Saham Fundamental 20100807

Kode
AALI
ABBA
ABDA
ACES
ADES
ADHI
ADMF
ADMG
ADRO
AGRO
AHAP
AIMS
AISA
AKKU
AKPI
AKRA
AKSI
ALFA
ALKA
ALMI
AMAG
AMFG
AMRT
ANTA
ANTM
APIC
APLI
APOL
AQUA
ARGO
ARNA
ARTA
ARTI
ASBI
ASDM
ASGR
ASIA
ASII
ASJT
ASRI
ASRM
ATPK
AUTO
BABP
BACA
BAEK
Nama
PT Astra Agro Lestari Tbk
PT Mahaka Media Tbk
PT Asuransi Bina Dana Artha Tbk
PT ACE Hardware Indonesia Tbk
PT Akasha Wira International Tbk
PT Adhi Karya (Persero) Tbk
PT Adira Dinamika Multi Finance Tbk
PT Polychem Indonesia Tbk
PT Adaro Energy Tbk
PT Bank Agroniaga Tbk
PT Asuransi Harta Aman Pratama Tbk
PT Akbar Indo Makmur Stimec Tbk
PT Tiga Pilar Sejahtera Food Tbk
PT Aneka Kemasindo Utama Tbk
PT Argha Karya Prima Industry Tbk
PT AKR Corporindo Tbk
PT Asia Kapitalindo Securities Tbk
PT Alfa Retailindo Tbk
PT Alakasa Industrindo Tbk
PT Alumindo Light Metal Industry Tbk
PT Asuransi Multi Artha Guna Tbk
PT Asahimas Flat Glass Tbk
PT Sumber Alfaria Trijaya Tbk
PT Anta Express Tour & Travel Service Tbk
PT Aneka Tambang Tbk
PT Pan Pacific International Tbk
PT Asiaplast Industries Tbk
PT. Arpeni Pratama Ocean Line Tbk
PT Aqua Golden Mississippi Tbk
PT Argo Pantes Tbk
PT Arwana Citramulia Tbk
PT Arthavest Tbk
PT Ratu Prabu Energi Tbk
PT Asuransi Bintang Tbk
PT Asuransi Dayin Mitra Tbk
PT Astra Graphia Tbk
PT Asia Natural Resources Tbk
PT Astra International Tbk
PT Asuransi Jasa TaniaTbk
PT Alam Sutera Realty Tbk
PT Asuransi Ramayana Tbk
PT ATPK Resources Tbk
PT Astra Otoparts Tbk
PT Bank ICB Bumiputera Tbk
PT Bank Capital Indonesia Tbk
PT Bank Ekonomi Raharja Tbk
BAPA
BATA
BAYU
BBCA
BBKP
BBLD
BBNI
BBNP
BBRI
BBTN
BCAP
BCIC
BCIP
BDMN
BEKS
BFIN
BHIT
BIMA
BIPI
BIPP
BISI
BJBR
BKDP
BKSL
BKSW
BLTA
BMRI
BMSR
BMTR
BNBA
BNBR
BNGA
BNII
BNLI
BPFI
BRAM
BRNA
BRPT
BSDE
BSWD
BTEK
BTEL
BTON
BTPN
BUDI
BUMI
BUVA
PT Bekasi Asri Pemula Tbk

PT Sepatu Bata Tbk
PT Bayu Buana Tbk
PT Bank Central Asia Tbk
PT Bank Bukopin Tbk
PT Buana Finance Tbk
PT Bank Negara Indonesia (Persero) Tbk
PT Bank Nusantara Parahyangan Tbk
PT Bank Rakyat Indonesia (Persero) Tbk
PT Bank Tabungan Negara (Persero) Tbk
PT Bhakti Capital Indonesia Tbk
PT Bank Century Tbk
PT Bumi Citra Permai Tbk
PT Bank Danamon Indonesia Tbk
PT Bank Eksekutif Internasional Tbk
PT BFI Finance Indonesia Tbk
PT Bhakti Investama Tbk
PT Primarindo Asia Infrastructure Tbk
Benakat Petroleum Energy Tbk
PT Bhuwanatala Indah Permai Tbk
PT Bisi International Tbk
PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk.
PT Bukit Darmo Property Tbk
PT Sentul City Tbk
PT Bank Kesawan Tbk
PT Berlian Laju Tanker Tbk
PT Bank Mandiri (Persero) Tbk
PT Bintang Mitra Semestaraya Tbk
PT Global Mediacom Tbk
PT Bank Bumi Arta Tbk
PT Bakrie & Brothers Tbk
PT Bank CIMB Niaga Tbk
PT Bank Internasional Indonesia Tbk
PT Bank Permata Tbk
PT Batavia Prosperindo Finance Tbk
PT Indo Kordsa Tbk
PT Berlina Tbk
PT Barito Pacific Tbk
PT Bumi Serpong Damai Tbk
PT Bank Swadesi Tbk
PT Bumi Teknokultura Unggul Tbk
PT Bakrie Telecom Tbk
Betonjaya Manunggai Tbk
PT Bank Tabungan Pensiunan Nasional Tbk
PT Budi Acid Jaya Tbk
PT Bumi Resources Tbk
PT Bukit Uluwatu Villa Tbk.
BVIC
BWPT
BYAN
CEKA
CENT
CFIN
CITA
CKRA
CLPI
CMNP
CMPP
CNKO
CNTX
COWL
CPDW
CPIN
CPRO
CSAP
CTBN
CTRA
CTRP
CTRS
CTTH
DART
DAVO
DEFI
DEWA
DGIK
DILD
DKFT
DLTA
DNET
DOID
DPNS
DSFI
DSSA
DUTI
DVLA
DYNA
EKAD
ELSA
ELTY
EMTK
ENRG
EPMT
ERTX
ESTI
PT. Bank Victoria International Tbk

BW Plantation
PT Bayan Resources Tbk
PT Cahaya Kalbar Tbk
PT Centrin Online Tbk
PT Clipan Finance Indonesia Tbk
PT Cita Mineral Investindo Tbk
PT Citra Kebun Raya Agri Tbk
PT Colorpak Indonesia Tbk
PT Citra Marga Nusaphala Persada Tbk
PT Centris Multipersada Pratama Tbk
PT Exploitasi Energi Indonesia Tbk
PT Century Textile Industry Tbk
PT Cowell Development Tbk
PT Cipendawa Tbk
PT Charoen Pokphand Indonesia Tbk
PT. Central Proteinaprima, Tbk
PT Catur Sentosa Adiprana Tbk
Citra Tubindo Tbk
PT Ciputra Development Tbk
PT Ciputra Property Tbk
PT Ciputra Surya Tbk
PT Citatah Tbk
PT Duta Anggada Realty Tbk
PT Davomas Abadi Tbk
PT Danasupra Erapacific Tbk
PT Darma Henwa Tbk
PT Duta Graha Indah Tbk
PT Intiland Development Tbk
PT Central Omega Resources Tbk
PT Delta Djakarta Tbk
PT Dyviacom Intrabumi Tbk
PT Delta Dunia Makmur Tbk
PT Duta Pertiwi Nusantara Tbk
PT Dharma Samudera Fishing Industries Tbk
PT Dian Swastatika Sentosa Tbk
PT Duta Pertiwi Tbk
PT Darya Varia Laboratoria Tbk
PT Dynaplast Tbk
PT Ekadharma International Tbk
PT Elnusa Tbk
PT Bakrieland Development Tbk
PT Elang Mahkota Teknologi Tbk
PT Energi Mega Persada Tbk
PT Enseval Putera Megatrading Tbk
Eratex Djaja Tbk
PT Ever Shine Tex Tbk
ETWA
EXCL
FAST
FASW
FISH
FMII
FORU
FPNI
FREN
GDST
GDYR
GEMA
GGRM
GJTL
GMCW
GMTD
GOLD
GPRA
GREN
GSMF
GTBO
GZCO
HADE
HDTX
HERO
HEXA
HITS
HMSP
HOME
IATA
ICON
IDKM
IGAR
IIKP
IKAI
IKBI
IMAS
INAF
INAI
INCF
INCI
INCO
INDF
INDR
INDS
INDX
INDY
PT Eterindo Wahanatama Tbk

PT XL Axiata Tbk
PT Fast Food Indonesia Tbk
PT Fajar Surya Wisesa Tbk
PT FKS Multi Agro Tbk
PT Fortune Mate Indonesia Tbk
PT Fortune Indonesia Tbk
PT Titan Kimia Nusantara Tbk
PT Mobile-8 Telecom Tbk
PT Gunawan Dianjaya Steel Tbk
PT Goodyear Indonesia Tbk
PT Gema Grahasarana Tbk
PT Gudang Garam Tbk
PT Gajah Tunggal Tbk
PT Grahamas Citra Wisata Tbk
PT Gowa Makassar Tourism Development Tbk
Golden Retailindo Tbk
PT Perdana Gapuraprima Tbk
PT Evergreen Invesco Tbk
PT Equity Development Investment Tbk
PT Garda Tujuh Buana Tbk
PT Gozco Plantations Tbk
PT HD Capital Tbk
Panasia Indosyntec Tbk
PT Hero Supermarket Tbk
PT Hexindo Adiperkasa Tbk
PT Humpuss Intermoda Transportasi Tbk
PT Hanjaya Mandala Sampoerna Tbk
PT Hotel Mandarine Regency Tbk
PT Indonesia Air Transport Tbk
PT Island Concepts Indonesia Tbk
PT Indosiar Karya Media Tbk
PT Kageo Igar Jaya Tbk
PT Inti Agri Resources Tbk
PT Intikeramik Alamasri Industri Tbk
PT Sumi Indo Kabel Tbk
PT Indomobil Sukses Internasional Tbk
PT Indofarma Tbk
PT Indal Aluminium Industry Tbk
PT Indocitra Finance Tbk
PT Intanwijaya International Tbk
PT International Nickel Indonesia Tbk
PT Indofood Sukses Makmur Tbk
PT Indo-Rama Synthetics Tbk
PT Indospring Tbk
Indoexchange Tbk
PT Indika Energy Tbk
INKP
INPC
INPP
INRU
INTA
INTD
INTP
INVS
IPOL
ISAT
ITMA
ITMG
ITTG
JECC
JIHD
JKON
JKSW
JPFA
JPRS
JRPT
JSMR
JSPT
JTPE
KAEF
KARK
KARW
KBLI
KBLM
KBLV
KBRI
KDSI
KIAS
KICI
KIJA
KKGI
KLBF
KOIN
KONI
KPIG
KREN
LAMI
LAPD
LCGP
LION
LMAS
LMPI
LMSH
PT Indah Kiat Pulp & Paper Tbk

PT Bank Artha Graha Internasional Tbk
PT Indonesian Paradise Property Tbk
PT Toba Pulp Lestari Tbk
PT Intraco Penta Tbk
PT Inter Delta Tbk
PT Indocement Tunggal Prakarsa Tbk
PT Inovisi infracom Tbk
PT Indopoly Swakarsa Industry Tbk.
PT Indosat Tbk
PT Itamaraya Tbk
PT Indo Tambangraya Megah Tbk
PT Leo Investments Tbk
Jembo Cable Company Tbk
PT Jakarta International Hotels & Development
PT Jaya Konstruksi Manggala Pratama Tbk
PT Jakarta Kyoei Steels Works Limited Tbk
PT Japfa Comfeed Indonesia Tbk
PT Jaya Pari Steel Tbk
PT Jaya Real Property Tbk
PT Jasa Marga (Persero) Tbk
PT Jakarta Setiabudi Internasional Tbk
PT Jasuindo Tiga Perkasa Tbk
PT Kimia Farma Tbk
PT Dayaindo Resources International Tbk
PT Karwell Indonesia Tbk
PT KMI Wire and Cable Tbk
PT Kabelindo Murni Tbk
PT First Media Tbk
PT Kertas Basuki Rachmat Indonesia Tbk
PT Kedawung Setia Industrial Ltd Tbk
PT Keramika Indonesia Assosiasi Tbk
PT Kedaung Indah Can Tbk
PT Kawasan Industri Jababeka Tbk
PT Resource Alam Indonesia Tbk
PT Kalbe Farma Tbk
PT Kokoh Inti Arebama Tbk
PT Perdana Bangun Pusaka Tbk
PT Global Land Development Tbk
PT Kresna Graha Sekurindo Tbk
PT Lamicitra Nusantara Tbk
PT Leyand International Tbk
PT Laguna Cipta Griya Tbk
PT Lion Metal Works Tbk
PT Limas Centric Indonesia Tbk
PT Langgeng Makmur Industri Tbk
PT Lionmesh Prima Tbk
LPCK
LPGI
LPIN
LPKR
LPLI
LPPF
LPPS
LSIP
LTLS
MAIN
MAMI
MAPI
MASA
MAYA
MBAI
MCOR
MDLN
MDRN
MEDC
MEGA
MERK
META
MFIN
MICE
MIRA
MITI
MKPI
MLBI
MLIA
MLPL
MNCN
MPPA
MRAT
MREI
MTDL
MTFN
MTSM
MYOH
MYOR
MYRX
MYTX
NIKL
NIPS
NISP
OCAP
OKAS
OMRE
PT Lippo Cikarang Tbk

PT Lippo General Insurance Tbk
Multi Prima Sejahtera Tbk
PT Lippo Karawaci Tbk
PT Star Pacific Tbk
Matahari Department Store Tbk
PT Lippo Securities Tbk
PT Perusahaan Perkebunan London Sumatra Indone
PT Lautan Luas Tbk
PT Malindo Feedmill Tbk
PT Mas Murni Indonesia Tbk
PT Mitra Adiperkasa Tbk
PT Multistrada Arah Sarana Tbk
PT Bank Mayapada Internasional Tbk
PT Multibreeder Adirama Indonesia Tbk
PT Bank Windu Kentjana International Tbk
Modernland Realty Tbk
PT Modern Internasional Tbk
PT Medco Energi Internasional Tbk
PT Bank Mega Tbk
PT Merck Tbk
PT Nusantara Infrastructure Tbk
PT Mandala Multifinance Tbk
PT Multi Indocitra Tbk
PT Mitra International Resources Tbk
PT Mitra Investindo Tbk
PT Metropolitan Kentjana Tbk
PT Multi Bintang Indonesia Tbk
PT Mulia Industrindo Tbk
PT Multipolar Tbk
PT Media Nusantara Citra Tbk
PT Matahari Putra Prima Tbk
PT Mustika Ratu Tbk
PT Maskapai Reasuransi Indonesia Tbk
PT Metrodata Electronics Tbk
PT Capitalinc Investment Tbk
PT Metro Realty Tbk
PT Myoh Technology Tbk
PT Mayora Indah Tbk
Hanson International Tbk
Apac Citra Centertex Tbk
PT Pelat Timah Nusantara Tbk
PT Nipress Tbk
PT Bank OCBC NISP Tbk
PT JJ NAB Capital Tbk
PT Ancora Indonesia Resources Tbk
PT Indonesia Prima Property Tbk
PAFI
PANR
PANS
PBRX
PDES
PEGE
PGAS
PGLI
PICO
PJAA
PKPK
PLAS
PLIN
PNBN
PNIN
PNLF
PNSE
POLY
POOL
PRAS
PSAB
PSDN
PSKT
PTBA
PTPP
PTRA
PTRO
PTSN
PTSP
PUDP
PWON
PWSI
PYFA
RAJA
RALS
RBMS
RDTX
RELI
RICY
RIGS
RIMO
RINA
RMBA
RODA
ROTI
RUIS
SAFE
PT Panasia Filament Inti Tbk

PT Panorama Sentrawisata Tbk
PT Panin Sekuritas Tbk
PT Pan Brothers Tbk
PT Destinasi Tirta Nusantara Tbk
PT Panca Global Securities Tbk
PT Perusahaan Gas Negara (Persero) Tbk
PT Pembangunan Graha Lestari Indah Tbk
PT Pelangi Indah Canindo Tbk
PT Pembangunan Jaya Ancol Tbk
PT Perdana Karya Perkasa Tbk
PT Polaris Investama Tbk
PT Plaza Indonesia Realty Tbk
PT Bank Pan Indonesia Tbk
PT Panin Insurance Tbk
PT Panin Life Tbk
PT Pudjiadi and Sons Tbk
PT Asia Pacific Fibers Tbk
PT Pool Advista Indonesia Tbk
PT Prima Alloy Steel Universal Tbk
PT Pelita Sejahtera Abadi Tbk
PT Prasidha Aneka Niaga Tbk
PT Pusako Tarinka Tbk
PT Tambang Batubara Bukit Asam Tbk
PP (Persero) Tbk
PT New Century Development Tbk
PT Petrosea Tbk
PT Sat Nusapersada Tbk
PT Pioneerindo Gourmet International Tbk
PT Pudjiadi Prestige Tbk
PT Pakuwon Jati Tbk
PT Panca Wiratama Sakti Tbk
PT Pyridam Farma Tbk
PT Rukun Raharja Tbk
PT Ramayana Lestari Sentosa Tbk
PT Ristia Bintang Mahkotasejati Tbk
Roda Vivatex Tbk
PT Reliance Securities Tbk
PT Ricky Putra Globalindo Tbk
PT Rig Tenders Indonesia Tbk
PT Rimo Catur Lestari Tbk
PT Katarina Utama Tbk
PT Bentoel Internasional Investama Tbk
PT Royal Oak Development Asia Tbk
Nippon Indosari Corpindo Tbk
PT Radiant Utama Interinsco, Tbk
PT Steady Safe Tbk
SAIP
SCBD
SCCO
SCMA
SCPI
SDPC
SDRA
SGRO
SHID
SIAP
SIIP
SIMA
SIMM
SIPD
SKLT
SKYB
SMAR
SMCB
SMDM
SMDR
SMGR
SMMA
SMMT
SMRA
SMSM
SOBI
SONA
SPMA
SQBI
SQMI
SRSN
SSIA
SSTM
STTP
SUGI
SULI
TBLA
TBMS
TCID
TFCO
TGKA
TINS
TIRA
TIRT
TKGA
TKIM
TLKM
PT Surabaya Agung Industri Pulp & Kertas Tbk

PT Danayasa Arthatama Tbk
PT Supreme Cable Manufacturing & Commerce Tbk
PT Surya Citra Media Tbk
PT Schering Plough Indonesia Tbk
PT Millennium Pharmacon International Tbk
PT Bank Himpunan Saudara 1906 Tbk
PT Sampoerna Agro Tbk
PT Hotel Sahid Jaya International Tbk
PT Sekawan Intipartama Tbk
PT Suryainti Permata Tbk
PT Siwani Makmur Tbk
PT Surya Intrindo Makmur Tbk
PT Sierad Produce Tbk
PT Sekar Laut Tbk
PT SKYBEE Tbk.
PT Sinar Mas Argo Resources And Technology Tbk
PT Holcim Indonesia Tbk
PT Suryamas Dutamakmur Tbk
PT Samudera Indonesia Tbk
PT Semen Gresik (Persero) Tbk
PT Sinar Mas Multiartha Tbk
PT Eatertainment International Tbk
PT Summarecon Agung Tbk
PT Selamat Sempurna Tbk
PT Sorini Agro Asia Corporindo Tbk
PT Sona Topas Tourism Industry Tbk
PT Suparma Tbk
PT Taisho Pharmaceutical Indonesia Tbk
PT Allbond Makmur Usaha Tbk
PT Indo Acidatama Tbk
PT Surya Semesta Internusa Tbk
PT Sunson Textile Manufacturer Tbk
PT Siantar Top Tbk
PT Sugi Samapersada Tbk
PT Sumalindo Lestari Jaya Tbk
PT Tunas Baru Lampung Tbk
PT Tembaga Mulia Semanan Tbk
PT Mandom Indonesia Tbk
PT Tifico Fiber Indonesia
PT Tigaraksa Satria Tbk
PT Timah Tbk
PT Tira Austenite Tbk
PT Tirta Mahakam Resources Tbk
PT Toko Gunung Agung Tbk
PT Pabrik Kertas Tjiwi Kimia Tbk
PT Telekomunikasi Indonesia Tbk
TMAS
TMPI
TMPO
TOTL
TOTO
TOWR
TPIA
TRAM
TRIL
TRIM
TRIO
TRST
TRUB
TRUS
TSPC
TURI
ULTJ
UNIC
UNIT
UNSP
UNTR
UNTX
UNVR
VOKS
VRNA
WAPO
WEHA
WICO
WIKA
WOMF
YPAS
YULE
ZBRA
PT Pelayaran Tempuran Emas Tbk

PT AGIS Tbk
PT Tempo Inti Media Tbk
PT Total Bangun Persada Tbk
PT Surya Toto Indonesia Tbk
PT Sarana Menara Nusantara Tbk
PT Tri Polyta Indonesia Tbk
PT Trada Maritime Tbk
PT Triwira Insanlestari Tbk
PT Trimegah Securities Tbk
PT Trikomsel Oke Tbk
PT Trias Sentosa Tbk
PT Truba Alam Manunggal Engineering Tbk
PT Trust Finance Indonesia Tbk
Tempo Scan Pacific Tbk
PT Tunas Ridean Tbk
PT Ultrajaya Milk Industry & Trading Company T
PT Unggul Indah Cahaya Tbk
PT Nusantara Inti Corpora Tbk
PT Bakrie Sumatera Plantations Tbk
PT United Tractors Tbk
PT Unitex Tbk
PT Unilever Indonesia Tbk
PT Voksel Electric Tbk
PT Verena Oto Finance Tbk
PT Wahana Phonix Mandiri Tbk
PT Panorama Transportasi Tbk
PT Wicaksana Overseas International Tbk
PT Wijaya Karya (Persero) Tbk
PT Wahana Ottomitra Multiartha Tbk
PT Yanaprima Hastapersada Tbk
PT Yulie Sekurindo Tbk
PT Zebra Nusantara Tbk
Sektor
Agriculture
Trade, Services & Investment
Finance
Consumer Goods Industry
Property, Real Estate & Building Construction
Finance
Miscellaneous Industry
Mining
Finance
Finance
Basic Industry & Chemicals
Finance
Mining
Finance
Mining
Finance
Infrastructure, Utilities & Transportation
Finance
Mining
Finance
Finance
Finance
Finance
Mining
Finance
Finance
Finance
Sub Sektor
Plantation
Advertising, Printing & Media
Insurance
Retail Trade
Food & Beverages
Building Construction
Financial Institution
Textile & Garment
Coal Mining
Bank
Insurance
Wholesale (Durable Goods)
Food & Beverages
Plastics & Packaging
Securities Company
Retail Trade
Investment Company
Metal & Allied Products
Insurance
Ceramis, Glass, Porcelain
Retail Trade
Restaurant, Hotel & Tourism
Metal & Mineral Mining
Others
Transportation
Food & Beverages
Textile & Garment
Others
Crude Petroleum & Natural Gas
Insurance
Insurance
Computer & Services
Automotive & Components
Insurance
Property & Real Estates
Insurance
Coal Mining
Bank
Bank
Bank
LQ45
Y
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
Y
N
N
N
N
N
N

Finance
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Mining
Agriculture
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Agriculture
Mining
Finance
Mining

Footwear
Bank
Bank
Bank
Bank
Bank
Bank
Others
Bank
Bank
Bank
Investment Company
Footwear
Crops
Bank
Bank
Transportation
Bank
Investment Company
Bank
Investment Company
Bank
Bank
Bank
Chemicals
Bank
Others
Telecommunication
Bank
Chemicals
Coal Mining
N
N
N
Y
N
N
Y
N
Y
Y
N
N
N
Y
N
N
N
N
Y
N
N
N
N
N
N
N
Y
N
Y
N
Y
N
N
N
N
N
N
Y
Y
N
N
Y
N
N
N
Y
N
Finance
Agriculture
Mining
Finance
Mining
Mining
Agriculture
Agriculture
Mining
Mining
Finance
Mining
Finance
Mining
Agriculture
Mining
Mining
Bank
Plantation
Coal Mining
Food & Beverages
Computer & Services
Toll Road, Airport, Harbor
Transportation
Land/Stone Quarrying
Textile & Garment
Animal Husbandry
Animal Feed
Fishery
Retail Trade
Food & Beverages
Coal Mining
Food & Beverages
Computer & Services
Coal Mining
Chemicals
Fishery
Pharmaceuticals
Chemicals
Textile & Garment
Textile & Garment
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
Y
N
N
N
N
N
N
N
Y
Y
N
Y
N
N
N

Finance
Mining
Agriculture
Finance
Agriculture
Mining
Finance
Mining
Chemicals
Telecommunication
Pulp & Paper
Telecommunication
Others
Tobacco Manufactureres
Retail Trade
Others
Coal Mining
Plantation
Securities Company
Textile & Garment
Retail Trade
Transportation
Transportation
Fishery
Cable
Pharmaceuticals
Chemicals
Food & Beverages
Textile & Garment
Computer & Services
Non Building Construction
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
Y
N
N
N
Y

Finance
Mining
Mining
Mining
Mining
Mining
Finance
Mining
Mining
Pulp & Paper

Bank
Pulp & Paper
Cement
Telecommunication
Telecommunication
Coal Mining
Computer & Services
Cable
Animal Feed
Pharmaceuticals
Textile & Garment
Cable
Cable
Pulp & Paper
Homeware Industry
Homeware Industry
Coal Mining
Pharmaceuticals
Retail Trade
Securities Company
Computer & Services
Homeware Industry
N
N
N
N
N
N
Y
N
N
Y
N
Y
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N

Finance
Finance
Finance
Agriculture
Finance
Agriculture
Finance
Mining
Finance
Finance
Mining
Finance
Finance
Mining
Finance
Finance

Insurance
Others
Others
Plantation
Animal Feed
Retail Trade
Bank
Animal Husbandry
Bank
Bank
Pharmaceuticals
Transportation
Food & Beverages
Investment Company
Retail Trade
Cosmetics & Household
Insurance
Computer & Services
Others
Retail Trade
Computer & Services
Food & Beverages
Textile & Garment
Textile & Garment
Bank
Securities Company
N
N
N
Y
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Finance
Finance
Mining
Mining
Finance
Finance
Finance
Mining
Mining
Finance
Mining
Textile & Garment

Securities Company
Textile & Garment
Securities Company
Energy
Coal Mining
Investment Company
Bank
Insurance
Insurance
Textile & Garment
Investment Company
Food & Beverages
Coal Mining
Coal Mining
Electronics
Pharmaceuticals
Transportation
Retail Trade
Textile & Garment
Securities Company
Textile & Garment
Transportation
Retail Trade
Food & Beverages
Transportation
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N

Finance
Agriculture
Agriculture
Finance
Agriculture
Mining
Mining
Pulp & Paper

Cable
Pharmaceuticals
Bank
Plantation
Footwear
Animal Feed
Food & Beverages
Retail Trade
Plantation
Cement
Transportation
Cement
Others
Chemicals
Retail Trade
Pulp & Paper
Pharmaceuticals
Chemicals
Textile & Garment
Food & Beverages
Wood Industries
Plantation
Textile & Garment
Wood Industries
Retail Trade
Pulp & Paper
Telecommunication
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
Y

Finance
Finance
Agriculture
Finance
Finance
Finance
Transportation
Chemicals
Transportation
Securities Company
Retail Trade
Pharmaceuticals
Food & Beverages
Chemicals
Textile & Garment
Plantation
Textile & Garment
Cable
Transportation
Securities Company
Transportation
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
Y
Y
N
Y
N
N
N
N
N
N
N
N
N
N
EPSY
BV
OP
Last Price PER
PBV
POR
ROE
969.84
3,893.04
1,529.65
21,200
21.86
5.45
13.86
24.91%
0.37
106.42
5.36
96
259.46
0.90
17.91
0.35%
155.27
577.83
142.46
470
3.03
0.81
3.30
26.87%
96.73
542.70
117.10
1,830
18.92
3.37
15.63
17.82%
42.39
131.04
20.42
640
15.10
4.88
31.34
32.35%
81.20
395.73
306.64
660
8.13
1.67
2.15
20.52%
1,338.58
3,037.47
1,761.14
10,500
7.84
3.46
5.96
44.07%
30.83
291.20
41.41
155
5.03
0.53
3.74
10.59%
127.64
568.02
298.21
2,125
16.65
3.74
7.13
22.47%
3.45
104.55
6.23
160
46.38
1.53
25.68
3.30%
11.13
101.88
8.13
112
10.06
1.10
13.78
10.92%
5.68
189.25
20.57
134
23.59
0.71
6.51
3.00%
22.69
259.70
64.76
600
26.44
2.31
9.26
8.74%
(21.46)
81.96
(20.35)
95
(4.43)
1.16
(4.67)
-26.18%
102.96
1,148.48
202.46
1,140
11.07
0.99
5.63
8.96%
80.62
607.88
127.32
1,320
16.37
2.17
10.37
13.26%
(0.12)
98.16
(1.66)
116
(966.67)
1.18
(69.88)
-0.12%
(137.61)
662.90
(149.28)
2,000
(14.53)
3.02
(13.40)
-20.76%
30.56
348.84
92.24
800
26.18
2.29
8.67
8.76%
357.36
1,590.70
358.67
800
2.24
0.50
2.23
22.47%
42.01
237.90
46.40
122
2.90
0.51
2.63
17.66%
494.41
3,822.17
682.27
3,075
6.22
0.80
4.51
12.94%
57.03
256.01
62.74
1,110
19.46
4.34
17.69
22.28%
22.00
218.65
27.69
205
9.32
0.94
7.40
10.06%
75.10
875.50
91.85
2,200
29.29
2.51
23.95
8.58%
45.94
737.84
64.13
145
3.16
0.20
2.26
6.23%
20.01
147.13
19.10
90
4.50
0.61
4.71
13.60%
(223.64)
257.98
47.76
124
(0.55)
0.48
2.60
-86.69%
7,765.34
52,299.34 10,262.42
244,800
31.52
4.68
23.85
14.85%
(183.11)
45.01
(256.22)
1,300
(7.10)
28.88
(5.07) -406.82%
42.40
203.31
80.83
270
6.37
1.33
3.34
20.85%
3.02
301.91
(6.50)
460
152.32
1.52
(70.77)
1.00%
(122.13)
284.33
17.52
290
(2.37)
1.02
16.55
-42.95%
(10.18)
454.72
(61.49)
285
(28.00)
0.63
(4.63)
-2.24%
58.83
614.56
66.82
780
13.26
1.27
11.67
9.57%
63.22
301.04
92.07
435
6.88
1.44
4.72
21.00%
1.72
21.84
3.33
119
69.19
5.45
35.74
7.88%
3,022.46
10,649.75
3,344.32
48,800
16.15
4.58
14.59
28.38%
36.21
368.16
43.44
420
11.60
1.14
9.67
9.84%
8.47
114.30
9.96
200
23.61
1.75
20.08
7.41%
249.18
1,712.42
337.62
1,260
5.06
0.74
3.73
14.55%
(30.14)
168.23
(16.46)
160
(5.31)
0.95
(9.72)
-17.92%
1,326.79
4,422.09
647.22
16,950
12.78
3.83
26.19
30.00%
3.47
110.31
16.41
105
30.26
0.95
6.40
3.15%
7.42
115.33
9.71
90
12.13
0.78
9.27
6.43%
128.96
799.33
189.76
2,850
22.10
3.57
15.02
16.13%
19.70
4,162.95
2.08
303.58
64.59
31.97
210.64
147.49
657.77
78.36
(14.07)
11.17
219.12
(349.40)
448.59
1.46
43.06
(0.14)
(11.25)
7.51
88.27
(0.56)
1.55
6.01
(134.99)
393.81
(38.81)
20.28
10.27
(17.10)
76.44
11.51
75.34
22.53
214.70
215.00
82.61
33.48
45.69
(4.00)
4.27
48.68
662.24
20.20
104.76
(0.71)
115.15
23,471.22
253.91
1,224.89
430.08
623.61
1,300.52
1,230.95
2,475.54
635.59
312.43
119.62
2,016.50
(258.56)
2,309.26
173.89
(2,303.84)
113.29
60.28
362.42
326.96
109.71
149.52
288.76
536.87
1,740.00
400.50
523.82
184.69
57.56
487.79
122.38
674.68
138.27
2,187.69
1,408.97
964.84
230.68
370.86
70.53
177.73
369.56
2,526.85
192.18
766.90
69.84
28.95
5,842.57
12.16
385.36
89.48
43.92
285.40
212.48
822.28
110.88
38.70
16.94
372.16
(392.29)
580.54
35.75
120.80
1.34
2.82
28.57
116.04
(0.15)
3.18
12.20
56.23
545.89
(0.66)
75.52
8.91
7.82
101.74
16.68
106.35
28.35
409.80
422.91
174.25
47.81
61.33
(4.06)
11.19
99.70
962.75
30.63
284.54
1.41
197
57,500
220
6,000
630
255
3,000
1,300
9,400
1,830
590
50
240
5,250
94
2,175
111
900
119
50
1,610
1,280
100
112
790
270
6,000
166
310
113
50
1,280
295
1,580
173
1,500
940
1,010
840
600
610
153
310
8,700
245
1,660
290
10.00
13.81
105.77
19.76
9.75
7.98
14.24
8.81
14.29
23.35
(41.93)
#DIV/0!
21.49
23.96
(0.27)
4.85
76.03
20.90
(850.00)
(4.44)
214.38
14.50
(178.57)
72.26
131.45
(2.00)
15.24
(4.28)
15.29
11.00
(2.92)
16.75
25.63
20.97
7.68
6.99
4.37
12.23
25.09
13.13
(152.50)
35.83
6.37
13.14
12.13
15.85
(408.45)
1.71
2.45
0.87
4.90
1.46
0.41
2.31
1.06
3.80
2.88
1.89
#DIV/0!
2.01
2.60
(0.36)
0.94
0.64
(0.39)
1.05
0.83
4.44
3.91
0.91
0.75
2.74
0.50
3.45
0.41
0.59
0.61
0.87
2.62
2.41
2.34
1.25
0.69
0.67
1.05
3.64
1.62
8.65
0.86
0.84
3.44
1.27
2.16
4.15
6.80
9.84
18.09
15.57
7.04
5.81
10.51
6.12
11.43
16.50
15.25
#DIV/0!
14.17
14.11
(0.24)
3.75
3.10
7.45
88.81
17.73
56.35
11.03
(666.67)
35.22
64.75
4.80
10.99
(251.52)
4.10
12.68
6.39
12.58
17.69
14.86
6.10
3.66
2.22
5.80
17.57
9.78
(150.25)
13.67
3.11
9.04
8.00
5.83
205.67
17.11%
17.74%
0.82%
24.78%
15.02%
5.13%
16.20%
11.98%
26.57%
12.33%
-4.50%
#DIV/0!
9.34%
10.87%
135.13%
19.43%
0.84%
-1.87%
-0.12%
-18.66%
2.07%
27.00%
-0.51%
1.04%
2.08%
-25.14%
22.63%
-9.69%
3.87%
5.56%
-29.71%
15.67%
9.41%
11.17%
16.29%
9.81%
15.26%
8.56%
14.51%
12.32%
-5.67%
2.40%
13.17%
26.21%
10.51%
13.66%
-1.02%
16.35
42.51
55.91
76.13
9.82
66.60
29.30
(0.36)
71.98
218.81
(154.70)
1.10
(2,583.45)
17.62
(306.29)
585.48
(13.49)
4.84
105.17
10.97
18.87
31.49
6.57
2.23
34.61
(9.91)
(2.26)
11.33
46.76
(40.06)
9,209.47
0.17
82.48
28.52
(37.85)
31.01
143.59
138.64
226.17
39.93
3.79
6.93
58.94
(38.52)
123.00
(244.85)
(2.54)
189.86
23.01
227.26
61.28
702.92
151.15
1,053.28
161.98
148.37
0.90
527.47
88.13
197.76
50.83
90.96
(0.43)
386.46
63.21
904.66
180.18
470.16
(113.46)
155.15
3.17
3,160.97 (1,186.40)
174.60
31.27
(20.96)
(341.97)
983.70
724.01
72.58
(13.37)
157.56
21.72
1,233.24
189.13
312.54
18.86
546.96
18.42
760.00
39.75
55.59
(0.17)
243.61
44.70
30.61
(33.24)
598.76
(46.41)
138.70
(2.70)
166.36
21.44
665.70
55.47
22.65
(40.06)
31,828.95 11,640.92
81.07
5.27
73.66
250.14
337.70
29.60
10.26
(36.31)
3,845.08
314.14
1,404.78
193.83
1,030.09
208.70
1,466.24
484.63
155.28
62.49
265.36
19.79
233.94
9.22
523.02
132.26
151.05
1.65
719.20
183.29
(1,679.70)
(334.17)
130.43
(5.83)
135
850
8,000
900
180
295
317
94
510
930
200
167
2,650
88
229
5,000
53
84
2,500
360
305
590
72
154
80
630
61
86
620
550
91,000
350
900
345
50
7,600
1,600
1,570
1,500
192
340
120
660
108
950
70
72
8.26
20.00
143.09
11.82
18.33
4.43
10.82
(261.11)
7.09
4.25
(1.29)
151.82
(1.03)
4.99
(0.75)
8.54
(3.93)
17.36
23.77
32.82
16.16
18.74
10.96
69.06
2.31
(63.57)
(26.99)
7.59
13.26
(13.73)
9.88
2,058.82
10.91
12.10
(1.32)
245.08
11.14
11.32
6.63
4.81
89.71
17.32
11.20
(2.80)
7.72
(0.29)
(28.35)
0.71
3.74
11.38
0.85
1.21
0.56
1.60
1.03
1.32
1.03
0.43
1.08
0.84
0.50
(10.93)
5.08
0.73
0.53
2.03
1.15
0.56
0.78
1.30
0.63
2.61
1.05
0.44
0.52
0.93
24.28
2.86
4.32
12.22
1.02
4.87
1.98
1.14
1.52
1.02
1.24
1.28
0.51
1.26
0.71
1.32
(0.04)
0.55
5.87
8.61%
13.87
18.71%
52.93
7.95%
5.56
7.23%
200.00
6.62%
3.35
12.63%
6.24
14.82%
(218.60)
-0.40%
8.07
18.63%
5.16
24.19%
(1.76)
-32.90%
52.68
0.71%
(2.23)
-81.73%
2.81
10.09%
(0.67) 1461.31%
6.91
59.52%
(3.96)
-18.59%
3.87
3.07%
13.22
8.53%
19.09
3.51%
16.56
3.45%
14.84
4.14%
(423.53)
11.82%
3.45
0.92%
(2.41) 113.07%
(13.57)
-1.66%
(22.59)
-1.63%
4.01
6.81%
11.18
7.02%
(13.73) -176.87%
7.82
28.93%
66.41
0.21%
3.60
111.97%
11.66
8.45%
(1.38) -368.91%
24.19
0.81%
8.25
10.22%
7.52
13.46%
3.10
15.43%
3.07
25.71%
17.18
1.43%
13.02
2.96%
4.99
11.27%
65.45
-25.50%
5.18
17.10%
(0.21)
14.58%
(12.35)
-1.95%
1.01
273.49
445.40
161.51
78.24
(5.80)
16.87
(2.94)
(27.02)
21.73
2,895.12
75.56
1,976.55
337.35
18.79
140.89
18.50
8.37
0.07
2.90
(9.17)
34.55
6.24
(19.99)
579.35
416.44
(5.39)
1,246.33
2.87
(7.52)
(4.56)
41.42
27.38
(1.40)
(64.96)
5.64
228.92
1.10
64.87
(25.06)
(72.64)
327.25
295.80
196.33
1,553.06
5.07
108.70
274.67
1,191.45
1,618.54
687.20
344.23
87.65
210.02
238.84
10.74
72.36
9,527.44
261.82
9,787.03
879.83
123.57
1,098.21
192.77
180.92
56.89
86.10
94.74
210.53
71.09
338.51
3,048.66
1,172.46
257.79
1,522.84
90.57
78.74
9.72
160.09
205.86
111.44
441.51
1,587.42
553.60
89.83
421.25
197.90
806.45
1,517.44
1,218.17
3,596.46
5,216.13
103.38
1,068.90
5.71
493.42
524.07
239.25
(7.91)
(2.11)
22.70
(9.33)
(20.74)
22.21
2,704.90
172.25
2,801.10
450.57
41.15
183.34
13.73
18.05
1.76
3.50
(6.36)
20.32
(7.88)
(17.22)
863.80
594.45
(28.57)
1,718.99
(0.66)
4.62
(7.50)
148.43
42.63
(1.33)
5.63
103.23
142.06
14.34
311.55
(25.06)
(15.60)
456.68
602.27
42.27
1,363.29
4.68
44.50
215
4,675
7,250
2,250
680
90
92
138
50
106
12,600
310
35,650
1,280
860
147
420
119
310
85
61
395
50
235
3,100
5,300
405
19,000
129
50
470
285
175
650
150
1,150
1,250
87
250
500
215
4,325
4,150
465
4,200
142
3,450
212.87
17.09
16.28
13.93
8.69
(15.52)
5.45
(46.94)
(1.85)
4.88
4.35
4.10
18.04
3.79
45.77
1.04
22.70
14.22
4,428.57
29.31
(6.65)
11.43
8.01
(11.76)
5.35
12.73
(28.76)
15.24
44.95
(6.65)
(103.07)
6.88
6.39
(464.29)
(2.31)
203.90
5.46
79.09
3.85
(19.95)
(2.96)
13.22
14.03
2.37
2.70
28.01
31.74
0.78
3.92
4.48
3.27
1.98
1.03
0.44
0.58
4.66
1.46
1.32
1.18
3.64
1.45
6.96
0.13
2.18
0.66
5.45
0.99
0.64
1.88
0.70
0.69
1.02
4.52
1.57
12.48
1.42
0.64
48.35
1.78
0.85
5.83
0.34
0.72
2.26
0.97
0.59
2.53
0.27
2.85
3.41
0.13
0.81
1.37
3.23
37.65
9.47
13.83
9.40
(85.97)
(42.65)
4.05
(14.79)
(2.41)
4.77
4.66
1.80
12.73
2.84
20.90
0.80
30.59
6.59
176.14
24.29
(9.59)
19.44
(6.35)
(13.65)
3.59
8.92
(14.18)
11.05
(195.45)
10.82
(62.67)
1.92
4.11
(488.72)
26.64
11.14
8.80
6.07
0.80
(19.95)
(13.78)
9.47
6.89
11.00
3.08
30.34
77.53
0.37%
22.95%
27.52%
23.50%
22.73%
-6.62%
8.03%
-1.23%
-251.58%
30.03%
30.39%
28.86%
20.20%
38.34%
15.21%
12.83%
9.60%
4.63%
0.12%
3.37%
-9.68%
16.41%
8.78%
-5.91%
19.00%
35.52%
-2.09%
81.84%
3.17%
-9.55%
-46.91%
25.87%
13.30%
-1.26%
-14.71%
0.36%
41.35%
1.22%
15.40%
-12.66%
-9.01%
21.57%
24.28%
5.46%
29.77%
4.90%
10.17%
45.31
6.08
3.97
3.07
94.94
(33.21)
873.17
25.72
26.01
304.88
62.86
2,290.85
(14.20)
64.86
114.69
33.02
106.19
435.49
93.64
62.54
183.04
42.48
98.99
11.78
7.87
(25.48)
10.91
3.05
11.21
18.56
27.83
3.46
(26.05)
1.94
75.63
108.56
7.06
99.23
29.76
8.05
7.11
(4.60)
0.31
779.47
(9.95)
5.70
603.68
3,457.89
114.78
195.45
819.15
891.58
(1,203.71)
3,121.95
135.03
158.92
3,355.25
255.54
5,636.40
(29.74)
706.34
786.45
234.46
(2,742.31)
1,094.51
413.70
516.28
1,059.08
472.35
292.61
182.33
221.00
(158.47)
64.69
201.16
423.11
151.47
594.25
18.45
442.30
120.04
210.40
457.83
147.01
322.41
523.68
235.47
171.40
104.06
113.23
4,714.42
49.18
397.72
4,628.86
342.49
9.02
(0.95)
(10.97)
225.14
(87.38)
1,118.25
4.67
35.59
534.22
(131.98)
3,211.28
(13.57)
16.19
278.89
53.03
45.66
647.73
114.28
74.46
282.83
100.91
143.24
13.90
20.60
(32.53)
13.34
7.34
48.45
(5.75)
79.99
6.78
(24.86)
4.98
107.16
167.94
22.62
19.49
2.72
15.90
21.65
(0.49)
0.03
990.36
(4.44)
13.99
944.41
1,850
61
180
500
1,130
420
16,400
2,400
190
4,600
750
38,700
125
610
590
570
106
2,225
370
950
2,600
700
510
128
83
145
68
110
495
50
175
85
185
92
800
2,350
120
91
405
465
152
245
50
2,900
50
245
3,500
40.83
10.03
45.34
162.87
11.90
(12.65)
18.78
93.31
7.30
15.09
11.93
16.89
(8.80)
9.40
5.14
17.26
1.00
5.11
3.95
15.19
14.20
16.48
5.15
10.87
10.55
(5.69)
6.23
36.07
44.16
2.69
6.29
24.57
(7.10)
47.42
10.58
21.65
17.00
0.92
13.61
57.76
21.38
(53.26)
161.29
3.72
(5.03)
42.98
5.80
0.54
0.53
0.92
0.61
1.27
(0.35)
5.25
17.77
1.20
1.37
2.93
6.87
(4.20)
0.86
0.75
2.43
(0.04)
2.03
0.89
1.84
2.45
1.48
1.74
0.70
0.38
(0.91)
1.05
0.55
1.17
0.33
0.29
4.61
0.42
0.77
3.80
5.13
0.82
0.28
0.77
1.97
0.89
2.35
0.44
0.62
1.02
0.62
0.76
5.40
6.76
(189.47)
(45.58)
5.02
(4.81)
14.67
513.92
5.34
8.61
(5.68)
12.05
(9.21)
37.68
2.12
10.75
2.32
3.44
3.24
12.76
9.19
6.94
3.56
9.21
4.03
(4.46)
5.10
14.99
10.22
(8.70)
2.19
12.54
(7.44)
18.47
7.47
13.99
5.31
4.67
148.90
29.25
7.02
(500.00)
1,666.67
2.93
(11.26)
17.51
3.71
1.31%
5.30%
2.03%
0.37%
10.65%
2.76%
27.97%
19.05%
16.37%
9.09%
24.60%
40.64%
47.75%
9.18%
14.58%
14.08%
-3.87%
39.79%
22.63%
12.11%
17.28%
8.99%
33.83%
6.46%
3.56%
16.08%
16.87%
1.52%
2.65%
12.25%
4.68%
18.75%
-5.89%
1.62%
35.95%
23.71%
4.80%
30.78%
5.68%
3.42%
4.15%
-4.42%
0.27%
16.53%
-20.23%
1.43%
13.04%
57.72
290.88
630.60
23.14
35.53
38.70
32.54
565.90
104.53
295.47
1.02
89.88
32.51
39.13
2,509.97
7.91
(0.36)
37.09
57.72
208.28
5,874.52
(3.30)
78.30
56.99
(688.32)
2.94
259.79
18,832.69
1,090.94
92.76
38.73
63.10
52.04
121.10
10.66
3.29
16.63
(0.30)
547.74
2.97
(3.66)
34.66
403.70
88.34
(18.26)
3.12
56.68
764.25
157.24
3,412.09
339.86
4,659.75
366.46
295.75
28.20
826.23
(88.58)
193.70
127.87
142.65
(1.78)
2,912.15
820.80
992.32
155.54
445.94
492.76
251.39
2.00
835.76
223.55
252.15
45.20
419.65
45.52
6,040.48
2,600.07
109.05
12.84
342.00
24.43
546.86
25.43
1,947.73
356.78
1,196.05
201.22
17,333.84
8,112.87
30.01
6.27
371.29
105.44
410.80
84.16
(383.36)
141.32
11.71
(1.13)
1,211.68
349.83
11,820.07 27,775.40
(2,533.53)
65.48
962.02
322.74
316.95
63.28
741.74
108.97
768.57
98.48
411.64
132.41
160.05
81.16
29.22
1.70
1,315.36
15.28
0.60
0.02
2,219.17
881.37
(18.87)
0.00
94.72
(20.49)
184.73
45.00
6,572.37
239.49
765.41
119.21
95.63
(22.73)
80.18
73.70
193.10
36.20
270
630
1,670
510
205
2,550
51
9,800
770
970
50
750
255
1,580
5,500
175
162
1,090
3,300
2,700
73,000
87
420
365
300
58
2,800
172,000
350
93
300
960
445
400
95
780
1,200
50
7,500
60
71
315
1,800
1,120
460
320
160
4.68
2.17
2.65
22.04
5.77
65.89
1.57
17.32
7.37
3.28
49.02
8.34
7.84
40.38
2.19
22.12
(450.00)
29.39
57.17
12.96
12.43
(26.36)
5.36
6.40
(0.44)
19.73
10.78
9.13
0.32
1.00
7.75
15.21
8.55
3.30
8.91
237.08
72.16
(166.67)
13.69
20.20
(19.40)
9.09
4.46
12.68
(25.19)
102.56
2.82
0.35
0.18
0.36
1.72
0.25
13.16
0.36
3.37
0.78
2.18
0.20
0.90
1.01
3.77
0.91
1.60
0.47
1.99
1.69
2.26
4.21
2.90
1.13
0.89
(0.78)
4.95
2.31
14.55
(0.14)
0.10
0.95
1.29
0.58
0.97
0.59
26.69
0.91
83.33
3.38
(3.18)
0.75
1.71
0.27
1.46
4.81
3.99
0.83
1.72
1.85
4.56
18.09
(2.31)
19.94
(28.65)
11.94
4.95
1.97
25.00
3.35
5.64
34.71
2.12
13.63
6.63
42.86
9.25
13.42
9.00
13.88
3.98
4.34
2.12
(51.33)
8.00
6.19
5.35
0.29
4.74
8.81
4.52
3.02
1.17
458.82
78.53
2,500.00
8.51
20,000.00
(3.47)
7.00
7.52
9.40
(20.24)
4.34
4.42
7.55%
8.52%
13.53%
7.82%
4.30%
19.98%
22.81%
19.43%
10.53%
66.26%
0.41%
10.75%
12.89%
9.32%
41.55%
7.25%
-0.11%
6.78%
2.96%
17.41%
33.89%
-11.00%
21.09%
13.87%
179.55%
25.11%
21.44%
159.33%
-43.06%
9.64%
12.22%
8.51%
6.77%
29.42%
6.66%
11.26%
1.26%
-50.00%
24.68%
-15.74%
-3.86%
18.76%
6.14%
11.54%
-19.09%
3.89%
29.35%
(21.57)
1.97
236.84
208.86
6.54
27.46
279.70
0.90
17.62
91.44
26.85
5.56
67.27
56.53
123.29
26.97
250.06
342.76
66.74
(35.01)
6.61
17.67
(2.46)
886.88
36.57
0.08
869.48
(10.83)
54.76
21.30
11.71
(168.01)
8.91
0.45
43.04
5.74
639.52
16.47
20.44
104.32
(87.76)
(11.22)
15.82
(0.73)
68.68
20.25
(15.99)
(46.07)
135.26
701.48
317.67
153.47
177.89
552.47
75.53
296.78
595.30
322.86
137.35
495.27
472.11
885.58
222.64
943.24
(3,216.28)
1,193.18
126.85
199.64
96.11
248.33
2,355.11
224.14
33.70
8,153.93
258.69
96.82
768.28
129.09
(4,152.53)
144.52
102.49
332.82
344.21
2,390.50
235.36
514.59
1,017.87
(59.17)
115.89
281.09
95.73
391.85
270.16
(138.86)
(37.34)
17.67
273.81
70.78
5.90
13.33
321.28
0.90
90.91
129.62
72.26
10.50
36.31
80.16
191.90
26.97
734.61
(112.46)
68.94
6.45
(1.44)
26.68
9.10
1,089.02
75.53
(0.19)
3,661.50
(10.74)
85.32
20.52
25.99
(30.04)
13.45
0.65
49.24
4.72
500.32
30.68
28.86
105.83
(89.26)
(12.96)
52.46
(1.06)
99.94
60.83
28.50
250
149
780
620
190
150
4,075
73
225
610
210
690
1,050
1,190
415
181
750
118
565
94
450
110
700
16,350
760
50
16,300
71
250
355
680
50
103
840
770
76
1,500
420
175
630
55
67
520
50
1,660
200
115
(11.59)
75.63
3.29
2.97
29.05
5.46
14.57
81.11
12.77
6.67
7.82
124.10
15.61
21.05
3.37
6.71
3.00
0.34
8.47
(2.68)
68.08
6.23
(284.55)
18.44
20.78
625.00
18.75
(6.56)
4.57
16.67
58.07
(0.30)
11.56
1,866.67
17.89
13.24
2.35
25.50
8.56
6.04
(0.63)
(5.97)
32.87
(68.49)
24.17
9.88
(7.19)
(5.43)
1.10
1.11
1.95
1.24
0.84
7.38
0.97
0.76
1.02
0.65
5.02
2.12
2.52
0.47
0.81
0.80
(0.04)
0.47
0.74
2.25
1.14
2.82
6.94
3.39
1.48
2.00
0.27
2.58
0.46
5.27
(0.01)
0.71
8.20
2.31
0.22
0.63
1.78
0.34
0.62
(0.93)
0.58
1.85
0.52
4.24
0.74
(0.83)
(6.70)
8.43
2.85
8.76
32.20
11.25
12.68
81.11
2.47
4.71
2.91
65.71
28.92
14.85
2.16
6.71
1.02
(1.05)
8.20
14.57
(312.50)
4.12
76.92
15.01
10.06
(263.16)
4.45
(6.61)
2.93
17.30
26.16
(1.66)
7.66
1,292.31
15.64
16.10
3.00
13.69
6.06
5.95
(0.62)
(5.17)
9.91
(47.17)
16.61
3.29
4.04
46.82%
1.46%
33.76%
65.75%
4.26%
15.44%
50.63%
1.19%
5.94%
15.36%
8.32%
4.05%
13.58%
11.97%
13.92%
12.11%
26.51%
-10.66%
5.59%
-27.60%
3.31%
18.39%
-0.99%
37.66%
16.32%
0.24%
10.66%
-4.19%
56.56%
2.77%
9.07%
4.05%
6.17%
0.44%
12.93%
1.67%
26.75%
7.00%
3.97%
10.25%
148.32%
-9.68%
5.63%
-0.76%
17.53%
7.50%
11.52%
75.24
43.54
218.05
220.19
(2,091.24)
3.28
19.21
168.09
12.07
9.35
10.56
(107.04)
(4.29)
4.38
12.46
5.74
370.21
130.78
(2.12)
(248.37)
579.97
94.96
(31.81)
28.79
101.70
130.31
99.32
3.72
10,700.69
0.58
7.35
10.40
40.07
31.63
(7.64)
(46.96)
27.47
1,866.00
555.82
0.31
73.97
87.64
53.80
4.67
(75.13)
602.85
560.09
(219.35)
0.05
477.39
167.32
2,001.64
292.37
667.22
340.64
4,011.19
2,406.16
122.02
26.64
154.34
28.55
958.47
266.83
272.66
(15.27)
128.32
28.53
195.02
(1.49)
186.52
(173.90)
(28.83)
(7.17)
127.12
9.21
171.92
6.57
30.27
3.91
1,849.21
475.29
483.46
195.51
257.62
2.52
10,142.62
(49.00)
1,723.34
755.07
619.20
101.48
(147.37)
7.54
291.67
50.89
372.16
141.54
737.77
235.37
623.02
143.61
473.67
23.40
27,638.96 16,316.56
48.21
(6.31)
36.81
(0.87)
657.10
72.80
275.47
17.77
314.75
30.41
91.54
(3.93)
108.47
(58.10)
259.33
55.77
6,778.40
2,079.18
4,405.62
772.34
162.92
(7.42)
436.48
88.78
708.37
182.36
1,391.56
352.06
129.49
(4.49)
18.90
0.87
4,915.16
1,136.71
1,977.84
1,110.39
137
450
1,600
1,900
39,000
87
275
2,675
730
73
89
140
148
52
140
510
3,525
2,250
95
3,400
8,650
1,520
2,175
950
910
1,900
1,600
235
145,000
90
65
360
200
340
157
96
390
7,200
8,200
340
410
2,500
1,740
85
250
2,650
8,400
1.82
10.34
7.34
8.63
(18.65)
26.52
14.32
15.91
60.48
7.81
8.43
(1.31)
(34.50)
11.87
11.24
88.85
9.52
17.20
(44.81)
(13.69)
14.91
16.01
(68.37)
33.00
8.95
14.58
16.11
63.17
13.55
155.17
8.84
34.62
4.99
10.75
(20.55)
(2.04)
14.20
3.86
14.75
1,096.77
5.54
28.53
32.34
18.20
(3.33)
4.40
15.00
(0.62)
0.94
0.80
2.85
9.72
0.71
1.78
2.79
2.68
0.57
0.46
0.75
(5.13)
0.41
0.81
16.85
1.91
4.65
0.37
0.34
5.02
2.45
(14.76)
3.26
2.45
2.58
2.57
0.50
5.25
1.87
1.77
0.55
0.73
1.08
1.72
0.89
1.50
1.06
1.86
2.09
0.94
3.53
1.25
0.66
13.23
0.54
4.25
2,740.00
2.69
5.47
5.58
16.21
3.27
9.63
10.03
(47.81)
2.56
(59.73)
(0.81)
(20.64)
5.65
21.31
130.43
7.42
11.51
37.70
(69.39)
11.46
14.98
288.46
18.67
6.43
8.07
11.14
10.04
8.89
(14.26)
(74.71)
4.95
11.25
11.18
(39.95)
(1.65)
6.99
3.46
10.62
(45.82)
4.62
13.71
4.94
(18.93)
287.36
2.33
7.56
-34.30%
9.12%
10.89%
33.00%
-52.14%
2.69%
12.45%
17.54%
4.43%
7.29%
5.41%
-57.39%
14.88%
3.45%
7.25%
18.96%
20.02%
27.05%
-0.82%
-2.45%
33.65%
15.34%
21.59%
9.87%
27.33%
17.66%
15.94%
0.79%
38.72%
1.20%
19.97%
1.58%
14.55%
10.05%
-8.35%
-43.29%
10.59%
27.53%
12.62%
0.19%
16.95%
12.37%
3.87%
3.61%
-397.51%
12.27%
28.32%
(177.62)
219.43
(1.14)
191.50
4.52
100.34
17.98
150.06
4,318.53
13,089.26
192.06
1,057.89
542.86
2,548.39
11.27
132.21
1.71
202.58
7.73
100.90
32.31
164.99
39.15
401.62
9.56
125.46
25.49
329.71
94.35
562.81
49.68
202.11
35.36
436.13
119.47
3,049.82
19.98
1,706.66
16.36
573.19
1,151.98
4,397.68
(798.42) (18,269.06)
434.99
418.29
22.13
436.51
18.88
143.97
(3.13)
155.39
5.60
163.04
1.17
54.96
35.50
273.00
67.58
203.30
31.72
182.18
(8.36)
188.65
(9.66)
47.94
(58.46)
(4.43)
12.51
28.70
5,129.77
622.81
897.59
13.39
2.89
13.13
66.83
43.49
6.12
25.49
121.63
32.21
60.54
220.48
34.55
41.67
1,573.41
(3,577.48)
590.11
73.03
26.55
14.23
25.90
(11.82)
86.65
98.06
50.70
8.10
(14.23)
170
162
73
205
10,200
5,900
2,000
560
67
120
230
200
83
360
1,320
670
700
2,350
125
300
19,600
3,700
16,600
400
88
100
153
50
550
390
580
59
50
(0.96)
(142.11)
16.15
11.40
2.36
30.72
3.68
49.69
39.18
15.52
7.12
5.11
8.68
14.12
13.99
13.49
19.80
19.67
6.26
18.34
17.01
(4.63)
38.16
18.08
4.66
(31.95)
27.32
42.74
15.49
5.77
18.28
(7.06)
(5.18)
0.77
0.85
0.73
1.37
0.78
5.58
0.78
4.24
0.33
1.19
1.39
0.50
0.66
1.09
2.35
3.32
1.61
0.77
0.07
0.52
4.46
(0.20)
39.69
0.92
0.61
0.64
0.94
0.91
2.01
1.92
3.18
0.31
1.04
(2.91)
(36.57)
5.84
7.14
1.99
9.47
2.23
41.82
23.18
9.14
3.44
4.60
13.56
14.12
10.85
20.80
11.56
10.66
3.62
7.20
12.46
(1.03)
28.13
5.48
3.31
7.03
5.91
(4.23)
6.35
3.98
11.44
7.28
(3.51)
-80.95%
-0.60%
4.50%
11.98%
32.99%
18.16%
21.30%
8.52%
0.84%
7.66%
19.58%
9.75%
7.62%
7.73%
16.76%
24.58%
8.11%
3.92%
1.17%
2.85%
26.20%
4.37%
103.99%
5.07%
13.11%
-2.01%
3.43%
2.13%
13.00%
33.24%
17.41%
-4.43%
-20.15%
ROEO
Fair Value
Exp Gain
Report
Target
39.29%
11,638
-45.10% 06/30/10 N
5.04%
4.44
-95.38% 03/31/10 N
24.65%
1,709.52
263.73% 06/30/10 Y
21.58%
1,160.76
-36.57% 06/30/10 N
15.58%
245.04
-61.71% 06/30/10 L
77.49%
974.40
47.64% 06/30/10 Y
57.98%
16,062.96
52.98% 06/30/10 Y
14.22%
369.96
138.68% 06/30/10 L
52.50%
1,531.68
-27.92% 03/31/10 N
5.96%
41.40
-74.13% 06/30/10 L
7.98%
97.56
-12.89% 06/30/10 N
10.87%
68.16
-49.13% 06/30/10 N
24.94%
272.28
-54.62% 03/31/10 N
-24.83%
(257.52)
-371.07% 03/31/10 L
17.63%
1,235.52
8.38% 03/31/10 N
20.94%
967.44
-26.71% 06/30/10 N
-1.69%
(19.92)
-117.17% 06/30/10 L
-22.52%
(1,791.36)
-189.57% 06/30/10 L
26.44%
366.72
-54.16% 06/30/10 N
22.55%
4,288.32
436.04% 06/30/10 Y
19.50%
504.12
313.21% 06/30/10 Y
17.85%
5,932.92
92.94% 06/30/10 Y
24.51%
684.36
-38.35% 06/30/10 N
12.66%
264.00
28.78% 06/30/10 Y
10.49%
901.20
-59.04% 03/31/10 N
8.69%
551.28
280.19% 03/31/10 L
12.98%
229.20
154.67% 06/30/10 L
18.51%
(2,683.68)
-2264.26% 12/31/09 L
19.62%
93,184.08
-61.93% 03/31/10 N
-569.25%
(3,074.64)
-336.51% 06/30/10 L
39.76%
508.80
88.44% 06/30/10 Y
-2.15%
(78.00)
-116.96% 06/30/10 L
6.16%
(1,465.56)
-605.37% 06/30/10 L
-13.52%
(737.88)
-358.91% 06/30/10 L
10.87%
705.96
-9.49% 06/30/10 L
30.58%
758.64
74.40% 06/30/10 Y
15.25%
20.64
-82.66% 03/31/10 L
31.40%
36,269.52
-25.68% 06/30/10 N
11.80%
434.52
3.46% 06/30/10 L
8.71%
101.64
-49.18% 06/30/10 N
19.72%
2,990.16
137.31% 06/30/10 Y
-9.78%
(361.68)
-326.05% 06/30/10 L
14.64%
7,766.64
-54.18% 06/30/10 N
14.88%
41.64
-60.34% 06/30/10 N
8.42%
89.04
-1.07% 06/30/10 N
23.74%
1,547.52
-45.70% 03/31/10 N
Stock Qty
1,574,745,000
1,422,000,000
275,914,080
1,715,000,000
589,896,800
1,801,320,000
1,000,000,000
3,889,179,559
31,985,962,000
3,418,205,328
500,000,000
110,000,000
1,672,000,000
230,000,000
680,000,000
3,783,631,000
720,000,000
468,000,000
101,533,011
308,000,000
1,219,208,000
434,000,000
3,431,777,000
570,000,000
9,538,459,750
140,023,750
1,500,000,000
2,998,604,000
13,162,473
335,557,450
1,835,357,744
446,674,175
1,568,000,000
174,193,236
192,000,000
1,348,780,500
2,275,009,490
4,048,355,314
300,000,000
17,863,101,888
79,799,943
830,612,002
771,157,280
5,000,000,000
4,532,646,624
2,670,000,000
25.14%
24.89%
4.79%
31.46%
20.81%
7.04%
21.95%
17.26%
33.22%
17.45%
12.39%
#DIV/0!
14.16%
18.46%
151.72%
25.14%
20.56%
-5.24%
1.18%
4.68%
7.88%
35.49%
-0.14%
2.13%
4.22%
10.47%
31.37%
-0.16%
14.42%
4.82%
13.59%
20.86%
13.63%
15.76%
20.50%
18.73%
30.02%
18.06%
20.73%
16.54%
-5.76%
6.30%
26.98%
38.10%
15.94%
37.10%
2.02%
236.40
49,955.40
24.96
3,642.96
775.08
383.64
2,527.68
1,769.88
7,893.24
940.32
(168.84)
134.04
2,629.44
(4,707.48)
5,383.08
17.52
516.72
(1.68)
(135.00)
90.12
1,059.24
(6.72)
18.60
72.12
(1,619.88)
4,725.72
(465.72)
243.36
106.92
(205.20)
917.28
138.12
904.08
270.36
2,576.40
2,580.00
991.32
401.76
548.28
(48.72)
51.24
584.16
7,946.88
242.40
1,257.12
(8.52)
20.00%
-13.12%
-88.65%
-39.28%
23.03%
50.45%
-15.74%
36.14%
-16.03%
-48.62%
-128.62%
-100.00%
-44.15%
-49.92%
-5107.96%
147.50%
-84.22%
-42.59%
-101.41%
-370.00%
-94.40%
-17.25%
-106.72%
-83.39%
-90.87%
-699.96%
-21.24%
-380.55%
-21.50%
-5.38%
-510.40%
-28.34%
-53.18%
-42.78%
56.28%
71.76%
174.47%
-1.85%
-52.17%
-8.62%
-107.99%
-66.51%
88.44%
-8.66%
-1.06%
-24.27%
-102.94%
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/10/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
03/31/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
03/31/10
06/30/10
06/30/10
03/31/10
06/30/10
Y
N
L
N
Y
Y
N
Y
N
N
L
L
N
N
L
Y
L
L
L
L
N
N
L
L
L
N
N
L
N
N
L
N
L
N
Y
Y
Y
L
N
N
L
N
Y
N
N
N
L
650,000,020
13,000,000
353,220,780
24,655,010,000
6,008,158,296
1,436,122,312
15,273,940,510
316,550,000
12,329,852,500
8,714,057,000
1,250,175,000
676,264,450,177,035
1,200,350,000
8,350,211,616
853,750,000
760,339,281
29,809,671,845
86,000,000
30,075,744,000
1,638,218,259
3,000,000,000
9,696,291,166
6,958,955,252
25,042,521,495
626,523,750
11,963,182,470
20,981,620,876
1,159,200,000
13,766,924,550
2,310,000,000
93,721,717,440
23,934,863,660
56,281,990,760
7,743,125,924
1,000,000,000
450,000,000
138,000,000
6,979,892,784
10,935,622,870
868,000,000
1,102,977,500
28,482,417,579
180,000,000
943,936,190
3,765,219,999
19,404,000,000
2,857,142,500
12.12%
26.96%
21.50%
15.38%
0.61%
16.71%
25.70%
-0.47%
16.36%
19.92%
-24.13%
2.04%
-37.53%
17.91%
1631.54%
73.60%
-18.42%
13.79%
15.34%
6.03%
3.37%
5.23%
-0.31%
18.35%
-108.59%
-7.75%
-1.95%
12.89%
8.33%
-176.87%
36.57%
6.50%
339.59%
8.77%
-353.90%
8.17%
13.80%
20.26%
33.05%
40.24%
7.46%
3.94%
25.29%
1.09%
25.49%
19.89%
-4.47%
196.20
510.12
670.92
913.56
10.80
799.20
351.60
(5.16)
758.52
2,162.16
(1,856.40)
13.20
(31,001.40)
211.44
(4,103.64)
7,025.76
(161.88)
58.08
1,262.04
131.64
221.04
377.88
(2.04)
26.76
(398.88)
(556.92)
(32.40)
135.96
561.12
(480.72)
110,513.64
2.04
989.76
342.24
(454.20)
372.12
1,723.08
1,663.68
2,714.04
479.16
45.48
83.16
707.28
(462.24)
1,476.00
(4,010.04)
(69.96)
45.33%
-39.99%
-91.61%
1.51%
-94.00%
170.92%
10.91%
-105.49%
48.73%
132.49%
-1028.20%
-92.10%
-1269.86%
140.27%
-1891.98%
40.52%
-405.43%
-30.86%
-49.52%
-63.43%
-27.53%
-35.95%
-102.83%
-82.62%
-598.60%
-188.40%
-153.11%
58.09%
-9.50%
-187.40%
21.44%
-99.42%
9.97%
-0.80%
-1008.40%
-95.10%
7.69%
5.97%
80.94%
149.56%
-86.62%
-30.70%
7.16%
-528.00%
55.37%
-5828.63%
-197.17%
06/30/10
03/31/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
Y
N
N
N
L
Y
N
L
Y
Y
L
N
L
Y
L
Y
L
N
N
N
N
N
L
N
L
L
L
Y
N
L
Y
L
N
L
L
L
N
N
Y
Y
N
N
L
L
Y
L
L
3,846,740,180
4,037,082,440
3,333,333,500
297,500,000
575,112,500
2,603,300,144
3,370,734,900
13,448,400,000
306,338,500
2,000,000,000
54,000,000
4,246,550,572
10,000,000
754,375,900
34,198,115
3,284,561,408
40,470,734,746
2,895,037,800
800,000,000
15,165,815,994
6,150,000,000
1,978,864,834
1,230,839,821
2,861,390,962
12,403,711,320
67,600,000
21,853,733,748
5,541,165,000
5,182,926,805
109,304,000
16,013,181
184,000,000
6,790,411,860
331,129,952
1,857,135,500
770,552,320
1,850,000,000
560,000,000
314,705,440
559,020,000
7,298,500,000
19,959,885,695
5,127,302,220
40,584,110,412
2,280,000,000
98,236,000
2,015,208,720
2.08%
41.41%
32.38%
34.82%
-2.30%
-2.41%
10.81%
-3.91%
-193.11%
30.69%
28.39%
65.79%
28.62%
51.21%
33.30%
16.69%
7.12%
9.98%
3.09%
4.07%
-6.71%
9.65%
-11.08%
-5.09%
28.33%
50.70%
-11.08%
112.88%
-0.73%
5.87%
-77.16%
92.72%
20.71%
-1.19%
1.28%
6.50%
25.66%
15.96%
73.96%
-12.66%
-1.93%
30.10%
49.44%
1.18%
26.14%
4.53%
4.16%
12.12
3,281.88
5,344.80
1,938.12
(94.92)
(69.60)
202.44
(111.96)
(324.24)
260.76
32,458.80
906.72
23,718.60
4,048.20
225.48
1,690.68
164.76
100.44
0.84
34.80
(110.04)
243.84
(94.56)
(239.88)
6,952.20
4,997.28
(342.84)
14,955.96
(7.92)
(90.24)
(90.00)
497.04
328.56
(16.80)
(779.52)
67.68
1,704.72
13.20
778.44
(300.72)
(871.68)
3,927.00
3,549.60
507.24
16,359.48
56.16
534.00
-94.36%
-29.80%
-26.28%
-13.86%
-113.96%
-177.33%
120.04%
-181.13%
-748.48%
146.00%
157.61%
192.49%
-33.47%
216.27%
-73.78%
1050.12%
-60.77%
-15.60%
-99.73%
-59.06%
-280.39%
-38.27%
-289.12%
-202.08%
124.26%
-5.71%
-184.65%
-21.28%
-106.14%
-280.48%
-119.15%
74.40%
87.75%
-102.58%
-619.68%
-94.11%
36.38%
-84.83%
211.38%
-160.14%
-505.43%
-9.20%
-14.47%
9.08%
289.51%
-60.45%
-84.52%
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
12/31/09
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
03/31/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
N
L
N
N
L
L
Y
L
L
L
Y
L
N
L
L
Y
N
N
N
N
L
N
L
L
Y
N
L
N
L
L
L
L
Y
L
L
L
Y
N
L
L
L
N
N
N
Y
L
N
968,297,000
8,508,000,000
446,250,000
2,477,888,787
480,000,000
2,721,000,000
465,224,000
5,566,414,000
33,033,656,327
8,200,000,000
41,000,000
320,000,000
1,924,088,000
3,484,800,000
58,839,958
101,538,000
286,000,000
3,207,489,870
4,605,000,000
5,226,336,198
2,500,000,000
5,000,000,000
2,120,000,000
1,532,571,000
329,420,000
840,000,000
4,661,183,654
4,383,000,000
1,213,361,388
2,322,723,420
250,000,000
2,025,613,819
1,050,000,000
3,648,000,000
654,000,000
306,000,000
996,502,680
3,099,267,500
158,400,000
48,000,000
181,035,556
9,936,338,720
8,780,426,500
654,351,707
37,500,000
269,863,000
5,207,142,000
9.90%
7.86%
-0.49%
-1.34%
25.25%
7.26%
35.82%
3.46%
22.39%
15.92%
-51.65%
56.97%
45.63%
2.29%
35.46%
22.62%
-1.67%
59.18%
27.62%
14.42%
26.71%
21.36%
48.95%
7.62%
9.32%
20.53%
20.62%
3.65%
11.45%
-3.80%
13.46%
36.75%
-5.62%
4.15%
50.93%
36.68%
15.39%
6.05%
0.52%
6.75%
12.63%
-0.47%
0.03%
21.01%
-9.03%
3.52%
20.40%
543.72
72.96
(11.40)
(131.64)
1,139.28
(1,048.56)
10,478.04
56.04
312.12
3,658.56
(1,583.76)
27,490.20
(170.40)
194.28
1,376.28
396.24
547.92
5,225.88
1,123.68
750.48
2,196.48
509.76
1,187.88
141.36
94.44
(390.36)
130.92
36.60
134.52
(69.00)
333.96
41.52
(312.60)
23.28
907.56
1,302.72
84.72
233.88
32.64
96.60
85.32
(55.20)
0.36
9,353.64
(119.40)
68.40
7,244.16
-70.61%
19.61%
-106.33%
-126.33%
0.82%
-349.66%
-36.11%
-97.67%
64.27%
-20.47%
-311.17%
-28.97%
-236.32%
-68.15%
133.27%
-30.48%
416.91%
134.87%
203.70%
-21.00%
-15.52%
-27.18%
132.92%
10.44%
13.78%
-369.21%
92.53%
-66.73%
-72.82%
-238.00%
90.83%
-51.15%
-268.97%
-74.70%
13.45%
-44.57%
-29.40%
157.01%
-91.94%
-79.23%
-43.87%
-122.53%
-99.28%
222.54%
-338.80%
-72.08%
106.98%
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
12/31/09
03/31/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
L
N
L
L
N
L
N
N
Y
N
L
N
L
L
L
N
L
Y
Y
N
N
L
Y
N
N
L
Y
N
L
L
Y
L
L
L
L
N
N
L
L
N
N
L
L
Y
L
N
Y
5,470,982,941
8,575,076,227
2,410,803,600
1,373,484,261
432,005,844
30,177,600
3,681,231,699
1,702,000,000
6,440,500,780
5,433,933,500
34,000,000
1,129,925,000
394,000,000
151,200,000
1,930,039,200
2,935,533,575
150,000,000
2,071,732,660
750,000,000
2,750,000,000
6,800,000,000
2,318,736,000
350,000,000
5,554,000,000
1,680,390,250
587,152,700
4,007,235,107
1,120,000,000
1,741,895,400
3,860,057,520
405,000,000
8,425,000,000
138,000,000
13,780,872,551
1,000,000,000
10,156,014,422
850,000,020
76,000,000
3,525,889,500
584,000,000
1,148,418,000
3,965,999,000
1,407,500,000
52,016,000
787,851,525
1,008,517,669
9,600,000
20.57%
9.96%
7.86%
9.54%
-10.72%
66.01%
-1.25%
28.19%
15.67%
110.50%
0.80%
26.75%
17.93%
10.85%
43.04%
11.77%
7.14%
4.65%
18.32%
16.82%
46.80%
20.89%
28.40%
20.49%
-36.86%
-9.65%
28.87%
234.99%
-2.58%
33.55%
19.97%
14.69%
12.81%
32.17%
50.71%
5.82%
1.16%
3.33%
39.72%
-0.02%
-21.63%
24.36%
3.64%
15.57%
-23.77%
91.92%
18.75%
692.64
3,490.56
4,397.52
277.68
(1,062.96)
464.40
(21.36)
6,790.80
1,254.36
3,545.64
12.24
1,078.56
390.12
469.56
30,119.64
94.92
(4.32)
305.16
692.64
2,414.64
70,494.24
(39.60)
939.60
683.88
(8,259.84)
(13.56)
3,117.48
225,992.28
785.76
1,113.12
464.76
757.20
624.48
1,453.20
127.92
20.40
183.36
(3.60)
6,572.88
0.04
(245.88)
415.92
2,873.88
1,060.08
(272.76)
37.44
434.40
156.53%
454.06%
163.32%
-45.55%
-618.52%
-81.79%
-141.88%
-30.71%
62.90%
265.53%
-75.52%
43.81%
52.99%
-70.28%
447.63%
-45.76%
-102.67%
-72.00%
-79.01%
-10.57%
-3.43%
-145.52%
123.71%
87.36%
-2853.28%
-123.38%
11.34%
31.39%
124.50%
1096.90%
54.92%
-21.13%
40.33%
263.30%
34.65%
-97.38%
-84.72%
-107.20%
-12.36%
-99.94%
-446.31%
32.04%
59.66%
-5.35%
-159.30%
-88.30%
171.50%
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
12/31/09
06/30/10
06/30/10
06/30/10
03/31/10
03/31/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
12/31/09
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
03/31/10
06/30/10
Y
Y
Y
N
L
L
L
N
Y
Y
L
L
Y
N
Y
L
L
N
N
N
N
L
Y
Y
L
L
N
Y
L
L
Y
N
Y
Y
Y
L
L
L
N
L
L
Y
Y
N
L
L
L
696,000,000
150,000,000
21,250,000
17,302,151,695
1,170,432,803
2,917,918,080
2,218,500,000
1,364,572,793
780,000,000
339,000,000
2,313,240,330
1,660,000,000
6,121,964,630
2,576,532,000
75,000,000
2,742,245,170
3,056,845,688
639,817,902
3,332,451,450
3,181,224,188
22,400,000
10,128,571,429
1,325,000,000
600,000,000
3,961,403,058
2,566,456,000
948,194,000
21,070,000
1,323,000,000
1,696,289,890
13,750,000,000
4,782,380,906
428,000,000
388,343,761
2,143,925,923
728,744,426
58,212,000
1,681,000,000
766,584,000
6,335,400,164
1,466,666,577
2,531,350,000
20,000,000
5,814,574,345
273,200,000
1,765,927,777
1,745,000,000
81.05%
13.06%
39.03%
22.28%
3.84%
7.49%
58.15%
1.19%
30.63%
21.77%
22.38%
7.64%
7.33%
16.98%
21.67%
12.11%
77.88%
3.50%
5.78%
5.08%
-0.72%
27.76%
3.66%
46.24%
33.70%
-0.56%
44.90%
-4.15%
88.12%
2.67%
20.13%
0.72%
9.31%
0.63%
14.79%
1.37%
20.93%
13.04%
5.61%
10.40%
150.85%
-11.18%
18.66%
-1.11%
25.50%
22.52%
-20.52%
(448.08)
23.64
2,842.08
849.36
70.80
159.96
3,356.40
10.80
211.44
1,097.28
322.20
66.72
435.72
678.36
1,479.48
323.64
3,000.72
(1,349.52)
800.88
(420.12)
(17.28)
212.04
(29.52)
10,642.56
438.84
(2.28)
10,433.76
(129.96)
657.12
246.24
140.52
(2,016.12)
106.92
5.40
516.48
56.64
6,003.84
197.64
245.28
1,251.84
(1,071.12)
(155.52)
189.84
(12.72)
824.16
243.00
(191.88)
-279.23%
-84.13%
264.37%
36.99%
-62.74%
6.64%
-17.63%
-85.21%
-6.03%
79.88%
53.43%
-90.33%
-58.50%
-42.99%
256.50%
78.81%
300.10%
-1243.66%
41.75%
-546.94%
-103.84%
92.76%
-104.22%
-34.91%
-42.26%
-104.56%
-35.99%
-283.04%
162.85%
-30.64%
-79.34%
-4132.24%
3.81%
-99.36%
-32.92%
-25.47%
300.26%
-52.94%
40.16%
98.70%
-2047.49%
-332.12%
-63.49%
-125.44%
-50.35%
21.50%
-266.85%
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
L
N
Y
L
N
N
N
N
N
Y
Y
L
L
N
Y
Y
Y
L
Y
L
L
L
L
N
N
L
N
L
Y
N
L
L
N
N
N
L
Y
N
L
Y
L
L
N
L
N
Y
L
1,611,067,000
1,200,000,000
720,000,000
445,440,000
715,000,000
674,623,110
24,241,508,196
488,000,000
568,375,000
1,599,999,998
600,000,000
1,184,200,000
3,550,000,000
24,087,645,998
4,038,134,920
24,042,096,693
129,725,771
2,376,907,950
100,000,000
588,000,000
30,000,000
1,440,000,000
82,000,000
2,304,131,850
4,842,436,500
5,888,867,668
100,860,500
1,771,448,000
220,808,000
280,000,000
10,033,250,500
82,500,000
535,080,000
679,513,750
7,064,000,000
326,722,500
268,800,000
900,000,000
641,717,510
609,130,000
340,000,000
810,000,000
7,240,005,000
13,474,800,000
1,012,360,000
770,000,000
391,799,407
-0.02%
35.05%
14.61%
51.05%
59.99%
21.83%
18.50%
27.84%
-5.60%
22.23%
-0.76%
-93.23%
24.87%
7.25%
3.82%
12.92%
25.70%
40.44%
0.98%
-0.48%
43.81%
16.39%
-5.12%
17.45%
38.03%
31.90%
23.05%
4.94%
59.03%
-13.09%
-2.36%
11.08%
6.45%
9.66%
-4.29%
-53.56%
21.51%
30.67%
17.53%
-4.55%
20.34%
25.74%
25.30%
-3.47%
4.60%
23.13%
56.14%
0.60
522.48
2,616.60
2,642.28
(25,094.88)
39.36
230.52
2,017.08
(183.24)
112.20
(17.88)
(2,086.80)
(86.04)
52.56
78.84
46.92
4,442.52
1,569.36
(25.44)
(2,980.44)
6,959.64
1,139.52
(381.72)
345.48
1,220.40
1,563.72
1,191.84
44.64
128,408.28
(75.72)
(10.44)
124.80
213.24
364.92
(91.68)
(697.20)
329.64
22,392.00
6,669.84
(89.04)
887.64
1,051.68
645.60
(53.88)
(901.56)
7,234.20
6,721.08
-99.56%
16.11%
63.54%
39.07%
-164.35%
-54.76%
-16.17%
-24.60%
-125.10%
53.70%
-120.09%
-1590.57%
-158.14%
1.08%
-43.69%
-90.80%
26.03%
-30.25%
-126.78%
-187.66%
-19.54%
-25.03%
-117.55%
-63.63%
34.11%
-17.70%
-25.51%
-81.00%
-11.44%
-184.13%
-116.06%
-65.33%
6.62%
7.33%
-158.39%
-826.25%
-15.48%
211.00%
-18.66%
-126.19%
116.50%
-57.93%
-62.90%
-163.39%
-460.62%
172.99%
-19.99%
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
03/31/10
06/30/10
06/30/10
12/31/09
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
L
L
Y
Y
L
N
N
N
L
Y
L
L
L
N
L
N
Y
N
L
L
N
N
L
N
Y
N
N
L
N
L
L
L
L
N
L
L
N
L
N
L
Y
N
N
L
L
Y
N
3,450,607,595
3,322,092,000
205,583,400
1,921,556,030
3,600,000
728,000,000
2,250,000,000
1,890,000,000
1,119,326,168
600,000,000
4,206,964,252
92,500,000
1,000,000,000
9,391,108,493
690,740,500
585,000,000
2,872,193,366
7,662,900,000
4,006,783,831
163,756,000
5,931,520,000
6,181,551,658
80,000,000
6,873,140,840
1,439,668,960
914,078,250
331,200,000
1,492,046,658
10,240,000
301,200,000
6,020,000,000
1,176,312,360
1,170,909,181
1,310,000,000
404,537,500
2,472,044,622
4,194,384,493
18,367,000
201,066,667
4,823,076,400
918,492,750
5,033,020,000
58,800,000
1,011,774,750
52,000,000
1,335,702,240
20,159,999,280
-26.64%
-2.31%
12.47%
19.13%
39.19%
58.87%
35.22%
10.13%
1.43%
13.01%
40.51%
10.83%
4.88%
7.73%
21.61%
15.94%
13.88%
7.23%
2.02%
7.27%
35.78%
19.58%
141.08%
16.73%
18.44%
9.16%
15.89%
-21.51%
31.74%
48.23%
27.83%
4.29%
-29.68%
(2,131.44)
(53.16)
54.24
215.76
51,822.36
2,304.72
6,514.32
135.24
20.52
92.76
387.72
469.80
73.44
305.88
1,132.20
386.52
424.32
1,433.64
239.76
196.32
13,823.76
(42,929.76)
5,219.88
265.56
226.56
(37.56)
67.20
(141.84)
426.00
810.96
380.64
(100.32)
(170.76)
-1353.79%
-132.81%
-25.70%
5.25%
408.06%
-60.94%
225.72%
-75.85%
-69.37%
-22.70%
68.57%
134.90%
-11.52%
-15.03%
-14.23%
-42.31%
-39.38%
-38.99%
91.81%
-34.56%
-29.47%
-1260.26%
-68.55%
-33.61%
157.45%
-137.56%
-56.08%
-383.68%
-22.55%
107.94%
-34.37%
-270.03%
-441.52%
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
06/30/10
03/31/10
06/30/10
06/30/10
06/30/10
06/30/10
L
L
N
N
Y
L
L
N
N
N
Y
Y
L
N
N
N
L
N
Y
N
N
L
N
N
Y
L
N
L
N
L
N
L
L
1,141,030,000
5,502,083,309
725,000,000
3,410,000,000
49,536,000
1,020,292,500
728,401,000
8,742,312,375
1,200,000,000
3,655,000,000
4,450,000,000
2,808,000,000
15,799,456,267
400,000,000
4,500,000,000
5,580,000,000
2,888,382,000
383,331,363
75,422,200
13,242,739,438
3,326,877,283
8,068,500
7,630,000,000
831,120,519
1,002,000,352
520,000,000
428,270,000
1,268,950,977
5,846,367,500
2,000,000,000
668,000,089
255,000,000
655,666,202
677,895,754,352,664
72.22%
Market Cap
Fair Cap
Laba Bersih Q4
Laba Usaha Q4
Public Share
33,384,594,000,000
18,327,008,289,600 1,660,649,000,000 2,610,218,000,000
20.32%
136,512,000,000
71,100,000,000
503,819,731
7,058,247,702
20.41%
129,679,617,600
471,680,638,042
26,055,161,000
28,310,427,000
8.54%
3,138,450,000,000
1,990,703,400,000
154,442,645,114
178,200,902,320
28.20%
377,533,952,000
144,548,311,872
16,321,000,000
4,632,000,000
5.55%
1,188,871,200,000
1,755,206,208,000
165,529,733,252
536,819,350,805
42.15%
10,500,000,000,000
16,062,960,000,000 1,212,400,000,000 1,658,347,000,000
4.56%
602,822,831,645
1,438,840,869,648
53,811,287,000
-24,814,218,000
10.08%
67,970,169,250,000
48,992,258,276,160 4,367,252,000,000 9,928,447,000,000
49.63%
546,912,852,480
170,910,266,400
2,198,940,000
11,258,588,000
4.03%
56,000,000,000
48,780,000,000
7,277,304,262
5,920,879,689
24.55%
14,740,000,000
7,497,600,000
654,525,005
2,587,754,813
57.17%
1,003,200,000,000
455,252,160,000
37,786,775,452
105,468,558,440
35.96%
21,850,000,000
11,500,000,000
-5,664,063,927
-5,483,472,187
21.12%
775,200,000,000
840,153,600,000
94,592,657,000
189,338,951,000
33.05%
4,994,392,920,000
3,660,435,974,640
274,718,650,000
539,968,467,000
39.94%
83,520,000,000
36,000,000,000
1,933,146,595
726,414,047
3.65%
936,000,000,000
23,400,000,000
-75,972,000,000
-74,830,000,000
0.11%
81,226,408,800
37,234,185,794
7,318,324,000
10,607,012,000
5.08%
246,400,000,000
1,320,802,560,000
26,220,835,520
6,678,255,301
17.47%
148,743,376,000
614,627,136,960
49,192,552,000
52,269,042,000
29.59%
1,334,550,000,000
2,574,887,280,000
67,293,000,000
92,127,000,000
15.36%
3,809,272,470,000
2,348,570,907,720
186,423,000,000
210,332,000,000
11.00%
116,850,000,000
150,480,000,000
15,896,469,919
17,153,368,258
9.78%
20,984,611,450,000
8,596,059,926,700
604,307,088,000
587,521,105,000
35.00%
20,303,443,750
77,192,292,900
4,403,545,956
5,692,614,466
35.85%
135,000,000,000
343,800,000,000
30,134,000,000
34,723,000,000
20.01%
371,826,896,000
149,930,200,000
-670,605,382,761
143,227,617,397
23.80%
3,222,173,390,400
1,226,532,937,030
95,912,966,380
127,214,906,671
5.65%
436,224,685,000
16,777,872,500
-75,744,091,000
-127,190,211,000
46.85%
495,546,590,880
933,830,020,147
63,888,414,158
126,076,934,781
27.61%
205,470,120,500
22,333,708,750
6,734,527,353
2,959,159,614
46.44%
454,720,000,000
78,400,000,000
-180,454,909,563
66,762,793,091
21.64%
49,645,072,260
8,709,661,800
3,636,627,000
-4,071,761,000
5.77%
149,760,000,000
135,544,320,000
7,695,615,000
7,299,920,000
25.75%
586,719,517,500
1,023,238,838,520
66,947,426,012
112,860,609,418
23.13%
270,726,129,310
113,750,474,500
5,767,608,381
10,049,236,904
39.72%
197,559,739,323,200 146,831,904,028,229 10,040,000,000,000 12,756,000,000,000
49.85%
126,000,000,000
130,356,000,000
9,206,094,593
10,849,584,231
1.90%
3,572,620,377,600
1,815,605,675,896
94,020,549,049
110,641,205,992
51.20%
100,547,928,180
238,614,597,561
22,048,555,665
31,104,451,439
8.90%
132,897,920,320
41,530,600,100
-35,680,713,603
-24,860,754,999
34.33%
13,071,115,896,000
5,989,300,977,139
768,265,000,000
419,991,000,000
4.27%
525,000,000,000
250,000,000,000
5,043,438,000
9,530,128,000
26.95%
407,938,196,160
403,586,855,401
22,439,056,000
29,441,722,000
16.80%
7,609,500,000,000
4,131,878,400,000
331,575,000,000
449,959,000,000
0.04%
128,050,003,940
747,500,000,000
77,708,571,600
147,930,060,000,000
3,785,139,726,480
366,211,189,560
45,821,821,530,000
411,515,000,000
115,900,613,500,000
15,946,724,310,000
737,603,250,000
0
288,084,000,000
43,838,610,984,000
80,252,500,000
1,653,737,936,175
3,308,873,574,795
77,400,000,000
3,579,013,536,000
81,910,912,950
4,830,000,000,000
12,411,252,692,480
695,895,525,200
2,804,762,407,440
494,953,762,500
3,230,059,266,900
125,889,725,256,000
192,427,200,000
4,267,746,610,500
261,030,000,000
4,686,085,872,000
30,636,625,484,800
16,603,187,274,200
12,234,138,959,920
173,000,000,000
675,000,000,000
129,720,000,000
7,049,691,711,840
9,185,923,210,800
520,800,000,000
672,816,275,000
4,357,809,889,587
55,800,000,000
8,212,244,853,000
922,478,899,755
32,210,640,000,000
828,571,325,000
153,660,004,728
8,982,142,892
16,229,175,890
649,420,200,000
52,980,646,000
74,957,927,000
17,661,039,000
411,891,929
4,377,483,157
89,817,215,229,600 6,807,242,000,000 8,518,883,000,000
4,656,803,332,064
362,191,000,000
526,498,000,000
550,953,963,776
41,162,731,613
59,114,212,373
38,607,633,948,317 2,483,995,000,000 3,386,114,000,000
560,255,514,000
29,399,325,000
44,292,277,000
97,322,484,947,100 7,308,292,000,000 8,560,659,000,000
8,194,002,078,240
490,453,000,000
739,438,000,000
62,508,750,000
6,896,181,693
85,807,929,241
0
265,483,000,000
300,166,000,000
160,894,914,000
8,614,762,269
14,725,985,265
21,956,380,431,575 1,532,533,000,000 2,782,112,000,000
42,687,500,000
-134,870,059,675
-170,561,710,108
4,092,967,176,765
301,368,000,000
392,066,000,000
1,490,483,592,250
-48,013,000,000
753,136,000,000
44,437,920,000
12,338,420,000
16,323,660,000
1,503,787,200,000
6,928,529,938
-764,743,099
81,910,912,950
-21,807,772,883
4,808,209,426
270,360,000,000
75,780,000,000
174,550,000,000
10,270,699,454,674
709,106,000,000
954,983,000,000
347,947,762,600
-7,163,405,361
-5,998,005,238
1,252,126,074,750
2,458,166,164
22,350,277,132
45,184,892,850
3,988,339,375
8,330,355,913
598,159,123,500 -2,687,234,400,000
939,125,800,000
99,153,265,406,131 7,155,464,000,000 10,434,478,000,000
57,960,000,000
-19,729,085,798
6,211,584,913
3,350,318,758,488
157,208,000,000
709,905,000,000
246,985,200,000
28,213,676,725
27,621,261,140
4,686,085,872,000 -1,627,126,687,000
701,985,113,000
21,954,971,738,045 1,568,130,000,000 2,209,962,000,000
7,773,668,563,771
-40,969,000,000
37,030,000,000
7,000,405,285,370
480,155,000,000
739,562,000,000
270,360,000,000
16,843,791,727
22,326,114,859
1,159,380,000,000
72,105,574,000
154,360,589,000
356,040,000,000
20,260,227,896
49,237,829,343
6,919,307,314,635
547,265,000,000 1,122,271,000,000
4,393,495,844,251
308,738,334,000
456,457,921,000
475,907,040,000
36,950,246,723
50,475,994,927
55,148,875,000
-6,232,280,018
-6,217,269,849
1,459,439,076,748
98,442,112,191
288,417,895,870
105,148,800,000
9,388,156,670
16,934,088,042
7,501,347,629,587
420,423,000,000
635,353,000,000
912,689,327,758
146,415,000,000
153,876,000,000
24,393,156,480,000 1,790,217,704,800 5,999,527,618,600
142,857,125,000
4,591,947,383
6,185,256,225
23.07%
14.18%
26.80%
49.64%
20.06%
24.35%
7.61%
9.32%
43.21%
27.08%
10.41%
0.00%
41.68%
32.26%
20.74%
41.96%
43.49%
11.15%
38.23%
57.16%
45.92%
24.20%
56.26%
33.33%
23.91%
30.48%
33.27%
16.75%
26.56%
9.10%
52.48%
5.82%
2.48%
10.98%
45.00%
8.78%
25.24%
40.00%
41.41%
5.27%
37.00%
59.77%
10.56%
27.55%
48.72%
82.40%
30.00%
519,309,924,300
3,431,520,074,000
26,666,668,000,000
267,750,000,000
103,520,250,000
767,973,542,480
1,068,522,963,300
1,264,149,600,000
156,232,635,000
1,860,000,000,000
10,800,000,000
709,173,945,524
26,500,000,000
66,385,079,200
7,831,368,335
16,422,807,040,000
2,144,948,941,538
243,183,175,200
2,000,000,000,000
5,459,693,757,840
1,875,750,000,000
1,167,530,252,060
88,620,467,112
440,654,208,148
992,296,905,600
42,588,000,000
1,333,077,758,628
476,540,190,000
3,213,414,619,100
60,117,200,000
1,457,199,471,000
64,400,000,000
6,111,370,674,000
114,239,833,440
92,856,775,000
5,856,197,632,000
2,960,000,000,000
879,200,000,000
472,058,160,000
107,331,840,000
2,481,490,000,000
2,395,186,283,400
3,384,019,465,200
4,383,083,924,496
2,166,000,000,000
6,876,520,000
145,095,027,840
754,730,423,316
46,239,686,000
63,086,820,000
2,059,396,494,293
167,467,085,000
258,839,184,000
2,236,400,111,820
136,287,000,000
365,022,000,000
271,784,100,000
49,493,129,474
93,460,235,126
28,755,625,000
11,629,385,441
-1,334,904,164
2,080,557,475,085
150,253,115,000
202,164,303,000
1,185,150,390,840
41,312,261,569
24,504,116,460
672,420,000,000
-1,425,723,768
-6,289,198,991
232,363,879,020
30,909,406,991
45,580,254,375
4,324,320,000,000
69,097,861,525
293,108,959,413
2,700,000,000
-10,516,540,371
-8,668,261,045
212,327,528,600
2,717,792,366
10,531,445,419
500,000,000
-49,161,182,200
-35,024,221,400
159,505,240,296
12,545,271,217
20,224,817,879
1,709,905,750
-10,564,080,954
-10,444,676,655
23,076,540,157,870 1,612,710,000,000 2,056,881,000,000
2,023,536,737,300
-217,171,000,000
-189,766,000,000
168,143,795,424
11,253,751,000
49,260,360,000
1,009,632,000,000
132,776,000,000
206,976,000,000
1,996,428,017,450
136,327,668,227
283,837,286,029
1,359,396,000,000
74,200,352,446
111,431,544,415
747,773,443,472
57,118,544,162
63,247,525,570
61,541,991,050
16,701,052,885
5,429,404,494
143,069,548,100
30,186,439,156
133,260,483,244
620,185,566,000
-226,748,939,904 -1,057,906,880,808
3,380,000,000
-2,173,306,225
-5,544,316,114
1,092,686,687,400
-17,366,227,400
44,572,271,400
753,376,793,400
66,743,636,441
126,659,587,504
2,908,243,888,822
25,612,283,715
162,127,952,159
5,465,200,000
-3,898,316,038
-3,898,530,482
1,769,674,920,289
126,503,969,768
160,628,699,006
9,200,000,000
188,713,417
231,158,713
6,720,878,042,554
352,177,838,985 1,235,646,720,645
113,325,914,772
7,124,377,450
7,257,856,598
92,856,775,000
-99,422,039,232
-89,563,717,466
286,737,929,318
52,483,198,600
255,887,758,800
3,187,698,000,000
211,986,451,546
303,217,065,860
931,660,800,000
72,268,000,000
119,324,800,000
854,123,152,378
65,588,022,747
139,283,774,454
267,860,023,200
16,443,338,453
25,923,973,342
364,925,000,000
466,233,000,000
276,287,000,000
1,659,864,094,396
132,255,912,805
166,750,943,123
3,626,438,314,162
161,760,045,000
492,364,230,000
2,029,205,520,600 -1,729,449,764,000
27,101,836,000
3,365,280,000,000
329,067,612,860
484,356,522,146
4,911,800,000
-25,371,702,000
-32,855,465,000
100,760,436,000
7,686,659,423
2,325,316,945
27.70%
22.80%
14.54%
12.98%
21.00%
29.72%
3.47%
7.29%
7.41%
55.68%
37.04%
65.74%
9.23%
33.85%
5.62%
44.55%
51.07%
50.35%
19.07%
61.11%
47.98%
37.34%
41.21%
12.27%
20.17%
25.86%
64.01%
32.71%
19.61%
20.00%
15.40%
23.79%
19.07%
25.65%
32.05%
40.10%
26.26%
7.34%
26.54%
24.55%
20.62%
67.86%
10.00%
73.20%
5.32%
39.32%
27.42%
208,183,855,000
39,774,900,000,000
3,235,312,500,000
5,575,249,770,750
326,400,000,000
244,890,000,000
42,800,608,000
768,165,132,000
1,651,682,816,350
869,200,000,000
516,600,000,000
99,200,000,000
68,593,737,200,000
4,460,544,000,000
50,602,363,880
14,926,086,000
120,120,000,000
381,691,294,530
1,427,550,000,000
444,238,576,830
152,500,000,000
1,975,000,000,000
106,000,000,000
360,154,185,000
1,021,202,000,000
4,452,000,000,000
1,887,779,379,870
83,277,000,000,000
156,523,619,052
116,136,171,000
117,500,000,000
577,299,938,415
183,750,000,000
2,371,200,000,000
98,100,000,000
351,900,000,000
1,245,628,350,000
269,636,272,500
39,600,000,000
24,000,000,000
38,922,644,540
42,974,664,964,000
36,438,769,975,000
304,273,543,755
157,500,000,000
38,320,546,000
17,964,639,900,000
48,414,850,000
27,922,235,040,000
2,385,117,000,000
4,802,445,815,860
24,000,000,000
136,050,000,000
94,179,946,560
278,320,700,000
1,651,682,816,350
2,138,232,000,000
1,330,810,800,000
290,150,400,000
45,636,673,636,800
14,107,167,360,000
13,267,233,730
171,668,265,840
47,121,360,000
322,160,282,543
230,250,000,000
261,316,809,900
125,000,000,000
1,219,200,000,000
106,000,000,000
76,628,550,000
2,290,193,724,000
4,197,715,200,000
233,059,182,700
65,551,972,680,000
60,668,069,400
116,136,171,000
12,500,000,000
1,006,811,092,596
344,988,000,000
182,400,000,000
32,700,000,000
20,710,080,000
1,698,758,048,650
154,963,375,000
123,304,896,000
2,400,000,000
9,051,777,800
39,020,002,153,440
31,167,001,904,400
331,913,359,859
613,480,500,000
15,155,506,080
2,780,613,828,000
10,416,886,250
1,709,468,000,000
181,996,584,000
276,728,714,277
32,580,693,547
-9,007,180,224
6,579,909,457
350,807,389,563
-724,396,366,372
-150,055,121,511
121,085,710,000
5,757,485,557
3,455,702,000,000
905,330,000,000
1,960,115,407
13,485,473,435
5,064,827,218
28,661,240,247
329,683,726
16,201,642,214
-9,321,410,352
204,350,000,000
8,374,000,000
551,725,560
171,805,706,800
309,324,572,727
1,311,336,000
5,087,339,000,000
1,348,013,250
-34,773,624,000
-940,000,000
8,513,147,708
24,740,866,566
-9,050,159,296
-35,593,349,295
28,718,699,277
117,593,451,463
2,125,637,967
-12,824,140,133
-983,135,172
-8,680,654,910
1,618,961,500,000
2,075,861,000,000
106,790,198,582
58,765,937,255
56,671,230
725,670,170,000
12,120,714,613
2,463,844,000,000
225,132,821,000
424,538,105,214
-12,189,398,385
-855,612,465
8,862,994,943
360,599,347,992
-675,509,208,610
-273,426,210,899
128,117,210,000
36,369,220,914
5,206,837,000,000
1,144,990,000,000
3,015,548,231
16,762,232,055
3,893,262,998
55,428,322,178
8,124,891,236
21,846,085,308
-7,735,947,208
121,450,000,000
-20,818,400,000
1,501,919,580
254,954,609,000
445,195,845,454
-63,685,941,000
7,297,767,000,000
-4,636,809,882
-13,006,131,000
-2,000,000,000
171,041,881,987
40,617,154,606
-10,071,813,580
-4,197,552,182
83,581,459,868
130,318,234,310
45,908,783,359
38,171,739,642
-983,135,172
3,903,126,587
2,202,812,500,000
5,004,209,000,000
38,606,750,713
25,154,852,668
226,684,920
191,478,615,000
25.92%
20.00%
10.58%
24.30%
16.66%
12.13%
84.95%
9.60%
52.69%
2.20%
6.08%
25.26%
26.14%
43.55%
15.29%
35.00%
30.07%
15.26%
43.43%
13.61%
43.39%
18.80%
40.91%
11.97%
3.04%
23.58%
9.85%
1.82%
24.82%
31.44%
29.08%
59.17%
31.85%
42.56%
22.05%
6.84%
6.90%
19.32%
34.14%
10.83%
53.95%
20.14%
49.95%
40.37%
12.54%
29.69%
26.88%
10,121,318,440,850
523,079,649,847
433,944,648,000
686,742,130,500
488,166,603,720
12,674,592,000
60,372,199,863,600
4,084,800,000,000
1,223,695,148,200
24,996,094,100,000
25,500,000,000
43,728,097,500,000
49,250,000,000
92,232,000,000
1,138,723,128,000
1,673,254,137,750
15,900,000,000
4,609,605,168,500
277,500,000,000
2,612,500,000,000
17,680,000,000,000
1,623,115,200,000
178,500,000,000
710,912,000,000
139,472,390,750
85,137,141,500
272,491,987,276
123,200,000,000
862,238,223,000
193,002,876,000
70,875,000,000
716,125,000,000
25,530,000,000
1,267,840,274,692
800,000,000,000
23,866,633,891,700
102,000,002,400
6,916,000,000
1,427,985,247,500
271,560,000,000
174,559,536,000
971,669,755,000
70,375,000,000
150,846,400,000
39,392,576,250
247,086,828,905
33,600,000,000
2,974,682,844,681 -1,489,701,096,000
625,637,561,522
41,857,582,284
120,540,180,000
7,938,120,000
68,674,213,050
-51,897,400,000
492,175,617,952
37,472,186,909
1,508,880,000
-738,676,319
38,572,092,991,390 2,746,654,071,082
95,380,080,000
28,115,200,000
2,010,209,103,454
93,440,461,592
19,880,371,745,760 1,498,245,000,000
1,700,000,000
2,137,240,000
31,061,864,235,000 3,154,174,338,250
19,700,000,000
-10,941,811,115
29,375,136,000
15,842,081,000
2,656,274,350,176
315,166,027,000
1,163,175,823,758
125,968,151,763
82,188,000,000
6,721,613,437
10,826,626,273,241
814,451,000,000
842,760,000,000
1,917,377,909
2,063,820,000,000
191,702,500,000
14,936,064,000,000
992,693,559,000
1,181,998,863,360
79,300,771,200
415,758,000,000
25,385,500,000
785,113,440,000
62,506,876,510
158,696,055,210
9,712,655,645
29,357,635,000
-6,949,200,112
524,627,220,208
20,705,246,594
56,000,000,000
1,691,200,000
234,319,769,208
32,789,107,220
193,002,876,000
20,154,623,685
135,253,800,000
10,510,515,055
421,250,000,000
27,328,221,759
6,900,000,000
-5,214,569,732
689,043,627,550
13,780,872,551
907,560,000,000
32,003,109,187
13,230,443,107,828
929,003,740,338
72,012,001,694
5,918,854,209
17,774,880,000
5,483,009,456
176,294,475,000
127,848,753,270
56,414,400,000
12,441,876,349
97,983,023,760
12,598,145,460
198,299,950,000
-11,866,133,874
70,375,000,000
-1,065,600,628
486,538,938,240
33,613,329,078
39,392,576,250
-8,948,796,392
68,982,608,560
5,990,594,954
69,543,936,000
2,400,507,034
-40,903,630,000
63,598,908,266
318,800,000
-67,238,200,000
106,778,884,461
-2,817,195,769
3,693,305,458,982
2,189,600,000
105,109,039,258
3,213,015,000,000
-4,487,320,000
4,096,656,080,000
-9,839,941,343
23,265,727,000
647,302,254,000
190,943,370,548
10,737,656,714
1,375,809,000,000
20,305,280,232
231,357,500,000
1,516,220,983,000
211,607,847,360
37,467,500,000
111,933,445,657
24,668,128,870
-18,606,653,460
33,655,268,392
8,444,800,000
64,674,087,780
-34,666,329,182
32,590,415,674
35,519,733,672
-4,168,409,757
46,825,226,425
44,985,635,301
1,565,874,695,198
16,794,560,652
1,160,126,915
4,301,585,190
15,417,180,591
35,290,885,140
-7,791,726,915
-1,514,591,372
44,095,872,291
1,796,488,901
17,901,188,625
3,821,578,505
47.28%
47.38%
11.31%
9.40%
7.74%
52.28%
35.97%
7.11%
35.71%
14.63%
5.05%
26.28%
43.72%
9.85%
74.37%
13.31%
40.77%
41.68%
16.04%
20.88%
26.93%
5.10%
25.33%
9.97%
75.38%
43.25%
18.55%
9.08%
11.12%
35.23%
25.19%
3.11%
20.38%
93.89%
32.78%
40.00%
29.41%
21.55%
25.06%
31.80%
7.11%
17.61%
54.93%
42.07%
54.62%
22.45%
42.17%
187,920,000,000
94,500,000,000
35,487,500,000
8,824,097,364,450
239,938,724,615
7,440,691,104,000
113,143,500,000
13,372,813,371,400
600,600,000,000
328,830,000,000
115,662,016,500
1,245,000,000,000
1,561,100,980,650
4,070,920,560,000
412,500,000,000
479,892,904,750
495,209,001,456
697,401,513,180
10,997,089,785,000
8,589,305,307,600
1,635,200,000,000
881,185,714,323
556,500,000,000
219,000,000,000
1,188,420,917,400
148,854,448,000
2,654,943,200,000
3,624,040,000,000
463,050,000,000
157,754,959,770
4,125,000,000,000
4,591,085,669,760
190,460,000,000
155,337,504,400
203,672,962,685
568,420,652,280
69,854,400,000
84,050,000,000
5,749,380,000,000
380,124,009,840
104,133,326,967
797,375,250,000
36,000,000,000
6,512,323,266,400
125,672,000,000
565,096,888,640
279,200,000,000
482,077,440,000
25,681,106,177
523,584,000,000
23,127,000,000
93,447,300,000
10,210,751,529
4,804,461,482,668
387,914,241,002
58,521,640,150
-118,015,000,000
1,355,081,156,352
-18,324,525,542
110,925,000,000
29,073,647,309
9,266,540,922,704
707,487,000,000
978,400,800,000
85,925,000,000
1,201,971,960,000
75,970,111,000
115,662,016,500
3,012,893,628
1,790,409,600,000
163,986,260,000
2,388,300,841,456
174,860,000,000
1,209,836,365,920
41,098,969,000
2,258,973,000,000
196,690,500,000
260,293,911,536
16,069,000,000
152,842,284,400
2,355,455,742
195,246,830,974
12,023,983,368
2,308,189,172,328
180,780,743,600
7,681,511,173,312
537,436,014,321
1,579,070,976,000
146,700,064,000
506,428,571,450
-41,831,000,002
1,244,970,000,000
108,093,500,000
410,328,000,000
30,344,947,163
198,070,152,900 -2,726,713,715,635
128,322,800,000
8,925,071,679
2,955,975,831,120
236,422,691,960
4,761,657,339,600
340,457,909,400
1,039,560,480,000 1,442,020,686,000
1,888,174,202,357
110,691,000,000
6,390,450,000,000
385,617,000,000
3,621,218,822,023
300,035,000,000
267,277,440,000
21,016,846,720
564,341,153,485
31,735,452,149
274,251,004,070
10,064,638,280
36,437,221,300
2,514,168,270
10,673,752,320
968,489,341
84,050,000,000
-515,293,984
5,038,664,641,920
372,157,912,334
316,770,008,200
13,922,461,788
73,333,328,850
13,186,193,876
1,052,839,092,000
41,996,826,000
57,477,600,000
3,685,250,963
6,163,913,971,648
435,865,000,000
13,660,000,000
-2,286,684,000
88,296,388,850
18,654,150,000
758,028,000,000
83,784,956,716
96,246,578,058
21,987,000,000
7,108,897,913
480,653,774,087
-134,446,000,000
-20,717,218,368
-3,925,788,401
1,018,651,000,000
136,992,000,000
131,888,606,000
4,591,607,097
307,715,711,000
230,818,000,000
57,665,837,000
247,158,000,000
21,609,000,000
66,052,224,053
15,639,845,538
678,644,740,600
622,374,700,140
201,452,608,000
61,986,857,145
148,174,750,000
44,347,517,294
559,849,822,440
463,965,749
327,847,557,440
513,383,824,100
37,224,127,000
545,110,000,000
607,224,000,000
504,273,000,000
41,549,255,147
39,494,560,494
128,018,293,121
1,384,614,409
889,687,928
35,203,385
613,187,243,759
-938,592,930
-64,104,525,381
66,941,917,000
7,251,084,900
608,994,000,000
-3,472,372,000
146,472,385,800
26,029,372,424
51.37%
15.76%
70.29%
67.28%
79.95%
2.00%
48.84%
35.58%
33.33%
40.90%
50.10%
34.17%
50.10%
11.79%
9.25%
16.33%
42.43%
33.92%
48.95%
42.18%
26.00%
16.02%
24.52%
17.46%
49.42%
67.57%
10.02%
17.47%
32.71%
54.04%
21.43%
43.18%
19.73%
17.93%
77.09%
32.41%
18.00%
10.35%
67.07%
47.00%
20.27%
18.72%
45.58%
18.08%
15.70%
10.84%
9.50%
402,766,750,000
178,800,000,000
561,600,000,000
276,172,800,000
135,850,000,000
101,193,466,500
98,784,145,898,700
35,624,000,000
127,884,375,000
975,999,998,780
126,000,000,000
817,098,000,000
3,727,500,000,000
28,664,298,737,620
1,675,825,991,800
4,351,619,501,433
97,294,328,250
280,475,138,100
56,500,000,000
55,272,000,000
13,500,000,000
158,400,000,000
57,400,000,000
37,672,555,747,500
3,680,251,740,000
294,443,383,400
1,644,026,150,000
125,772,808,000
55,202,000,000
99,400,000,000
6,822,610,340,000
4,125,000,000
55,113,240,000
570,791,550,000
5,439,280,000,000
24,830,910,000
403,200,000,000
378,000,000,000
112,300,564,250
383,751,900,000
18,700,000,000
54,270,000,000
3,764,802,600,000
673,740,000,000
1,680,517,600,000
154,000,000,000
45,056,931,805
80,553,350,000
60,000,000,000
2,046,297,600,000
378,338,918,400
50,622,000,000
107,912,712,676
81,364,198,109,054
24,400,000,000
120,177,210,000
1,755,647,997,805
193,320,000,000
79,009,824,000
1,546,806,000,000
16,340,095,539,203
5,974,339,851,442
7,780,984,173,723
389,270,715,555
118,845,397,500
80,088,000,000
29,400,000,000
1,500,000,000
305,337,600,000
4,100,000,000
24,521,861,461,536
2,125,054,833,660
294,443,383,400
1,052,354,250,480
88,572,400,000
145,097,352,960
68,947,200,000
1,409,872,360,260
4,125,000,000
57,210,753,600
33,975,687,500
3,648,414,720,000
18,505,562,400
1,613,832,192,000
177,876,000,000
157,400,470,853
762,533,299,200
17,000,000,000
40,500,000,000
1,374,442,549,200
673,740,000,000
834,346,617,600
187,110,000,000
19,589,970,350
-12,662,986,620
5,736,000,000
149,364,000,000
33,281,610,508
4,004,000,000
16,171,541,221
6,229,043,496,319
317,200,000
12,657,347,594
137,375,999,828
19,494,000,000
6,177,330,459
292,526,423,000
915,298,000,000
400,168,000,000
465,695,412,943
32,044,859,952
1,182,773,165,000
8,404,000,000
-36,216,313,566
-63,600,000
32,449,818,159
618,280,000
2,727,734,000,000
163,260,215,238
942,218,827
14,831,536,525
-36,314,684,000
10,948,539,057
6,501,624,556
134,044,226,680
-13,720,531,089
3,772,968,359
166,768,747
334,763,000,000
114,352,875
102,549,419,772
46,053,000,000
3,572,481,645
34,791,054,400
-28,474,578,035
48,600,000
25,114,556,250
395,364,950
57,114,858,132
18,610,900,000
-24,305,240,980
-64,781,004,070
28,692,000,000
167,097,600,000
45,050,081,201
5,105,100,000
8,090,100,185
7,676,025,702,640
317,200,000
54,371,765,883
186,223,999,767
45,846,000,000
10,976,779,532
79,997,169,000
1,341,021,000,000
606,671,000,000
465,695,412,943
92,586,580,020
-314,298,538,229
8,717,000,000
-6,152,854,414
-250,500,000
43,131,674,031
1,125,860,000
3,548,315,000,000
367,898,678,824
-1,295,550,887
368,441,389,290
-39,219,858,720
16,479,031,420
4,624,660,318
187,320,786,835
-2,326,784,957
6,828,901,795
285,288,952
366,545,000,000
-457,411,500
110,796,170,477
57,987,000,000
7,894,132,709
41,960,387,400
-29,605,356,858
834,300,000
265,419,787,500
-15,602,710,700
88,295,195,332
54,877,900,000
11,281,473,776
0.08%
12.35%
41.00%
60.31%
30.07%
48.97%
43.04%
4.21%
5.70%
9.99%
12.85%
54.34%
23.56%
16.50%
30.10%
33.57%
12.86%
25.10%
6.82%
47.97%
51.33%
12.36%
15.34%
34.96%
21.46%
56.65%
1.45%
7.93%
2.67%
13.81%
17.44%
13.02%
23.08%
42.79%
40.19%
34.35%
18.53%
22.00%
51.96%
9.60%
67.00%
25.92%
0.86%
31.99%
15.00%
20.16%
16.16%
472,733,240,515
1,494,941,400,000
328,933,440,000
3,650,956,457,000
140,400,000,000
63,336,000,000
618,750,000,000
5,055,750,000,000
817,108,102,640
43,800,000,000
374,419,818,428
12,950,000,000
148,000,000,000
488,337,641,636
96,703,670,000
298,350,000,000
10,124,481,615,150
17,241,525,000,000
380,644,463,945
556,770,400,000
51,307,648,000,000
9,395,958,520,160
174,000,000,000
6,529,483,798,000
1,310,098,753,600
1,736,748,675,000
529,920,000,000
350,630,964,630
1,484,800,000,000
27,108,000,000
391,300,000,000
423,472,449,600
234,181,836,200
445,400,000,000
63,512,387,500
237,316,283,712
1,635,809,952,270
132,242,400,000
1,648,746,669,400
1,639,845,976,000
376,582,027,500
12,582,550,000,000
102,312,000,000
86,000,853,750
13,000,000,000
3,539,610,936,000
169,343,993,952,000
172,530,379,750
335,563,711,247
-49,689,761,010
1,735,726,628,160
265,350,685,000
661,199,130,000
537,929,524,440
18,467,136,668
28,145,312,537
5,077,289,066,948
285,453,430,000
477,485,324,000
180,000,000
10,789,275,000
35,737,592,000
36,400,000,000
9,507,680,000
29,505,840,000
518,670,000,000
35,645,048,983
52,156,345,867
3,812,281,200,000
281,766,208,000
460,037,134,000
55,966,308,400
9,166,014,075
-9,760,816,816
67,320,000,000
3,120,000,000
13,758,000,000
210,348,212,600
43,095,793,239
-6,739,929,993
4,625,000,000
-10,004,282,875
-16,151,378,171
50,000,000,000
-8,253,332,260
-8,020,603,562
493,596,662,392
37,215,492,047
72,683,527,182
54,457,981,020
12,799,421,465
1,706,129,035
29,250,000,000
3,360,484,121
2,292,480,804
12,759,776,472,322
748,495,100,129 1,110,205,588,639
12,025,848,744,000
895,751,000,000 1,398,196,000,000
200,339,191,550
2,043,459,754
3,566,037,610
8,187,800,000
-15,630,064,000
22,002,501,000
41,281,243,852,800 3,326,487,957,000 4,342,563,222,000
7,044,001,745,324
700,098,000,000
767,265,000,000
4,000,000,000
1,865,626,425
-186,425,480
2,374,532,697,403
164,975,200,352
313,858,399,109
1,756,971,998,784
132,850,275,038
189,779,378,546
1,429,362,441,090
157,548,060,000
285,776,316,000
394,737,408,000
26,676,456,805
46,273,480,263
74,602,332,900
15,099,312,766
25,725,891,257
1,314,900,787,200
131,259,309,000
190,292,941,000
15,060,000,000
-2,789,112,000
-1,852,380,000
301,000,000,000
25,380,247,000
6,796,587,000
146,803,782,528
17,598,623,843
86,177,548,528
249,684,673,756
31,125,279,839
6,818,992,824
478,045,200,000
41,072,367,353
39,705,667,322
20,226,875,000
-2,321,331,174
-1,950,661,966
123,602,231,100
-103,814,721,058
-201,214,591,315
1,382,636,904,273
138,244,778,000
281,467,758,000
411,273,864,000
53,829,707,170
21,641,951,858
1,341,082,498,223
124,611,778,666
184,916,976,138
241,153,820,000
-162,244,526,400
-108,645,970,800
815,290,904,610
49,592,555,990
87,032,403,964
5,293,126,473,600
313,751,000,000
688,544,000,000
37,961,280,000
2,202,660,865
20,154,155,620
50,588,737,500
12,394,240,688
981,421,508
2,600,000,000
256,360,000
3,612,960,000
9,662,737,144,608
297,546,218,200 1,126,408,702,200
135,496,967,960,822 11,332,140,000,000 22,603,141,000,000
11.21%
17.59%
27.38%
14.22%
10.80%
4.73%
26.35%
32.95%
8.64%
27.17%
23.00%
34.98%
26.30%
58.77%
4.00%
40.18%
4.79%
22.67%
12.91%
32.05%
48.99%
42.64%
14.38%
61.40%
41.87%
12.87%
6.52%
14.73%
1.43%
20.00%
14.69%
38.94%
22.96%
43.24%
34.05%
39.49%
42.37%
13.78%
21.07%
0.62%
6.56%
35.00%
3.52%
20.67%
6.69%
40.40%
48.81%
193,975,100,000
57,051,500,000
891,337,496,058
275,104,165,450
52,925,000,000
39,324,000,000
699,050,000,000
735,741,600,000
505,267,200,000
2,567,072,424,960
6,019,725,750,000
2,351,488,530,600
1,456,802,000,000
4,745,037,202,320
4,895,694,930,000
1,182,310,325,595
80,400,000,000
60,000,000,000
438,600,000,000
339,037,800,000
1,023,500,000,000
1,725,354,000,000
561,600,000,000
1,319,198,400,000
1,311,354,870,161
1,160,312,068,248
144,000,000,000
122,352,000,000
5,940,000,000,000
5,094,900,000,000
3,738,600,000,000
2,156,781,600,000
2,021,867,400,000
1,225,598,250,240
900,828,703,050
549,559,175,251
9,427,775,000
18,083,226,672
3,972,821,831,400
2,599,814,606,468
65,206,794,746,800
45,989,953,109,644
29,853,450,000
403,425,000
126,658,000,000,000
39,827,684,400,000
332,448,207,600
220,712,365,026
88,176,030,976
227,013,199,749
52,000,000,000
26,000,000,000
65,525,310,000
28,779,744,000
63,447,548,850
63,447,548,850
3,215,502,125,000
2,490,552,555,000
780,000,000,000
1,621,920,000,000
387,440,051,620
254,267,553,877
15,045,000,000
12,750,000,000
32,783,310,100
32,783,310,100
2,533,547,460,232,610 1,830,675,926,323,770
124.58%
-178,950,102,688
-3,144,459,573
1,444,208,000
52,030,000,000
194,213,813,760
589,493,000,000
483,119,247,260
97,745,745,221
1,559,360,664
21,162,450,000
117,658,000,000
143,882,097,670
216,434,812,000
7,940,000,000
359,964,376,338
310,387,000,000
61,152,852,190
39,155,944,400
2,084,669,608
252,783,327,000
3,817,541,000,000
30,679,809,366
3,044,107,000,000
53,557,406,244
16,223,422,000
105,922,920
5,027,889,800
8,248,181,351
189,222,076,000
60,671,047,236
18,540,681,482
-2,882,105,709
-7,658,946,331
-36,751,130,421
-17,271,773,096
6,749,112,000
92,070,000,000
213,178,671,360
567,578,000,000
783,380,707,480
105,432,631,351
5,310,920,961
37,865,800,000
258,812,000,000
162,715,276,114
69,387,745,000
7,940,000,000
445,553,974,594
118,116,000,000
126,949,442,668
38,502,541,000
4,380,521,376
470,323,022,000
5,168,744,000,000
-9,867,625,358
4,214,891,000,000
82,472,089,100
23,368,800,000
9,743,915,279
13,319,197,000
-13,285,916,729
484,950,991,000
92,601,764,626
30,661,385,424
954,086,749
-10,233,658,785
12.08%
50.65%
17.24%
40.95%
5.20%
11.00%
22.07%
45.87%
18.39%
15.54%
10.11%
40.54%
47.09%
28.34%
4.85%
12.33%
38.45%
24.18%
45.21%
57.55%
40.50%
12.61%
15.00%
57.09%
16.55%
38.46%
26.45%
12.41%
31.58%
21.35%
10.18%
47.06%
15.78%
Public Market Cap Public Fair Cap

6,783,749,500,800 3,724,048,084,447
27,862,099,200
14,511,510,000
11,074,639,343
40,281,526,489
885,042,900,000
561,378,358,800
20,953,134,336
8,022,431,309
501,109,210,800
739,819,416,672
478,800,000,000
732,470,976,000
60,764,541,430
145,035,159,660
33,733,594,998,775 24,314,857,782,458
22,040,587,955
6,887,683,736
13,748,000,000
11,975,490,000
8,426,858,000
4,286,377,920
360,750,720,000
163,708,676,736
4,614,720,000
2,428,800,000
256,203,600,000
277,670,764,800
1,994,760,532,248 1,461,978,128,271
3,048,480,000
1,314,000,000
1,029,600,000
25,740,000
4,126,301,567
1,891,496,638
43,046,080,000
230,744,207,232
44,013,164,958
181,868,169,826
204,986,880,000
395,502,686,208
419,019,971,700
258,342,799,849
11,427,930,000
14,716,944,000
7,344,614,007,500 3,008,620,974,345
7,278,784,584
27,673,437,005
27,013,500,000
68,794,380,000
88,494,801,248
35,683,387,600
182,052,796,558
69,299,110,942
204,371,264,923
7,860,433,266
136,820,413,742
257,830,468,563
95,420,323,960
10,371,774,344
98,401,408,000
16,965,760,000
2,864,520,669
502,547,486
38,563,200,000
34,902,662,400
135,708,224,398
236,675,143,350
107,532,418,562
45,181,688,471
98,483,530,052,615 73,195,704,158,072
2,394,000,000
2,476,764,000
1,829,181,633,331
929,590,106,059
8,948,765,608
21,236,699,183
45,623,856,046
14,257,455,014
558,136,648,759
255,743,151,724
141,487,500,000
67,375,000,000
68,533,616,955
67,802,591,707
3,043,800,000
1,652,751,360
29,541,135,909
105,995,500,000
20,825,897,189
73,432,481,784,000
759,299,029,132
89,172,424,658
3,487,040,618,433
38,353,198,000
50,080,655,093,350
4,318,372,943,148
76,784,498,325
0
120,073,411,200
14,142,335,903,438
16,644,368,500
693,908,438,019
1,439,029,117,678
8,630,100,000
1,368,256,874,813
46,820,277,842
2,217,936,000,000
3,003,523,151,580
391,510,822,478
934,827,310,400
118,343,444,614
984,522,064,551
41,883,511,592,671
32,231,556,000
1,133,513,499,749
23,753,730,000
2,459,257,865,626
1,783,051,603,215
411,759,044,400
1,343,308,457,799
77,850,000,000
59,265,000,000
32,741,328,000
2,819,876,684,736
3,803,890,801,592
27,446,160,000
248,942,021,750
2,604,662,971,006
5,892,480,000
2,262,473,457,002
449,431,719,961
26,541,567,360,000
248,571,397,500
35,449,363,091
92,087,784,360
4,733,158,452
44,585,265,639,973
934,154,748,412
134,157,290,179
2,938,040,943,467
52,215,813,905
42,053,045,745,642
2,218,935,762,787
6,507,160,875
0
67,061,000,155
7,083,128,327,226
8,853,387,500
1,717,409,027,371
648,211,314,270
4,954,828,080
574,897,846,560
46,820,277,842
124,149,312,000
2,485,509,268,031
195,755,411,239
417,333,620,714
10,803,707,880
182,318,900,843
32,988,291,400,620
9,708,300,000
889,844,662,254
22,475,653,200
2,459,257,865,626
1,277,779,355,154
192,786,980,382
768,644,500,334
121,662,000,000
101,793,564,000
89,864,496,000
2,767,722,925,854
1,819,346,629,104
25,080,301,008
20,405,083,750
872,306,736,172
11,103,713,280
2,066,621,271,951
444,662,240,484
20,099,960,939,520
42,857,137,500
143,848,849,031
209,060,327,259
782,386,576,872
469,542,400,699
3,877,333,527,200
325,172,576,259
34,753,950,000
35,277,576,180
21,739,252,500
6,038,681,250
228,241,736,825
618,341,681,595
37,077,746,827
41,124,718,562
92,156,505,840
49,019,418,000
11,576,838,254
17,218,163,435
1,035,648,000,000 2,407,781,376,000
4,000,320,000
1,000,080,000
466,210,951,787
139,584,117,302
2,445,950,000
46,150,000
22,471,349,309
53,992,523,840
440,122,900
96,096,703
7,316,360,536,320 10,280,598,640,331
1,095,425,424,443 1,033,420,211,739
122,442,728,713
84,660,400,996
381,400,000,000
192,536,822,400
3,336,418,855,416 1,220,017,161,464
899,984,850,000
652,238,200,800
435,955,796,119
279,218,603,792
36,520,494,497
25,361,454,512
54,068,271,340
17,554,633,552
200,146,285,860
125,091,428,662
11,013,256,800
874,068,000
853,303,073,298
699,428,748,605
155,876,296,149
246,429,549,121
630,150,606,806
570,306,626,598
12,023,440,000
1,093,040,000
224,408,718,534
272,529,937,724
15,320,760,000
2,188,680,000
1,165,438,387,532 1,281,671,442,715
29,302,517,277
29,068,097,139
29,760,596,388
29,760,596,388
2,348,335,250,432
114,981,909,657
777,296,000,000
837,089,494,800
64,533,280,000
68,383,902,720
125,284,235,664
226,684,284,641
26,349,966,720
65,759,635,696
511,683,238,000
75,247,535,000
1,625,373,411,915 1,126,383,774,457
338,401,946,520
362,643,831,416
3,208,417,432,731 1,485,378,441,079
115,231,200,000
179,032,896,000
2,703,847,664
1,931,319,760
39,785,056,634
27,628,511,551
53,961,255,216
12,549,129,120
7,954,980,000,000 5,584,447,008,000
342,296,062,500
252,345,378,600
1,354,785,694,292 1,166,994,333,254
54,378,240,000
3,998,400,000
29,705,157,000
16,502,865,000
36,359,116,496
80,005,864,603
73,743,852,672
26,718,787,200
870,271,675,935
870,271,675,935
19,122,400,000
47,041,104,000
31,409,280,000
80,913,296,640
25,057,920,000
73,291,991,040
17,930,402,904,080 11,929,426,488,660
1,942,566,912,000 6,143,671,385,280
7,737,101,437
2,028,560,037
5,224,130,100
60,083,893,044
36,120,084,000
14,169,392,952
58,246,091,545
49,161,659,116
619,984,965,000
99,997,575,000
60,460,870,307
35,565,217,827
66,169,750,000
54,237,500,000
371,300,000,000
229,209,600,000
43,364,600,000
43,364,600,000
43,110,455,945
9,172,437,435
31,044,540,800
69,621,889,210
1,049,781,600,000
989,821,244,160
185,946,268,917
22,956,329,496
1,515,641,400,000 1,193,045,902,776
38,849,162,249
15,057,814,825
36,513,212,162
36,513,212,162
34,169,000,000
3,635,000,000
341,588,373,560
595,730,123,489
58,524,375,000
109,878,678,000
1,009,182,720,000
77,629,440,000
21,631,050,000
7,210,350,000
24,069,960,000
1,416,569,472
85,948,356,150
117,214,305,357
52,093,727,847
29,938,924,050
13,519,440,000
42,096,291,494
2,599,200,000
259,920,000
20,998,766,729
4,883,434,123
8,655,097,523,750 7,858,628,433,703
18,201,165,602,513 15,567,917,451,248
122,835,229,614
133,993,423,375
19,750,500,000
76,930,454,700
11,377,370,107
4,499,669,755
4,828,895,205,120
747,428,996,966
4,785,359,358,834 1,406,430,048,965
247,835,138,098
296,427,076,649
49,079,139,689
13,633,094,358
64,553,760,267
6,455,376,027
37,784,095,128
38,094,392,830
6,626,276,698
788,842,464
21,715,880,290,937 13,874,381,849,003
290,429,280,000
6,781,523,688
436,981,537,422
717,845,670,843
3,656,928,566,830 2,908,498,386,405
1,287,750,000
85,850,000
11,491,744,023,000 8,163,057,920,958
21,532,100,000
8,612,840,000
9,084,852,000
2,893,450,896
846,868,390,294 1,975,471,234,226
222,710,125,735
154,818,702,142
6,482,430,000
33,508,047,600
1,921,283,434,231 4,512,537,830,687
44,511,000,000
135,178,704,000
545,490,000,000
430,925,616,000
4,761,224,000,000 4,022,282,035,200
82,778,875,200
60,281,942,031
45,214,050,000
105,311,501,400
70,877,926,400
78,275,809,968
105,134,288,147
119,625,086,417
36,821,813,699
12,697,177,138
50,547,263,640
97,318,349,349
11,186,560,000
5,084,800,000
95,880,890,398
26,056,358,336
67,994,913,215
67,994,913,215
17,853,412,500
34,070,432,220
22,271,487,500
13,100,875,000
5,203,014,000
1,406,220,000
1,190,375,233,908
646,943,061,907
262,240,000,000
297,498,168,000
9,546,653,556,680 5,292,177,243,131
29,998,200,706
21,178,729,698
1,490,398,000
3,830,486,640
357,853,103,024
44,179,395,435
86,356,080,000
17,939,779,200
12,411,183,010
6,966,592,989
171,111,043,856
34,920,621,195
38,656,987,500
38,656,987,500
63,461,080,480
204,686,931,318
21,516,225,148
21,516,225,148
55,470,993,089
15,486,595,622
14,169,120,000
29,326,677,811
96,534,504,000
14,893,200,000
24,944,163,750
5,936,852,706,802
191,831,010,330
148,813,822,080
55,259,285,400
4,758,046,997,544
200,179,980,000
134,491,470,000
57,946,670,267
425,416,500,000
782,111,591,306
479,961,534,024
38,156,250,000
78,366,511,346
210,117,179,318
236,558,593,271
5,383,075,449,758
3,622,968,978,746
425,152,000,000
141,165,951,435
136,453,800,000
38,237,400,000
587,317,617,379
100,580,950,514
266,025,308,640
633,119,788,000
151,463,655,000
85,250,780,260
883,987,500,000
1,982,430,792,202
37,577,758,000
27,852,014,539
157,011,486,934
184,225,133,404
12,573,792,000
8,699,175,000
3,856,109,166,000
178,658,284,625
21,107,825,376
149,268,646,800
16,408,800,000
1,177,428,046,565
19,730,504,000
61,256,502,729
26,524,000,000
247,643,180,928
82,516,838,400
65,684,107,170
3,232,441,685,539
46,788,051,300
27,101,623,127
54,175,770,000
3,297,035,260,298
326,100,986,640
491,606,531,640
57,946,670,267
611,782,960,320
1,196,538,721,569
142,639,707,542
208,955,002,500
42,505,995,754
64,850,981,271
66,227,725,066
1,129,858,599,855
3,240,061,412,903
410,558,453,760
81,129,857,146
305,266,644,000
71,643,268,800
97,886,269,563
86,707,715,960
296,188,778,278
831,861,537,228
340,040,233,008
1,020,369,338,954
1,369,473,435,000
1,563,642,287,350
52,733,838,912
101,186,368,820
211,420,099,038
11,809,303,423
1,921,275,418
8,699,175,000
3,379,432,375,336
148,881,903,854
14,864,665,758
197,091,478,022
26,198,290,080
1,114,435,646,074
2,144,620,000
9,571,328,551
72,012,660,000
322,213,400
64,442,680
22,081,800,000
7,410,000,000
230,256,000,000
838,982,016,000
166,559,815,680
228,176,201,687
40,850,095,000
15,222,035,400
49,554,440,545
52,844,855,397
42,516,696,394,801 35,019,150,866,137
1,499,770,400
1,027,240,000
7,289,409,375
6,850,100,970
97,502,399,878
175,389,234,981
16,191,000,000
24,841,620,000
444,011,053,200
42,933,938,362
878,199,000,000
364,427,493,600
4,729,609,291,707 2,696,115,763,969
504,423,623,532 1,798,276,295,284
1,460,838,666,631 2,612,076,387,119
12,512,050,613
50,060,214,020
70,399,259,663
29,830,194,773
3,853,300,000
5,462,001,600
26,513,978,400
14,103,180,000
6,929,550,000
769,950,000
19,578,240,000
37,739,727,360
8,805,160,000
628,940,000
13,170,325,489,326 8,572,842,766,953
789,782,023,404
456,036,767,303
166,802,176,696
166,802,176,696
23,838,379,175
15,259,136,632
9,973,783,674
7,023,791,320
1,473,893,400
3,874,099,324
13,727,140,000
9,521,608,320
1,189,863,243,296
245,881,739,629
537,075,000
537,075,000
12,720,135,792
13,204,241,931
244,241,704,245
14,538,196,681
2,186,046,632,000 1,466,297,875,968
8,529,417,585
6,356,660,684
74,712,960,000
299,043,105,178
83,160,000,000
39,132,720,000
58,351,373,184
81,785,284,655
36,840,182,400
73,203,196,723
12,529,000,000
11,390,000,000
14,066,784,000
10,497,600,000
32,377,302,360
11,820,205,923
215,529,426,000
215,529,426,000
252,077,640,000
125,151,992,640
31,046,400,000
37,721,376,000
7,281,200,180
3,165,739,209
52,993,396,262
19,340,655,570
262,960,192,260
305,314,313,893
90,061,975,872
147,285,103,792
519,166,008,185
721,990,505,320
15,163,200,000
19,440,000
2,995,792,800
1,721,720,000
163,040,625,000
136,669,545,000
1,665,869,625,000 1,256,146,655,400
70,598,140,068
4,835,489,046
11,900,460,000
18,290,844,000
86,116,558,238
48,380,088,898
4,529,910,000
1,617,825,000
38,924,000,000
13,150,000,000
286,996,031,989
290,086,758,488
3,868,146,800
2,178,319,241
119,877,030,000
11,752,650,000
484,962,669,366
611,193,293,024
3,908,653,717,500 2,726,259,910,265
49,141,200,295
25,863,789,629
178,444,913,200
2,624,189,900
25,135,616,755,200 20,223,681,363,487
4,006,436,712,996 3,003,562,344,206
25,021,200,000
575,200,000
4,009,103,051,972 1,457,963,076,206
548,538,348,132
735,644,175,891
223,519,554,473
183,958,946,168
34,550,784,000
25,736,879,002
51,647,941,090
10,988,923,636
21,232,640,000
18,803,081,257
5,421,600,000
3,012,000,000
57,481,970,000
44,216,900,000
164,900,171,874
57,165,392,916
53,768,149,592
57,327,601,094
192,590,960,000
206,706,744,480
21,625,967,944
6,887,250,938
93,716,200,438
48,810,521,061
693,092,676,777
585,823,256,340
18,223,002,720
56,673,538,459
347,324,973,376
282,512,439,076
10,167,045,051
1,495,153,684
24,703,781,004
53,483,083,342
4,403,892,500,000 1,852,594,265,760
3,601,382,400
1,336,237,056
17,776,376,470
10,456,692,041
869,700,000
173,940,000
1,430,002,818,144 3,903,745,806,422
82,656,803,447,971 66,136,070,061,677
23,432,192,080
6,891,821,200
451,462,441,753
139,340,259,800
9,124,270,000
6,779,457,600
286,260,975,000
301,286,185,200
26,273,894,400
133,487,766,098
662,169,832,500
258,663,738,366
321,516,201,400 1,047,229,710,552
2,245,655,264,391
542,325,746,350
14,785,560,000
11,034,000,000
68,158,440,000
52,686,474,120
103,475,850,000
174,433,289,400
227,672,640,000
534,803,031,360
617,517,008,359
546,390,952,938
40,809,600,000
34,674,556,800
288,090,000,000
247,102,650,000
460,969,380,000
265,931,171,280
777,408,015,300
471,242,527,217
217,820,380,397
132,883,408,576
4,262,297,078
8,175,426,778
2,286,358,963,971 1,496,193,306,022
26,408,751,872,454 18,625,931,009,406
3,764,520,045
50,871,893
18,998,700,000,000 5,974,152,660,000
189,794,681,719
126,004,689,193
14,593,133,127
37,570,684,558
19,999,200,000
9,999,600,000
17,331,444,495
7,612,242,288
7,873,840,812
7,873,840,812
1,015,455,571,075
786,516,496,869
166,530,000,000
346,279,920,000
39,441,397,255
25,884,436,985
7,080,177,000
6,000,150,000
5,173,206,334
5,173,206,334
Growth
Kode
AALI
ABBA
ABDA
ACES
ADES
ADHI
ADMF
ADMG
ADRO
AGRO
AHAP
AIMS
AISA
AKKU
AKPI
AKRA
AKSI
ALFA
ALKA
ALMI
AMAG
AMFG
AMRT
ANTA
ANTM
APIC
APLI
APOL
AQUA
ARGO
ARNA
ARTA
ARTI
ASBI
ASDM
ASGR
ASIA
ASII
ASJT
ASRI
ASRM
ATPK
LQ45 Target
Y
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
Y
N
N
N
N
Y
N
L
Y
Y
L
N
L
N
N
N
L
N
N
L
L
N
Y
Y
Y
N
Y
N
L
L
L
N
L
Y
L
L
L
L
Y
L
N
L
N
Y
L
Avg
42.10%
1.82%
15.07%
15.77%
-78.71%
19.20%
47.91%
-5.57%
11.83%
-1.23%
7.96%
4.95%
6.89%
-19.96%
8.35%
14.60%
5.50%
-6.33%
22.47%
4.61%
13.79%
10.53%
23.17%
11.76%
27.63%
6.91%
4.00%
-23.71%
13.92%
-144.46%
18.81%
4.45%
-42.43%
-1.70%
4.86%
19.76%
15.73%
25.71%
2.22%
3.14%
15.95%
-22.30%
ROE
ROEO
2007
2008
2009 Avg
2007
2008
48.60%
51.03%
26.67%
59.54%
71.43%
65.38%
3.78%
1.35%
0.33%
9.17%
14.67%
8.18%
12.35%
11.86%
21.01%
20.00%
18.11%
16.83%
10.24%
19.28%
17.80%
20.44%
16.51%
24.28%
-230.76%
-29.30%
23.92%
-73.44% -152.47%
-74.65%
21.01%
13.95%
22.64%
43.18%
43.35%
32.98%
45.71%
52.32%
45.71%
69.00%
69.51%
73.41%
4.40%
-26.05%
4.94%
1.83%
7.32%
0.44%
4.12%
6.33%
25.03%
61.58% 103.25%
27.49%
-2.68%
-1.65%
0.64%
0.15%
-1.73%
-1.33%
4.53%
5.56%
13.79%
5.58%
0.20%
5.32%
5.06%
6.64%
3.15%
5.83%
3.79%
1.25%
4.50%
7.34%
8.82%
23.17%
15.96%
28.92%
-0.11%
-30.73%
-29.03%
-18.33%
4.30%
-31.19%
3.55%
9.30%
12.20%
19.40%
14.00%
20.12%
14.97%
13.06%
15.78%
33.53%
30.82%
38.76%
12.97%
0.88%
2.66%
3.23%
4.91%
1.54%
1.12%
4.21%
-24.31%
-12.62%
0.42%
-14.35%
31.38%
15.07%
20.95%
32.77%
37.79%
31.69%
7.10%
1.05%
5.67%
14.53%
15.75%
26.41%
9.83%
13.45%
18.10%
12.83%
8.01%
12.15%
11.82%
15.36%
4.40%
16.12%
19.01%
23.33%
26.69%
21.91%
20.92%
24.31%
20.28%
29.05%
11.61%
10.79%
12.88%
14.00%
12.98%
15.14%
58.50%
16.97%
7.42%
35.98%
77.69%
23.03%
15.89%
0.49%
4.36%
10.10%
25.13%
-0.47%
-3.52%
-3.84%
19.37%
16.31%
8.12%
18.49%
14.93%
0.62%
-86.69%
30.14%
28.65%
43.26%
12.99%
14.16%
14.60%
17.80%
17.60%
16.44%
-59.52% -167.61% -206.26% -129.08%
-10.82% -109.88%
18.60%
19.17%
18.65%
39.41%
40.97%
40.45%
4.46%
3.87%
5.01%
3.06%
4.83%
2.15%
-90.92%
5.73%
-42.09%
-0.50%
-25.64%
8.59%
-16.72%
7.45%
4.17%
-7.16%
-31.72%
14.90%
2.90%
4.88%
6.81%
3.11%
-2.12%
5.00%
22.95%
18.77%
17.57%
30.57%
30.26%
31.82%
18.03%
17.28%
11.89%
19.64%
3.09%
35.10%
24.18%
27.78%
25.17%
33.13%
31.53%
35.90%
-6.78%
4.24%
9.21%
1.42%
-10.02%
3.44%
1.20%
3.35%
4.88%
3.58%
1.85%
3.15%
15.23%
15.23%
17.39%
20.60%
16.77%
20.49%
-23.75%
-15.51%
-27.65%
-16.06%
-13.39%
-15.53%
Page 55
Growth
AUTO
BABP
BACA
BAEK
BAPA
BATA
BAYU
BBCA
BBKP
BBLD
BBNI
BBNP
BBRI
BBTN
BCAP
BCIC
BCIP
BDMN
BEKS
BFIN
BHIT
BIMA
BIPI
BIPP
BISI
BJBR
BKDP
BKSL
BKSW
BLTA
BMRI
BMSR
BMTR
BNBA
BNBR
BNGA
BNII
BNLI
BPFI
BRAM
BRNA
BRPT
BSDE
BSWD
N
N
N
N
N
N
N
Y
N
N
Y
N
Y
Y
N
N
N
Y
N
N
N
N
Y
N
N
N
N
N
N
N
Y
N
Y
N
Y
N
N
N
N
N
N
Y
Y
N
N
N
N
N
Y
N
L
N
Y
Y
N
Y
N
N
L
L
N
N
L
Y
L
L
L
L
N
N
L
L
L
N
N
L
N
N
L
N
L
N
Y
Y
Y
L
N
N
21.80%
1.72%
5.82%
16.59%
5.57%
30.64%
4.19%
23.74%
16.81%
6.77%
8.70%
8.84%
26.12%
12.46%
11.98%
164.48%
3.82%
14.57%
84.38%
17.78%
1.08%
-0.44%
64.73%
-20.53%
25.80%
20.60%
-0.19%
0.52%
3.09%
5.36%
17.55%
-2.61%
9.75%
6.48%
-90.75%
12.63%
5.15%
11.09%
13.76%
7.07%
9.57%
-13.62%
10.79%
7.37%
20.12%
21.34%
3.85%
0.38%
6.76%
6.27%
17.20%
16.08%
2.52%
0.77%
16.65%
57.69%
5.45%
6.66%
21.96%
24.81%
19.09%
17.05%
9.70%
5.90%
5.21%
7.92%
10.22%
8.34%
24.89%
26.65%
14.42%
13.98%
29.79%
4.32%
-25.39% 474.21%
2.11%
2.96%
19.54%
14.46%
0.61%
-36.31%
16.64%
17.07%
11.58%
-7.33%
-5.35%
10.14%
112.99%
80.84%
-3.23%
-36.36%
27.61%
42.34%
17.03%
21.84%
0.45%
0.13%
2.16%
-0.71%
4.73%
2.30%
22.89%
39.43%
14.86%
17.41%
1.38%
-5.18%
20.96%
6.05%
5.61%
7.02%
4.55% -244.32%
16.61%
7.29%
6.71%
9.52%
12.79%
10.55%
9.97%
17.93%
4.38%
9.50%
6.63%
10.80%
0.48%
-49.81%
8.40%
10.77%
3.11%
6.80%
Page 56
23.94%
0.93%
4.45%
16.51%
13.41%
17.58%
0.46%
24.44%
14.28%
4.71%
12.98%
7.96%
26.81%
8.98%
1.82%
44.61%
6.39%
9.70%
288.84%
19.64%
-0.99%
-6.11%
0.37%
-22.00%
7.45%
22.94%
-1.13%
0.11%
2.23%
-46.24%
20.38%
-4.04%
2.23%
6.80%
-32.49%
13.99%
-0.78%
9.93%
13.38%
7.34%
11.27%
8.46%
13.19%
12.22%
15.39%
3.12%
8.31%
23.59%
23.96%
25.04%
5.31%
32.20%
24.63%
9.82%
13.04%
12.60%
38.22%
18.83%
29.78%
138.78%
7.15%
28.10%
69.36%
24.35%
15.77%
-4.53%
-0.24%
3.49%
40.66%
29.49%
0.18%
0.75%
4.19%
26.05%
26.35%
1.19%
10.74%
27.56%
15.00%
19.06%
6.49%
16.52%
19.23%
12.97%
22.34%
-5.20%
20.17%
12.14%
16.06%
6.10%
9.70%
24.94%
31.74%
29.70%
4.75%
31.32%
27.67%
13.99%
8.60%
14.68%
38.90%
21.20%
45.05%
-21.61%
5.39%
35.51%
-1.48%
23.15%
18.55%
-0.92%
-0.57%
2.14%
43.79%
25.34%
-0.12%
2.09%
5.45%
27.09%
21.29%
2.47%
14.02%
24.98%
16.43%
23.23%
5.80%
19.80%
14.27%
9.35%
17.17%
-0.45%
21.15%
9.04%
17.03%
1.16%
9.39%
23.41%
15.91%
20.54%
6.29%
33.16%
25.46%
8.70%
12.52%
11.97%
39.46%
21.76%
21.66%
387.51%
5.13%
29.75%
-31.78%
24.33%
13.16%
-4.58%
-0.10%
3.48%
61.03%
32.24%
1.60%
-0.82%
3.53%
34.90%
26.34%
-0.18%
8.14%
28.59%
15.81%
14.24%
12.94%
14.48%
25.70%
13.86%
22.45%
-32.50%
19.85%
10.69%
Growth
BTEK
BTEL
BTON
BTPN
BUDI
BUMI
BUVA
BVIC
BWPT
BYAN
CEKA
CENT
CFIN
CITA
CKRA
CLPI
CMNP
CMPP
CNKO
CNTX
COWL
CPDW
CPIN
CPRO
CSAP
CTBN
CTRA
CTRP
CTRS
CTTH
DART
DAVO
DEFI
DEWA
DGIK
DILD
DKFT
DLTA
DNET
DOID
DPNS
DSFI
DSSA
DUTI
N
Y
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
Y
N
N
N
N
L
N
Y
N
N
N
L
Y
N
N
N
L
Y
N
L
Y
Y
L
N
L
Y
L
Y
L
N
N
N
N
N
L
N
L
L
L
Y
N
L
Y
L
N
L
L
L
N
-8.74%
4.11%
25.91%
24.04%
10.79%
38.39%
-10.52%
8.77%
51.04%
41.65%
13.18%
2.57%
9.37%
30.86%
0.70%
20.79%
6.21%
-37.62%
0.30%
-87.94%
7.50%
-248.90%
30.54%
1.48%
46.04%
20.18%
4.14%
3.55%
9.29%
1.73%
13.47%
-36.31%
-1.63%
2.19%
7.86%
1.77%
-45.73%
15.96%
3.57%
28.58%
5.47%
-223.10%
7.78%
4.59%
-8.14%
7.69%
25.52%
28.05%
7.38%
70.32%
-42.91%
12.28%
90.75%
118.26%
11.27%
16.80%
7.04%
35.48%
1.02%
13.33%
8.86%
-46.43%
0.23%
-40.65%
6.51%
-52.89%
17.39%
23.37%
8.79%
25.97%
4.43%
2.63%
13.64%
-29.32%
20.07%
17.60%
0.75%
3.43%
9.26%
1.83%
49.71%
10.32%
8.80%
1.53%
1.59%
1.12%
11.94%
3.44%
-10.23%
-7.84%
-9.22%
2.69%
1.95%
9.63%
37.70%
14.53%
35.26%
23.43%
20.63%
37.09%
5.33%
19.68%
22.01%
31.89%
12.95%
58.03%
9.12%
2.23%
-15.59%
6.68%
7.35%
10.96%
43.86%
18.50% 103.50%
1.04%
5.64%
72.43%
11.86%
16.42%
30.97%
-23.06%
13.96%
1.47%
9.61%
11.45%
12.58%
46.26%
10.84%
57.24%
1.19%
-0.12%
-0.64%
22.24%
26.81%
34.65%
5.12%
4.65%
17.91%
-25.83%
-40.61%
-19.18%
0.25%
0.42%
2.00%
-68.27% -154.90%
-58.50%
5.57%
10.43%
12.63%
43.40% -737.19% -257.91%
19.24%
54.98%
62.58%
-12.18%
-6.76%
13.95%
107.73%
21.60%
96.45%
21.30%
13.26%
27.95%
5.06%
2.93%
7.42%
5.79%
2.24%
3.27%
10.30%
3.92%
11.40%
7.69%
26.81%
11.21%
15.79%
4.53%
25.48%
-75.79%
-50.73%
-58.12%
-0.13%
-5.51%
-7.55%
3.81%
-0.67%
9.77%
7.03%
7.28%
13.98%
1.26%
2.22%
3.76%
-92.80%
-94.11%
-45.77%
16.11%
21.43%
19.89%
0.65%
1.26%
2.61%
1.17%
83.03% 215.14%
8.21%
6.61%
23.46%
-61.98% -608.42% -193.17%
9.65%
1.73%
7.36%
1.77%
8.55%
9.27%
Page 57
-9.45%
16.05%
34.54%
43.46%
23.46%
36.14%
-39.24%
14.38%
180.51%
192.08%
19.50%
3.51%
8.88%
80.17%
-0.84%
25.04%
15.80%
-2.29%
2.20%
-40.76%
11.42%
-40.01%
44.99%
30.04%
19.47%
30.81%
8.87%
3.39%
17.00%
-8.48%
34.58%
45.54%
-2.33%
18.13%
14.34%
2.35%
49.60%
13.22%
1.47%
2.76%
-0.36%
6.22%
1.57%
8.76%
-10.37%
7.20%
45.03%
36.65%
21.89%
94.57%
-4.05%
8.48%
89.67%
10.10%
42.39%
2.50%
13.45%
85.11%
-0.56%
39.40%
18.19%
-21.80%
2.20%
-24.37%
9.66%
-4.89%
72.63%
17.73%
175.32%
32.36%
7.28%
3.07%
12.85%
33.39%
21.83%
16.79%
-6.25%
9.45%
13.76%
3.63%
-92.80%
19.25%
4.82%
1.85%
-15.77%
-37.65%
12.07%
6.82%
Growth
DVLA
DYNA
EKAD
ELSA
ELTY
EMTK
ENRG
EPMT
ERTX
ESTI
ETWA
EXCL
FAST
FASW
FISH
FMII
FORU
FPNI
FREN
GDST
GDYR
GEMA
GGRM
GJTL
GMCW
GMTD
GOLD
GPRA
GREN
GSMF
GTBO
GZCO
HADE
HDTX
HERO
HEXA
HITS
HMSP
HOME
IATA
ICON
IDKM
IGAR
IIKP
N
N
N
Y
Y
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
Y
N
N
L
L
Y
L
L
N
L
N
N
L
L
Y
L
L
L
Y
L
N
L
L
Y
N
N
N
N
L
N
L
L
Y
N
L
N
L
L
L
L
Y
L
12.59%
10.80%
13.94%
5.04%
0.20%
0.00%
12.80%
6.96%
7.80%
14.41%
10.54%
8.29%
4.04%
3.25%
6.04%
-11.35%
-45.39%
4.61%
-32.27%
3.45%
-0.94%
20.35%
20.55%
19.96%
36.34%
11.06%
81.94%
-3.83%
-5.65%
-8.84%
84.60%
1.82% 248.05%
8.23%
5.62%
-0.35%
27.20%
27.17%
25.96%
9.89%
9.41%
2.79%
22.62%
25.45%
20.79%
-6.55%
2.74%
-18.67%
7.35%
8.59%
9.85%
252.65% 774.78%
-39.60%
-78.52%
2.80% -146.96%
-513.86% -1557.90%
47.96%
14.53%
14.16%
0.27%
4.33%
14.37%
-10.98%
13.74%
10.22%
12.12%
-0.06%
3.81%
-37.88%
-2.72%
-13.22%
-25.08%
10.20%
9.07%
8.64%
#DIV/0!
#DIV/0!
17.27%
4.81%
6.72%
2.15%
2.53%
3.65%
3.82%
3.76%
4.41%
3.37%
3.80%
24.83%
-9.73%
10.14%
5.10%
6.21%
-15.53%
34.13%
-86.50%
-6.83%
0.21%
-20.79%
14.01%
10.67%
12.81%
20.93%
15.11%
23.14%
4.53%
17.64%
-4.15%
47.32%
44.94%
48.40%
-3.39%
1.64%
-13.02%
-16.38%
1.02%
-31.53%
-21.05%
-12.56%
-18.56%
-13.14%
-49.29%
6.94%
7.97%
8.13%
3.84%
2.21%
5.15%
3.72%
Page 58
13.02%
17.18%
14.64%
15.39%
14.93%
22.35%
14.54%
20.83%
23.65%
20.80%
8.89%
16.21%
24.41%
12.35%
13.81%
9.92%
2.85%
4.29%
4.01%
5.05%
6.72%
67.31% 159.28%
22.18%
-99.32%
7.38%
4.88%
15.70%
20.52%
28.21%
27.25%
27.16%
16.02%
3.95%
-53.40%
44.42%
2.99%
2.01%
1.38%
3.75%
3.94%
2.61%
0.64%
2.60%
19.42%
36.03%
39.41%
40.69%
28.48%
33.27%
35.44%
29.16%
17.46%
29.49%
31.92%
29.77%
21.63%
35.44%
36.53%
77.89%
-3.72%
3.58%
6.92%
4.16%
3.60%
10.90%
11.57%
12.02%
22.76% 206.50% 604.23%
-8.14%
-91.40%
-43.73%
9.45%
-55.42%
-31.64% -936.02% -2991.28% 240.86%
29.15%
21.68%
19.57%
14.63%
9.59%
52.60%
47.35%
50.20%
18.88%
22.25%
17.91%
20.40%
33.90%
35.33%
27.86%
35.25%
30.13%
69.23% 136.21%
25.14%
12.90%
13.73%
12.76%
12.38%
22.72% #DIV/0!
#DIV/0!
10.74%
5.58%
12.19%
15.39%
10.84%
0.13%
4.80%
5.76%
5.87%
3.50%
4.83%
5.22%
5.17%
-3.69%
6.45%
29.55%
-7.15%
19.10%
11.50%
11.99%
11.15%
5.78%
-29.54%
40.74% -115.00%
0.10%
0.67%
2.60%
-0.86%
18.54%
21.17%
12.07%
23.93%
24.54%
34.29%
30.46%
38.09%
0.10%
5.31%
14.63%
6.21%
48.63%
72.12%
69.26%
77.35%
1.23%
1.89%
8.67%
1.23%
-18.64%
6.43%
6.05%
-11.81%
-32.02%
-32.20%
-13.02%
-15.33%
2.93%
33.19%
-19.33%
59.99%
11.94%
14.07%
14.92%
7.68%
-2.22%
3.39%
7.62%
5.02%
Growth
IKAI
IKBI
IMAS
INAF
INAI
INCF
INCI
INCO
INDF
INDR
INDS
INDX
INDY
INKP
INPC
INPP
INRU
INTA
INTD
INTP
INVS
IPOL
ISAT
ITMA
ITMG
ITTG
JECC
JIHD
JKON
JKSW
JPFA
JPRS
JRPT
JSMR
JSPT
JTPE
KAEF
KARK
KARW
KBLI
KBLM
KBLV
KBRI
KDSI
N
N
N
N
N
N
N
Y
Y
N
N
N
Y
N
N
N
N
N
N
Y
N
N
Y
N
Y
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
L
L
Y
N
L
L
L
N
N
N
Y
L
N
L
N
L
L
N
L
N
N
Y
N
L
N
L
L
L
N
L
Y
Y
N
N
L
Y
N
N
L
Y
N
L
L
Y
-2.34%
14.23%
11.92%
2.07%
-6.12%
-12.30%
-0.29%
39.67%
15.38%
2.82%
25.78%
188.66%
12.30%
2.06%
3.04%
1.24%
2.10%
6.86%
2.75%
20.16%
28.09%
19.15%
10.49%
-13.48%
31.11%
62.71%
13.94%
-0.18%
17.71%
4.84%
28.29%
12.59%
11.95%
9.75%
1.48%
15.73%
5.96%
2.96%
17.84%
11.95%
2.78%
-9.63%
-14.13%
4.48%
3.61%
17.60%
0.83%
3.80%
0.44%
-17.37%
2.48%
84.60%
13.63%
0.97%
12.56%
328.66%
2.48%
4.71%
2.39%
-0.40%
9.15%
3.11%
-1.21%
14.22%
55.95%
14.92%
12.34%
-28.92%
12.23%
-77.13%
26.27%
-17.96%
16.58%
9.01%
22.82%
18.84%
9.70%
4.65%
2.58%
6.07%
5.75%
5.00%
-28.15%
14.04%
5.78%
0.77%
-26.87%
6.52%
0.96%
19.26%
8.04%
1.70%
1.31%
-9.53%
2.15%
23.63%
12.07%
3.04%
29.29%
237.10%
20.81%
9.41%
2.38%
1.55%
1.54%
6.98%
7.46%
20.53%
4.34%
9.28%
10.79%
-36.11%
38.49%
189.07%
0.09%
-3.73%
17.58%
7.15%
23.31%
18.22%
11.98%
10.77%
-5.65%
12.35%
5.84%
1.21%
73.85%
12.80%
1.80%
-41.44%
-19.38%
2.51%
Page 59
-11.58%
5.84%
26.89%
0.71%
-20.11%
-10.01%
-5.51%
10.78%
20.44%
4.45%
35.49%
0.22%
13.61%
-7.96%
4.35%
2.58%
-4.39%
10.48%
2.00%
25.72%
23.99%
33.26%
8.34%
24.60%
42.61%
76.17%
15.45%
21.14%
18.97%
-1.63%
38.75%
0.71%
14.19%
13.82%
7.50%
28.77%
6.28%
2.66%
7.83%
9.02%
0.76%
11.78%
3.85%
4.40%
4.05%
24.19%
47.63%
17.32%
56.62%
-12.25%
-0.04%
53.73%
46.64%
3.16%
84.10%
48.33%
2.03%
8.34%
4.95%
-0.31%
8.56%
23.32%
1.28%
28.88%
26.19%
28.74%
23.03%
-16.50%
45.84%
32.41%
67.03%
14.08%
29.12%
1.69%
58.11%
23.03%
15.94%
19.66%
14.79%
25.27%
10.36%
5.69%
-19.05%
25.59%
6.60%
13.05%
-9.32%
14.86%
4.67%
26.30%
23.78%
15.33%
52.71%
-17.22%
-0.23%
115.07%
40.00%
4.54%
75.42%
72.64%
1.71%
11.53%
4.82%
-0.77%
28.49%
13.10%
-2.46%
23.11%
71.81%
31.39%
26.30%
-37.98%
26.47%
-79.72%
58.55%
-5.25%
28.72%
6.17%
55.58%
25.16%
13.24%
17.00%
8.71%
12.08%
8.53%
8.57%
-99.22%
28.53%
12.48%
19.45%
-14.61%
15.00%
8.83%
29.29%
89.33%
21.25%
57.31%
-9.53%
-2.36%
31.45%
50.65%
3.35%
161.69%
71.50%
2.01%
13.72%
3.44%
-0.26%
2.87%
26.97%
-1.33%
28.94%
4.91%
17.43%
25.99%
-36.11%
55.71%
108.45%
119.85%
4.08%
29.87%
1.50%
53.27%
36.46%
17.44%
20.87%
15.64%
21.27%
11.29%
1.73%
21.09%
33.59%
3.55%
-3.53%
-6.73%
15.94%
Growth
KIAS
KICI
KIJA
KKGI
KLBF
KOIN
KONI
KPIG
KREN
LAMI
LAPD
LCGP
LION
LMAS
LMPI
LMSH
LPCK
LPGI
LPIN
LPKR
LPLI
LPPF
LPPS
LSIP
LTLS
MAIN
MAMI
MAPI
MASA
MAYA
MBAI
MCOR
MDLN
MDRN
MEDC
MEGA
MERK
META
MFIN
MICE
MIRA
MITI
MKPI
MLBI
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
L
L
L
L
N
N
L
L
N
N
L
L
Y
L
N
Y
Y
Y
Y
N
L
L
L
N
Y
Y
L
L
Y
N
Y
L
L
N
N
N
N
L
Y
Y
L
L
N
Y
13.47%
7.26%
-0.35%
8.19%
20.63%
6.22%
0.10%
0.26%
9.78%
4.63%
-0.71%
-1.10%
16.15%
-38.09%
1.78%
16.94%
3.52%
3.23%
13.31%
8.19%
7.64%
12.78%
20.64%
23.98%
13.84%
26.67%
-2.48%
5.32%
4.83%
4.26%
33.84%
1.64%
1.51%
1.66%
14.07%
17.00%
34.49%
-1.86%
24.88%
18.22%
46.90%
13.26%
22.17%
143.62%
4.46%
25.05%
1.87%
-29.33%
20.84%
7.52%
-7.60%
0.21%
15.99%
1.78%
0.62%
1.48%
14.89%
-26.41%
3.18%
20.39%
2.41%
2.86%
23.17%
8.39%
35.27%
54.50%
51.19%
24.36%
12.02%
7.99%
-8.55%
9.42%
2.27%
4.33%
43.13%
-1.81%
4.08%
0.57%
1.27%
17.72%
31.93%
5.79%
25.22%
29.81%
4.65%
8.55%
22.46%
42.68%
17.66%
4.64%
-3.93%
32.69%
19.51%
6.14%
-16.91%
-6.44%
3.65%
5.34%
0.15%
-4.12%
18.81%
-62.12%
0.65%
24.37%
3.00%
2.04%
5.77%
8.24%
1.26%
-8.50%
-0.47%
29.01%
18.24%
9.12%
0.59%
-6.19%
0.23%
4.31%
13.29%
1.39%
0.23%
0.65%
38.22%
17.48%
30.13%
1.78%
26.56%
11.48%
-43.50%
0.01%
23.06%
64.59%
Page 60
18.28%
-7.91%
1.02%
21.22%
21.55%
4.98%
24.82%
7.00%
9.69%
6.75%
-2.91%
-0.67%
14.76%
-25.75%
1.50%
6.04%
5.15%
4.78%
11.00%
7.94%
-13.61%
-7.67%
11.20%
18.55%
11.26%
62.89%
0.52%
12.73%
11.98%
4.14%
45.09%
5.33%
0.23%
3.75%
2.71%
15.79%
41.42%
-13.15%
22.86%
13.38%
179.55%
31.23%
21.00%
323.59%
18.48%
-4.24%
4.58%
8.37%
33.74%
10.54%
8.55%
-0.41%
13.09%
11.63%
4.01%
-0.21%
20.89%
6.98%
4.27%
28.03%
14.34%
3.09%
7.08%
9.55%
-7.52%
6.34%
1.35%
36.43%
38.24%
100.91%
0.70%
24.17%
12.19%
6.12%
54.34%
6.88%
4.80%
8.58%
35.92%
22.38%
47.96%
14.09%
34.73%
28.32%
73.43%
26.33%
30.46%
319.26%
-1.01%
-16.06%
4.09%
-36.40%
33.35%
13.64%
11.94%
-0.39%
19.42%
8.18%
12.48%
1.55%
17.97%
0.21%
3.58%
32.70%
8.85%
2.84%
6.97%
10.27%
-4.17%
13.98%
6.80%
41.57%
31.59%
21.82%
0.63%
21.71%
7.04%
6.23%
44.84%
9.72%
4.77%
6.64%
47.71%
25.39%
44.20%
8.26%
35.92%
45.02%
1.87%
8.53%
32.24%
67.34%
32.70%
9.67%
6.74%
31.68%
31.55%
10.52%
8.47%
-1.06%
7.85%
13.27%
1.46%
-1.20%
25.34%
15.56%
4.75%
41.76%
14.85%
1.88%
6.60%
9.39%
-2.88%
13.71%
-1.23%
41.11%
65.20%
171.73%
0.68%
26.90%
13.73%
6.31%
61.51%
3.75%
3.30%
14.22%
49.87%
23.46%
42.82%
14.48%
36.93%
20.38%
22.08%
68.83%
30.01%
83.18%
Growth
MLIA
MLPL
MNCN
MPPA
MRAT
MREI
MTDL
MTFN
MTSM
MYOH
MYOR
MYRX
MYTX
NIKL
NIPS
NISP
OCAP
OKAS
OMRE
PAFI
PANR
PANS
PBRX
PDES
PEGE
PGAS
PGLI
PICO
PJAA
PKPK
PLAS
PLIN
PNBN
PNIN
PNLF
PNSE
POLY
POOL
PRAS
PSAB
PSDN
PSKT
PTBA
PTPP
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
L
L
Y
N
Y
Y
Y
L
L
L
N
L
L
Y
Y
N
L
L
L
L
N
Y
L
N
N
N
N
N
Y
Y
L
L
N
Y
Y
Y
L
Y
L
L
L
L
N
N
13.08%
24.12%
15.29%
-0.74%
3.50%
-12.69%
7.97%
10.99%
3.91%
4.85%
5.55%
0.33%
5.99%
3.98%
7.34%
17.84%
12.83%
18.43%
7.54%
10.02%
9.45%
5.28%
-0.42%
3.64%
1.33%
4.18%
-1.46%
-23.78%
69.59%
-87.02%
17.46%
13.09%
15.76%
-1.96% -153.14% 156.80%
-500.40%
-34.53% -1524.61%
21.12%
25.52%
28.00%
3.24%
5.57%
1.26%
8.90%
7.42%
8.73%
-12.48%
7.53%
-36.56%
13.04%
12.99%
12.78%
5.12%
5.74%
-18.17%
199.35%
-46.03% 607.82%
3.94%
4.97%
3.27%
25.61%
30.48%
12.01%
0.20%
17.31%
-42.00%
7.33%
12.50%
5.77%
11.91%
13.53%
7.27%
27.23%
19.62%
8.96%
1.65%
1.98%
2.09%
7.51%
6.18%
8.61%
15.49%
17.31%
14.97%
13.26%
13.11%
16.29%
2.20%
2.28%
0.44%
2.26%
6.17%
-16.74%
8.78%
8.97%
8.84%
12.72%
14.30%
11.32%
10.04%
11.88%
8.52%
23.17%
17.08%
24.55%
7.08%
12.86%
23.39%
8.68%
10.91%
8.25%
-18.62%
3.15%
-12.91%
3.37%
5.23%
2.33%
8.56%
-10.35%
10.16%
-1.35%
-7.23%
0.21%
39.23%
27.14%
42.71%
28.77%
27.88%
28.62%
Page 61
-0.16%
-0.41%
6.98%
26.91%
9.00%
16.96%
8.65%
14.24%
6.64%
9.35%
22.27%
21.10%
3.14%
53.09%
12.61%
4.18%
1.26%
1.32%
-53.93%
-38.90%
23.53%
29.52%
-9.54%
-24.46%
57.93% -781.30%
9.82%
35.99%
2.90%
20.32%
10.54%
12.58%
-8.42%
-16.22%
13.35%
81.29%
27.81%
10.09%
36.27% 153.51%
3.58%
15.92%
34.33%
47.30%
25.30%
43.02%
3.72%
11.77%
14.93%
14.66%
53.09%
61.05%
0.87%
4.58%
7.74%
16.24%
14.20%
21.21%
10.36%
24.78%
3.87%
2.47%
17.35%
18.10%
8.52%
12.34%
12.52%
19.92%
9.71%
10.26%
27.87%
80.63%
-15.01%
5.30%
6.88%
8.22%
-46.11%
4.92%
2.55%
4.02%
25.87%
44.96%
2.97%
-1.72%
47.84%
52.28%
29.79%
62.90%
2.52%
-2.69%
25.22%
33.86%
21.61%
15.11%
12.57%
15.59%
6.59%
8.33%
11.20%
24.38%
39.03%
80.27%
0.82%
4.76%
2.36%
0.45%
-22.27%
-98.10%
22.07%
27.74%
-76.44%
2.39%
33.57% -2095.83%
39.00%
53.31%
28.95%
26.30%
10.45%
12.51%
5.43%
-41.29%
-0.38% 139.47%
12.57%
9.05%
-48.91% 337.43%
17.34%
12.51%
60.02%
43.47%
34.78%
60.03%
21.74%
8.85%
21.07%
15.42%
51.91%
65.82%
5.64%
6.14%
24.17%
13.25%
22.24%
22.15%
14.78%
35.19%
1.43%
-0.88%
16.10%
20.66%
14.06%
13.63%
23.25%
17.52%
12.20%
8.78%
75.12%
86.25%
6.20%
5.72%
10.48%
7.04%
9.11%
13.48%
6.20%
2.76%
33.27%
67.22%
-7.47%
-3.10%
33.46%
61.56%
58.53%
63.04%
Growth
PTRA
PTRO
PTSN
PTSP
PUDP
PWON
PWSI
PYFA
RAJA
RALS
RBMS
RDTX
RELI
RICY
RIGS
RIMO
RINA
RMBA
RODA
ROTI
RUIS
SAFE
SAIP
SCBD
SCCO
SCMA
SCPI
SDPC
SDRA
SGRO
SHID
SIAP
SIIP
SIMA
SIMM
SIPD
SKLT
SKYB
SMAR
SMCB
SMDM
SMDR
SMGR
SMMA
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
Y
N
L
N
L
Y
N
L
L
N
N
N
L
Y
N
L
Y
L
L
N
L
N
Y
L
L
L
Y
Y
L
N
N
N
L
Y
L
L
L
N
L
N
Y
N
L
L
N
N
-1.01%
4.60%
-1.51%
56.16%
2.78%
6.69%
8.73%
3.70%
0.22%
16.34%
520.00%
13.92%
13.64%
3.53%
4.52%
76.33%
10.24%
10.34%
-0.38%
28.87%
14.57%
11.33%
-10.70%
1.32%
7.84%
15.35%
92.33%
12.09%
16.80%
19.63%
3.55%
3.50%
9.05%
-30.15%
107.58%
2.63%
7.16%
33.30%
22.10%
14.86%
-19.88%
5.08%
30.23%
17.28%
-1.19%
9.29%
4.23%
15.21%
3.35%
8.26%
15.09%
2.60%
0.27%
17.03%
554.61%
9.30%
10.23%
12.41%
4.62%
8.35%
27.56%
15.76%
-0.36%
20.13%
19.96%
18.96%
-28.64%
-5.60%
15.45%
10.26%
142.83%
13.68%
17.58%
14.62%
2.03%
1.05%
14.92%
-11.31%
-11.75%
2.11%
5.96%
34.66%
28.03%
7.50%
-58.20%
8.06%
26.79%
22.45%
-2.34%
2.51%
-0.99%
89.13%
1.93%
-0.94%
7.03%
3.33%
0.13%
18.46%
901.87%
13.24%
7.85%
-2.92%
3.34%
9.39%
2.61%
13.82%
-0.81%
32.44%
14.92%
-18.39%
37.92%
-7.52%
3.15%
15.34%
79.30%
11.94%
18.78%
28.30%
5.50%
5.22%
7.03%
-29.68%
304.38%
2.64%
4.24%
46.26%
22.67%
10.06%
-1.66%
8.07%
31.27%
9.93%
Page 62
0.50%
1.99%
-7.77%
64.14%
3.08%
12.74%
4.08%
5.17%
0.24%
13.54%
103.54%
19.21%
22.83%
1.10%
5.61%
211.26%
0.55%
1.43%
0.03%
34.03%
8.82%
33.42%
-41.38%
17.09%
4.92%
20.45%
54.86%
10.66%
14.05%
15.96%
3.13%
4.23%
5.20%
-49.45%
30.12%
3.16%
11.28%
18.97%
15.61%
27.02%
0.23%
-0.90%
32.62%
19.46%
-13.12%
27.09%
-0.18%
281.10%
4.35%
17.53%
0.52%
8.15%
1.36%
16.60%
148.12%
15.57%
18.64%
10.05%
7.09%
77.64%
13.12%
20.37%
-0.92%
44.57%
28.92%
-3.85%
9.41%
14.63%
16.67%
31.36%
511.45%
29.08%
24.27%
30.86%
-6.22%
19.29%
9.13%
-41.47%
57.27%
6.08%
2.46%
16.40%
38.89%
33.59%
-1.57%
12.44%
40.24%
19.55%
-37.48%
16.52%
8.49%
461.29%
8.13%
18.62%
0.22%
6.21%
2.82%
17.06%
-31.58%
7.23%
13.99%
19.12%
9.21%
7.93%
33.50%
22.27%
-0.81%
33.92%
31.04%
8.79%
12.45%
-3.62%
24.20%
25.99%
990.55%
28.47%
25.41%
27.36%
-11.27%
19.28%
17.75%
-11.92%
-0.77%
4.86%
-1.17%
5.00%
47.14%
23.06%
-5.64%
16.63%
36.17%
24.67%
-1.24%
15.38%
-0.64%
285.49%
2.73%
16.16%
0.65%
8.89%
0.85%
17.90%
880.37%
18.72%
13.19%
8.58%
5.29%
5.33%
4.52%
23.70%
-0.75%
47.17%
29.71%
-4.83%
9.66%
4.92%
18.31%
33.87%
362.10%
25.71%
27.26%
39.25%
-4.06%
19.96%
10.46%
-32.65%
143.32%
7.21%
7.04%
31.27%
46.38%
35.08%
0.54%
19.41%
41.97%
12.67%
Growth
SMMT
SMRA
SMSM
SOBI
SONA
SPMA
SQBI
SQMI
SRSN
SSIA
SSTM
STTP
SUGI
SULI
TBLA
TBMS
TCID
TFCO
TGKA
TINS
TIRA
TIRT
TKGA
TKIM
TLKM
TMAS
TMPI
TMPO
TOTL
TOTO
TOWR
TPIA
TRAM
TRIL
TRIM
TRIO
TRST
TRUB
TRUS
TSPC
TURI
ULTJ
UNIC
UNIT
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
L
N
Y
N
N
L
N
L
L
L
L
N
L
L
N
L
N
L
Y
N
N
L
L
Y
N
L
L
N
N
Y
L
L
N
N
N
Y
Y
L
N
N
N
L
N
Y
-2.74%
16.51%
8.79%
10.62%
20.03%
16.66%
9.76%
9.03%
12.97%
10.89%
1.93%
4.05%
42.21%
32.88%
-74.88% -125.86%
9.65%
13.80%
0.89%
1.93%
-4.51%
0.91%
5.28%
4.35%
2.35%
8.79%
-40.99%
4.76%
10.48%
10.40%
-0.40%
-1.87%
14.91%
16.51%
107.93% 116.01%
19.31%
16.05%
32.47%
53.13%
2.63%
3.36%
-14.24%
0.40%
31.30%
65.85%
4.99%
1.77%
32.70%
38.10%
-4.97%
8.10%
0.00%
0.08%
3.48%
3.83%
8.78%
11.87%
23.26%
17.77%
#DIV/0!
#DIV/0!
18.99%
30.91%
11.60%
21.39%
7.09%
16.15%
11.89%
21.64%
24.38%
32.08%
6.66%
1.81%
4.40%
12.69%
11.97%
10.97%
14.15%
13.16%
25.71%
22.17%
11.84%
3.65%
2.99%
2.76%
1.71%
2.59%
-5.51%
6.00%
16.75%
9.54%
13.79%
-2.16%
43.94%
-77.03%
3.52%
-1.59%
-24.37%
1.33%
4.51%
-80.79%
7.13%
-41.05%
14.07%
104.27%
29.23%
35.14%
1.74%
-51.76%
21.85%
8.33%
30.95%
31.39%
0.21%
4.59%
3.90%
17.43%
-91.60%
-0.97%
4.30%
4.49%
8.19%
23.93%
5.59%
-10.54%
11.57%
14.34%
23.92%
26.75%
3.01%
0.91%
Page 63
-19.23%
9.74%
26.69%
10.71%
14.23%
3.91%
49.82%
-21.76%
11.62%
2.32%
9.94%
10.15%
-6.24%
-46.95%
13.91%
41.72%
14.15%
103.52%
12.66%
9.15%
2.80%
8.66%
6.20%
4.87%
29.06%
-54.41%
-0.30%
2.02%
10.58%
34.58%
52.85%
27.04%
9.10%
0.65%
5.85%
17.12%
12.57%
11.05%
13.37%
14.94%
31.03%
5.13%
3.19%
1.63%
12.13%
30.27%
16.87%
17.99%
36.07%
31.10%
18.08%
15.44%
31.54%
29.87%
13.60%
16.70%
61.81%
50.64%
-57.13% -145.78%
28.32%
28.94%
11.96%
8.14%
0.58%
8.30%
8.47%
7.57%
5.36%
16.15%
-28.09%
15.36%
32.25%
27.00%
51.80%
39.16%
21.66%
22.50%
55.26%
53.57%
54.24%
27.87%
51.87%
81.35%
26.25%
24.26%
7.09%
19.13%
138.78% 153.09%
13.20%
7.32%
68.80%
78.44%
20.49%
25.84%
-1.54%
-1.34%
9.01%
8.38%
13.71%
10.22%
47.38%
45.18%
#DIV/0!
#DIV/0!
23.28%
21.55%
17.85%
37.19%
12.07%
26.87%
23.44%
34.83%
49.12%
61.53%
12.15%
8.27%
8.16%
10.62%
16.78%
15.62%
16.63%
15.15%
19.15%
22.12%
4.54%
8.87%
14.41%
9.89%
5.57%
6.85%
4.19%
14.08%
38.99%
19.37%
40.07%
14.80%
62.56%
-11.16%
35.73%
16.38%
-8.74%
8.03%
5.17%
-8.65%
41.42%
99.47%
21.48%
42.89%
38.11%
54.19%
28.85%
1.46%
175.72%
13.85%
67.31%
46.81%
-1.65%
9.20%
12.21%
56.63%
26.50%
4.44%
6.55%
7.13%
25.02%
48.17%
13.95%
10.31%
16.51%
16.25%
23.53%
-5.90%
17.20%
6.43%
Growth
UNSP
UNTR
UNTX
UNVR
VOKS
VRNA
WAPO
WEHA
WICO
WIKA
WOMF
YPAS
YULE
ZBRA
Y
Y
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
L
N
N
Y
L
N
L
N
L
N
L
L
8.39%
8.66%
25.84%
26.04%
-16.43%
-66.89%
77.61%
72.98%
11.11%
17.39%
10.78%
10.28%
-0.05%
0.16%
6.80%
6.45%
-18.98%
-29.74%
11.20%
10.00%
-28.33% -110.53%
17.16%
20.72%
0.24%
4.57%
-17.39%
-15.91%
7.03%
23.90%
39.78%
77.64%
1.66%
10.05%
-0.45%
6.94%
-38.53%
11.27%
7.51%
15.78%
1.94%
-15.71%
Page 64
9.47%
27.58%
-22.19%
82.21%
14.27%
12.03%
0.13%
7.01%
11.33%
12.34%
18.04%
14.99%
-5.79%
-20.54%
22.30%
20.52%
38.84%
41.81%
7.91%
9.44%
109.22% 103.17%
32.46%
30.79%
15.76%
15.12%
13.61%
16.74%
15.45%
14.63%
-18.48%
-18.88%
23.69%
18.63%
-36.68% -151.38%
29.89%
38.87%
-2.78%
1.88%
-24.29%
-21.81%
29.75%
37.36%
7.16%
110.67%
44.64%
14.82%
12.23%
13.15%
-18.33%
20.79%
13.81%
26.02%
-6.64%
-23.61%
Growth
OEO
2009
41.81%
4.67%
25.05%
20.54%
6.79%
53.20%
64.09%
-2.28%
54.01%
3.51%
11.22%
12.45%
24.62%
-28.10%
24.07%
31.01%
3.25%
-23.95%
28.82%
1.45%
18.33%
6.02%
23.60%
13.90%
7.21%
5.64%
22.32%
18.51%
19.37%
-266.55%
36.81%
2.20%
15.57%
-4.67%
6.46%
29.63%
20.71%
31.97%
10.85%
5.74%
24.53%
-19.26%
Avg
41.67%
8.12%
8.13%
12.53%
-34.75%
4.19%
39.92%
0.61%
25.14%
-0.41%
3.02%
0.69%
18.14%
-103.24%
9.82%
6.43%
17.33%
-2.69%
18.84%
2.75%
67.43%
11.10%
1.90%
0.75%
27.57%
38.26%
8.47%
20.63%
4.44%
-9.13%
18.08%
3.06%
-73.68%
-55.23%
1.03%
10.62%
-141.35%
12.43%
-3.69%
16.78%
24.39%
-3468.06%
OPM
2007
2008
2009
48.66%
41.30%
35.06%
10.93%
8.65%
4.78%
11.30%
5.98%
7.09%
10.93%
13.46%
13.20%
-77.78%
-29.91%
3.45%
4.63%
2.90%
5.04%
34.27%
42.37%
43.13%
2.50%
0.11%
-0.79%
19.15%
21.29%
34.97%
-3.59%
-0.84%
3.20%
0.11%
3.46%
5.49%
0.77%
0.14%
1.16%
11.56%
23.10%
19.78%
6.44% -102.16% -214.01%
6.73%
9.26%
13.47%
6.67%
6.58%
6.03%
25.96%
7.69%
18.33%
0.05%
-3.36%
-4.77%
0.62%
0.74%
55.16%
3.03%
4.84%
0.38%
55.01%
64.73%
82.54%
13.05%
15.44%
4.82%
1.58%
2.12%
1.99%
0.68%
0.73%
0.84%
56.61%
19.36%
6.74%
80.69%
-8.46%
42.55%
5.48%
7.71%
12.21%
26.49%
27.06%
8.34%
4.57%
4.10%
4.65%
-3.12%
-11.32%
-12.97%
18.87%
17.71%
17.66%
4.83%
2.15%
2.20%
-244.45%
9.59%
13.82%
-180.25%
24.83%
-10.28%
-0.92%
1.67%
2.33%
13.10%
10.31%
8.45%
-445.45%
14.81%
6.59%
12.11%
12.24%
12.95%
-46.68%
10.06%
25.56%
10.22%
12.70%
27.41%
21.76%
24.65%
26.76%
-893.68% -726.05% -8784.45%
Page 65
2007
1973428
3159
12940
60068.4
-154851
111601.4
559710
57976.6
88534
-6308.8
1309
950
15760
-38
22934
191208.2
9079
4176
7285
31726.1
19289.5
155010
126289
11139
5118987.7
15301
-4584
223264
Net Profit
2008
2631019
2058
14087
130642.7
-15208
81482.5
1020233
-263386.6
887198
-3826
2565
1337
28686
-8121
68112
210032.7
610
16349
4524
4566.9
29829.2
227294
132752
11601
1368139.2
472
-4821
9915
7318.324
26220.8
49192.6
67293
186423
15896
604307.1
4403
30142
-670605
65912
-179143
43432
5475
-30610
-12295709
3038
72074
-8581
6519000
-5971
20289
15502
-44666
82336
-188504
54290
4941
33149
5968023
5021
62486.6
7387
9191000
3837
58814
17097
-25542
95914
-75744
63888
6734
-180454
3636627
7695
66947.4
5768
10040000
9206
94020
22048
-35680
2009
1660649
504
26055
154442.6
16321
165529.7
1212400
53811.3
4367252
2198.9
7277
655
37786
-5664
94592.7
274718.7
1933
-75972
Growth
13.09%
8.41%
2.10%
4.20%
5.84%
41.11%
22.41%
22.68%
24.23%
21.88%
24.87%
11.80%
4.90%
0.43%
32.11%
33.16%
20.76%
15.40%
6.77%
31.83%
17.99%
16.48%
11.13%
12.36%
36.29%
28.20%
13.54%
31.09%
22.61%
48.84%
50.44% 1649.29%
10.92%
15.71%
19.05%
21.69%
241.34%
-24.83%
25.56%
43.02%
15.59%
15.83%
-8.08%
3.65%
-0.04%
11.42%
4.85%
15.37%
17.17%
28.12%
30.89%
24.20%
-0.95%
-6.02%
0.98%
1.45%
3.58%
6.40%
16.16%
22.51%
31.43%
25.69%
1.27%
-0.22%
10.07%
15.38%
29.10%
53.19%
12.78%
12.10%
19.71%
29.73%
0.75%
12.23%
15.29%
12.43%
17.74%
22.28%
15.72%
8.04%
27.40%
8.24%
17.35%
-5.58%
19.51%
28.09%
16.69%
50.73%
8.68%
8.56%
8.01%
1.70%
58.42%
30.74%
19.91%
23.30%
22.46%
17.65%
12.50%
10.39%
0.42%
0.48%
33.39%
33.31%
16.93%
15.01%
44.31%
27.41%
12.77%
14.36%
13.69%
12.88%
30.17%
28.80%
33.71%
30.76%
64.51%
37.73%
-42.17% 4426.59%
16.15%
11.07%
28.52%
19.52%
-0.95%
-15.31%
48.84%
37.11%
22.98%
10.73%
0.75%
3.46%
24.44%
10.31%
16.77%
13.58%
26.78%
35.28%
22.42%
25.98%
-4.07%
5.25%
13.03%
-22.43%
7.24%
5.49%
24.66%
26.71%
22.99%
25.13%
3.70%
-4.88%
21.41%
10.64%
51.10%
53.52%
15.24%
12.67%
39.28%
21.07%
12.30%
23.12%
15.09%
11.42%
17.95%
21.95%
5.40%
8.44%
7.15%
8.41%
-12.43%
-12.11%
18.62%
29.72%
31.73%
52.70%
7.98%
2.89%
34.16%
24.81%
25.52%
12.53%
0.38%
32.79%
14.28%
23.77%
22.32%
10.52%
25.62%
28.80%
44.27%
563.45%
19.92%
17.04%
-58.22%
43.10%
13.78%
6.74%
-0.48%
15.76%
22.32%
24.21%
-19.24%
13.74%
6.48%
16.16%
28.97%
0.51%
14.10%
54.93%
8.39%
28.83%
1.27%
10.80%
26.94%
10.29%
9.17%
7.80%
35.92%
67.75%
Page 66
454907
566025
768265
20647
1925
5043
12223
12100
22439
192751
261802
331575
915
446
8982
34578
157563
52981
4641
6083
411
4489252
5776139
6807242
375126
368780
362191
77504
51171
41162
897928
1222485
2483995
31849
28364
29399
4838001
5958368
7308292
402020
430474
490453
106222
16111
6896
-195174
-7281150
265483
1085
2181
8615
2116915
1530022
1532533
713
-32012
-134870
200170
231761
301367
695242
-355262
-48013
10311
-21734
12338
-2174
-8120
6929
-5315
-43490
-21807
150192
398401
75780
370677
542162
709106
2836
828
-7163
47767
-15714
2457
6258
3113
3988
758982
218364
-285876
4346224
5312821
7155464
2402
-26984
-19729
1467610
425749
157208
20801
27621
28213
223358 -16464967.9 -1627126.7
1508386
678189
1568130
352828
468697
-40969
499025
452409
480155
5022
11003
16844
39148
94775
72105
10380
19410
20260
44533
-3399758
547265
106564
223461
308738
3874
19221
36950
Growth
-7.82% -104.85%
-52.18% -201.52%
-60.84%
5.63%
14.29%
18.00%
16.63%
8.25%
26.20%
12.49%
10.32%
14.43%
12.72%
31.17%
24.80%
31.96%
24.82%
17.61%
20.68%
9.41%
10.88%
8.73%
8.63%
43.39%
23.45%
17.90%
32.63%
19.83%
-3.46% #DIV/0!
#DIV/0!
-28.25%
-15.54%
10.02%
10.91%
16.47%
8.18%
8.06%
40.31%
53.57%
50.55%
47.68%
62.49%
15.11%
6.92%
11.94%
4.12%
4.71%
31.00%
6.05%
5.26%
5.07%
7.82%
-1.60%
1.61%
4.64%
2.22%
-2.02%
15.41%
51.15%
43.19%
48.88%
61.38%
6.43%
14.45%
17.28%
21.82%
4.24%
-0.51%
-75.46%
-3.21%
-21.21% -201.96%
39.53%
7.34%
4.79%
7.06%
10.18%
19.74%
44.92%
43.33%
45.01%
46.41%
-33.47%
-27.51%
-2.28%
-29.08%
-51.18%
1.61%
4.49%
5.35%
5.11%
3.00%
-110.36%
-11.06%
-14.13%
-5.42%
-13.64%
16.82%
17.16%
15.47%
13.70%
22.32%
-728.82%
-10.56%
-6.17%
-1.05%
-24.44%
70.13%
8.95%
5.53%
7.20%
14.13%
-5.91%
4.00%
7.51%
7.26%
-2.78%
94.56%
2.86%
3.48%
3.37%
1.71%
20.68%
9.96%
9.91%
10.68%
9.29%
6.11%
22.86%
24.94%
22.33%
21.30%
3.36%
32.91%
35.12%
30.58%
33.03%
4.34%
26.03%
30.93%
31.00%
16.16%
8.72%
3.18%
-3.62%
9.50%
3.64%
20.02%
38.56%
35.80%
37.50%
42.39%
-236.70%
-93.30%
19.26%
3.33% -302.49%
-14.06% -212.60%
-11.12%
-88.96% -537.73%
1.73%
11.52%
20.28%
11.92%
2.35%
13.82%
10.14%
11.80%
8.80%
9.83%
5.31%
12.69%
9.90%
12.32%
15.85%
-94.11% #DIV/0!
-212.24% -355.62% #DIV/0!
27.21%
11.66%
13.78%
8.50%
12.70%
1.55%
2.14%
1.40%
3.58%
1.44%
640.81%
29.08%
1.00%
66.80%
19.46%
86.52%
28.51%
-0.39%
-14.08% 100.00%
-548.09%
-21.99%
4.65%
-16.94%
-53.70%
8.45%
9.41%
1.56%
14.19%
12.49%
12.23%
18.85%
11.76%
14.54%
30.24%
Page 67
-7692
144269
8783
347399
46177
789004
-6475
49554
86552
252740
24676
15795
74713
64776
488
9758
120597
-21275
1495
-37800
7361
-3591
185448
357793
33494663
23305359
167961
80125
171506
-12338
100103
208455
316
8680
76277
20429
-6345
47330
1290
5561
1736
2095
32483
58938
-8767
136812.6
20823
378886
32981
371691
16075
35261
119810
20710
27868
-16299
112874
157163
14583
20108
72442
-9406
1646
-5875021
6617
5207
253977
-407182
56226853
19630509
202219
187538
144327
3504
100850
-510651
-55
10581
60836
14165
-7461
83754
-6232
98442.1
9388
420423
146415
190449
4592
46239
167467
136287
49493
11629
150253
41312
-1425
30909
69097
-10516
2752
-5229913
13691
-10564
1612710
-217171
11253751
14125254
136327
74200
57119
16701
30186
-226748
-2173
-1847
66744
25612
-3898
126504
77
4069
8262
-71752
29055
40087
188
160105
7124
-99422
5583
211986
Growth
21.50%
31.70%
37.29%
13.30%
3.82%
20.46%
1.56%
30.21%
20.83%
0.91%
4.59%
27.99%
35.23%
26.79%
-8.09%
-0.35%
9.12%
23.40%
-85.23%
-57.65%
30.85%
60.25%
28.45%
42.87%
46.34%
16.04%
17.46%
10.32%
2.79%
4.10%
-3.06%
11.35%
-14.34%
0.27%
27.51%
34.33%
-4.91%
69.76%
-4.22%
25.05%
-68.25%
58.91%
19.60%
-2.47%
13.64%
13.67%
13.53%
13.73%
6.78%
4.96%
6.05%
9.33%
7.18%
3.68%
5.24%
12.63%
6.49%
6.23%
6.29%
6.94%
19.85%
21.19%
21.62%
16.74%
17.69%
19.67%
15.98%
17.41%
15.86%
14.38%
31.34%
1.88%
5.13%
4.82%
4.91%
5.66%
-8.32%
1.92%
-13.59%
-13.29%
0.94%
0.73%
1.64%
0.43%
1.02%
0.56%
0.91%
1.58%
19.80%
27.24%
14.42%
17.75%
8.18%
8.41%
6.96%
9.17%
14.66%
15.58%
12.86%
15.53%
1.85%
2.11%
4.02%
-0.59%
12.44%
28.79%
13.58%
-5.04%
2.73%
2.95%
3.08%
2.17%
-3.25%
-15.51%
-3.12%
8.87%
-72.97%
19.23%
-55.07% -183.08%
4.01%
14.88%
13.81%
-16.66%
6.26%
5.38%
3.49%
9.91%
7.62%
7.42%
5.90%
9.53%
11.83%
9.23%
10.46%
15.79%
10.57%
9.98%
7.30%
14.43%
33.10%
74.22%
8.27%
16.82%
21.38%
18.41%
19.14%
26.60%
#DIV/0!
#DIV/0!
5.92%
11.70%
19.13%
19.63%
18.79%
18.97%
3.21%
1.31%
1.32%
6.99%
2.49%
3.07%
2.38%
2.01%
#DIV/0!
-381.11% -137.59% #DIV/0!
36.44%
45.72%
33.82%
29.78%
-61.89%
51.43% -183.48%
-53.61%
0.56%
1.91%
-0.39%
0.16%
2.82%
1.54%
3.08%
3.83%
11.20%
6.56%
14.13%
12.92%
11.03%
28.83%
10.72%
-6.46%
18.48%
18.75%
17.95%
18.73%
3.43%
23.18%
4.19%
-17.07%
6.27%
6.95%
-7.65%
19.52%
-31.56%
-17.19%
-15.35%
-62.14%
10.90%
-8.33%
20.98%
20.05%
5.76%
6.04%
3.13%
8.11%
10.11%
38.22%
29.58%
-37.47%
Page 68
49917
773
4233
100009
134185
-99839
115637.8
231650
-2511
-15305
6694
250781
102537
121970
24890
4518
7282
-52553
50345
153889
42399
8382
1443585
90841
-752
7856
35085
498
19026
-1441
25803
32712
1374
70238
56623
240008
3624018
1481
2551
-576
-129284
15426
20875
70819
72272
3
65588
4606
16443
133772
466233
272099.6
132255.9
103728
161760
-34943.3 -1729449.8
266894
329067
-110336
-25371
-22019
7686
617211
10416
-15109
1709468
125267
181996
36553
276728
25040
32580
-25957
-9007
9102
3499
-562308
350807
-1068868
-724396
83070
-150055
812
121086
-5770
5787
1880492
3455702
-624788
905330
-1140
1960
8022
13485
2976
5065
11370
31296
542
330
14480
16215
-4838
-9321
54750
204385
-118202
8388
-113699
560
96705
171808
17419
21200
-66679
1311
3895280
5087339
-14114
1348
-59779
-34773
-718
-938
19564
8513
7348
24741
15489
-9050
Growth
-1.37%
6.08%
7.77%
12.33%
-1.86%
16.98%
8.67%
7.28%
9.03%
9.69%
29.80%
1.93%
0.78%
3.13%
1.88%
15.37%
3.95%
3.51%
4.26%
4.08%
59.85%
7.57%
7.75%
6.84%
8.11%
-10.01% -362.28% -746.89% -152.37% -187.60%
2.48%
0.84%
-0.30%
-2.77%
5.59%
14.66%
45.17%
68.60%
36.45%
30.47%
49.28%
11.66%
10.33%
11.19%
13.47%
1.61%
18.37%
23.47%
18.49%
13.15%
15.19%
10.75%
10.52%
18.24%
3.49%
0.85% -581.46% -1742.25%
-3.52%
1.40%
2.37%
5.81%
7.82%
4.53%
5.07%
-0.22%
8.22%
11.95%
12.96%
-0.25%
6.60%
9.78%
8.59%
7.98%
12.77%
0.10%
-4.75%
-13.88%
-2.96%
2.60%
-5.69%
6.97%
26.75%
3.26%
-9.08%
29.87%
7.70%
5.63%
7.91%
9.54%
7.62%
-0.66%
1.01%
0.58%
-3.56%
34.58%
27.28%
21.76%
25.15%
34.92%
1.87%
4.41%
4.06%
6.69%
2.47%
37.41%
7.65%
7.34%
7.08%
8.54%
16.79%
22.35%
26.39%
24.25%
16.40%
24.60%
-4.70%
-25.02%
-15.73%
26.66%
55.34%
23.45%
15.65%
25.82%
28.89%
68.50%
-11.68%
-5.30%
-7.25%
-22.49%
22.70%
6.41%
6.95%
9.24%
3.05%
43.41%
7.41%
-13.19%
4.95%
30.46%
28.76%
7.61%
8.34%
7.42%
7.07%
-2.61%
-5.45%
-18.25%
-3.31%
5.22%
65.47%
6.89%
5.57%
5.51%
9.59%
7.47%
10.98%
12.82%
13.42%
6.70%
17.13%
32.22%
28.52%
33.19%
34.95%
21.11%
40.13%
38.41%
40.90%
41.07%
20.01%
16.57%
11.08%
16.55%
22.09%
42.46%
9.91%
7.22%
8.67%
13.83%
11.25%
3.72%
3.28%
3.96%
3.92%
6.76%
4.39%
6.29%
1.64%
5.24%
20.97%
-8.78%
6.24%
-6.21%
-26.37%
14.66%
4.07%
4.07%
4.04%
4.09%
3.78%
3.23%
5.44%
1.46%
2.80%
23.24%
7.27%
14.49%
-1.64%
8.95%
-6.62%
-26.55%
-26.72%
-21.10%
-31.82%
13.66%
3.46%
3.62%
3.37%
3.40%
Page 69
12256
77466
1382
11077
334
-2056
3868
1173040
980357
2310580
9887
-5597
264969.1
91833022
15070
-449
11818000
9513
406
980103.1
127
31374
2042043
-2317
55785
-2350
22921
-219032
83593
-35002
180863
41566
110127
277981.7
26658
3639
52189
2651
6020
25634
12584
2514
-57778
14500
3305
-35593
97686
28718
23046
117593
5032
2126
1007
-12824
-1030
-983
3434
-8680
359316
170417
1034389
2075861
7408161
11361326
31827
58765
-2013
58
1084742.4
725670.2
202439008 -158478840
21874
41858
1764
7946
2020000
-5521000
22943
37473
-2704
-738
1745500.9 2746654.1
2847
28118
45845
93440
1878522
1498245
-2126
2137
234925
335551
-6470
-10942
78
-43857
102063
-29916
305163
49157
147817
707798
-55279
8025
55393
4304
-60392
26644
15842
315166
125968
6722
814451
1917
191705
992693.6
79307
25388
62506
9713
-6949
20705
3987
-101722
-97591
5716
1695
32791
20154
10510
Growth
23.76%
9.48%
-6.33%
-4.64%
2.91%
17.74%
29.83%
-10.74%
36.33%
15.95%
7.46%
1.68%
5.25%
3.10%
0.24%
-11.05%
12.01%
23.22%
13.43%
17.86%
-1.91%
1.75%
-0.96%
-9.09%
19.36%
20.51%
5.17%
1.59%
4.49%
5.01%
9.62%
6.96%
19.31%
26.92%
4.55%
36.34%
7.66%
10.82%
8.97%
18.10%
-15.51% -103.35%
-8.66%
34.76%
-1.51% -1578.85%
26.62%
32.91%
17.95%
7.43%
109.19%
5.05%
0.79%
8.22%
23.89%
8.57%
15.81%
12.32%
5.80%
20.42%
56.65%
34.78%
7.17%
8.91%
6.33%
16.44%
4.87%
2.56%
10.19%
20.80%
18.29%
17.27%
56.88%
23.81%
19.54%
26.13%
31.33%
24.38%
19.55%
15.14%
196.34%
-27.54%
1.62%
6.16%
29.13%
46.53%
807.27%
29.25%
8.95%
9.61%
9.87%
-15.75%
6.84%
-5.02%
18.04%
23.26%
11.93%
-54.89%
11.59%
11.06%
16.12%
14.51%
17.23%
1.91%
1.69%
1.43%
4.31%
2.76%
2.23%
-2.82%
-37.96%
7.63%
32.75%
14.59%
22.34%
14.56%
20.44%
18.58%
4.79%
3.34%
-2.87%
9.18%
-24.04%
-12.41%
17.00%
22.21%
22.33%
0.10%
3.77%
0.90%
4.61%
5.73%
4.70%
8.13%
9.69%
3.06%
25.58%
25.39%
29.78%
10.79%
36.13%
62.09%
11.03%
9.20%
12.24%
20.66%
16.55%
17.10%
-54.13%
-90.21% -165.71%
55.18%
52.45%
-3.35%
84.02% -202.93% -4617.65%
32.84%
34.17%
31.72%
6.94%
11.69%
3.66%
3.50%
4.58%
7.06%
8.78%
7.84%
8.05%
9.49%
8.75%
7.48%
10.09%
13.23%
13.65%
26.51%
19.95%
14.79%
9.68%
42.66%
52.00%
14.18%
4.46%
8.08%
12.28%
14.48%
22.56%
1.67%
4.27%
1.74%
23.09%
28.50%
10.82%
20.79%
16.92%
14.09%
22.63%
22.00%
26.81%
18.35%
27.45%
32.59%
28.39%
22.73%
22.04%
18.59%
13.81%
13.03%
7.50%
19.72% -109.84%
3.24%
14.55%
0.68%
45.59%
45.84%
48.17%
13.61%
21.60%
52.55%
Page 70
-84628
15742
30827
-24441
705694.2
4965
-1476
431
18391
2955
147
1155
25298
-19109
12400
5942
11061
15398
18035
353027.5
331972
25779
150075
564034
71670
15238
-49149
115429
29204
40744
89599
-4882
30360
1799
6.6
520719
89484
20439
78371
30012
24982.4
1681
179736
84384
21575
3057
-62424
40473
706822.1
6935
-2808
-107571
4253
9295
624
-6564
37840
-27075
2571
9237
14173
12094
4763
370872.3
12376
-3704
-1419
927555
145846
4210
3437
-69790
2973
40965
31836
3651
2382
2059
280.2
501681
98620
6385
105308
23940
-464953.1
2
212886
222307
27328
-5214
16368
32003
929003.7
5918
5483
127874
12441
12602
-11866
-1065
33613
-8948
5991
2400
25681
23127
10211
388053.5
-118015
-18314
29073
707487
85925
75970
3012
163986
174860
41098
196691
16069
2355
12023
19.2
537460
146700
-41791
108105
30344
-2726713
8925
236423
340456
Growth
-1.06%
21.63%
14.17%
14.54%
13.13%
27.72%
39.97%
6.97%
1.16%
3.66%
38.77%
0.67%
-281.64%
15.66%
5.71%
14.80%
-12.79%
104.77%
8.64%
172.01%
17.92%
38.41%
34.25%
4.74%
7.47%
65.43%
1.97%
11.29%
19.25%
24.37%
6.88%
17.55%
9.32%
18.99%
9.81%
80.53%
3.99%
7.14%
-7.83%
3.09%
34.39%
5.42%
61.82%
67.13%
0.45%
-3.82%
4.01%
4.26%
20.27%
28.89%
4.84%
4.18%
9.18%
7.31%
22.19%
50.01%
5.10%
4.09%
2.82%
0.90%
3.81%
5.36%
-35.26%
-24.92%
10.04%
8.44%
#DIV/0!
-23.68%
-4.31%
1.89%
7.62%
7.75%
5.28%
6.52%
32.58%
29.86%
12.65%
49.60%
9.09%
-0.79%
12.80%
15.22%
-22.09%
-15.34%
693.60% 2077.73%
76.23%
77.58%
3.08%
3.05%
5.35%
9.10%
56.75%
53.41%
38.00%
35.01%
9.18%
8.98%
5.43%
9.92%
22.45%
23.71%
12.60%
10.49%
14.35%
13.68%
52.54%
50.98%
39.52%
45.24%
25.71%
24.72%
25.20%
22.15%
46.02%
43.65%
-11.76%
-11.80%
69.53%
76.98%
0.58%
1.79%
1.49%
2.26%
6.89%
4.63%
-6.78%
-21.13%
31.74%
21.71%
7.21%
6.07%
3.99%
1.18%
5.37%
2.38%
16.43%
15.48%
5.44%
4.91%
8.22%
12.02%
8.35%
8.22%
7.44%
3.77%
2.73%
4.84%
1.45%
4.61%
-82.55%
1.71%
8.84%
12.84%
#DIV/0!
#DIV/0!
-10.52%
-4.31%
9.45%
5.67%
6.75%
2.59%
32.43%
35.46%
157.03% -168.67%
17.00%
11.04%
10.31%
12.86%
-24.70%
-26.22%
1.18%
1.88%
75.92%
75.19%
3.35%
2.83%
4.73%
2.21%
62.44%
54.41%
36.40%
42.59%
13.74%
4.82%
3.33%
3.04%
22.91%
20.73%
15.35%
11.94%
-10.08%
39.45%
53.01%
53.63%
42.26%
31.05%
25.86%
26.54%
30.78%
22.67%
45.33%
49.09%
-13.82%
-9.67%
63.78%
67.84%
3.77%
-3.82%
0.92%
1.28%
8.76%
7.28%
-3.83%
4.62%
34.11%
39.39%
6.81%
8.75%
Page 71
-1013650
61317
427460
180191
11130
12587
28480
-71
3204
1794
141589
-136743
-50425
51818
5084
250084
3026
2997
14740
-56097
7093
86920
24637
7183
11006
1164995.1
700
8524
140867
22863
3483
101453
651191
355348
472348
12235
-892609
14007
4085
307
-8645
-1455
726211
92988
-758722
-196509
166955
10497
22290
21151
29956
639
-1107
-1280
196230
-251076
-145981
72719
1550
316922
-10761
16165
-39518
-145864
5060
36477
-41258
5995
6656
633859.7
755
12986
132233
32459
681
-233164
701361
314815
367137
20452
-2120676
9425
-14813
136
9448
42
1707771
121609
5657
110691
385617
300035
21017
31736
10064
2515
968
-515
372158
13947
13186
41997
3685
435865
-2285
18665
83784
-13656
5738
149366
33281
4008
16171
6229043.5
317
12657
137389
19495
6177
292526
915298
400168
465701
32044
1182787
8404
-36216
151
32449
618
2727734
163260
Growth
-0.65% -208.52% -326.92% -181.87% -116.77%
49.36%
12.76%
10.02%
5.28%
22.99%
-8.39%
0.27%
2.90%
-0.15%
-1.95%
96.54%
5.64%
3.02%
6.62%
7.27%
2.19%
14.91%
25.12%
11.41%
8.21%
17.81%
35.86%
42.46%
35.74%
29.39%
0.69%
-86.99%
-27.18% -103.49% -130.31%
9.35%
5.04%
4.80%
5.15%
5.17%
0.41%
5.78%
11.85%
3.82%
1.67%
14.82%
8.49%
7.51%
9.45%
8.50%
-404.42%
-0.18%
-0.10%
3.41%
-3.85%
20.76%
35.08%
19.04%
39.27%
46.93%
28.74%
51.96%
54.70%
39.26%
61.91%
2.43%
7.38%
14.98%
5.61%
1.55%
6.77%
9.38%
12.41%
6.61%
9.13%
219.65%
-13.52%
0.83%
0.58%
-41.97%
1.33%
8.88%
9.10%
13.18%
4.36%
15.12%
6.25%
7.49%
6.90%
4.37%
-1.20%
-27.55%
-7.05%
-18.71%
-56.90%
52.61%
15.40%
11.96%
16.08%
18.17%
26.01%
5.55%
6.27%
5.08%
5.29%
-15.51%
1.12%
-22.97%
4.73%
21.60%
6.13%
-13.70%
-13.17%
-16.96%
-10.98%
42.60%
8.73%
-16.42%
8.20%
34.40%
7.50%
2.88%
3.72%
3.06%
1.86%
34.21%
26.94%
24.59%
26.64%
29.58%
181.70%
12.61%
10.45%
14.82%
12.54%
33.06%
2.70%
2.84%
2.34%
2.92%
20.15%
31.17%
33.32%
31.27%
28.91%
25.95%
25.68%
25.18%
26.64%
25.24%
-3.33%
-17.81%
-30.64%
-13.05%
-9.75%
18.63%
9.75%
10.37%
10.30%
8.59%
-0.81%
-17.51%
52.66%
76.94% -182.14%
-79.84% -332.17%
-5.78%
-48.99% -941.75%
29.27%
-83.46%
-0.23%
-60.04% -190.12%
6.17%
2.81%
3.00%
3.19%
2.24%
1.50%
0.80%
-0.48%
2.26%
0.62%
12.94%
5.36%
14.59%
0.69%
0.79%
23.15%
13.90%
20.59%
13.29%
7.82%
42.63%
18.68%
13.86%
18.42%
23.77%
0.40%
0.24%
-7.35%
4.58%
3.49%
1.27%
5.11%
6.84%
7.96%
0.52%
42.58%
27.63%
24.97%
27.74%
30.18%
21.33%
6.78%
9.22%
4.19%
6.91%
Page 72
-2409
7097
23903
163
6811
83670
-45265
1743
188
366809
843
34821
18905
41395
2998614
1134
1239
242916
-252
-4622
1775
-5125
4287
3963
-9469
-22694
2309
93
429747
965
57109
10519
-9374
2107129
1408
1677
239137
-10508
994
1590
-36312
10948
6501
146622
-13720
3773
166
334763
117
102549
46061
3572
3701176
-28474
542
25165
395
17778449
35960
-14952
203847
-77467
54209
127001
2568
9608
31603
215083
5445
320
108914
-4436
-4598
21196
5741
1082
988943
169410
-121289
135663
1775408.3
533354
42411992
30072
8905
-434703
-96799
11219
207960
6620
9519
37657
439516.3
15616
3693
55244
-8973
-58280
27253
4271
2602
1046389
282220
-16992
169123
2523544.5
263554
57114858
18616
-24305
335563
265350
18467
285453
10789
9512
35645
281766.2
9166
3122
43095
-10004
-8253
37215
12802
3360
748495
895751
2357
-15630
3326488
700098
Growth
1.92%
-2.75%
-6.33%
18.53%
15.48%
2.44%
38.12%
14.54%
14.10%
19.43%
18.08%
15.44%
24.68%
10.34%
10.51%
9.31%
9.86%
13.84%
72.23%
37.87%
30.88%
-14.44% #DIV/0!
-915.20%
20.27%
18.21%
20.11%
11.37%
5.58%
4.06%
2.18%
0.00%
2.98%
9.82%
5.18%
4.52%
-5.24%
2.20%
12.38%
-90.99%
-8.14%
8.29%
28.33%
11.04%
13.69%
16.77%
55.20%
1.07%
20.99%
14.11%
14.89%
69.32% -254.33% -750.41%
96.73%
4.51%
2.29%
20.08%
21.26%
31.99%
25.64%
8.43%
8.17%
0.69%
1.79%
4.92%
87.55%
0.39%
0.42%
18.44%
6.71%
3.60%
60.65%
39.73%
44.54%
-11.17%
8.92%
10.73%
-1.64%
-3.49%
-1.20%
9.45%
3.66%
3.62%
18.72%
3.89%
3.49%
40.32%
18.74%
16.18%
52.69% #DIV/0!
#DIV/0!
43.84%
8.55%
7.86%
9.82%
27.53%
29.37%
2.21%
50.86%
77.35%
10.47%
32.73%
45.02%
37.65%
4.37%
4.51%
14.21%
7.92%
5.42%
3.54%
6.78%
11.81%
18.23%
40.34%
37.98%
18.50%
10.06%
10.26%
11.81%
3.69%
4.29%
10.65%
3.16%
6.54%
16.13%
5.86%
3.97%
3.42%
10.67%
18.74%
-1.33%
17.43%
15.73%
19.37%
11.71%
9.44%
37.39%
#DIV/0!
21.97%
6.88%
-4.56%
4.67%
4.76%
-2.56%
9.31%
64.52%
14.14%
-7.90%
3.32%
22.87%
8.66%
0.30%
0.49%
6.32%
38.06%
19.75%
-3.95%
3.63%
2.86%
18.29%
49.80%
1.26%
20.96%
54.30%
33.07%
3.87%
7.99%
5.97%
36.77%
10.00%
4.37%
-4.92%
6.13%
9.75%
-0.60%
26.58%
13.81%
19.43%
8.82%
6.29%
45.34%
-69.46%
12.56%
5.81%
1.60%
6.33%
-10.56%
-30.15%
10.11%
100.00%
13.32%
-4.69%
7.91%
8.93%
8.46%
0.16%
0.26%
10.21%
36.61%
-3.72%
-5.34%
3.73%
5.32%
21.75%
54.29%
16.52%
32.27%
20.91%
20.11%
4.75%
10.35%
2.54%
46.28%
9.91%
2.42%
7.87%
7.48%
3.51%
Page 73
-1040
159839
80324
94184
15820
27397
52176
-34767
25694
11725
2064
15595
3689
27604
97227.2
-1983
111232
-32061371
47190
1784592
2523
788
1992
10058621
12857018
28085
301
2553431
53612
56376
485774
37102
18678
95719
80426
17747
212734.7
10225
278358
189816
30316
3525226
3203
594
94141
91471
142496
22175
-14302
94271
-12019
6796
-11704
-68764
4816
1783
-262542
63336.8
-30862
114854
-57776316
110721
1342400
1330
-67735
1866
167342
132850
157548
26676
26932
131259
-2788
25380
17598
31135
41072
-2321
-103814
138244.8
53829
124611
-17260056
49592
313800
2202
12402
846
51686259
10619470
155190
2247
3208756
17383
63286
-471123
-13755
43701
10721
31282
102582
58025
-180123.8
12201
320648
245079
303711
3689544
1144
256
31653853
11332140
-178950
-3144
1444208
52030
182820
589493
482884
99947
1559
21186
117688
143882
216434
16271
359964
310387
61152
4165526
2084
Growth
16.64%
23.10%
37.34%
15.26%
7.14%
-7.37%
113.83%
22.42%
21.97%
5.99%
17.32%
12.68%
11.87%
7.98%
18.58%
14.14%
-18.22%
-2.69%
31.64%
5.79%
27.53%
-7.63%
24.79%
10.85%
-3.57% -133.98%
-27.45%
-40.96%
25.11%
25.07%
13.20%
14.90%
-7.47%
-7.85%
22.14%
22.03%
7.00%
6.20%
10.83%
12.08%
8.96%
6.78%
16.63%
11.40%
-3.20%
-2.28%
5.62%
4.39%
-32.42%
2.60%
10.46%
11.10%
22.31% -371.69%
-41.36%
-38.56%
19.11%
17.68%
-6.78%
23.10%
4.77%
15.12%
8.19%
14.39%
-2.59%
7.36%
6.93%
10.99%
-52.57%
-42.95%
Page 74
206575.3
1493037
68055
1964652
53701
6487
129
4111
-26654
129138
-281846
13459
2547
-8275
173569.4
2660742
-67214
2407231
5237
11928
-365
4691
-24895
156034
20711
18692
954
-7060
252783.3
3817541
30679
3044107
53563
16223
104
5025
8257
189222
60671
18540
-2882
-7658
Growth
Operating Profit
2007
2008
2009
2900338
3370969
2603280
12249
12439
7058
18973
19999
31060
96866.4
164477.2
178200.9
-102317
-38740
4632
230268.5
192704.5
388985.7
851223
1431437
1699853
96512.7
4452.7
-24814.2
2220492
3851625
9421330
-4062
-3069.6
11993.3
58
2452
5921
713
251
2588
55899
112976
105468
1485
-8243
-5483
90390.2
147353.9
186722.2
393716.6
623360
539968.5
3436
1071
2361
1584
-55739
-74830
8771
9516
10067.012
70336.3
115091.1
6678.3
15730.4
26953.5
49816.2
249165
345159
92127
95954
176037
210332
12450
16275
17153
6798132.1
1856875.1
587521.1
24191
-453
5692
10584
23200
34728
428544
695461
143227
89270
95634
127215
-32577
-123577
-97882
95675
114577
126076
5927
2741
2959
-8634
49660
66762
-23329888
11939901
-4071761
-2225
5142
7299
95049.4
105914.8
112860.6
-1470
15005
10049
8501000
11876000
12756000
-8832
3117
10849
31460
55284
110641
17075
23002
31104
-25184
-25586
-24860
2007
4060602
83508
104749
586881
67106
531234
1224613
1319131
2150550
235094
28918
18791
350215
34548
645637
1277618
70000
373298
23212
446682
196322
1310919
473241
95928
8750110
96264
130303
1495855
507269
300970
233519
122724
33668
73554589
104938
314076
-47593
26963000
88121
1696028
101814
188101
Page 75
Equity
2008
5156245
152114
118810
677457
51898
584279
1950003
1011161
14009200
231638
46106
20128
390655
26426
732227
1608244
69471
388424
30027
435837
221857
1479379
605900
107529
8063138
96597
125482
1607668
581579
112468
283221
127712
578311
80132254
102834
332874
42745
33080000
90563
1754843
112261
164725
Revenue
2009
6226365
151227
124002
867768
68219
731199
2652403
1089679
17444891
341820
52785
20783
428442
19511
775588
1741060
72543
312452
34929
462065
271811
1529312
891093
123425
8148939
101000
155625
773605
656916
36722
342521
134297
428724
87234987
113008
380938
48512
39894000
100007
1927423
126808
129055
2007
5960954
112063
167856
886625
131549
4973866
2483609
3858496
11592639
113007
54155
92335
483734
23062
1343031
5899263
13237
3227158
1410253
2321870
28598
1909805
6056255
1820717
12008202
29979
192973
1617553
1952156
1045369
506979
122724
3532
12943338
241640
725580
330
70183000
18919
307931
78478
2818
Growth
363124
32761
17549
279556
11532
61694
4051
6401630
543611
111827
1481140
45756
7561439
590831
160628
-166056
2778
3846730
-1717
278600
1114127
1767
11
3527
238215
551405
-761
46358
7217
898071
6226764
4287
981195
92629
806211.1
2109467
304883
772864
7186
83572
26877
-41884
268294
11268
451868
5870
18134
381189
9223
56103
5743
7720043
550837
75421
1932385
40702
8822012
669825
80708
-5949960
3783
3146993
-28018
330239
637737
9828
10
4167
574278
800135
10261
-17967
4778
193313
8037427
-956
572740
112464
1065291.8
1324443
637099
620847
15773
138279
40349
-2218441
412014
30227
419991
11324
29441
449959
16229
74958
4377
8945092
526498
59114
3443949
41135
9891228
739438
85807
300166
14726
3010239
-112690
392066
753136
16324
-765
4808
174550
954983
-5998
22350
6387
99907
11033141
6211
709905
120653
639972
2209962
39237
739562
22326
154360
49237
1122271
456457
50475
2261414
536714
180934
1120788
36335
207700
85208
20441700
1964793
799234
17219585
311662
19437600
2787412
356540
768555
51506
10833400
116188
1203290
6005114
-192635
-1924
164683
544022
2176387
636076
2215403
132326
3315580
29243732
173627
7000371
370879
4907460
9081875
5258880
3902676
50375
894005
156531
9319830
1268421
124653
Page 76
2652969
504995
193034
1628486
57985
273118
91291
23279310
2163167
866658
15431148
340026
22356696
3078470
372531
-1535420
73687
10579068
88175
1357496
4845336
-214369
-10045
119625
941013
2481870
640008
2198838
135439
553827
30513868
520941
7037664
393303
6739120
9302467
4923055
4288662
61378
998024
179741
6824991
2075129
282672
3208778
539862
504512
2008270
66967
301344
89341
27856692
2536515
873372
19143582
369425
27257380
5461516
379427
595112
134843
15805751
-46694
1534168
4832431
-202031
1867785
99111
1016793
3091543
632845
2282497
178492
618292
35108768
488305
7050623
414610
5007981
11210407
5258959
4835512
125873
981987
179729
6467418
2340125
302478
4184279
408796
30040
1403902
51334
493717
958610
19173564
3211879
252394
11597147
334163
25062332
1752874
248978
393817
17200
13490011
181301
570434
4848958
236361
45
21036
889588
2459590
18680
355786
99685
3641773
27088755
115784
4583592
181264
5288769
5370686
2478680
5122798
40042
1547111
375941
336850
1440718
35515
Growth
-8927
300904.2
11888
538207
146856
405477
-5922
58031
172156
410509
42723
3302
94247
146357
-399
18328
214984
-1047
14319
-37902
12912
-2716
479747
459836
74216683
27655894
336090
103324
213684
-3567
172457
539369
-976
45826
118207
26170
-6331
60611
-8891
366142.1
24873
592713
135495
1102209
-7128
44786
244941
201153
99636
1766
158047
289121
-6905
35616
257483
-7937
14395
-2097145
11481
-587
958934
592837
91498908
29829738
290998
99267
180141
15222
139380
113092
-2603
26242
119061
40914
-7461
100038
-6217
283429.9
16934
635353
153876
638248
-7128
63086
365016
365022
93460
-1334
202164
24504
-6289
45580
293108
-8668
10553
-3725981
22078
-10444
2056881
-189766
49260360
22019238
283837
111431
63248
5429
133260
-1057906
-5544
4742
126660
61311
-3898
160628
94468
1875209
34415
1238336
625962
1121960
15090
403561
95374
213715
219037
94000
1061888
182552
47740
73205
1360980
45819
651450
92984
113075
6789
1066331
1530819
381099662
89748245
3787473
3050236
1257020
42087
498745
1184406
41957
252721
824145
1114309
-12763
458432
85701
5082052
55238
1617223
618850
1165481
176165
527949
273156
1992490
235025
70695
1174762
339715
1225514
90403
1415426
36413
653096
8606180
118893
11997
1320308
3343235
52190133
92177705
3997768
3237774
1401349
45592
638521
673755
41615
277781
864977
1128426
8040
519768
215
10022
-396
11669
4278
149877
572
6401
-15867
-43583
36324
154474
231
1235646
93286
-89563
27222
303217
14658
362550
109254
187515
271949
1711651
11861
346715
100587
115763
301003
2265862
Page 77
79468
17107
5036931
1672032
64626
115202
2038314
1684172
744040
1350298
1470972
2265468
205757
0
629350
352274
905460
340552
2415132
3439492
301503
812635
83317
71193
1311999
218197
381028
846778
1224088
12436
115308
382263
1484527
496210
25896
45944
655848
267401
3376267
268181
131233
83456
1433
43989
2933018
8679504
3210551
6123044
52096907 2134032631
106487497 279192070
4647175
1347518
3311975
294243
1458467
690927
62293
98642
665623
481705
446944
2800084
39428
8780
273771
225957
916452
1002000
1154038
264290
4142
2983
590226
439822
15405
14925
192827
1002925
107817
100743
16341
250855
322165
274701
2479238
1274545
Growth
67659
56541
5409
131085
165694.4
350368
163603.5
307183
12118
3730
2346
1759782
133732
413717
35722
11423
78165
83565
9566
160059
227782.4
499010
582555.5
363103
-59814
9338
6475
1752989
140698
389294
93804
5780
119328
139284
25923
254044
177226.3
492364
27101.8
484356
-32984
2325
12120
2463844
225132
424538
-12189
-855
462230
388879
60840
948901
4132830
219971
3352240
1127148
-22695
271096
368530
4464806
377358
1296084
97796
164989
9802
-40985
169727
295479
58607
27620
2528677
664749
7746
11058
11112
-115626
-403050
417202
43398
26383
3165635
581353
1143
11498
1850
57472
832
22218
-3554
98348
-157155
-4683
180677
28669
99749
6225233
1332
-22394
-593
169068
14712
20943
8862
360599
-675509
-273426
128117
36369
5206837
1144990
3015
16762
3893
57923
7308
19021
-7735
121482
-20804
1503
254956
29657
-63685
7297767
-4636
46720
-1999
171041
40617
-10071
84753
-6783
1796186
-9878
299524
58337
14119800
2385814
5687
86647
80329
785
22522
-1715
60714
39050
17149
79415
114169
199007
5584980
7847
15081
-597
-50691
28326
30911
521843
13636
431570
-5804
506317
95854
660549
658178
374815
1360228
8063542
90506
249380
4586
262281
189798
405521
Page 78
507849
401249
59020
1613833
4507679
2249538
3711240
1337043
-134647
249073
248822
4307897
482545
1307859
120437
139031
92449
1419925
727318
173213
296728
52555
15519300
1649425
4546
92842
17228
530006
14178
429887
49738
881771
136651
546850
754883
75272
1606165
8047896
108378
189600
3868
281846
191508
416845
554921
439404
69524
1909678
4642528
2406521
1741368.56
1603411
-158344
256793
264144
8803113
639105
1584587
150618
242124
104500
494832
1139160
146912
2103690
782105
1780902
1137542
6367356
631986
507512
421311
6459770
1589642
2655800
1695616
39673
332221
264250
882545
1985117
1088860
372287
27389365
6659854
10437
60050
22293
561302
262008
463374
252856
1069981
145040
547410
926691
86376
1296237
10461616
109842
186539
2929
290359
207281
407795
409178
59904
734756
450
132795
75923
897135
5147230
1741150
690302
29787725
33855
217137
3473
608344
469192
80885
97168
1541215
792532
474285
415354
60360
18301537
2670660
6506
Growth
15878
115727
39620
44710
39850
-2039
-362
1595470
2876440
10784098
59374
-1237
182852
224572371
30458
-858
36809000
40054
825
1593416.2
163
66002
4351201
-3043
120774
-2429
51095
-64070
144819
-23961
440502
55499
150381
1015949.4
89975
7240
77499
4543
21219
52073
30280
148543
256210
63019
43900
-1030
-3771
478258
4341476
8162736
175718
-607
104902.2
295019188
31594
-300
3761000
88638
481
2459868.6
3221
86065
4525560
-2126
340012
-3711
104498
47998
173440
-6297
697403
98351
215269
1371624.1
152934
13828
107036
6134
-17247
69914
27147
63569
-31407
33358
7864
-8671
-33879
36362
-4197
339686
342992
307399
204230
83581
440049
507136
492104
1590454
130318
166643
286812
437331
5084057
45909
291563
296595
298720
1273160
38171
75597
76605
63781
514054
-983
11839
10809
9825
273
3904
156100
159534
157569
121733
231875
1386530
1520884
1581306
2325858
5004209
7190550
8571533
10155495
27858304
4107795 237678950 243875231 255249798
45953111
25154
78722
108674
165565
564440
228
-1703
-849
26919
71
126120.2
10696061
5213609
5331922
2336961
-4351450 1947863438 2150302446 1991823606 1879376719
63599
631737
919446
963069
354609
322
112132
113897
308530
6180
-7153000 129180000 131200000 125679000 137620000
106779
305679
328623
357456
710995
-2817
-33531
-36236
-36974
81332
3693305.5
6893500
8500193
10680725
7323643
2191
227
65604
117225
4011
105109
210294
493839
280939
899256
3015701
16544730
17409621
17957690
16488495
2137
8013
5887
8688
12161
435815
456315
610370
787486
771817
-9840
3047
-3422
-14365
45822
23265
87264
87193
102510
735588
647302
1219674
1175816
1490982
485653
190943
504329
580595
663910
1737043
10738
-388604
-418519
-411798
131285
1375809
792583
1309134
2101539
7903315
20305
220613
269771
271688
432807
231358
1135570
1234250
1350942
527358
1516221
5975315
6572008
7183378
2645042
211627
1033316
978037
1057344
811762
37469
59951
65002
88240
100270
111933
908027
947764
995315
2365635
24674
53018
355258
364971
72239
-18607
-21386
-81779
-88728
340051
33655
182526
208134
229634
1280445
217546
221534
223229
499479
8445
64679
326832
245462
278254
438570
-34666
215018
503540
523710
117523
32590
222421
228137
238648
922556
Page 79
Growth
19272
-10089
67640
-30335
1129354.5
9002
2319
-797
22331
13575
2960
1204
30532
155
13978
9528
40607
15319
5424
431985.4
-39205
6613
19927
962260
188333
41584
3623
266143
90678
58705
93153
26225
35466
20951
248.7
746116
123852
29158
111620
45328
10042.4
1677
258028
133153
39949
6372
107160
39230
1142712.4
11872
1406
-17716
9147
23090
6122
-1920
50994
6782
18677
15827
70208
11148
5452
422694.1
-28294
5979
-3667
1314416
521164
79304
3926
303348
176404
59996
147350
9818
34325
45152
365.6
673437
140153
52054
146414
42502
236037.7
13527
277041
286286
35519
-4168
46825
44985
1565874.7
8866
1160
4324
15417
25070
-7791
-1515
44095
1796
17910
3821
96246
21987
7109
438529.2
-134446
-20697
-3925
1014956
136992
131888
4591
307715
230818
57665
247157
21610
66052
15639
72.2
622384
201452
62078
148187
44347
-2981684
463
327850
849345
-1899410
62838
1652510
83340
3386861
65981
19415
203206
115001
165854
23721
77913
169869
72355
390337
29141
458608
539285
77840
4206059
941248
47305
293187
2315027
596140
190612
574507
1225764
1287941
941651
207727
269811
743981
315416
122162
65895
1590086
123814
3622399
112882
16607
1671069
116492
174001
420341
159358
201208
43588
392909
37898
472786
591958
82603
4500494
983273
43600
299331
3197059
799390
46179
577944
1127568
1284796
950344
239564
261990
1041363
317475
1043719
320814
521.3
2939140
280223
353112
310729
100683
537608
19652
800335
197723
733.1
2870365
327323
359498
396437
208589
1068975
19654
923222
344178
708.7
3403242
354183
317706
472954
226837
-1518624
28579
1125652
105212
Page 80
149490
65895
1606454
150817
4310437
118801
22090
1827110
128350
186604
407511
158293
227799
34745
398901
39722
498455
483501
92814
4887241
867016
238877
259483
3813465
763343
120793
580957
1288043
1459657
993520
436255
301391
215417
64063
375027
55265
7004909
470565
53771
28310
68192
93204
61809
13114
179568
150285
303166
117236
158771
141984
49154
2091353
72425
11984
23717
2929993
2712536
1188634
41265
2803716
898334
221435
962741
184879
288762
1256297
1077
3588965
547237
158929
393187
243820
133846
51831
565966
978599
Growth
-106076
441501
840385
407995
18436
10987
110952
139
1813
-574
238713
-68259
49019
79182
26435
351893
2182
-87
32315
-59608
24725
171180
49519
12488
17141
3081690.4
1990
33333
180962
25767
2178
264710
1020575
577487
484774
53811
-430141
13454
11799
364
27788
-1504
895245
195207
133678
524421
644563
491299
25298
27975
254590
835
338
-1443
345420
-3819
-200676
138455
32428
454228
-12154
176357
19673
-80976
19384
132011
58970
9184
14123
4657251.8
2214
19999
195713
70106
-1352
287786
1081611
487289
378059
71841
-518217
8044
15474
161
62502
-626
2461317
267861
37224
343210
607224
504273
41549
39494
128018
1391
889
35
613187
-974
-64104
66942
7251
612155
-3473
146484
26029
-64770
28696
167104
45050
5110
8090
7676025.7
715
18459
186225
45846
10976
295886
1001272
606671
470381
92587
-314297
8717
-6152
183
43131
1126
3524458
367899
-4203300
1750532
3889334
3245167
279559
98104
284281
17018
76709
2578
1081800
89292
146027
203036
91299
3368626
40196
23067
257012
121866
142613
285196
142369
57455
81334
5936889
35304
137909
813820
174391
152757
1643930
7257625
2484223
3974910
71634
-6942220
128333
129566
5869
83530
20130
2675501
333489
Page 81
-4962024
1548735
4265752
3151202
303623
114763
317150
17535
75602
1471
1245109
-160123
9575
259705
123318
3630670
29435
126452
217494
-23998
154918
303673
98242
103810
91573
7075257
36059
150895
883477
199243
153438
1393166
7935017
2780888
4307159
83297
-9067009
114281
114753
5841
92978
20173
3998132
424878
-3520004
1586463
4286176
3467098
316412
142486
320261
19950
76569
955
1581755
-146177
22761
427499
127003
4137300
27150
139811
301279
-37654
160153
435040
131523
107818
108316
11732080
36377
163553
967353
188097
159615
1685685
10741779
3195113
4795864
114973
-7880057
122114
78536
5923
125428
20791
5701372
548007
2775877
10370107
2908709
9768075
252123
21971
2712986
15518
33824
2303
2828440
288196
2595364
1021435
405748
1178317
4399
11015
212337
388569
1190
220656
1623450
137188
32094
8801821
22155
336160
763086
245597
15922
519251
2255760
2335659
2188414
123282
3643745
17477
658094
16077
600060
7118
4123855
3218121
Growth
-75724
12622
48019
4945
16541
188667
-662
4160
1951
367519
-48
27046
25845
63769
5979574
1078
1506
343319
-573
-2457
10869
-3279
13732
5611
162189
-2108
6157
592
416603
942
80735
17665
27544
3332640
800
2909
410139
-9696
-1281
39497
-39215
16479
4624
204930
-2326
6829
285
366545
-457
110796
57990
7894
4463871
-29605
1305
265468
-15602
202026
76411
565615
1072
203412
1013390
-300006
66944
69089
2153980
152
374273
184778
333460
64910503
13587
4496
1541519
70386
197404
70657
515577
4810
205415
1003924
-322701
69253
69241
2327488
107
431284
133918
320876
63040735
14996
64307
1730200
1299031
198398
80011
467171
17070
211357
1150547
-336422
73026
69408
2472618
113
533757
201783
324449
65959082
-13478
98449
1755365
1299523
23163
125962
1654385
163776
65849
444377
2436
86643
16465
4892649
48661
142015
47247
425583
48180493
130457
16558
4586006
8126
29958830
55908
-6930
-88634
-50120
84920
321818
17810
19999
45685
402546.8
-30244
5880
129615
-4675
-301
48916
-1132
156
1663241
520463
-11762
280117
2396848.2
586045
61666971
59884
2337
-110744
63367
65168
459269
30228
20505
54656
609602.3
-11525
14112
82241
-9872
-27441
74453
7090
1759
2140511
983661
5523
406574
3387185.9
336170
88295195
54882
11281
-49689
661199
28145
477485
35737
29512
51115
458183.6
-9761
13758
-6739
-16151
-8021
72683
1707
2292
1110205
1412990
4139
22002
4342563.2
767265
88313162
180135
-78871
-711801
1383663
350954
1238274
1798
70236
179809
1471239
268436
30497
730213
39206
39133
1005810
96394
3122
3528245
2257357
208408
1684095
6627262
2375838
130725154
201556
-48415
-1146504
1286863
356006
1355960
8348
79755
200526
1552963
284052
70717
786365
30233
-19147
1033064
100665
5625
4615204
2804264
1022025
2095009
8069585
2653957
167840012
211016
-72720
-810940
1552214
375073
1395664
19668
89267
253624
1765580
293218
73839
829461
20229
-27400
1178660
113467
17710
4795878
3314890
1024408
1736502
10197679
3597391
250512653
890978
30167
673175
305212
2281701
1308585
170351
704830
137102
1598930
98701
56683
246117
80823
132129
1632453
237050
1069
8079714
3754906
159931
4097783
9600800
6354097
Page 82
Growth
-1907
270772
149983
160920
43377
112889
80370
-40269
53902
49388
18763
27147
6779
89076
252459.1
41524
151586
-14805275
81968
2732641
18209
37984
-451
220866
212947
289305
64433
97932
134212
-1741
68982
120668
-24653
29169
2044
-28112
368158.2
74791
175319
-23768977
144380
2070300
22045
1911
-186
318369
189779
285776
46273
64146
190293
-1851
44278
86177
6818
39706
-1950
-201214
281468.9
21641
184916
-11558082
378894
688600
20154
991
-6299
1505261
482203
1042452
145243
676134
158702
27624
186249
606470
225959
358620
41988
579937
934959
106048
673640
-27636571
294056
3359046
75070
198594
-10774
1569184
546221
1493210
160795
661832
214545
15604
193041
736624
282119
363437
39538
324950
888772
75186
816166
-55412887
378851
3820581
76401
130859
-9706
1717776
497821
1470959
187471
688764
263448
12815
218422
758093
313255
404509
37217
221136
993647
129016
880797
-16672943
391704
3430064
78603
143262
4631
41629220
26472708
89626
-4864
5590372
46154
143327
6802
85929346
23095680
231426
-17780
6433605
54335
205660
136299
62661
66470
17039
95526
206478
144700
176130.8
17404
363371
241085
-67011
21067130
8099
3613
119830713
23646780
-36751
-17272
6749112
92074
213178
587678
782997
107874
5310
37901
258826
162715
69387
22178
445554
118116
126949
21067130
4380
3025
568654758
33748579
346847
362080
66748125
451654
317240
3871
620341017
34314071
494430
1078701
69956881
445178
363189
514337
1411986
1015248
239016
381796
428681
1037387
1708614
105412
2235688
1024630
1135323
122455997
125923
4127
649792705
38989747
328906
1056134
71401089
491832
528673
1115417
1785863
1098177
240575
362067
687435
1144728
1958449
121684
2408871
1000217
1191583
130613683
128008
338625
64504
31077
154084
154253
81167
177951.1
14556
320560
189367
73741
12643314
8482
1571421
173448
115666
442417
250698
981160
1676181
93211
2115640
856276
831156
127868599
123858
Page 83
30133
11097846
1064055
1042452
412904
815410
260248
4400
268078
1217802
629605
600330
54739
1073890
1844206
3862827
1018333
1972964
3576414
8542390
222912
772315
1106890
1154884651
59440011
835342
405783
154423687
1321607
885829
4306203
219658
40175
342279
3419760
1496541
1506202
38328
3124070
4412018
1126799
318716624
45272
Growth
489418.5
2397187
-9607
2777360
95085
9548
13781
9328
-16922
240611
-386016
25242
1044
-11340
734858.5
4158663
-12105
3431098
140635
17591
10025
8893
-11840
287930
38080
30833
-3256
-10612
444369.7
5168744
-9867
4214891
82477
23368
9743
13323
-13279
484950
92602
30661
-1778
-10233
2385206
5733335
-101736
2692141
308822
63132
82341
63755
89625
1291212
255005
64942
55677
52003
Page 84
2470178
11131607
-168950
3100312
315075
118676
81976
67625
64610
1384641
275716
118489
49052
44943
2669843
13843710
-138271
3702819
375454
134900
82082
71713
72866
1532941
336387
123669
49790
37284
1949018
18165598
128638
12544901
1358648
88171
153782
56088
528988
4284581
1190670
241229
4680
27418
Growth
Revenue
2008
8161217
143886
334198
1222169
129542
6639941
3378703
4002532
18092501
364227
70815
174643
489171
8069
1590795
9476133
13922
1661343
1287962
2376798
41638
2235021
8309032
2222965
9591981
5352
300785
2570052
2331532
1091775
647125
127712
517776
48089113
307633
1027737
101316
97064000
30998
435324
93323
3524
2009
7424283
147595
438182
1350227
134438
7714613
3941162
3142960
26938020
374367
107783
223495
533194
2562
1386209
8959841
12879
1567550
18252
1754202
60354
1912966
10555113
2032307
8711370
13378
284538
1717602
2733712
754957
714062
134297
483122
39590685
313268
1335237
152584
98526000
42447
403627
116213
283
Page 85
Growth
5278215
346056
58986
1635771
52251
539762
1188807
23179232
3670163
275128
13460772
315999
30631869
2177403
213919
-134414
34168
16118989
183005
889940
5943476
284024
97
30683
1627821
3079494
195482
80110
87026
723682
31989244
19606
5384640
210117
8404679
6284577
2755981
5437118
71867
1637886
479934
18322898
1386110
57359
5265798
391556
86185
1813470
63588
598466
1140656
27279495
3687295
248681
15428153
391112
38603725
2567066
193837
53273
73941
17666110
193560
909590
5465757
242228
158192
30513
782125
3944548
31173
162658
98552
618346
38083326
1213837
5034905
219653
7631762
7666101
3096117
6849730
82885
1500639
537142
14392940
1270592
74497
Page 86
Growth
4412
10219
2202292
3435555
172390
133110
2387576
3607548
1551987
1782132
3378393
3219274
25229
45878
547288
782636
513699
584109
4876938
7752866
1963638
1194544
79665
66174
323342
329385
1324828
577862
32560
3114
504660
447956
572027
631538
27297
16935
281637
351513
38716681
27321057
83805
98931
55984
42725
13311141
14559005
8169928
6832754
2711646084 2874247528
279192070 237145747
1303221
1332371
324579
337414
581174
391451
160248
149010
371712
314355
3392847
349727
2926
1031
220108
201466
1353284
1288573
332218
386818
2098
0
1177061
1264851
15995
16034
9583
6350638
112678
93287
257307
166799
255959
217871
1062378
1002554
Page 87
Growth
577598
1382073
182649
2543913
1053801
3123122
1859071
7392483
439977
569121
714819
12155991
2022633
3027012
2332493
42561
361023
3707543
731830
3020530
1244519
446889
30251643
7963473
13827
60084
31230
305945
63186
933080
2583
290790
85651
1204108
5863988
202908
930316
34680445
31783
292909
3863
805715
469501
70791
869170
1492066
205218
3662331
1059003
2828636
1444368
8550126
248199
539808
765430
13879513
2454359
2733300
2081305
16959
408279
4066331
368968
1641555
1292819
381641
32973080
7936432
17930
63013
33282
305373
104555
945433
0
407905
38809
937440
6653396
229575
985686
38972186
27154
239365
3217
853278
501126
26880
Page 88
Growth
245658
225836
1645326
862112
8197135
6939569
1478585
1125055
642018
470649
676
524
136182
69796
1312097
760952
38799279
37140830
44138471
31243327
963198
720228
17261
16291
2314448
2486579
2277001631 1773400007
395795
498079
10120
12370
115506000
78753000
1120471
1118952
83046
79053
9780498
10576456
48179
88715
1216253
1230221
18659133
18393016
13516
8016
1316981
1508359
51160
43749
1131138
762976
970093
2124875
2337791
2699279
190057
205654
12665680
14340276
732703
302868
648573
662062
3353632
3692000
924051
958100
159461
270957
2704728
2854057
374534
470773
277713
70550
1731928
822273
539697
301330
529553
722462
160562
108938
1078022
959834
Page 89
Growth
415563
93194
460719
338376
7877366
703756
50853
46666
62702
112946
183453
7986
229607
179978
326182
163316
276557
30853
59249
2553306
31364
11400
1807
3846154
4458094
1729647
50097
3468035
1333604
300787
345395
220092
237129
1057356
1283
3980632
637134
189622
644137
307869
1196766
92953
604414
1325661
359943
83010
392566
406616
9087347
621112
51950
56666
69013
134898
271577
12205
197507
198977
381140
124810
323158
35410
58088
2565101
81132
617423
85
3199687
3746865
1868615
57035
4112215
1691475
389804
475330
267321
292726
898945
667
4415708
751403
190498
672495
340462
2714464
68328
680612
1616263
Page 90
Growth
3346702
9759636
3921940
9027618
307804
334998
3422199
30599
23345
1748
3907674
0
1908002
1465900
480457
1400617
-7740
1037122
190843
327826
1647142
173891
1758095
193969
22618
12793848
16108
600190
854372
456672
13413
542924
2559703
1884330
1228306
158486
3750956
12612
410673
17462
713113
16328
7216228
3933669
3164691
14391894
3923845
10280457
345575
480631
3396917
28747
19266
2047
4777175
0
1487923
1180276
279929
1726403
2059
1326294
202367
247055
1524933
222257
1593602
231413
14869
18024278
14841
607170
898321
383836
27821
551705
3224990
2285864
2075035
188605
3250488
12849
161201
14257
592358
24350
8947854
4203313
Page 91
Growth
1351
205794
2161376
207324
49163
453812
2037
119580
15482
4407554
27600
205571
44994
490782
50390543
138672
22072
5940801
51833
1097
171826
2006960
226789
56326
697388
1785
132000
17025
4310395
11856
236065
93661
507954
48909462
70544
29910
6081726
27419
383553101
1178573
49384
653100
772758
2127031
1723945
204011
876274
174805
2288143
88335
137020
106889
20152
45705
2331686
313125
255348
16101565
5341054
120469
5105014
12209846
8021469
485919837
1037582
52225
452651
1922056
1510071
1614415
284900
1010934
176805
1815557
100119
160143
3700
1715
4219
3242550
276312
288869
14201230
5943881
118668
4262046
14387849
11097846
Page 92
Growth
33865
31143
1267062
1197692
1353586
1374651
1493210
1470959
550314
524565
1037542
1019725
358938
419695
0
2665
313919
352543
1753279
1484101
540163
427198
624401
627115
42911
18471
1097078
667299
3955846
2783572
115921
21641
1239775
1388724
300895345 246240007
4353189
4788473
9053082
7709856
254706
238088
647297
621720
1397594
1389295
1358794334 1174106251
60689784
64596635
1171594
988305
450188
323655
177317183 181043444
1902382
1730572
1124347
980327
273689
1082495
4988056
4739684
317111
334273
31377
25393
288878
188511
5340320
5452339
1810919
1571510
2948679
2727511
47335
47919
3633789
4497931
5522514
4890203
1362606
1613927
343543024 281757369
83037
124735
Page 93
Growth
2931418
27903196
154109
15577811
2267484
145630
147923
78007
518288
6559077
1462352
277756
876
27522
2325282
29241883
145590
18246872
1729113
154578
118910
92606
512321
6590857
1335526
278875
3382
23827
Page 94

Saham Fundamental 20100807

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Saham Fundamental 20100807

Uploaded by

Copyright:

Available Formats

Kode

PT Bekasi Asri Pemula Tbk

PT. Bank Victoria International Tbk

PT Eterindo Wahanatama Tbk

PT Indah Kiat Pulp & Paper Tbk

PT Lippo Cikarang Tbk

PT Panasia Filament Inti Tbk

PT Surabaya Agung Industri Pulp & Kertas Tbk

PT Pelayaran Tempuran Emas Tbk

Property, Real Estate & Building Construction

Property & Real Estates

Basic Industry & Chemicals

Basic Industry & Chemicals

Pulp & Paper

Property, Real Estate & Building Construction

Property & Real Estates

Textile & Garment

Basic Industry & Chemicals

Pulp & Paper

Infrastructure, Utilities & Transportation

Public Market Cap Public Fair Cap

You might also like