Estimate Line Detail for Process Plant Project

Estimate Line Detail
Estimate: 2009-2 - Process Plant Project

Currency: AED-United Arab Emirates-Dirham
Item
12100000
000030
Description
EXCAVATION (GRAVEL & SOIL)
Including surfacing & compacyion 95%
Quantity
UOM
Rate
ManHrs
7,868.73 m3
7,081.86 m3
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
1,617
11,379
20,088
260,000
0.21
1.45
2.55
33.04
291,467
435
5,075
20,088
25,163
0.06
0.72
2.84
3.55
37.04
Prod=24.42 m3/hour, 0.061MH/m3, 16.28 m3/MH, 290.00 hour

Excavate & Load 1.5 CY (Cat 325) Backhoe
Equipment Operator Foreman
Backhoe Operator
Excavator, Komatsu
Pick-up Double Cabin
000040

1.00 EA
0.5
1.0
1.0
0.5
86.77
13.00
11.00
62.56
13.42
786.87 m3
1,885
3,190
18,142
1,946
1,182
6,304
6,304
1.50
8.01
8.01

Excavate Loam by Hand
Leadman Labour
Labourer
000050
Wellpoint Dewatering 200mm (8") Pump

Well Point Dewatering
12100010
BACKFILLING & COMPACTION

w/imported soil, 50mm sieve 100% passing, #200 sieve 0~20%
passing, LL=Max.35, PL=Max.12
000010

1.00 EA
1.0
5.0
32
7.00
5.00
1,379
4,925
1.00 LS
260,000
260,000
260,000.00
1.0 LS
260,000.00
260,000
260,000.00
3,429.75 m3
3,429.75 m3
1,350
11,880
37,101
96,033
145,014
0.39
3.46
10.82
28.00
42.28
1,350
11,880
37,101
96,033
145,014
0.39
3.46
10.82
28.00
42.28

Place Granular Backfill with 2.7 CY Loader
Loader Operator
Packer Operator
Labourer
Loader, 966f
Jumping Jack Tamper
22" Smooth Drum Manual (Bomag 55)
Roller 1 Steel Drum
12100020
000010
08/11/2009 2:45:17 PM
1.00 EA
181.41
1.0
1.0
1.0
2.0
1.0
1.0
1.0
1.0
1.0
13.00
11.00
10.00
5.00
62.44
3.78
10.00
47.77
13.42
3,429.8 m3
28.00
6,073.74 m3
6,073.74 m3
3,510
2,970
2,700
2,700
16,859
1,021
2,700
12,898
3,623
96,033
2,391
21,038
65,702
170,065
0.39
3.46
10.82
28.00
256,805
42.28
2,391
21,038
65,702
170,065
256,805
0.39
3.46
10.82
28.00
42.28
Page No 1 of 35
Description
Item
Quantity
UOM
Rate
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost

Place Granular Backfill with 2.7 CY Loader
Loader Operator
Packer Operator
Labourer
Loader, 966f
Jumping Jack Tamper
Roller 1 Steel Drum
12100030
000010
DISPOSAL (10KM)
Unfactored soil, Disposal area(10km far)
Disposal,Machine,0-10km ( Distance )
1.00 EA
181.41
1.0
1.0
1.0
2.0
1.0
1.0
1.0
1.0
1.0
13.00
11.00
10.00
5.00
62.44
3.78
10.00
47.77
13.42
6,073.7 m3
28.00
1,403.14 m3
1,403.14 m3
6,216
5,260
4,781
4,781
29,855
1,807
4,781
22,841
6,417
170,065
175
1,754
7,117
0.13
1.25
5.07
8,871
6.32
175
1,754
7,117
8,871
0.13
1.25
5.07
6.32

DISPOSAL (10KM)
Unfactored soil, Disposal area(10km far)
Highway Truck Driver
Dump Truck
12100040
000010
GRAVEL COMPACT.
Aggregate base course,THK=150mm
GRAVEL COMPACT.
1.00 EA
1.0
1.0
50.58
10.00
40.58
784.39 m3
784.39 m3
1,754
7,117
314
2,275
6,840
47,063
0.40
2.90
8.72
60.00
56,178
71.62
314
2,275
6,840
47,063
56,178
0.40
2.90
8.72
60.00
71.62

Place Granular Base under Concrete Slab with D3 Dozer
Dozer Operator
Leadman Civil
Labourer
Dozer, D8N
12100050
000010
SAND POURING & COMPACTION

Imported sand for sand bedding(w/Soil compaction underneath the
bedding
SAND POURING & COMPACTION
Imported sand for sand bedding(w/Soil compaction underneath the
bedding
1.00 EA
116.2
1.0
1.0
2.0
1.0
1.0
784.4 m3
11.00
8.00
5.00
77.20
10.00
60.00
1,148.85 m3
1,148.85 m3
863
628
784
6,055
784
47,063
161
1,356
7,820
32,168
0.14
1.18
6.81
28.00
41,343
35.99
161
1,356
7,820
32,168
41,343
0.14
1.18
6.81
28.00
35.99

Place Sand Bedding, per m3
Backhoe Operator
Loader Operator
Labour Foreman
Labourer
Loader, 966f
Backhoe/Loader
08/11/2009 2:45:17 PM
1.00 EA
1.0
1.0
1.0
1.0
3.0
1.0
1.0
399.33
13.00
11.00
11.00
9.00
5.00
62.44
34.41
299
253
253
207
345
1,435
791
Page No 2 of 35
Description
Item
Dump Truck
Sand Bedding
12100060
000010
12100070
000010
LAYING PE FILM
FLOOR.(0.25MMX1PLIES)
LAYING PE FILM
FLOOR.(0.25MMX1PLIES)
Quantity
UOM
6.0
1,148.9 m3
6,907.93 m2
6,907.93 m2
1/4" (6 mm) Polyethelene

Carpenter Foreman
Carpenter
Carpenter Helper
6,983.9 m2
1.0
2.0
1.0
GRAVEL PAVING
THK=100
927.08 m2
GRAVEL PAVING
THK=100
Rate
40.58
28.00
ManHrs
Equip
5,594
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
32,168
205
1,746
13,968
0.03
0.25
2.02
2.27
205
1,746
13,968
15,714
0.03
0.25
2.02
13,968
2.27
6,770
2.00
12.00
8.00
6.00
92.71 m3
Labor
15,714
616
821
308
139
1,147
1,543
4,079
0.15
1.24
1.66
4.40
7.30
139
1,147
1,543
4,079
6,770
1.50
12.37
16.65
44.00
73.02

Backfilling with Compaction
Loader Operator
Leadhand
Labourer
Backhoe/Loader
Jumping Jack Tamper
Granular Backfill
12100080
000010
FENCE (P.V.C COATING)

Havy duty expanded metal mesh - Hot dip galvanized(including Fence
Door) removable 8~12 gage 13mm Max gap
Door) removable 8~12 gage 13mm Max gap
1.00 EA
77.39
1.0
1.0
2.0
1.0
1.0
1.0
102.0 m3
11.00
12.00
5.00
34.41
3.78
6.20
40.00
923.95 m
923.95 m
382
417
348
1,196
131
216
4,079
1,007
8,562
8,394
383,439
1.09
9.27
9.09
415.00
400,395
433.35
1,007
8,562
8,394
383,439
400,395
1.09
9.27
9.09
415.00
433.35
Prod=5.50 m/hour, 1.090MH/m, 0.92 m/MH, 167.88 hour

Install Chainlink Fence 2400mm (8 FT)
Auger Operator
Labour Foreman
Labourer
Carpenter Foreman
Carpenter
Truck Mounted Post Hole Auger
Door),removable, 8~12 gage 13mm Max.gap
12210000
000010
FORM (PLYWOOD)
above ground
FORM (PLYWOOD)
above ground
1.00 EA
101
1.0
1.0
2.0
1.0
1.0
1.0
12.00
9.00
5.00
12.00
8.00
50.00
924.0 m
415.00
12,326.21 m2
12,326.21 m2
2,015
1,511
1,679
2,015
1,343
8,394
383,439
35,644
267,086
107,048
443,744
2.89
21.67
8.68
36.00
817,877
66.35
35,644
267,086
107,048
443,744
817,877
2.89
21.67
8.68
36.00
66.35
Prod=2.67 m2/hour, 1.174MH/m2, 0.85 m2/MH, 1,542.75 hour

Fabricate Light Formwork
Formsetter Foreman
Formsetter
08/11/2009 2:45:17 PM
1.00 EA
0.1
2.0
46.09
14.00
8.00
2,808
24,684
Page No 3 of 35
Description
Item
Formsetter Helper
Generator, 10-30 kva
Dyna truck, 2.5 ton
Quantity
UOM
1.0
1.0
1.0
Rate
ManHrs
6.00
6.65
15.62
Labor
9,257
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
10,259
24,098

Set Strip Footing Forms
12210010
000010
1.00 EA
60.28
Formsetter Foreman
Formsetter
Formsetter Helper
Dyna truck, 2.5 ton
Form Work Materials
0.1
4.0
2.0
1.0
0.5
12,326.2 m2
14.00
8.00
6.00
6.65
15.62
36.00
FORM (PLYWOOD)
for U/G concrete
3,897.14 m2
FORM (PLYWOOD)
for U/G concrete
3,897.14 m2
9,149
160,864
60,324
33,430
39,261
443,744
11,270
84,444
33,845
140,297
2.89
21.67
8.68
36.00
258,586
66.35
11,270
84,444
33,845
140,297
258,586
2.89
21.67
8.68
36.00
66.35

Formsetter Foreman
Formsetter
Formsetter Helper
Dyna truck, 2.5 ton
1.00 EA
0.1
2.0
1.0
1.0
1.0
46.09
14.00
8.00
6.00
6.65
15.62
888
7,804
2,927
3,244
7,619

Formsetter Foreman
Formsetter
Formsetter Helper
Dyna truck, 2.5 ton
Form Work Materials
12220000
000010
CONCRETE 1
For U/G Plain Con'c.,ASTM 17MPa,ASTM C150 TYPE I minimum
Cement Content 275kg/cm3 Max W/C Ratio 0 45
CONCRETE 1
For U/G Plain Con'c.,ASTM 17MPa,ASTM C150 TYPE I minimum
Cement Content 275kg/cm3 Max W/C Ratio 0 45
1.00 EA
60.28
0.1
4.0
2.0
1.0
0.5
3,897.1 m2
14.00
8.00
6.00
6.65
15.62
36.00
317.49 m3
317.49 m3
2,893
50,860
19,072
10,569
12,413
140,297
317
1,746
540
75,721
78,007
1.00
5.50
1.70
238.50
245.70
317
1,746
540
75,721
78,007
1.00
5.50
1.70
238.50
245.70

Place Lean Concrete direct from truck
Labour Foreman
Concrete Labourer
Vibrator Operator
Concrete Spotter
Daihatsu pickup, 3 ton
2,000 PSI (15 MPA) Readymix Concrete
12220010
000010
For A/G RC,ASTM 35MPa,ASTM C150 TYPE I + Micro silica Fume 6%

Minimum Cement Content 364kg/cm3 Max W/C Ratio 0.4, Calcium
For A/G RC,ASTM 35MPa,ASTM C150 TYPE I + Micro silica Fume 6%
Minimum Cement Content 364kg/cm3 Max W/C Ratio 0.4, Calcium
Concrete coating as per APCS-10
08/11/2009 2:45:17 PM
1.00 EA
57.6
1.0
4.0
2.0
1.0
1.0
336.5 m3
9.00
5.00
5.00
5.00
13.60
225.00
1,703.25 m3
1,703.25 m3
5,109.8 m2
24.00
357
794
397
198
540
75,721
122,634
572,241
72.00
335.97
694,875
407.97
122,634
572,241
694,875
72.00
122,634
335.97
407.97
Page No 4 of 35
Item
12220020
000010
Description
Curing Agent
For U/G RC,ASTM 35MPa,ASTM C150 TYPE I + Micro silica 6%
Minimum Cement Content 364kg/cm3 Max W/C Ratio 0.4, Caicium
For U/G RC,ASTM 35MPa,ASTM C150 TYPE I + Micro silica 6%
Minimum Cement Content 364kg/cm3 Max W/C Ratio 0.4, Caicium
Concrete coating as per APCS-10
Curing Agent
12220030
000010
CON'C POURING ( PUMPCAR)
CON'C POURING ( PUMPCAR)
Quantity
UOM
1,805.4 m3
5,109.8 m2
Rate
315.00
0.69
ManHrs
Labor
Equip
Job Mat
2,797.70 m3
2,797.70 m3
8,393.1 m2
2,965.6 m3
8,393.1 m2
24.00
315.00
0.69
1,703.25 m3
1,703.25 m3
Perm Mat
Mech Elec Eq
568,715
3,526
Sub/Plug
Total Cost
201,434
939,943
72.00
335.97
1,141,378
407.97
201,434
939,943
1,141,378
72.00
201,434
335.97
407.97
934,152
5,791
3,626
23,614
7,525
2.13
13.86
4.42
31,138
18.28
3,407
21,196
7,525
28,721
2.00
12.44
4.42
16.86

Place Concrete for Buildings with Crane
Labour Foreman
Labourer
Concrete Labourer
Truck Spotter
Mason
Concrete Vibrator
Generator, 55-131kw
000020
Apply Concrete Curing Agent
1.00 EA
1.0
2.0
3.0
1.0
2.0
1.0
1.0
75.88
9.00
5.00
5.00
6.00
8.00
3.00
16.88
5,109.75 m2
3,407
3,785
5,678
2,271
6,056
1,136
6,389
220
2,418
2,418
0.04
0.47
0.47

Cement Finisher
12220040
000010
CON'C POURING (REMICON)

for U/G Concrete
for U/G Concrete
1.00 EA
2.0
22
11.00
3,115.19 m3
3,115.19 m3
2,418
5,425
35,262
6,967
1.74
11.32
2.24
42,229
13.56
3,154
19,626
6,967
26,593
1.01
6.30
2.24
8.54

Place Concrete for Buildings with Crane
Labour Foreman
Labourer
Concrete Labourer
Truck Spotter
Mason
Concrete Vibrator
Generator, 55-131kw
000020
1.00 EA
1.0
2.0
3.0
1.0
2.0
1.0
1.0
9,345.57 m2
75.88
9.00
5.00
5.00
6.00
8.00
3.00
16.88
3,154
3,505
5,257
2,103
5,607
1,051
5,916
402
4,422
4,422
0.04
0.47
0.47
08/11/2009 2:45:17 PM
Page No 5 of 35
Description
Item

Cement Finisher
000030
Bituminous Coating
Quantity
UOM
1.00 EA
2.0
Rate
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
22
11.00
9,345.57 m2
4,422
1,869
11,215
11,215
0.20
1.20
1.20

Bituminous Coating
Labour Foreman
Labourer
12230000
000010
12230010
000010
12230020
000010
RE-BAR 1
Dia.10~32mm,ASTM A615/A615M Grade 60, Uncoated
1.00 EA
1.0
3.0
4,206
7,009
438.84 ton
RE-BAR 1
438.84 ton
Supply Uncoated Reinforcing Steel

Rebar Tie Wire
460.8 t
6,582.6 kg
RE-BAR 2
Dia.10~32,ASTM A615 Grade 60, Fusion bonded epoxy
coating thick 180~300micron
RE-BAR 2
24
9.00
5.00
1,217,781
2,500.00
10.00
153.24 ton
1,217,781
2,775.00
2,775.00
1,217,781
1,217,781
2,775.00
1,151,955
65,826
2,775.00
586,143
586,143
3,825.00
3,825.00
153.24 ton
586,143
586,143
3,825.00
Supply Epoxy Coated Reinforcing Steel

Rebar Tie Wire
160.9 t
2,298.6 kg
3,825.00
563,157
22,986
RE-BAR MANUFACTURING AND FITTING
592.08 ton
3,500.00
10.00
592.08 ton
11,223
89,786
16,962
18.96
151.64
28.65
106,748
180.29
11,223
89,786
16,962
106,748
18.96
151.64
28.65
180.29
Prod=3.33 t/hour, 0.900MH/t, 1.11 t/MH, 177.62 hour

Handle Reinforcing Steel
Crane Operator Class-A
Steel Fixer Helper
5 Ton Boomtruck
1.00 EA
1.0
2.0
1.0
47.18
12.00
6.00
23.18
2,131
2,131
4,117
12300000
000010
Place Reinforcing Steel
1.00 EA
Steel Fixer Foreman

Steel Fixer
Steel Fixer Helper
Dyna truck, 2.5 ton
1.0
10.0
2.0
1.0
CONCRETE BLOCK WORK

(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min 2hr fire rated) including block mesh
CONCRETE BLOCK WORK
119.62
12.00
8.00
6.00
15.62
66.36 m2
66.36 m2
9,868
65,787
9,868
12,845
93
774
83
4,977
5,834
1.40
11.67
1.25
75.00
87.91
93
774
83
4,977
5,834
1.40
11.67
1.25
75.00
87.91

Lay Concrete Block, 150mm (6") Thick
08/11/2009 2:45:17 PM
1.00 EA
55.34
Page No 6 of 35
Item
12300010
000010
Description
Mason Foreman
Mason
Mason Helper
Cement Mixer
6 CONCRETE BLOCK WORK
reinforcement & tooled finish(Min. 2hr. fire rated) including block mesh
CONCRETE BLOCK WORK
CONCRETE BLOCK WORK
Quantity
UOM
1.0
4.0
1.0
1.0
66.4 m2
Rate
12.00
8.00
6.00
5.34
ManHrs
Labor
Equip
Job Mat
647.52 m2
Mech Elec Eq
Sub/Plug
Total Cost
83
75.00
647.52 m2
Perm Mat
186
495
93
4,977
1,230
10,252
1,095
58,277
69,624
1.90
15.83
1.69
90.00
107.52
1,230
10,252
1,095
58,277
69,624
1.90
15.83
1.69
90.00
107.52

Mason Foreman
Mason
Mason Helper
Cement Mixer
12300020
000010
CONCRETE BLOCK WORK

CONCRETE BLOCK WORK
1.00 EA
1.0
4.0
1.0
1.0
647.5 m2
55.34
12.00
8.00
6.00
5.34
2,461
6,562
1,230
1,095
90.00
1,800.00 m2
1,800.00 m2
58,277
4,320
36,000
3,845
198,000
2.40
20.00
2.14
110.00
237,845
132.14
4,320
36,000
3,845
198,000
237,845
2.40
20.00
2.14
110.00
132.14

Mason Foreman
Mason
Mason Helper
Cement Mixer
12300030
000010
LINTEL FAB.& INSTALL

PC Lintel, 250 x 300mm
for U/G Concrete
1.00 EA
55.34
1.0
4.0
1.0
1.0
12.00
8.00
6.00
5.34
1,800.0 m2
110.00
11.50 m
11.50 m3
8,640
23,040
4,320
3,845
198,000
43
308
113
706
1,127
3.75
26.77
9.80
61.38
97.96
12
72
26
292
390
1.01
6.30
2.24
25.38
33.92

LINTEL FAB.& INSTALL
PC Lintel, 250 x 300mm
Labour Foreman
Labourer
Concrete Labourer
Truck Spotter
Mason
Concrete Vibrator
Generator, 55-131kw
Curing Agent
08/11/2009 2:45:17 PM
1.00 EA
75.88
1.0
2.0
3.0
1.0
2.0
1.0
1.0
0.9 m3
6.9 m2
9.00
5.00
5.00
6.00
8.00
3.00
16.88
315.00
0.69
12
13
19
8
21
4
22
287
5
Page No 7 of 35
Description
Item
000010
FORM (PLYWOOD)
above ground
Quantity
UOM
Rate
ManHrs
2.30 m2
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
31
235
87
414
736
13.67
102.37
37.84
180.00
320.20

Formsetter Foreman
Formsetter
Formsetter Helper
Dyna truck, 2.5 ton
1.00 EA
0.1
2.0
1.0
1.0
1.0
46.09
14.00
8.00
6.00
6.65
15.62
2
14
5
6
13
12300040
000010
1.00 EA
60.28
Formsetter Foreman
Formsetter
Formsetter Helper
Dyna truck, 2.5 ton
Form Work Materials
0.1
4.0
2.0
1.0
0.5
11.5 m2
14.00
8.00
6.00
6.65
15.62
36.00
RE-BAR
17.94 ton
17.94 ton
9
150
56
31
37
414
340
2,721
514
68,621
71,855
18.96
151.64
28.65
3,825.00
4,005.29
340
2,721
514
3,234
18.96
151.64
28.65
180.29

Handle Reinforcing Steel
Steel Fixer Helper
5 Ton Boomtruck
1.00 EA
1.0
2.0
1.0
47.18
12.00
6.00
23.18
65
65
125
000010
12300050
000010
Place Reinforcing Steel
1.00 EA
Steel Fixer Foreman

Steel Fixer
Steel Fixer Helper
Dyna truck, 2.5 ton
1.0
10.0
2.0
1.0
RE-BAR 2
17.94 ton
Supply Epoxy Coated Reinforcing Steel

Rebar Tie Wire
18.8 t
269.1 kg
GRANITE
T=50(W=450)
96.88 m2
GRANITE
T=50(W=450)
119.62
12.00
8.00
6.00
15.62
299
1,993
299
389
3,500.00
10.00
96.88 m2
68,621
68,621
3,825.00
65,930
2,691
3,825.00
123
1,042
76,293
77,335
1.26
10.75
787.50
798.25
123
1,042
76,293
77,335
1.26
10.75
787.50
798.25

GRANITE
T=50(W=450)
Tile Layer Foreman
Tile Layer
Tile Layer Helper
08/11/2009 2:45:17 PM
1.00 EA
1.0
2.0
1.0
34
12.00
8.00
6.00
368
490
184
Page No 8 of 35
Description
Item
Granite Tile
12410000
000010
ANCHOR BOLT
M25~M35, Hot Dip Galvanized
ANCHOR BOLT
M25~M35, Hot Dip Galvanized
Quantity
UOM
101.7 m2
Rate
750.00
276.00 EA
276.00 EA
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
76,293
Sub/Plug
Total Cost
414
2,760
39,976
42,736
1.50
10.00
144.84
154.84
414
2,760
39,976
42,736
1.50
10.00
144.84
154.84
Prod=2.00 ea/hour, 1.500MH/ea, 0.67 ea/MH, 138.00 hour

Set Large Anchor Bolts
Carpenter
Carpenter Helper
Anchor Bolts, M25 - M35
12410010
000010
ANCHOR BOLT
hot dip galvarnize
ANCHOR BOLT
hot dip galvarnize
1.00 EA
20
1.0
2.0
281.5 ea
8.00
6.00
142.00
396.00 EA
396.00 EA
1,104
1,656
39,976
594
3,960
57,357
61,317
1.50
10.00
144.84
154.84
594
3,960
57,357
61,317
1.50
10.00
144.84
154.84

Set Large Anchor Bolts
12420000
000010
1.00 EA
20
Carpenter
Carpenter Helper
Anchor Bolts, M25 - M35
1.0
2.0
403.9 ea
8.00
6.00
142.00
INSERT PLATE
ASTM A36
10.35 ton
INSERT PLATE
ASTM A36
10.35 t
1,584
2,376
57,357
1,335
12,517
28,619
53,820
94,956
129.00
1,209.37
2,765.11
5,200.00
9,174.49
1,335
12,517
28,619
53,820
94,956
129.00
1,209.37
2,765.11
5,200.00
9,174.49

INSERT PLATE
ASTM A36
Steel Fabrication Foreman
Steel Fabricator
Steel Fabricator Helper
Rigger III
400 Amp Diesel Welder
Acetylene Cutting Torch
Telescopic Boom Mobile Crane, 70 Ton
ASTM A36
12420010
000010
MISC. STEEL
hot dip galvanized material
MISC. STEEL
12420020
000010
FAB. & INSTALL. OF MISC. STEEL
08/11/2009 2:45:17 PM
1.00 EA
1.0
1.0
3.0
2.0
1.0
1.0
1.0
1.0
10.4 t
246.48
12.00
14.00
9.00
6.00
10.00
10.68
1.98
158.82
5,200.00
2,003
2,337
4,506
2,003
1,669
1,782
330
26,506
53,820
42.80 ton
275,837
275,837
6,444.80
6,444.80
42.80 ton
275,837
275,837
6,444.80
45.4 ton
6,444.80
275,837
42.80 ton
42.80 ton
6,080.00
7,447
69,818
159,631
229,448
174.00
1,631.25
3,729.69
5,360.94
7,447
69,818
159,631
229,448
174.00
1,631.25
3,729.69
5,360.94
Page No 9 of 35
Description
Item
Quantity
UOM
Rate
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost

Steel Fabricator
Rigger III
12430000
000010
AL. MOULDING
AL. MOULDING
1.00 EA
1.0
1.0
3.0
2.0
1.0
1.0
1.0
1.0
246.48
12.00
14.00
9.00
6.00
10.00
10.68
1.98
158.82
464.58 m
1.89 t
11,171
13,033
25,134
11,171
9,309
9,942
1,843
147,846
259
2,287
546
50,083
52,916
0.56
4.92
1.18
107.80
113.90
259
2,287
546
50,083
52,916
137.00
1,210.17
289.07
26,498.76
27,997.99

AL. MOULDING
Steel Fabricator
AL. MOULDING
12430010
000010
SETTING NON-SLIP
SETTING NON-SLIP
1.00 EA
1.0
3.0
2.0
1.0
1.0
492.5 m
65.66
14.00
9.00
6.00
10.68
1.98
101.70
115.63 m
0.30 t
604
1,165
518
461
85
50,083
41
363
87
11,194
11,643
0.36
3.14
0.75
96.81
100.70
41
363
87
11,194
11,643
137.00
1,210.17
289.07
37,312.00
38,811.24

SETTING NON-SLIP
Steel Fabricator
SETTING NON-SLIP
12440000
GROUT
Min.35MPa(7 days) : ASTM C1107
1.00 EA
1.0
3.0
2.0
1.0
1.0
0.3 t
65.66
14.00
9.00
6.00
10.68
1.98
35,200.00
8.26 m3
96
185
82
73
14
11,194
1,239
13,629
11,842
25,471
150.00
1,650.00
1,433.68
3,083.68
12511000
000010
Non-shrink Grout
1.00 EA
Cement Finisher
Non-Shrink Grout
2.0
657.9 Bag
300*300*50thl. Cement Leight Weight Tiles or Gravel(50mm)+Alya

140Gm/m2 Seperation layer+insulation : Thk=50 Extruded polystyrene
board+Thk =0 2 P E Film+Waterproof membrane : Torchsea
300*300*50thl. Cement Leight Weight Tiles or Gravel(50mm)+Alya
140Gm/m2 Seperation layer+insulation : Thk=50 Extruded polystyrene
board+Thk =0 2 P E Film+Waterproof membrane : Torchsea
Waterproofing works
08/11/2009 2:45:17 PM
22
11.00
18.00
1,376.70 m2
11,842
148,684
1,376.70 m2
1,376.7 m2
13,629
108.00
148,684
108.00
108.00
148,684
148,684
108.00
148,684
108.00
Page No 10 of 35
Description
Item
12511010
000010
12511020
000010
SHEET-APPLIED MEMBRANE WATERPROOFING

PU Waterproof Membrane
SHEET-APPLIED MEMBRANE WATERPROOFING
PU Waterproof Membrane
Quantity
UOM
ManHrs
Labor
Equip
Job Mat
1,460.50 m2
1,460.5 m2
WATERPROOF MORTAR
For wall,T=30
257.92 m2
Perm Mat
Mech Elec Eq
Sub/Plug
157,734
1,460.50 m2
Waterproofing works
WATERPROOF MORTAR
For wall,T=30
Rate
108.00
257.92 m2
Total Cost
157,734
108.00
108.00
157,734
157,734
108.00
157,734
108.00
387
3,288
9,027
1.50
12.75
35.00
12,316
47.75
387
3,288
9,027
12,316
1.50
12.75
35.00
47.75
12511030
000010
WATERPROOF MORTAR
For wall,T=30
Carpenter Foreman
Carpenter
Carpenter Helper
For wall,T=30
1.00 EA
34
1.0
2.0
1.0
257.9 m2
12.00
8.00
6.00
35.00
WATERPROOF MORTAR
385.66 m2
WATERPROOF MORTAR
385.66 m2
1,161
1,548
580
9,027
578
4,917
15,426
1.50
12.75
40.00
20,344
52.75
578
4,917
15,426
20,344
1.50
12.75
40.00
52.75
12511040
WATERPROOF MORTAR
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
WATERPROOF MORTAR
1.0
2.0
1.0
385.7 m2
12.00
8.00
6.00
40.00
LIQUID WATERPROOFING
For floor & Wall
28.52 m2
1,735
2,314
868
15,426
11
97
3,993
4,090
0.40
3.40
140.00
143.40

LIQUID WATERPROOFING
For floor & Wall
Carpenter Foreman
Carpenter
Carpenter Helper
For floor & Wall
12511050
000010
WATERPROOF PROTECTION BOARD

Waterproof gypsum board(For wall), Waterproof plywood 9t +
Waterproofed gypsumboard 9t
Labourer
Carpenter Foreman
Carpenter
08/11/2009 2:45:17 PM
1.00 EA
34
1.0
2.0
1.0
28.5 m2
12.00
8.00
6.00
140.00
331.20 m2
331.20 m2
1.00 EA
4.0
1.0
4.0
34
46
17
3,993
450
3,200
49,680
52,880
1.36
9.66
150.00
159.66
450
3,200
49,680
52,880
1.36
9.66
150.00
159.66
64
5.00
12.00
8.00
1,000
600
1,600
Page No 11 of 35
Item
12512000
000010
Description
CAULKING
Around Doors & Windows
CAULKING
Quantity
UOM
331.2 m2
Rate
ManHrs
Labor
Equip
150.00
700.00 m
700.00 m
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
49,680
210
1,680
19,600
0.30
2.40
28.00
21,280
30.40
210
1,680
19,600
21,280
0.30
2.40
28.00
30.40

Apply Joint Cauking
Carpenter
12512010
000010
CONTROL JOINT
CONTROL JOINT
1.00 EA
1.0
700.0 m
8
8.00
28.00
255.30 m
255.30 m
1,680
19,600
135
1,078
8,042
9,120
0.53
4.22
31.50
35.72
112
899
7,148
8,047
0.44
3.52
28.00
31.52

Apply Joint Sealant
000020
1.00 EA
Carpenter
Apply Joint Sealant
1.0
255.3 m
CONTROL JOINT
255.30 m
8
8.00
28.00
899
7,148
22
180
894
1,073
0.09
0.70
3.50
4.20

Install Backer Rod
12512020
000010
1.0
255.3 m
WATER DRIP
Water stop
40.25 m
WATER DRIP
Water stop
8" (200 mm) Waterstop
Formsetter
12520000
000010
1.00 EA
Carpenter
Install Backer Rod
ROCK WOOL
Wall (T=50)
ROCK WOOL
Wall (T=50)
8
8.00
3.50
40.25 m
40.3 m
2.0
180
894
24
193
3,019
3,212
0.60
4.80
75.00
79.80
24
193
3,019
3,212
0.60
4.80
75.00
3,019
79.80
75.00
8.00
1,926.25 m2
1,926.25 m2
193
240
2,040
24,271
0.12
1.06
12.60
26,311
13.66
240
2,040
24,271
26,311
0.12
1.06
12.60
13.66

Install Wool Batt Insulation
Carpenter Foreman
Carpenter
Carpenter Helper
Wall (T=50)
08/11/2009 2:45:17 PM
1.00 EA
34
1.0
2.0
1.0
2,022.6 m2
12.00
8.00
6.00
12.00
720
960
360
24,271
Page No 12 of 35
Description
Item
12530000
000010
EXPANSION JOINT/CAULKING
EXPANSION JOINT/CAULKING
Quantity
UOM
Rate
ManHrs
602.80 m
602.80 m
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
318
2,546
18,988
0.53
4.22
31.50
21,534
35.72
318
2,546
18,988
21,534
0.53
4.22
31.50
35.72

Install Backer Rod
Carpenter
1.00 EA
1.0
8
8.00
424

Apply Joint Sealant
Carpenter
Install Backer Rod
Apply Joint Sealant
12610000
000010
(Size 0.8x2.1) Steel door on lightweight partition-Including Alkyd

painting/Accessories/Grouting for the frames(If necessory),
10mmTHK (ext )/3mmTHK(int ) Cold rolled sheet door leaf(Both sides)
10mmTHK (ext )/3mmTHK(int ) Cold rolled sheet door leaf(Both sides)
1.00 EA
1.0
602.8 m
602.8 m
8
8.00
3.50
28.00
9.00 EA
9.00 EA
2,122
2,110
16,878
140
1,010
20,160
21,170
15.56
112.22
2,240.00
2,352.22
100
700
20,160
20,860
11.11
77.78
2,240.00
2,317.78

Install Metal Door Frame
Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
320
240

Kick Plates
Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
80
60

Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
10mmTHK.(ext.)/3mmTHK(int.) Cold rolled sheet door leaf(Both sides)
& 100x65x2 Door frame
000020
Paint Door & Frame (Primer + 2 coats)
1.00 EA
1.0
1.0
9.0 EA
14
8.00
6.00
0
0
2,240.00
9.00 EA
20,160
40
310
310
4.44
34.44
34.44
12610010
1.00 EA
31
Painter Foreman
Painter
Painter Helper
1.0
2.0
1.0
9.0 EA
11.00
7.00
6.00
0.00
(Size 1.0x2.2) Including Alkyd painting/Accessories/Grouting for the

frames(if necessary). 45mm thick, grade2, heavy dyty, model2,
08/11/2009 2:45:17 PM
27.00 EA
110
140
60
0
475
3,426
83,160
86,586
17.59
126.90
3,080.00
3,206.90
Page No 13 of 35
Item
000010
Description
Quantity
UOM
Rate
ManHrs
27.00 EA
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
340
2,380
83,160
85,540
12.59
88.15
3,080.00
3,168.15

Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
1,200
900

Kick Plates
Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
160
120

Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
seamless design 1.5mm thick colorolled steel sheet faces
000020
1.00 EA
1.0
1.0
27.0 EA
14
8.00
6.00
0
0
3,080.00
27.00 EA
83,160
135
1,046
1,046
5.00
38.75
38.75
12610020
000010
1.00 EA
31
Painter Foreman
Painter
Painter Helper
1.0
2.0
1.0
27.0 EA
11.00
7.00
6.00
0.00

7.00 EA

7.00 EA
371
473
203
0
131
940
23,716
24,656
18.65
134.31
3,388.00
3,522.31
96
669
23,716
24,385
13.65
95.56
3,388.00
3,483.56

Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
320
240

Kick Plates
Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
62
47

Door Closures
Carpenter
Carpenter Helper
08/11/2009 2:45:17 PM
1.00 EA
1.0
1.0
14
8.00
6.00
0
0
Page No 14 of 35
Item
000020
Description
STEEL DOOR
Quantity
UOM
7.0 EA
Rate
ManHrs
Labor
Equip
3,388.00
7.00 EA
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
23,716
35
271
271
5.00
38.75
38.75
12610030
000010
1.00 EA
31
Painter Foreman
Painter
Painter Helper
1.0
2.0
1.0
7.0 EA
11.00
7.00
6.00
0.00
(Size 1.8x2.4)Including Alkyd painting/Accessories/Grouting for the

frames(if necessary),45mm thick,grade?,Heavy duty,model2,seamless
2.00 EA
2.00 EA
96
123
53
0
84
621
12,096
12,717
42.22
310.56
6,048.00
6,358.56
44
311
12,096
12,407
22.22
155.56
6,048.00
6,203.56

Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
160
120

Kick Plates
Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
18
13

Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
design 1.5mm thick cold rolled steel sheet faces
000020
1.00 EA
1.0
1.0
2.0 EA
14
8.00
6.00
0
0
6,048.00
2.00 EA
12,096
40
310
310
20.00
155.00
155.00
12610040
000010
1.00 EA
31
Painter Foreman
Painter
Painter Helper
1.0
2.0
1.0
2.0 EA
11.00
7.00
6.00
0.00

08/11/2009 2:45:17 PM
2.00 EA
2.00 EA
110
140
60
0
104
776
16,016
16,792
52.22
388.06
8,008.00
8,396.06
44
311
16,016
16,327
22.22
155.56
8,008.00
8,163.56
Page No 15 of 35
Description
Item
Quantity
UOM
Rate
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost

Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
160
120

Kick Plates
Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
18
13

Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
000020
1.00 EA
1.0
1.0
2.0 EA
14
8.00
6.00
0
0
8,008.00
2.00 EA
16,016
60
465
465
30.00
232.50
232.50
12610050
000010
1.00 EA
31
Painter Foreman
Painter
Painter Helper
1.0
2.0
1.0
2.0 EA
11.00
7.00
6.00
0.00

2.00 EA
2.00 EA
165
210
90
0
144
1,071
23,436
24,507
72.22
535.56
11,718.00
12,253.56
64
451
23,436
23,887
32.22
225.56
11,718.00
11,943.56

Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
240
180

Kick Plates
Carpenter
Carpenter Helper
1.00 EA
1.0
1.0
14
8.00
6.00
18
13

Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
08/11/2009 2:45:17 PM
1.00 EA
1.0
1.0
2.0 EA
14
8.00
6.00
11,718.00
0
0
23,436
Page No 16 of 35
Description
Item
000020
Quantity
UOM
Rate
ManHrs
2.00 EA
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
80
620
620
40.00
310.00
310.00
12620000
000010
1.00 EA
31
Painter Foreman
Painter
Painter Helper
1.0
2.0
1.0
2.0 EA
11.00
7.00
6.00
0.00
TEMPERED GLASS DOOR

1.8*2.1 W/ACCESSORIES
TEMPERED GLASS DOOR
1.00 EA
1.00 EA
220
280
120
0
25
210
9,450
9,660
25.00
210.00
9,450.00
9,660.00
25
210
9,450
9,660
25.00
210.00
9,450.00
9,660.00

TEMPERED GLASS DOOR
Glazier Foreman
Glazier
Glazier Helper
12620010
000010
TEMPERED GLASS DOOR

2.0 X 2.4 W/ACCESORRIES
TEMPERED GLASS DOOR
1.00 EA
42
1.0
3.0
1.0
1.0 EA
12.00
8.00
6.00
9,450.00
1.00 EA
1.00 EA
60
120
30
9,450
75
630
12,000
12,630
75.00
630.00
12,000.00
12,630.00
75
630
12,000
12,630
75.00
630.00
12,000.00
12,630.00

TEMPERED GLASS DOOR
Glazier Foreman
Glazier
Glazier Helper
12620020
000010
TEMPERED GLASS DOOR

1.8 X 2.7 W/ACCESSORIES
TEMPERED GLASS DOOR
1.00 EA
42
1.0
3.0
1.0
1.0 EA
12.00
8.00
6.00
12,000.00
2.00 EA
2.00 EA
180
360
90
12,000
100
840
24,300
25,140
50.00
420.00
12,150.00
12,570.00
100
840
24,300
25,140
50.00
420.00
12,150.00
12,570.00

TEMPERED GLASS DOOR
Glazier Foreman
Glazier
Glazier Helper
12630000
000010
BLAST RESISTANT DOOR

(Size 1.0x2.2) Resisting against 2ton/m2(suction),including door
accessories
accessories
08/11/2009 2:45:17 PM
1.00 EA
42
1.0
3.0
1.0
2.0 EA
12.00
8.00
6.00
12,150.00
3.00 EA
3.00 EA
240
480
120
24,300
320
2,660
60,000
62,660
106.67
886.67
20,000.00
20,886.67
240
2,040
60,000
62,040
80.00
680.00
20,000.00
20,680.00
Page No 17 of 35
Description
Item

accessories
Carpenter Foreman
Carpenter
Carpenter Helper
accessories
000020
Quantity
UOM
1.00 EA
1.0
2.0
1.0
3.0 EA
Rate
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
34
12.00
8.00
6.00
720
960
360
20,000.00
3.00 EA
60,000
80
620
620
26.67
206.67
206.67
12630010
000010
1.00 EA
31
Painter Foreman
Painter
Painter Helper
1.0
2.0
1.0
3.0 EA
11.00
7.00
6.00
0.00

accessories
accessories
accessories
Carpenter Foreman
Carpenter
Carpenter Helper
accessories
000020
1.00 EA
1.00 EA
1.00 EA
1.0
2.0
1.0
1.0 EA
220
280
120
0
180
1,485
75,000
76,485
180.00
1,485.00
75,000.00
76,485.00
120
1,020
75,000
76,020
120.00
1,020.00
75,000.00
76,020.00
34
12.00
8.00
6.00
360
480
180
75,000.00
1.00 EA
75,000
60
465
465
60.00
465.00
465.00
12640000
000010
1.00 EA
31
Painter Foreman
Painter
Painter Helper
1.0
2.0
1.0
1.0 EA
11.00
7.00
6.00
0.00
LOCK SET
3 keys for each door, 3 keys for each building, 3 keys for each group, 3
keys for master
LOCK SET
keys for master
61.00 EA
61.00 EA
165
210
90
0
200
1,400
57,950
59,350
3.28
22.95
950.00
972.95
200
1,400
57,950
59,350
3.28
22.95
950.00
972.95

Lock Set Standard
Carpenter
Carpenter Helper
08/11/2009 2:45:17 PM
1.00 EA
1.0
1.0
14
8.00
6.00
800
600
Page No 18 of 35
Item
12640010
000010
Description
LOCK SET
keys for master
DOOR CLOSER
FOR GENERAL USE K-1630, for Heavy duty steel door"
DOOR CLOSER
Quantity
UOM
61.0 EA
Rate
ManHrs
Labor
Equip
950.00
61.00 EA
61.00 EA
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
57,950
136
949
36,600
37,549
2.22
15.56
600.00
615.56
136
949
36,600
37,549
2.22
15.56
600.00
615.56

Door Closures
Carpenter
Carpenter Helper
DOOR CLOSER
12640020
000010
DOOR STOP
FOR OPERATED FRICTION DOOR HOLDER
DOOR STOP
FOR OPERATED FRICTION DOOR HOLDER
1.00 EA
1.0
1.0
61.0 EA
14
8.00
6.00
542
407
600.00
61.00 EA
61.00 EA
36,600
49
342
3,660
4,002
0.80
5.60
60.00
65.60
49
342
3,660
4,002
0.80
5.60
60.00
65.60
12640030
000010
Door Stops
1.00 EA
14
Carpenter
Carpenter Helper
Door Stops
1.0
1.0
61.0 EA
8.00
6.00
60.00
PANIC DEVICE
Stainless steel
PANIC DEVICE
Stainless steel
18.00 EA
18.00 EA
195
146
3,660
90
630
180,000
180,630
5.00
35.00
10,000.00
10,035.00
90
630
180,000
180,630
5.00
35.00
10,000.00
10,035.00

PANIC DEVICE
Stainless steel
Carpenter
Carpenter Helper
Stainless steel
12640040
000010
PIVOT HINGE
PIVOT HINGE
1.00 EA
14
1.0
1.0
18.0 EA
8.00
6.00
10,000.00
7.00 SET
7.00 SET
360
270
180,000
20
140
3,500
3,640
2.86
20.00
500.00
520.00
20
140
3,500
3,640
2.86
20.00
500.00
520.00

PIVOT HINGE
Carpenter
Carpenter Helper
PIVOT HINGE
12640050
DOOR KNOB
08/11/2009 2:45:17 PM
1.00 EA
1.0
1.0
7.0 SET
1.00 EA
14
8.00
6.00
500.00
80
60
3,500
3
23
950
973
3.28
22.95
950.00
972.95
Page No 19 of 35
Description
Item
000010
DOOR KNOB
Quantity
UOM
Rate
ManHrs
1.00 EA
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
23
950
973
3.28
22.95
950.00
972.95
12650000
000010
Lock Set Standard
1.00 EA
14
Carpenter
Carpenter Helper
DOOR KNOB
1.0
1.0
1.0 EA
8.00
6.00
950.00
AL. WINDOW/FRAME
(Size 0.9x1.8) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
2.00 EA
2.00 EA
13
10
950
20
140
8,100
8,240
10.00
70.00
4,050.00
4,120.00
20
140
8,100
8,240
10.00
70.00
4,050.00
4,120.00

Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
with ASTM B221 alloy 6063-T5
12650010
000010
AL. WINDOW/FRAME
(Size 0.9x12) Including accessories Extruded aluminum complying with
ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
1.00 EA
1.0
1.0
2.0 EA
14
8.00
6.00
80
60
4,050.00
13.00 EA
13.00 EA
8,100
1,400
9,800
351,000
360,800
107.69
753.85
27,000.00
27,753.85
1,400
9,800
351,000
360,800
107.69
753.85
27,000.00
27,753.85

Carpenter
Carpenter Helper
AL. WINDOW/FRAME
ASTM B221 alloy 6063-T5
12650020
000010
AL. WINDOW/FRAME
AL. WINDOW/FRAME
1.00 EA
1.0
1.0
13.0 EA
14
8.00
6.00
5,600
4,200
27,000.00
1.00 EA
1.00 EA
351,000
10
70
1,800
1,870
10.00
70.00
1,800.00
1,870.00
10
70
1,800
1,870
10.00
70.00
1,800.00
1,870.00

Carpenter
Carpenter Helper
AL. WINDOW/FRAME
12650030
000010
AL. WINDOW/FRAME
AL. WINDOW/FRAME
08/11/2009 2:45:17 PM
1.00 EA
1.0
1.0
1.0 EA
3.00 EA
3.00 EA
14
8.00
6.00
40
30
1,800.00
1,800
323
2,262
81,000
83,262
107.69
753.85
27,000.00
27,753.85
323
2,262
81,000
83,262
Page No 20 of 35
Description
Item
Quantity
UOM
Rate
ManHrs
107.69
Labor
753.85
Equip
Job Mat
27,000.00
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
27,753.85

Carpenter
Carpenter Helper
AL. WINDOW/FRAME
ASTM B221 alloy 6063-T5
12650040
000010
AL. WINDOW/FRAME
AL. WINDOW/FRAME
1.00 EA
1.0
1.0
3.0 EA
14
8.00
6.00
1,292
969
27,000.00
3.00 EA
3.00 EA
81,000
30
210
13,500
13,710
10.00
70.00
4,500.00
4,570.00
30
210
13,500
13,710
10.00
70.00
4,500.00
4,570.00

Carpenter
Carpenter Helper
AL. WINDOW/FRAME
12650050
000010
AL. WINDOW/FRAME
AL. WINDOW/FRAME
1.00 EA
1.0
1.0
3.0 EA
14
8.00
6.00
120
90
4,500.00
3.00 EA
3.00 EA
13,500
60
420
27,000
27,420
20.00
140.00
9,000.00
9,140.00
60
420
27,000
27,420
20.00
140.00
9,000.00
9,140.00

Carpenter
Carpenter Helper
AL. WINDOW/FRAME
12650060
000010
AL. WINDOW/FRAME
AL. WINDOW/FRAME
1.00 EA
1.0
1.0
3.0 EA
14
8.00
6.00
240
180
9,000.00
2.00 EA
2.00 EA
27,000
54
378
15,000
15,378
27.00
189.00
7,500.00
7,689.00
54
378
15,000
15,378
27.00
189.00
7,500.00
7,689.00

Carpenter
Carpenter Helper
AL. WINDOW/FRAME
12650070
000010
AL. WINDOW/FRAME
AL. WINDOW/FRAME
08/11/2009 2:45:17 PM
1.00 EA
1.0
1.0
2.0 EA
2.00 EA
2.00 EA
14
8.00
6.00
216
162
7,500.00
15,000
50
350
13,500
13,850
25.00
175.00
6,750.00
6,925.00
50
350
13,500
13,850
Page No 21 of 35
Description
Item
Quantity
UOM
Rate
ManHrs
25.00
Labor
175.00
Equip
Job Mat
6,750.00
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
6,925.00

Carpenter
Carpenter Helper
AL. WINDOW/FRAME
12650080
000010
AL. WINDOW/FRAME
AL. WINDOW/FRAME
1.00 EA
1.0
1.0
2.0 EA
14
8.00
6.00
200
150
6,750.00
3.00 EA
3.00 EA
13,500
80
560
36,000
36,560
26.67
186.67
12,000.00
12,186.67
80
560
36,000
36,560
26.67
186.67
12,000.00
12,186.67

Carpenter
Carpenter Helper
AL. WINDOW/FRAME
12650090
000010
AL. WINDOW/FRAME
AL. WINDOW/FRAME
1.00 EA
1.0
1.0
3.0 EA
14
8.00
6.00
320
240
12,000.00
4.00 EA
4.00 EA
36,000
180
1,260
54,000
55,260
45.00
315.00
13,500.00
13,815.00
180
1,260
54,000
55,260
45.00
315.00
13,500.00
13,815.00

Carpenter
Carpenter Helper
AL. WINDOW/FRAME
12660000
000010
CLEAR GLASS
Type I,Class 1, Quality Q4
CLEAR GLASS
1.00 EA
1.0
1.0
4.0 EA
14
8.00
6.00
720
540
13,500.00
223.97 m2
223.97 m2
54,000
500
4,200
201,573
2.23
18.75
900.00
205,773
918.75
500
4,200
201,573
205,773
2.23
18.75
900.00
918.75

CLEAR GLASS
Glazier Foreman
Glazier
Glazier Helper
12660010
000010
PAIR GLASS
Tempered Glass 6T + Air space 13T + Clear Glass 6T
PAIR GLASS
08/11/2009 2:45:17 PM
1.00 EA
42
1.0
3.0
1.0
224.0 m2
12.00
8.00
6.00
900.00
16.39 m2
16.39 m2
1,200
2,400
600
201,573
50
420
40,975
41,395
3.05
25.63
2,500.00
2,525.63
50
420
40,975
41,395
3.05
25.63
2,500.00
2,525.63
Page No 22 of 35
Description
Item
Quantity
UOM
Rate
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost

PAIR GLASS
Glazier Foreman
Glazier
Glazier Helper
12660020
000010
000010
WIRED GLASS
T=8
WIRED GLASS
T=8
PAIR GLASS
1.00 EA
42
1.0
3.0
1.0
16.4 m2
12.00
8.00
6.00
2,500.00
3.04 m2
3.04 m2
3.04 m2
120
240
60
40,975
10
84
3,648
3,732
3.29
27.63
1,200.00
1,227.63
10
84
3,648
3,732
3.29
27.63
1,200.00
1,227.63
10
84
3,648
3,732
3.29
27.63
1,200.00
1,227.63

PAIR GLASS
Glazier Foreman
Glazier
Glazier Helper
T=8
12660030
000010
TEMPERED GLASS
TEMPERED GLASS
1.00 EA
42
1.0
3.0
1.0
3.0 m2
12.00
8.00
6.00
1,200.00
13.70 m2
13.70 m2
24
48
12
3,648
42
351
24,660
25,011
3.05
25.63
1,800.00
1,825.63
42
351
24,660
25,011
3.05
25.63
1,800.00
1,825.63
12660040
000010
TEMPERED GLASS
1.00 EA
42
Glazier Foreman
Glazier
Glazier Helper
TEMPERED GLASS
1.0
3.0
1.0
13.7 m2
12.00
8.00
6.00
1,800.00
DAMP PROOFING MIRROR

For toilet
8.19 m2

For toilet
8.19 m2
100
201
50
24,660
20
168
4,095
4,263
2.44
20.51
500.00
520.51
20
168
4,095
4,263
2.44
20.51
500.00
520.51

For toilet
Glazier Foreman
Glazier
Glazier Helper
For toilet
12670000
000010
SHUTTER (ELECTRICAL)
(Size 1.8x2.5) Steel, Galv.
08/11/2009 2:45:17 PM
1.00 EA
42
1.0
3.0
1.0
8.2 m2
12.00
8.00
6.00
500.00
1.00 EA
1.00 EA
48
96
24
4,095
80
680
8,065
8,745
80.00
680.00
8,065.00
8,745.00
80
680
8,065
8,745
80.00
680.00
8,065.00
8,745.00
Page No 23 of 35
Description
Item
Quantity
UOM
Rate
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost

Vertical Lift Door
12670010
000010
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
(
)
1.0
2.0
1.0
1.0 EA
12.00
8.00
6.00
8,065.00
3.0x3.5 (Steel Galvanized)
4.00 EA
4.00 EA
240
320
120
8,065
360
3,060
75,272
78,332
90.00
765.00
18,818.00
19,583.00
360
3,060
75,272
78,332
90.00
765.00
18,818.00
19,583.00

Vertical Lift Door
12670020
000010
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
(
)
1.0
2.0
1.0
4.0 EA
12.00
8.00
6.00
18,818.00
1.00 EA
1.00 EA
1,080
1,440
540
75,272
90
765
18,818
19,583
90.00
765.00
18,818.00
19,583.00
90
765
18,818
19,583
90.00
765.00
18,818.00
19,583.00

Vertical Lift Door
12670030
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
(
)
1.0
2.0
1.0
1.0 EA
12.00
8.00
6.00
18,818.00
5.00 EA
270
360
135
18,818
720
6,120
143,375
149,495
144.00
1,224.00
28,675.00
29,899.00

Vertical Lift Door
Carpenter Foreman
Carpenter
Carpenter Helper
(
)
12680000
000010
LOUVER(AL)
(Size 1.2x1.2) Including accessories
LOUVER(AL)
1.00 EA
34
1.0
2.0
1.0
5.0 EA
12.00
8.00
6.00
28,675.00
36.00 EA
36.00 EA
2,160
2,880
1,080
143,375
280
1,960
129,600
131,560
7.78
54.44
3,600.00
3,654.44
280
1,960
129,600
131,560
7.78
54.44
3,600.00
3,654.44

1.00 EA
14
Carpenter
Carpenter( Helper
)
1.0
1.0
36.0 EA
8.00
6.00
3,600.00
08/11/2009 2:45:17 PM
1,120
840
129,600
Page No 24 of 35
Description
Item
12710000
CERAMIC TILE (INT.- WALL)
Quantity
UOM
Rate
ManHrs
291.87 m2
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
525
4,466
72,968
77,433
1.80
15.30
250.00
265.30
Prod=2.22 m2/hour, 1.800MH/ m2, 0.56 m2/MH, 131.34 hour

Ceramic Tile
12710010
1.00 EA
34
Tile Layer Foreman

Tile Layer
Tile Layer Helper
Ceramic Tile
1.0
2.0
1.0
291.9 m2
12.00
8.00
6.00
250.00
CERAMIC TILE (FLOOR)
91.38 m2
1,576
2,101
788
72,968
146
1,243
20,104
21,346
1.60
13.60
220.00
233.60
Prod=2.50 m2/hour, 1.600MH/ m2, 0.63 m2/MH, 36.55 hour
12710020
000010
Ceramic Tile
1.00 EA
34
Tile Layer Foreman

Tile Layer
Tile Layer Helper
Ceramic Tile
1.0
2.0
1.0
91.4 m2
12.00
8.00
6.00
220.00
ACIDPROOF TILE
26.45 m2
ACIDPROOF TILE
26.45 m2
439
585
219
20,104
33
284
9,813
10,097
1.26
10.75
371.00
381.75
33
284
9,813
10,097
1.26
10.75
371.00
381.75
12720000
000010
ACIDPROOF TILE
1.00 EA
34
Tile Layer Foreman

Tile Layer
Tile Layer Helper
ACIDPROOF TILE
1.0
2.0
1.0
28.0 m2
12.00
8.00
6.00
350.00
16mm,for wall,including 22 gage steel stud frame(64) & runner & bead
& sealant on the other side of the steel framed metal sheet wall
2,196.50 m2
2,196.50 m2
100
134
50
9,813
1,021
8,682
193,841
0.47
3.95
88.25
202,523
92.20
554
4,705
149,911
154,616
0.25
2.14
68.25
70.39

Drywall to Walls 15mm (5/8") Taped & Finished
Carpenter Foreman
Carpenter
Carpenter Helper
SETTING GYPSUM BOARD
cladding
000020
Install Metal Studs 20-25 ga 600 (24") c-c
1.00 EA
34
1.0
2.0
1.0
12.00
8.00
6.00
2,306.3 m2
65.00
2,196.50 m2
1,661
2,214
830
149,911
468
3,977
43,930
47,907
0.21
1.81
20.00
21.81
08/11/2009 2:45:17 PM
Page No 25 of 35
Description
Item
12720010
000010
Quantity
UOM
Rate
ManHrs
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
1.0
2.0
1.0
2,196.5 m2
12.00
8.00
6.00
20.00
GYPSUM BOARD
41.90 m2
41.90 m2
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
1,404
1,871
702
43,930
25
210
4,268
4,477
0.59
5.01
101.85
106.86
11
90
2,860
2,949
0.25
2.14
68.25
70.39
000020
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
GYPSUM BOARD
1.0
2.0
1.0
44.0 m2
12.00
8.00
6.00
65.00
41.90 m2
32
42
16
2,860
9
76
880
956
0.21
1.81
21.00
22.81
000030
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
1.0
2.0
1.0
44.0 m2
12.00
8.00
6.00
20.00
ROCK WOOL
Wall (T=50)
41.90 m2
27
36
13
880
5
44
528
572
0.12
1.06
12.60
13.66
12720020
000010
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
Wall (T=50)
1.0
2.0
1.0
44.0 m2
12.00
8.00
6.00
12.00
GYPSUM PARTITION
7.04 m2
GYPSUM PARTITION
7.04 m2
16
21
8
528
4
35
673
708
0.59
5.01
95.60
100.61
15
444
459
0.25
2.14
63.00
65.14

Carpenter Foreman
Carpenter
Carpenter Helper
GYPSUM PARTITION
000020
08/11/2009 2:45:17 PM
1.00 EA
34
1.0
2.0
1.0
7.4 m2
12.00
8.00
6.00
60.00
7.04 m2
5
7
3
444
1
13
141
154
0.21
1.81
20.00
21.81
Page No 26 of 35
Description
Item
Quantity
UOM
Rate
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
000030
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
1.0
2.0
1.0
7.0 m2
12.00
8.00
6.00
20.00
ROCK WOOL
Wall (T=50)
7.04 m2
4
6
2
141
1
89
96
0.12
1.06
12.60
13.66

Carpenter Foreman
Carpenter
Carpenter Helper
Wall (T=50)
12730000
000010
METAL LATH
Heavy duty expanded metal mesh - Hot dip galvanized(excluding the
steel frames) removable 8~12 gage 13mm Max gap
METAL LATH
METAL LATH
Carpenter
Carpenter Helper
METAL LATH
steel frames),removable, 8~12 gage 13mm Max.gap
12730010
000010
CEMENT MORTAR
CEMENT MORTAR
1.00 EA
34
1.0
2.0
1.0
7.4 m2
12.00
8.00
6.00
12.00
187.22 m2
187.22 m2
1.00 EA
1.0
1.0
196.6 m2
3
4
1
89
231
1,619
117,949
1.24
8.65
630.00
119,567
638.65
231
1,619
117,949
119,567
1.24
8.65
630.00
638.65
14
8.00
6.00
925
694
600.00
1,522.98 m2
1,522.98 m2
117,949
2,132
17,768
1,898
33,506
1.40
11.67
1.25
22.00
53,171
34.91
2,132
17,768
1,898
33,506
53,171
1.40
11.67
1.25
22.00
34.91

CEMENT MORTAR
Mason Foreman
Mason
Mason Helper
Cement Mixer
, Floor 60mm
12730020
000010
CEMENT MORTAR
CEMENT MORTAR
1.00 EA
55.34
1.0
4.0
1.0
1.0
1,523.0 m2
12.00
8.00
6.00
5.34
22.00
4,408.77 m2
4,408.77 m2
4,264
11,372
2,132
1,898
33,506
6,172
51,436
5,493
5,175
17,217
1.40
11.67
1.25
1.17
3.91
79,321
17.99
6,172
51,436
5,493
5,175
17,217
79,321
1.40
11.67
1.25
1.17
3.91
17.99

CEMENT MORTAR
Mason Foreman
08/11/2009 2:45:17 PM
1.00 EA
1.0
55.34
12.00
12,345
Page No 27 of 35
Item
12730030
000010
Description
Mason
Mason Helper
Cement Mixer
Clean sand for plastering
Cement Bag (40 kg) portland type 10
CEMENT MORTAR
CEMENT MORTAR
Quantity
UOM
4.0
1.0
1.0
184.8 m3
1,012.8 Bag
Rate
ManHrs
8.00
6.00
5.34
28.00
17.00
2,415.71 m2
2,415.71 m2
Labor
32,919
6,172
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
5,493
5,175
17,217
3,382
28,183
3,010
2,835
9,434
1.40
11.67
1.25
1.17
3.91
43,463
17.99
3,382
28,183
3,010
2,835
9,434
43,463
1.40
11.67
1.25
1.17
3.91
17.99

CEMENT MORTAR
Mason Foreman
Mason
Mason Helper
Cement Mixer
Clean sand for plastering
12730040
000010
LEVELLING MORTAR
For roof
LEVELLING MORTAR
For roof
1.00 EA
55.34
1.0
4.0
1.0
1.0
101.3 m3
554.9 Bag
12.00
8.00
6.00
5.34
28.00
17.00
963.60 m2
963.60 m2
6,764
18,037
3,382
3,010
2,835
9,434
1,156
9,636
23,126
1.20
10.00
24.00
32,762
34.00
1,156
9,636
23,126
32,762
1.20
10.00
24.00
34.00

CEMENT MORTAR
Mason Foreman
Mason
Mason Helper
For roof
12730050
000010
STEEL TROWEL FINISH
STEEL TROWEL FINISH
1.00 EA
50
1.0
4.0
1.0
963.6 m2
12.00
8.00
6.00
24.00
1,944.42 m2
1,944.42 m2
2,313
6,167
1,156
23,126
194
2,136
2,282
7,593
0.10
1.10
1.17
3.91
12,011
6.18
194
2,136
2,282
7,593
12,011
0.10
1.10
1.17
3.91
6.18

Finish Concrete with Trowel
Cement Finisher
Clean sand for topping
12730060
000010
HARDENER
Metallic,aggregate dry-shake floor hardener(including water soluble
inorganic silicate based compound finish)
HARDENER
1.00 EA
2.0
81.5 m3
446.7 Bag
22
11.00
28.00
17.00
752.25 m2
752.25 m2
2,136
2,282
7,593
150
1,705
201
22,568
0.20
2.27
0.27
30.00
24,473
32.53
150
1,705
201
22,568
24,473
0.20
2.27
0.27
30.00
32.53

Power Finish Concrete & Apply Hardener
Cement Finisher Foreman
Cement Finisher
08/11/2009 2:45:17 PM
1.00 EA
1.0
2.0
38
12.00
11.00
602
1,103
Page No 28 of 35
Item
12730070
000010
Description
Concrete Power Trowel-Walker
HARDENER
MORTAR GROUTING AROUND WINDOW FRAME
Quantity
UOM
1.0
752.3 m2
Rate
ManHrs
Labor
Equip
4.00
30.00
38.64 m
38.64 m2
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
201
22,568
12
98
966
1,064
0.32
2.53
25.00
27.53
12
98
966
1,064
0.32
2.53
25.00
27.53
12740000
000010
1.00 EA
Mason
1.0
38.6 Lm
8.00
25.00
ACOUSTIC BOARD
15x600x600 - For ceiling,including paint including the 2% of the spare
material supply
ACOUSTIC BOARD
material supply
888.95 m2
888.95 m2
98
966
189
1,609
65,338
0.21
1.81
73.50
66,947
75.31
189
1,609
65,338
66,947
0.21
1.81
73.50
75.31

AcousticCeiling Boards
Carpenter Foreman
Carpenter
Carpenter Helper
ACOUSTIC BOARD
material supply
12740010
000010
CEILING SYSTEM 2
Lightweight ceiling frame - T bar
CEILING SYSTEM 2
1.00 EA
1.0
2.0
1.0
933.4 m2
34
12.00
8.00
6.00
568
757
284
70.00
407.10 m2
407.10 m2
65,338
20
173
6,412
6,585
0.05
0.43
15.75
16.18
20
173
6,412
6,585
0.05
0.43
15.75
16.18

T-Bar Suspension System
12740020
000010
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
1.0
2.0
1.0
427.5 m2
12.00
8.00
6.00
15.00
CEILING SYSTEM 2
Lightweight ceiling frame - M bar
481.85 m2
CEILING SYSTEM 2
481.85 m2
61
81
31
6,412
24
205
10,119
0.05
0.43
21.00
10,324
21.43
24
205
10,119
10,324
0.05
0.43
21.00
21.43

T-Bar Suspension System
Carpenter Foreman
Carpenter
Carpenter Helper
08/11/2009 2:45:17 PM
1.00 EA
34
1.0
2.0
1.0
505.9 m2
12.00
8.00
6.00
20.00
72
96
36
10,119
Page No 29 of 35
Description
Item
12750000
000010
CARPET TILE
Modular carpet tile
CARPET TILE
Modular carpet tile
Quantity
UOM
Rate
ManHrs
43.70 m2
43.70 m2
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
14
117
2,202
2,320
0.32
2.69
50.40
53.09
14
117
2,202
2,320
0.32
2.69
50.40
53.09
12750010
000010
Gluedown Carpet
1.00 EA
34
Carpet Layer Foreman

Carpet Layer
Carpet Layer Helper
Modular carpet tile
1.0
2.0
1.0
45.9 m2
12.00
8.00
6.00
48.00
Rubber tile finish(H=600) - Galvanized steel frame filled with cement

grout H=600mm,including accessories & anchor bolt including the 2%
ACCESS FLOOR
of the spare material supply
12750020
000010
BASE BOARD VINYL (H=100)
41
55
21
2,202
354.20 m2
172,495
354.20 m2
354.2 m2
487.00
597.10 m
597.10 m
172,495
487.00
487.00
172,495
172,495
487.00
487.00
172,495
215
1,824
25,078
0.36
3.05
42.00
26,902
45.05
215
1,824
25,078
26,902
0.36
3.05
42.00
45.05

Tile Layer Foreman
Tile Layer
Tile Layer Helper
12760000
000010
On gypsum board - Fenomastic 04 flat emulsion w/Fenomastic 20

semi Gloss emulsion finish coat Acrylic emulsion Paint conforming to
On gypsum board - Fenomastic 04 flat emulsion w/Fenomastic 20
semi Gloss emulsion finish coat Acrylic emulsion Paint conforming to
1.00 EA
1.0
2.0
1.0
627.0 m
34
12.00
8.00
6.00
40.00
2,196.50 m2
2,196.50 m2
644
858
322
25,078
6,240
48,360
76,878
2.84
22.02
35.00
125,238
57.02
6,240
48,360
76,878
125,238
2.84
22.02
35.00
57.02

ACRYLIC PAINT
DOOR & WINDOW, Polyamide, Oil Paint 2 Plies
Painter Foreman
Painter
Painter Helper
12760010
000010
ACRYLIC PAINT
ACRYLIC PAINT
08/11/2009 2:45:17 PM
1.00 EA
31
1.0
2.0
1.0
2,196.5 m2
11.00
7.00
6.00
35.00
697.04 m2
697.04 m2
17,160
21,840
9,360
76,878
2,080
16,120
24,396
2.98
23.13
35.00
40,516
58.13
2,080
16,120
24,396
40,516
2.98
23.13
35.00
58.13
Page No 30 of 35
Description
Item
Quantity
UOM
Rate
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost

ACRYLIC PAINT
Painter Foreman
Painter
Painter Helper
12760020
000010
Fenomastic 04 flat emulsion w/Fenomastic 20 semi Gloss emulsion

finish coat Acrylic emulsion Paint conforming to SASO SSA 470 for
1.00 EA
31
1.0
2.0
1.0
697.0 m2
11.00
7.00
6.00
35.00
3,686.50 m2
3,686.50 m2
5,720
7,280
3,120
24,396
10,473
81,165
110,595
2.84
22.02
30.00
191,760
52.02
10,473
81,165
110,595
191,760
2.84
22.02
30.00
52.02

Painter Foreman
Painter
Painter Helper
ACRYLIC PAINT
exterior emulsion
12760030
000010
ACRYLIC PAINT
On exposed Con'c celing - Fenomastic 04 flat emulsion 2 coats Acrylic
emulsion Paint conforming to SASO SSA 470 for exterior emulsion
ACRYLIC PAINT
ACRYLIC PAINT
Painter Foreman
Painter
Painter Helper
ACRYLIC PAINT
On exposed Conc celing - Fenomastic 04 flat emulsion 2 coats Acrylic
12760040
000010
ACRYLIC PAINT
Acrylic latex paint for exposed Conc.(WeatherProofing)
ACRYLIC PAINT
1.00 EA
31
1.0
2.0
1.0
11.00
7.00
6.00
3,686.5 m2
30.00
687.75 m2
687.75 m2
1.00 EA
1.0
2.0
1.0
687.8 m2
28,801
36,655
15,709
110,595
2,600
20,150
27,510
3.78
29.30
40.00
47,660
69.30
2,600
20,150
27,510
47,660
3.78
29.30
40.00
69.30
31
11.00
7.00
6.00
7,150
9,100
3,900
40.00
360.87 m2
360.87 m2
27,510
1,025
7,945
14,435
2.84
22.02
40.00
22,380
62.02
1,025
7,945
14,435
22,380
2.84
22.02
40.00
62.02

ACRYLIC PAINT
Painter Foreman
Painter
Painter Helper
ACRYLIC PAINT
12760050
ACRYLIC PAINT
Block filler & Fenomastic 04 flat emulsion Acrylic emulsion paint
cinforming to SASO SSA 470 for Exterior emulsion
08/11/2009 2:45:17 PM
1.00 EA
1.0
2.0
1.0
360.9 m2
2,415.71 m2
31
11.00
7.00
6.00
2,819
3,588
1,538
40.00
14,435
6,863
53,186
72,471
125,658
2.84
22.02
30.00
52.02
Page No 31 of 35
Item
000010
Description
ACRYLIC PAINT
ACRYLIC PAINT
Painter Foreman
Painter
Painter Helper
ACRYLIC PAINT
12760060
000010
EPOXY COATING
T=0.2mm Dust-proofing
EPOXY COATING
Quantity
UOM
Rate
ManHrs
2,415.71 m2
1.00 EA
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
6,863
53,186
72,471
125,658
2.84
22.02
30.00
52.02
31
1.0
2.0
1.0
11.00
7.00
6.00
2,415.7 m2
30.00
24.15 m2
24.15 m2
18,873
24,020
10,294
72,471
20
220
845
1,065
0.83
9.11
35.00
44.11
20
220
845
1,065
0.83
9.11
35.00
44.11

EPOXY COATING
Cement Finisher
12760070
000010
EPOXY COATING
EPOXY COATING
1.00 EA
22
2.0
24.2 m2
11.00
35.00
4,396.40 m2
4,396.40 m2
220
845
3,641
40,050
153,874
0.83
9.11
35.00
193,924
44.11
3,641
40,050
153,874
193,924
0.83
9.11
35.00
44.11

EPOXY COATING
Cement Finisher
12760080
000010
EPOXY COATING
T=0.2mm For dust-proofing, under access floor
EPOXY COATING
1.00 EA
22
2.0
4,396.4 m2
11.00
35.00
279.45 m2
279.45 m2
40,050
153,874
266
2,928
9,781
0.95
10.48
35.00
12,708
45.48
266
2,928
9,781
12,708
0.95
10.48
35.00
45.48

EPOXY COATING
Cement Finisher
12760090
000010
Coaltar Epoxy,for U/G RC Surface,400micro (250mic.x 2plys)
1.00 EA
22
2.0
279.5 m2
11.00
35.00
5,252.81 m2
5,252.81 m2
2,928
9,781
3,400
37,400
168,090
0.65
7.12
32.00
205,490
39.12
3,400
37,400
168,090
205,490
0.65
7.12
32.00
39.12

Cement Finisher
08/11/2009 2:45:17 PM
1.00 EA
2.0
22
11.00
37,400
Page No 32 of 35
Item
12760100
000010
Description
URETHANE COATING
One Pack Moisture cured, 500micro 1 Ply
URETHANE COATING
Quantity
UOM
5,252.8 m2
Rate
32.00
769.43 m2
769.43 m2
ManHrs
Labor
Equip
Job Mat
168,090
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
539
5,925
30,777
0.70
7.70
40.00
36,702
47.70
539
5,925
30,777
36,702
0.70
7.70
40.00
47.70

URETHANE COATING
Cement Finisher
12760110
000010
VINYL TILE
Resilient Vinyl Tile,300x300x3T,Homogenious type
VINYL TILE
1.00 EA
22
2.0
769.4 m2
11.00
40.00
350.68 m2
350.68 m2
5,925
30,777
186
1,580
18,411
0.53
4.51
52.50
19,991
57.01
186
1,580
18,411
19,991
0.53
4.51
52.50
57.01

Resilient Tile
Tile Layer Foreman
Tile Layer
Tile Layer Helper
12760120
000010
BASE BOARD SELLAMIN PAINT

base board enamel paint(H=100)
1.00 EA
34
1.0
2.0
1.0
368.2 m2
12.00
8.00
6.00
50.00
667.87 m
667.87 m
558
743
279
18,411
240
2,040
6,679
8,719
0.36
3.05
10.00
13.05
240
2,040
6,679
8,719
0.36
3.05
10.00
13.05

Tile Layer Foreman
Tile Layer
Tile Layer Helper
12760130
000010
ARCRLIC PAINT (H=100)
1.00 EA
1.0
2.0
1.0
667.9 m
34
12.00
8.00
6.00
10.00
163.30 m
163.30 m
720
960
360
6,679
59
499
1,306
1,805
0.36
3.05
8.00
11.05
59
499
1,306
1,805
0.36
3.05
8.00
11.05

12760140
1.00 EA
Tile Layer Foreman

Tile Layer
Tile Layer Helper
1.0
2.0
1.0
163.3 m
BASE BOARD EPOXY PAINT
22.99 m
08/11/2009 2:45:17 PM
34
12.00
8.00
6.00
8.00
176
235
88
1,306
8
70
276
346
0.36
3.05
12.00
15.05
Page No 33 of 35
Description
Item
000010
Quantity
UOM
Rate
ManHrs
22.99 m
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
70
276
346
0.36
3.05
12.00
15.05
12800000
000010
1.00 EA
Tile Layer Foreman

Tile Layer
Tile Layer Helper
1.0
2.0
1.0
23.0 m
TOILET PARTITION
Including partition door and accessories
6.73 m2
TOILET PARTITION
34
12.00
8.00
6.00
12.00
6.73 m2
25
33
12
276
30
300
13,460
13,760
4.46
44.58
2,000.00
2,044.58
30
300
13,460
13,760
4.46
44.58
2,000.00
2,044.58

Toilet Partition
Specialties Foreman
Specialty Tradesman
Specialty Helper
12800010
000010
FRP SEPTIC TANK
FRP SEPTIC TANK
1.00 EA
30
1.0
1.0
1.0
6.7 m2
12.00
10.00
8.00
2,000.00
1.00 EA
1.00 EA
120
100
80
13,460
19
177
740
20,000
20,917
18.75
177.08
739.60
20,000.00
20,916.69
19
177
740
20,000
20,917
18.75
177.08
739.60
20,000.00
20,916.69

FRP SEPTIC TANK
Backhoe Operator
Loader Operator
Packer Operator
Labourer
Pipelayer
Topman
Rigger III
Loader, 966f
Excavator, Komatsu
Roller 1 Steel Drum
FRP SEPTIC TANK
12800020
000010
FRP SEPTIC TANK
FRP SEPTIC TANK
1.00 EA
440.01
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0 EA
13.00
12.00
11.00
11.00
10.00
5.00
7.00
6.00
10.00
62.44
62.56
10.00
47.77
158.82
13.42
20,000.00
2.00 EA
2.00 EA
27
25
23
23
21
10
15
13
21
130
130
21
100
331
28
20,000
38
354
1,479
40,000
41,833
18.75
177.08
739.60
20,000.00
20,916.69
38
354
1,479
40,000
41,833
18.75
177.08
739.60
20,000.00
20,916.69

FRP SEPTIC TANK
08/11/2009 2:45:17 PM
1.00 EA
440.01
Page No 34 of 35
Item
12800030
000010
Description
Backhoe Operator
Loader Operator
Packer Operator
Labourer
Pipelayer
Topman
Rigger III
Loader, 966f
Excavator, Komatsu
Roller 1 Steel Drum
FRP SEPTIC TANK
FRP SEPTIC TANK
50 PERSON
FRP SEPTIC TANK
50 PERSON
Quantity
UOM
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
2.0 EA
Rate
13.00
12.00
11.00
11.00
10.00
5.00
7.00
6.00
10.00
62.44
62.56
10.00
47.77
158.82
13.42
20,000.00
1.00 EA
1.00 EA
ManHrs
Labor
Equip
Job Mat
Perm Mat
Mech Elec Eq
Sub/Plug
Total Cost
54
50
46
46
42
21
29
25
42
260
261
42
199
662
56
40,000
19
177
740
30,000
30,917
18.75
177.08
739.60
30,000.00
30,916.69
19
177
740
30,000
30,917
18.75
177.08
739.60
30,000.00
30,916.69

FRP SEPTIC TANK
50 PERSON
Backhoe Operator
Loader Operator
Packer Operator
Labourer
Pipelayer
Topman
Rigger III
Loader, 966f
Excavator, Komatsu
Roller 1 Steel Drum
50 PERSON
12900000
000010
CURTAIN BOX
CURTAIN BOX
1.00 EA
440.01
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0 EA
13.00
12.00
11.00
11.00
10.00
5.00
7.00
6.00
10.00
62.44
62.56
10.00
47.77
158.82
13.42
30,000.00
11.22 m2
11.22 m2
27
25
23
23
21
10
15
13
21
130
130
21
100
331
28
30,000
40
340
1,346
1,686
3.57
30.30
120.00
150.30
40
340
1,346
1,686
3.57
30.30
120.00
150.30

CURTAIN BOX
1.00 EA
34
Carpenter Foreman
Carpenter
Carpenter Helper
CURTAIN BOX
1.0
2.0
1.0
11.2 m2
12.00
8.00
6.00
120.00
08/11/2009 2:45:17 PM
120
160
60
1,346
Page No 35 of 35

Estimate Line Detail for Process Plant Project

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Estimate Line Detail for Process Plant Project

Uploaded by

Copyright:

Available Formats

Estimate Line Detail

Estimate: 2009-2 - Process Plant Project

Prod=24.42 m3/hour, 0.061MH/m3, 16.28 m3/MH, 290.00 hour

EXCAVATION (GRAVEL & SOIL)

Prod=3.99 m3/hour, 1.502MH/m3, 0.67 m3/MH, 197.00 hour

Wellpoint Dewatering 200mm (8") Pump

BACKFILLING & COMPACTION

BACKFILLING & COMPACTION

Prod=12.70 m3/hour, 0.394MH/m3, 2.54 m3/MH, 270.00 hour

BACKFILLING & COMPACTION

BACKFILLING & COMPACTION

Prod=12.70 m3/hour, 0.394MH/m3, 2.54 m3/MH, 478.14 hour

Prod=8.00 m3/hour, 0.125MH/m3, 8.00 m3/MH, 175.39 hour

Prod=10.00 m3/hour, 0.400MH/m3, 2.50 m3/MH, 78.44 hour

SAND POURING & COMPACTION

Prod=50.00 m3/hour, 0.140MH/m3, 7.14 m3/MH, 22.98 hour

1/4" (6 mm) Polyethelene

Prod=2.67 m3/hour, 1.500MH/m3, 0.67 m3/MH, 34.77 hour

FENCE (P.V.C COATING)

Prod=5.50 m/hour, 1.090MH/m, 0.92 m/MH, 167.88 hour

Prod=2.67 m2/hour, 1.174MH/m2, 0.85 m2/MH, 1,542.75 hour

Prod=2.45 m2/hour, 2.500MH/m2, 0.40 m2/MH, 5,027.00 hour

Prod=2.67 m2/hour, 1.174MH/m2, 0.85 m2/MH, 487.77 hour

Prod=2.45 m2/hour, 2.500MH/m2, 0.40 m2/MH, 1,589.37 hour

Prod=8.00 m3/hour, 1.000MH/m3, 1.00 m3/MH, 39.69 hour

For A/G RC,ASTM 35MPa,ASTM C150 TYPE I + Micro silica Fume 6%

CON'C POURING ( PUMPCAR)

CON'C POURING ( PUMPCAR)

Prod=4.50 m3/hour, 2.000MH/m3, 0.50 m3/MH, 378.50 hour

Apply Concrete Curing Agent

Prod=46.50 m2/hour, 0.043MH/m2, 23.25 m2/MH, 109.89 hour

CON'C POURING (REMICON)

Prod=8.89 m3/hour, 1.013MH/m3, 0.99 m3/MH, 350.46 hour

Apply Concrete Curing Agent

Prod=46.50 m2/hour, 0.043MH/m2, 23.25 m2/MH, 200.98 hour

Apply Concrete Curing Agent

Prod=20.00 m2/hour, 0.200MH/m2, 5.00 m2/MH, 467.28 hour

Supply Uncoated Reinforcing Steel

Supply Epoxy Coated Reinforcing Steel

RE-BAR MANUFACTURING AND FITTING

RE-BAR MANUFACTURING AND FITTING

Prod=3.33 t/hour, 0.900MH/t, 1.11 t/MH, 177.62 hour

Prod=0.72 t/hour, 18.056MH/t, 0.06 t/MH, 822.33 hour

Place Reinforcing Steel

Steel Fixer Foreman

CONCRETE BLOCK WORK

Prod=4.29 m2/hour, 1.400MH/m2, 0.71 m2/MH, 15.48 hour

Prod=3.16 m2/hour, 1.900MH/m2, 0.53 m2/MH, 205.05 hour

CONCRETE BLOCK WORK

Prod=2.50 m2/hour, 2.400MH/m2, 0.42 m2/MH, 720.00 hour

LINTEL FAB.& INSTALL

Prod=8.89 m3/hour, 1.013MH/m3, 0.99 m3/MH, 1.29 hour

Prod=2.67 m2/hour, 1.174MH/m2, 0.85 m2/MH, 0.86 hour

Prod=2.45 m2/hour, 2.500MH/m2, 0.40 m2/MH, 4.69 hour

Set Strip Footing Forms

Prod=3.33 t/hour, 0.900MH/t, 1.11 t/MH, 5.38 hour

Prod=0.72 t/hour, 18.056MH/t, 0.06 t/MH, 24.92 hour

Place Reinforcing Steel

Steel Fixer Foreman

Supply Epoxy Coated Reinforcing Steel

Prod=3.16 m2/hour, 1.265MH/m2, 0.79 m2/MH, 30.63 hour

Prod=2.00 ea/hour, 1.500MH/ea, 0.67 ea/MH, 138.00 hour

Prod=2.00 ea/hour, 1.500MH/ea, 0.67 ea/MH, 198.00 hour

30030050thl. Cement Leight Weight Tiles or Gravel(50mm)+Alya