PT Abdi Bangsa Tbk.

Head Office

Business
Company Status

Others

Jakarta Stock Exchange Building,

Tower II 26th Floor
Jl. Lenjd. Sudirman Kav. 52-53
Jakarta 12190
Phone (021) 515-0682
Fax (021) 515-3041
http://www.republika.co.id
Daily Newspaper
PMDN

PT. Abdi Bangsa Tbk.

In 2004, the Company was recorded net loss at
Rp 16.365 billion, up from last year net loss at Rp 7.374 billion.
Established on November 28th 1992 by Abdi Bangsa Foundation as PT. Abdi Massa then changed to PT. Abdi Bangsa. Got the publication permit to issued Republika Daily Newspaper. Headquartered in Jl.
Warung Buncit 37, South Jakarta, Republika is the 4th biggest newspaper
issued in Jakarta and 7th nationally based on SRI - AC Nielsen research
(Media Index 2000/2001)

Summary of Financial Statement

2002
Total Assets
Current Assets
of which
Cash on hand and in banks
Trade receivables
Inventories
Non-Current Assets
of which
Fixed Assets-Net
Deffered Tax Assets
Other Assets

63,531
29,087

57,098
19,413

126,853
59,315

3,883
12,626
226
34,443

1,341
13,191
404
37,685

11,749
13,731
554
67,538

22,904
9,204
2,335

8,901
12,185
16,099

37,211
9,599
37,211

Liabilities
Current Liabilities
of which
Trade payable
Accrued expenses
Taxes payable
Non-Current Liabilities
Minority Interests in Subsidiaries

10,167
9,097

10,981
9,293

35,905
31,866

2,360
1,026
2,415
1,070
n.a

3,099
925
4,113
1,688
127

5,919
2,792
3,682
4,039
2,549

Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Retained earnings

53,364
64,000

45,990
64,000

88,399
115,200

(2,493)
(8,144)

(2,493)
(15,517)

4,936
(31,737)

Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit (Loss)
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes

43,321
27,780
15,541
21,071
(5,530)
(929)
(6,459)
(4,398)

49,429
32,996
16,433
21,146
(4,713)
(5,550)
(10,263)
(7,374)

67,067
37,319
29,749
29,691
57
2,520
2,577
(16,365)

(7)
83
n.a
275

(12)
72
n.a
275

(14)
77
n.a
225

Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)

(40.02)
3.30
n.a
n.a

(23.87)
3.83
n.a
n.a

(15.84)
2.93
n.a
n.a

Current Ratio (x)

Debt to Equity (x)
Leverage Ratio (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)

0.31
0.19
0.16
n.a
n.a
93.40
0.68
(6.92)
(8.24)

0.48
0.24
0.19
n.a
n.a
52.37
0.87
(12.91)
(16.03)

0.54
0.41
0.28
n.a
n.a
53.62
0.53
(12.90)
(18.51)

Per Share Data (Rap)

Earnings (Loss) per Share
Equity per Share
Dividend per Share
Closing Price

Shareholders

PT Indopac Usaha Prima

Yayasan Abdi Bangsa
Roni Y Hoetomo
Robbyanto Budiman
Erick Thohir
PT Kharisma Kapital Perdana
Yanatera Bulog
Kopkar PT Abdi Bangsa Tbk
PT Reksa Dana Fleksi
Lilik Oetomo
PT PNM Venture Capital
Yayasan Dana Pensiun PT Telkom
Public

692

41.65%
9.67%
9.08%
8.42%
7.60%
6.37%
4.60%
4.17%
1.89%
1.65%
1.65%
1.25%
2.00%

(million rupiah)
2003
2004

Others

PT Abdi Bangsa Tbk.

Board of Commissioners

Board of Directors

President Commissioner Adi Sasono

Commissioners Drs. H. Sugiharto, Drs. Abdul Ghani
Ir. Zaim Uchrowi

President Director Erick Thohir

Director Yahya Basalamah
Number of Employees 421

No

Type of Listing

Listing Date

1
2

Company Listing
Right Issue

03-Apr-02
31-Jul-02

Number of Shares
per Listing

03-Apr-02
03-Sep-02

Total Listed
Shares

400,000,000
240,000,000

400,000,000
640,000,000

Underwriter

PT Rifan Financindo Sekuritas

Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
Month

High
(Rp)
0
0
0
0
0
0
0
0
0
300
0
0
275
280
0
0
0
0

January-04
February-04
March-04
April-04
May-04
June-04
July-04
August-04
September-04
October-04
November-04
December-04
January-05
February-05
March-05
April-05
May-05
June-05

Stock Price
Low
(Rp)
0
0
0
0
0
0
0
0
0
300
0
0
230
275
0
0
0
0

Close Frequency
(Rp)
275
0
275
0
275
0
275
0
275
0
275
0
275
0
275
0
275
0
225
1
225
0
225
0
275
157
275
35
275
0
275
0
275
0
275
0

Trading
Day
0
0
0
0
0
0
0
0
0
1
0
0
8
4
0
0
0
0

Shares Traded
Volume
Value
(Thousand Shares)
(Rp Million)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
1.00
0.00
0.00
0.00
0.00
1,305.00
339.00
208.00
58.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Listed
Shares

Market
Capitalization
(Rp Million)

640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000
640,000,000

176,000.00
176,000.00
176,000.00
176,000.00
176,000.00
176,000.00
176,000.00
176,000.00
176,000.00
259,200.00
259,200.00
259,200.00
316,800.00
316,800.00
316,800.00
316,800.00
316,800.00
316,800.00

Stock Price and Traded Chart

Stock Price (Rp)

Thousand Shares

350

300

250
0
200

PER = -19,36x ; PBV = 3,58x (June 2005)

Financial Year: December 31
Public Accountant: Doli, Bambang & Sudarmadji

Trading Date

A
0

150
0
100
0

50

Jan04

Indonesian Capital Market Directory 2005

Feb04

Mar04

Apr04

May04

Jun04

Institute for Economic and Financial Research

Jul04

Aug04

Sep04

Oct04

Nov04

Dec04

Jan05

Feb05

Mar05

Apr05

May05

Jun05

693