BILL OF MATERIAL FOR INSTALLATION OF ADDITIONAL 5 MVA,33/11 KV POWER TRANSFORMER,AT

33/11KV S/S AINTHAPALI.

SL NO.
Description of Material
Unit
Qnty. Rate(Rs.)
Amount (Rs.)
1
(200x100)mm (116x100)mm R.S. joistx9mtr. Long
No
20
9832.00
196640.00
2
(100x50x6)mm M.S. Channel
MT
5.5
43700.00
240350.00
3
(75x40x6) or (50x50x6)mm M.S. angle
mt
2.4
43700.00
104880.00
4
(65x65x6) or (50x50x6)mm M.S. angle
mt
1.5
43700.00
65550.00
5
33 Kv A.B. Switch 60 Amp
No
5
15249.00
76245.00
6
33 KV Lighting Arrester
No
6
10350.00
62100.00
7
33 KV VCB with P.T.C.T. and Control penal
No
1
628114.00
628114.00
8
5 MVA,33/11KV Transformer
No
1
3700000.00 3700000.00
9
33 KV Disc insulator
No
186
976.35
181601.10
10
33KV H/W fitting
No
32
304.75
9752.00
11
33 KV post insulator
No
12
1034.37
12412.44
12
33 KV pin insulator
No
12
318.55
3822.600
13
33 KV G.I. pin
No
12
155.25
1863.00
5/8" M.S. Nut & Bolts
14
Kg
900
54.00
48600.00
15
11 KV VCB with PT,CT and Control panel
No
3
450048.00 1350144.00
16
11 KV Lighting Arrester
No
15
638.25
9573.75
17
11 KV 400 Amp. A.B. Switch
Set
10
7478.00
74780.00
18
11 KV post insulator
No
12
285.00
3420.00
19
11 KV Disc insulator
No
160
300.00
48000.00
20
11KV H/W fittings
No
80
105.80
8464.00
21
232/100 Sqm.AAA Conductor
Km
1
141000.00
141000.00
22
Binding Wire
Kg
5
365.50
1827.50
23
Control Cable 2 corex2.5 sqm.
Mtr.
600
74.75
44850.00
24
Control Cable 7 corex2.5 sqm.
Mtr.
1280
193.20
247296.00
25
Earthing Divice
No
24
805.00
19320.00
26
Transformer Plienth
No
1
35000.00
35000.00
27
Redoxide Paints
Ltr.
40
100.00
4000.00
28
Aluminium Paints
Ltr.
20
200.00
4000.00
29
Cable Trench
Mtr.
110
0
30
300sqm Aluminium Socket
No
200
138.00
27600.00
31
P.G. Clamp for 100/232 sqm. Conductor
No
60
138.00
8280.00
32
(50x6) mm G.I. Flat
MT
3
55000.00
165000.00
33
T Clamp
No
80
241.50
19320.00
34
P.G. Clamp for 100/232 sqm. Conductor
No
80
138.00
11040.00
35
33KV DP Structure
No
3
37989.10
113967.30
36
11KV DP Structure
No
6
27635.65
165813.90
37
Metal Spreding
Cu.mtr
100
1400.00
140000.00
38
Painting of 33KV and 11KV Structrue
LS
6000.00
6000.00
Total Cost of the materials (A)
7980626.59
3% Stock & Storage(A)
3%
239418.80
Sub-Total- B
8220045.39
T & P @ 2% of B
2%
164400.91
Contingency @ 3% of B
3%
246601.36
Transportation @ 7.5% of B
7.50%
616503.40
Errection Charges @ 10% of B
10%
822004.54
Total - C
10069555.60
Over Head Charges @ 6% of C
6%
604173.34
GRAND TOTAL
10673728.94

Countersigned
Executive Engineer
Sambalpur Electrical Division,Sambalpur.

General Manager Electrical Circle, Burla

BILL OF MATERIAL FOR INSTALLATION OF ADDITIONAL 5 MVA,33/11 KV POWER TRANSFORMER,AT

33/11KV S/S AINTHAPALI.
SL NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34

Description of Material
(200x100)mm (116x100)mm R.S. joistx9mtr. Long
(100x50x6)mm M.S. Channel
(75x40x6) or (50x50x6)mm M.S. angle
(65x65x6) or (50x50x6)mm M.S. angle
33 Kv A.B. Switch 60 Amp
33 KV Lighting Arrester
33 KV VCB with P.T.C.T. and Control penal
5 MVA,33/11KV Transformer
33 KV Disc insulator
33KV H/W fitting
33 KV post insulator
33 KV pin insulator
33 KV G.I. pin
5/8" M.S. Nut & Bolts
11 KV VCB with PT,CT and Control panel
11 KV Lighting Arrester
11 KV 400 Amp. A.B. Switch
11 KV post insulator
11 KV Disc insulator
11KV H/W fittings
232/100 Sqm.AAA Conductor
Binding Wire
Control Cable 2 corex2.5 sqm.
Control Cable 7 corex2.5 sqm.
Earthing Divice
Transformer Plienth
Redoxide Paints
Aluminium Paints
Cable Trench
300sqm Aluminium Socket
P.G. Clamp for 100/232 sqm. Conductor
(50x6) mm G.I. Flat
T Clamp
P.G. Clamp for 100/232 sqm. Conductor
Total Cost of the materials (A)
3% Stock & Storage(A)
Sub-Total- B
T & P @ 2% of B
Contingency @ 3% of B
Transportation @ 7.5% of B
Errection Charges @ 10% of B
Total - C
Over Head Charges @ 6% of C
GRAND TOTAL

Unit
No
MT
mt
mt
No
No
No
No
No
No
No
No
No
Kg
No
No
Set
No
No
No
Km
Kg
Mtr.
Mtr.
No
No
Ltr.
Ltr.
Mtr.
No
No
MT
No
No

Qnty.
20
5.5
2.4
1.5
5
6
1
1
186
32
12
12
12
900
3
15
10
12
160
80
1
5
600
1280
24
1
40
20
110
200
60
3
80
80
3%
2%
3%
7.50%
10%
6%

Rate(Rs.)
Amount (Rs.)
9832.00
196640.00
43700.00
240350.00
43700.00
104880.00
43700.00
65550.00
15249.00
76245.00
10350.00
62100.00
628114.00
628114.00
3700000.00 3700000.00
300.00
55800.00
105.80
3385.60
650.00
7800.00
318.55
3822.600
155.25
1863.00
54.00
48600.00
450048.00 1350144.00
638.25
9573.75
5526.00
55260.00
285.00
3420.00
300.00
48000.00
105.80
8464.00
141000.00
141000.00
365.50
1827.50
74.75
44850.00
193.20
247296.00
805.00
19320.00
35000.00
35000.00
100.00
4000.00
200.00
4000.00
0
138.00
27600.00
138.00
8280.00
55000.00
165000.00
241.50
19320.00
138.00
11040.00
7398545.45
221956.36
7620501.81
152410.04
228615.05
571537.64
762050.18
9335114.72
560106.88
9895221.60