Coal Road

Sl.
No Qty Description Rate Per Amount

1 10000.00 Sqm Clearing and grubbing road land including uprooting
wild vegetation, grass, bushes, shrubs, saplings and trees
of girth upto 300 mm, removal of stumps of such trees cut
earlier and disposal of unserviceable materials upto a
lead of 1000 m including removal and disposal of top
organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD / MORTH.
3.00 1 Sqm 30000.00
2 5000.00 cum Construction of embankment with approved material
obtained from borrow pits with all lifts, transporting to
site, spreading, grading to required slope and compacting
to meet requirement of Tables 300.1 and 300.2 with a
lead upto 1000 m as per Technical Specification Clause
301.5 MORD / 305 MORTH.
197.00 1 cum 985000.00
3 8370.00 Cum Construction of shoulders with gravel with all lifts and
leads, transporting to site, spreading, grading to required
slope and compacted to meet requirement of Table 300.2
as per Technical Specification Clause 303 MORD / 305
MORTH, by using machinery.
517.00 1 Cum 4327290.00
4 8250.00 Cum Construction of granular sub-base by providing well
graded material / Close graded material, spreading in
uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC,
and compacting with smooth wheel roller 80-100 kN /
Vibratory Roller to achieve the desired density, complete
as per Technical Specification Clause 401 MORD /
MORTH.
2043.00 1 Cum 16854750.00
5 7500.00 cum Providing, laying, spreading and compacting graded
stone aggregates to wet mix macadam specification
including premixing the material with water at OMC in
machanical mixer ( Pug Mill), carriage of mixed materials
by tipper to site, laying in uniform layers in two layers
in base course on a well prepared sub.base and
compacting with 80 -100 kN weight vibratory roller to
achieve the desired density including lighting, barricading
and maintenance of diversion etc as per table
400.11&400.12 and technical specification clause 406
MORD/MORTH.
2201.00 1 cum 16507500.00
ABSTRACT ESTIMATE
Name of the work :SDSTPS(2x800MW)- Construction of two lane B.T.Road from Krishnapatnam port coal stack
area to SDSTPS.
6 25000.00 sqm Providing and applying primer coat with bitumen
emulsion (medium setting) on prepared surface of
granular Base including clearing of road surface and
spraying primer at the rate of 0.60 kg/sqm using
mechanical means as per Tech. specification No 502
MORTH .
31.00 1 sqm 775000.00
7 1500.00 cum Providing and laying dense graded bituminous macadam
for a thickness of 60mm with 100-120 TPH batch type
HMP producing an average output of 75 tonnes per hour
using crushed aggregates of specified grading, premixed
with bituminous binder of grade 80/100 (VG30)@ 4.0 to
4.5 per cent by weight of total mix and filler,
transporting the hot mix to work site, laying with a
hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRTH specification clause
No. 507 complete in all respects.
8272.00 1 cum 12408000.00
8 50000.00 sqm Providing and applying tack coat with Bitumen emulsion
(RS-1) (Rapid Setting) using emulsion distributor at the
rate of 0.225 kg per sqm on the prepared bituminous
surface cleaned with Hydraulic broom as per Technical
Specification Clause 503 MORD.
12.00 1 sqm 600000.00
9 650.00 cum Providing and laying semi dense bituminous concrete for
a thickness of 25mm with 40-60 TPH batch type HMP
producing an average output of 37.5 tonnes per hour
using crushed aggregates of specified grading, premixed
with bituminous binder of grade 60/70 (VG10)@ 4.5 to
5 per cent of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MoRTH
specification clause No. 508 complete in all respects.
9058.00 1 cum 5887700.00
10 65.00 cum Providing PCC M15 nominal mixfor open foundations
using 40 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted
by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.
4287.00 1 cum 278655.00
11 90.00 RM Providing and laying reinforced cement concrete pipe of
800mm dia NP3 for culverts on first class bedding of
granular material including fixing collar with cement
mortar 1:2 but excluding excavation, protection works,
backfilling, concrete and masonry works in head wall and
parapets. Tech Specification Clause 1106 MORD.
4591.00 1 RM 413190.00
12 22.50 RM Providing and laying reinforced cement concrete pipe of
500 mm dia NP3 for culverts on first class bedding of
granular material including fixing collar with cement
mortar 1:2 but excluding excavation, protection works,
backfilling, concrete and masonry works in head wall and
parapets. Tech Specification Clause 1106 MORD.
1862.00 1 RM 41895.00
13 70.00 Cum Reinforced cement concrete grade M20 nominal mix in
substructure for pipe culvert wall and Slab complete as
per drawings and technical specification Clauses 802,
804, 805, 806, 807, 1202 and 1204 MORD and 1500,
1700 & 2200 MORTH.
5578.00 1 Cum 390460.00
14 4.00 MT Supplying, fitting and placing HYSD bar reinforcement
(Fe 500) in substructure complete as per drawings and
technical specification Clauses 1002, 1005, 1010 & 1202
MORD / Sections 1600 & 2200 MORTH for Bars below
36 mm dia including over laps and wastage, where they
are not welded.
57483.00 1 MT 229932.00
15 300.00 sqm Providing gravel backing 150mm thick for Revetment as
per APSS including cost of all materials ,all leads and
lifts etc complete for finished item of work as directed by
the Engineer in charge.
134.00 1 sqm 40200.00
16 70.00 cum Providing and constructing 225 mm thick dry rubble
stone pitching including cost of all materials, labour,
hand packing, finishing etc., complete.
270.00 1 cum 18900.00
SUB TOTAL 59788472.00
a)EPF@13.61% on 30% of sub total 2441163.31
b)VAT @5% on 70% of subtotal 2092596.52
c)Service tax @12.36% on 40% of subtotal 2955942.06
d)G.I.S @2.725% on 30% of subtotal 488770.76
e)Labourcess 1% of 30% of subtotal 179365.42
f)Unforeseen items 549258.00
TOTAL 68495568.00
Sl No Description of Item No L B H Qty
1 Clearing and grubbing road land including
uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal
of stumps of such trees cut earlier and disposal of
unserviceable materials upto a lead of 1000 m
including removal and disposal of top organic soil
not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD /
MORTH.
Road length of 1KM 1 1000.00 10.00 10000.00 Sqm
2 Construction of embankment with approved
material obtained from borrow pits with all lifts,
transporting to site, spreading, grading to
required slope and compacting to meet
requirement of Tables 300.1 and 300.2 with a lead
upto 1000 m as per Technical Specification Clause
301.5 MORD / 305 MORTH.
Inside of the APGENCo site
1 500.00 10.00 1.00 5000.00 Cum
3 Construction of shoulders with gravel with all lifts
and leads, transporting to site, spreading, grading
to required slope and compacted to meet
requirement of Table 300.2 as per Technical
Specification Clause 303 MORD / 305 MORTH, by
using machinery.
Total section 1 5000.00 8.60 0.610 26230.00 cum
Deduct DBM and SDBM 1 5000.00 5.00 0.085 2125.00 cum
Deduct WMM and GSB 1 5000.00 6.00 0.525 15750.00 cum
Add for variations 15.00 cum
Total 8370.00 cum
4 Construction of granular sub-base by providing
well graded material / Close graded material,
spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with
smooth wheel roller 80-100 kN / Vibratory Roller
to achieve the desired density, complete as per
MORTH.
For Road 1 5000.00 6.00 0.275 8250.00 Cum
DETAILED ESTIMATE
Name of the work :SDSTPS(2x800MW)- Construction of two lane B.T.Road from Krishnapatnam port coal stack area to
SDSTPS.
5 Providing, laying, spreading and compacting
graded stone aggregates to wet mix macadam
specification including premixing the material
with water at OMC in machanical mixer ( Pug
Mill), carriage of mixed materials by tipper to site,
laying in uniform layers in two layers in base
course on a well prepared sub.base and
compacting with 80 -100 kN weight vibratory
roller to achieve the desired density including
lighting, barricading and maintenance of diversion
etc as per table 400.11&400.12 and technical
specification clause 406 MORD/MORTH.
Wet mix macadam of 250mm thick 1 5000.00 6.00 0.25 7500.00 cum
Total 7500.00 cum
6 Providing and applying primer coat with bitumen
granular Base including clearing of road surface
and spraying primer at the rate of 0.60 kg/sqm
using mechanical means as per Tech. specification
No 502 MORTH .
1 5000.00 5.00 25000.00 sqm
Total 25000.00 Sqm
7 Providing and laying dense graded bituminous
macadam for a thickness of 60mm with 100-120
TPH batch type HMP producing an average output
of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous
binder of grade 80/100 (VG30)@ 4.0 to 4.5 per
cent by weight of total mix and filler, transporting
the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the required
grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve
the desired compaction as per MoRTH
specification clause No. 507 complete in all
respects.
Dence graded bitumen macadam of 60mm 1 5000.00 5.00 0.060 1500.00 cum
Total 1500.00 cum
8 Providing and applying tack coat with Bitumen
emulsion (RS-1) (Rapid Setting) using emulsion
distributor at the rate of 0.225 kg per sqm on the
prepared bituminous surface cleaned with
Hydraulic broom as per Technical Specification
Clause 503 MORD.
Tack coat before DBM and SDBM 2 5000.00 5.00 50000.00 Sqm
50000.00 Sqm
9 Providing and laying semi dense bituminous
concrete for a thickness of 25mm with 40-60 TPH
batch type HMP producing an average output of
37.5 tonnes per hour using crushed aggregates of
binder of grade 60/70 (VG10)@ 4.5 to 5 per cent
of mix and filler, transporting the hot mix to work
site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired
compaction as per MoRTH specification clause
SDBM 25mm thick 1 5000.00 5.00 0.025 625.00 cum
Add for varioations 25.00 cum
Total 650.00 Cum
10 Providing PCC M15 nominal mixfor open
foundations using 40 mm nominal size Graded
hard stone aggregate, mechanically mixed, placed
in foundation and compacted by vibration
including curing for 14 days complete as per
drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH.
For PCC for Culvert walls and pipes
Single pipe culverts 3 10.00 2.00 0.15 9.00
pipe sides (3*2) 6 7.50 0.40 0.60 10.80
For pipe culvert on buckingham canal
Bed 1 10.00 10.50 0.15 15.75
Filling between pipes 7 7.50 0.30 0.80 12.60
Pipe culvert on rentamallaiah canal
Bed 1 5.00 10.50 0.15 7.88
Add for variatins 3.57
Total 65.00 cum
11 Providing and laying reinforced cement concrete
pipe of 800mm dia NP3 for culverts on first class
bedding of granular material including fixing
collar with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete
and masonry works in head wall and parapets.
Tech Specification Clause 1106 MORD.
For pipe culvert on buckingham canal(8 rows of
3Nos in each row) 24 2.50 60.00 RM
Pipe culvert on rentamallaiah canal(4 rows of
Total 90.00 RM
pipe of 500 mm dia NP3 for culverts on first class
For single pipe culvert s(3 locations and 3Nos in
each location) 9 2.50 22.50 RM
13 Reinforced cement concrete grade M20 nominal
mix in substructure for pipe culvert wall and Slab
complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807,
1202 and 1204 MORD and 1500, 1700 & 2200
For single pipe culvers(3Nos, 2sides) 6 2.00 0.50 1.00 6.00
For culvert on buckingham canal
Side walls 2 10.00 0.50 1.50 15.00
Top parapet wall 2 10.00 0.25 1.00 5.00
Top slab on pipes 1 10.00 7.50 0.25 18.75
For culvert on Rentamallaiah canal
Side walls 2 5.00 0.50 1.50 7.50
Top parapet wall 2 5.00 0.25 1.00 2.50
Top slab on pipes 1 5.00 7.50 0.25 9.38
Add for variations 5.87
Total 70.00 Cum
14 Supplying, fitting and placing HYSD bar
reinforcement (Fe 500) in substructure complete
as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202 MORD /
Sections 1600 & 2200 MORTH for Bars below 36
mm dia including over laps and wastage, where
they are not welded.
Steel 50kg /cum ,70*55kg/cum=3.85 MT say
4.0MT 4.00 MT
15 Providing gravel backing 150mm thick for
Revetment as per APSS including cost of all
materials ,all leads and lifts etc complete for
finished item of work as directed by the Engineer
in charge.
For Buckingham canal sides 4 15 3 180.00 Sqm
For Rentamallaiah canal 4 10 3 120.00 Sqm
300.00 Sqm
16 Providing and constructing 225 mm thick dry
rubble stone pitching including cost of all
materials, labour, hand packing, finishing etc.,
complete.
For pitching on slopes of buckingham canal 4 15 3 0.225 40.50 cum
For pitching on slopes of rentamallaiah canal 4 10 3 0.225 27.00 cum
Total 70.00 cum
L
e
a
d

i
n

K
M
D
e
d
u
c
t

s
t
a
c
k
i
n
g

R
a
t
e

a
f
t
e
r

s
t
a
c
k
i
n
g
D
e
d
u
c
t

1
4
%

c
o
n
t
r
a
c
t
o
r
P
r
o
f
i
t
o
n

1 2.36 to 5mm M
3
Palicherlapadu
33a
56 596.40
278.00 8.70 269.30 50.00
70.00 67.33 73.24 979.78
2 5 to 7mm M
3
Palicherlapadu
33b
56 596.40
452.00 8.70 443.30 50.00
70.00 110.83 73.24 1197.28
3 9.5 to 11.20 M
3
Palicherlapadu
33c
56 596.40
593.00 8.70 584.30 50.00
70.00 146.08 73.24 1373.53
4
12mm to 14mm
M
3
Palicherlapadu
33d
56 596.40
727.00 8.70 718.30 50.00
70.00 179.58 73.24 1541.03
5
19mm to 22mm
M
3
Palicherlapadu
33e
56 596.40
998.00 8.70 989.30 50.00
70.00 247.33 73.24 1879.78
6
25mm to 27mm
M
3
Palicherlapadu
33f
56 596.40
874.00 8.70 865.30 50.00
70.00 216.33 73.24 1724.78
7
40 to 45mm
M
3
Palicherlapadu
33g
56 596.40
530.00 8.70 521.30 50.00
70.00 130.33 73.24 1294.78
8
50-55mm
M
3
Palicherlapadu
33h
56 596.40
410.00 8.70 401.30 50.00
70.00 100.33 73.24 1144.78
9
60-63mm
M
3
Palicherlapadu
33i
56 596.40
378.00 8.70 369.30 50.00
70.00 92.33 73.24 1104.78
10
65mm
M
3
Palicherlapadu
33j
56 596.40
341.00 8.70 332.30 50.00
70.00 83.08 73.24 1058.53
11
2.36mm below
M
3
Palicherlapadu
35b
56 596.40
260.00 0.00 260.00 50.00
0.00 0.00 73.24 833.16
GRADING SIZE
Average cost
9.5 mm to 4.75 mm 1183.53
4.75 mm to 2.36 mm 979.78
2.36 mm below 833.16
45 mm to 22.4 mm
1633.12
20 mm to 10 mm
1598.12
22.4 mm to 2.36 mm
1394.28
2.36 mm to 75Micron
833.16
37.5mm to 25 mm
1509.78
25mm to 10 mm
1629.78
10mm to 4.75 mm
1183.53
4.75 mm and below
979.78
13.2mm to 10 mm
1457.28
53 to 26.5mm
1388.12
26.50 TO 4.75MM
1449.37
Name of the work :SDSTPS(2x800MW)- Construction of two lane B.T.Road from Krishnapatnam port coal stack area to SDSTPS.
LEAD STATEMENT
M
a
c
h
i
n
e

c
r
u
s
h
i
n
g

c
h
a
r
g
e
sTotal Cost
(Rs.)
B
l
a
s
t
i
n
g

c
h
a
r
g
e
s
C
o
n
v
e
y
a
n
c
e

c
h
a
r
g
e
s

(
R
s
.
)
I
n
t
i
a
l

c
o
s
t

I
t
e
m

N
o
S
o
u
r
c
e
U
n
i
t
Description of item
(HBG metal IRC
and MORTH)
Sl.
No.
s
e
i
g
n
i
o
r
a
g
e

c
h
a
r
g
e
s
1 cement t nellore 5000 30 221.60 267.40 60.05 5428.95
2 Sand for filling
m
3
local M-004 288 30 354.60 43.55 599.05
3 Coarse sand
m
3
Surveypalli M-005 375 30 354.60 43.55 686.05
4 Gravel
m
3
Surveypalli M-008 97 34 391.80 48.12 440.68
5
40 MM AGGREGATE
M
3
Palicherlapadu
M-055 782
56 596.40 73.24 1305.16
6
20 MM AGGREGATE
M
3
Palicherlapadu
M-053 1234
56 596.40 73.24 1757.16
7
10 MM AGGREGATE
M
3
Palicherlapadu
M-051 861
56 596.40 73.24 1384.16
8
Rough stone for
revetment 225mm thick
1Cum
Palicherlapadu
Misce
tems 166.7
56 596.40 73.24 689.86
9
NP3 PIPES 800MM
DIA
RM KOVVUR PH SSR 3317 36 220.99 27.14 3510.85
10
NP3 PIPES 500MM
DIA
RM KOVVUR PH SSR 1349 36 97.02 11.91 1434.11
11
Reinforcement steel F
500(GO RT No 50 Dt
9.1.2013)
1MT Nellore As per 45000 30 221.60 285.2 27.21 45479.59
12
Earth(only seigniorage)
1cum SDSTPS 22 0 0.00 0 0.00 22.00
LEAD STATEMENT
Sl.
No.
Description of item
U
n
i
t
S
o
u
r
c
e
Total Cost
(Rs.)
D
e
d
u
c
t

C
o
n
t
r
a
c
t
o
r

P
r
o
f
i
t
@
1
4
%
I
t
e
m

N
o
B
a
s
i
c

r
a
t
e

(
R
s
)

i
n
c
l
u
d
i
n
g

s
e
i
g
n
i
o
r
a
g
e
Lead in
Km
C
o
n
v
e
y
a
n
c
e

c
h
a
r
g
e
s

(
R
s
.
)
L
o
a
d
i
n
g
&
U
n
l
o
a
d
i
n
g

c
h
a
r
g
e
s
Sl.No Qty Description Rate Per Amount
1
DATA as per RBR-STCL-2
Unit = 10 sqm
Taking output = 1 hectare
By Mechanical Means
A)In area of non-thorny jungle (light
jungle)
a)Labour
4.160 Day Mazdoor (Unskilled) 250.00 1.00 Day 1040.00
b) Machinery
10.00 Day Dozer D 50 with attachment or suitable
machinery for removal of trees & stumps
2398.00 1.00 hour
23980.00
1.00 hour Tractor with trolley (PG NO 407
IRRIGATION SSR)
345.00 1.00 hour
345.00
Sub Total 25365.00
c&d) Overheads & Contractors Profit 3551.10
Rate per hectare = a+b+c+d 28916.10
Rate per 1 Sqm = (a+b+c+d)/10000 3.00
2
DATA as per RBR-EECD-4)(i)
Unit = cum
Taking output = 100 cum
a)Labour
1.040 day Mazdoor (Unskilled) 250.00 1.000 day 260.00
b) Machinery
1.670 hour Hydraulic Excavator 0.9 cum bucket
capacity @ 60 cum per hour
2600.30 1.000 hour
4342.50
4.500 hour Tipper 5.5 cum with 10 t capacity 818.30 1.000 hour 3682.35
0.500 hour Dozer D-50 for spreading @ 200 cum per
hour
2398.80 1.000 hour
1199.40
0.500 hour Motor grader for grading @ 200 cum per
hour
2797.00 1.000 hour
1398.50
2.000 hour Water tanker 6 kl capacity 372.00 1.000 hour 744.00
1.000 hour Vibratory Roller 80 - 100 kN @ 100 cum
per hour
2384.90 1.000 hour
2384.90
c) Material
12.000 kl Water 90.00 1.000 kl 1080.00
100.000 cum Compensation for earth (only seigniorage
charges)
22.00 1.000 cum
2200.00
Sb Total 17291.65
d&e) Overheads & Contractors Profit 2420.83
Cost for 100 cum = a+b+c+d+e
(Vibratory Roller) 19712.48
Rate per cum = (a+b+c+d+e)/100 197.00
3
DATA
Construction of shoulders with gravel with all lifts and leads, transporting to site, spreading, grading to required
slope and compacted to meet requirement of Table 300.2 as per Technical Specification Clause 303 MORD / 305
MORTH, by using machinery.
Name of the work :SDSTPS(2x800MW)- Construction of two lane B.T.Road from Krishnapatnam port coal stack
area to SDSTPS.
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of
girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials upto a lead
of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical
Specification Clause 201 MORD / MORTH.
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting
to site, spreading, grading to required slope and compacting to meet requirement of Tables 300.1 and 300.2
with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD / 305 MORTH.
DATA as per RBR-EECD-15)
Unit = cum
Taking output = 100 cum
a)Labour
day 1.040 Mazdoor (Unskilled) 250.00 1.00 No 260.00
b) Machinery
hour 1.00 Hydraulic excavator 0.9 cum bucket
capacity @ 100 cum/hour
2600.30 1.00 Hr
2600.30
hour 0.50 Dozer D-50 for spreading @ 200 cum per
hour
2398.80 1.00 Hr
1199.40
hour 0.50 Motor grader for grading @ 200 cum per
hour
2797.00 1.00 Hr
1398.50
hour 2.00 Water tanker with 6 kl capacity 372.00 1.00 Hr 744.00
hour 1.25 Vibratory road roller 8-10 tonnes @ 80
cum per hour
2384.90 1.00 Hr
2981.13
c) Material
kl 12.000 Water 90.00 1.00 Kl 1080.00
cum 100.000 Cost of Gravel as per lead statement 440.68 1.00 cum 44068.42
d&e) Overheads & Contractors Profit 7606.44
Cost for 100 cum = a+b+c+d+e
(Vibratory Roller) 51674.87
Rate per cum = (a+b+c+d+e)/100 517.00
4
(DATA as per RBR SBBS-2-A)
For Grading I Material (CBR Value
minimum 30)
Unit = cum
Taking output = 300CUM
a)Labour
2.40 day Mazdoor (Skilled) 285.00 1.00 day 684.00
8.00 day Mazdoor (Unskilled)(R&B SR PG-NO
11)
250.00 1.00 day 2000.00
b) Machinery
6.00 hour Motor grader 110 HP @ 50 cum per
hourr(R&B SR PG-NO 29, SI NO-2)
2797.00 1.00 hour 16782.00
6.00 hour vibratory roller 80-100 kNr(R&B SR PG-
NO 29, SI NO-6)
2384.90 1.00 hour 14309.40
3.00 hour Water tanker 6 kl capacity 5 km lead with
one trip per hourr(R&B SR PG-NO 29, SI
NO-8)
372.00 1.00 hour 1116.00
c) Material
Cvoarse graded granular sub-base
material as per Table 400.1
134.40 cum 53mm to 26.5mm @35% 1388.12 1.00 cum 186562.82
172.80 cum 26.5mm to 4.75mm@45% 1449.37 1.00 cum 250450.48
76.80 cum 2.36 mm below @ 20% per cent 833.16 1.00 cum 63986.53
18.00 Kl Cost of water 90.00 1.00 Kl 1620.00
Sub-Total 537511.23
14.00% Overheads & Contractors Profit 75251.57
Cost for 300cum 612762.80
Rate per cum 2043.00
Construction of granular sub-base by providing well graded material / Close graded material, spreading in
uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and
compacting with smooth wheel roller 80-100 kN / Vibratory Roller to achieve the desired density, complete as
per Technical Specification Clause 401 MORD / MORTH.
5
(As per standard data RBR SBBS-
11(B))
By Mechanical Means
Unit = cum
Taking output = 225 cum(495T)
a)Labour
2.48 day Mazdoor (Skilled) 285.00 1.00 day 706.80
11)
250.00 1.00 day 2500.00
b) Machinery
9.00 hour Wet mix plant of 60tonns hourly capacity 1431.00 1.00 hour 12879.00
6.00 Hour Electrical generator 125KVA 1148.00 1.00 hour 6888.00
6.00 hour Front end loader 1Cum capacity 1431.00 1.00 hour 8586.00
6.00 hour Paver finisher for WMM 1183.00 1.00 hour 7098.00
3.90 hour Vibratory roller 8-10 tonnes @ 60 cum
per hour(R&B SR PG-NO 29, SI NO-6)
2384.90 1.00 hour 9301.11
3.00 hour Water tanker 6 kl capacity 372.00 1.00 hour 1116.00
c) Material
Aggregate
89.10 cum 45 mm to 22.4 mm @ 30% 1633.12 1.00 cum 145510.66
118.80 cum 22.4 mm to 2.36 mm @ 40% 1394.28 1.00 cum 165640.81
89.10 cum 2.36 mm to 75Micron @ 30% 833.16 1.00 cum 74234.37
18.00 Kl Water 90.00 1.00 Kl 1620.00
Sub-Total 434460.74
Overheads & Contractors Profit 60824.50
Cost for 225 cum 495285.25
6
(As per standard data RBR-BASC-1b)
SUBDATA OF BITUMEN(VG30)
Unit = sqm
Taking output = 3500 sqm
a) Labour
- day Mate
11)
250.00 1.00 day 520.00
b) Machinery
2.800 hour Mechanical broom @ 1250 sqm per hour
(R&B SR PG-NO 29, SI NO-14)
310.00 1.00 hour 868.00
2.800 hour Air compressor 250 cfm 402.00 1.00 hour 1125.60
2.000 hour Emulsion pressure distributor @ 1750
sqm per hour(R&B SR PG-NO 29, SI NO-
16)
748.00 1.00 hour 1496.00
1.000 hour Water tanker 6 KL capacity @ 1 trip per
hour(R&B SR PG-NO 29, SI NO-8)
372.00 1.00 hour 372.00
c) Material
2.100 MT Bitumen emulsion @ 0.6 kg per sqm 43051.90 1.00 MT 90409.00
Providing, laying, spreading and compacting graded stone aggregates to wet mix macadam specification
including premixing the material with water at OMC in machanical mixer ( Pug Mill), carriage of mixed materials
by tipper to site, laying in uniform layers in two layers in base course on a well prepared sub.base and
compacting with 80 -100 kN weight vibratory roller to achieve the desired density including lighting, barricading
and maintenance of diversion etc as per table 400.11&400.12 and technical specification clause 406
MORD/MORTH.
Providing and applying primer coat with bitumen emulsion (medium setting) on prepared surface of granular Base
including clearing of road surface and spraying primer at the rate of 0.60 kg/sqm using mechanical means as per
Tech. specification No 502 MORTH .
6.000 Kl Water 90.00 1.00 Kl 540.00
Sub-Total 95330.60
Cost for 3500 sqm 108676.88
Rate per sqm 31.00
7
( As per Standard data of RBR-BASC-7 )
Unit-1Cum
Taking output = 195 cum (450 tonnes)
a) Labour
16.000 day Mazdoor (Unskilled) working with HMP,
mechanical broom, paver, roller, asphalt
cutter and assistance for setting out lines,
levels and layout of construction(R&B SR
PG-NO 11)
250.00 1.00 day 4000.00
5.840 day Skilled mazdoor for checking line &
levels
285.00 1.00 day 1664.40
b) Machinery
6.000 hour Batch mix HMP @ 75 tonne per hour
18842.00 1.00 hour 113052.00
6.000 hour Paver finisher hydrostatic with sensor
control @ 75 cum per hour (R&B SR PG-
NO 30, SI NO-21)
2664.00 1.00 hour 15984.00
6.000 hour Generator 250 KVA (R&B SR PG-NO
31, SI NO-41)
1609.00 1.00 hour 9654.00
6.000 hour Front end loader 1 cum bucket capacity
1431.00 1.00 hour 8586.00
3.900 hour Vibratory roller 8 tonnes for intermediate
rolling. (R&B SR PG-NO 29, SI NO-6)
2384.90 1.00 hour 9301.11
3.900 hour Smooth wheeled roller 8-10 tonnes for
initial break rolling. (6 x 0.65) (R&B SR
PG-NO 29, SI NO-7)
920.60 1.00 hour 3590.34
3.900 hour Finish rolling with 6-8 tonnes smooth
wheeled tandem roller
1431.00 1.00 hour 5580.90
c) Materials
19.130 MT Bitumen grade 80/100 (VG30) @ 4.25
per cent of weight of mix
46553.14 1.00 MT 890561.49
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 =
430.87 tonnes
Taking density of aggregate = 1.5
ton/cum
Volume of aggregate = 287.25 cum
Grading - II 19 mm (Nominal Size)
86.160 cum 25 to 10mm@30% 1629.78 1.00 Cum 140422.09
80.430 cum 10-5mm @28% 1183.53 1.00 Cum 95191.55
114.900 cum 5mm below@40% 979.78 1.00 Cum 112577.05
5.750 cum Filler @ 2 per cent of weight of
aggregates (below 2.36mm)(8.62 T/1.50
T/cum=5.75cum))
833.16 1.00 cum 4790.66
Sub-Total 1414955.60
Providing and laying dense graded bituminous macadam for athickness of 60mm with 100-120 TPH batch type
HMP producing an average output of 75 tonnes per hour using crushed aggregates of specified grading, premixed
with bituminous binder of grade 80/100 (VG30)@ 4.0 to 4.5 per cent by weight of total mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required
grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRTH specification clause No. 507 complete in all respects.
Cost for 195 cum 1613049.38
8
( As per standard data of RBR-BASC-2)
Unit = sqm
Taking output = 1750 sqm
a)Labour
11)
250.00 1.00 day 260.00
Total Labour cost 260.00
b) Machinery
1.400 hour Hydraulic broom @ 1250 sqm per hour 310.00 1.00 hour 434.00
1.400 hour Air compressor 210 cfm 402.00 1.00 hour 562.80
1.000 hour Emulsion pressure distributor @1750
sqm per hour
748.00 1.00 hour 748.00
Total machinary cost 1744.80
c) Material
0.390 t Bitumen emulsion (RS-1) @ 0.225 kg
per sqm
43051.90 1.00 MT 16790.24
Total material cost 16790.24
Sub-Total 18795.04
Cost of 1750 sqm 21426.35
Rate per sqm 12.00
9
( As per Standard data of RBR-BASC-8 )
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
- day Mate
14.000 day Mazdoor (Unskilled) working with HMP,
mechanical broom, paver, roller, asphalt
cutter and assistance for setting out lines,
levels and layout of construction(R&B SR
PG-NO 11)
250.00 1.00 day 3500.00
5.840 day Skilled mazdoor for checking line &
levels
285.00 1.00 day 1664.40
b) Machinery
11.000 hour HMP 40-60 TPH 16626.00 1.00 hour 182886.00
6.000 hour Paver finisher hydrostatic with sensor
control @ 75 cum per hour
2664.00 1.00 hour 15984.00
6.000 hour Generator 250 KVA 1550.00 1.00 hour 9300.00
6.000 hour Front end loader 1 cum bucket capacity 1320.00 1.00 hour 7920.00
3.900 hour Smooth wheeled roller 8-10 tonnes for
initial break rolling. (6 x 0.65)
920.60 1.00 hour 3590.34
3.900 hour Vibratory roller 8 tonnes for intermediate
rolling.
2384.90 1.00 hour 9301.11
Providing and laying semi dense bituminous concrete for athickness of 25mm with 40-60 TPH batch type HMP
producing an average output of 37.5 tonnes per hour using crushed aggregates of specified grading, premixed with
bituminous binder of grade 60/70 (VG10)@ 4.5 to 5 per cent of mix and filler, transporting the hot mix to work
site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRTH specification
clause No. 508 complete in all respects.
Providing and applying tack coat with Bitumen emulsion (RS-1) (Rapid Setting) using emulsion distributor at the
rate of 0.225 kg per sqm on the prepared bituminous surface cleaned with Hydraulic broom as per Technical
Specification Clause 503 MORD.
3.900 hour Finish rolling with 6-8 tonnes smooth
wheeled tandem roller
1320.00 1.00 hour 5148.00
c) Material
Grading II: 10 mm (Nominal Size)
22.500 t i) Bitumen@ 5.0 per cent of weight of
mix
45622.58 1.00 MT 1026507.96
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.50 tonnes
Weight of aggregate = 450-22.25 =
427.50 tonnes
Taking density of aggregate = 1.5
ton/cum
Volume of aggregate = 285cum
81.225 cum 9.5 to 11.20mm 1373.53 1.00 Cum 111565.21
81.225 cum 5-7mm 1197.28 1.00 Cum 97249.30
58.425 cum 5-7mm 1197.28 1.00 Cum 69951.25
58.425 cum below 2.36mm 833.16 1.00 Cum
5.700 cum Filler @ 2 per cent of weight of
aggregates.(Below 2.36mm)
833.16 1.00 Cum 4749.00
Sub-Total 1549316.58
Cost for 195 cum 1766220.90
10
DATA as per RBR-FDN-4(II)
II P.C.C grade M 15 (MORD)
iii Nominal mix (1:2.5:5) (Mechanical
Mixer)
Unit = cum
(a) Material
0.275 t Cement 5428.95 1.000 t 1492.96
0.48 cum Coarse sand 686.05 1.00 cum 329.31
0.48 cum 40 mm aggregate 1305.16 1.00 cum 626.48
1.20 Kl Water 90.00 1.00 kl 108.00
(b) Labour
0.10 day Mason (1st Class) 315.00 1.00 day 31.50
(c) Machinery
0.40 hour Concrete mixer 0.4/0.28 cum capacity 370.00 1.00 hour 148.00
d) Formwork @ 4% on cost of
material, labour and machinery
(a+b+c)
144.65
Sub Total 3760.84
e&f) Overheads & Contractors Profit 526.52
Rate per cum = a+b+c+d+e+f 4287.00
11
DATA as per RBR-PCVT-3
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
800 mm dia
a)Labour
Providing PCC M15 nominal mixfor open foundations using 40 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH.
Providing and laying reinforced cement concrete pipe of 800mm dia NP3 for culverts on first class bedding of
granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection works,
backfilling, concrete and masonry works in head wall and parapets. Tech Specification Clause 1106 MORD.
7.50 rm Laying & fixing of Pipes with colors in
position including lifting, aligning
etc.,(public health item 11b)
289.00 1.00 Rm 2167.50
b) Material
0.024 cum Sand at site 686.05 1.00 cum 16.47
0.018 t Cement at site 5428.95 1.00 t 97.72
7.500 m RCC NP3 pipes including transportation
loading ,unloading
3510.85 1.00 m
26331.38
2.00 no Rccc collars for 800mm dia pipes
including transportation
614.00 1.00 no
1228.00
Sub Total 30200.82
Cost for 7.5 m = a+b+c+d 34428.93
Rate per m = (a+b+c+d)/7.5 4591.00
12
DATA asd per RBR-PCVT-5
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
500 mm dia
a)Labour
b) Material
0.040 cum Sand at site 686.05 1.00 cum 27.44
0.036 t Cement at site 5428.95 1.00 t 195.44
7.500 m RCC NP3 pipes including transportation
loading ,unloading
1434.11 1.00 m
10755.79
2.00 no Rccc collars for 800mm dia pipes
including transportation
274.00 1.00 no
548.00
Sub Total 12248.67
Cost for 7.5 m = a+b+c+d 13963.49
Rate per m = (a+b+c+d)/7.5 1862.00
13
DATA as per (RBR-SBST-5)
V(i) RCC GRADE M20(nominal mix)
(i) Height upto 5m
Case I : Using concrete Mixer
(a) Material
0.330 t Cement 5428.95 1.000 t 1791.55
0.450 cum Coarse sand 686.05 1.000 cum 308.72
1.200 Kl Cost of water 90.00 1.000 Kl 108.00
(b) Labour
(c) Machinery
0.40 hour Concrete mixer 0.4/0.28 cum capacity 370.00 1.000 hour 148.00
0.40 hour Generator 33 KVA 664.00 1.000 hour 265.60
(d) Formwork @ 10% on (a+b+c) 444.80
Sub Total 4893.00
Reinforced cement concrete grade M20 nominal mix in substructure for pipe culvert wall and Slab complete as
per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700
& 2200 MORTH.
Providing and laying reinforced cement concrete pipe of 500 mm dia NP3 for culverts on first class bedding of
granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection works,
backfilling, concrete and masonry works in head wall and parapets. Tech Specification Clause 1106 MORD.
e&f) Overheads & Contractors Profit 685.02
14
DATA as per (RBR-SBST-7)
Unit = t
(a) Material
1.050 t HYSD bars including 5 per cent overlaps
and wastage
45479.59 1.000 t 47753.57
6.000 Kg Binding wire 65.00 1.000 kg 390.00
(b) Labour for cutting, bending,
shifting to site, tying, and placing in
position
2.000 day Blacksmith 285.00 1.000 day 570.00
Sub Total 50423.57
Rate per t = a+b+c+d 57483.00
15
DATA as per (RBR-PTWK-7)(ii)
Unit = cum
(a) Material
1.16 cum Gravel 440.68 1 cum 511.19
(b) Labour
1.1 day Mazdoor (Unskilled) 250.00 1 day 275.00
Rate per 1sqm (150mm thick) 117.93
Rate per 1Sqm 134.00
16
DATA as per (IRR-CAW-8-3)
Unit-100Sqm
Material
33 Cum
Uncoursed rubble stones for pitching( as
per lead statement) 689.86 1 cum 22765.31
Labour
0.4 Day Mason Class II 285.00 1 Day 114.00
3.1 Day Mazdoor 250.00 1 Day 775.00
Sub Total 23654.31
Providing gravel backing 150mm thick for Revetment as per APSS including cost of all materials ,all leads and
lifts etc complete for finished item of work as directed by the Engineer in charge.
Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials, labour, hand
packing, finishing etc., complete.
Supplying, fitting and placing HYSD bar reinforcement (Fe 500) in substructure complete as per drawings and
technical specification Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars below
36 mm dia including over laps and wastage, where they are not welded.
Sl.No Qty Description Rate Per Amount
1 12000.00 Sqm Clearing and grubbing road land including
uprooting wild vegetation, grass, bushes,
shrubs, saplings and trees of girth upto 300
mm, removal of stumps of such trees cut
earlier and disposal of unserviceable materials
upto a lead of 1000 m including removal and
disposal of top organic soil not exceeding 150
mm in thickness as per Technical Specification
Clause 201 MORD / MORTH.
3.00 1 Sqm 36000.00
2 6000.00 cum Construction of embankment with approved
material obtained from borrow pits with all
lifts, transporting to site, spreading, grading to
requirement of Tables 300.1 and 300.2 with a
lead upto 1000 m as per Technical
Specification Clause 301.5 MORD / 305
MORTH.
197.00 1 cum 1182000.00
3 6400.00 Cum Construction of shoulders with gravel with all
lifts and leads, transporting to site, spreading,
grading to required slope and compacted to
meet requirement of Table 300.2 as per
305 MORTH, by using machinery.
517.00 1 Cum 3308800.00
4 10450.00 Cum Construction of granular sub-base by
providing well graded material / Close graded
material, spreading in uniform layers with
motor grader on prepared surface, mixing by
mix in place method with rotavator at OMC,
and compacting with smooth wheel roller 80-
100 kN / Vibratory Roller to achieve the
desired density, complete as per Technical
Specification Clause 401 MORD / MORTH.
2043.00 1 Cum 21349350.00
5 9500.00 cum Providing, laying, spreading and compacting
Mill), carriage of mixed materials by tipper to
site, laying in uniform layers in two layers in
base course on a well prepared sub.base and
lighting, barricading and maintenance of
diversion etc as per table 400.11&400.12 and
technical specification clause 406
MORD/MORTH.
2201.00 1 cum 20909500.00
ABSTRACT ESTIMATE
Name of the work :SDSTPS(2x800MW)- Construction of two lane B.T.Road from Krishnapatnam port coal
stack area to SDSTPS.
6 35000.00 sqm Providing and applying primer coat with
bitumen emulsion (medium setting) on
prepared surface of granular Base including
clearing of road surface and spraying primer at
the rate of 0.60 kg/sqm using mechanical
means as per Tech. specification No 502
MORTH .
31.00 1 sqm 1085000.00
7 2100.00 cum Providing and laying dense graded bituminous
macadam for a thickness of 60mm with 100-
120 TPH batch type HMP producing an
average output of 75 tonnes per hour using
crushed aggregates of specified grading,
premixed with bituminous binder of grade
80/100 (VG30)@ 4.0 to 4.5 per cent by
weight of total mix and filler, transporting the
hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the
required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as
per MoRTH specification clause No. 507
complete in all respects.
8272.00 1 cum 17371200.00
8 70000.00 sqm Providing and applying tack coat with
Bitumen emulsion (RS-1) (Rapid Setting)
using emulsion distributor at the rate of 0.225
kg per sqm on the prepared bituminous surface
cleaned with Hydraulic broom as per
Technical Specification Clause 503 MORD.
12.00 1 sqm 840000.00
9 900.00 cum Providing and laying semi dense bituminous
concrete for a thickness of 25mm with 40-60
TPH batch type HMP producing an average
output of 37.5 tonnes per hour using crushed
aggregates of specified grading, premixed with
bituminous binder of grade 60/70 (VG10)@
4.5 to 5 per cent of mix and filler,
transporting the hot mix to work site, laying
with a hydrostatic paver finisher with sensor
control to the required grade, level and
alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the
desired compaction as per MoRTH
respects.
9058.00 1 cum 8152200.00
10 65.00 cum Providing PCC M15 nominal mixfor open
hard stone aggregate, mechanically mixed,
placed in foundation and compacted by
vibration including curing for 14 days
specifications Clause 802, 803, 1202 & 1203
MORD and 1500, 1700 & 2100 MORTH.
4287.00 1 cum 278655.00
11 90.00 RM Providing and laying reinforced cement
concrete pipe of 800mm dia NP3 for culverts
on first class bedding of granular material
including fixing collar with cement mortar 1:2
but excluding excavation, protection works,
backfilling, concrete and masonry works in
head wall and parapets. Tech Specification
Clause 1106 MORD.
4591.00 1 RM 413190.00
12 22.50 RM Providing and laying reinforced cement
concrete pipe of 500 mm dia NP3 for culverts
on first class bedding of granular material
including fixing collar with cement mortar 1:2
but excluding excavation, protection works,
backfilling, concrete and masonry works in
head wall and parapets. Tech Specification
Clause 1106 MORD.
1862.00 1 RM 41895.00
13 70.00 Cum Reinforced cement concrete grade M20
nominal mix in substructure for pipe culvert
wall and Slab complete as per drawings and
technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD and 1500,
1700 & 2200 MORTH.
5578.00 1 Cum 390460.00
14 4.00 MT Supplying, fitting and placing HYSD bar
reinforcement (Fe 500) in substructure
specification Clauses 1002, 1005, 1010 &
1202 MORD / Sections 1600 & 2200 MORTH
for Bars below 36 mm dia including over laps
and wastage, where they are not welded.
57483.00 1 MT 229932.00
15 300.00 sqm Providing gravel backing 150mm thick for
finished item of work as directed by the
Engineer in charge.
134.00 1 sqm 40200.00
16 70.00 cum Providing and constructing 225 mm thick dry
complete.
270.00 1 cum 18900.00
SUB TOTAL 75647282.00
a)EPF@13.61% on 30% of sub total 3088678.52
b)VAT @5% on 70% of subtotal 2647654.87
c)Service tax @12.36% on 40% of
subtotal
3740001.62
d)G.I.S @2.725% ON 30% of subtotal 618416.53
e)Labourcess 1% of 30% of subtotal 226941.85
f)Unforeseen items 524888.00
TOTAL 86493863.00
Sl No Description of Item No L B H Qty
1 Clearing and grubbing road land including
uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal
of stumps of such trees cut earlier and disposal of
unserviceable materials upto a lead of 1000 m
including removal and disposal of top organic soil
not exceeding 150 mm in thickness as per
MORTH.
Road length of 1KM 1 1000.00 12.00 12000.00 Sqm
2 Construction of embankment with approved
material obtained from borrow pits with all lifts,
transporting to site, spreading, grading to
requirement of Tables 300.1 and 300.2 with a lead
upto 1000 m as per Technical Specification Clause
301.5 MORD / 305 MORTH.
Inside of the APGENCo site
1 500.00 12.00 1.00 6000.00 Cum
3 Construction of shoulders with gravel with all lifts
and leads, transporting to site, spreading, grading
to required slope and compacted to meet
requirement of Table 300.2 as per Technical
Specification Clause 303 MORD / 305 MORTH, by
using machinery.
Total section 1 5000.00 9.60 0.610 29280.00 cum
Deduct DBM and SDBM 1 5000.00 7.00 0.085 2975.00 cum
Deduct WMM and GSB 1 5000.00 7.60 0.525 19950.00 cum
Total 6400.00 cum
4 Construction of granular sub-base by providing
well graded material / Close graded material,
spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with
smooth wheel roller 80-100 kN / Vibratory Roller
to achieve the desired density, complete as per
MORTH.
For Road 1 5000.00 7.60 0.275 10450.00 Cum
Name of the work :SDSTPS(2x800MW)- Construction of two lane B.T.Road from Krishnapatnam port coal stack area to
SDSTPS.
DETAILED ESTIMATE
5 Providing, laying, spreading and compacting
Mill), carriage of mixed materials by tipper to site,
laying in uniform layers in two layers in base
course on a well prepared sub.base and
lighting, barricading and maintenance of diversion
etc as per table 400.11&400.12 and technical
specification clause 406 MORD/MORTH.
Wet mix macadam of 250mm thick 1 5000.00 7.60 0.25 9500.00 cum
6 Providing and applying primer coat with bitumen
granular Base including clearing of road surface
and spraying primer at the rate of 0.60 kg/sqm
using mechanical means as per Tech. specification
No 502 MORTH .
1 5000.00 7.00 35000.00 sqm
7 Providing and laying dense graded bituminous
macadam for a thickness of 60mm with 100-120
TPH batch type HMP producing an average output
of 75 tonnes per hour using crushed aggregates of
binder of grade 80/100 (VG30)@ 4.0 to 4.5 per
cent by weight of total mix and filler, transporting
the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the required
grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve
the desired compaction as per MoRTH
respects.
Dence graded bitumen macadam of 60mm 1 5000.00 7.00 0.060 2100.00 cum
8 Providing and applying tack coat with Bitumen
emulsion (RS-1) (Rapid Setting) using emulsion
distributor at the rate of 0.225 kg per sqm on the
prepared bituminous surface cleaned with
Hydraulic broom as per Technical Specification
Clause 503 MORD.
Tack coat before DBM and SDBM 2 5000.00 7.00 70000.00 Sqm
9 Providing and laying semi dense bituminous
concrete for a thickness of 25mm with 40-60 TPH
batch type HMP producing an average output of
37.5 tonnes per hour using crushed aggregates of
binder of grade 60/70 (VG10)@ 4.5 to 5 per cent
of mix and filler, transporting the hot mix to work
site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired
compaction as per MoRTH specification clause
SDBM 25mm thick 1 5000.00 7.00 0.025 875.00 cum
Add for varioations 25.00 cum
Total 900.00 Cum
10 Providing PCC M15 nominal mixfor open
hard stone aggregate, mechanically mixed, placed
in foundation and compacted by vibration
including curing for 14 days complete as per
drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH.
For PCC for Culvert walls and pipes
Single pipe culverts 3 10.00 2.00 0.15 9.00
pipe sides (3*2) 6 7.50 0.40 0.60 10.80
For pipe culvert on buckingham canal
Bed 1 10.00 10.50 0.15 15.75
Pipe culvert on rentamallaiah canal
Bed 1 5.00 10.50 0.15 7.88
Add for variatins 3.57
Total 65.00 cum
pipe of 800mm dia NP3 for culverts on first class
For pipe culvert on buckingham canal(8 rows of
Pipe culvert on rentamallaiah canal(4 rows of
Total 90.00 RM
pipe of 500 mm dia NP3 for culverts on first class
For single pipe culvert s(3 locations and 3Nos in
each location) 9 2.50 22.50 RM
13 Reinforced cement concrete grade M20 nominal
mix in substructure for pipe culvert wall and Slab
specification Clauses 802, 804, 805, 806, 807,
1202 and 1204 MORD and 1500, 1700 & 2200
For single pipe culvers(3Nos, 2sides) 6 2.00 0.50 1.00 6.00
For culvert on buckingham canal
Side walls 2 10.00 0.50 1.50 15.00
Top parapet wall 2 10.00 0.25 1.00 5.00
Top slab on pipes 1 10.00 7.50 0.25 18.75
For culvert on Rentamallaiah canal
Side walls 2 5.00 0.50 1.50 7.50
Top parapet wall 2 5.00 0.25 1.00 2.50
Top slab on pipes 1 5.00 7.50 0.25 9.38
Add for variations 5.87
Total 70.00 Cum
14 Supplying, fitting and placing HYSD bar
reinforcement (Fe 500) in substructure complete
as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202 MORD /
Sections 1600 & 2200 MORTH for Bars below 36
mm dia including over laps and wastage, where
they are not welded.
Steel 50kg /cum ,70*55kg/cum=3.85 MT say
4.0MT 4.00 MT
15 Providing gravel backing 150mm thick for
finished item of work as directed by the Engineer
in charge.
For Buckingham canal sides 4 15 3 180.00 Sqm
For Rentamallaiah canal 4 10 3 120.00 Sqm
300.00 Sqm
16 Providing and constructing 225 mm thick dry
complete.
For pitching on slopes of buckingham canal 4 15 3 0.225 40.50 cum
For pitching on slopes of rentamallaiah canal 4 10 3 0.225 27.00 cum
Total 70.00 cum
IRR-CAW-8-2 Providing and constructing 25 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.23 cum/sqm, Stone Chips : 0.0375cum/sqm, Pin Headers 30cm : 2/sqm)
DATA: Requirement of materials for constructing 100 sqm pitching:
RATE ANALYSIS UNIT : 100 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 23
2 Pin header (Through stone) 30 cm Nos 200
3 Stone chips at quarry cum 3.75
Add seignorage charges on UCR / chips @ Rs ( Included in material rate ) 0
Total cost of Materials Rs: 0
B. MACHINERY:
Sl No DescriptionUnit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0
0
Total hire charges of Machinery Rs: 0
C. LABOUR:
Sl No DescriptionUnit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1
2 Mason Class II Day 5
3 mazdoor Day 6
Total cost of Labour Rs: 0
ABSTRACT:
A. Cost of Materials including seignorage charges Rs: 0
B. Hire charges of Machinery Rs: 0
C. Cost of Labour Rs: 0
Total Rs: 0
D.Add for contractor's profit and overheads on A+B+C 0% Rs: 0
Total cost for 100 sqm Rs. 0
Rate per sqm=(A+B+C+D) /100 Rs: 0
Note: If 15 cm thick murum bed is to be provided below pitching
(Murum : 18 cum/sqm)
DATA: Consider 100 sqm area of pitching:
Requirement of labour for spreading and tamping:
Consider 4 mazdoors.
LEAD of Materilas
Bulk Bitumen 80/100 Grade,60/70 Grade and Bitumen emulsion KM
Madras local up to NH5 5.00
NH5 to Nellore (A.V.circle) 176.00
A.V.Circle to G Puram 22.00
Gopalapuram to site 7.00
210.00
Metal(Palicherlapadu near kasumuru of Nellore District)
Car track 3.08
policharlapadu road 4.20
NPS road 17.80
Muncipality limits 0.40
Muncipal road up to AV circle nellore 1.60
A.V.Circle to Gopalapuram 22.00
Total KM 56.00
NP3 Pipes (Kovuur)
Kovvur to Nellore 7.00
Nellore to Gopalapram 22.00
Total 36.00
Name of the work :SDSTPS(2x800MW)- Construction of two lane B.T.Road from
Krishnapatnam port coal stack area to SDSTPS.
Description Bulk 80/100 grade (VG30) Bulk 60/70 grade (VG10) Emulsion (Bulk)
Basic price at chennai port 39480.00 38680.00 36470.00
Excise duty 16% 6316.80 6188.80 5835.20
Educational cess 2% 126.34 123.78 116.70
Lead from Chennai 210KM
Lead charges Rs 1.50 per KM (round the trip)
210*2=420*1.50=630.00(as per 7 item of
preamble of R&B SSR 2012-2013) 630.00 630.00 630.00
Total rate in Rupees 46553.14 45622.58 43051.90
COST OF BITUMEN /MT

Coal Road

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Coal Road

Uploaded by

Copyright:

Available Formats

Sl.

No Qty Description Rate Per Amount

You might also like