You are on page 1of 12

Note: Please enter inputs only in Pink color and Car A cost should be more than Car B

Car A(Diesel) Vs Car B(Petrol)


Units
Car A cost
870000.00 Rs
Car B cost
590000.00 Rs
Difference in cost
280000.00 Rs
Car A Total Cost
1027500.00 Rs
Car B Total Cost
590000.00 Rs
Difference in Total cost
437500.00 Rs
Car A Fuel Cost
50.00 Rs
Car B Fuel Cost
80.00 Rs
Car A average
14.00 kms/litre
Car B average
12.00 kms/litre
Car A Service Period (service interval)
9000.00 kms
Car B Service Period (service interval)
9000.00 kms
Car A Service Cost -1time
5000.00 Rs
Car B Service Cost -1time
3000.00 Rs
Car A extra Maintenance cost
(Through years of possesion of car)
0.00 Rs
Car B extra Maintenance cost
(Through years of possesion of car)
0.00 Rs
Car A Maintenance cost per km
0.56 Rs
Car B Maintenance cost per km
0.33 Rs
Car A Fuel Cost per km
3.57 Rs
Car B Fuel Cost per km
6.67 Rs
Car A Total Cost per km
4.13 Rs
Car B Total Cost per km
7.00 Rs
Kms in a Month
750.00 kms
Kms Extra for long trips in a year
1000.00 kms
Kms Yearly
10000.00 kms
Kms at which Car is sold
75000.00 kms
No. of Years of Possession of Car
7.50 Years
Kms for Breakeven
152279.01 kms
Years for Breakeven
15.23
Car A Total Fuel Cost
267857.14 Rs
Car B Total Fuel Cost
500000.00 Rs
Difference in Total Fuel cost
232142.86 Rs
Car A Total Running Cost
309523.81 Rs
Car B Total Running Cost
525000.00 Rs
Car A Total Cost of ownership
1,337,024 Rs
Car B Total Cost of ownership
1,115,000 Rs
Difference
-222,024 Rs

Assumptions:
1) Rate of Interest for calculation is based considering we keep the difference money in a Fixed Deposit in Bank for 7.5%
3) This excel sheet does not take into consideration the price increase in costs of petrol and diesel over the period of Yea
Notes:
It shows that after Car ownership of 90000kms or 7.5 years of possession of car, its economical to own a Diesel Car.

Inputs, For Cars take on loan please enter your car price + total bank interest on it in cells C5&C6
Outputs
Optional Inputs

erence money in a Fixed Deposit in Bank for 7.5% (Cell7)


in costs of petrol and diesel over the period of Years of Car ownership.

sion of car, its economical to own a Diesel Car.

est on it in cells C5&C6

Note: Please enter inputs only in Pink color and Car A cost should be more than Car B
Car A(Diesel) Vs Car B(Petrol)
Units
Car A cost
870000.00 Rs
Car B cost
540000.00 Rs
Difference in cost
330000.00 Rs
Car A Total Cost
870000.00 Rs
Car B Total Cost
540000.00 Rs
Difference in Total cost
330000.00 Rs
Car A Fuel Cost
50.00 Rs
Car B Fuel Cost
85.00 Rs
Car A average
14.00 kms/litre
Car B average
12.00 kms/litre
Car A Service Period (service interval)
9000.00 kms
Car B Service Period (service interval)
9000.00 kms
Car A Service Cost -1time
5000.00 Rs
Car B Service Cost -1time
3000.00 Rs
Car A extra Maintenance cost
(Through years of possesion of car)
0.00 Rs
Car B extra Maintenance cost
(Through years of possesion of car)
0.00 Rs
Car A Maintenance cost per km
0.56 Rs
Car B Maintenance cost per km
0.33 Rs
Car A Fuel Cost per km
3.57 Rs
Car B Fuel Cost per km
7.08 Rs
Car A Total Cost per km
4.13 Rs
Car B Total Cost per km
7.42 Rs
Kms in a Month
900.00 kms
Kms Extra for long trips in a year
1200.00 kms
Kms Yearly
12000.00 kms
Kms at which Car is sold
60000.00 kms
No. of Years of Possession of Car
5.00 Years
Kms for Breakeven
100313.63 kms
Years for Breakeven
8.36
Car A Total Fuel Cost
214285.71 Rs
Car B Total Fuel Cost
425000.00 Rs
Difference in Total Fuel cost
210714.29 Rs
Car A Total Running Cost
247619.05 Rs
Car B Total Running Cost
445000.00 Rs
Car A Total Cost of ownership
1,117,619 Rs
Car B Total Cost of ownership
985,000 Rs
Difference
-132,619 Rs

Assumptions:
1) Rate of Interest for calculation is based considering we keep the difference money in a Fixed Deposit in Bank for 7.5%
3) This excel sheet does not take into consideration the price increase in costs of petrol and diesel over the period of Yea
Notes:
It shows that after Car ownership of 90000kms or 7.5 years of possession of car, its economical to own a Diesel Car.

Inputs, For Cars take on loan please enter your car price + total bank interest on it in cells C5&C6
Outputs
Optional Inputs

erence money in a Fixed Deposit in Bank for 7.5% (Cell7)


in costs of petrol and diesel over the period of Years of Car ownership.

sion of car, its economical to own a Diesel Car.

est on it in cells C5&C6

Note: Please enter inputs only in Pink color and Car A cost should be more than Car B
Car A(Diesel) Vs Car B(Petrol)
Units
Car A cost
900000.00 Rs
Car B cost
550000.00 Rs
Difference in cost
350000.00 Rs
Car A Total Cost
900000.00 Rs
Car B Total Cost
550000.00 Rs
Difference in Total cost
350000.00 Rs
Car A Fuel Cost
50.00 Rs
Car B Fuel Cost
85.00 Rs
Car A average
14.00 kms/litre
Car B average
12.00 kms/litre
Car A Service Period (service interval)
9000.00 kms
Car B Service Period (service interval)
9000.00 kms
Car A Service Cost -1time
5000.00 Rs
Car B Service Cost -1time
3000.00 Rs
Car A extra Maintenance cost
(Through years of possesion of car)
0.00 Rs
Car B extra Maintenance cost
(Through years of possesion of car)
0.00 Rs
Car A Maintenance cost per km
0.56 Rs
Car B Maintenance cost per km
0.33 Rs
Car A Fuel Cost per km
3.57 Rs
Car B Fuel Cost per km
7.08 Rs
Car A Total Cost per km
4.13 Rs
Car B Total Cost per km
7.42 Rs
Kms in a Month
900.00 kms
Kms Extra for long trips in a year
1200.00 kms
Kms Yearly
12000.00 kms
Kms at which Car is sold
30000.00 kms
No. of Years of Possession of Car
2.50 Years
Kms for Breakeven
106393.24 kms
Years for Breakeven
8.87
Car A Total Fuel Cost
107142.86 Rs
Car B Total Fuel Cost
212500.00 Rs
Difference in Total Fuel cost
105357.14 Rs
Car A Total Running Cost
123809.52 Rs
Car B Total Running Cost
222500.00 Rs
Car A Total Cost of ownership
1,023,810 Rs
Car B Total Cost of ownership
772,500 Rs
Difference
-251,310 Rs

Assumptions:
1) Rate of Interest for calculation is based considering we keep the difference money in a Fixed Deposit in Bank for 7.5%
3) This excel sheet does not take into consideration the price increase in costs of petrol and diesel over the period of Yea
Notes:

16.1269867

Inputs, For Cars take on loan please enter your car price + total bank interest on it in cells C5&C6
Outputs
Optional Inputs

erence money in a Fixed Deposit in Bank for 7.5% (Cell7)


in costs of petrol and diesel over the period of Years of Car ownership.

est on it in cells C5&C6

Note: Please enter inputs only in Pink color and Car A cost should be more than Car B
Car A(Diesel) Vs Car B(Petrol)
Units
Car A cost
900000.00 Rs
Car B cost
780000.00 Rs
Difference in cost
120000.00 Rs
Car A Total Cost
900000.00 Rs
Car B Total Cost
780000.00 Rs
Difference in Total cost
120000.00 Rs
Car A Fuel Cost
50.00 Rs
Car B Fuel Cost
85.00 Rs
Car A average
14.00 kms/litre
Car B average
12.00 kms/litre
Car A Service Period (service interval)
9000.00 kms
Car B Service Period (service interval)
9000.00 kms
Car A Service Cost -1time
5000.00 Rs
Car B Service Cost -1time
3000.00 Rs
Car A extra Maintenance cost
(Through years of possesion of car)
0.00 Rs
Car B extra Maintenance cost
(Through years of possesion of car)
0.00 Rs
Car A Maintenance cost per km
0.56 Rs
Car B Maintenance cost per km
0.33 Rs
Car A Fuel Cost per km
3.57 Rs
Car B Fuel Cost per km
7.08 Rs
Car A Total Cost per km
4.13 Rs
Car B Total Cost per km
7.42 Rs
Kms in a Month
900.00 kms
Kms Extra for long trips in a year
1200.00 kms
Kms Yearly
12000.00 kms
Kms at which Car is sold
75000.00 kms
No. of Years of Possession of Car
6.25 Years
Kms for Breakeven
36477.68 kms
Years for Breakeven
3.04
Car A Total Fuel Cost
267857.14 Rs
Car B Total Fuel Cost
531250.00 Rs
Difference in Total Fuel cost
263392.86 Rs
Car A Total Running Cost
309523.81 Rs
Car B Total Running Cost
556250.00 Rs
Car A Total Cost of ownership
1,209,524 Rs
Car B Total Cost of ownership
1,336,250 Rs
Difference
126,726 Rs

Assumptions:
1) Rate of Interest for calculation is based considering we keep the difference money in a Fixed Deposit in Bank for 7.5%
3) This excel sheet does not take into consideration the price increase in costs of petrol and diesel over the period of Yea
Notes:

16.1269867

Inputs, For Cars take on loan please enter your car price + total bank interest on it in cells C5&C6
Outputs
Optional Inputs

erence money in a Fixed Deposit in Bank for 7.5% (Cell7)


in costs of petrol and diesel over the period of Years of Car ownership.

est on it in cells C5&C6

You might also like