You are on page 1of 21

TABLE OF CONTENTS

AMPALAYA
1. GENERAL INFORMATION PAGES
1.1 Commodity Descriptio!!!!!!!!!!!1
1.2 C"#t"r$# M$$%emet!!!!!!!!!!... !&'(
&. PROD)CTION
2.1 *o#"me o+ Prod"ctio!!!!!!!!!!!...,
2.1.1 P-i#ippies!!!!!!!!!!!!.,
2.1.2 I#ocos Re%io!!!!!!!!!!!..
2.1.3 Top Te Prod"ci% Pro/ices!!!!..0
2.2 Prod"ctio Are$!!!!!!!!!!!!!.....1
2.2.1 P-i#ippies!!!!!!!!!!!.....1
&.&.& I#ocos Re%io!!!!!!!!!!.....2
2.3 A/er$%e Yie#d!!!!!!!!!!!!!!!13
2.3.1 P-i#ippies!!!!!!!!!!!....13
&.4.& I#ocos Re%io!!!!!!!!!!!11
4. 5AR*ESTING
3.1 5$r/esti% C$#ed$r!!!!!!!!!!!!11
(. MAR6ETING
(.1 F$rm G$te Price!!!!!!!!!!!!!!.11'1&
(.& Ret$i# Price!!!!!!!!!!!!!!!!.14
(.4 Price Tred!!!!!!!!!!!!!!!!.1('1,
4.4 Dem$d $d S"pp#y!!!!!!!!!!!!..1.
4.5 M$r7eti% C-$e#!!!!!!!!!!!!!10
5. COMPETITI*E ANALYSIS OF AMPALAYA
5.1 5y8rid Amp$#$y$!!!!!!!!!!!!!..11
5.2 Ope Po##i$ted *$riety!!!!!!!!!!!12
1
COMMODITY PROFILE
AMPALAYA
1. GENERAL INFORMATION
1.1 Commodity Descriptio
Ampalaya, scientifically named as Momordica charantia, is grown widely
throughout the Philippines and is considered to be one of the biggest income generating
crops. f the two local !arieties, the green and the white fruited, the green is preferred for
both eating and planting.
"he !ines of this annual herb climb to a length of 3#4 meters, and the plant grows
best in hot, humid areas in altitudes up to 5$$ meters. %itter gourd is adapted to a wide
!ariation in rainfall and soils& howe!er, it prefers loams well#drained, rich, organic types
with ade'uate water retaining capacity. "he plant is cross#pollinated and produces better
when trellised.
(ifty to se!enty days after sowing the immature fruits are ready for har!esting.
"hey are boiled, fried, curried or pic)led. *oa)ing the fruit in salted water remo!es some
of the bitter taste. +n comparison to the other cucurbits, the bitter gourd is more nutritious
with higher le!els of !itamin A and calcium. ,owe!er, they do not store well. "he young
shoots and lea!es, also nutritious, are prepared as a !egetable.
Ma-or pests include fruit flies, fruit worms, and aphids. "he diseases are bacterial
wilt, anthracnose and fusarium wilt.
2
N"tritio$# Cotets per 133 %r$ms o+ Edi8#e Portio
Amp$#$y$
Le$/es Fr"its P$rt o+ P#$t
.$ /2 water 0ml1
2$ 25 calories
5.1 1.2 protein 0g.1
$.4 $.2 fat 0g.1
12 5 carbohydrate 0g.1
$.5 1.$ fibre 0g.1
5,$.5 11$ !itamin A 0mg.1
1$3 53 !itamin 4 0mg.1
3.1 $.2 iron 0mg.1
224 13 calcium 0mg.1
1.& C"#t"r$# M$$%emet
"echnical +nformation
5ariety
*ta. 6ita 0strains1
Ma)iling
*ta. +sabela
7ade *tar 0A, 8, 981
Mayon
Million :reen
*eedling 6ate
2#3 )gs. seeds;ha. direct seeded or transplanted
4ulture and Management
8and Preparation
Plow and harrow the field twice to prepare the soil
thoroughly
Ma)e furrows 3 m. apart and apply 5 t;ha. of well#
decomposed animal manure two wee)s before planting
3
Planting
4rac) seedcoat and soa) in water o!ernight or wrap in
cheesecloth before transplanting the ne<t day
Plant at a spacing of 3 m between rows and 3$ cm between
hills using + seed;hill if pre#germinated or transplanted
(ertili=ation
Apply 15#2$ g complete fertili=er 014#14#141 per hill during
planting
*ide dress with a mi<ture of urea 042#$#$1 and muriate of
potash 0$#$#2$1 at a ratio of 1$#2$ g;hill once a month during dry season and
5#1$ g;hill e!ery two wee)s during wet season.
"rellissing, 5ine "raining and Pruning
%itter gourd grows best with o!erhead trellis, construct
!ertical trellis 0along the row1 and o!erhead trellis by combining :+ wire with
abaca twine or nylon string on a bamboo or ipil#ipil posts at 3m < 3m spacing
or 1.5 m between rows and $.35 cm between hills.
"rain the !ines on the trellis by tying !ines to the !ertical
trellis
6emo!e e<cess !ines by pruning including female flowers
below the o!erhead trellis
Allow branching and fruiting on the o!erhead trellis
Allow fruits to form -ust abo!e the 1$
th
node
,ar!esting
,ar!esting starts 2$#/5 days after planting or 15#2$ days
after pollination
"he fruits are har!ested when they are green, shiny and in
full si=e
>o priming e!ery 2 or 3 days
,ar!esting can be done continuously for 2#3 months
Post#har!est
*ort fruits according to mar)et standards, and remo!e
damaged fruits
Place the fruits in bamboo crates 0)aing1 lined with
newspaper or bamboo lea!es
4
?nder this condition, fruits can be )ept for 2#3 days or
stored at 4
o
c for 3 wee)s.
Pest and >isease Management
+nsect Pests;>iseases 6ecommendation
Aphids *pray with hot pepper e<tract
or soap solution
4ucurbit beetle *pread wood ash&
spray carbamates
4utworm *pray with hot pepper
e<tract or %acillus
thuringiensis
8eaf folders 4ollect folded lea!es
(ruit fly Plastic bagging& fruit
fly attractant
%acterial wilt *anitation& a!oidance
>owny mildew 6emo!e infected
lea!es& spray with manco=eb,
Acrobat& use compost tea
0prepared by fermenting compost for 1$#14
days. "he efflu<ent is sprayed to
control
foliar diseases.
5
&. PROD)CTION
&.1 *o#"me o+ Prod"ctio
2.1.1 Philippines
(rom 2$$$#2$$4, 4entral 8u=on consistently contributed the highest
a!erage shares of 34 percent to the total gross output of the country in terms of production
of ampalaya followed by 4A8A%A6@A within 23 percent, +locos 6egion with 1$
percent And 4agayan 5alley with / percent. "he rest are shared by other regions with
minimal percentages ranging from less than 1 percent to 5 percent.

"able 1. Ampalaya, 5olume of Production in Metric "ons, by 6egion,
Philippines, 2$$$#2$$4
2
2000 2001 2002 2003 2004
Phi l ippi ne s 44,366 47,124 48,847 74,256 78,640 58,647 100
Growth Rate
CAR 282 276 286 427 424 339 0.58
Ilocos Region 4,467 4,644 4,796 7,599 7,933 5,888 10.04
Cagaan !alle 3,877 4,380 5,085 6,886 6,550 5,356 9.13
Central "#$on 15,460 16,829 16,707 25,559 25,372 19,985 34.08
CA"A%AR&'( 9,908 10,566 11,257 16,899 19,779 13,682 23.33
)I)AR'*A 209 217 224 450 462 312 0.53
%icol 929 974 1,042 1,702 1,643 1,258 2.15
+estern !isaas 855 829 896 1,311 1,753 1,129 1.92
Central !isaas 2,214 2,233 2,224 3,621 4,394 2,937 5.01
,astern !isaas 595 612 634 1,002 1,026 774 1.32
&a-.oanga *enins#la 1,785 1,761 1,790 2,626 2,837 2,160 3.68
(orthern )in/anao 1,336 1,202 1,222 1,987 1,976 1,545 2.63
0a1ao 1,459 1,531 1,581 2,455 2,562 1,918 3.27
2'CC232ARG,( 540 612 631 983 1,204 794 1.35
Caraga 271 284 297 471 445 354 0.60
% Sha re
Ye a r
Ave ra ge Pa rti cul a r
Source: Bureau of Agricultural Statistics (BAS)
2.1.2 +locos 6egion
"able 2. Ampalaya, 5olume of Production in Metric "ons, by Pro!ince,
+locos 6egion, 2$$4#2$$.
2004 2005 2006 2007 2008
Ilocos egion 7!"33 8!650 8!677 "!604 10!403 "!053 100
#ro$th ate 9.04 0.32 10.68 8.33 5.67
Ilocos (orte 2,755 2,701 2,686 2,841 2,889 2,774 31
Ilocos 2#r 1,179 1,218 1,310 1,612 2,010 1,466 16
"a 4nion 1,097 1,706 1,661 1,925 1,934 1,665 18
*angasinan 2,901 3,024 3,020 3,225 3,571 3,148 35
Year
Particular Average % Share
Source: Bureau of Agricultural Statistics (BAS)
3
+n +locos 6egion, the pro!ince of Pangasinan ran)ed first in terms of production
from 2$$4#2$$. sharing about 35 percent to the regional total output followed by +locos
Aorte with about 31 percent then 8a ?nion with about 1. percent and +locos *ur with 12
percent.
2.1.3 "op "en Producing Pro!inces

"he top three producing pro!inces in the country in 2$$4 were Aue!a Bci-a
with 14,23/ metric tons, Cue=on pro!ince with 12,234 metric tons and Pampanga with
3,143 metric tons. "he pro!ince of +sabela ran)ed 4
th
with about 2 percent contribution.
Pangasinan, 4a!ite and +locos Aorte similarly shared 4 percent to the countryDs total
aggregate output.
+n terms of production area, Cue=on has the biggest area de!oted to ampalaya
production with producti!ity le!el of 3.53 mt.;ha. "he second biggest area is the pro!ince of
Aue!a Bci-a reflecting the highest yield of 15.15 mt.;ha. Ehich is twice higher than the
national yield of 3.$/ mt;ha.

.
"able 3. Ampalaya, "op "en Producing Pro!inces, Philippines, 2$$4
!ol#-e 5 2hare 6ectarage 5 2hare
P hi l i ppi ne s 78,640 11,087 7.09
(#e1a ,ci7a 14,239 18 940 8 15.15
8#e$on 12,674 16 1,674 15 7.57
*a-9anga 7,143 9 630 6 11.34
Isa.ela 4,603 6 444 4 10.37
*angasinan 2,901 4 341 3 8.51
Ca1ite 2,839 4 289 3 9.82
Ilocos (orte 2,755 4 404 4 6.82
%atangas 2,600 3 395 4 6.58
Ce.# 2,108 3 296 3 7.12
&a-.oanga Cit 2,098 3 627 6 3.35
Source: Bureau of Agricultural Statistics
Yi e l % &' t( ha ) * P a rti cul a r
P ro%ucti on &' t* Are a &ha ) *

&.& Prod"ctio
2.2.1 Philippines
"he countryDs har!ested area from 2$$$#2$$4 reflected an a!erage increase rate
of /.13. 6eflecting the biggest area is 4entral 8u=on *haring about 22 percent followed by
4A8A%A6@A 12 percent, 4agayan 5alley and +locos 6egion with 12 and 11 percent
respecti!ely.
"able 4. Ampalaya, Area Planted in ,ectarage, by 6egion,
Philippines, 2$$$#2$$4
/
2000 2001 2002 2003 2004
Phi l i ppi ne s 7,939 8,291 8,412 10,622 11,086 9,270 100
Growth Rate 4.43 1.46 56.27 4.37 9.13
CAR 75 74 76 102 102.00 86 0.93
Ilocos Region 955 963 980 1,116 1,145.00 1,032 11.13
Cagaan !alle 1,061 1,102 1,132 1,122 1,104 1,104 11.91
Central "#$on 1,785 2,033 1,971 2,188 2,081 2,012 21.70
CA"A%AR&'( 832 864 886 2,225 2,535 1,468 15.84
)I)AR'*A 181 187 196 211 207 196 2.12
%icol 219 234 247 295 286 256 2.76
+estern !isaas 273 264 278 291 313 284 3.06
Central !isaas 776 792 819 661 836 777 8.38
,astern !isaas 208 215 219 258 258 232 2.50
&a-.oanga *enins#la 502 507 525 808 820 632 6.82
(orthern )in/anao 402 359 366 571 586 457 4.93
0a1ao 315 331 338 385 390 352 3.80
2'CC232ARG,( 162 172 180 172 198 177 1.91
Caraga 128 130 133 150 155 139 1.50
AR)) 65 64 66 67 70 66 0.72
Source:Bureau of Agricultural Statistics
% Sha re
Ye a r
Ave ra ge Pa rti cul a r
.
2.2.2 +locos 6egion
+locos Aorte had the highest a!erage area planted;har!ested from 2$$4 to 2$$. to
ampalaya with an a!erage of 4$3 hectares or 3... percent shares to the regional total area
planted; har!ested, followed by Pangasinan with an a!erage of 333 hectares or 3.3$ percent, la
?nion had an a!erage of 3$1 hectares or 5./$ percent while +locos *ur had only 122 hectares or
2.3/ percent.
1$
T$8#e ,9 Are$ 5$r/ested to Amp$#$y$ i 5ect$re: I#ocos Re%io &33('&331

I l o c o s r e g i o n 1 ! 1 4 5 ) 0 0 1 ! 1 6 8 ) 0 0 1 ! 1 8 5 ) 0 0 1 ! 2 1 6 ) 0 0 1 ! 2 " 2 ) 0 0 1 ! 2 0 1 ) 2 01 0 0 ) 0 0
G rowt h Rat e
Iloc os (orte 4 04 400 401 404 408 40 3. 40 7. 88
Iloc os 2#r 1 09 114 119 122 147 12 2. 20 2. 39
"a 4nion 2 91 303 297 302 316 30 1. 80 5. 90
*angas inan 3 41 351 368 388 421 37 3. 80 7. 30
A v e r a g e 2 8 6 2 " 2 2 " 6 3 0 4 3 2 3 3 0 0 6
Sour c e: Bureau of Agric ultural Statis tic s
2 0 0 7 2 0 0 8 Av e r a g e % S h a r e e g i o n 2 0 0 4 2 0 0 5 2 0 0 6
&.4 A/er$%e Yie#d

2.3.1 Philippines

"he highest le!el of producti!ity of ampalaya is highest in 4A8A%A6@A which is
1$ metric tons per hectare a!eraged in four years 02$$$#2$$41 which is considerably for hiher
compared to the countryDs yield le!el 02.331. +t is followed by central 8u=on which is / metric
tons and +locos 6egion with 5 metric tons.
11
"able 2. A!erage Field of Ampalaya, Philippines, 2$$4#2$$.
2000 2001 2002 2003 2004
Phi l i ppi ne s 5.59 5.68 5.81 6.99 7.09 6.23
CAR 3.76 3.73 3.77 4.19 4.15 3.92
Ilocos Region 4.68 4.82 4.89 6.81 6.93 5.63
Cagaan !alle 3.65 3.97 4.49 6.14 5.93 4.84
Central "#$on 8.66 8.28 8.48 11.68 12.19 9.86
Cala.ar$on 11.91 12.23 12.71 7.60 7.80 10.45
)I)AR'*A 1.15 1.16 1.14 2.13 2.23 1.56
%icol 4.24 4.16 4.22 5.77 5.74 4.83
+estern !isaas 3.13 3.14 3.22 4.51 5.60 3.92
Central !isaas 2.85 2.82 2.72 5.48 5.26 3.83
,astern !isaas 2.86 2.85 2.89 3.88 3.98 3.29
&a-.oanga *enins#la 3.56 3.47 3.41 3.25 3.46 3.43
(orthern )in/anao 3.32 3.35 3.34 3.48 3.37 3.37
0a1ao 4.63 4.63 4.68 6.38 6.57 5.38
2'CC232ARG,( 3.33 3.56 3.51 5.72 6.08 4.44
Caraga 2.12 2.18 2.23 3.14 2.87 2.51
AR)) 2.75 2.72 2.62 4.13 4.01 3.25
Source:Bureau of Agriculture Statistics
Ave ra ge
Ye a r
Pa rti cul a r
2.3.2 +locos 6egion

"he pro!ince +locos *ur has the highest a!eraged yield from 2$$4#2$$. with 11...
metric tons while the pro!ince of 8a ?nion has the lowest yield at 5.5$ metric tons. +locos *ur
dominated the highest yield for 2$$4#2$$., followed by Pangasinan at an a!erage of ..42 metric tons.

"able 3G A!erage yield of Ampalaya, +locos 6egion, 2$$4#2$$.
12

I l o c o s r e g i o n 6. 93 7. 41 7. 32 7. 90 8. 05 7 ) 5 2 1 0 0 ) 0 0
G rowt h Rat e
Iloc os (orte 6. 82 6. 75 6. 70 7. 03 7. 08
6. 88 0. 13
Iloc os 2#r 10. 82 10. 68 11. 01 13. 22 13. 67
11. 88 0. 23
"a 4nion 3. 77 5. 63 5. 59 6. 37 6. 12
5. 50 0. 11
*angas inan 8. 51 8. 62 8. 21 8. 31 8. 48
8. 42 0. 16
A v e r a g e 7 8 8 " " 8 0
Sour c e: Bureau of Agric ultural Statis tic s
2 0 0 7 2 0 0 8 Av e r a g e % S h a r e e g i o n 2 0 0 4 2 0 0 5 2 0 0 6
3. 5$r/esti%
4.1 5$r/esti% C$#ed$r
+t can be noted that planting and har!esting of Ampalaya in +locos Aorte,
Pangasinan and 8a ?nion are year#round while +locos *ur reflect a small staggered
planting and har!esting.

PLANTING AND 5AR*ESTING OF AMPALAYA: ILOCOS REGION

P rovi nce +a n ,e - .a r Apr .a / +un +ul Aug S e p 0ct 1ov 2e c
P l a nti ng
Ilocos (orte
Ilocos 2#r
"a 4nion
*angasinan
3a rve sti ng
Ilocos (orte
Ilocos 2#r
"a 4nion
*angasinan
4. MAR6ETING
4.1 F$rm%$te Prices
13
"he price of ampalaya at the farm le!el in 2$$/ was highest in +locos *ur which
placed at P3..23 per )ilo higher than the a!erage in the region which is P31.4. per )ilo.
"he pro!ince of +locos Aorte commands the lowest price of ampalaya per )ilo at
P24..4, while 8a ?nion and Pangasinan had P34.34 and P2/./4 per )ilo respecti!ely.
"able 3. A!e. Monthly (armgate Price of Ampalaya Per Hg., by Pro!ince,
+locos 6egion, 2$$/
Ilocos 1orte Ilocos Sur 4a 5nion Pangasinan 6#I01
:an#ar 20.51 34.89 34.46 30.96 28)6"
;e.r#ar 12.65 34.20 31.48 25.92 23)58
)arch 15.87 34.79 28.61 23.24 23)05
A9ril 16.34 34.76 29.81 17.48 20)03
)a 16.99 35.10 35.73 32.29 26)33
:#ne 32.53 35.97 35.63 34.53 33)"2
:#l 31.16 31.34 27.55 19.19 24)44
A#g#st 15.03 35.29 29.20 27.40 28)76
2e9te-.er 18.30 31.20 30.61 34.59 31)"4
'cto.er 52.74 82.94 44.11 56.79 64)62
(o1e-.er 42.02 47.34 41.33 32.29 42)36
0ece-.er 23.97 26.24 43.53 24.60 2")"8
Average7 24)84 38)67 34)34 2")"4 31)48
Province
.onth
Source: Bureau of Agricultural Statistics
(.& Ret$i# Price

"able . shows that the pro!ince 8a ?nion ha!e the highest a!erage retail price at P5..42
per )ilo followed by +locos Aorte at P52.42 per )ilo.

"he pro!ince of Pangasinan commands the lowest a!erage price of ampalaya at P4/.1.
per )ilo by a small fraction to the retail price of +locos *ur at P4/.33 per )ilo.
14
"able .. 6etail Price of Ampalaya Per Hg., by Month, +locos 6egion, 2$$/
Ilocos 1orte Ilocos Sur 4a 5nion Pangasinan 6#I01
:an#ar 52.77 39.62 48.31 49.08 46.82
;e.r#ar 46.17 41.50 50.17 39.16 42.62
)arch 54.31 43.45 51.29 41.19 46.01
A9ril 52.17 41.55 51.08 41.94 44.89
)a 56.92 57.36 64.84 47.83 55.57
:#ne 74.92 64.10 60.38 51.64 61.06
:#l 57.29 44.09 58.50 49.93 51.16
A#g#st 48.77 40.27 49.15 42.42 43.97
2e9te-.er 46.31 43.27 47.92 44.12 44.92
'cto.er 85.23 129.52 77.38 77.82 95.33
(o1e-.er 84.46 69.90 66.46 72.17 72.64
0ece-.er 64.00 48.36 59.25 50.68 53.43
Average 60)28 55)25 57)06 50)67 54)53
Year
.onth
Source: Bureau of Agricultural Statistics
(.4 Price Tred
15

21.82
24.43 24.19
30.28
31.48
1
20
400
2005 2006 2007 2008 2009


28.69
23.58
23.05
20.03
26.33
33.92
24.44
28.76
31.94
64.62
42.36
29.98
0
10
20
30
40
50
60
70
Jan. Feb. Mar. Apr. May Jun. Jul. Aug. Sept. Oct. N!. "ec.

12
39.1
43.71 43.14
51.08
54.53
1
20
400
2005 2006 2007 2008 2009

46.82
42.62
46.01
44.89
55.57
61.06
51.06
43.97
44.92
95.33
72.64
53.43
0
20
40
60
80
100
120
Jan. Feb. Mar. Apr. May Jun. Jul. Aug. Sept. Oct. N!. "ec.
(.4 S"pp#y $d Dem$d
13
"able /. >emand and *upply, by Pro!ince, +locos 6egion, 2$$/
Ilocos egion "!860 7!248 2,612
Ilocos (orte 2,809 1,275 1,534
Ilocos 2#r 1,791 868 923
"a 4nion 1,845 1,153 692
*angasinan 3,415 3,952 <537=
Particular 8olu'e(Suppl/ &'t)* 2e'an% &'t)* Surplus(2e9icit &'t)*
Source: DA-RFU 1, AMAD
+t is reflected in the table that in 2$$/ only 2,212 mt. was considered ampalaya
surplus in +locos 6egion which was contributed by the surplus production of +locos Aorte
and +locos *ur. Aoted to ha!e deficit production, the pro!ince of Pangasinan which is
attributed to high !olume of re'uirements of the pro!inces due to the presence of the
?rdaneta 4ity and *an (ernando 4ity Mar)ets which ser!e as the bagsa)an centers in the
region that cater the demands of nearby regions.
4.4 M$r7eti% C-$e#
1.
M$r7eti% C-$e#s $d Price Tr$c7i% o+ Amp$#$y$ i I#ocos Re%io
"he )ey players in the mar)eting of ampalaya produced in +locos 6egion are the
cooperati!es, local wholesaler;retailers and retailers which supply the re'uirements of the
wholesaler;retailers in Metro Manila who in turn sell to end#consumers.
5. COMPETITI*E ANALYSIS OF AMPALAYA: ILOCOS REGION: &313
1/
FARMER
P43
ASSEMBLER;
DISTRIB)TOR
P4,
INSTIT)TIONAL
B)YER
P(&
<5OLESALER;
RETAILER
P41
CONS)MER
P(,
P
COOPERATI*E
P44
2010
.an
2a/
1 "a.or Cost 60!600
A) 4an%Preparation "!000)00
1. *lowing<tractor -o#nte/rota1ator=
>1st 9assing 1 .15?s@- 1,500.00
>2n/ 9assing 1 .15?s@- 1,500.00
2. harrowing<tractor -o#nte/rota1ator=
>1st 9assing<1weeA aBter 9lowing= 1 .15?s@- 1,500.00
>2n/C3r/<2D3/as .eBore9lanting= 2 .15?s@- 3,000.00
3. ;#rrowing<tractorD -o#nte/r9ota1ator= 1 .15?s@- 1,500.00
2) :rellisingPreparation 4 15 150.00 "!000)00
3) Planting&2irect See%e%* 4 2 150.00 1!200)00
4) ,ertili;er Application 5!100)00
>%asal< .eBore*lanting= 2 1 150.00 300.00
> 2i/e/ressing 2 16 150.00 4,800.00
5) Irrigation 7!500)00
>1st <1D2/as .eBore9lanting= 2 1 150.00 300.00
>2n/D25th<2E aweeA Bor 3-onths= 1?2/a 2 24 150.00 7!200)00
6) <ultivation( 3an%$ee%ing 2 24 150.00 7!200)00
7) Spra/ing&hal9 %a/* 2 24 75.00 3!600)00
8) 3arvesting(3auling(Sorting
<har1estingD2E aweeA=<1?2/a=
2E 4weeAs E 3-onths 10 24 75.00 18!000)00
=) .A:6IA4<0S: >uantit/ 5nit Price(5nit 127!415)60
1) See%s&100gra's(can* 20 cans 421.00 31!042)00
<,ast +est 2ee/Co., Inc.=
2) ,ertili;ers 13!160)00
>'rganic Co--ercial <eEtre-e300= 1!620)00
>Co-9lete<14D14D14= 8 .ags 960.00 2,940.00
>4rea<46D0D0= 8 .ags 790.00 4,920.00
> )#riateoB *otash<0D0D60= 3 .ags 2,175.00 4,400.00
>A--oni#-2#lBate<21D0D0= 3 .ags 390.00 900.00
3)Insectici%es 1,514.00
4) ,ungici%es
>0ithane 2 Ags. 430.00 430.00
5) ,uel an%0il 9,620.00
>;#el 250 liters 31.30 8,540.00
>'il 6 liters 195.00 1,170
6) :rellising.aterials 70,000
7)Plastic=ag 1500 9cs 0.75 1,650
<) <01:I1#61<I6S&5%A?=* "!401)00
:otal <ost o9 Pro%uction 1"7!416)00
I8) A1A4YSIS
,sti-ate/*ro/#ction<Ags.= 22!000)00
*rice?Ailo<*= <;ar-gate*rice= 10.00 15.00 20.00
,sti-ate/Gross Inco-e<*= 220,000.00 330,000.00 440,000.00
,sti-ate/Cost oB *ro/#ction 197,416.00 197,416.00 197,416.00
1et Inco'e &P* 22!584)00 132!584)00 242!584)00
R'I <5= 11.44 67.16 122.88
%reaAe1en*rice?Ailo 8.97 8.97 8.97
46864S0,P025<:I01
<o'petitive Anal/siso9 0ne@ 3ectare
A.PA4AYA&3Y=I2* P025<:I01
Particulars .an2a/ 5nit <ost :otal
2$
2010
.an
2a/
1 "a.or Cost 60!600
A) 4an% Preparation "!000)00
1. *lowing <tractor -o#nte/ rota1ator=
>1st 9assing 1 .15?s@- 1,500.00
>2n/ 9assing 1 .15?s@- 1,500.00
2. harrowing<tractor -o#nte/ rota1ator=
>1st 9assing<1 weeA aBter 9lowing= 1 .15?s@- 1,500.00
>2n/ C 3r/ <2D3 /as .eBore 9lanting= 2 .15?s@- 3,000.00
3. ;#rrowing<tractorD -o#nte/ r9ota1ator= 1 .15?s@- 1,500.00
2) :rellising Preparation 4 15 150.00 "!000)00
3) Planting &2irect See%e%* 4 2 150.00 1!200)00
4) ,ertili;er Application 5!100)00
>%asal< .eBore *lanting= 2 1 150.00 300.00
> 2i/e/ressing 2 16 150.00 4,800.00
5) Irrigation 7!500)00
>1st <1D2 /as .eBore 9lanting= 2 1 150.00 300.00
> 2n/D25th <2E a weeA Bor 3 -onths= 1?2 /a 2 24 150.00 7!200)00
6) <ultivation( 3an% $ee%ing 2 24 150.00 7!200)00
7) Spra/ing &hal9 %a/* 2 24 75.00 3!600)00
8) 3arvesting(3auling(Sorting
<har1estingD2E a weeA=<1?2 /a=
2 E 4 weeAs E 3 -onths 10 24 75.00 18!000)00
=) .A:6IA4 <0S: >uantit/ 5nit Price(5nit 114!637)00
1) See%s&100 gra's(can* 20 cans 421.00 8!412)00
<,ast +est 2ee/ Co., Inc.=
2) ,ertili;ers 22!350)00
>Co-9lete <14D14D14= 8 .ags 980.00 7,840.00
>4rea <46D0D0= 8 .ags 820.00 6,560.00
> )#riate oB *otash <0D0D60= 3 .ags 2,200.00 6,600.00
>A--oni#-2#lBate <21D0D0= 3 .ags 450.00 1,350.00
3)Insectici%es 3 .oEes 757.00 2,271.00
4) ,ungici%es
> 0ithane 2 Ags. 430.00 860.00
5) ,uel an% 0il 9,620.00
>;#el 250 liters 33.80 8,450.00
>'il 6 liters 195.00 1,170
6) :rellising .aterials 70,000
7)Plastic =ag 1500 9cs 0.75 1,125
<) <01:I1#61<I6S &5%A? =* 8!762)00
:otal <ost o9 Pro%uction 183!""")00
I8) A1A4YSIS
,sti-ate/ *ro/#ction <Ags.= 15!000)00
*rice?Ailo<*= <;ar-gate *rice= 14.00 15.00 20.00
,sti-ate/ Gross Inco-e<*= 210,000.00 225,000.00 300,000.00
,sti-ate/ Cost oB *ro/#ction 183,999.00 183,999.00 183,999.00
1et Inco'e &P* 26!001)00 41!001)00 116!001)00
R'I <5= 14.13 22.28 63.04
%reaAe1en *rice?Ailo 12.27 12.27 12.27
46864S 0, P025<:I01
<o'petitive Anal/siso9 0ne@ 3ectare
A.PA4AYA &0P61 P044I1A:62 8AI6:Y* P025<:I01
Particulars .an 2a/ 5nit <ost :otal
21

You might also like