You are on page 1of 39

Item Description Qty Unit Rate Amount

(SR) (SR)
02 SITE CONSTRUCTION
The Contractor is referred to the
specifications and drawings for all
details related to the works of this
division and he is to include for
complying with all the requirements
contained therein, whether or not they
are specifically mentioned within the i
02300 EXCAVATION
NOTE: Excavation quantities are based
on the assumption that rock layers are
found at a depth less than 1.25 m from
the natural ground level.
A Mat Foundations 715 m3 24.50 17,517.50
B Isolated Footings 470 m3 30.60 14,382.00
C Grade Beams 83 m3 36.70 3,046.10
02300 FILLING
D Compacted replacement granual
material fill 1321 m3 24.50 32,364.50
02 SITE CONSTRUCTION
To Building Summary S.R 67,310.10
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
1 of 38
Item Description Qty Unit Rate Amount
SR SR
03 CONCRETE WORK
The Contractor is referred to the
specifications and drawings for all details
related to the works of this division and he
is to include for complying with all the
requirements contained therein, whether or
not they are specifically mentioned within
the items
03300 CAST IN PLACE CONCRETE
Blinding 11 Mpa, , using Ordinary Portland
Cement, including all necessary formwork,
in accordance with specifications and
A Under mat foundations, 75 mm thick 30 m3 336.60 10,098.00
B Under isolated footings, 75 mm thick 35 m3 336.60 11,781.00
C Under grade beams, 50 mm thick 7 m3 367.20 2,570.40
Reinforced concrete 24 Mpa, using
Ordinary Portland Cement, including all
necessary formwork, reinforcement,
contraction, isolation and construction
joints, additives, etc, in accordance with
specifications and drawings
D Slab on grade including channels, pits for
buildings without transformer unit 1084 m3 85.70 92,898.80
117,348.20
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
2 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Reinforced concrete 30 Mpa, using
Ordinary Portland Cement, including all
necessary formwork, reinforcement,
construction joints, additives, etc. in
accordance with specifications and
A Isolated Footings 175 m3 918.00 160,650.00
B Grade Beams 73 m3 979.20 71,481.60
C Mat foundations 175 m3 979.20 171,360.00
D Water tank walls 55 m3 1,101.60 60,588.00
E Water tank top slab 53 m3 1,101.60 58,384.80
F Slabs 686 m3 1,003.70 688,538.20
G Filler block slabs 2415 m2 281.50 679,822.50
H Drop beams 183 m3 1,101.60 201,592.80
I Columns 250 m3 1,224.00 306,000.00
J Cores 60 m3 1,224.00 73,440.00
K Stairs 29 m3 1,224.00 35,496.00
Self-expanding water stops for:
L Water tank walls 90 m 61.20 5,508.00
To Collection 2,512,861.90
3 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Precast concrete shaft capping per the
architectural drawings, made with
reinforced concrete 30 Mpa, using Ordinary
Portland Cement, including all necessary
formwork, reinforcement, etc. in accordance
with the specifications and drawings
A 60mm thick capping of dimensions
700x1750 mm, divided into panels per
architectural details 4 Nr 244.80 979.20
B 60mm thick capping of dimensions
850x1000 mm, divided into panels per
architectural details 4 Nr 244.80 979.20
C 60mm thick capping of dimensions
750x850 mm, divided into panels per
architectural details 4 Nr 244.80 979.20
D 60mm thick capping of dimensions
950x850 mm, divided into panels per
architectural details 4 Nr 244.80 979.20
E 60mm thick capping of dimensions
950x1000 mm, divided into panels per
architectural details 4 Nr 244.80 979.20
Vapor Barrier (Polyethylene sheet 0.5mm
thick)
F Under slab on grade 1084 m2 6.1 6,612.40
11,508.40 To Collection
4 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
03544 CEMENT-BASED SCREED
Cement-sand screed, to receive flixable
finish, as Drg. A/024; detail 1; to
A Roofs 1306 m2 24.5 31,997.00
Cement - sand screed; light weight; foamed;
to receive flexible finish; as Drg. A/023;
detail 4; to
B Exposed balconies 30 m2 24.5 735.00
Cement-sand screed with hardner; to
C Floors 22 m2 24.50 539.00
33,271.00
COLLECTION
Page 1 117,348.20
Page 2 2,512,861.90
Page 3 11,508.40
Page 4 33,271.00
03 CONCRETE WORK
To Building Summary S.R. 2,674,989.50
To Collection
5 of 38
Item Description Qty Unit Rate Amount
SR SR
04 MASONRY
04810 UNIT MASONRY ASSEMBLIES
Concrete blocks; hollow; to
A Walls; 100 thick 120 m2 38.00 4,560.00
B Walls; 150 thick 493 m2 42.00 20,706.00
C Walls; 200 thick 1843 m2 48.00 88,464.00
D Walls; 200 thick; to external walls 400 m2 65.00 26,000.00
Concrete blocks; solid; to
E Walls; 100 thick 21 m2 38.00 798.00
F Walls; 150 thick 203 m2 44.00 8,932.00
G Walls; 200 thick 500 m2 51.00 25,500.00
H Walls; 200 thick; to external walls 131 m2 55.00 7,205.00
04851 DIMENSION STONE
CLADDING
Rough red granite, cladding including
fixation; to
I Base, external, 300 high 4 m 130.00 520.00
J Base, external, 450 high 80 m 175.00 14,000.00
Local marble cladding including fixing;
to
K Soffits at top of columns; as Drg. A/013
and A/015 54 m2 300.00 16,200.00
L Isolated columns; with base and head,
3890 high overall; as Drg. A/010 8 Nr 2,150.00 17,200.00
04 MASONRY
To Building Summary S.R. 230,085.00
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
6 of 38
Item Description Qty Unit Rate Amount
SR SR
05 METALS
05500 METAL FABRICATIONS
Ladders; steel; including top loop; fixings
and paint; as Drg. A/024; detail 13
A 3200 effective height 1 Nr 550 550.00
Floor access hatch, galvanized steel plate,
including; angle frames, handle; marble tiles
and fixings, as Drg A/023; detail 11; to
B Floors; size 600 x 600 1 Nr 500 500.00
C Floors; size 800 x 800 1 Nr 1000 1,000.00
Pergolas; steel hollow sections; including
posts; fixings and paint; as Drg. A/025; detail
1
D Type A, 10000 long; 2360 high 5 Nr 5500 27,500.00
Extruded aluminum saddle
E Type B 5 m 240 1,200.00
05720 ORNAMENTAL HANDRAILS AND
RAILINGS
Balustrades; steel; decorative; including
wood top rail; fixings and paint; as Drg.
A/017, detail 3
F 1045 high 12 m 500 6,000.00
G 1045 high; raking 50 m 550 27,500.00
To Collection 64,250.00
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
7 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Balustrades; steel; decorative; including
aluminium top rail; fixings and paint; as Drg.
A/024, detail 10
A 850 high 134 m 500 67,000.00
Balustrades; including fixings and finish; as
Drg. A/014; to
B Entrance ramp; 900 high; raking 7 m 500 3,500.00
05811 ARCHITECTURAL JOINT SYSTEMS
Designed expansion joints; as Drg. A/024,
detail 2; to
C Roofs; including flashing 1 Item 2500 2,500.00
To Collection 73,000.00
COLLECTION
Page 1 64,250.00
Page 2 73,000.00
05 METALS
To T6 Building Summary S.R. 137,250.00
8 of 38
Item Description Qty Unit Rate Amount
SR SR
07 THERMAL AND MOISTURE
PROTECTION
07115 BITUMINOUS DAMPROOFING
Bituminous coating, two coats, cold applied
A Isolated Foundations 600 m2 8.00 4,800.00
B Columns and Cores 218 m2 8.00 1,744.00
C Grad Beams 551 m2 8.00 4,408.00
07135 APP. MODIFIED
BITUMINOUS SHEET
WATERPROOFING
D Bottom of Water tank mat foundation 291 m2 22.00 6,402.00
E Vertical sides of Water tank mat
foundation and walls of tank 252 m2 22.00 5,544.00
07141 COLD FLUID-APPLIED
WATERPROOFING
Cold-fluid-applied; membrane-forming
rubberized bitumen-based emulsion
waterproofing; including skirtings; to
F Wet areas 820 m2 22.00 18,040.00
G Terraces 30 m2 22.00 660.00
41,598.00
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
9 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
07162 CRYSTALLINE WATER
PROOFING OR
07161 MODIFIED CEMENT WATER
PROOFING
Crystalline water proofing or Modified
cement water proofing
A Walls of tank and columns inside tank 230 m2 20.00 4,600.00
B Floor of tank 188 m2 20.00 3,760.00
C Slab of tank 188 m2 20.00 3,760.00
07551 APP-MODIFIED BITUMINOUS
MEMBRANE ROOFING
APP-modified bituminous
waterproofing membrane, including
fixing; as Drg. A/024, detail 1; to
D Roofs 1306 m2 20 26,120.00
E Skirtings; 450 girth approximate 669 m 12.00 8,028.00
Separation and protection layer; to
F Roofs 1306 m2 3 3,918.00
Ultra violet protection, to
G Roofs 129 m2 12 1,548.00
Insulation; extruded polystyrene board;
H Roofs; 50 thick 1306 m2 21 27,426.00
79,160.00 To Collection
10 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Protective covering ballast; to
A Roofs; 50 thick 1280 m2 8 10,240.00
B Roofs; 100 thick 1 m2 20 20.00
07720 ROOF ACCESSORIES
Aluminium roof accessories
C Pressure plate 646 m 10 6,460.00
16,720.00
COLLECTION
Page 1 41,598.00
Page 2 79,160.00
Page 3 16,720.00
07 THERMAL AND MOISTURE PROTECTION
To Building Summary S.R. 137,478.00
To Collection
11 of 38
Item Description Qty Unit Rate Amount
SR SR
08 DOORS AND WINDOWS
08114 CASTUM STEEL DOORS AND
FRAMES
Doors; flush steel; hollow core; including
frame; insulation; fixing; and paint; as
Drg. A/019
A Type D10 1 Nr 1,100.00 1,100.00
B Type D12 2 Nr 2,100.00 4,200.00
Doors; flush steel; hollow core; 45 minutes
fire rated; including frame; insulation;
fixing and paint; as Drg. A/019
C Type D11 3 Nr 1,100.00 3,300.00
Louvered doors; steel; including frame;
fixing and paint; as Drg. A/019
D Type D9 1 Nr 1,700.00 1,700.00
08121 ALUMINIUM SWING DOORS
Doors, extruded aluminium alloy, clear
anodized finish; including frames,
subframes, hardware sets; accessories,
glazing, glazing beads; gaskets and
E Type W5 19 Nr 1,350.00 25,650.00
F Type W6; with side fixed panels 1 Nr 4,800.00 4,800.00
G Type W7 8 Nr 1,350.00 10,800.00
H Type W8 1 Nr 1,750.00 1,750.00
53,300.00
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
12 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
08211 FLUSH WOOD DOORS
Doors; flush wood; semi solid core;
including frame; fixing and paint; as drg.
A/019
A Type D1 161 Nr 800.00 128,800.00
B Type D4 24 Nr 800.00 19,200.00
C Type D6 7 Nr 800.00 5,600.00
Doors; flush wood; semi solid core; plastic
laminated; including frame; glazing fixing
and paint; as Drg. A/019
D Type D2; with vision panel 99 Nr 920 91,080.00
Doors; flush wood; solid core; 20 minutes
fire rated; veneered both sides including
frame; fixing and paint; as Drg. A/019
E Type D3 25 Nr 1250 31,250.00
Doors, flush wood; solid core; 60 minutes
fire rated, veneered both sides; including
frame; fixing and paint; as Drg. A/019
F Type D5 9 Nr 1700 15,300.00
Electrical closet doors, wood; including
frames, ironmongery, fixing and paint, as
Drg. A/023; detail 6
G Type 600 x 1550 9 Nr 430 3,870.00
295,100.00 To Collection
13 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
08331 OVERHEAD COILING DOORS
Rolling grilles; galvanized steel; including
overhead box; side tracks; rubber gaskets;
all necessary accessories; fixings and
paint; as Drg. A/024, detail 16
A Rolling shutters 125 m2 650 81,250.00
08520 ALUMINIUM WINDOWS
Windows, extruded aluminium alloy, clear
anodized finish; including frames,
subframes, fly screens, glazing, hardwaer
sets, accessories glazing beads; gaskets
and fixings; as Drg A/019
B Type W1 48 Nr 300.00 14,400.00
C Type W1A 40 Nr 400.00 16,000.00
D Type W2; pivot 99 Nr 250.00 24,750.00
E Type W3; sliding 82 Nr 580.00 47,560.00
F Type W4; sliding 10 Nr 830.00 8,300.00
08711 DOORS HARDWARE
Hardware sets and ironmongery; stainless
steel as Drg. A/015
G Type HW1 192 Nr 150.00 28,800.00
H Type HW2 99 Nr 150.00 14,850.00
I Type HW3, fire rated 25 Nr 280.00 7,000.00
J Type HW4, fire rated 9 Nr 400.00 3,600.00
246,510.00 To Collection
To Collection
14 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
A Type HW6 2 Nr 150 300.00
B Type HW6, fire rated 3 Nr 200.00 600.00
C Type HW8 1 Nr 180.00 180.00
D Type HW9 2 Nr 2,000.00 4,000.00
5,080.00
COLLECTION
Page 1 53,300.00
Page 2 295,100.00
Page 3 246,510.00
Page 4 5,080.00
08 DOORS AND WINDOWS
To Building Summary S.R. 599,990.00
To Collection
15 of 38
Item Description Quantity Unit Rate Amount
S.R.
09 FINISHES
09220 PORTLAND CEMENT
PLASTER
Portland cement plaster on and including
metal lath; and fixing system; to
A Drop side surfaces; decorative 21 m2 18.00 378.00
B Drop side surfaces; decorative, curved 53 m2 18.00 954.00
Portland cement plaster, finished as
specified; to
C Walls, 15 thick 9200 m2 18.00 165,600.00
D Walls; 20 thick; scratched; external 3660 m2 22.00 80,520.00
E Walls; 20 thick; scratched and
decorative, external 406 m2
22.00 8,932.00
F Ceilings, 15 thick 3354 m2 18.00 60,372.00
G Ceilings, 15 thick, sloping 57 m2 18.00 1,026.00
H Soffits, 20 thick; smooth 116 m2 18.00 2,088.00
I Isolated beams; 20 thick, decorative 47 m2 20.00 940.00
J Isolated columns, 15 thick 18 m2 20.00 360.00
K Isolated columns; 20 thick, decorative 14 m2 20.00 280.00
L Opening surrounding and projections; 20
thick; external 147 m2
22.00 3,234.00
M Cornices; 300 overall width; scratched;
as Drg A/024; detail 7; external
150 m
20.00 3,000.00
To Collection 327,684.00
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
16 of 38
Item Description Quantity Unit Rate Amount
S.R.
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
09310 CERAMIC TILE
Imported ceramic tiles and fittings;
including sand bedding and backing
mortar; to
A Floors 2420 m2 70.00 169,400.00
B Skirting; 80 high 2660 m 12.00 31,920.00
Local ceramic tiles and fittings; including
sand bedding and backing mortar; to
C Floors 656 m2 50.00 32,800.00
D Base 215 m 12 2,580.00
Local ceramic tiles and fittings, including
backing and fixing; to
E Walls 2569 m2 65.00 166,985.00
09421 PRECAST TERRAZZO
Terrazzo tiles and fittings, including sand
bedding and backing mortar; to
F Floors 26 m2 45.00 1,170.00
G Roofs 26 m2 50.00 1,300.00
H Skirtings; 80 high 54 m 12.00 648.00
I Skirtings at roof 23 m 12.00 276.00
09511/09512 ACOUSTICAL
PANEL/TILE CEILINGS
Lay in acoustical tiles, suspended ceiling;
including suspension system; to
J Ceilings; 600 x 600 141 m2 75.00 10,575.00
To Collection 417,654.00
17 of 38
Item Description Quantity Unit Rate Amount
S.R.
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
09600 STONE PAVING AND
FLOORING
Marble tiles and fittings, including
bedding; to
A Floors 332 m2 180.00 59,760.00
B Ramps 35 m2 190.00 6,650.00
C Treads; at entrance 62 m 22.00 1,364.00
D Treads of stairs 177 m 110.00 19,470.00
E Risers 244 m 50.00 12,200.00
F Skirtings; 80 high 284 m 25.00 7,100.00
G Strings 50 m 50.00 2,500.00
H Saddle, type A 125 m 100.00 12,500.00
I Saddle, type C 1 m 150.00 150.00
09751 INTERIOR STONE FACING
Local marble cladding including backing
mortar, to
J Walls 216 m2 230.00 49,680.00
K Isolated columns; curved 16 m2 350.00 5,600.00
09911 PAINTING
Acrylic emulsion paint; to concrete,
masonry and plaster; to
L General surfaces 12439 m2 16.00 199,024.00
To Collection 375,998.00
18 of 38
Item Description Quantity Unit Rate Amount
S.R.
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Oil paint; to concrete; masonry, and
plaster; to
A General surfaces 1970 m2 18.00 35,460.00
To Collection 35,460.00
COLLECTION
Page 1 327,684.00
Page 2 417,654.00
Page 3 375,998.00
Page 4 35,460.00
09 FINISHES
To Building Summary S.R. 1,156,796.00
19 of 38
Item Description Qty Unit Rate Amount
SR SR
10 SPECIALITIES
10200 LOUVERS AND VENTS
Aluminium louvers; as Drg. A/025; detail
A Size 2400 x 1000 1 Nr 1,300.00 1,300.00
10 SPECIALITIES
To Building Summary S.R. 1,300.00
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
20 of 38
Item Description Qty Unit Rate Amount
SR SR
13 SPECIAL CONSTRUCTION
13851 FIRE ALARM
Main fire alarm cabinet
A Main fire alarm cabinet (MFAC) 1 Nr 5400 5400
Alarm initiating devices
B Manual fire alarm station 20 Nr 110 2200
C Optical smoke detector 50 Nr 300 15000
D Optical smoke detector with sounder base 26 Nr 380 9880
E Heat detector 2 Nr 250 500
Alarm and sundry devices
F Alarm bell 15 Nr 180 2700
G Horn type H1 1 Nr 200 200
H End-of-line device 20 Nr 320 6400
Spare parts, tools and instruments
I Set of spare parts, tools and instruments 1 Item 2500 2500
13915 FIRE SUPPRESSION PIPING
Standpipes
Black Steel Pipes and fittings
J 25 dn 41 m 10 410
K 50 dn 35 m 30 1050
L 65 dn 84 m 45 3780
To Collection 50,020
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
21 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
A 80 dn 151 m 60 9,060
B 100 dn 60 m 80 4,800
C 125 dn 12 m 130 1,560
D 150 dn 58 m 170 9,860
Valves
E Gate valves, 150 dn 2 Nr 4200 8,400
F Drain valves, 75 dn 2 Nr 3000 6,000
G Drain valves, 110 dn 2 Nr 3400 6,800
H Test and drain valves, 150 dn 1 Nr 4200 4,200
I Check Valve, 150 dn 1 Nr 4200 4,200
J Zone Valve, 125 dn 1 Nr 3800 3,800
Fire Hose Connection
K Type FHCN 9 Nr 300 2,700
Fire Department Connections
L Siamese 150 dn 1 Nr 500 500
M Pressure gages 1 Item 300 300
Fire hose cabinet
N Type FHC-1 14 Nr 1600 22,400
Sprinklers
O PENDENT SP-2 10 Nr 36 360
To Collection 84,940
22 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Portable fire extinguisher
A Type FE-1 19 Nr 110 2,090
B Type FE-2 3 Nr 230 690
13922 FIRE PUMPS
C Type FP-1 1 Nr 69000 69,000
D Type FP-2 1 Nr 188000 188,000
E Type JP-1 1 Nr 14700 14,700
To Collection 274,480
COLLECTION
Page 1 50,020
Page 2 84,940
Page 3 274,480
13 SPECIAL CONSTRUCTION
To Building Summary S.R. 409,440.00
23 of 38
Item Description Qty Unit Rate Amount
SR SR
14 CONVEYING SYSTEMS
14210 ELECTRIC TRACTION
ELEVATORS
Passenger lifts
A Reference; E1, 450 kg. 1 m/s 1 Nr 120000 120000
B Reference; E2, 450 kg. 1 m/s 1 Nr 115000 115000
C Reference; E3, 450 kg. 1 m/s 1 Nr 115000 115000
D Reference; E4, 450 kg. 1 m/s 1 Nr 115000 115000
14 CONVEYING SYSTEMS
To Building Summary S.R. 465,000.00
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
24 of 38
Item Description Qty Unit Rate Amount
SR SR
15 MECHANICAL
15411 WATER DISTRIBUTION PIPING
Domestic Cold Water Piping
PVC Pipes and fittings
A 15 dn 750 m 12 9,000
B 20 dn 185 m 15 2,775
C 25 dn 270 m 20 5,400
D 32 dn 500 m 23 11,500
E 40 dn 20 m 26 520
F 50 dn 55 m 30 1,650
G 65 dn 110 m 35 3,850
H 80 dn 120 m 50 6,000
I 110 dn 35 m 75 2,625
Ball Valves
J 15 dn 1 Nr 150 150
K 25 dn 50 Nr 250 12,500
L 32 dn 59 Nr 300 17,700
Gate Valves
M 80 dn 3 Nr 1800 5,400
N 100 dn 3 Nr 2500 7,500
To Collection 86,570
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
25 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Drain Valves
A 25 dn 12 Nr 250 3,000
Domestic Hot Water Piping
CPVC Pipes and fittings
B 15 dn 425 m 15 6,375
C 20 dn 310 m 20 6,200
15420 - DRAINAGE AND VENT PIPING
Under ground. uPVC drain pipes
D 50 dn 16 m 30 480
E 82 dn 82 m 40 3,280
F 110 dn 158 m 50 7,900
G 125 dn 35 m 60 2,100
H 200 dn 23 m 80 1,840
Above ground uPVC drain pipes
I 50 dn 597 m 30 17,910
J 82 dn 164 m 40 6,560
K 110 dn 207 m 60 12,420
uPVC vent pipes
L 50 dn 38 m 30 1,140
M 65 dn 58 m 35 2,030
N 82 dn 13 m 40 520
To Collection 71,755
26 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
A 110 dn 14 m 50 700
uPVC Rain Water Pipe (Under Ground)
B 125 dn 18 m 70 1,260
C 160 dn 22 m 75 1,650
D 200 dn 30 m 80 2,400
uPVC Rain Water Pipe (Above Ground)
E 50 dn 62 m 30 1,860
F 82 dn 39 m 40 1,560
G 110 dn 96 m 50 4,800
15430 - PLUMBING SPECIALITIES
H Roof drains
I Type RD-1, 50 dn 21 Nr 200 4,200
J Type RD-1, 82 dn 8 Nr 220 1,760
K Type RD-1, 110 dn 5 Nr 230 1,150
Floor drains
L Type FD-1, 82 dn 131 Nr 320 41,920
Floor cleanouts
M Type FCO; 50 dn 2 Nr 300 600
N Type FCO; 80 dn 1 Nr 320 320
O Type FCO; 110 dn 9 Nr 330 2,970
P Type FCO; 125 dn 1 350 350
To Collection 67,500
27 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
A Type FCO; 150 dn 1 400 400
B Type FCO; 200 dn 1 450 450
Roof vent cap
C Type RVC; 82 dn 24 Nr 150 3,600
D Type RVC; 110 dn 20 Nr 160 3,200
Air Vent
E Type AV; 20 dn 12 Nr 80 960
Inspection Chambers
F IC 4 Nr 150 600
G Galley Trap 2 Nr 200 400
H Valve box with water meter, 50 dn 1 Nr 500 500
15440 - PLUMBING FIXTURES
Water closets
I EWC-1 99 Nr 580 57,420
Lavatories
J LAV-1 99 Nr 720 71,280
Bidet
K BD-1 24 Nr 750 18,000
Shower Head
L Type SHH-1 25 Nr 180 4,500
To Collection 161,310
28 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Bathtub
A Type BT-1 49 Nr 550 26,950
Miscellaneous fixtures & fittings
B Hose bib 4 Nr 200 800
15441 WATER DISTRBUTION PUMPS
C Type PP-1 1 Nr 18000 18,000
15444 PACKAGED BOOSTER PUMPS
D Type PP-2 1 Nr 4800 4,800
15446 SUMP PUMPS
E Type PP-3, duplex type 1 Nr 36500 36,500
15450 POTABLE WATER STORAGE
TANKS
F
FRP storage tank 15 m
3
capacity
2 Nr 9350 18,700
15485 ELECTRIC, DOMESTIC WATER
HEATERS
G EWH-1 25 Nr 360 9,000
H EWH-2 73 Nr 450 32,850
15736 SELF CONTAINED AIR
CONDITIOINING UNITS.
I RAC-1 ( two units are provisional for
elevator machine room subject to
manufacturer requirments.)
3 Nr 1500 4,500
J SRAC-1 ( provisional unit for elevator
control room).
1 Nr 3500 3,500
To Collection 155,600
29 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
15852 AXIAL FANS
A Type EF-1 65 Nr 200 13,000
B Type EF-2 75 Nr 200 15,000
C Type EF-3 1 Nr 500 500
To Collection 28,500
COLLECTION
Page 1 86,570
Page 2 71,755
Page 3 67,500
Page 4 161,310
Page 5 155,600
Page 6 28,500
15 MECHANICAL
To Building Summary S.R. 571,235
30 of 38
Item Description Qty Unit Rate Amount
SR SR
16 ELECTRICAL WORK
16060 GROUNDING AND BONDING
Type TN-S complete, for
A Distribution panelboards, panelboards, lighting
installations and wiring accessories 1 Item 30000 30000
B Mechanical plant rooms and fixed machinery 1 Item 20000 20000
16120 CONDUCTORS AND CABLES
Multi-core, copper conductor, XLPE insulated,
PVC sheathed feeder cable, unarmoured, rated
(0.6/1KV).
C 4C, 16 mm2 5 m 40 200
D 4C, 35 mm2 1340 m 70 93800
E 4C, 95 mm2 30 m 210 6300
F 4C, 150 mm2 15 m 315 4725
G 4C, 300 mm2 10 m 630 6300
Single core, copper conductor, PVC insulated
(earth conductor), rated 450/750 V
H 1C, 16 mm2 1345 m 9 12105
I 1C, 50 mm2 30 m 25 750
J 1C, 70 mm2 15 m 40 600
J 1C, 150 mm2 10 m 70 700
K Pair telephone cable 2100 m 1 2100
To Collection 177580
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
31 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
16130 RACEWAYS AND BOXES
Rigid heavy gauge PVC conduits
A 100 mm dn 30 mt 12 360
B 50 mm dn 85 mt 8 680
C 38 mm dn 1300 mt 5 6500
D 25 mm dn 32 mt 4 128
Distribution and draw boxes
E T.V riser distribution draw box, surface
galvanized steel 8 Nr 400 3200
F T.V distribution box, recessed PVC 29 Nr 100 2900
16139 CABLE TRAYS
Cable trays: galvanized steel
G 150 mm wide 190 m 65 12350
H 300 mm wide 80 m 100 8000
I 600 mm wide 30 m 150 4500
J 900 mm wide 12 m 200 2400
Cable trays: galvanized steel with cover
H 300 mm wide 25 mt 150 3750
To Collection 44768
32 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
16140 WIRING DEVICES
A Lighting Outlet 360 Nr 40 14400
B Electric outlet for fan 132 Nr 45 5940
C Electric outlet for water heater 100 Nr 60 6000
D Electric outlet for A/C units 190 Nr 95 18050
Switches
E General lighting switch, One way, one gang
switch (S1) 225 Nr 14 3150
F General lighting switch, One way, two gang
switch (S1) 215 Nr 16 3440
G Push button switch (S2) 9 Nr 15 135
H Staircase time lag switch 2 Nr 250 500
I One way, one gang switch weatherproof switch
(S15) 2 Nr 90 180
J One way, two gang switch weatherproof switch
(S15) 7 Nr 100 700
K Double pole switch (S20), 20A 100 Nr 17 1700
L Double pole switch (S20), 32 A. 178 Nr 25 4450
M Double pole switch (S20), 45A. 12 Nr 25 300
Socket Outlets
N 15 A, single, type R01 410 Nr 10 4100
O 15 A, duplex, type R01 165 Nr 18 2970
P 13 A, single, type R02 220 Nr 10 2200
To Collection 68215
33 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
A 32 A, power socket, weatherproof, type R45 54 Nr 31 1674
B 15 A, single, weatherproof, type R05 7 Nr 150 1050
C 13 A, single, weatherproof, type R15 4 Nr 150 600
D 45 A, cooker control unit 25 Nr 40 1000
Other Devices
Door entrance system
E Door bell 25 Nr 60 1500
F Door bell push-button 25 Nr 14 350
Telephone system
G Telephone outlet 140 Nr 32 4480
H Telephone distribution frame (TDF),100 pairs 1 Nr 2000 2000
I Telephone distribution box (TDB),5 pairs 30 Nr 200 6000
T.V system
J TV outlet 51 Nr 22 1122
16410 ENCLOSED SWITCHES AND
CIRCUIT BREAKERS
K disconnect switch 4P, 32 A,weatherproof 1 Nr 400 400
L disconnect switch 4P, 63 A,weatherproof 4 Nr 500 2000
M disconnect switch 4P, 100 A 2 Nr 650 1300
N disconnect switch 4P, 250 A 2 Nr 1250 2500
O disconnect switch 4P, 400 A, weatherproof 1 Nr 1700 1700
P disconnect switch 2P, 16 A 1 Nr 120 120
To Collection 27796
34 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
16442 PANELBOARDS
Distribution panelboard
A DP-S-R6 1 Nr 7500 7500
Final branch circuit panelboards
B LP-R6-G 1 Nr 1500 1500
C LP-R6-TA 12 Nr 1500 18000
D LP-R6-TB 12 Nr 1500 18000
E LP-R6-RX 1 Nr 1500 1500
F LP-R6-EL1 1 Nr 1200 1200
G LP-R6-EL2 1 Nr 1200 1200
16482 MOTOR - CONTROL CENTER
H Motor central panel (MCP-U/G) 1 Nr 20000 20000
16511 INTERIOR LIGHTING
Lighting Fixtures
I Type F1 50 Nr 100 5000
J Type F2 29 Nr 260 7540
K Type F3 6 Nr 320 1920
L Type F3 with back up battery 3 Nr 630 1890
M Type F4 20 Nr 320 6400
N Type F4 with back up battery 21 Nr 630 13230
O Type C1 50 Nr 340 17000
To Collection 121880
35 of 38
Item Description Qty Unit Rate Amount
SR SR
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
A Type C2 100 Nr 240 24000
B Type C12 20 Nr 950 19000
C Type U 20 Nr 330 6600
D Type E 18 Nr 430 7740
E Type EX 10 Nr 490 4900
F Type E1 4 Nr 1120 4480
16722 INTER COMMUNICATION
EQUIPMENT
G Master station with capacity for 30 slave
connection with power supply and door release 1 Nr 3000 3000
H Slave station 26 Nr 100 2600
I Set of spare parts 1 Item 500 500
To Collection 72820
COLLECTION
Page 1 177580
Page 2 44768
Page 3 68215
Page 4 27796
Page 5 121880
Page 6 72820
16 ELECTRICAL WORK
To Building Summary S.R. 513,059
36 of 38
AMOUNT
S.R.
2 SITE CONSTRUCTION 67,310.10
3 CONCRETE WORKS 2,674,989.50
4 MASONRY 230,085.00
5 METAL WORKS 137,250.00
7 THERMAL AND MOISTURE PROTECTION 137,478.00
8 DOORS AND WINDOWS 599,990.00
9 FINISHES 1,156,796.00
10 SPECIALITIES 1,300.00
13 SPECIAL CONSTRUCTION 409,440.00
14 CONVERTING SYSTEMS 465,000.00
15 MECHANICAL 571,235.00
16 ELECTRICAL
513,059.00
TOTAL RESIDENTIAL BUILDINGS 6,963,932.60
For One Building
SUMMARY
RESIDENTIAL BUILDINGS
37 of 39
SUMMARY
RESIDENTIAL BUILDINGS
38 of 39
Item Description Qty Unit Rate Amount
SR SR
ADDITIONAL ITEMS TO BLOCK NO. 31
10 SPECIALITIES
10200 LOUVERS AND VENTS
Privacy treatment aluminium louvered
panels; including fixings; as Drg A/025,
detail 8; to
A Size 1400 x 800 48 Nr 750.00 36,000.00
ADDITIIONAL ITEMS TO BLOCK NO. 31
To T6 Building Summary S.R.
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
38 of 38

You might also like