You are on page 1of 31

PRINT

This data can be easily copy pasted into a Microsoft Excel sheet

Canara Bank
Consolidated Balance Sheet

Next Years Previous Years

-----------in Rs. Cr.-----------

Capital and Liabilities:

Mar'14 12
mths

Mar'13 12
mths

Mar'12 12
mths

Mar'11 12
mths

Total Share Capital

461.26

443.00

443.00

443.00

Equity Share Capital

461.26

443.00

443.00

443.00

Share Application Money

0.00

0.00

0.00

0.00

Preference Share Capital

0.00

0.00

0.00

0.00

lnit. Contribution Settler

0.00

0.00

0.00

0.00

Preference Share Application Money

0.00

0.00

0.00

0.00

Employee Stock Opiton

0.00

0.00

0.00

0.00

Reserves

29,715.00

24,733.43

22,600.40

19,959.16

Revaluation Reserves

0.00

0.00

0.00

0.00

Net Worth

30,176.26

25,176.43

23,043.40

20,402.16

Deposits

420,603.68

355,684.64

326,894.04

293,257.91

Borrowings

27,309.72

20,355.09

15,614.42

14,295.00

Total Debt

447,913.40

376,039.73

342,508.46

307,552.91

Minority Interest

313.55

232.16

161.48

149.16

Policy Holders Funds

0.00

0.00

0.00

0.00

Group Share in Joint Venture

0.00

0.00

0.00

0.00

Other Liabilities & Provisions

22,686.37

17,875.96

13,369.96

11,061.51

Total Liabilities

501,089.58

419,324.28

379,083.30

339,165.74

Mar'14

Mar '13

Mar '12

Mar '11

12 mths

12 mths

12 mths

12 mths

Assets
Cash & Balances with RBI

22,161.03

15,414.99

17,813.02

22,032.11

Balance with Banks, Money at Call

22,710.55

19,364.22

10,433.72

8,739.54

Advances

301,326.02

242,435.76

232,728.74

211,448.51

Investments

135,445.35

127,533.53

106,496.62

86,499.41

Gross Block

6,661.04

2,882.80

2,884.97

2,883.48

Accumulated Depreciation

0.00

0.00

0.00

0.00

Net Block

6,661.04

2,882.80

2,884.97

2,883.48

Capital Work In Progress

0.94

1.20

3.00

1.03

Other Assets

12,784.66

11,691.77

8,723.24

7,561.66

Minority Interest

0.00

0.00

0.00

0.00

Group Share in Joint Venture

0.00

0.00

0.00

0.00

Total Assets

501,089.59

419,324.27

379,083.31

339,165.74

Contingent Liabilities

239,629.17

264,010.11

205,626.45

140,847.47

Bills for collection

0.00

0.00

0.00

0.00

Book Value (Rs)

654.22

568.32

520.17

460.55

Source :Dion Global Solutions Limited

Mar'10 12
mths

Mar'09 12
mths

Mar'08 12
mths

Mar'07 12
mths

Mar'06 12
mths

Mar'05 12
mths

410.00

410.00

410.00

410.00

410.00

410.00

410.00

410.00

410.00

410.00

410.00

410.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12,480.97

9,693.14

8,105.11

8,202.32

7,051.25

5,958.53

2,131.40

2,159.74

2,204.86

2,242.87

113.38

116.92

15,022.37

12,262.88

10,719.97

10,855.19

7,574.63

6,485.45

234,517.77

186,756.47

153,728.70

142,376.43

116,776.68

96,737.76

8,473.78

7,020.85

2,777.78

1,724.58

545.83

512.06

242,991.55

193,777.32

156,506.48

144,101.01

117,322.51

97,249.82

136.36

181.57

159.04

30.87

27.20

22.96

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

8,347.56

13,868.45

13,401.23

11,420.09

8,687.13

7,146.75

266,497.84

220,090.22

180,786.72

166,407.16

133,611.47

110,904.98

Mar'10

Mar'09

Mar'08

Mar '07

Mar'06

Mar'05

12 mths

12 mths

12 mths

12 mths

12 mths

12 mths

15,732.59

10,047.01

13,364.88

9,095.28

7,914.25

4,984.54

3,990.34

6,680.13

4,758.67

7,291.31

4,891.65

3,641.28

169,463.86

138,360.53

107,617.09

98,894.93

80,025.70

60,927.56

71,120.48

58,056.06

49,597.74

45,292.93

37,012.60

38,038.04

4,607.17

4,550.60

4,311.09

4,104.96

1,770.60

1,668.21

1,692.26

1,559.12

1,369.61

1,228.81

1,065.83

974.95

2,914.91

2,991.48

2,941.48

2,876.15

704.77

693.26

16.67

6.80

0.00

0.00

0.00

0.00

3,285.82

3,992.21

2,641.52

3,091.46

3,221.02

2,820.05

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

266,524.67

220,134.22

180,921.38

166,542.06

133,769.99

111,104.73

110,628.48

136,576.58

94,751.07

52,431.03

47,362.20

48,897.82

21,207.65

25,757.73

25,299.63

15,718.72

12,333.98

13,029.90

314.41

246.42

207.69

210.06

181.98

155.33

PRINT

sily copy pasted into a Microsoft Excel sheet

nk

Next Years Previous Years


-----------in Rs. Cr.----------Investment Valuation Ratios

Mar'14

Mar'13

Mar'12

Mar'11

Face Value

10.00

10.00

10.00

10.00

Operating Profit Per Share (Rs)

66.74

65.08

73.96

111.14

Net Operating Profit Per Share (Rs)

857.87

769.07

731.49

553.96

236.01

209.55

Dividend Per Share

Free Reserves Per Share (Rs)


Bonus in Equity Capital
Profitability Ratios
Interest Spread
Adjusted Cash Margin(%)
Net Profit Margin
Return on Long Term Fund(%}

6.30
6.44
6.01
112.16

8.40
7.94
115.78

10.08
9.89
129.77

15.74
15.64
104.44

Return on Net Worth(%}

8.71

11.79

14.50

19.77

Adjusted Return on Net Worth(%}

8.58

11.72

15.47

21.16

Return on Assets Excluding Revaluations

654.22

568.32

473.55

413.15

Return on Assets Including Revaluations

654.22

568.32

520.17

460.55

Interest Income I Total Funds

8.60

8.54

8.58

7.62

Net Interest Income I Total Funds

1.95

1.97

2.13

2.57

Non Interest Income I Total Funds

0.90

0.83

0.86

0.94

Interest Expended I Total Funds

6.65

6.57

6.45

5.05

Operating Expense I Total Funds

1.28

1.25

1.30

1.48

Profit Before Provisions I Total Funds

1.52

1.50

1.66

1.98

Management Efficiency Ratios

Net Profit I Total Funds

0.56

0.74

0.90

1.28

Loans Turnover

0.15

0.14

0.14

0.12

Total Income I Capital Employed(%}

9.50

9.37

9.45

8.56

Interest Expended I Capital


Employed(%}

6.65

6.57

6.45

5.05

Total Assets Turnover Ratios

0.09

0.09

0.09

0.08

Asset Turnover Ratio

0.09

0.09

0.09

0.08

Interest Expended /Interest Earned

77.35

76.89

75.15

66.25

Other Income I Total Income

9.48

8.85

9.15

10.97

Operating Expense I Total Income

13.47

13.35

13.74

17.30

0.08

0.29

Profit And Loss Account Ratios

Selling Distribution Cost Composition


Balance Sheet Ratios

15.38

Capital Adequacy Ratio


Advances I Loans Funds(%)

73.14

67.48

71.60

76.81

Credit Deposit Ratio

70.05

69.61

71.62

72.17

Investment Deposit Ratio

33.88

34.29

31.12

29.86

Cash Deposit Ratio

4.84

4.87

6.43

7.16

Total Debt to Owners Fund

13.94

14.13

15.58

16.05

Financial Charges Coverage Ratio

1.24

1.24

1.20

1.40

Financial Charges Coverage Ratio Post


Tax

1.09

1.12

1.15

1.28

0.03

0.68

0.03

0.02

14.82

15.08

19.39

22.00

Debt Coverage Ratios

Leverage Ratios

Current Ratio
Quick Ratio

Cash Flow Indicator Ratios

Dividend Payout Ratio Net Profit

22.63

22.75

17.01

14.09

Dividend Payout Ratio Cash Profit

20.81

21.37

16.24

13.46

Earning Retention Ratio

77.01

77.11

82.49

85.32

Cash Earning Retention Ratio

78.89

78.50

83.31

86.00

AdjustedCash Flow Times

149.18

113.16

95.99

72.36

Source :Dion Global Solutions Limited

79.06

yr

Mar'10

Mar'09

Mar'08

Mar '07

Mar'06

Mar'O5

10.00

10.00

10.00

10.00

10.00

10.00

97.35

76.53

59.55

58.71

50.52

59.87

502.88

454.30

386.48

299.67

231.97

218.78

137.14

109.20

108.67

115.08

96.13

48.24

13.79
13.83
123.27

10.68
10.48
141.63

11.38
10.73
145.87

12.57
11.72
102.81

14.61
13.50
87.20

15.57
14.46
90.97

23.26

20.21

21.08

17.74

18.48

21.41

21.80

18.72

20.33

17.28

18.02

20.93

314.41

246.42

207.69

210.06

181.98

155.33

366.40

299.09

261.46

264.76

184.75

158.18

8.54

9.39

9.24

8.24

7.77

8.08

3.12

3.13

3.01

3.30

3.55

4.06

0.44

0.43

0.51

0.50

0.58

0.41

5.42

6.26

6.23

4.94

4.22

4.02

1.47

1.55

1.58

1.69

1.86

1.85

2.02

1.92

1.83

2.01

2.15

2.50

1.17

0.95

1.01

1.00

1.10

1.20

0.13

0.15

0.15

0.14

0.14

0.15

8.99

9.82

9.75

8.74

8.35

8.49

5.42

6.26

6.23

4.94

4.22

4.02

0.09

0.09

0.09

0.08

0.08

0.08

4.48

4.09

3.68

2.99

5.37

5.38

69.74

72.50

75.13

64.71

59.02

57.74

4.92

4.39

5.24

5.73

6.90

4.85

16.35

15.76

16.23

19.29

22.30

21.80

0.23

0.20

0.29

0.32

0.22

0.16

13.43

14.10

13.25

13.50

11.22

12.78

77.60

79.00

71.60

75.66

74.59

62.65

73.07

72.24

69.74

69.04

66.02

62.98

30.66

31.62

32.05

31.76

35.15

39.32

6.12

6.88

7.59

6.56

6.04

5.15

18.19

18.48

18.05

16.53

15.65

15.19

1.39

1.32

1.31

1.43

1.54

1.65

1.24

1.18

1.18

1.23

1.30

1.34

0.01

0.02

0.02

0.02

0.03

0.03

21.69

10.74

9.22

9.73

10.49

9.62

16.04

18.79

21.58

22.18

22.49

18.91

15.13

17.20

19.69

20.19

20.31

17.20

82.88

79.71

77.63

77.23

76.93

80.66

83.92

81.56

79.65

79.32

79.22

82.44

78.40

89.73

80.75

86.85

78.20

65.88

PRINT

This data can be easily copy pasted into a Microsoft Excel sheet

Next Years P

Canara Bank
Consolidated Profit & Loss
account
-- In Rs. Cr. --

Income
Interest Earned
Other Income
Total Income
Expenditure
Interest expended
Employee Cost
Selling and Admin Expenses
Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised

Mar'14

Mar'13

Mar'12

Mar'11

39,570.17
4,143.68
43,713.85

34,069.87
3,307.65
37,377.52

30,815.64
3,104.51
33,920.15

23,000.89
2,833.26
25,834.15

30,605.53
3,706.53

26,197.75
3,285.44
0.00 0.00

23,159.47
3,003.74
0.00

15,238.92
2,982.65
0.00

229.89
6,582.37

191.44
4,751.06
0.00 0.00

159.16
4,350.51
0.00

153.84
3,581.25
0.00

Operating Expenses
Provisions & Contingencies
Total Expenses

6,116.26
4,402.53
41,124.32
Mar'14
12 mths
Net Profit for the Year
2,589.52
Minority Interest
42.09
Share Of P/L Of Associates
-82.74
Net P/L After Minority Interest & 2630.17
Shar
Associates
Extraordionary Items
0.00
Profit brought forward
0.00
Total
2,589.52
Preference Dividend
0.00
Equity Dividend
507.38
Corporate Dividend Tax
88.04
Earning Per Share (Rs)
56.14
Equity Dividend(%)
0.00
Book Value (Rs)
654.22

5,180.35
3,047.59
34,425.69
Mar '13
12 mths
2,951.83
25.06
-42.94
2,969.71

4,818.88
2,694.53
30,672.88
Mar '12
12 mths
3,247.27
-35.57
-58.85
3,341.70

4,622.08
2,095.66
21,956.66
Mar '11
12 mths
3,877.49
-84.92
-71.78
4,034.19

0.00
0.00
2,951.83
0.00
576.00
99.82
66.63
0.00
568.32

0.00
0.00
3,247.27
0.00
487.30
81.34
73.30
0.00
520.17

0.00
0.00
3,877.49
0.00
487.30
81.25
87.53
0.00
460.55

Transfer to Statutory Reserves

1,671.73

1,533.29

1,768.26

0.00
568.64

0.00
568.55

Transfer to Other Reserves


Proposed Dividend/Transfer to
Govt
Balance elf to Balance Sheet
Total

739.70
595.42

0.01 0.00
675.82

1,295.04

622.16

1,239.76

1,697.38

2,630.17

2,969.71

3,341.69

4,034.19

Per share data {annuallsed)


Appropriations
Source :Dion Global Solutions Limited

Retained Earnings.

13351300000.00 23475500000.00 21019300000.00 23368100000.00

PRINT

Next Years Previous Years

Mar'10

Mar'09

Mar'08

Mar'07

Mar '06

Mar'05

18,755.84
3,074.98
21,830.82

17,128.56
2,468.85
19,597.41

14,227.24
2,591.25
16,818.49

11,383.22
1,711.70
13,094.92

8,745.66
1,470.54
10,216.20

7,724.89
1,702.74
9,427.63

13,080.80
2,282.49
831.35

12,417.96
1,972.26
693.35

10,689.54
1,682.21
648.28

7,365.66
1,618.82
513.02

5,161.49
1,524.85
438.05

4,460.65
1,390.81
375.45

180.68
2,641.53
0.00

189.76
2,431.65

150.55
1,957.53
0.00

148.37
1,597.82
0.00

135.47
1,731.86
0.00

3,726.40
2,209.65
19,016.85
Mar'10
12 mths
2,813.96
-110.76
-74.99
2,999.70

3,260.49
2,026.53
17,704.98
Mar'09
12 mths
1,892.41
-101.15
-48.44
e Of
2,042.01

2,664.19
1,575.73
11,605.58
Mar'07
12 mths
1,489.33
4.68
-43.72
1,528.37

2,426.62
1,282.47
8,870.58
Mar '06
12 mths
1,345.61
4.24
-38.11
1,379.47

2,190.17
1,443.42
8,094.24
Mar'05
12 mths
1,333.40
4.18
-34.76
1,363.98

0.00
0.00
2,813.96
0.00
410.00
71.25
68.63
0.00
314.41

0.00 0.00
0.00 0.00
1,892.41
1,732.82
0.00 0.00
328.00
387.53
55.90
0.00
46.16
42.26
0.00 0.00
246.42
207.69

0.00
0.00
1,489.33
0.00
339.12
0.00
36.33
0.00
210.06

0.00
0.00
1,345.61
0.00
310.33
0.00
32.82
0.00
181.98

0.00
0.00
1,333.40
0.00
257.93
0.00
32.52
0.00
155.33

976.42

1,108.73

512.59

364.97

-864.32

715.25

0.00
481.25

-0.01
383.90

0.01
387.53

0.00
339.12

0.00
310.33

0.00
257.93

1,542.04

549.38

880.22

824.28

1,933.47

390.79

2,999.71

2,042.00

1,780.35

1,528.37

1,379.48

1,363.97

172.06
1,893.58
0.00 0.00
2,886.56
1,509.57
15,085.67
Mar'08
12 mths
1,732.82
6.46
-53.97
1,780.34

14576700000.00 1496200000.00

9001300000.00

7040900000.00

5539900000.00

9731800000.00

RATIOS

PROFITIBILITY RATIO
Net Profit margin

Return on Long Term Fund(%)

Return on Net Worth(%)

MANAGEMENT EFFICIANCE RATIO


Interest Income / Total Funds

Net Interest Income / Total Funds

Non Interest Income / Total Funds

Interest Expended / Total Funds

Operating Expense / Total Funds

Profit Before Provisions / Total Funds

Net Profit / Total Funds

Total Income / Capital Employed(%)

Interest Expended / Capital Employed(%)

Total Assets Turnover Ratios

PROFIT AND LOSS ACCOUNT RATIO


Interest Expended / Interest Earned

Other Income / Total Income

Operating Expense / Total Income

BALANCE SHEET RATIO


Capital Adequacy Ratio

Advances / Loans Funds(%)

DEBT COVERAGE RATIO


Credit Deposit Ratio

Investment Deposit Ratio

Cash Deposit Ratio

LEVERAGE RATIO
Current Ratio

CASH FLOW INDICATOR RATIO


Dividend Payout Ratio Net Profit

Earning Retention Ratio

CANARA BNA

RATIO ANALYSIS

FORMULA

2014

2013

Net profit

2,589.52

2,951.83

total income

43,713.85

37,377.52

Net Profit margin

5.92

7.90

Total debt + net worth


Total debt

478089.66
447,913.40
106.74

401216.16
376,039.73
106.70

2,589.52
30,176.26
8.58

2,951.83
25,176.43
11.72

39,570.17
478089.66
8.28

34,069.87
401216.16
8.49

8964.64
478089.66
1.88

7872.12
401216.16
1.96

4,143.68
478089.66
0.87

3,307.65
401216.16
0.82

30,605.53
478089.66
6.40

26,197.75
401216.16
6.53

Net profit / total income (%)

Total debt + net worth / Total debt

Return on long term fund


Net profit / net worth (%)
Net profit
net worth

Return on Net Worth(%)

Total interest / Total fund (%)


Total interest
Total fund=(networth+total debt)

Interest Income / Total Funds


interest earn - interest expended / Total fund
interest earn - interest expended
Total fund=(networth+total debt)

Net Interest Income / Total Funds


Other income / Total fund (%)
Other income
Total fund=(networth+total debt)

Non Interest Income / Total Funds


Interest Expended / Total fund (%)
Interest Expended
Total fund=(networth+total debt)

Interest Expended / Total Funds

Operating Expenses / Total fund (%)


6,116.26
478089.66
1.28

5,180.35
401216.16
1.29

6992.05
478089.66
1.46

5999.42
401216.16
1.50

Net Profit / Total Funds

2,589.52
478089.66
0.54

2,951.83
401216.16
0.74

Total income / Capita employed(Net worth + total debt) (%)


Total income
net worth + total debt

43,713.85
478089.66

37,377.52
401216.16

9.14

9.32

Operating Expenses
Total fund=(networth+total debt)

Operating Expense / Total Funds


Net profit + Provition / Total fund (%)
Net profit + Provition
Total fund=(networth+total debt)

Profit Before Provisions / Total Funds


Net profit / Total fund (%)
Net profit
Total fund=(networth+total debt)

Total income
Interest Expended / Net worth + total debt (%)

30,605.53

26,197.75

478,089.66
6.40

401,216.16
6.53

43,713.85
501,089.59
8.72

37,377.52
419,324.27
8.91

30,605.53
39,570.17
77.34

26,197.75
34,069.87
76.89

4,143.68
43,713.85
9.48

3,307.65
37,377.52
8.85

Operating Expense / Total Income

6,116.26
43,713.85
13.99

5,180.35
37,377.52
13.86

Advances
Total debt

301,326.02
447,913.40

242,435.76
376,039.73

Interest Expended
Capital employed(Net worth + total debt)

Interest Expended / Net worth + total debt (%)


Interest Expended / Capital Employed(%)
Total income / Total assets
Total income
Total assets

Total Assets Turnover Ratios


Interest expended / Interest earned (%)
Interest expended
Interest earned

Interest Expended / Interest Earned


Other income / Total income (%)
Other income
Total income

Other Income / Total Income


Operating Expenses / Total income (%)
Operating Expenses
Total income

Advances / Total debt (%)

67.27

64.47

301,326.02
420,603.68
71.64

242,435.76
355,684.64
68.16

301,326.02
420,603.68
71.64

242,435.76
355,684.64
68.16

Investment Deposit Ratio

135,445.35
420,603.68
32.20

127,533.53
355,684.64
35.86

Cash Deposit Ratio

22,710.55
420,603.68
5.39951291

19,364.22
355,684.64
5.444210354

35495.21
470599.77
0.08

31055.99
393915.69
0.08

507.38
2,589.52
19.59

576.00
2,951.83
19.51

Capital Adequacy Ratio


Total advances /Total deposite (%)
Advance
Deposit

Advances / Loans Funds(%)


Investment / Deposite (%)
Advances
Deposit

Credit Deposit Ratio


Cash / Deposite (%)
Investment
Deposit

Cash at bank
Deposit

Other assets +Bank balance / Total debt + Other liability


Other assets +Bank balance
Total debt + Other liability

Current Ratio
Dividend Payout Ratio Net Profit
Equity dividend
Net profit

Dividend Payout Ratio Net Profit


s. reserve + Transfer to O. Reserves+Proposed Dividend

13351300000.00

No of shares 461258837

Earning Retention Ratio 28.95

23475500000.00
443000000

52.99

CANARA BNAK
RATIO ANALYSIS
YEARS
2012

2011

2010

2009

2008

3,247.27

3,877.49

2,813.96

1,892.41

1,732.82

33,920.15

25,834.15

21,830.82

19,597.41

16,818.49

9.57

15.01

12.89

9.66

10.30

365551.86
342,508.46
106.73

327955.07
307,552.91
106.63

258013.92
242,991.55
106.18

206040.2
193,777.32
106.33

167226.45
156,506.48
106.85

3,247.27
23,043.40
14.09

3,877.49
20,402.16
19.01

2,813.96
15,022.37
18.73

1,892.41
12,262.88
15.43

1,732.82
10,719.97
16.16

30,815.64
365551.86
8.43

23,000.89
327955.07
7.01

18,755.84
258013.92
7.27

17,128.56
206040.2
8.31

14,227.24
167226.45
8.51

7656.17
365551.86
2.09

7761.97
327955.07
2.37

5675.04
258013.92
2.20

4710.6
206040.2
2.29

3537.7
167226.45
2.12

3,104.51
365551.86
0.85

2,833.26
327955.07
0.86

3,074.98
258013.92
1.19

2,468.85
206040.2
1.20

2,591.25
167226.45
1.55

23,159.47
365551.86
6.34

15,238.92
327955.07
4.65

13,080.80
258013.92
5.07

12,417.96
206040.2
6.03

10,689.54
167226.45
6.39

4,818.88
365551.86
1.32

4,622.08
327955.07
1.41

3,726.40
258013.92
1.44

3,260.49
206040.2
1.58

2,886.56
167226.45
1.73

5941.8
365551.86
1.63

5973.15
327955.07
1.82

5023.61
258013.92
1.95

3918.94
206040.2
1.90

3242.39
167226.45
1.94

3,247.27
365551.86
0.89

3,877.49
327955.07
1.18

2,813.96
258013.92
1.09

1,892.41
206040.2
0.92

1,732.82
167226.45
1.04

33,920.15
365551.86

25,834.15
327955.07

21,830.82
258013.92

19,597.41
206040.2

16,818.49
167226.45

9.28

7.88

8.46

9.51

10.06

23,159.47

15,238.92

13,080.80

12,417.96

10,689.54

365,551.86
6.34

327,955.07
4.65

258,013.92
5.07

206,040.20
6.03

167,226.45
6.39

33,920.15
379,083.31
8.95

25,834.15
339,165.74
7.62

21,830.82
266,524.67
8.19

19,597.41
220,134.22
8.90

16,818.49
180,921.38
9.30

23,159.47
30,815.64
75.15

15,238.92
23,000.89
66.25

13,080.80
18,755.84
69.74

12,417.96
17,128.56
72.50

10,689.54
14,227.24
75.13

3,104.51
33,920.15
9.15

2,833.26
25,834.15
10.97

3,074.98
21,830.82
14.09

2,468.85
19,597.41
12.60

2,591.25
16,818.49
15.41

4,818.88
33,920.15
14.21

4,622.08
25,834.15
17.89

3,726.40
21,830.82
17.07

3,260.49
19,597.41
16.64

2,886.56
16,818.49
17.16

232,728.74
342,508.46

211,448.51
307,552.91

169,463.86
242,991.55

138,360.53
193,777.32

107,617.09
156,506.48

67.95

68.75

69.74

71.40

68.76

232,728.74
326,894.04
71.19

211,448.51
293,257.91
72.10

169,463.86
234,517.77
72.26

138,360.53
186,756.47
74.09

107,617.09
153,728.70
70.00

232,728.74
326,894.04
71.19

211,448.51
293,257.91
72.10

169,463.86
234,517.77
72.26

138,360.53
186,756.47
74.09

107,617.09
153,728.70
70.00

106,496.62
326,894.04
32.58

86,499.41
293,257.91
29.50

71,120.48
234,517.77
30.33

58,056.06
186,756.47
31.09

49,597.74
153,728.70
32.26

10,433.72
326,894.04
3.191774313

8,739.54
293,257.91
2.980154909

3,990.34
234,517.77
1.701508589

6,680.13
186,756.47
3.576920253

4,758.67
153,728.70
3.095498759

19156.96
355878.42
0.05

16301.2
318614.42
0.05

7276.16
251339.11
0.03

10672.34
207645.77
0.05

7400.19
169907.71
0.04

487.30
3,247.27
15.01

487.30
3,877.49
12.57

410.00
2,813.96
14.57

328.00
1,892.41
17.33

387.53
1,732.82
22.36

21019300000.00

23368100000.00

14576700000.00

1496200000.00

9001300000.00

443000000

443000000

443000000

443000000

443000000

47.45

52.75

32.90

3.38

20.32

2007

2006

2005

1,489.33

1,345.61

1,333.40

13,094.92

10,216.20

9,427.63

11.37

13.17

14.14

154956.2
144,101.01
107.53

124897.14
117,322.51
106.46

103735.27
97,249.82
106.67

1,489.33
10,855.19
13.72

1,345.61
7,574.63
17.76

1,333.40
6,485.45
20.56

11,383.22
154956.2
7.35

8,745.66
124897.14
7.00

7,724.89
103735.27
7.45

4017.56
154956.2
2.59

3584.17
124897.14
2.87

3264.24
103735.27
3.15

1,711.70
154956.2
1.10

1,470.54
124897.14
1.18

1,702.74
103735.27
1.64

7,365.66
154956.2
4.75

5,161.49
124897.14
4.13

4,460.65
103735.27
4.30

2,664.19
154956.2
1.72

2,426.62
124897.14
1.94

2,190.17
103735.27
2.11

3065.06
154956.2
1.98

2628.08
124897.14
2.10

2776.82
103735.27
2.68

1,489.33
154956.2
0.96

1,345.61
124897.14
1.08

1,333.40
103735.27
1.29

13,094.92
154956.2

10,216.20
124897.14

9,427.63
103735.27

8.45

8.18

9.09

7,365.66

5,161.49

4,460.65

154,956.20
4.75

124,897.14
4.13

103,735.27
4.30

13,094.92
166,542.06
7.86

10,216.20
133,769.99
7.64

9,427.63
111,104.73
8.49

7,365.66
11,383.22
64.71

5,161.49
8,745.66
59.02

4,460.65
7,724.89
57.74

1,711.70
13,094.92
13.07

1,470.54
10,216.20
14.39

1,702.74
9,427.63
18.06

2,664.19
13,094.92
20.35

2,426.62
10,216.20
23.75

2,190.17
9,427.63
23.23

98,894.93
144,101.01

80,025.70
117,322.51

60,927.56
97,249.82

68.63

68.21

62.65

98,894.93
142,376.43
69.46

80,025.70
116,776.68
68.53

60,927.56
96,737.76
62.98

98,894.93
142,376.43
69.46

80,025.70
116,776.68
68.53

60,927.56
96,737.76
62.98

45,292.93
142,376.43
31.81

37,012.60
116,776.68
31.70

38,038.04
96,737.76
39.32

7,291.31
142,376.43
5.121149617

4,891.65
116,776.68
4.188892851

3,641.28
96,737.76
3.764073098

10382.77
155521.1
0.07

8112.67
126009.64
0.06

6461.33
104396.57
0.06

339.12
1,489.33
22.77

310.33
1,345.61
23.06

257.93
1,333.40
19.34

7040900000.00

5539900000.00

9731800000.00

443000000

443000000

443000000

15.89

12.51

21.97

Mar'14

28.95

Mar'13

52.99

Mar'12

47.45

Mar'11

52.75

60.00

Mar'10

32.90

50.00

Mar'09

3.38

40.00
30.00

Mar'08

20.32

Mar'07

15.89

Mar '06 12.51


Mar'05

Mar'05
Mar'06
Mar'07
Mar'08
Mar'10
Mar'09
Mar'08
Mar'07
Mar '06
Mar'05

21.97

20.00
10.00
0.00
Mar'14Mar'13Mar'12

Mar'14
Mar'13
Mar'12

ratio

Mar'11
Mar'10
Mar'09
ratio

Mar'08
Mar'07

Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07 Mar Mar'05


'06

Mar '06
Mar'05

Mar'14
Mar'13
Mar'12
Mar'11
Mar'10
Mar'09
Mar'08
Mar'07
Mar '06
Mar'05

You might also like