You are on page 1of 106

24 29 35 41 30

Please Change only Red Coloured Cells 47


Scale in Scale if Month of City City City City
Pre - any Increment in Classific Classificati Classific Classifi
Revised upgrading Pre- Revised ation on after VI ation cation
Scale otherwise Scale existing CPC Existing after VI
same CPC
1 1 2 Feb 1 1 2 2
A-1 X
Due/ Drawn Statement in respect of
Pre- Revised Scale S-1 2550-55- No. of
2660-60-3200 Increments 10 Revised Pre- S-1
revised Scale
2550-55-
2660-60-
Revised
Scale
4440-7440 Revised
Scale
-1S

in Pre- 3200
Revised
Scale
Month of Increment in pre-
revised scale
Feb
4

Presnt Pay as on Jan 2006 in


Pre- Revised Scale 3140 480 8 3140 GP 1300
Pay Fixed as on 01.01.2006 in
Revised Pay Band 5470 5470 Increment @2.5%
Monthwise DUE DRAWN
Month/ Year Basic DA HRA TA Total Basic DP PP DA HRA CCA TA Total

Jan-06 6770 0 0 0 6770 3140 1570 1130 5840


Feb-06 6770 0 0 0 6770 3200 1600 1152 5952
Mar-06 6770 0 0 0 6770 3200 1600 1152 5952
Apr-06 6770 0 0 0 6770 3200 1600 1152 5952
May-06 6770 0 0 0 6770 3200 1600 1152 5952
Jun-06 6770 0 0 0 6770 3200 1600 1152 5952
Jul-06 6939 208 0 0 7147 3200 1600 1392 6192
Aug-06 6939 208 0 0 7147 3200 1600 1392 6192
Sep-06 6939 208 0 0 7147 3200 1600 1392 6192
Oct-06 6939 208 0 0 7147 3200 1600 1392 6192
Nov-06 6939 208 0 0 7147 3200 1600 1392 6192
Dec-06 6939 208 0 0 7147 3200 1600 1392 6192
Jan-07 6939 416 0 0 7355 3200 1600 1680 6480
Feb-07 6939 416 0 0 7355 Err:502 Err:502 Err:502 Err:502
Mar-07 6939 416 0 0 7355 Err:502 Err:502 Err:502 Err:502
Apr-07 6939 416 0 0 7355 Err:502 Err:502 Err:502 Err:502
May-07 6939 416 0 0 7355 Err:502 Err:502 Err:502 Err:502
Jun-07 6939 416 0 0 7355 Err:502 Err:502 Err:502 Err:502
Jul-07 7112 640 0 0 7752 Err:502 Err:502 Err:502 Err:502
Aug-07 7112 640 0 0 7752 Err:502 Err:502 Err:502 Err:502
Sep-07 7112 640 0 0 7752 Err:502 Err:502 Err:502 Err:502
Oct-07 7112 640 0 0 7752 Err:502 Err:502 Err:502 Err:502
Nov-07 7112 640 0 0 7752 Err:502 Err:502 Err:502 Err:502
Dec-07 7112 640 0 0 7752 Err:502 Err:502 Err:502 Err:502
Jan-08 7112 924 0 0 8036 Err:502 Err:502 Err:502 Err:502
Feb-08 7112 924 0 0 8036 Err:502 Err:502 Err:502 Err:502
Mar-08 7112 924 0 0 8036 Err:502 Err:502 Err:502 Err:502
Apr-08 7112 924 0 0 8036 Err:502 Err:502 Err:502 Err:502
May-08 7112 924 0 0 8036 Err:502 Err:502 Err:502 Err:502
Jun-08 7112 924 2133 452 10621 Err:502 Err:502 Err:502 Err:502 300 100 Err:502
Jul-08 7290 947 2187 452 10876 Err:502 Err:502 Err:502 Err:502 300 100 Err:502
216522 14075 4320 904 235821 Err:502 Err:502 0 Err:502 Err:502 600 200 Err:502
Arrear for 2008-09
Arrear for 2009-10

Note
The DA Calculations taken are at cell number Q2, Q1,R1,S1. The same can be changed as per final orders
The Calculator has been done with a view that HRA and TA is likely to be given from JUNE 2008 as well as JULY 2008 for getting the
latest emoluments for calculating Income Tax Liabilities
ARREAR
Diff

930
818
818
818
818
818
955
955
955
955
955
955
875
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
19380
Err:502

08 for getting the


24 29 35 41 30
Please Change only Red Coloured Cells 47
Scale in Scale if Month of City City City City
Pre - any Increment in Classific Classificati Classific Classifi
Revised upgrading Pre- Revised ation on after VI ation cation
Scale otherwise Scale existing CPC Existing after VI
same CPC
2 2 2 Feb 1 1 2 2
A-1 X
Due/ Drawn Statement in respect of
Pre- Revised Scale S-2 2610-60- No. of
3150-65-3540 Increments 14 Revised Pre- S-2
revised Scale
2610-60-
3150-65-
Revised
Scale
4440-7440 Revised
Scale
-1S

in Pre- 3540
Revised
Scale
Month of Increment in pre-
revised scale
Feb
4

Presnt Pay as on Jan 2006 in


Pre- Revised Scale 3475 325 5 3475 GP 1400
Pay Fixed as on 01.01.2006 in
Revised Pay Band 6050 6050 Increment @2.5%
Monthwise DUE DRAWN
Month/ Year Basic DA HRA TA Total Basic DP PP DA HRA CCA TA Total

Jan-06 7450 0 0 0 7450 3475 1738 1251 6464


Feb-06 7450 0 0 0 7450 3540 1770 1274 6584
Mar-06 7450 0 0 0 7450 3540 1770 1274 6584
Apr-06 7450 0 0 0 7450 3540 1770 1274 6584
May-06 7450 0 0 0 7450 3540 1770 1274 6584
Jun-06 7450 0 0 0 7450 3540 1770 1274 6584
Jul-06 7636 229 0 0 7865 3540 1770 1540 6850
Aug-06 7636 229 0 0 7865 3540 1770 1540 6850
Sep-06 7636 229 0 0 7865 3540 1770 1540 6850
Oct-06 7636 229 0 0 7865 3540 1770 1540 6850
Nov-06 7636 229 0 0 7865 3540 1770 1540 6850
Dec-06 7636 229 0 0 7865 3540 1770 1540 6850
Jan-07 7636 458 0 0 8094 3540 1770 1859 7169
Feb-07 7636 458 0 0 8094 Err:502 Err:502 Err:502 Err:502
Mar-07 7636 458 0 0 8094 Err:502 Err:502 Err:502 Err:502
Apr-07 7636 458 0 0 8094 Err:502 Err:502 Err:502 Err:502
May-07 7636 458 0 0 8094 Err:502 Err:502 Err:502 Err:502
Jun-07 7636 458 0 0 8094 Err:502 Err:502 Err:502 Err:502
Jul-07 7827 704 0 0 8531 Err:502 Err:502 Err:502 Err:502
Aug-07 7827 704 0 0 8531 Err:502 Err:502 Err:502 Err:502
Sep-07 7827 704 0 0 8531 Err:502 Err:502 Err:502 Err:502
Oct-07 7827 704 0 0 8531 Err:502 Err:502 Err:502 Err:502
Nov-07 7827 704 0 0 8531 Err:502 Err:502 Err:502 Err:502
Dec-07 7827 704 0 0 8531 Err:502 Err:502 Err:502 Err:502
Jan-08 7827 1017 0 0 8844 Err:502 Err:502 Err:502 Err:502
Feb-08 7827 1017 0 0 8844 Err:502 Err:502 Err:502 Err:502
Mar-08 7827 1017 0 0 8844 Err:502 Err:502 Err:502 Err:502
Apr-08 7827 1017 0 0 8844 Err:502 Err:502 Err:502 Err:502
May-08 7827 1017 0 0 8844 Err:502 Err:502 Err:502 Err:502
Jun-08 7827 1017 2348 452 11644 Err:502 Err:502 Err:502 Err:502 300 100 Err:502
Jul-08 8023 1042 2406 452 11923 Err:502 Err:502 Err:502 Err:502 300 100 Err:502
238279 15490 4754 904 259427 Err:502 Err:502 0 Err:502 Err:502 600 200 Err:502
Arrear for 2008-09
Arrear for 2009-10

Note
The DA Calculations taken are at cell number Q2, Q1,R1,S1. The same can be changed as per final orders
The Calculator has been done with a view that HRA and TA is likely to be given from JUNE 2008 as well as JULY 2008 for getting the
latest emoluments for calculating Income Tax Liabilities
ARREAR
Diff

986
866
866
866
866
866
1015
1015
1015
1015
1015
1015
925
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
19380
Err:502

08 for getting the


24 29 35 41 30
Please Change only Red Coloured Cells 47
Scale in Scale if Month of City City City City
Pre - any Increment in Classific Classificati Classific Classifi
Revised upgrading Pre- Revised ation on after VI ation cation
Scale otherwise Scale existing CPC Existing after VI
same CPC
3 3 2 Feb 1 1 2 2
A-1 X
Due/ Drawn Statement in respect of
Pre- Revised Scale S-2-A 2610-60- No. of
2910-65-3300 Increments 19 Revised Pre- S-2-A
revised Scale
2610-60-
2910-65-
Revised
Scale
4440-7440 Revised
Scale
-1S

in Pre- 3300
Revised
Scale
Month of Increment in pre-
revised scale
Feb
4

Presnt Pay as on Jan 2006 in


Pre- Revised Scale 3930 630 9 3930 GP 1650
Pay Fixed as on 01.01.2006 in
Revised Pay Band 6840 6840 Increment @2.5%
Monthwise DUE DRAWN
Month/ Year Basic DA HRA TA Total Basic DP PP DA HRA CCA TA Total

Jan-06 8490 0 0 0 8490 3930 1965 1415 7310


Feb-06 8490 0 0 0 8490 4000 2000 1440 7440
Mar-06 8490 0 0 0 8490 4000 2000 1440 7440
Apr-06 8490 0 0 0 8490 4000 2000 1440 7440
May-06 8490 0 0 0 8490 4000 2000 1440 7440
Jun-06 8490 0 0 0 8490 4000 2000 1440 7440
Jul-06 8702 261 0 0 8963 4000 2000 1740 7740
Aug-06 8702 261 0 0 8963 4000 2000 1740 7740
Sep-06 8702 261 0 0 8963 4000 2000 1740 7740
Oct-06 8702 261 0 0 8963 4000 2000 1740 7740
Nov-06 8702 261 0 0 8963 4000 2000 1740 7740
Dec-06 8702 261 0 0 8963 4000 2000 1740 7740
Jan-07 8702 522 0 0 9224 4000 2000 2100 8100
Feb-07 8702 522 0 0 9224 Err:502 Err:502 Err:502 Err:502
Mar-07 8702 522 0 0 9224 Err:502 Err:502 Err:502 Err:502
Apr-07 8702 522 0 0 9224 Err:502 Err:502 Err:502 Err:502
May-07 8702 522 0 0 9224 Err:502 Err:502 Err:502 Err:502
Jun-07 8702 522 0 0 9224 Err:502 Err:502 Err:502 Err:502
Jul-07 8920 802 0 0 9722 Err:502 Err:502 Err:502 Err:502
Aug-07 8920 802 0 0 9722 Err:502 Err:502 Err:502 Err:502
Sep-07 8920 802 0 0 9722 Err:502 Err:502 Err:502 Err:502
Oct-07 8920 802 0 0 9722 Err:502 Err:502 Err:502 Err:502
Nov-07 8920 802 0 0 9722 Err:502 Err:502 Err:502 Err:502
Dec-07 8920 802 0 0 9722 Err:502 Err:502 Err:502 Err:502
Jan-08 8920 1159 0 0 10079 Err:502 Err:502 Err:502 Err:502
Feb-08 8920 1159 0 0 10079 Err:502 Err:502 Err:502 Err:502
Mar-08 8920 1159 0 0 10079 Err:502 Err:502 Err:502 Err:502
Apr-08 8920 1159 0 0 10079 Err:502 Err:502 Err:502 Err:502
May-08 8920 1159 0 0 10079 Err:502 Err:502 Err:502 Err:502
Jun-08 8920 1159 2676 452 13207 Err:502 Err:502 Err:502 Err:502 300 100 Err:502
Jul-08 9143 1188 2742 452 13525 Err:502 Err:502 Err:502 Err:502 300 100 Err:502
271547 17652 5418 904 295521 Err:502 Err:502 0 Err:502 Err:502 600 200 Err:502
Arrear for 2008-09
Arrear for 2009-10

Note
The DA Calculations taken are at cell number Q2, Q1,R1,S1. The same can be changed as per final orders
The Calculator has been done with a view that HRA and TA is likely to be given from JUNE 2008 as well as JULY 2008 for getting the
latest emoluments for calculating Income Tax Liabilities
ARREAR
Diff

1180
1050
1050
1050
1050
1050
1223
1223
1223
1223
1223
1223
1124
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
19380
Err:502

08 for getting the


24 29 35 41 30
Please Change only Red Coloured Cells 47
Scale in Scale if Month of City City City City
Pre - any Increment in Classific Classificati Classific Classifi
Revised upgrading Pre- Revised ation on after VI ation cation
Scale otherwise Scale existing CPC Existing after VI
same CPC
4 4 2 Feb 1 1 2 2
A-1 X
Due/ Drawn Statement in respect of
Pre- Revised Scale S-4 2750-70- No. of
3800-75-4400 Increments 21 Revised Pre- S-4
revised Scale
2750-70-
3800-75-
Revised
Scale
4440-7440 Revised
Scale
-1S

in Pre- 4400
Revised
Scale
Month of Increment in pre-
revised scale
Feb
4

Presnt Pay as on Jan 2006 in


Pre- Revised Scale 4250 450 6 4250 GP 1800
Pay Fixed as on 01.01.2006 in
Revised Pay Band 7400 7400 Increment @2.5%
Monthwise DUE DRAWN
Month/ Year Basic DA HRA TA Total Basic DP PP DA HRA CCA TA Total

Jan-06 9200 0 0 0 9200 4250 2125 1530 7905


Feb-06 9200 0 0 0 9200 4325 2163 1557 8045
Mar-06 9200 0 0 0 9200 4325 2163 1557 8045
Apr-06 9200 0 0 0 9200 4325 2163 1557 8045
May-06 9200 0 0 0 9200 4325 2163 1557 8045
Jun-06 9200 0 0 0 9200 4325 2163 1557 8045
Jul-06 9430 282 0 0 9712 4325 2163 1882 8370
Aug-06 9430 282 0 0 9712 4325 2163 1882 8370
Sep-06 9430 282 0 0 9712 4325 2163 1882 8370
Oct-06 9430 282 0 0 9712 4325 2163 1882 8370
Nov-06 9430 282 0 0 9712 4325 2163 1882 8370
Dec-06 9430 282 0 0 9712 4325 2163 1882 8370
Jan-07 9430 565 0 0 9995 4325 2163 2271 8759
Feb-07 9430 565 0 0 9995 4400 2200 2310 8910
Mar-07 9430 565 0 0 9995 4400 2200 2310 8910
Apr-07 9430 565 0 0 9995 4400 2200 2310 8910
May-07 9430 565 0 0 9995 4400 2200 2310 8910
Jun-07 9430 565 0 0 9995 4400 2200 2310 8910
Jul-07 9666 869 0 0 10535 4400 2200 2706 9306
Aug-07 9666 869 0 0 10535 4400 2200 2706 9306
Sep-07 9666 869 0 0 10535 4400 2200 2706 9306
Oct-07 9666 869 0 0 10535 4400 2200 2706 9306
Nov-07 9666 869 0 0 10535 4400 2200 2706 9306
Dec-07 9666 869 0 0 10535 4400 2200 2706 9306
Jan-08 9666 1256 0 0 10922 4400 2200 3102 9702
Feb-08 9666 1256 0 0 10922 Err:502 Err:502 Err:502 Err:502
Mar-08 9666 1256 0 0 10922 Err:502 Err:502 Err:502 Err:502
Apr-08 9666 1256 0 0 10922 Err:502 Err:502 Err:502 Err:502
May-08 9666 1256 0 0 10922 Err:502 Err:502 Err:502 Err:502
Jun-08 9666 1256 2899 452 14273 Err:502 Err:502 Err:502 Err:502 300 100 Err:502
Jul-08 9908 1288 2972 452 14620 Err:502 Err:502 Err:502 Err:502 300 100 Err:502
294260 19120 5871 904 320155 Err:502 Err:502 0 Err:502 Err:502 600 200 Err:502
Arrear for 2008-09
Arrear for 2009-10

Note
The DA Calculations taken are at cell number Q2, Q1,R1,S1. The same can be changed as per final orders
The Calculator has been done with a view that HRA and TA is likely to be given from JUNE 2008 as well as JULY 2008 for getting the
latest emoluments for calculating Income Tax Liabilities
ARREAR
Diff

1295
1155
1155
1155
1155
1155
1342
1342
1342
1342
1342
1342
1236
1085
1085
1085
1085
1085
1229
1229
1229
1229
1229
1229
1220
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
19380
Err:502

08 for getting the


24 29 35 41
47
Scale in Scale if Month of City City City City
Pre - any Increment in Classific Classificati Classific Classifi
Revised upgrading Pre- Revised ation on after VI ation cation
Scale otherwise Scale existing CPC Existing after VI
same CPC
5 5 2 Feb 1 1 2 2
A-1 X
Due/ Drawn Statement in respect of
Pre- Revised Scale S-5 3050-75-3950- No. of 19 Revised Pre- S-5 3050-75- Revised 4860-20200 Revised PB-1
80-4590 Increments revised Scale 3950-80- Scale Scale
in Pre- 4590
Revised
Scale

Month of Increment in pre-revised Feb 4


scale

Presnt Pay as on Jan 2006 in Pre-


Revised Scale 4510 560 7 4510 GP 1900
Pay Fixed as on 01.01.2006 in
Revised Pay Band 7850 7850 Increment @2.5%
Monthwise DUE DRAWN
Month/ Year Basic DA HRA TA Total Basic DP PP DA HRA CCA TA

Jan-06 9750 0 0 0 9750 4510 2255 1624


Feb-06 9750 0 0 0 9750 4590 2295 1652
Mar-06 9750 0 0 0 9750 4590 2295 1652
Apr-06 9750 0 0 0 9750 4590 2295 1652
May-06 9750 0 0 0 9750 4590 2295 1652
Jun-06 9750 0 0 0 9750 4590 2295 1652
Jul-06 9994 299 0 0 10293 4590 2295 1997
Aug-06 9994 299 0 0 10293 4590 2295 1997
Sep-06 9994 299 0 0 10293 4590 2295 1997
Oct-06 9994 299 0 0 10293 4590 2295 1997
Nov-06 9994 299 0 0 10293 4590 2295 1997
Dec-06 9994 299 0 0 10293 4590 2295 1997
Jan-07 9994 599 0 0 10593 4590 2295 2410
Feb-07 9994 599 0 0 10593 Err:502 Err:502 Err:502
Mar-07 9994 599 0 0 10593 Err:502 Err:502 Err:502
Apr-07 9994 599 0 0 10593 Err:502 Err:502 Err:502
May-07 9994 599 0 0 10593 Err:502 Err:502 Err:502
Jun-07 9994 599 0 0 10593 Err:502 Err:502 Err:502
Jul-07 10244 921 0 0 11165 Err:502 Err:502 Err:502
Aug-07 10244 921 0 0 11165 Err:502 Err:502 Err:502
Sep-07 10244 921 0 0 11165 Err:502 Err:502 Err:502
Oct-07 10244 921 0 0 11165 Err:502 Err:502 Err:502
Nov-07 10244 921 0 0 11165 Err:502 Err:502 Err:502
Dec-07 10244 921 0 0 11165 Err:502 Err:502 Err:502
Jan-08 10244 1331 0 0 11575 Err:502 Err:502 Err:502
Feb-08 10244 1331 0 0 11575 Err:502 Err:502 Err:502
Mar-08 10244 1331 0 0 11575 Err:502 Err:502 Err:502
Apr-08 10244 1331 0 0 11575 Err:502 Err:502 Err:502
May-08 10244 1331 0 0 11575 Err:502 Err:502 Err:502
Jun-08 10244 1331 3073 452 15100 Err:502 Err:502 Err:502 Err:502 300 100
Jul-08 10500 1365 3150 452 15467 Err:502 Err:502 Err:502 Err:502 300 100
311856 20265 6223 904 339248 Err:502 Err:502 0 Err:502 Err:502 600 200
Arrear for 2008-09
Arrear for 2009-10
Note
The DA Calculations taken are at cell number Q2, Q1,R1,S1. The same can be changed as per final orders
The Calculator has been done with a view that HRA and TA is likely to be given from JUNE 2008 as well as JULY 2008 for getting the latest emoluments for calculating Income Tax Liabilities
30

ARREAR
Total Diff

8389 1361
8537 1213
8537 1213
8537 1213
8537 1213
8537 1213
8882 1411
8882 1411
8882 1411
8882 1411
8882 1411
8882 1411
9295 1298
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
Err:502 Err:502
19380
Err:502
1 S-1 2550 55 2610 60 2610
2 S-1 2605 55 2670 60 2670
3 S-1 2660 60 2730 60 2730
4 S-1 2720 60 2790 60 2790
5 S-1 2780 60 2850 60 2850
6 S-1 2840 60 2910 60 2910
7 S-1 2900 60 2970 60 2975
8 S-1 2960 60 3030 60 3040
9 S-1 3020 60 3090 60 3105
10 S-1 3080 60 3150 65 3170
11 S-1 3140 60 3215 65 3235
12 S-1 3200 3280 65 3300
13 S-2 3345 65 3370
14 S-2 3410 65 3440
15 S-2 3475 65 3510
16 S-2 3540 3580
17 S-2 3650
18 S-2 3720
19 S-2 3790
20 S-2 3860
21 S-2 3930
22 S-2 4000
23 S-2
24 S-2
25 S-2
26 S-2
27 S-2
S-2
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-3
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-4
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
S-5
60 2750 70 3050 75
60 2820 70 3125 75
60 2890 70 3200 75
60 2960 70 3275 75
60 3030 70 3350 75
65 3100 70 3425 75
65 3170 70 3500 75
65 3240 70 3575 75
65 3310 70 3650 75
65 3380 70 3725 75
65 3450 70 3800 75
70 3520 70 3875 75
70 3590 70 3950 80
70 3660 70 4030 80
70 3730 70 4110 80
70 3800 75 4190 80
70 3875 75 4270 80
70 3950 75 4350 80
70 4025 75 4430 80
70 4100 75 4510 80
70 4175 75 4590
4250 75
4325 75
4400

3950

You might also like