which
together are intended to modernize budget management across the federal
government. It is expected that the modernisation of the budgetary process, will
take some years to implement. The process is oriented towards the following key
objectives:
i) making the budget a flexible and responsive mechanism for carrying
forward the policies, strategies and priorities of the government;
ii) introducing a progressive process of the empowerment of the line
ministries, which are responsible for the delivery of public services, to

Page 55
V 7
BUDGET MANUAL
manage their own budgetary cycles in an overall context which provides the
maximum achievable level of predictability of resource flows
iii) Shifting the role of the central agencies (Ministry of Finance and the
Planning Commission) in budget management from micromanagement of
transactions to strategic management of the application of resources to
achieve results.
10.3
DIFFERENCE BETWEEN MTBF AND TRADITIONAL BUDGETING
10.3.1
The Traditional Budgeting System
1. Under the traditional process of budgeting and costing in Pakistan, prior to

the MTBF process, the system followed was very largely one of incremental
budgeting (particularly so for the current budget). Following the issue of
the annual Budget Call Circular (BCC) in September or October, the line
ministries instructed their Fund Centers (Spending Units) to prepare their
proposed budgets for the forthcoming budget year. The methodology
whereby the SUs prepared their budgets was:
i)
Based on expenditures and any supplementary appropriations granted

during the first half of the year, to prepare Revised Estimates for their
Fund Centre (Spending Unit). The Revised Estimates are derived from
the original budget allocation as set out in the Appropriation Accounts,
with
an
allowance
for
the
expected
impact
of
anticipated
Supplementary Budget appropriations which are expected to be made

during the current year;
ii)
The budget for the coming year is then calculated on the basis of a
forward projection of the Revised Estimate using a growth factor; SUs
were not provided with an indicative budget limit within which they
should prepare their estimates;
iii)
The budget proposals thus prepared by the SUs are submitted to the
Budget Section for the current budget and P&D Section for
development budget for scrutiny and internal approval;

Page 56
V 7
BUDGET MANUAL
iv)
Once approved the ministrys budget proposal is submitted to the

Financial Adviser/Deputy Financial Adviser in the ministry. Typically
the FA/DFA recommends a series of cuts in the budget proposal;
v)
Adjustments are made to accommodate the instructions of the FA/DFA

and a revised budget is then submitted to Finance Division (Expenditure
Wing) for approval.
2. While the traditional budgeting system has the advantage of familiarity, its
shortcomings are generally well recognised, and include:
i)
Focus only on the next immediate year. This leads to inadequate

predictability of resources over the medium term with the result that
ministries are unable to undertake proper medium term planning for
the delivery of services;
ii)
The lack of any requirement for ministries to demonstrate the linkage

between the strategies and priorities of the ministry and its actual
budget as part of the preparation process;
iii)
The bifurcation of the current budget preparation process and the

development budget preparation process to the extent that it is
difficult to see how the two relate to each other;
iv)
The tendency to use simple incremental budgeting based on the

previous years budget without any careful attention to the costing of
individual line items or services;
v)
The extensive use of cuts in the proposed current budgets by the

FAs/DFAs late in the budget preparation process, which means that
the final approved budget may bear little relation to the budget
proposal prepared by the line ministry;
vi)
The generally limited role of the senior management of the ministry

faced with the arbitrary initial budget preparation process and the
cuts applied to the budget proposals as it passes to final approval and
appropriation.

Page 57
V 7
BUDGET MANUAL
10.4
MTBF PROCESS
1. MTBF comprises of two main components:

i) the top-down component, which aims at strengthening the overall
management of resources in the federal budget and the alignment of the
allocation of budgetary resources to ministries on the basis of government
policies and priorities; and
ii) the bottom-up component which aims to strengthen the budgetary
management process within the line ministries/division.
2. The MTBF involves preparation by line ministries of three-year

expenditure estimates within the ceilings provided by the Ministry of
Finance (for the recurrent budget) and by the Planning Commission (for
the development budget). Each year, the MTBF process involves the
rolling forward of the previous MTBF estimate by one year and the
addition of a new outer year. As shown in the figure below, the MTBF
and annual budget are not two separate processes; the annual budget
represents the first year of the MTBF.

Page 58
V 7
BUDGET MANUAL
PART II
NON-DEVELOPMENT BUDGET

Page 59
V 7
BUDGET MANUAL
11
NON-DEVELOPMENTAL BUDGET
11.1
1.
INTRODUCTION
This part of the manual sets out the Non Development Budget procedure to
be followed for preparation of operating and maintenance expenses, income
estimates etc., by all wings of the Authority. Each year the manual is
reviewed to reflect changes in budget policy and budget format. The
respective General Manager Finance is responsible for all amendments and
revisions.
2.
Budget policies are defined by the Authority and communicated each year in
a budget planning directive by the Member (Finance). The budget policies are
derived from the Authority's 5 Years plan and from directives issued by the
Federal Government.
3.
Non-development budgeting relates to the formations engaged in operations

and management or providing of services as self finance accounting units.
These are following:
11.2
i)
Hydel power operation & Maintenance
ii)
Common Services/self financing units
iii)
Supervisory Offices
PROCEDURE FOR PREPARATION OF BUDGETS
1. Budgets are prepared for each activity for which there must be a statement of
objectives and an operating plan. Objectives are stated in general terms,
indicate the level of activity in the coming year and state clearly what is to be
achieved. The operating plan is a statement showing how the objectives will be
achieved and change in resources is required to affect the plan.
2. The following general rules for budget preparation will be followed.
i)
a preliminary forecast, under main account headings will be prepared for

initial approval by the Authority,

Page 60
V 7
BUDGET MANUAL
ii)
overall objectives will be set by the authority,
iii)
detailed objectives will be delegated to individual managers.
iv)
individual managers will prepare budgets for consideration of, and

discussion with, senior management.
v)
budget will be matched to objectives before presentations for final

approval.
vi)
senior management will present the budget proposals for authority

approval.
vii)
after approval by the authority budgets will be communicated to all levels

of management before the new financial year commences.
3. Before the commencement of budget preparation, the General Managers will

instruct each principal budget holder to draft his own budget objectives for
approval. When he receives the draft, each General Manager will review the
objectives in line with the policy of the Authority and present them to the
respective Member, who will then issue his directives for budget preparation,
setting the objectives to be achieved and the general budget policy to be
followed. The statement of policy will deal with the following.
i)
deficiency and weaknesses in the present years budget and steps to be

taken to overcome them.
ii)
budget objective for the year under plan.
iii)
the resources available/outline guidance/major items

a) operating plans
b) capital expenditures limits and priorities particularly relating to
ongoing civil work schemes.
c) Restriction on foreign currency

Page 61
V 7
BUDGET MANUAL
d) Personnel
e) Maintenance
f) Expense levels, and rates to be used for inflation and for growth
g) Cash availability and its effects on creditors, debtors and store
levels.
h) Procurement
iv)
General guidance to be followed in the light of austerity/economic

measures (if any) issued by the Federal Government.

Page 62
V 7
BUDGET MANUAL
12
HYDROELECTRIC - O&M BUDGET

WAPDA residual power wing is basically engaged in undertaking power generation
from Hydel sources. It operates the power houses built on the Dams, run of river
and channels. The non development budget of Power wing relates to the
operations and maintenance of these resources.
12.1
BUDGET FORMS & STATEMENTS
Hydroelectric budget is prepared on the following budget forms:

i)
Statement of Objectives
ii)
Operating plan
iii)
Schedule of personnel costs
iv)
Departmental services
v)
Planned and routine maintenance
vi)
Major maintenance
vii)
Operating expenses
viii)
Office administrative expenses
ix)
Transport operating cost
x)
Budget explanation/ justifications
xi)
Power sales income
xii)
Misc income
xiii)
Loan interest and principal payables
xiv)
Depreciation
xv)
Estimated stock levels
xvi)
Capital expenditures
xvii)
Employees loans
xviii)
Income and expense statement
xix)
Cash flow projection
xx)
Projected balance sheet
xxi)
Cash flow budget phasing statement
xxii)
Commitment record

Page 63
V 7
BUDGET MANUAL
xxiii)
Foreign exchange summary
The office of GM Finance (Power) will review and issue updated formats to the
Hydel power formations for preparing annual budget estimates.
12.2
GENERAL ESTABLISHMENT EXPENSES ACCOUNT
General Establishment Charges budget will be prepared on the Model Budget Form
at Annexure P2 (A to M). The coding list as appearing in the Annexure-P2-A is the
same as has been prescribed for the preparation of budget of administrative
charges of developmental expenditure. The instructions contained in the relevant
chapter for preparation of budget of administrative expenses under developmental
charges will apply mutatis mutandis to the preparation and submission of budget of
general establishment charges.
The expenditure on account of general establishment charges is apportioned
between Revenue, Capital Investment Account and the Construction projects
according to fixed percentage as approved by the Authority from time to time.
12.3
OPERATING EXPENSES ACCOUNT
The operations expenses shall include the following:

12.3.1
R & M - Power Generation Plant Assets
Expenditure on account of maintenance of various components of the power

houses machinery will be booked under the primary units of appropriation as
indicated in the PSDP model budget form. This expenditure will mainly be on
account of over-hauling, maintenance of equipment, repairs, cost of spares,
inspection charges and salaries and allowances of personnel if engaged for such
works. The requisite details for the proposed expenditure will be furnished in
the explanatory memorandum accompanying the budget proposal.
12.3.2
R & M - General /Plant Assets
Same procedure shall be followed as for estimation of expenditures under

maintenance of power generation plant assets.

Page 64
V 7
BUDGET MANUAL
12.3.3
Maintenance Power - Fuel And Lubricants
The provision for oil and lubricants will also be worked out on the basis of the
proposed maintenance. Detailed calculations made in support of this provision
will be supplied in the explanatory memorandum accompanying the budget
proposals.
12.3.4
Repair and Maintenance of Dam/Reservoir
The expenditure under this sub-head will also include expenditure on account
of water channel and tail race. This will be based on the value of contracts
entered or the expenditure estimates prepared by the planning and
development department.
12.3.5
R & M - Civil Works on Freehold Land
The estimates shall be based on the plan for repairs and maintenance of the
buildings, other civil works and physical property.
12.3.6
Lease rentals
The expenditure under this sub-head will include the lease rentals payable
during the next year.
12.3.7
Ijarah Rentals
The expenditure under this sub-head will include the Ijarah rentals payable
during the next year.
12.3.8
Insurance
The expenditure under this sub-head will include the insurance charges
payable to WEPS on all assets insured by WAPDA as per its existing policy.
Provision for insurance charges for other assets not covered under WEPS shall
also be made under this head.
12.4
DEBT SERVICING
This includes the repayments of the installments of long term loans, repayment of
foreign loans(relent or direct), Ijarah rentals, and lease rentals

Page 65
V 7
BUDGET MANUAL
12.5
HYDEL LEVIES
Under this head the following shall be included:

i)
Net hydel profit payable to the provinces under article 161(2) of the
Constitution of Pakistan, where Hydel power station is located, at the rate
to be determined by Council of Common Interests (CCI).
ii)
Water charges are payable to Government of Azad Jammu & Kashmir

Government and Government of Gilgit Baltistan as per agreement signed
with respective agency.
iii) IRSA charges as levied by IRSA/GoP at the determined rate by GoP for hydro
power generation.IRSA letter No.A-II-6/10/2010-IRSA dated 25-08-
2011.)
12.6
INCOME BUDGET
12.6.1
Sale of Power
1. As provided in clause 25 of the WAPDA Act 1958, the Authority shall

ordinarily sell power in bulk. Further the rates at which the Authority shall
sell power shall be so fixed as to provide for meeting the operating costs,
interest charges and depreciation of assets, the redemption at due time of
loans other than those covered by depreciation, the payment of any taxes
and a reasonable return on investment which WAPDA holds.
2. The revenue budget starts with providing of dependable electricity
production estimates for the next financial year compiled by each Project
Head. The estimates for generation of electricity are worked out by the
Chief Engineer, Load Dispatch Centre, keeping in view the firm capability of
the Hydel Power Stations. Once the figures for available power have been
confirmed by the concerned General Manager, the GMF (Power) will
proceed to prepare the revenue budget.
3. The budgeting of revenue from sale of electricity is based on the rate that
may be allowed by NEPRA on the basis of a petition that is filed by WAPDA.

Page 66
V 7
BUDGET MANUAL
This rate is then formalized through a notification by the Ministry of Water

and Power. The notified rate remains applicable till a new notification is
issued by the Ministry. The tariff/rate allowed by NEPRA is based on two
components namely a fixed charge and a variable charge.
12.6.2
Miscellaneous Income
Under this head the expected amounts from commission on collection on behalf
of Government, sale of scrap, sale of stores including application fees and
departmental charges, sale of ashes, trees, grass, etc. are shown. Also grouped
under this head are expected receipts of dividend from subsidiaries, markup on
bank investments, sale of tender documents and other miscellaneous income.
The estimates are prepared on the basis of the actual receipts under each
account for the preceding year after taking into account variations affecting
increases and decreases in income under the various components as mentioned
above.

Page 67
V 7
BUDGET MANUAL
13
SELF FINANCING OF PROJECTS/WORKS

13.1
CAPITAL EXPENSE
The capital expenses of the Hydro electric include the costs on projects in progress
and may include expenses under the following heads:
i)
Land/re-settlement
ii)
Building and Civil Works
iii)
Power Generation Plant Assets
iv)
General Plant Assets
v)
Office Equipment
vi)
vii)
Vehicles
viii) Other Physical Property

13.2
CAPITAL WORKS, FINANCED FROM REVENUE
The provision of works of capital nature which are not catered for in the capital
budget (developmental) will be made against this sub-head. These would include
additional civil work, such as construction of additional residential and nonresidential building and additional civil works at the projects under operation
necessitated due to operational requirements. Full details of such works will be
furnished
explaining
their necessity and justification in
the explanatory
memorandum. It will also be mentioned therein whether these works have had the
administrative approval of the competent authority. The proposal will further be
supported by sanctioned detailed estimates.
13.3
SELF SOURCE FUNDING
1. The ECNEC/NEC has approved a procedure of Self Financing Development

Schemes to be undertaken by Autonomous organisations. According to the
approval the autonomous organizations whether commercial or non-commercial
having board by whatever name called, are competent to sanction their

Page 68
V 7
BUDGET MANUAL
development schemes with 100% self-financing with no government guarantee

and involving less than 25% foreign exchange/foreign assistance. This is subject
to the following conditions:
i) A Development Working Party should be constituted by each organization
and notified to consider and approve their self financed Projects.
ii) The Development Working Party should be headed by the Chairman/head
of the Organisation and; among others should include representatives -of
the Planning &Development Division, Finance Division and the concerned
Ministry/Division each not below the rank of Joint Secretary.
iii) The quorum of the Development Working Party would be incomplete
without the presence of either representative of the Finance Division and
the Planning &Development Division. In case either of these divisions does
not agree to the project proposal or any aspect thereof, the case would be
referred to the CDWP for consideration.
iv) The decision of the Development Working Party will be subject to the
endorsement of the board of the organization.
2. As provided in the guidelines for this process the Authority has constituted the
following Working Committee:
i)
Chairman WAPDA
ii)
Member (Finance)
iii)
Member (Power)
iv)
Member (Water)
v)
Grade-20 officer nominated by Ministry Water & Power (P&D

Division)
vi)
Grade-20 officer nominated by Finance Division)
3. The Authority has directed that the PC-1 for all such schemes shall be
scrutinized by the Planning Department of respective Wing and cleared from
the respective Member before submission to the Working Committee.

Page 69
V 7
BUDGET MANUAL
14
PHASING OF BUDGETS
14.1
MONTHLY PHASING OF INCOME AND EXPENSE BUDGET
1. Proper control over the budget is obtained by phasing income and

expenditures of each accounting period. Correct phasing is necessary
for two main purposes.
i) To provide realistic monthly budget figures
ii) For expenditure and income against which the actual is the same each
period can be compared,
iii) To enable cash requirements to be forecast accurately for each month.
2. The principals to be followed for monthly phasing the budget into

accounting periods are:
i)
Routine regular expenditures will be apportioned on when due/time

basis
ii)
Large item of regular payments will be provided for cash flow purposes
in the accounting period in which payment is due, for example fuel,
rates, taxes, bank and loan interest and repayments, etc and may be
phased over more than one month for expenditure control purposes.
iii)
Special payments for large items e.g. a major maintenance project, or

a major procurement will be phased for cash flow purposes into the
period in which payment is due, and for accounting purposes into the
months in which the work is done,
iv)
Capital expenditures will be phased according to the work plans and

cash flows.
v)
Regular income and cash receipts will be apportioned on a due/time

basis,

Page 70
V 7
BUDGET MANUAL
Non-recurring cash receipts will be phased when payment is due to be

received, for example, external and government loans.
3. Each principal budget holder is responsible for ensuring that phasing of
budget is done correctly.
14.2
MONTHLY PHASED CASH FLOW BUDGET
Phasing of each cash flow has different implications from income and expenditure.
Whereas the budgets for the later are phased in order to bring about realistically
apportioned statements of account, the purpose of cash flow phasing is to plan
forward the receipts and disbursements of cash so as to make the best use of
periodic resources and to be able to meet foreseeable peaks of expenditures.
14.3
STOCK LEVELS
Stock holding at hydroelectric station is subject to control through minimum and

maximum levels and total inventory value. Each hydroelectric station will be given
a stock level target to be achieved through budgetary control over procurement
material usage. The plan to achieve the target levels will be reviewed each month
by principal budget holders.

Page 71
V 7
BUDGET MANUAL
15
CASH FLOW BUDGETING

WAPDA hydroelectric of Power Wing prepares a cash flow budget based on the
estimated cash that would be available from operations. The source of funds is the
Revenue to be earned from Sale of Power, which is calculated on basis of Fixed
Charge and variable charges plus General Sales Tax. The major components of Cash
flow projections are:
15.1
EXPECTED REVENUE TO BE EARNED

i) Sales revenue recovery per quarter
ii) Other income
15.2
REVENUE APPLICATIONS
i)
Operating Expenses
ii)
Capital Expenditure
iii)
Repayment of loans and Interest
iv)
Hydel Levies
v)
Store Purchases
vi)
Employees Long term Loans
vii)
Investments
viii) Advances to Self Financing Units

15.3
SURPLUS AVAILABLE FOR SELF SOURCE FUNDING OF POWER

DEVELOPMENT PROJECTS
The balance available from net expected revenue after applications
represents the amount expected to be available for investment in power
development projects.
A specimen of the Cash Flow Projections is given in Annexure P3

Page 72
V 7
BUDGET MANUAL
16
SELF FINANCING UNITS (SFU)

1. The budgeting for self financing units will be based on the expected quarterly
targets and the service rates to recover cost of the following:
i) Operating expenses
ii) Direct Material
iii) Direct Labour
iv) Overheads
v) Income/Margin on Services
2. The process of budgeting by SFUs is based on the under mentioned basic points:
i) The self financing unit recovers actual operational and establishment cost
including Supervisory overhead and Authority overhead at predetermined
rate, from time to time, from the formations receiving the services on
actual need basis. Any over/under applied expenses of said self financing
unit are adjusted at the time of determining service charge rate for the next
year by the GM/DG Finance of respective wing. Additionally any income
from deposit with banks is taken into account to forecast the margins for the
unit
ii) Purchase of physical assets of a self financing unit is financed by GM/DG
Finance of respective Wing, which is repaid by the self financing units by
charging depreciation and return on investment (ROI) in the service charges
to the beneficiary formations. While determining the service charges rates
of a self financing unit for a financial year, the ROI will be added to the
operational & establishment budget estimates of the concerned self
financing unit @ 15% of the written down value (net operating value) of the
fixed assets financed by the GM/DG Finance of the respective wing. The
written down value of assets will be taken as base of working of ROI as
appearing in the Trial Balance for the month of June of last year.
iii) The store inventory, employees house building/purchases of plot and
purchase of vehicle loan are also financed by the GM/DG Finance of

Page 73
V 7
BUDGET MANUAL
respective Wings and self financing unit will repay the same by recovering
the cost /loan from the clients and the employees as the case may be as per
prescribed terms.
iv) The GM/DG Finance of respective wing will fix working capital limits of each
self financing unit to meet with funding needs for purchase of inventories
and other cost incurred before receipt of services revenue by the self
financing unit. The deficit and surplus of cash balance from the working
capital limits fixed will be monitored and supported by the GM/ DG Finance
of respective wing.
v) In case, certain assets of a self financing unit are purchased through
obtaining loan from the commercial bank, these assets and loan will be
accounted for in the books of accounts of that self financing unit. The
concerned self financing unit will be responsible to repay the loan along
with interest out of the funds generated through levy of the services
charges. The self financing unit will retain proportionate share of
depreciation and Return on investment for the assets financed through said
loans to service the debt on schedule.
vi) In case, certain assets of a self financing unit are acquired through non
refundable Grants/ Aids, these assets and Grants/ Aids will be accounted for
in the books of accounts of that particular self financing unit and amortized
over the economical useful life of the said assets.

Page 74
V 7
BUDGET MANUAL
17
COMMON SERVICES BUDGETING

17.1
Expense Budgeting
1. The Common Services (CS) is the third Wing of the Authority headed by the
Member Finance. The common services include the offices of the Authority,
office of the Secretary WAPDA, Accounts, Finance, Administration,
Education, Sports, Medical Services and many other allied offices.
2. Budgeting for Common Services (CS) is done on the same lines as detailed
for Self Finance Units. CS budget covers 27 Common Services Offices, 13
Centrally Paid Offices, 08 Accounting Units and 06 Self Finance Units.
Additionally the Medical Directorate WAPDA comprises of 42 Hospitals and
Dispensaries, which run on self-finance basis.
3. Budget Estimates are prepared on the basis of nominal roll, sanctioned
strength and last three years actual expenditure. The expenditure budget
includes pay & allowances of Officer & Staff, Travelling Allowance,
Honoraria/Reward, Employer Charges (Pension Fund & GLI), Medical
Charges (Hospitalization, Consultants fee, Medicine Drugs & Dressing etc.),
Rent, Rate & Taxes, Repair & Maintenance (Electrical & Civil), Office
Machine & Equipment, Audit Charges & Capital Works.
4. The Budget Estimates are prepared on annual basis and these are reviewed
by the B&C Directorate WAPDA bi-annually to make adjustments as may be
required.
17.2
Source of funding
1. The budget for common services is met by the office of Director General
Finance (B&C) WAPDA from the following sources:
i) Authority Overheads charged to water and power wings on approved
pre-determined rates.
ii) Miscellaneous receipts like rent of building, sale of stores/printed
material, Re-imbursement against security charges from NTDC,
Interest Income and other miscellaneous receipts.
2. The office of Director General Medical Services is a self-financing unit
operating some 42 medical facilities. It meets its expenses from charging
for medical services to all WAPDA formations and outsiders including
PEPCO, NTDC and others.

Page 75
V 7
BUDGET MANUAL
3. Wapda Sports Board meets its budget requirements in the following manner:
i) Pay and allowances and all other office expenditure of the Board as
approved budget grant.
ii) Expenditure on Sport Activities are met through Annual Grant
sanctioned by the Authority and the profit/income generated from
Endowment Fund placed under the President WAPDA Sports Board

Page 76
V 7
BUDGET MANUAL
18
NON DEVELOPMENT BUDGET- WATER WING

The water wing of WAPDA is not engaged in a business of generating any revenues
for the Authority as a part of its assigned mandate. It carries out projects of high
magnitude for other entities and also for Power Wing of WAPDA. All costs incurred
by it are recovered from the projects undertaken by it. The non-development
budget of Water Wing comprises of the expenses incurred by the supervisory
offices. The expenses are detailed below:
i)
Pay and Allowances of Officers and staff
ii)
Travelling Expense
iii)
Honoraria/Overtime
iv)
Pensionery Charges
v)
Medical Expenses and Cash Medical Allowance
vi)
Rent, Rate & Taxes
vii)
Bank Charges
viii)
Leave Salary
ix)
Telephone Charges
x)
Group Life Insurance
xi)
Free Electricity
xii)
Law Charges
xiii)
Education Cess
xiv)
Training Expenses
xv)
R & M of Vehicles
xvi)
Maintenance of Residential Building & Non Residential Building
xvii)
Printing and Stationery
xviii)
Advertising & Publicity
xix)
Light, Heat & Power Charges
xx)
xxi)
Liveries
xxii)
Postage, Stamps & Telegrams
xxiii)
Other Contingencies
xxiv)
Computer Charges

Page 77
V 7
BUDGET MANUAL
xxv)
Consultant Fee
xxvi)
Machine & Allied Equipment
xxvii) Library Books

xxviii) Plant & Machinery
xxix)
Scientific Drawing Instruments
xxx)
Office Machine &Equipment
xxxi)
Furniture & Fixture
xxxii) Tools & Miscellaneous T&P

xxxiii) Vehicles

Page 78
V 7
BUDGET MANUAL
19
BUDGETARY CONTROL
19.1
1.
MANAGEMENT ACTION
The phased budget for each accounting period are shown in the
management accounts alongside the actual expenditures for the same
period. Both monthly and cumulative year to date figures are given. The
variance between budget and actual expenditure is calculated and
shown against each item in the accounts. With the assistance of his
accountant each budget holder will provide explanations for the
variances to his principal budget holder in writing, indicating also the
action he has taken to correct an adverse situation.
2.
Budgetary control is operated by accounts/finance officers on behalf of

all budget holders and principal budget holders. Monthly statements
showing the actual expenditure against budget, and the variances are
prepared by accounts officers.
3.
When overspending of a budget is likely to take place this will be

revealed in the monthly accounts in sufficient time for budget holders
and principal budget holders to take the necessary action to correct the
situation before the end of the financial year. Under-spending of a
budget will also be apparent and a decision can be made to free the
amount of the under- spending for re-allocation before the end of
financial year.
4.
It is the responsibility of each B&AO, S.B&AO, Director B&A and Manager

Finance to draw the attention of the budget holder/ principal budget
'holder to whom he reports, to the variances revealed in the monthly
accounts. This report should be made in writing and also should contain
any suggestions or recommendations appropriate to each case. The
budget holder/principal budget holder will be responsible for initiating
the action required and will be held accountable to the Authority for
achieving the budget target. In the absence of other instructions issued

Page 79
V 7
BUDGET MANUAL
from time to time to the contrary, the budget variances will be reported
in writing when the amount is 10%or more of the budget.
5.
Neither budget holders nor principal budget holders have powers to

transfer amounts from one major budget head to another. Application
for authority to set off savings under one main budget head against
overspendings on other heads may be made when required to the
concerned General Manager Finance by principal budget holders only.
Under no circumstances can increases in income over budget be used to
offset overspending under expense heads.
6.
In the case of under spending of a budget which has been released by a

principal budget holder for reallocation, this can only be done by the
respective General Manager Finance in consultation with the concerned
Member and the Member Finance.
7.
When under spending of a budget has occurred and the principal budget
holder has not indicated that the amount is free for re-allocation, the
concerned General Manager Finance will obtain explanation from him
and make recommendations as appropriate to the concerned Member
and the Member (Finance).
8.
The powers vested in different officers of the Authority, as provided in

the Book of Financial Powers for Wapda, shall be exercised by all
concerned in all matter. However the following conditions shall be
adhered to in exercise of powers for re-appropriation of funds:
i)
The amount for which re-appropriation is required does not exceed

the monetary limit for which a competent authority is otherwise
empowered to accord administrative approval.
ii)
Re-appropriation is not required to create new item for which funds

were specifically refused by the Authority.
iii)
Re-appropriation does not entail any recurring liability for the

Authority.

Page 80
V 7
BUDGET MANUAL
iv)
Re-appropriation, if sanctioned is immediately reported to the next

higher administrative authority and the Accounts Officer concerned.
v)
Restriction imposed by the Authority for re-appropriation of funds

from one project to another would continue to be enforce.
19.2
FORECASTING RESULTS
19.2.1
1.
General
A forecast of the expected results, at the end of the year will be made
by each budget holder, so that such forecasts can be included in the
management accounts for the periods six, eight and ten. The forecasts
therefore will be submitted to the Budget and Accounts Officer no later
than seven days before the end of the accounting period concerned.
Before forecasts are commenced, the General Manager Finance will
issue general guidelines on assumptions to be made .e.g. any apparent
inflation factor, restraints, if any, on future operations such as might
arise, if an acute shortage of funds is apparent.
2.
Forecasts are made so that the Authority may review its performance
against plan and be aware of any emerging change in pattern and
requirement of resources as the year progress towards its conclusion.
From the forecasts they will be able to make the decision which is
necessary to ensure the achievement of the best possible results. The
Authority requires a well informed assessment of the trends moving by
period six so that achievable targets can be set for the budget for the
following financial year.
3.
Without forecasts, the principal budget holders will be unable to adjust

the available resources of labour, materials and cash within the
changing pattern of' the' results against budget with any degree of
accuracy. The effect therefore is that the ultimate achievement of
budget objectives will be in jeopardy.

Page 81
V 7
BUDGET MANUAL
19.2.2
1.
How a forecast is made

The following basic rules will be observed when making the forecast :
i)
Refer to original operating plan on which the budget was based

and carry out the following:
a) compare in physical terms the achievement to date with the
phased original plan.
b) evaluate the variance between plan and achievement to date
using the original budget prices. This value indicates the gain
to date or the leeway which has to be made up if the
original plan is to be achieved.
c) the difference between the actual budget variance and this
evaluated variance represents the inflationary and/ or prices
variance.
ii)
Revise the operating plan to the end of the year, in physical

terms.
iii)
Examine the guidelines given by the General Manager Finance

for forecast preparation and build these into an evaluated
revision of the plan for the time remaining to the end of the
year.
iv)
Add the results of (c) to the actual expenditure or income to

date as shown in the management accounts for the period up
to the review. The resultant figure is the first draft of the
Forecast.
2.
Although these formal rules should be followed in making the forecast

the budget holder will also use his experience and knowledge of the
local situation in arriving at his revised plan. It is not adequate merely
to follow arithmetic progressions and extrapolation of statistics.

Page 82
V 7
BUDGET MANUAL
Before a forecast is submitted, it should be examined in the light of

practical experience and local knowledge.
3.
Forecasts are prepared by the budget holders. However they should

seek the assistance of their accountants for items (a) and (c) in sub
paragraph (i) above.
19.3
COMMITMENTS RECORDS
While every endeavor will be made to accrue in the monthly accounts all known
items of expenditures which have not been entered through books of account
this in itself will not prevent a budget holder from overspending as information
is presented on a historical basis. The budget holders therefore maintain the
records of the commitments they make and commitment controls will be made
at all ordering levels and disbursement officers. Over spending of a budget can
be prevented by review of the uncommitted balance of the budget before
further commitments are made.

Page 83
V 7
BUDGET MANUAL
ANNEXURES
These are Model Formats and are subject to change according to the
requirements of the Federal Government. Only the formats issued
by the relevant office of the General Manager Finance calling for
the compilation of the budget shall be treated as the final version
of the formats on which the budget for the year/period shall be
compiled.

Page 84
V 7
BUDGET MANUAL
ANNEXURES WATER WING

Page 85
V 7
BUDGET MANUAL
PROJECT TIME TABLES - ANNEXURE-W1-A

Page 86
V 7
BUDGET MANUAL
PROJECT DIGEST - ANNEXURE-W1-B
WATER WING PSDP

1 Name of Project
Location (District wise)
2 Commencement Date
(As per PC-I/II
3 Completion Date (Expected)

4 Financial Review:
Local
(Figures in million)
Foreign
Total
i) Original approved PC-I/PC-II Cost

Date
Forum
Latest Revised approved PC-I/PC-II
ii) Cost
Date
Forum
Latest position of un-approved PCiii) I/PC-II
(
iv) Expenditure upto June, 2013

v) Revised Estimates 2013-14
vi) Estimated Expenditure on 30.06.2014
vii) Throw forward (i/ii - iv)
5 Foreign Aid Commitments:
Allocation
Donor's
Currency
Utilization
upto
June 30,
2013
Terminal
Date
6 Year Wise Phasing:
Financial
Year
As per
PC-I
Actuals/
Projected

Page 87
V 7
BUDGET MANUAL
PROJECT DIGEST (CONTD)

7
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2014-15 (PROPOSED)

Local
I.
(Figures in million)
Foreign
Total
Fixed Expenses
a)
Admn. Expenses
b)
Overhead Charges
c)
Interest During Construction
d)
Consultants Cost
SubTotal-I Rs:
II.
Assets
III
.
Works
Total (I+II+III) Rs:
Physical Review
Description of Works
Items
Unit
Scope
as per
PC-I/II
Progressive
Achievement on
June, 2013
Targets
fixed for
2013-14

Proposed
Targets
for
2014-15
Page 88
V 7
BUDGET MANUAL
FIXED EXPENSES- ANNEXURE-W1-C

Name of Project/Scheme:
FIXED EXPENSES:
H
I
A
01
Local
Currency
02
(Rupees in million)
Foreign
Assistance
Total
03
04
ADMN. EXPENSES
Pay of Officers.
House Rent Allowance
Conveyance Allowance
Other Allowances
Pay of Staff
Other Allowances
Total Establishment Charges:
Travelling Allowance
Transfer Grant
Honoraria
Overtime
Pensionery Charges
Leave Salary & Pension for Deputationists
Cash Medical Allowance
Other Medical Charges
Centralized Medical Expenses
Rent, Rate & Taxes
Bank Charges
Group Life Insurance Premium
Free Energy to Staff
Law Charges
Education Cess
Training Expenses
R&M of Vehicles (POL)
R&M of Vehicles (Other Expenses)
Maintenance of Residential Buildings
Maintenance of Non-Residential Buildings
Advertising & Publicity
Printing & Stationery
Charges for Letter of Credit
Telephone Charges
Liveries
Postage & Telegrams
Store Handling Charges

Page 89
V 7
BUDGET MANUAL

FIXED EXPENSES:
H
A
01
Local
Currency
02
(Rupees in million)
Foreign
Assistance
Total
03
04
Sports Funds
Computer Charges
Other Contingencies
Social Welfare Cost
Prorata Shares:
- General Manager
- Other
Total (I):
II OVERHEAD CHARGES
III INTEREST DURING CONSTRUCTION
IV CONSULTANTS' COST
Total Fixed Expenses (I+II+III+IV):

Page 90
V 7
BUDGET MANUAL
ASSETS- ANNEXURE-W1-D
ASSETS
(Rupees in million)
H
A
01
Local
Currency
02
Foreign
Assistance
03
Total
04
Plant and Machinery

Camp Equipment
Laboratory Equipment
Photographic Equipment
Electric Equipment
Drawing & Survey Instruments
Furniture & Fixture - Residential
Firniture& Fixture - Non Residential
Miscellaneous T&P
Library Books
Utility Vehicles
Spare parts
Steel
Cement
Duties & Taxes
Inland Transportation
Miscellaneous Material & Store
Any other item
Total (Assets) Rs:

Page 91
V 7
BUDGET MANUAL
WORKS- ANNEXURE-W1-E
WORKS
(Rupees in million)
H
01
Local
Currency
Foreign
Assistance
Total
02
03
04
Survey & Mapping

Research and Investigation
Land Acquisition/Compensation
Camps, Colonies and Roads
Canals Construction
Minors/Distributories
Disposal/Flood Carrier Channels
Dams Construction
Electrical/Mechanical Works
Tubewells Electrification
Tubewell Drilling
Water Courses
R&M of Utility Vehicles
R&M of Plant and Machinery
Previous Liabilities (if any)
Work-charged Establishment
O&M Cost
Miacellaneous Works
Total (Works) Rs:

Page 92
V 7
BUDGET MANUAL
PUBLIC
SECTOR
DEVELOPMENT
PROGRAMME
20_ _-20_ _ WATER WING WAPDA - ANNEXURE-W1-F
SECTOR / SUB-SECTOR:EXECUTING
MINISTRY
AGENCY:-
WAPDA
/ DIVISION:-
WATER & POWER

(Rs. Million)
SR 1-NAME OF PROJECT
NO 2-LOCATION
3-NAME OF DONOR COUNTRY
/ AGENCY
RELATION
SHIP
APPROVED BY
DDWP/CDWP/
WITH TARGETS/
ECNEC WITH
GOALS OF 11TH
FIVE YEAR PLAN
DATE OF
APPROVAL &
DATE OF
COMPLETION
4
TOTAL
DEMAND FOR PSDP 2014-15

FOREIGN EXCHANGE
RUPEE
REQUIREMENT
19
20
TO BE MET TO BE MET
FROM
FROM
FOREIGN
OWN
AID
RESOURCES
21
22
ESTIMATED COST
TOTAL
FOREIGN
DUTIES
COM-
ETC
-PONENT
TOTAL
F/AID
BRIEF PROJECT
ESTIMATED EXPENDITURE DURING 2013-14

ACTUAL EXPENDITURE
ESTIMATED
TOTAL EXPENDITURE
24
25
UPDATED
OVERALL
THROW
FORWARD
EXPENDITURE
DURING FINANCIAL
EXPENDITURE
PHYSICAL
AS ON IST
FINANCIAL YEAR
2013-14 (JULY TO
DECEMBER 2013)
TOTAL
F/AID
9
10
DURING 2ND HALF OF

FINANCIAL YEAR 2013-14(JAN.TO JUNE 2014)
TOTAL
F/AID
11
12
YEAR 2013-14 (JULY

2013 TO JUNE 2014)
TOTAL
F/AID
(9+11)
(10+12)
13
14
UPTO JUNE 2014

TOTAL
F/AID
(7+13)
(8+14)
PROGRESS OF
THE PROJECT
(%AGE)
JULY
2014
(5-15)
17
18
WHETHER
PROPOSED WORK JUSTIFICATION PROJECT
WILL BE
DURING 2014-15
OF DEMAND
OF THE PROJECT $
26
27
28
19-23-24
23
CUMULATIVE
DURING IST HALF OF
PROFILE &CORE OBJECTIVES

UPTO JUNE 2013
AID (FEC)
COMPONENTS OF TOTAL DEMAND

BALANCE
IDC
ACTUAL
EXPENDITURE
COMPLETED
DURING
2014-15
YES OR NO
29
TOTAL
PROJECTION FOR PSDP 2015-16

FOREIGN EXCHANGE
RUPEE
15
16
TOTAL

FOREIGN EXCHANGE
RUPEE
REQUIREMENT
30
31
TO BE MET TO BE MET
FROM
FROM
FOREIGN
OWN
AID
RESOURCES
32
33
REQUIREMENT
34
35
TO BE MET
FROM
FOREIGN
AID
36
TO BE MET
FROM
OWN
RESOURCES
37
Page 93
V 7
BUDGET MANUAL
QUARTERLY CASH PLAN- ANNEXURE-W1-G

ITEMS OF EXPENDITURE
1
Consultancy
Land Acquisition
*Civil Works
COST AS PER
PC-I/ PC-II
2
CUMULATIVE
EXP. UPTO JUNE,
2014 (PROV)
3
(Rs in million)
QUARTERLY FINANCIAL REQUIREMENTS BASED ON WORK PLAN
4th
2nd
Quarter
1st Quarter
Quarter
3rd Quarter
APR JULY - SEP
OCT - DEC
JAN - MAR
JUNE
Total
5
6
7
8
4
Electrical & Mechanical Works

**Procurement
Admn. Expenses
- Salaries/Wages/TA/DA/Training
- POL, Repairs and Maintenance
- Stationery, Telephone, Medical
- Others
Overhead Charges
Total:
*Major item wise detail to be provided
**Major item details to be provided

Page 94
V 7
BUDGET MANUAL
QUARTERLY WORK PLAN- ANNEXURE-W1-H

(Rs. Million)
ACTIVITY/ITEM OF WORK
1
Consultancy
Land Acquisition
House Compensation
* Civil Works
UNIT
2
Man
Months
Acres
Nos
SCOPE
OF
WORK
AS PER
PC-I/
PC-II
3
QUARTERLY PHYSICAL TARGETS

CUMULATIVE PHYSICAL
ACHIEVEMENTS UPTO
JUNE 2014
(PROVISIONAL)
4
1st
Quarter
JUL-SEP
5
2nd
Quarter
OCT-DEC
6
3rd
Quarter
JAN - MAR
7
4th
Quarter
APRILJUNE
8
Total
9
** Procurement
* Major Item wise details to be correlated to Cash Plan

** Major item details to be correlated to Cash Plan

Page 95
V 7
BUDGET MANUAL
CONTRACT WISE/WORK WISE DETAILS- ANNEXURE-W1-I

Financia
l
Rs in
million
Physical
WorkUni
t
(Rs in million)
PERIOD
Sr.
No.
01
Particulars
of
Contract/
Work
02
From
03
To
04
Approve
d value
of
contract
05
Payment
made
upto
June,
2013
06
FINANCIAL REVIEW
Expecte
Provision for 2014-15
d
Payment
Local
Foreign
during
2013-14 Currency Assistance Total
07
08
09
10

PHYSICAL REVIEW
Scope of
the
Contract/
Work
11
Progress
upto
30.06.201
3
12
Targets
for
201314
13
Targets
for
2014-15
14
Page 96
V 7
BUDGET MANUAL
FINANCIAL FORECAST- ANNEXURE-W1-J

NAME OF PROJECT/SCHEME:

___________________________________________________________________
FINANCIAL FORECAST
Sr.No.
01
I
II
III
IV
V
VI
VII
VIII
Component Name
02
Consultancy
Land Acquisition
Civil Works
E&M Works
Procurement (Assets)
Admn. Expenses
Overhead Charges
Budget Estimates
2014-15 (Planned)
03
Budget Estimates
2015-16 (Forecast)
04
(Rs. Million)
Budget Estimates
2016-17 (Forecast)
05
Budget Estimates
2014-15 (Planned)
04
Budget Estimates
2015-16 (Forecast)
05
Budget Estimates
2016-17 (Forecast)
06
Progress upto
June 2013
2
Proposed during
2013-14
3
Planned for
2014-15
4
Total
23PHYSICAL FORECAST
Sr.No.
01
Key Output Indicators

02
Units of
Measurements
03
OVERALL PROJECT COMPLETION IN %AGE

Physical Progress
1

Page 97
V 7
BUDGET MANUAL
SUPERVISORY OFFICE BUDGET PROFOMA- ANNEXURE-W2

REVISED ESTIMATES 2012-2013 AND BUDGET ESTIMATES 2013-2014
IN RESPECT OF OFFICE-------------------, WAPDA, LAHORE
Code
No.
1
201
201-0
201-1
201-2
201-4
202
202-0
202-1
202-2
202-4
203
203-0
203-2
204
205
207
209
209-0
Heads of Account
2
Pay and Allowances of Officers
Pay
Other Allowances
Pay and Allowances of Staff
Pay
Other Allowances
Travelling Expenses
Travelling Allowance
Transfer Grant
Honoraria
Overtime
Pensionery Charges
Medical Expenses
Cash Medical Allowance
Budget
Estimates
2012-13
(Approved)
3
Proposed
Budget
Revised
Estimates
Estimates
2012-13
2013-14
4
5

Actual Expenditure
200910
6
201011
7
201112
8
Exp.
upto
04/2013
9
(Rupees in million)
Recommendations
Revised
Budget
Estimates Estimates
2012-13
2013-14
10
11
Page 98
V 7
BUDGET MANUAL

Code
No.
1
209-1
209-2
210
212
213
217
218
219
220
222
223
223-0
223-1
224
224-0
224-1
225
225-0
225-1
225-2
225-3
225-4
Heads of Account
2
Medical Reimbursement
Centralized Medical Expenses
Rent, Rate & Taxes
Bank Charges
Leave Salary
Telephone Charges
Group Life Insurance
Free Electricity
Law Charges
Education Cess
Training Expenses
Other Training Expenses
Centralized Training Expenses
R & M of Vehicles
POL
Other Expenses
Contingencies
Maintenance of Residential Buildg.
Maintenance of Non Resdl. Buildg.
Printing and Stationery
Advetising& Publicity
Budget
Estimates
2012-13
(Approved)
3
Proposed
Budget
Revised
Estimates
Estimates
2012-13
2013-14
4
5

Actual Expenditure
200910
6
201011
7
201112
8
Exp.
upto
04/2013
9
(Rupees in million)
Recommendations
Revised
Budget
Estimates Estimates
2012-13
2013-14
10
11
Page 99
V 7
BUDGET MANUAL

Code
No.
1
225-5
225-6
225-7
225-8
227
230
231
231-2
231-4
231-6
231-8
232
232-0
232-1
232-2
232-3
233
241
Budget
Estimates
2012-13
(Approved)
3
Heads of Account
2
Liveries
Postage, Stamps & Telegrams
Other Contingencies
Computer Charges
Consultant Fee
Machine & Allied Equipment
Library Books
Plant & Machinery
Scientific Drawing Instruments
Furniture & Fixture
Residential
Non Residential
Tools
Miscellaneous T&P
Chief Engineer Desposal Cost
Vehicles
Works
Proposed
Budget
Revised
Estimates
Estimates
2012-13
2013-14
4
5
Actual Expenditure
200910
6
201011
7
201112
8
Exp.
upto
04/2013
9
(Rupees in million)
Recommendations
Revised
Budget
Estimates Estimates
2012-13
2013-14
10
11
Total

Page 100
V 7
BUDGET MANUAL
ANNEXURES POWER WING

Page 101
V 7
BUDGET MANUAL
PROJECT TIME TABLES - ANNEXURE-P1-A

Page 102
V 7
BUDGET MANUAL
PROJECT DIGEST - ANNEXURE-P1-B

POWER WING
(Proposed) Year--------Capital Expenditure & Financing Pattern
Name of Project: ___________________________

LOCAL
F/LOAN
TOTAL
Budget Estimates
PC-1 COST (APPROVED)

ESTIMATED PC - 1 COST (REVISED)
STATUS APPROVED BY ECNEC
DATED
COMMENCEMENT DATE
DATE OF COMPLETION (ORIGINAL)
DATE OF COMPLETION (REVISED)
EXPENDITURE UPTO (FINAL)
BUDGET ALLOCATION (APPROVED)
BUDGET ALLOCATION (REVISED)
EXPENDITURE FROM
REVISED BUDGET ESTIMATES
PROPOSED BUDGET ESTIMATES
TOTAL EXPENDITURE UPTO (6+10)
PROVISIONAL
A/CS
CAPITAL EX PENDITURE
HEAD
1
12560
FOREIGN
LOCAL
AMOUNT
PORTION
EX CHANG
E
5
FOREIGN
TOTAL
LOAN
(4+5+6)
6
Arms & Ammunition
12585
Misc Equipments (tents & Boat)
12610
Office Equipment
12620
Computer & Ancillary Equipments
12710
Furniture & Fixtures
12810
Transportation Equipment (vehicles)

Sub Total
A/cs Head Capital Work In progress
PHYSICAL
PROGRESS
ACHIEVED
UPTO
PHYSICAL POSITION
Source of financing
TOTAL
PHYSICAL
PROGRESS
ACHIEVED
UPTO
PHYSICAL
TARGETS
FOR
3
PHYSICAL
PROGRESS
EXPECTED
TO BE
ACHIEVED
UPTO
PHYSICAL
TARGETS
PROPOSED
FOR THE
YEAR
6
LOT - 1 (COLONY)
LOT - 2 (CIVIL WORKS)
LOT - 3.1 (CIVIL WORKS POWER
HOUSE)
LOT - 3.2 (E7M WORKS)
LOT - 4 (T/L)
10510
Land
11010
B&CW on Free Hold Land Offices
08xx10
oper Building & C/W ork on free hold land
08xx20
08xx21
Transmission & Transformation Equipments
08xx23
Dam & Reservoir Assets
08xx24
Tunnels, W eir, head ?tail Race
08xx25
08xx30
Other Building Residential / Non Residential
08xx35
Consultancy & Engineering
08xx40
Interest during Construction
08xx45
Custom Duties, Taxes & Insurance
08xx50
Preliminary Expenses
08xx55
902500
Project Supervisory Expenses

Sub Total
Grand Total
Target Description

Page 103
V 7
BUDGET MANUAL
CAPITAL EXPENDITURE AND FINANCING PATTERN - ANNEXURE-P1-C

POWER WING
PSDP FY-------------APPROVED
PSDP FY-------------PROPOSED
(Rs. Million)
2013-14
(Revised)
TOTAL
AMOUNT
Budget Estimates
A/cs Code
010510
011010
012560
012585
012610
012620
012710
012810
A/Cs
08xx10
08xx20
08xx21
08xx23
08xx24
08xx25
08xx30
08xx35
08xx40
08xx45
08xx50
08xx55
902500
Capital Expenditure (A/Cs Head)

Land
B&CW on Free Hold Land Offices
Arms & Ammunition
Misc Equipments (tents & Boat)
Office Equipment
Computer & Ancillary Equipments
Furniture & Fixtures
Transportation Equipment (vehicles)
Sub Total
Capital Work In progress(A/Cs Head)
Oper. Building & C/Work on free hold land
Transmission & Transformation Equipments
Dam & Reservoir Assets
Tunnels, Weir, head ?tail Race
Other Building Residential / Non Residential
Consultancy & Engineering
Interest during Construction
Custom Duties, Taxes & Insurance
Preliminary Expenses
Project Supervisory Expenses
Financing Pattern
LOCAL
PORTION
FOREIGN
EXCHANGE
FOREIGN
LOAN
2014-15
(Proposed)
TOTAL
AMOUNT
Financing Pattern
LOCAL
PORTION
FOREIGN
EXCHANGE
FOREIGN
LOAN
Total

Page 104
V 7
BUDGET MANUAL
FIXED EXPENDITURE AND FINANCING PATTERN - ANNEXURE-P1-D

POWER WING
PSDP FY-------------APPROVED
PSDP FY-------------PROPOSED
(Rs. Million)
A/cs Code
6105
6115
6120
6125
6305
6320
6321
6322
6500
6325
6525
6526
6527
6528
6805
7005
7105
7305
7310
7320
Account Head
Pay and Allowances
Daily Wages Labour
Employee Benefits
Employers Share in Fund Contribution
Rep. & Maintenance &C.Works on Freehold Land.
Repairs and Maintenance _ General /Plant Assets
Repairs and Maintenance office Equipment
Repairs and Maintenance Furniture and fixture
Depreciation - Fixed Assets
Repairs and Maintenance - Other Physical Property
Depreciation General Plant Assets
Depreciation Office Equipment
Depreciation Furniture and fixture
Depreciation Transportation equipment
Rent, Rates and Taxes
Power, Light, Gas and Water.
Telephone, Fax & Postage
Office supplies and other Equipment
Stores Handling Expenses
Subscriptions and Periodicals
2013-14
(Revised)
TOTAL
AMOUNT

Financing Pattern
LOCAL
PORTION
FOREIGN
EXCHANGE
FOREIGN
LOAN
2014-15
(Proposed)
TOTAL
AMOUNT
Financing Pattern
LOCAL
PORTION
FOREIGN
EXCHANGE
FOREIGN
LOAN
Page 105
V 7
BUDGET MANUAL
(Rs. Million)
A/cs Code
7325
7610
7710
8205
8405
8805
8810
8815
8900
9010
9025
9610
9620
2013-14
(Revised)
TOTAL
AMOUNT
Account Head
Representation and Entertainment
Financing Pattern
LOCAL
PORTION
FOREIGN
EXCHANGE
FOREIGN
LOAN
2014-15
(Proposed)
TOTAL
AMOUNT
Financing Pattern
LOCAL
PORTION
FOREIGN
EXCHANGE
FOREIGN
LOAN
Travelling Expenses
Advertising and Periodicals
Professional Fees
Outside Services Employed
Vehicle Expenses - Repairs
Vehicle Expenses - Fuel and Oil
Vehicle Expenses - Licenses and Insurance
Sundry Expenses
Authority's Overhead
Supervisory Charges
Foreign Exchange Loss
Bank Charges
Total

Page 106
V 7
BUDGET MANUAL
PUBLIC
SECTOR
DEVELOPMENT
PROGRAMME
20_ _-20_ _ POWER WING WAPDA (37 COLUMN) - ANNEXURE-P1-E
BUDGETARY CORPORATION PROGRAMME POWER WING WAPDA

SECTOR / SUB-SECTOR:EXECUTING
MINISTRY
AGENCY:-
WAPDA
/ DIVISION:-
WATER & POWER
(Rs. Million)
SR 1-NAME OF PROJECT
NO 2-LOCATION
3-NAME OF DONOR COUNTRY
/ AGENCY
RELATION
SHIP
APPROVED BY
DDWP/CDWP/
WITH TARGETS/
ECNEC WITH
GOALS OF 11TH
FIVE YEAR PLAN
DATE OF
APPROVAL &
DATE OF
COMPLETION
4
DEMAND FOR PSDP 2014-15

TOTAL
RUPEE
FOREIGN EXCHANGE
REQUIREMENT
19
20
TO BE MET TO BE MET
FROM
FROM
FOREIGN
OWN
AID
RESOURCES
21
22
ESTIMATED COST
TOTAL
FOREIGN
DUTIES
COM-
ETC
-PONENT
TOTAL
F/AID
BRIEF PROJECT
ESTIMATED EXPENDITURE DURING 2013-14

ACTUAL EXPENDITURE
ESTIMATED
TOTAL EXPENDITURE
24
25
UPDATED
OVERALL
THROW
FORWARD
EXPENDITURE
DURING FINANCIAL
EXPENDITURE
PHYSICAL
AS ON IST
FINANCIAL YEAR
2013-14 (JULY TO
DECEMBER 2013)
TOTAL
F/AID
9
10
DURING 2ND HALF OF

FINANCIAL YEAR 2013-14(JAN.TO JUNE 2014)
TOTAL
F/AID
11
12
YEAR 2013-14 (JULY

2013 TO JUNE 2014)
TOTAL
F/AID
(9+11)
(10+12)
13
14
UPTO JUNE 2014

TOTAL
F/AID
(7+13)
(8+14)
PROGRESS OF
THE PROJECT
(%AGE)
JULY
2014
(5-15)
17
18
WHETHER
PROPOSED WORK JUSTIFICATION PROJECT
WILL BE
DURING 2014-15
OF DEMAND
OF THE PROJECT $
26
27
28
19-23-24
23
CUMULATIVE
DURING IST HALF OF
PROFILE &CORE OBJECTIVES

UPTO JUNE 2013
AID (FEC)
COMPONENTS OF TOTAL DEMAND

BALANCE
IDC
ACTUAL
EXPENDITURE
COMPLETED
DURING
2014-15
YES OR NO
29

TOTAL
RUPEE
FOREIGN EXCHANGE
15
16

TOTAL
RUPEE
FOREIGN EXCHANGE
REQUIREMENT
30
31
TO BE MET TO BE MET
FROM
FROM
FOREIGN
OWN
AID
RESOURCES
32
33
REQUIREMENT
34
35
TO BE MET
FROM
FOREIGN
AID
36
TO BE MET
FROM
OWN
RESOURCES
37
Page 107
V 7
BUDGET MANUAL
CASH PLAN FOR FY - ANNEXURE-P1-F

Ministry
Project
PSDP Allocation for FY
PSDP Serial #
(Rs. Million)
OBJECT/FUNCTIONAL
CLASSIFICATION
1
ITEMS OF EXPENDITURE
2
Land Acquisition
Recruitment/Establishment
Consultancy
Civil Works
Procurement
Human Resource Development
POL, Repairs and Maintenance
Stationery, Utilities, etc.
Contingency
Others (to be specified)
Total:
APPROVED
COST
3
CUMULATIVE
EXP. UPTO
THE END OF
LAST
FINANCIAL
YEAR
4
QUARTERLY FINANCIAL REQUIREMENTS BASED ON WORK PLAN

1st Quarter
2nd Quarter
3rd Quarter
4th Quarter
Total
Total
FEC
Total
FEC
Total
FEC
Total
FEC
Total
FEC
10
11
12
13
14
Prepared by
Approved by
(Project Director)
Ministry
Approved by
P&D Division(Projects Wing)

Page 108
V 7
BUDGET MANUAL
ANNUAL WORK PLAN FOR FY - ANNEXURE-P1-G

Ministry _____________________________
Project _____________________________
(Rs. Million)
ACTIVITY/ITEM OF WORK
1
Land Acquisition
Recruitment/Establishment
Consultancy
Civil Works
Procurement
Human Resource Development
POL, Repairs and Maintenance
Stationery, Utilities, etc.
Contingency
Others (to be specified)
UNIT
SCOPE OF WORK
Prepared by
_________________________________________
(Project Director)
____________________________________
CUMULATIVE
PHYSICAL
ACHIEVEMENTS
UPTO THE END OF
LAST FINANICAL
YEAR
4
QUARTERLY PHYSICAL TARGETS

JUL-SEP
OCT-DEC
JAN-MAR
APR-JUN
Approved by
Ministry
Approved by:
P&D Division(Projects
Wing)

Page 109
V 7
BUDGET MANUAL
FOREIGN LOANS FOR THE FY - ANNEXURE-P1-H

PAKISTAN WAPDA - POWER WING (HYDROELECTRIC)
Name of Project
Sr
No
Name of
Lender
Currency
of Loan
Withdrawal in
Foreign Currency
RS in
Million
Currency
Amount in
Conversion Rate
Pak Rs
SANCTIONED STRENGTH - ANNEXURE-P1-I

PAKISTAN WAPDA - POWER WING (HYDROELECTRIC)
Name of Project
Sr.
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Nomenclature of
the Post
BPS
Number of Posts 2013-2014

Sanctioned
Working
Vacant
Number of Posts 2014-2015

Sanctioned
Working
Vacant
20
19
18
17
16
15
14
13
12
11
10
9
8
7
6
5
4
3
2
1
Total

Page 110
V 7
BUDGET MANUAL
OPERATIONS AND MAINTENANCE BUDGET (CAPITAL & REVENUE) - ANNEXURE-P2-A

Revised Budget for Current FY & Budget Estimates for next FY
In Respect of _____________________
(Rs. Million)
Code
Description
1
0105
0110
0120
0123
0125
0126
0127
0128
0130
6005
6105
6115
6120
6125
Actual
Expenses
for the
2nd last
FY
3
Actual
Expenses
for the
last FY
4
Approved
Budget
for
Current
FY
5
Additional/Reapprop.(+)
during
Current FY
Actual
Expenditure
upto 3rd
Quarter
Projected
Expenses
of 4th
Quarter
Revised
Budget
for
Current
FY
8+9=10
Budget
Estimates
for Next
FY
11
Land
Building and Civil
Works on Freehold
LPower
d Generation
Pl
DamsA& Reservoir
General Plant Assets
Office Equipment
Transportation
Other Physical
P
t
Total Capital
Budget
Fuel Expenses
Pay and Allowances
Daily Wages Labour
Employee Benefits
Employers Share in
F dC
ib i

Budget for
Current FY
after
Additional/Reapprop.
(5+6)=7
Page 111
V 7
BUDGET MANUAL
(Rs. Million)
Code
6130
6305
6315
6316
6320
6321
6322
6325
6500
6600
6805
7005
7105
Description
Actual
Expenses
for the
2nd last
FY
Actual
Expenses
for the
last FY
Approved
Budget
for
Current
FY
during
Current FY
Actual
Expenditure
upto 3rd
Quarter
Projected
Expenses
of 4th
Quarter
Revised
Budget
for
Current
FY
Budget
Estimates
for Next
FY
Dams Inspection &

Monitoring Cost (Mng.
Charges)
Rep. & Maintenance
&C.Works on Freehold
Land
R & M - Power
GR & M Dam
i Pl
&
RRepairsi and
A
Maintenance General
/Plant Assets
R&M Office
E i
R&M Furniture &
Fixture
Repairs and
Maintenance - Other
Physical
Property
Depreciation
- Fixed
ADepreciation on Ijara
Assets under Sukuk-I
Rent, Rates and Taxes
Power, Light, Gas and
W
Telephone, Fax &
Postage

Budget for
Current FY
after
Page 112
V 7
BUDGET MANUAL
(Rs. Million)
Code
7305
7310
7320
7325
7335
7410
7500
7610
7710
8205
8405
8805
8810
8815
Description
Actual
Expenses
for the
2nd last
FY
Actual
Expenses
for the
last FY
Approved
Budget
for
Current
FY
during
Current FY
Actual
Expenditure
upto 3rd
Quarter
Projected
Expenses
of 4th
Quarter
Revised
Budget
for
Current
FY
Budget
Estimates
for Next
FY
Office supplies and

other Equipment
Stores Handling
Expenses
Subscriptions and
Periodicals
Representation and
Entertainment
Injuries and Damages
Insurance Plant
Bad Debts
Travelling Expenses
Advertising and
Periodicals
Professional Fees
Outside Services
Employed
Vehicle Expenses Repairs
Vehicle Expenses Fuel and Oil
Vehicle Expenses Licenses and Insurance

Budget for
Current FY
after
Page 113
V 7
BUDGET MANUAL
(Rs. Million)
Code
8820
8900
9010
9025
9205
9305
9405
9500
9605
9620
9705
9805
Description
Actual
Expenses
for the
2nd last
FY
Actual
Expenses
for the
last FY
Approved
Budget
for
Current
FY
during
Current FY
Actual
Expenditure
upto 3rd
Quarter
Projected
Expenses
of 4th
Quarter
Revised
Budget
for
Current
FY
Budget
Estimates
for Next
FY
Hiring of Buses/Plants
etc.
Sundry Expenses
Authority's Overhead
Supervisory Charges
Share of NHP/Water
Usage Charges
Water Management.
Charges for Power
Generation IRSA
Nepra Fees
Ijara Rental Sukuk-II
Interest Charges
Bank Charges
Provision for Reserve
Cash, Store & Other
Losses
Total O&M Budget and
Expenditure
Total Capital and O&M
Budget Expenditure

Budget for
Current FY
after
Page 114
V 7
BUDGET MANUAL
ACTIVITY-WISE PROGRESS OF CAPITAL BUDGET FOR THE CURRENT FY - ANNEXURE-P2-B

In respect of _________________________________________________
(Rs. Million)
Sr.
#
Accou
nt
Code
Activity/
Descripti
on
Budget
Allocat
ed
Work/
Purchase Order
No.
Completi
on Period
in Months
Sta
rt
Dat
e
Endi
ng
Date
Actual Cash Disbursement &

Expenses upto 3rd Quarter
of Current FY
Works
Store
Disburs
Consum
Total
ed
ed
9+10=
9
10
11
Projected Cash Disbursement &

Expenses of 4th Quarter of Current
FY
Works
Store
Disburseme Consumpti
Total
nt
on
11+12=
11
12
13
[Spill over to Next FY]

Works
Disburseme
nt
Store
Consumpti
on
Total
14
15
14+15=
16
Total
Total
ACTIVITY-WISE CAPITAL BUDGET FOR (NEXT YEAR) FY - ANNEXURE-P2-C

In respect of _________________________________________________
(Rs. Million)
Account
Code
Activity/Description
Start Date
3
Ending Date
4
Spilled over from Last FY

Works
5
Material
6
Total
5+6=7
Expense Budget for Current FY

Works
5
Material
6
Total
5+6=7
Spill over to Next FY

Works
5
Material
6
Total
5+6=7
Remarks
8
Total

Page 115
V 7
BUDGET MANUAL
ACTIVITY-WISE PROGRESS OF REPAIR & MAINTENANCE BUDGET FOR FY - ANNEXURE-P2-D

In respect of _________________________________________________
(Rs. Million)
Sr.
#
Accou
nt
Code
Activity
/Descrip
tion
Budget
Allocated
Work/
Purcha
se
Order
No.
Completi
on Period
in Months
Sta
rt
Dat
e
Endi
ng
Date
Actual Expenses upto 3rd

Quarter of Current FY Account Code 63
Works
Store
Disburs Consum
Total
ed
ed
9+10=
9
10
11
Projected Expenses of 4th Quarter

of Current FY - Account Code 63
[Spill over to Next FY] Expense

Budget-A/C Code 63
Works
Disburseme
nt
Store
Consumpti
on
Total
Works
Disburseme
nt
Store
Consumpti
on
Total
12
13
12+13=
14
15
16
15+16=
17
ACTIVITY-WISE REPAIR & MAINTENANCE BUDGET FOR (NEXT YEAR) FY - ANNEXURE-P2-E

In respect of _________________________________________________
(Rs. Million)
S.No.
Account
Code
New activities
Old/Pending activities
Total Expense Budget
Activity/Description
Purchase/Work
Order No.
Completion
Period in
Months
Start
Date
End
Date
Works
Material
Total
Works
Material
Total
Works
Disbursement
Store
Consumption
Total
8+9=10
11
12
11+12=13
17
18
17+18=19
Total

Page 116
V 7
BUDGET MANUAL
REVISED BUDGET FOR CURRENT FY & BUDGET ESTIMATES FOR NEXT FY (VEHICLE WISE REPAIR) - ANNEXURE-P2-F
Vehicle Wise Detail of Repair Expenses (Account Code 8805)
In respect of ___________________________
(Rs. Million)
Sr.
No.
Year of
Purchase
Reg. No.
Allocated to /
used by
Revised Budget for Current FY

Minor Repair
Major Repair
Revised
Budget
Expenses upto 3rd Expenses of 4th
(Rs.)
Quarter (Rs.)
Quarter (Rs.)
5
6
(5+6)=7
Budget Estimate for Next FY

Minor Repair
Major Repair
Budget
Expenses upto
Expenses of 4th
Estimate
3rd Quarter (Rs.)
Quarter (Rs.)
(Rs.)
8
9
(8+9)=10
Total
REVISED BUDGET FOR CURRENT FY & BUDGET ESTIMATES FOR NEXT FY (VEHICLE WISE FUEL)- ANNEXURE-P2-G
Vehicle Wise Detail of Fuel Expenses (Account Code 8810)
In respect of ___________________________
Sr.
No.
Year of
Purchase
Reg. No.
Allocated to
/ used by
Average
Fuel
Price (Rs.)
5
Revised Budget for Current FY

Projected
Actual expenses
Average
expenses for
upto 3rd
Mileage Per Ltr
4th Quarter
Quarter of
or Per Kg
of Current
Current FY
FY
6
7
8
(Rs. Million)
Budget Estimate for Next FY
Revised
Budget for
Current FY
(Rs.)
Average
Fuel
Price
(Rs.)
Average
Millage
per liter
or per Kg
KM
Budget
Estimate for
Next FY
(Rs.)
(7+8)/6*5=9
10
11
12
(12/11)*10=13
Total

Page 117
V 7
BUDGET MANUAL
STORE BUDGET FOR FY - ANNEXURE-P2-H

In Respect of __________________
Account Code 14 - (Stores)
(Rs. Million)
Description
Opening
Balance
Local *
Store Purchases/Receipts
Foreign **
Actual
Duties/
Total
Material
Taxes &
Foreign
Cost
Others
4
6=(4+5)
Total
7=(3+6)
Consumption
Closing
Balance
9=(2+78)
Approved Budget for FY _________

Revised Budget for FY __________
Budget Estimate for FY _________
* Detail of local purchases as per Form-A (Annexure-P2-I)

** Detail of Foreign purhcases as per Form-B (Annexure-P2-J)

Page 118
V 7
BUDGET MANUAL
FORM-A PAYMENT OF LOCAL MATERIAL - ANNEXURE-P2-I

In respect of ________________
(Rs. Million)
SR.
No.
A/C Code
Approved
Budget for
FY
________
Description of Materila /Works
Revised
Budget for
FY
________
Budget
Estimates
for FY
________
Material to be routed through store
Total Material to be routed through Store

Material NOT to be routed through store
Total local procurement NOT to be routed through store

Grand Total

Page 119
V 7
BUDGET MANUAL
FORM-B PAYMENT OF IMPORT OF MATERIAL / WORKS - ANNEXURE-P2-J

In respect of ____________________
SR.
No.
A/C
CODE
LC
Description of Materila /Works

No.
Date
Expiry Date
Approved
Budget for
FY
________
Revised
Budget for
FY
________
(Rs. Million)
Budget
Estimates
for FY
________
FORM-C FOREIGN EXCHANGE BUDGET OF LC OPENING FOR NEXT FY - ANNEXURE-P2-K

In respect of _________________________
Sr.
No.
A/C Code
Description of Material / Works
Budget Estimated for Next FY (Mln.Rs.)

LC Opening Month
Tenure of LC
Page 120
V 7
BUDGET MANUAL
MANPOWER DATA AS ON ___________ - ANNEXURE-P2-L

In Respect of ______________________
Sr.#
Nomenclature of the Post
BPS
Sanctioned
Strength
Working
Vacant
6
(4-5)
Total
LIST OF OFFICERS/OFFICIALS RETIRING DURING FY- ANNEXURE-P2-M
Sr.No
Name of
Formation/
Office
Name of
Office/Offical
BPS
Designation

Date of
Birth
Date of
Joining
WAPDA
Date of
Retirement
Running
Basic Pay
(Rs)
Page 121
V 7
BUDGET MANUAL
CASH FLOW PROJECTIONS ANNEXURE-P3

July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
[Min.Rs]
Total
Installed Capacity (MW)

Net Electrical Output (GWH)
Applicable Tariff
fixed charge (Rs/KW/M)
Variable Charge(Rs/KWH)
Power Sales Revenue
Fixed Charge
Variable Charge
GST
Total
Cash Inflow
Sales Revenue Recovery
Other Income
Total Receipts
Cash Outflow
Operating Expenses (W1)
Debt Servicing (repayment+interest)
Hydel Levies (NHP+WUC+IRSA)
Capital Expenditure (W2)
store Material Purchases incl GST
Employees Long Term Loans
Total Payments
Surplus for Power DEV Projects
W1
Employee Pay & Allowances
Employees Benefits
Employees Post Retiremment Benefits
Repair & Maintenance Works
Admin Expenses
Total
W2
Purchases of Phyusical Assets
Capital Works in Progress
Total
Note: details of each reciept and payment item will be provided in sub-control level codes (6 digits of chart of accounts)

Page 122
V 7
BUDGET MANUAL
CASH FLOW PROJECTIONS ANNEXURE-P3 (Contd)

Revenue & Expense Projections
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
[Min.Rs]
Total
Commercial data
Installed Capacity (MW)
Net Electrical Output (GWH)
Applicable Tariff
Fixed Charge (Rs/KW/M)
Variable Charge(Rs/KWH)
Power sales revenue
Fixed Charge (Min. Rs)
Variable Charge (Min. Rs)
Total
Other Income
Total revenue
Expenses
Operating Expenses (W1)
Interest Expenses
Depreciation & Ijarah Rentals
Hydel levies (NHP+WUC+IRSA)
Total Expenses
Net revenue surplus
W1
Employee Pay & Allowances
Employees Benefits
Employees Post Retiremment Benefits
Repair & Maintenance (W2)
Admin Expenses
Total
W2
Repair and Maintenance Works
Consumption of Material for R&M
Total
Note: details of each reciept & payment item will be provided in sub-control level codes (6 digits of chart of accounts)

Page 123
V 7
BUDGET MANUAL
HYDEL O&M BUDGET TIME TABLE ANNEXURE-P4

Page 124
V 7
BUDGET MANUAL
ANNEXURES GENERAL

Page 125
V 7
BUDGET MANUAL
Project AID - ANNEXURE-G1

Disbursement Estimates For Current FY Revised Estimates for Next FY

Page 126
V 7
BUDGET MANUAL
SUMMARY OF FOREIGN EXCHANGE REQUIREMENT - ANNEXURE-G2

FOR 2011 - 2012 (REVISED ESTIMATES) AND 2012 - 2013 (BUDGET)
DISBURSEMENT BASIS
(Rs. Million)
2010 - 2011
(Actuals)
2011 - 2012 (Budget
2011 - 20122 ( revised
2012 - 2013 (Budget
(physical imports
Estimates)
Estimates
Estimates)
and actual
payment made)
Cash Aid Total Cash
Aid
Total
Cash
Aid
Total
Cash
Aid
Total
1
2
3
4
5
6
7
8
9
10
11
12
13
Development
Invisible
Imports
Total
Current Expenditure (NonDevelopment)
Invisible
Imports
Total
Grand Total

Page 127
V 7
BUDGET MANUAL
FOREIGN EXCHANGE REQUIRED FOR DEVELOPMENT SCHEMES DURING FY - ANNEXURE-G3

MINISTRY/DIVISION
DEPARTMENT/AUTONOMOUS BODIES
(DISBURSEMENT BASIS)
(Rs. Million)
S.
No.
Name of
Scheme/Project
Total
2011 2012
Budget
2011 2012
Revised
Total
Foreign
Exchange
Exp. From
own
resources
upto 3006-2011
10
Estimated cost of the Scheme
Status of the
Scheme/Project
(approved or
un-approved
and date of
approval)
Total
Cost
Foreign
Aid
5
Foreign
Exchange
Component
own
Resources
6
Foreign
Exchange
provision from
own resources
(Budget Estimates 2012-2013)

from "own resources"
Cash
11
Commodity
Aid
Total
12
13
DETAILS OF FOREIGN EXCHANGE REQUIREMENT FOR IMPORTS (DEVELOPMENT) DURING FY - ANNEXURE-G4

MINISTRY/DIVISION
S.No
.
Name of
Project/Schem
e
Status of the
Project/Schem
e
Total Cost
Cash
Aid
Tota
l

Imports during
2011 - 2012
(Budget Estimates)
Tota
Cash Aid
l
Imports during 2011

2012
( revised Estimates
Tota
Cash
Aid
l
(Rs. in million)
Imports during 2012
- 2013 (Budget
Estimates)
Ai
Tota
Cash
d
l
Page 128
V 7
BUDGET MANUAL
DETAILS OF FOREIGN EXCHANGE REQUIREMENT FOR IMPORTS (CURRENT) DURING FY - ANNEXURE-G5

MINISTRY/DIVISION
(Rs. in million)
S.No.
Purpose
Particulars
of items to
be imported
Imports during 20XX 20XX

(Budget Estimates)

Imports during 20XX 20XX

( revised Estimates)
Imports during 20YY 20YY

(Budget Estimates)
Page 129
V 7
BUDGET MANUAL
FOREIGN EXCHANGE BUDGET- INVISIBLE (DEVELOPMENT) FOR FY - ANNEXURE-G6
Particulars
Actuals
2010 2011
Budget
Estimates
For 2011 2012
(Rs. in million)
Budget
Revised
Estimates
Estimates for
For 2012 2011 - 2012
2013
Name of Project:
(a) Expenditure on Experts /
Consultants
(b) Expenditure on Consultants
or preparation of feasibility
studies (please give Details)
(c ) Others
Total
Please a\specify e.g. Legal fees, Demurrage, etc.

Page 130
V 7
BUDGET MANUAL
FOREIGN EXCHANGE BUDGET INVISIBLE (CURRENT EXPENDITURE)FOR FY- ANNEXURE-G7

(Rs. in million)
Budget
Estimates
For 2011 2012
1
2
3
4
5
6
7
8
Actuals
2010 2011
Particulars
Expenditure on delegation to be sent
abroad
Expenditure on trainees already sent or proposed to be
sent abroad
Expenditure on mission abroad
Official donations
Subscription to International and Regional
Organization
Leave salary payable to Officer
abroad
Pension payable to officers
abroad
Any other item

Revised
Estimates
for 2011 2012
Budget
Estimates
For 2012 2013
Page 131
V 7
BUDGET MANUAL
PC-II FORM - ANNEXURE-G8
GOVERNMENT OF PAKISTAN
PLANNING COMMISSION
PROFORMA FOR DEVELOPMENT PROJECTS
(SURVEY AND FEASIBILITY STUDIES)
http://www.pc.gov.pk/

Page 132
V 7
BUDGET MANUAL
PC-1 FORM- ANNEXURE-G9
PLANNING COMMISSION
(INFRASTRUCTURE SECTORS)
Transport & Communication
Telecommunication
Information Technology
Energy (Fuel & Power)
Housing, Government Buildings &

Town Planning
Irrigation, Drainage & Flood Control
http://www.pc.gov.pk/

Page 133
V 7
BUDGET MANUAL
PC-III FORM (a &b) - ANNEXURE-G10
PLANNING COMMISSION
(ANNUAL TARGETS AND PROGRESS REPORTING)
http://www.pc.gov.pk

Page 134
V 7
BUDGET MANUAL
PCR 01
(Revised-2010)
PC - IV - ANNEXURE-G11
PROJECT COMPLETION REPORT
(PROFORMA FOR DEVELOPMENT PROJECTS)
PLANNING COMMISSION
http://www.pc.gov.pk/?page_id=1138

Page 135
V 7
BUDGET MANUAL
Revised 2005
PC-V FORM - ANNEXURE-G12
PLANNING COMMISSION
(ANNUAL PERFORMANCE REPORT AFTER

COMPLETION OF PROJECT)
http://www.pc.gov.pk/?page_id=1138

Page 136
V 7

Budget Manual PDF

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Budget Manual PDF

Uploaded by

Copyright:

Available Formats

WATER AND POWER DEVELOPMENT

GENERAL INFORMATION ...................................................................... 1

BUDGETING CONCEPT ........................................................................ 1

FEDERAL GOVERNMENT BUDGETING ............................................................. 8

BUDGET PROCESS ............................................................................. 8

Budget Call Circular ..................................................................... 8

Preparation of Budget Estimates...................................................... 8

Types of Budget ......................................................................... 8

2.1.3.1 Capital Budget ........................................................................ 9

Public Sector Development Programme (PSDP) .................................... 9

Resource Estimation ................................................................... 10

Revised Estimates ...................................................................... 10

Review of the Budget Proposals...................................................... 11

Finalization of the Budget Proposals ................................................ 11

Federal Consolidation Fund and Public Accounts ................................. 11

Custody of Federal Consolidated Fund and Public Accounts .................... 11

Annual Budget Statement ............................................................. 12

Supplementary And Excess Grants ................................................... 12

PROCEDURE FOR APPROVAL OF DEVELOPMENT SCHEMES ................................... 13

FINANCIAL PROVISION OF THE CONSTITUTION .......................................... 11

BUDGET ESTIMATE AND REVISED ESTIMATE .............................................. 13

CONCEPTION, PLANNING, DESIGN AND DEVELOPMENT OF PROJECT ...................... 15

RECONNAISSANCE LEVEL .................................................................... 15

PRE-FEASIBILITY STUDY ..................................................................... 16

FEASIBILITY STUDY ........................................................................... 16

M. Yousuf Adil Saleem & Co., Chartered Accountants

DETAILED DESIGN ............................................................................ 18

TENDER / CONTRACT DOCUMENT ......................................................... 18

PROJECT REPORTING PROCESS ............................................................ 19

PC-II Proforma .......................................................................... 19

PC-I Proforma ........................................................................... 20

PC-III Proforma .......................................................................... 20

PC-V Proforma .......................................................................... 20

Administrative Approval ............................................................... 21

Concept Clearance ..................................................................... 21

Supplementary Grant or Token Allocation ......................................... 21

PREPARATION OF PC-I, II .................................................................... 22

FINANCIAL & ECONOMIC ANALYSIS CARRIED OUT IN PC-I .............................. 22

Net present value (NPV) ............................................................... 22

Internal Rate of Return (IRR) ......................................................... 22

Payback period ......................................................................... 23

PROJECT FINANCING- WATER SECTOR PROJECT ........................................ 23

PROJECT FINANCING- POWER SECTOR PROJECT ........................................ 23

FEATURES OF PROJECT FINANCE .......................................................... 24

PREPARATION OF ANNUAL PUBLIC SECTOR DEVELOPMENT PROGRAMME ................. 26

WATER DEVELOPMENT SCHEMES ........................................................... 26

POWER DEVELOPMENT SCHEMES ........................................................... 27

PROJECT DIGEST ............................................................................. 27

WATER WING PROJECT COSTS ........................................................ 27

POWER WING PROJECT COSTS........................................................ 28

SCHEDULE FOR PREPARATION OF PSDP ................................................... 28

GUIDELINES FOR FILLING PSDP FORMATS................................................. 31

General Instructions ................................................................... 31

Amended Final Budget Estimates .................................................... 33

M. Yousuf Adil Saleem & Co., Chartered Accountants

WATER WING CURRENT EXPENDITURE BUDGET ESTIMATE .................................. 34

BUDGETING OF FOREIGN LOAN/AID/SUPPLIERS CREDITS/GRANTS ....................... 35

GUIDELINES FOR PREPARATION OF FOREIGN LOAN/AID/GRANTS BUDGETS ........ 35

Foreign Loan/Aid/Grants .............................................................. 35

Procedure for preparing Foreign Loan Budgets .................................... 35

BUDGETING OF FOREIGN EXCHANGE ........................................................... 38

GUIDELINES FOR PREPARATION OF FOREIGN EXCHANGE BUDGET .................... 38

Estimates Of Foreign Exchange Requirements ..................................... 38