ANALISA HARGA SATUAN

PROJECT : N
LOCATION : Jl.
MAIN CONTRACTOR : PT
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
A PEKERJAAN STRUKTUR
1 PASIR URUG
Pasir urug m3 1.2 179,200 215,040 - - 215,040
Alat bantu kg 1 5,000 - - 5,000 5,000
Upah kg 1 39,900 - 39,900 - 39,900
TOTAL 215,040 39,900 5,000 259,940
2 LANTAI KERJA
Beton B0 & waste m3 1.06 565,600 599,536 - - 599,536
Tip sopir readymixed m3 1 2,500 - 2,500 - 2,500
Peralatan kecil kg 1 5,000 - - 5,000 5,000
Upah kg 1 79,800 79,800 - 79,800
TOTAL 599,536 82,300 5,000 686,836
3 PASANGAN BATU KALI
Batu kali m3 1.3 134,400 174,720 - - 174,720
Semen m3 4.8 61,600 295,680 - - 295,680
Pasir m3 0.4 235,200 94,080 - - 94,080
Peralatan kecil kg 1 5,000 - - 5,000 5,000
Upah kg 1 62,700 62,700 - 62,700
TOTAL 564,480 62,700 5,000 632,180
4 BESI BETON STRUKTUR
Besi beton & waste kg 1.03 7,484 7,708 - - 7,708
Kawat beton kg 0.015 15,120 227 - - 227
Beton decking buah 0.125 200 25 - - 25
Bar bender & cutter kg 1 67 - - 67 67
Upah kg 1 513 - 513 - 513
TOTAL 7,960 513 67 8,540
5 BESI BETON UNTUK KOLOM PRAKTIS
Besi beton & waste kg 1.03 7,484 7,708 - - 7,708
Kawat beton kg 0.02 15,120 302 - - 302
Bar bender & cutter kg 1 67 - - 67 67
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
Upah kg 1 masuk di kolom praktis - - -
TOTAL 8,011 - 67 8,077
6 Wiremesh M-6 ex. Lionmesh
Wiremesh lembar 0.107448107 284,038 30,519 - - 30,519
Spacer (kaki ayam) kg 1.5345 7,960 1,013 67 12,215 1,554 102 13,871
Kawat beton kg 0.02 15,120 302 - - 302
Gunting besi m2 1 67 - - 67 67
Upah m2 1 10,260 10,260 - 10,260
TOTAL 43,036 11,814 169 55,020
7 BETON K-300 FLY ASH
Beton dan waste m3 1.05 666,400 699,720 - - 699,720
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 55,000 - 55,000 - 55,000
TOTAL 699,720 57,500 35,000 792,220
8 BETON K-300 NON FLY ASH
Beton dan waste m3 1.05 716,800 752,640 - - 752,640
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 55,000 - 55,000 - 55,000
TOTAL 752,640 57,500 35,000 845,140
9 BETON K-400 FLY ASH
Beton dan waste m3 1.05 739,200 776,160 - - 776,160
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 55,000 - 55,000 - 55,000
TOTAL 776,160 57,500 35,000 868,660
10 BETON K-400 NON FLY ASH
Beton dan waste m3 1.05 789,600 829,080 - - 829,080
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
Upah m3 1 29,640 - 29,640 - 29,640
TOTAL 829,080 32,140 35,000 896,220
11 BETON K-450 NFA
Beton dan waste m3 1.05 767,200 805,560 - - 805,560
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 29,640 - 29,640 - 29,640
TOTAL 805,560 32,140 35,000 872,700
12 BETON K-400 FLY ASH
Beton dan waste m3 1.05 - - - -
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 29,640 - 29,640 - 29,640
TOTAL - 32,140 35,000 67,140
13 BETON K-450
Beton dan waste m3 1.05 - - - -
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 29,640 - 29,640 - 29,640
TOTAL - 32,140 35,000 67,140
14 BETON SITEMIX (untuk kolom/balok praktis)
Semen (@ 50 kg/zak) zak 6 61,600 369,600 - - 369,600
Pasir m3 0.433333333 210,000 91,000 - - 91,000
Split m3 0.7 201,600 141,120 - - 141,120
Peralatan kecil m3 1 10,000 - - 10,000 10,000
Upah m3 1 199,500 - 199,500 - 199,500
TOTAL 601,720 199,500 10,000 811,220
15 BEKISTING BATU BATA
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.378888889 61,600 23,340 - - 23,340
Pasir pasang m3 0.036111111 235,200 8,493 - - 8,493
Upah m2 1 15,960 - 15,960 - 15,960
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
TOTAL 75,177 15,960 - 91,137
16 BEKISTING PELAT
Beton sitemix m3 1 - - - - - -
Besi beton 4 D 8 kg 172.8 - 79,800 - - 13,789,440 - 13,789,440
Besi beton begel D6-200 kg 53.28 - 79,800 - - 4,251,744 - 4,251,744
Bekisting m2 20 12,000 240,000 - - 240,000
Upah m3 1 2,736,000 - 2,736,000 - 2,736,000
TOTAL 240,000 20,777,184 - 21,017,184
17 BEKISTING BALOK
Batu bata buah 90 - - - - -
Semen zak 0.5425 #REF! #REF! - - #REF!
Pasir pasang m3 0.0325 - - - - -
Kolom praktis m' 0.9 2,400 207,772 - 2,160 186,995 - 189,155
Upah m2 1 27,360 - 27,360 - 27,360
TOTAL #REF! 214,355 - #REF!
18 BEKISTING KOLOM
Beton sitemix m3 1 601,720 10,000 601,720 - 10,000 611,720
Besi beton 4 D 8 kg 172.8 8,011 - 67 1,384,222 - 11,520 1,395,742
Besi beton begel D6-200 kg 53.28 8,011 - 67 426,802 - 3,552 430,354
Bekisting m2 20 12,000 240,000 - - 240,000
Upah m3 1 1,824,000 - 1,824,000 - 1,824,000
TOTAL 2,652,744 1,824,000 25,072 4,501,816
19 BEKISTING DINDING/SHEAR WALL
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.5425 #REF! #REF! - - #REF!
Pasir pasang m3 0.0325 201,600 6,552 - - 6,552
Kolom praktis m' 0.9 26,527 18,240 251 23,875 16,416 226 40,516
Upah m2 1 16,644 - 16,644 - 16,644
TOTAL #REF! 33,060 226 #REF!
20 BAJA (KONSTRUKSI) WF
Baja WF kg 1.08 8,400 9,072 - - 9,072
Consumable material LS 1 1,000 1,000 - - 1,000
Zincromate kg tidak termasuk
Peralatan kecil LS 1 200 - - 200 200
Upah kg 1 1,710 - 1,710 - 1,710
TOTAL 10,072 1,710 200 11,982
21 BAJA (KONSTRUKSI) PELAT
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
Baja pelat kg 1.1 8,736 9,610 - - 9,610
Consumable material LS 1 1,000 1,000 - - 1,000
Zincromate kg tidak termasuk
Peralatan kecil LS 1 200 - - 200 200
Upah kg 1 1,824 - 1,824 - 1,824
TOTAL 10,610 1,824 200 12,634
22 BAJA (KONSTRUKSI) CNP ATAU SIKU
Baja CNP atau Siku kg 1.08 8,736 9,435 - - 9,435
Consumable material LS 1 1,000 1,000 - - 1,000
Zincromate kg tidak termasuk
Peralatan kecil LS 1 200 - - 200 200
Upah kg 1 1,938 - 1,938 - 1,938
TOTAL 10,435 1,938 200 12,573
23 BAJA (KONSTRUKSI) PIPA
Baja CNP atau Siku kg 1.12 9,632 10,788 - - 10,788
Consumable material LS 1 1,200 1,200 - - 1,200
Zincromate kg tidak termasuk
Peralatan kecil LS 1 200 - - 200 200
Upah kg 1 1,938 - 1,938 - 1,938
TOTAL 11,988 1,938 200 14,126
24 KOLOM/BALOK PRAKTIS
Beton sitemix m3 1 601,720 10,000 601,720 - 10,000 611,720
Besi beton 4 D 8 kg 172.8 8,011 - 67 1,384,222 - 11,520 1,395,742
Besi beton begel D6-200 kg 53.28 8,011 - 67 426,802 - 3,552 430,354
Bekisting m2 20 12,000 240,000 - - 240,000
Upah m3 1 1,824,000 - 1,824,000 - 1,824,000
TOTAL 2,652,744 1,824,000 25,072 4,501,816
23 PASANGAN BATU BATA, mortar 1:3 (TANPA KOLOM/BALOK PRAKTIS)
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.5425 61,600 33,418 - - 33,418
Pasir pasang m3 0.0325 235,200 7,644 - - 7,644
Upah m2 1 16,644 - 16,644 - 16,644
TOTAL 84,406 16,644 - 101,050
24 PASANGAN BATU BATA, mortar 1:5 (TANPA KOLOM/BALOK PRAKTIS)
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.378888889 61,600 23,340 - - 23,340
Pasir pasang m3 0.036111111 235,200 8,493 - - 8,493
Upah m2 1 16,644 - 16,644 - 16,644
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
TOTAL 75,177 16,644 - 91,821
25 PASANGAN BATU BATA, mortar 1:3
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.5425 61,600 33,418 - - 33,418
Pasir pasang m3 0.0325 201,600 6,552 - - 6,552
Kolom praktis m' 0.9 26,527 18,240 251 23,875 16,416 226 40,516
Upah m2 1 16,644 - 16,644 - 16,644
TOTAL 107,189 33,060 226 140,474
26 PASANGAN BATU BATA, mortar 1:5
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.378888889 61,600 23,340 - - 23,340
Pasir pasang m3 0.036111111 235,200 8,493 - - 8,493
Kolom praktis m' 0.9 26,527 18,240 251 23,875 16,416 226 40,516
Upah m2 1 16,644 - 16,644 - 16,644
TOTAL 99,052 33,060 226 132,337
27 PASANGAN BATA RINGAN, tebal 10 cm
Bata ringan m3 0.11 862,400 94,864 - - 94,864
Thin bed TB 50 kg 6 1,288 7,728 - - 7,728
Kolom praktis m' 0.9 26,527 18,240 251 23,875 16,416 226 40,516
Peralatan kecil m2 1 2,000 - - 2,000 2,000
Upah m2 1 15,390 - 15,390 - 15,390
TOTAL 126,467 31,806 2,226 160,498
28 PLASTER INTERIOR (semen : pasir = 1:3), tebal 1,5 cm
Semen zak 0.25575 61,600 15,754 - - 15,754
Pasir bangka m3 0.01575 235,200 3,704 - - 3,704
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 17,100 - 17,100 - 17,100
TOTAL 19,459 17,100 1,000 37,559
29 PLASTER INTERIOR (semen : pasir = 1:5), tebal 1,5 cm
Semen zak 0.1705 61,600 10,503 - - 10,503
Pasir bangka m3 0.0175 235,200 4,116 - - 4,116
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 17,100 - 17,100 - 17,100
TOTAL 14,619 17,100 1,000 32,719
30 PLASTER EXTERIOR (semen : pasir = 1:5), tebal 1,5 cm
Semen zak 0.1705 61,600 10,503 - - 10,503
Pasir bangka m3 0.0175 235,200 4,116 - - 4,116
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 18,240 - 18,240 - 18,240
TOTAL 14,619 18,240 1,000 33,859
31 ACIAN (DENGAN SEMEN)
Semen zak 0.1 61,600 6,160 - - 6,160
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 14,250 - 14,250 - 14,250
TOTAL 6,160 14,250 500 20,910
32 PLASTER INTERIOR (dengan readymixed mortar), tebal 1,5 cm
Uzin plaster kg 45 605 27,216 - - 27,216
Skim coat SC-100 kg 4 1,848 7,392 - - 7,392
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 31,350 - 31,350 - 31,350
TOTAL 34,608 31,350 1,000 66,958
33 PLASTER INTERIOR DINDING BETON (dengan readymixed mortar), tebal 1,5 cm
Uzin plaster kg 45 605 27,216 - - 27,216
Bonding agent liter 0.333333333 24,640 8,213 - - 8,213
Skim coat SC-100 kg 4 1,848 7,392 - - 7,392
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah (tmk cheeping) m2 1 34,200 - 34,200 - 34,200
TOTAL 42,821 34,200 1,000 78,021
34 PLASTER EXTERIOR (dengan readymixed mortar), tebal 1,5 cm
Uzin plaster kg 45 605 27,216 - - 27,216
Skim coat SC-100 kg 4 1,848 7,392 - - 7,392
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 35,340 - 35,340 - 35,340
TOTAL 34,608 35,340 1,000 70,948
35 ACIAN (langsung, tanpa plester, RENDER)
Render kg 10 1,344 13,440 - - 13,440
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 14,250 - 14,250 - 14,250
TOTAL 13,440 14,250 1,000 28,690
36 ACIAN BETON (SKIM COAT)
Skim coat SC-100 kg 6 1,848 11,088 - - 11,088
Peralatan kecil m2 1 1,200 - - 1,200 1,200
Upah m2 1 15,504 - 15,504 - 15,504
TOTAL 11,088 15,504 1,200 27,792
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
37 INTERIOR PAINTING
- Cat interior ex. Dulux peil 0.014 838,858 11,744 - - 11,744
- Plamir peil 0.005 280,000 1,400 - - 1,400
- Material's support Ls 1.000 400 400 - - 400
- Scafolding Ls 1.000 1,000 - 1,000 - 1,000
- Upah m2 1.000 5,130 - - 5,130 5,130
13,544 1,000 5,130 19,674
38 EXTERIOR PAINTING
- Cat Duluxe wheathershield peil 0.014 1,323,605 18,530 - - 18,530
- Plamir kaleng 0.003 280,000 840 - - 840
- Material's support Ls 1.000 400 400 - - 400
- Scafolding Ls 1.000 2,200 - 2,200 - 2,200
- Upah m2 1.000 5,700 - - 5,700 5,700
19,770 2,200 5,700 27,670
39 INTERIOR PAINTING (ELASTOMERIC)
- Cat interior ex. Dulux elastomeric peil 0.014 1,587,600 22,226 - - 22,226
- Plamir peil 0.005 - - - - -
- Material's support Ls 1.000 300 300 - - 300
- Scafolding Ls 1.000 1,000 - 1,000 - 1,000
- Upah m2 1.000 5,130 - - 5,130 5,130
22,526 1,000 5,130 28,656
40 INTERIOR OIL PAINTING
- Cat oil based ex. Dulux liter 0.500 37,296 18,648 - - 18,648
- Thinner liter 0.050 24,640 1,232 - - 1,232
- Material's support Ls 1.000 300 300 - - 300
- Upah m2 1.000 6,840 - - 6,840 6,840
20,180 - 6,840 27,020
41 SKIRTING OIL PAINTING
- Cat oil based ex. Dulux liter 0.050 37,296 1,865 - - 1,865
- Thinner liter 0.001 24,640 12 - - 12
- Material's support Ls 1.000 300 300 - - 300
- Upah m2 1.000 3,990 - - 3,990 3,990
2,177 - 3,990 6,167
42 WATER PROOFING, ACRYLIC BASED - COATING APPLICATION, PER M2
- Water proofing, acrylic based liter 0.600 50,400 30,240 - - 30,240
- Primer coat liter 0.350 24,640 8,624 - - 8,624
- Material's support Ls 1.000 300 300 - - 300
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
- Alat bantu Ls 1.000 2,500 - - 2,500 2,500
- Upah m2 1.000 13,680 - - 13,680 13,680
39,164 - 16,180 55,344
42 FLOOR HARDENER
- Floor hardener natural kg 5.500 1,512 8,316 - - 8,316
- Relat / kepala cor (leveling) LS 1.000 2,000 - - 2,000 2,000
- Trowel machine LS 1.000 1,200 - - 1,200 1,200
- Material 's support Ls 1.000 500 - - 500 500
- Upah m2 1.000 7,980 - 7,980 - 7,980
8,316 7,980 3,700 19,996
43 SCREEDING, T = 5 CM, PER M2
- Semen zak 0.300 61,600 18,480 - - 18,480
- Pasir m3 0.065 235,200 15,288 - - 15,288
- Trowel machine LS 1.000 1,200 - - 1,200 1,200
- Material 's support Ls 1.000 500 - - 500 500
- Upah m2 1.000 15,960 - 15,960 - 15,960
33,768 15,960 1,700 51,428
43 CERAMIC TILE FOR FLOOR, SIZE 600MMx600MM PER M2
- Ceramic tile size 600x600mm ex. Indogress m2 1.100 106,400 117,040 - - 117,040
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 25,080 - - 25,080 25,080
169,299 2,500 25,080 196,879
44 CERAMIC TILE FOR FLOOR, SIZE 600MMx600MM INCLUDED STEP NOSING PER M2
- Ceramic tile size 600x600mm ex. Indogress m2 1.100 106,400 117,040 - - 117,040
- Ceramic tile for step nosing m' 3.333 6,000 20,000 - - 20,000
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah pasang step nosing m' 3.333 27,360 - - 91,200 91,200
- Upah pasang keramik m2 1.000 27,360 - - 27,360 27,360
189,299 2,500 118,560 310,359
45 SKIRTING, SIZE 100MMx600MM PER M2
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
- Ceramic tile size 600x600mm ex. China m2 0.110 80,640 8,870 - - 8,870
- Pasir m3 0.008 235,200 1,835 - - 1,835
- Semen zak 0.043 61,600 2,661 - - 2,661
- Bond floor ex. UZIN kg 1.050 1,926 2,023 - - 2,023
- Tile Grout ex. UZIN kg 0.045 6,720 302 - - 302
- Material 's support Ls 1.000 1,000 - 1,000 - 1,000
- Finishing tali air m' 1.000 13,680 - - 13,680 13,680
- Upah m' 1.000 15,960 - - 15,960 15,960
15,691 1,000 29,640 46,331
46 SKIRTING, SIZE 100MMx400MM PER M2
- Ceramic tile size 200x400mm ex. Roman m2 0.220 71,590 15,750 - - 15,750
- Pasir m3 0.008 235,200 1,835 - - 1,835
- Semen zak 0.043 61,600 2,661 - - 2,661
- Bond floor ex. UZIN kg 1.050 1,926 2,023 - - 2,023
- Tile Grout ex. UZIN kg 0.045 6,720 302 - - 302
- Material 's support Ls 1.000 1,000 - 1,000 - 1,000
- Finishing tali air m' 1.000 13,680 - - 13,680 13,680
- Upah m' 1.000 15,960 - - 15,960 15,960
22,571 1,000 29,640 53,211
47 CERAMIC TILE FOR FLOOR, SIZE 400MMx400MM PER M2
- Ceramic tile size 400x400mm ex. Roman m2 1.100 85,366 93,903 - - 93,903
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
146,162 2,500 27,360 176,022
48 CERAMIC TILE FOR FLOOR, SIZE 250MMx250MM PER M2
- Ceramic tile size 250x250mm ex. Roman m2 1.100 63,168 69,485 - - 69,485
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Uzin Bond ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
121,744 2,500 27,360 151,604
49 CERAMIC TILE FOR FLOOR, SIZE 200MMx400MM PER M2 (warna GELAP)
- Ceramic tile size 200x400mm ex. Roman m2 1.100 71,590 78,749 - - 78,749
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
131,009 2,500 27,360 160,869
50 CERAMIC TILE FOR FLOOR, SIZE 200MMx400MM PER M2 (warna TERANG)
- Ceramic tile size 250x250mm ex. Roman m2 1.100 66,116 72,727 - - 72,727
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Uzin Bond ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
124,987 2,500 27,360 154,847
51 CERAMIC TILE FOR FLOOR, SIZE 330MMx330MM PER M2
- Ceramic tile size 330x330mm ex. Roman m2 1.100 72,618 79,880 - - 79,880
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
132,139 2,500 27,360 161,999
52 CERAMIC TILE FOR WALL, SIZE 200MMx250MM PER M2
- Ceramic tile size 200x250mm ex. Roman m2 1.100 67,200 73,920 - - 73,920
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
126,179 2,500 27,360 156,039
53 CERAMIC TILE FOR WALL, SIZE 250MMx450MM PER M2
- Ceramic tile size 250x450mm ex. Roman m2 1.100 80,640 88,704 - - 88,704
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
140,963 2,500 27,360 170,823
54 CERAMIC TILE FOR WALL, SIZE 600MMx600MM PER M2
- Ceramic tile size 600x600mm ex. INDOGRESS m2 1.100 100,800 110,880 - - 110,880
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
163,139 2,500 27,360 192,999
54 MARBLE FOR FLOOR (SLAB SIZE)
- Marble ex. Spain/italy US$ 85/m2 m2 1.350 807,500 1,090,125 - - 1,090,125
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 0.500 6,720 3,360 - - 3,360
- Material 's support Ls 1.000 10,000 - 10,000 - 10,000
- Upah pasang m2 1.000 91,200 - 91,200 91,200
- Upah poles + material poles + alat m2 1.000 85,500 - - 85,500 85,500
1,213,567 10,000 176,700 1,400,267
55 MARBLE FOR FLOOR 300 x 300
- Marble ex. Spain/italy US$ 85/m2 m2 1.350 686,375 926,606 - - 926,606
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 0.500 6,720 3,360 - - 3,360
- Material 's support Ls 1.000 10,000 - 10,000 - 10,000
- Upah pasang m2 1.000 91,200 - 91,200 91,200
- Upah poles + material poles + alat m2 1.000 85,500 - - 85,500 85,500
1,050,048 10,000 176,700 1,236,748
56 MARBLE FOR FLOOR (SLAB SIZE) FOR STAIR CASE, PER M2
- Marble ex. Spain/italy US$ 200/m2 m2 1.350 1,900,000 2,565,000 - - 2,565,000
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 0.500 6,720 3,360 - - 3,360
- Material 's support Ls 1.000 10,000 - 10,000 - 10,000
- Upah profile-an m' 4.000 57,000 - - 228,000 228,000
- Upah pasang tangga m2 1.000 136,800 - 136,800 136,800
- Upah poles + material poles + alat m2 1.000 85,500 - - 85,500 85,500
2,688,442 10,000 450,300 3,148,742
57 MARBLE FOR LOBBY COLUMN & WALL (SLAB SIZE)
- Marble ex. Spain/italy US$ 85/m2 m2 1.350 807,500 1,090,125 - - 1,090,125
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 1.200 6,720 8,064 - - 8,064
- Scafolding m2 1.000 12,000 - 12,000 - 12,000
- Bracket, Dynabolt, bor, dll Ls 1.000 10,000 - 10,000 - 10,000
- Upah pasang m2 1.000 205,200 - 205,200 205,200
1,218,271 22,000 205,200 1,445,471
58 MARBLE FOR LOBBY COLUMN & WALL (SLAB SIZE) untuk DAERAH JAMB LIFT
- Marble ex. Spain/italy US$ 200/m2 m2 1.350 807,500 1,090,125 - - 1,090,125
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 1.200 6,720 8,064 - - 8,064
- Scafolding m2 1.000 12,000 - 12,000 - 12,000
- Bracket, Dynabolt, bor, dll Ls 1.000 10,000 - 10,000 - 10,000
- Upah profilan m2 6.000 34,200 - 205,200 205,200
- Upah pasang m2 1.000 205,200 - 205,200 205,200
1,218,271 22,000 410,400 1,650,671
59 MARBLE FOR WALL (SLAB SIZE)
- Marble ex. Spain/italy US$ 150/m2 m2 1.350 686,375 926,606 - - 926,606
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 1.200 6,720 8,064 - - 8,064
- Scafolding m2 1.000 12,000 - 12,000 - 12,000
- Bracket, Dynabolt, bor, dll Ls 1.000 10,000 - 10,000 - 10,000
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
- Upah pasang m2 1.000 205,200 - 205,200 205,200
1,054,752 22,000 205,200 1,281,952
60 MARBLE FOR FLOOR (600x600 SIZE)
- Marble ex. Spain/italy US$ 150/m2 m2 1.200 1,425,000 1,710,000 - - 1,710,000
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 1.200 6,720 8,064 - - 8,064
- Upah pasang m2 1.000 57,000 - - 57,000 57,000
- Upah poles + material poles + alat m2 1.000 85,500 - 85,500 85,500
1,838,146 - 142,500 1,980,646
61 MARBLE FOR FLOOR (800x800 SIZE)
- Marble ex. Spain/italy US$ 150/m2 m2 1.200 1,425,000 1,710,000 - - 1,710,000
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 1.200 6,720 8,064 - - 8,064
- Upah pasang m2 1.000 59,850 - - 59,850 59,850
- Upah poles + material poles + alat m2 1.000 85,500 - 85,500 85,500
1,838,146 - 145,350 1,983,496
62 MARBLE FOR TOILET WALL (600x600 SIZE)
- Marble ex. Spain/italy US$ 150/m2 m2 1.200 1,425,000 1,710,000 - - 1,710,000
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 1.200 6,720 8,064 - - 8,064
- Scafolding m2 1.000 12,000 - 12,000 - 12,000
- Bracket, Dynabolt, bor, dll Ls 1.000 10,000 - 10,000 - 10,000
- Upah pasang m2 1.000 102,600 - 102,600 102,600
1,838,146 22,000 102,600 1,962,746
63 MARBLE FOR TOILET WALL (800x800 SIZE)
- Marble ex. Spain/italy US$ 150/m2 m2 1.200 1,425,000 1,710,000 - - 1,710,000
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 1.200 6,720 8,064 - - 8,064
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
- Scafolding m2 1.000 12,000 - 12,000 - 12,000
- Bracket, Dynabolt, bor, dll Ls 1.000 10,000 - 10,000 - 10,000
- Upah pasang m2 1.000 114,000 - 114,000 114,000
1,838,146 22,000 114,000 1,974,146
1 ANDESITE for ENTRANCE AREA, PER M2
- ANDESITE Rp. 350.000/m2 m2 1.200 385,000 462,000 - - 462,000
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 1.200 6,720 8,064 - - 8,064
- Upah pasang m2 1.000 114,000 - 114,000 114,000
590,146 - 114,000 704,146
1 SKIRTING GRANITE (FLAMED), TINGGI 200 MM
- Marble ex. Spain/italy Rp. 350.000/m2 m2 0.260 385,000 100,100 - - 100,100
- Pasir m3 0.013 235,200 3,058 - - 3,058
- Semen zak 0.077 61,600 4,731 - - 4,731
- Bond floor ex. UZIN kg 5.000 1,926 9,632 - - 9,632
- Power mix ex. UZIN kg 0.250 50,400 12,600 - - 12,600
- Tile Grout ex. UZIN kg 0.300 6,720 2,016 - - 2,016
- Finishing tali air m' 1.000 13,680 - 13,680 13,680
- Upah pasang m' 1.000 68,400 - 68,400 68,400
132,136 - 82,080 214,216
64 FLAMED GRANITE for ENTRANCE AREA, PER M2
- Granite flamed NERO ABSOLUTO Rp. 700.000/m2 m2 1.200 770,000 924,000 - - 924,000
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.307 61,600 18,924 - - 18,924
- Bond floor ex. UZIN kg 20.000 1,926 38,528 - - 38,528
- Power mix ex. UZIN kg 1.000 50,400 50,400 - - 50,400
- Tile Grout ex. UZIN kg 1.200 6,720 8,064 - - 8,064
- Upah pasang m2 1.000 114,000 - 114,000 114,000
1,052,146 - 114,000 1,166,146
65 SKIRTING MARBLE FOR CORIDOR, TINGGI 200 MM
- Marble ex. Spain/italy US$ 85/m2 m2 0.325 807,500 262,438 - - 262,438
- Pasir m3 0.013 235,200 3,058 - - 3,058
- Semen zak 0.077 61,600 4,731 - - 4,731
- Bond floor ex. UZIN kg 5.000 1,926 9,632 - - 9,632
- Power mix ex. UZIN kg 0.250 50,400 12,600 - - 12,600
- Tile Grout ex. UZIN kg 0.300 6,720 2,016 - - 2,016
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
- Finishing tali air m' 1.000 13,680 - 13,680 13,680
- Upah pasang m' 1.000 68,400 - 68,400 68,400
294,474 - 82,080 376,554
66 BORDER MARBLE FOR TOILET, DARK EMPERADOR, LEBAR 150 MM
- Marble ex. Spain/italy US$ 100/m2 m2 0.325 950,000 308,750 - - 308,750
- Pasir m3 0.010 235,200 2,446 - - 2,446
- Semen zak 0.061 61,600 3,785 - - 3,785
- Bond floor ex. UZIN kg 4.000 1,926 7,706 - - 7,706
- Power mix ex. UZIN kg 0.200 50,400 10,080 - - 10,080
- Tile Grout ex. UZIN kg 0.240 6,720 1,613 - - 1,613
- Upah pasang m' 1.000 68,400 - 68,400 68,400
334,379 - 68,400 402,779
66 SKIRTING GRANITE (FLAMED), TINGGI 200 MM
- Marble ex. Spain/italy Rp. 700.000/m2 m2 0.260 770,000 200,200 - - 200,200
- Pasir m3 0.013 235,200 3,058 - - 3,058
- Semen zak 0.077 61,600 4,731 - - 4,731
- Bond floor ex. UZIN kg 5.000 1,926 9,632 - - 9,632
- Power mix ex. UZIN kg 0.250 50,400 12,600 - - 12,600
- Tile Grout ex. UZIN kg 0.300 6,720 2,016 - - 2,016
- Finishing tali air m' 1.000 13,680 - 13,680 13,680
- Upah pasang m' 1.000 68,400 - 68,400 68,400
232,236 - 82,080 314,316
67 SKIRTING MARBLE FOR LOBBY, MEZZANINE & PENTHOUSE, TINGGI 100 MM
- Marble ex. Spain/italy US$ 200/m2 m2 0.130 1,900,000 247,000 - - 247,000
- Pasir m3 0.005 235,200 1,223 - - 1,223
- Semen zak 0.031 61,600 1,892 - - 1,892
- Bond floor ex. UZIN kg 2.000 1,926 3,853 - - 3,853
- Power mix ex. UZIN kg 0.100 50,400 5,040 - - 5,040
- Tile Grout ex. UZIN kg 0.120 6,720 806 - - 806
- Finishing tali air m' 1.000 13,680 - 13,680 13,680
- Upah pasang m' 1.000 68,400 - 68,400 68,400
259,815 - 82,080 341,895
68 SKIRTING MARBLE FOR OFFICE, TINGGI 100 MM
- Marble ex. Spain/italy US$ 150/m2 m2 0.130 770,000 100,100 - - 100,100
- Pasir m3 0.005 235,200 1,223 - - 1,223
- Semen zak 0.031 61,600 1,892 - - 1,892
- Bond floor ex. UZIN kg 2.000 1,926 3,853 - - 3,853
- Power mix ex. UZIN kg 0.100 50,400 5,040 - - 5,040
- Tile Grout ex. UZIN kg 0.120 6,720 806 - - 806
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
- Finishing tali air m' 1.000 13,680 - 13,680 13,680
- Upah pasang m' 1.000 68,400 - 68,400 68,400
112,915 - 82,080 194,995
69 CARPET
- Carpet ex. Turkey US$ 75/m2 m2 1.100 712,500 783,750 - - 783,750
- Underlayer m2 1.100 30,000 33,000 - - 33,000
- Screeding (tebal 5 cm)
- Pasir m3 0.065 235,200 15,288 - - 15,288
- Semen zak 0.384 61,600 23,654 - - 23,654
- Lem dan alat bantu LS 1.000 20,000 20,000 - - 20,000
- Upah screeding m2 1.000 15,960 - 15,960 15,960
- Upah pasang karpet m2 1.000 49,500 - 49,500 49,500
875,692 - 65,460 941,152
450.00
450.00
450.00
450.00
TARGET UPAH DI
SPK MANDOR
TARGET UPAH DI
SPK MANDOR
450.00
21,000.00
21,000.00
21,000.00
TARGET UPAH DI
SPK MANDOR
21,000.00
21,000.00
21,000.00
21,000.00
120,000.00
13,000.00
TARGET UPAH DI
SPK MANDOR
13,000.00
13,000.00
L
I
H
A
T

A
N
A
L
I
S
A

B
E
K
I
S
T
I
N
G

T
E
R
S
E
N
D
I
R
I
TARGET UPAH DI
SPK MANDOR
13,000.00
13,000.00
TARGET UPAH DI
SPK MANDOR
13,000.00
13,000.00
13,000.00
15,000.00
15,000.00
TARGET UPAH DI
SPK MANDOR
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
12,000.00
8,000.00
TARGET UPAH DI
SPK MANDOR
2,500.00
3,500.00
4,000.00
4,000.00
2,500.00
TARGET UPAH DI
SPK MANDOR
2,500.00
4,000.00
4,000.00
19,000.00
Cuma menggurat saja, bahan sudah termasuk
19,000.00
TARGET UPAH DI
SPK MANDOR
19,000.00
19,000.00
19,000.00
19,000.00
22,000.00
0.00
TARGET UPAH DI
SPK MANDOR
19,000.00
22,000.00
19,000.00
19,000.00
TARGET UPAH DI
SPK MANDOR
19,000.00
19,000.00
1 US $ = Rp. 9.500,-
TARGET UPAH DI
SPK MANDOR
TARGET UPAH DI
SPK MANDOR
TARGET UPAH DI
SPK MANDOR
TARGET UPAH DI
SPK MANDOR
TARGET UPAH DI
SPK MANDOR
MATERIAL PRICES
ITEM : MATERIAL FOR ARCHITECTURE WORKS
UP DATED : 1 JANUARI 2009
KOEFISIEN DASAR
NO UNIT
1 ALC & MORTAR
a Aerated Lightweight Concrete, t = 7,5 cm m3
b Aerated Lightweight Concrete, t = 10 cm m3
c Aerated Lightweight Concrete, t = 12.5 cm m3
d Thin bed kg
e Plaster kg
f Acian kg
g Tile Adhesive kg
h Tile Grout kg
i Skim coat kg
j Power mix kg
k Water proofing kg
l Bonding Agent Liter
m Floor hardener kg
2 CERAMICS TILE & MARBLE - GRANITE
a Keramik Lantai
i Keramik 300x300 putih polos m2
ii Keramik 300x300 berwarna terang m2
iii Keramik 300x300 berwarna gelap m2
iv Keramik 400x400 putih polos m2
v Keramik 400x400 berwarna terang m2
vi Keramik 400x400 berwarna gelap m2
vii Keramik 600x600 putih polos m2
viii Homogeneous tile 600x600 berwarna terang m2
ix Homogeneous tile 600x600 berwarna gelap m2
x Keramik 200x200 lantai KM polos m2
xi Keramik 200x200 lantai KM bercorak m2
xii Keramik 250x250 lantai KM MUDA m2
xiii Keramik 250x250 lantai KM MUDA MOTIF m2
xiv Keramik 250x250 lantai KM TUA m2
xv Keramik 330x330 lantai KM MUDA m2
xvI Keramik 330x330 lantai KM AGAK TUA m2
xvII Keramik 330x330 lantai KM TUA m2
xvIII Keramik 330x330 lantai KM PALING TUA m2
xix Keramik 200x400 lantai KM MUDA m2
xx Keramik 200x400 lantai KM TUA m2
b Keramik Dinding & Border
i Keramik 200x250 dinding KM warna terang m2
ii Keramik 200x250 dinding KM warna gelap m2
iii Keramik 250x450 dinding KM warna terang m2
iv Keramik 250x450 dinding KM warna gelap m2
v Border 80x200 buah
vi Border 80x250 pcs
DESCRIPTION
vii Step nosing 80x300 pcs
viii Step nosing 80x400 pcs
3 CAT
a Cat acrylic based untuk interior peil
b Cat acrylic based untuk exterior peil
c Cat acrylic based untuk interior elastomeric peil
d Cat oil based untuk interior liter
e Cat acrylic based untuk interior peil
f Cat acrylic based untuk interior peil
g Plamir peil
h Thinner liter
12.00%
TRADE MARK / SUPPLIER BASIC PRICE SELLING PRICE
Power Block 770,000.00 862,400.00
Power Block 770,000.00 862,400.00
Power Block 770,000.00 862,400.00
UZIN 1,150.00 1,288.00
UZIN 540.00 604.80
UZIN 1,200.00 1,344.00
UZIN 1,720.00 1,926.40
UZIN 6,000.00 6,720.00
UZIN 1,650.00 1,848.00
UZIN 45,000.00 50,400.00
UZIN 45,000.00 50,400.00
UZIN 22,000.00 24,640.00
UZIN 1,350.00 1,512.00
57,500.00 64,400.00
60,000.00 67,200.00
63,000.00 70,560.00
- -
72,520.00 81,222.40
76,220.00 85,366.40
105,000.00 117,600.00
90,000.00 100,800.00
95,000.00 106,400.00
57,500.00 64,400.00
60,000.00 67,200.00
56,400.00 63,168.00
62,416.00 69,905.92
71,440.00 80,012.80
64,837.50 72,618.00
71,250.00 79,800.00
74,812.50 83,790.00
91,200.00 102,144.00
59,032.00 66,115.84
63,920.00 71,590.40
60,000.00 67,200.00
63,000.00 70,560.00
67,000.00 75,040.00
72,000.00 80,640.00
15,000.00 16,800.00
27,000.00 30,240.00
32,000.00 35,840.00
40,000.00 44,800.00
Dulux/Mowilex 748,980.00 838,857.60
Dulux/Mowilex 1,181,790.00 1,323,604.80
Dulux/Mowilex 1,417,500.00 1,587,600.00
Dulux/Mowilex 33,300.00 37,296.00
Vinilex/catylac 316,665.00 354,664.80
Vinilex/catylac -
250,000.00 280,000.00
22,000.00 24,640.00
-
770,000.00 up dated MU 2011-02-20 470,000.00 updated tgl 15 agustus 2009
770,000.00 470,000.00
770,000.00 470,000.00
1,150.00 1,050.00 updated tgl 15 agustus 2009
540.00 530.00 plaster eco
1,200.00 1,050.00
1,720.00 1,450.00
6,000.00 5,000.00
1,650.00 1,450.00
45,000.00
45,000.00 WP 110
22,000.00
1,350.00
CERAMIC UPDATED ON JANUARY 01 - 2011 BY BANGUNAN JAYA
0.74 25% + 7,5%
98,000.00 72,520.00 0.74 25% + 7,5%
103,000.00 76,220.00 0.74 25% + 7,5%
75,000.00 56,400.00 0.752 20% + 6%
83,000.00 62,416.00 0.752 20% + 6%
95,000.00 71,440.00 0.752 20% + 6%
91,000.00 64,837.50 0.7125 25% + 5%
100,000.00 71,250.00 0.7125 25% + 5%
105,000.00 74,812.50 0.7125 25% + 5%
128,000.00 91,200.00 0.7125 25% + 5%
78,500.00 59,032.00 0.752 20% + 6%
85,000.00 63,920.00 0.752 20% + 6%
up dated by frenita 18 agustus 2009
832,200.00 0.1 748,980.00 pentalite
1,313,100.00 0.1 1,181,790.00 wheathershield
1,575,000.00 0.1 1,417,500.00 Elastomeric
37,000.00 0.1 33,300.00 Oil based
351,850.00 0.1 316,665.00 catylac
37,000.00 0.1 33,300.00
BASIC PRICE
ITEM : MATERIAL FOR STRUCTURE WORKS
UP DATED : 1 JANUARI 2009
KOEFISIEN DASAR
NO UNIT TRADE MARK / SUPPLIER
1 SEMEN-PASIR-KERIKIL
a Semen (ukuran 40 kg/zak) zak
b Semen (ukuran 50 kg/zak) zak
c Pasir beton Bangka m3
d Pasir beton m3
e Pasir pasang m3
f Pasir urug m3
g Split 1/2 m3
h Split 2/3 m3
i Batu kali m3
j Abu batu m3
k Tanah merah super m3
l Batu bata buah
2 BESI BETON
a Besi beton ulir kg
b Besi beton polos kg
c Kawat bendrad kg
3 BAJA
a Baja WF kg
b CNP atau siku kg
c Pelat kg
d Pipa Black steel kg
e Steel decking 0,75 mm smartdeck
f Wiremesh M-10 lembar LIONMESH
g Wiremesh M-8 lembar LIONMESH
h Wiremesh M-7 lembar LIONMESH
i Wiremesh M-6 lembar LIONMESH
j Wiremesh M-5 lembar LIONMESH
K Wiremesh M-4 lembar LIONMESH
4 BETON
a Beton B-0 m3
b K-125 m3
c K-225 m3
d K-250 m3
e K-300 FA m3
f K-300 NFA m3
g K-400 Fly Ash m3
g K-400 NFA m3
DESCRIPTION
h K-450 m3
12.00%
BASIC PRICE SELL PRICE
-
55,000.00 61,600.00
210,000.00 235,200.00
210,000.00 235,200.00
-
160,000.00 179,200.00
180,000.00 201,600.00
-
120,000.00 134,400.00
-
-
430.00 481.60
6,681.82 7,483.64
6,681.82 7,483.64
13,500.00 15,120.00
7,500.00 8,400.00
7,800.00 8,736.00
7,800.00 8,736.00
8,600.00 9,632.00
110,000.00 123,200.00
704,459.70 788,994.86 0.6165194 97.841625
450,854.21 504,956.71 0.3945724 62.61864
345,185.25 386,607.48 0.3020945 47.942396
253,605.49 284,038.15 0.221947 35.222985
176,114.92 197,248.72 0.1541298 24.460406
112,713.55 126,239.18 0.0986431 15.65466
505,000.00 565,600.00 up dated 15 des 09 by adhimix
460,000.00 515,200.00
540,000.00 604,800.00
560,000.00 627,200.00
595,000.00 666,400.00
640,000.00 716,800.00
660,000.00 739,200.00
705,000.00 789,600.00
685,000.00 767,200.00
ANALISA HARGA SATUAN PINTU
PROJECT :
LOCATION :
MAIN CONTRACTOR :
MATERIAL UPAH ALAT
(Rp) (Rp) (Rp)
1 BETON DAN BEKISTING UNTUK MEJA BETON, PER M2
Beton sitemix, t = 10 cm m3 0.1 601,720 199,500 10,000
Besi beton, content 135 kg/m3 kg 13.5 8,011 750 67
Bekisting untuk meja m2 1.2 60,000 55,000 5,000
TOTAL
2 Meja beton ukuran 0.78 0.405
Beton dan bekisting m2 0 240,314 96,075 7,900
Marble (vanity top) 85 US $ m2 0.693 807,500
- Bond floor ex. UZIN kg 13.860 1,926
- Power mix ex. UZIN kg 0.693 50,400
- Tile Grout ex. UZIN kg 0.347 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 1.590 91,200
Upah pasang m2 0.693 171,000
TOTAL
3 Meja beton ukuran 1.43 0.405
Beton dan bekisting m2 0 240,314 96,075 7,900
Marble (vanity top) 85 US $ m2 1.1439375 807,500
- Bond floor ex. UZIN kg 22.879 1,926
- Power mix ex. UZIN kg 1.144 50,400
- Tile Grout ex. UZIN kg 0.572 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 2.240 91,200
Upah pasang m2 1.1439375 171,000
TOTAL
4 Meja beton ukuran 1.85 0.405
Beton dan bekisting m2 0 240,314 96,075 7,900
Marble (vanity top) 85 US $ m2 1.4353125 807,500
- Bond floor ex. UZIN kg 28.706 1,926
- Power mix ex. UZIN kg 1.435 50,400
- Tile Grout ex. UZIN kg 0.718 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 2.660 91,200
Upah pasang m2 1.4353125 171,000
TOTAL
5 Meja beton ukuran 1.65 0.405
Beton dan bekisting m2 0 240,314 96,075 7,900
Marble (vanity top) 85 US $ m2 1.2965625 807,500
- Bond floor ex. UZIN kg 25.931 1,926
- Power mix ex. UZIN kg 1.297 50,400
- Tile Grout ex. UZIN kg 0.648 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 2.460 91,200
Upah pasang m2 1.2965625 171,000
TOTAL
6 Meja beton ukuran 1.75 0.6
Beton dan bekisting m2 1.225 240,314 96,075 7,900
Marble (vanity top) 100 US $ m2 1.53125 807,500
- Bond floor ex. UZIN kg 30.625 1,926
- Power mix ex. UZIN kg 1.531 50,400
- Tile Grout ex. UZIN kg 0.766 6,720
- Material 's support Ls 1.000 8,000
NO ITEM PEKERJAAN SAT VOLUME
HARGA SATUAN
Upah profile m' 1.750 91,200
Upah pasang m2 1.225 171,000
TOTAL
7 Meja beton ukuran 1.55 0.6
Beton dan bekisting m2 1.085 240,314 96,075 7,900
Marble (vanity top) 100 US $ m2 1.35625 807,500
- Bond floor ex. UZIN kg 27.125 1,926
- Power mix ex. UZIN kg 1.356 50,400
- Tile Grout ex. UZIN kg 0.678 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 1.550 91,200
Upah pasang m2 1.085 171,000
TOTAL
8 Meja beton ukuran 1.3 0.36
Beton dan bekisting m2 0.598 240,314 96,075 7,900
Marble (vanity top) 100 US $ m2 0.7475 807,500
- Bond floor ex. UZIN kg 14.950 1,926
- Power mix ex. UZIN kg 0.748 50,400
- Tile Grout ex. UZIN kg 0.374 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 1.300 91,200
Upah pasang m2 0.598 171,000
TOTAL
9 Meja beton ukuran 0.6 0.275
Beton dan bekisting m2 0.225 240,314 96,075 7,900
Marble (vanity top) 100 US $ m2 0.28125 807,500
- Bond floor ex. UZIN kg 5.625 1,926
- Power mix ex. UZIN kg 0.281 50,400
- Tile Grout ex. UZIN kg 0.141 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 0.600 91,200
Upah pasang m2 0.225 171,000
TOTAL
10 Meja beton ukuran 0.8 0.275
Beton dan bekisting m2 0.3 240,314 96,075 7,900
Marble (vanity top) 100 US $ m2 0.375 807,500
- Bond floor ex. UZIN kg 7.500 1,926
- Power mix ex. UZIN kg 0.375 50,400
- Tile Grout ex. UZIN kg 0.188 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 0.800 91,200
Upah pasang m2 0.3 171,000
TOTAL
11 Meja beton ukuran 0.8 0.5
Beton dan bekisting m2 0.48 240,314 96,075 7,900
Marble (vanity top) 100 US $ m2 0.6 807,500
- Bond floor ex. UZIN kg 12.000 1,926
- Power mix ex. UZIN kg 0.600 50,400
- Tile Grout ex. UZIN kg 0.300 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 0.800 91,200
Upah pasang m2 0.48 171,000
TOTAL
12 Meja beton ukuran 1.2 0.6
Beton dan bekisting m2 0.84 240,314 96,075 7,900
Marble (vanity top) 100 US $ m2 1.05 807,500
- Bond floor ex. UZIN kg 21.000 1,926
- Power mix ex. UZIN kg 1.050 50,400
- Tile Grout ex. UZIN kg 0.525 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 1.200 91,200
Upah pasang m2 0.84 171,000
TOTAL
13 Meja beton ukuran 7.05 0.6
Beton dan bekisting m2 4.935 240,314 96,075 7,900
Marble (vanity top) 100 US $ m2 6.16875 807,500
- Bond floor ex. UZIN kg 123.375 1,926
- Power mix ex. UZIN kg 6.169 50,400
- Tile Grout ex. UZIN kg 3.084 6,720
- Material 's support Ls 1.000 8,000
Upah profile m' 7.050 91,200
Upah pasang m2 4.935 171,000
TOTAL
MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp)
60,172 19,950 1,000 81,122
108,142 10,125 900 119,167
72,000 66,000 6,000 144,000
240,314 96,075 7,900 344,289
- - - -
559,598 - - 559,598
26,700 - - 26,700
34,927 - - 34,927
2,328 - - 2,328
8,000 - - 8,000
- 145,008 - 145,008
- 118,503 - 118,503
631,553 263,511 - 895,064
- - - -
923,730 - - 923,730
44,074 - - 44,074
57,654 - - 57,654
3,844 - - 3,844
8,000 - - 8,000
- 204,288 - 204,288
- 195,613 - 195,613
1,037,301 399,901 - 1,437,203
- - - -
1,159,015 - - 1,159,015
55,300 - - 55,300
72,340 - - 72,340
4,823 - - 4,823
8,000 - - 8,000
- 242,592 - 242,592
- 245,438 - 245,438
1,299,477 488,030 - 1,787,507
- - - -
1,046,974 - - 1,046,974
49,954 - - 49,954
65,347 - - 65,347
4,356 - - 4,356
8,000 - - 8,000
- 224,352 - 224,352
- 221,712 - 221,712
1,174,631 446,064 - 1,620,696
294,385 117,692 9,678 421,754
1,236,484 - - 1,236,484
58,996 - - 58,996
77,175 - - 77,175
5,145 - - 5,145
8,000 - - 8,000
JUMLAH
TARGET UPAH DI
SPK MANDOR
- 159,600 - 159,600
- 209,475 - 209,475
1,680,185 486,767 9,678 2,176,630
260,741 104,241 8,572 373,554
1,095,172 - - 1,095,172
52,254 - - 52,254
68,355 - - 68,355
4,557 - - 4,557
8,000 - - 8,000
- 141,360 - 141,360
- 185,535 - 185,535
1,489,079 431,136 8,572 1,928,786
143,708 57,453 4,724 205,885
603,606 - - 603,606
28,800 - - 28,800
37,674 - - 37,674
2,512 - - 2,512
8,000 - - 8,000
- 118,560 - 118,560
- 102,258 - 102,258
824,300 278,271 4,724 1,107,295
54,071 21,617 1,778 77,465
227,109 - - 227,109
10,836 - - 10,836
14,175 - - 14,175
945 - - 945
8,000 - - 8,000
- 54,720 - 54,720
- 38,475 - 38,475
315,136 114,812 1,778 431,725
72,094 28,823 2,370 103,287
302,813 - - 302,813
14,448 - - 14,448
18,900 - - 18,900
1,260 - - 1,260
8,000 - - 8,000
- 72,960 - 72,960
- 51,300 - 51,300
417,515 153,083 2,370 572,967
115,351 46,116 3,792 165,259
484,500 - - 484,500
23,117 - - 23,117
30,240 - - 30,240
2,016 - - 2,016
8,000 - - 8,000
- 72,960 - 72,960
- 82,080 - 82,080
663,224 201,156 3,792 868,172
201,864 80,703 6,636 289,203
847,875 - - 847,875
40,454 - - 40,454
52,920 - - 52,920
3,528 - - 3,528
8,000 - - 8,000
- 109,440 - 109,440
- 143,640 - 143,640
1,154,641 333,783 6,636 1,495,060
1,185,951 474,130 38,987 1,699,068
4,981,266 - - 4,981,266
237,670 - - 237,670
310,905 - - 310,905
20,727 - - 20,727
8,000 - - 8,000
- 642,960 - 642,960
- 843,885 - 843,885
6,744,519 1,960,975 38,987 8,744,480
ANALISA HARGA SATUAN PINTU
PROJECT :
LOCATION :
MAIN CONTRACTOR :
A KUSEN
1 P1 (FRAMELESS)
Kaca tempered 12 mm
- Bagian atas tempered 12 mm
Kaca tempered 12 mm m2 3
Gosok keliling m' 8
Lubang buah 4
- Bagian samping
Kaca tempered 12 mm m2 3.904
Gosok keliling m' 14.44
Lubang buah 4
Pintu kaca tempered 12 mm set
Lockcase set
Cylindries set
Door viewer set
Door Stopper set
Door closer set
Upah pasang set
Upah finishing set
2 PK-1
Kusen kayu m' 5.4
Pintu double panel m2 1.8
Engsel - Dekson set 1.5
Handle - Lockset Art - 306/22" SS set 1
Lockcase - Lockcase calfis Art - 17180.55 SS set 1
Cylindries - Clinder Calfis Art - 17140.62 Nickel set 1
Door viewer - Door viewer gracia Art - T200 Chrome (Provisional) set 1
Door Stopper - Door stopper Gracia Art - 601 S. N (Provisional) set 1
Door closer set 1
Upah pasang set 1
Upah finishing
- Kusen m 5.4
- Pintu m2 3.6
1 PK-2
Kusen kayu m' 6
Pintu double panel m2 2.205
Engsel - Dekson set 1.5
Handle - Lockset Art - 306/22" SS set 1
Lockcase - Lockcase calfis Art - 17180.55 SS set 1
Cylindries - Clinder Calfis Art - 17140.62 Nickel set 1
Door viewer - Door viewer gracia Art - T200 Chrome (Provisional) set 1
NO ITEM PEKERJAAN SAT VOLUME
Door Stopper - Door stopper Gracia Art - 601 S. N (Provisional) set 1
Door closer set 1
Upah pasang set 1
Upah finishing
- Kusen m 6
- Pintu m2 4.41
1 PK-3
Kusen kayu m' 6
Pintu double panel m2 2.25
Engsel - Dekson set 1.5
Handle - Lockset Art - 306/22" SS set 1
Lockcase - Lockcase calfis Art - 17180.55 SS set 1
Cylindries - Clinder Calfis Art - 17140.62 Nickel set 1
Door viewer - Door viewer gracia Art - T200 Chrome (Provisional) set 1
Door Stopper - Door stopper Gracia Art - 601 S. N (Provisional) set 1
Door closer set 1
Upah pasang set 1
Upah finishing
- Kusen m 6
- Pintu m2 4.5
Engsel - Hines gracia 4" 3" x 2 mm. SS set 0
Handle - Lockset Calfis Art - 5702 SS set 1
Lockcase set
Cylindries set
Door viewer set
Door Stopper - Door stopper Gracia Art- 729. SS set 1
Door closer set
Upah pasang set 1
Upah finishing set 1
1 P6
Kusen kayu m' 7.87
Pintu double panel unit 2
Engsel - Hinges gracia BB 4" x 3" 3 mm. SS set 6
Handle - Lockset Art - 317. SS set 1
Lockcase - Lockcase calfis Art - 17180.55 SS set 1
Cylindries - Clinder Calfis Art - 17140.62 Nickel set 1
Door viewer set
Door Stopper set
Door closer set
Upah pasang set 1
Upah finishing set 1
2 P7
Kusen kayu m' 5.28
Pintu double panel unit 1
Engsel - Hinges gracia BB 4" x 3" 3 mm. SS set 3
Handle - Lockset Art - 317. SS set 1
Lockcase - Lockcase calfis Art - 17180.55 SS set 1
Cylindries - Clinder Calfis Art - 17140.62 Nickel set 1
Door viewer set
Door Stopper set
Door closer set
Upah pasang set 1
Upah finishing set 1
3 P8
Kusen kayu m' 5.18
Pintu double panel unit 1
Engsel - Hinges gracia BB 4" x 3" 3 mm. SS set 3
Handle - Lockset Art - 317. SS set 1
Lockcase - Lockcase calfis Art - 17180.55 SS set 1
Cylindries - Clinder Calfis Art - 17140.62 Nickel set 1
Door viewer set
Door Stopper set
Door closer set
Upah pasang set 1
Upah finishing set 1
3 P2a
Kusen kayu m' 5.2
Pintu double panel unit 1
Engsel - Lockset Art - 317. SS set 3
Handle - Hinges gracia BB 4" x 3" 3 mm. SS set 1
Lockcase - Lockcase calfis Art - 17180.55 SS set 1
Cylindries - Clinder Calfis Art - 17140.62 Nickel set 1
Door viewer set
Door Stopper - Door stoper gracia Art - 601 S.N (provisional) set 1
Door closer set
Upah pasang set 1
Upah finishing set 1
4 P3a
Kusen kayu m' 5.2
Pintu double panel unit 1
Engsel - Hines gracia 4" 3" x 2 mm. SS set 3
Handle - Lockset Calfis Art - 5702 SS set 1
Lockcase set
Cylindries set
Door viewer set
Door Stopper - Door stopper Gracia Art- 729. SS set 1
Door closer set
Upah pasang set 1
Upah finishing set 1
5 P4a 5
Kusen kayu PVC m' 1
Pintu double panel unit 3
Engsel - Hines gracia 4" 3" x 2 mm. SS set 1
Handle - Lockset Calfis Art - 5702 SS set 1
Lockcase set
Cylindries set
Door viewer set
Door Stopper - Door stopper Gracia Art- 729. SS set 1
Door closer set
Upah pasang set 1
Upah finishing set 1
6 P5a
Kusen kayu m' 5.75
Pintu double panel unit 2
Engsel - Hinges gracia BB 4" x 3" 3 mm. SS set 6
Handle - Lockset Art - 317. SS set 1
Lockcase - Lockcase calfis Art - 17180.55 SS set 1
Cylindries - Clinder Calfis Art - 17140.62 Nickel set 1
Door viewer - Door viewer gracia Art - T200 Chrome set 1
Door Stopper - Door stopper Gracia Art - 601 S. N set 1
Door closer set
Upah pasang set 1
Upah finishing set 1
7 PM
Kusen kayu m' 5.2
Pintu double panel besi fin. cat duco unit 1
Engsel -Hinges Gracia BB 4,5" 4 x 3 mm/SS set 3
Handle - Lockset type WILKA Art 2306 LS. DB Stainless Stell set 1
'-Handle type Art 306/22 mm Stainless Steel
Lockcase -Lockase type WILKA 1490/55mm Stainless Steel set 1
Cylindries -Cylinder type WILKA 1400/60 mm Nickel set 1
Door viewer set
Door Stopper set
Door closer set
Flush Bolt -Flush Bolt nakanishi 555/250 - 350 mm. Silver 1
Upah pasang set
Upah finishing set
8 PD
Kusen kayu m' 5.3
Pintu double panel besi fin. cat duco unit 1
Engsel -Hinges Gracia BB 4,5" 4 x 3 mm/SS set 3
Handle - Lockset type WILKAArt 8406 LS.HF.SS set 1
-Lever Handle Art-406/22"SS 1
Lockcase - Lockcase type panic Art - 1769.56/65 SS set 1
Cylindries -Cylinder type WILKA 1410.40 Nickel set 1
Door viewer set
Door Stopper set
Door closer -door closer Dorma TS 73 VF/EN 2-4 Silver set 1
Upah pasang set 1
Upah finishing set 1
14 PB1
Kusen kayu m' 5.2
Pintu double panel besi fin. cat duco unit 1
Engsel -Hinges Gracia BB 4,5" 4 x 3 mm/SS set 3
Handle - Lockset type WILKA Art 2306 LS. DB Stainless Stell set 1
-Handle type Art 306/22 mm Stainless Steel 1
Lockcase -Lockase type WILKA 1490/55mm Stainless Steel set 1
Cylindries -Cylinder type WILKA 1400/60 mm Nickel set 1
Door viewer set
Door Stopper set
Door closer set
Flush Bolt -Flush Bolt nakanishi 555/250 - 350 mm. Silver 1
Upah pasang set 1
Upah finishing set 1
15 PB2
Kusen kayu m' 6.2
Pintu double panel besi fin. cat duco unit 2
Engsel -Hinges Gracia BB 4,5" 4 x 3 mm/SS set 6
Handle - Lockset type WILKA Art 2306 LS. DB Stainless Stell set 1
-Handle type Art 306/22 mm Stainless Steel 1
Lockcase -Lockase type WILKA 1490/55mm Stainless Steel set 1
Cylindries -Cylinder type WILKA 1400/60 mm Nickel set 1
Door viewer set
Door Stopper set
Door closer set
Flush Bolt -Flush Bolt nakanishi 555/250 - 350 mm. Silver 1
Upah pasang set 1
Upah finishing set 1
16 PG
Kusen kayu m' 5.200
Pintu double panel unit 1.000
Engsel - Hinges gracia BB 4" x 3" 3 mm. SS set 1.000
Handle - Lockset Art - 306/22". SS set 1.000
Lockcase - Lockcase calfis Art - 17180.55 SS set 1.000
Cylindries - Clinder Calfis Art - 171410.62 Nickel set 1.000
Door viewer set
Door Stopper set
Door closer set
Upah pasang set 1.000
Upah finishing set 1.000
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL - - - -
153,000 826,200
800,000 1,440,000
100,000 150,000
350,000 350,000
150,000 150,000
35,000 35,000
-
-
250,000 250,000
180,000 180,000
40,000 216,000
300,000 1,080,000
TOTAL 4,677,200 - - -
153,000 918,000
800,000 1,764,000
100,000 150,000
350,000 350,000
150,000 150,000
35,000 35,000
-
HARGA SATUAN JUMLAH
-
250,000 250,000
180,000 180,000
40,000 240,000
280,000 1,234,800
TOTAL 5,271,800 - - -
153,000 918,000
800,000 1,800,000
100,000 150,000
350,000 350,000
150,000 150,000
35,000 35,000
-
-
250,000 250,000
180,000 180,000
40,000 240,000
300,000 1,350,000
TOTAL 5,423,000 - - -
TOTAL 6,773,000 - - -
TOTAL - - - -
TOTAL - - - -
TOTAL - - - -
TOTAL - - - -
TOTAL - - - -
TOTAL - - - -
TOTAL - - - -
TOTAL - - - -
- - - -
TOTAL - - - -
-
TOTAL - - - -
TOTAL - - - -
TOTAL - - - -
-
TARGET UPAH DI
SPK MANDOR
-
-
Rincian Harga
Project
No :
No
I Pekerjaan Door Window
1 P 7
Kaca clear tempered 12 mm thk.
Alum U + sealant & accessories
Coak & bor
hardware :
- Floor Hinge BTS 75V ex. Dorma
- Patch fitting ex. Dorma
- Customize ssteel handle
Install
2 P 8
Kaca clear tempered 12 mm thk.
Alum U + sealant & accessories
Coak & bor
hardware :
- Floor Hinge BTS 75V ex. Dorma
- Patch fitting ex. Dorma
- Customize ssteel handle
Install
3 J 1 2,520 x 4,000
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
4 J 2 1,820 x 4,000
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
5 J 3 1,660 x 4,000
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
6 J 4 1,775 x 4,000
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
U r a i a n
7 J 5 2,700 x 2,500
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
8 J 6 2,000 x 2,500
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
9 J 7 1,560 x 2,500
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
10 J 8 1,660 x 2,500
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
11 J 9 960 x 2,500
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
12 J 10 2,000 x 2,500
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
13 J 11 1,300 x 2,250
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
14 J 12 1,300 x 1,850
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
15 J 13 960 x 1,850
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
16 J 14 2,600 x 1,550
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
17 J 15 2,350 x 1,550
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
18 J 16 1,900 x 1,550
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
19 J 17 2,600 x 2,200
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
20 J 18 2,350 x 2,200
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
21 J 19 1,900 x 2,200
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
22 J 20 2,600 x 2,650
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
23 J 21 2,350 x 2,650
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
24 J 22 1,900 x 2,650
Alum frame 4" powder caoting ex. YKK
Kaca clear tempered 10 mm thk.
Sealant & accessories
Install
Jakarta, 28 Februari 2011
CV. BANGUN GRAHA
Effendi
Project Manager
( Rp ) ( Rp )
7,579,650
1,309,620
258,750
4,945,000
2,152,800
16,245,820 1.00 unit 16,245,820
7,774,000
1,343,200
258,750
4,945,000
2,208,000
16,528,950 1.00 unit 16,528,950
4,845,456
4,445,532
615,595
1,393,800
11,300,383 6.00 unit 67,802,298
3,509,110
3,219,483
444,935
1,007,400
8,180,928 1.00 unit 8,180,928
3,191,848
2,928,406
404,708
916,320
7,441,282 1.00 unit 7,441,282
3,412,970
3,123,113
432,745
979,800
Harga sat. Vol Total Harga
7,948,628 1.00 unit 7,948,628
3,244,725
2,976,919
411,413
931,500
7,564,556 8.00 unit 60,516,450
2,403,500
2,205,125
304,750
690,000
5,603,375 1.00 unit 5,603,375
1,874,730
1,719,998
237,705
538,200
4,370,633 1.00 unit 4,370,633
1,994,905
1,830,254
252,943
572,700
4,650,801 1.00 unit 4,650,801
1,153,680
1,058,460
146,280
331,200
2,689,620 1.00 unit 2,689,620
2,163,150
1,984,613
274,275
621,000
5,043,038 1.00 unit 5,043,038
1,406,048
1,290,001
178,250
403,650
3,277,949 1.00 unit 3,277,949
1,156,084
1,060,668
146,585
331,890
2,695,226 1.00 unit 2,695,226
853,723
783,260
108,330
245,088
1,990,402 1.00 unit 1,990,402
1,937,221
1,777,331
245,629
556,140
4,516,320 8.00 unit 36,130,562
1,750,950
1,606,435
222,065
502,665
4,082,115 2.00 unit 8,164,230
1,415,662
1,298,822
179,515
406,410
3,300,408 1.00 unit 3,300,408
2,749,604
2,522,663
348,634
789,360
6,410,261 8.00 unit 51,282,088
2,485,219
2,280,099
315,112
713,460
5,793,890 2.00 unit 11,587,780
2,009,326
1,843,485
254,771
576,840
4,684,422 1.00 unit 4,684,422
3,312,115
3,038,760
419,946
950,820
7,721,641 8.00 unit 61,773,124
2,993,565
2,746,545
379,615
859,395
6,979,120 2.00 unit 13,958,240
2,420,325
2,220,593
306,883
694,830
5,642,630 1.00 unit 5,642,630
Sub Total 411,508,880
Preliminaries 10,287,722
Total 421,796,602
ROUNDED 421,790,000
ANALISA HARGA SATUAN SANITARI
PROJECT :
LOCATION :
MAIN CONTRACTOR :
MATERIAL UPAH
(Rp) (Rp)
1 CLOSET Lt Basement
Closet jongkok type CE-6 Unit 1 248,500
Material Alat Bantu LS 1
Upah LS 1 171,000
2 CLOSET
Closet type CW 821J / SW 821 JP Unit 1 3,511,200
ECO Washer TCW 06 SL Unit 1 1,995,000
Material Alat Bantu LS 1
Upah LS 1 171,000
3 CLOSET lt 9 & 10
Closet type K-3588T-0 Unit 1 16,305,420
Material Alat Bantu LS 1
Upah LS 1 171,000
4 CLOSET pembantu
ClosetType K-3566 K-O + K3563 Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 171,000
5 WASTAFEL lt basement, 3 & 4
Wastafel type K-2075T Unit 1 2,964,000
Material Alat Bantu LS 1
Upah LS 1 205,200
6 WASTAFEL
Wastafel type LW 641 J Unit 1 3,103,422
Material Alat Bantu LS 1
Upah LS 1 205,200
7 WASTAFEL
Wastafel type K-2314 Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 205,200
8 WASTAFEL
Wastafel type K-2313 Unit 1 14,831,400
Material Alat Bantu LS 1
Upah LS 1 205,200
9 WASTAFEL
Lavatory Faucet KOHLER K-394-4-BN Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 205,200
10 Urinal
Urinar Type U 57 M Unit 1 1,476,300
Material Alat Bantu LS 1
NO ITEM PEKERJAAN SAT VOLUME
HARGA SATUAN
Upah LS 1 205,200
11 Bathube
type K-1339-H2 Vigora Whirpool w/o Faucet Unit 1 172,949,400
Material Alat Bantu LS 1
Upah LS 1 256,500
12 Bathube
type K-1111-VLN Consonace Whirpool w/o Faucet Unit 1 203,968,800
Material Alat Bantu LS 1
Upah LS 1 256,500
13 Kran
Kran air type 23B13V7N Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 13,680
14 Pantry Sink
Pantry Sink Type K-3160-NA Poise Large / Medium Bowl Undercounter Sink Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 91,200
15 Kitchen Zink
Kitchen Fittings Type K-692-G Clairette Kitchen Sink Unit 1 11,890,200
Material Alat Bantu LS 1
Upah LS 1 91,200
16 Kitchen Zink
Faucet with Pull-down Spray Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 91,200
17 Kitchen Zink
Dapur Kitchen sink type K-3155-NA Undertoon 33" Undercounter Sink Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 91,200
18 Kitchen Zink
Kitchen sink type K-3158-NA Poise Single Bowl Undercounter Sink Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 91,200
19 Paper holder
Paper holder type TX 703 AESV 1 Unit 1 290,472
Material Alat Bantu LS 1
Upah LS 1 20,520
20 Tissue Holder
Toilet Tissue Holder type K-17523T-CP Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 20,520
21 Floor Drain
Floor Drain type : TX 1 BV1 Unit 1 237,006
Material Alat Bantu LS 1
Upah LS 1 28,500
22 Soap Dispenser
Soap Dispenser TS 125 R Unit 1 262,542
Material Alat Bantu LS 1
Upah LS 1 20,520
23 URINAL PARTITION
URINAL PARTITION Unit 1 663,936
Material Alat Bantu LS 1
Upah LS 1 68,400
24 KRAN AIR
KRAN AIR Unit 1 238,602
Material Alat Bantu LS 1
Upah LS 1 12,000
25 Towel Ring
Towel ring type K-17528T-CP Unit 1 - 171,000
Material Alat Bantu LS 1
Upah LS 1 12,000
26 Towel Ring
Towel Bar K-17522T-CP Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 12,000
27 Tumble Holder
Tumble Holder type K-17525T-CP Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 12,000
28 Robe Hook
Robe Hook type TS 118 WSB Unit 1 107,730
Material Alat Bantu LS 1
Upah LS 1 12,000
29 Robe Hook
Robe Hook type K-14458T-CP Stillness Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 12,000
30 Shower spray
Type K-462-4S-CP Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 57,000
31 Waterhaven Shower Enclosure
Type K-441-L-SS Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 57,000
1 Pantry Sink Gab
Pantry Sink Type K-3160-NA Poise Large / Medium Bowl Undercounter Sink Unit 1 -
Kitchen Fittings Type K-692-G Clairette Kitchen Sink Unit 1 11,890,200
Faucet with Pull-down Spray Unit 1 -
Material Alat Bantu LS 1
Upah LS 1 91,200
ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp)
248,500 - - 248,500
20,000 - - 20,000 20,000
- 171,000 - 171,000
TOTAL 248,500 171,000 20,000 439,500
- 3,511,200 - - 3,511,200
- 1,995,000 - - 1,995,000
20,000 - - 20,000 20,000
- 171,000 - 171,000
TOTAL 5,506,200 171,000 20,000 5,697,200
16,305,420 - - 16,305,420
20,000 - - 20,000 20,000
- 171,000 - 171,000
TOTAL 16,305,420 171,000 20,000 16,496,420
- - - -
20,000 - - 20,000 20,000
- 171,000 - 171,000
TOTAL - 171,000 20,000 191,000
2,964,000 - - 2,964,000
20,000 - - 20,000 20,000
- 205,200 - 205,200
TOTAL 2,964,000 205,200 20,000 3,189,200
3,103,422 - - 3,103,422
20,000 - - 20,000 20,000
- 205,200 - 205,200
TOTAL 3,103,422 205,200 20,000 3,328,622
- - - -
20,000 - - 20,000 20,000
- 205,200 - 205,200
TOTAL - 205,200 20,000 225,200
14,831,400 - - 14,831,400
20,000 - - 20,000 20,000
- 205,200 - 205,200
TOTAL 14,831,400 205,200 20,000 15,056,600
- - - -
20,000 - - 20,000 20,000
- 205,200 - 205,200
TOTAL - 205,200 20,000 225,200
1,476,300 - - 1,476,300
20,000 - - 20,000 20,000
TARGET UPAH DI
SPK MANDOR
HARGA SATUAN JUMLAH
- 205,200 - 205,200
TOTAL 1,476,300 205,200 20,000 1,701,500
172,949,400 - - 172,949,400
50,000 - - 50,000 50,000
- 256,500 - 256,500
TOTAL 172,949,400 256,500 50,000 173,255,900
203,968,800 - - 203,968,800
50,000 - - 50,000 50,000
- 256,500 - 256,500
TOTAL 203,968,800 256,500 50,000 204,275,300
- - - -
10,000 - - 10,000 10,000
- 13,680 - 13,680
TOTAL - 13,680 10,000 23,680
- - - -
20,000 - - 20,000 20,000
- 91,200 - 91,200
TOTAL - 91,200 20,000 111,200
11,890,200 - - 11,890,200
20,000 - - 20,000 20,000
- 91,200 - 91,200
TOTAL 11,890,200 91,200 20,000 12,001,400
- - - -
20,000 - - 20,000 20,000
- 91,200 - 91,200
TOTAL - 91,200 20,000 111,200
- - - -
20,000 - - 20,000 20,000
- 91,200 - 91,200
TOTAL - 91,200 20,000 111,200
- - - -
20,000 - - 20,000 20,000
- 91,200 - 91,200
TOTAL - 91,200 20,000 111,200
290,472 - - 290,472
2,000 - - 2,000 2,000
- 20,520 - 20,520
TOTAL 290,472 20,520 2,000 312,992
- - - -
2,000 - - 2,000 2,000
- 20,520 - 20,520
TOTAL - 20,520 2,000 22,520
237,006 - - 237,006
5,000 - - 5,000 5,000
- 28,500 - 28,500
TOTAL 237,006 28,500 5,000 270,506
262,542 - - 262,542
5,000 - - 5,000 5,000
- 20,520 - 20,520
TOTAL 262,542 20,520 5,000 288,062
663,936 - - 663,936
5,000 - - 5,000 5,000
- 68,400 - 68,400
TOTAL 663,936 68,400 5,000 737,336
238,602 - - 238,602
5,000 - - 5,000 5,000
- 12,000 - 12,000
TOTAL 238,602 12,000 5,000 255,602
20,000 - 171,000 20,000 191,000
5,000 - - 5,000 5,000
- 12,000 - 12,000
TOTAL - 183,000 25,000 208,000
- - - -
5,000 - - 5,000 5,000
- 12,000 - 12,000
TOTAL - 12,000 5,000 17,000
- - - -
5,000 - - 5,000 5,000
- 12,000 - 12,000
TOTAL - 12,000 5,000 17,000
107,730 - - 107,730
5,000 - - 5,000 5,000
- 12,000 - 12,000
TOTAL 107,730 12,000 5,000 124,730
- - - -
5,000 - - 5,000 5,000
- 12,000 - 12,000
TOTAL - 12,000 5,000 17,000
- - - -
12,000 - - 12,000 12,000
- 57,000 - 57,000
TOTAL - 57,000 12,000 69,000
- - - -
12,000 - - 12,000 12,000
- 57,000 - 57,000
TOTAL - 57,000 12,000 69,000
- - - -
11,890,200 11,890,200
- -
20,000 - - 20,000 20,000
- 91,200 - 91,200
TOTAL 11,890,200 91,200 20,000 12,001,400
MATERIAL PRICES
ITEM : MATERIAL FOR ARCHITECTURE WORKS
UP DATED : 1 JANUARI 2009
KOEFISIEN DASAR
NO
1 Closet
a Type K-8766T-0 Odeon Toilet Washdown Flushing ( Type yang ada K-8766T-S-0 )
b Type K-17509T-0 Freelance Dual-Flush Toilet Washdown Flushing (Type yang ada K-17509K-0)
c Type K-3588T-0 Escale Two-Piece Dual-Flush Toilet
d Type K-3566 K-O + K3563
2 Wastafel
a Wastafel
i Lavatories type K-2075T-*-* Serif Self-Riming Lavatory ( Type yang ada K-2075k-1-0 )
ii Lavatories type K-19047T-0 Escale Vessels Lavatory ( Type yang ada K-19047K-1-0 )
iii Lavatories type K-2314-* Purist Wadding pool Lavatory Bracket for Lavatories ( Type yang ada K-2314-1-0 )
iv Lavatories type K-2313-0 Purist Wadding pool Wet surface Lavatory
v Lavatory Faucet KOHLER K-394-4-BN
3 Urinal
Urinar Type K-4915T-0 Bardon Urinal ( Type yang ada K-4960T-ET-0 Bardon Urinal + Sloan Royal )
4 Bathube
Whirpool type K-1339-H2 Vigora Whirpool w/o Faucet
Whirpool type K-1111-VLN Consonace Whirpool w/o Faucet
5 Kran
Kran air type 23B13V7N
6 Kitchen Zink
Pantry Sink Type K-3160-NA Poise Large / Medium Bowl Undercounter Sink
Kitchen Fittings Type K-692-G Clairette Kitchen Sink
Faucet with Pull-down Spray
Dapur Kitchen sink type K-3155-NA Undertoon 33" Undercounter Sink
Kitchen sink type K-3158-NA Poise Single Bowl Undercounter Sink
7 Tissue Holder
Toilet Tissue Holder type K-361
Toilet Tissue Holder type K-17523T-CP
8 Floor Drain
Floor Drain type : TX 1 BV1
9 Soap Dish
Soap Dish Type K-17526-CP
Soap Dish Type K-17524-CP
10 Towel Ring
Towel ring type K-14456-CP Stillness
Towel ring type K-17528T-CP
Towel Bar K-17522T-CP
11 Tumble Holder
Tumble Holder type K-17525T-CP
12 Robe Hook
DESCRIPTION
Robe Hook type K-14458T-CP Stillness
Robe Hook type K-17526T-CP
13 Shower spray
Type K-462-4S-CP
14 Waterhaven Shower Enclosure
Type K-441-L-SS
MATERIAL KEMANG OFFICE
KLOSET
CW 821J / SW 821 JP + ECO WASHER
ECO WASHER TCW 06 SL
KLOSET JONGKOK
CE 6
URINOIR
U 57 M
WASTAFEL
LW 641 J
HAND DRYER
HD 4000 M
PAPER HOLDER
TX 703 AESV 1
FLOOR DRAIN
TX 1 BV 1
TISSUE DISPENSER
TX 8
ROBE HOOK
TS 118 WSB
SOAP DISPENSER
TS 125 R
URINAL PARTITION WITH FITTING
A-100
KRAN DINDING
T 30 AR13V7N
14.00%
UNIT TRADE MARK / SUPPLIER BASIC PRICE SELLING PRICE
unit Kholer 5,503,000.00 6,273,420.00
unit Kholer 7,920,000.00 9,028,800.00
unit Kholer 14,303,000.00 16,305,420.00
unit Kholer
unit Kholer 2,600,000.00 2,964,000.00
unit Kholer 5,390,000.00 6,144,600.00
unit Kholer - -
unit Kholer 13,010,000.00 14,831,400.00
unit Kholer
-
unit Kholer 14,270,000.00 16,267,800.00
-
-
Kholer 151,710,000.00 172,949,400.00
Kholer 178,920,000.00 203,968,800.00
-
Toto -
Kohler -
Kohler 10,430,000.00 11,890,200.00
Kohler -
Kohler -
Kohler - -
Kohler 4,760,000.00 5,426,400.00
Kohler -
Toto -
Kohler -
Kohler -
Kohler - -
Kohler -
Kohler -
-
Kohler -
Kohler - -
Kohler -
Kohler
Kohler
NETTO PRICE SELLING PRICE
30%
4,400,000.00 3,080,000.00 3,511,200.00
2,500,000.00 1,750,000.00 1,995,000.00
355,000.00 248,500.00 283,290.00
1,850,000.00 1,295,000.00 1,476,300.00
3,889,000.00 2,722,300.00 3,103,422.00
4,310,000.00 3,017,000.00 3,439,380.00
364,000.00 254,800.00 290,472.00
297,000.00 207,900.00 237,006.00
449,000.00 314,300.00 358,302.00
135,000.00 94,500.00 107,730.00
329,000.00 230,300.00 262,542.00
832,000.00 582,400.00 663,936.00
299,000.00 209,300.00 238,602.00
470,000.00 updated tgl 15 agustus 2009
470,000.00
470,000.00
ceramic up dated 15 des 2009
ANALISA HARGA SATUAN
PROJECT : N
LOCATION : Jl.
MAIN CONTRACTOR : PT
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
1 TITIK LAMPU
Kabel NYM 3x1,5 mm2 meter 12 8,322 99,864 - - 99,864
Conduit diameter 20 mm batang 5 10,830 54,150 - - 54,150
Conduit Elbow diameter 20 mm buah 0.3 5,130 1,539 - - 1,539
Conduit Coupling diameter 20 mm buah 1 741 741 - - 741
Junction box, 3 way round diameter 20 mm buah 0.75 4,161 3,121 - - 3,121
Material bantu ( lasdop, fitting, paku dll ) LS 1 1,000 - - 1,000 1,000
Upah pemasangan titik 1 35,000 - 35,000 - 35,000
TOTAL 159,415 35,000 1,000 195,415
2 TITIK STOP KONTAK
Kabel NYM 3x2,5 mm2 meter 12 12,141 145,692 - - 145,692
PVC conduit diameter 20 mm batang 5 7,000 35,000 - - 35,000
Contrugated conduit diameter 20 mm buah 0.125 200 25 - - 25
Junction box, 3 way round diameter 20 mm buah 1 - - - -
Material bantu ( lasdop, fitting, paku dll ) LS 1 1,000 - - 1,000 1,000
Upah pemasangan titik 1 35,000 - 35,000 - 35,000
TOTAL 180,717 35,000 1,000 216,717
3 PIPA PVC DIAMETER 1/2" (22 mm)
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 3,099 3,408 - - 3,408
Accessories LS 1 930 930 - - 930
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 2,850 - 2,850 - 2,850
TOTAL 4,338 2,850 500 7,688
4 PIPA PVC DIAMETER 3/4" (26 mm)
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 4,262 4,688 - - 4,688
Accessories LS 1 1,279 1,279 - - 1,279
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 2,850 - 2,850 - 2,850
TOTAL 5,966 2,850 500 9,316
5 PIPA PVC DIAMETER 1" (32 mm)
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 5,834 6,417 - - 6,417
Accessories LS 1 1,750 1,750 - - 1,750
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 2,850 - 2,850 - 2,850
TOTAL 8,167 2,850 500 11,517
6 PIPA PVC DIAMETER 1 1/4" (42 mm)
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 8,760 9,637 - - 9,637
Accessories LS 1 2,628 2,628 - - 2,628
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 3,420 - 3,420 - 3,420
TOTAL 12,265 3,420 500 16,185
7 PIPA PVC DIAMETER 1 1/2" (48 mm)
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 10,060 11,066 - - 11,066
Accessories LS 1 3,018 3,018 - - 3,018
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 3,420 - 3,420 - 3,420
TOTAL 14,084 3,420 500 18,004
8 PIPA PVC DIAMETER 2" (60 mm)
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 12,839 14,123 - - 14,123
Accessories LS 1 3,852 3,852 - - 3,852
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 6,840 - 6,840 - 6,840
TOTAL 17,975 6,840 500 25,315
9 PIPA PVC DIAMETER 2 1/2" (76 mm)
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 18,776 20,653 - - 20,653
Accessories LS 1 5,633 5,633 - - 5,633
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 6,840 - 6,840 - 6,840
TOTAL 26,286 6,840 500 33,626
10 PIPA PVC DIAMETER 3" (89 mm)
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 25,322 27,854 - - 27,854
Accessories LS 1 7,596 7,596 - - 7,596
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 6,840 - 6,840 - 6,840
TOTAL 35,450 6,840 500 42,790
11 PIPA PVC DIAMETER 4" (114 mm)
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 41,971 46,168 - - 46,168
Accessories LS 1 6,296 6,296 - - 6,296
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 9,120 - 9,120 - 9,120
TOTAL 52,464 9,120 500 62,084
12 PIPA PVC DIAMETER 6" (165 mm)
Pipa PVC diameter 1/2" ex. Wavin m' 1.1 97,577 107,335 - - 107,335
Accessories LS 1 14,637 14,637 - - 14,637
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 13,680 - 13,680 - 13,680
TOTAL 121,971 13,680 500 136,151
13 DUCTING AC ukuran sedang (CONVENTIONAL)
Seng BJLS 60 m2 1.1 93,100 102,410 - - 102,410
Glasswool, tebal 25 mm BJ 16kg/m3 m2 1.1 6,333 6,967 - - 6,967
Alumunium foil single sided, benang lurus m2 1.1 2,736 500 3,010 - 550 3,560
Alumunium tape roll 0.08 34,200 2,736 - - 2,736
Plinkote klg 0.125 22,800 2,850 - - 2,850
Gantungan - - - -
- Siku 40.40.4 batang 2.2 28,500 62,700 - - 62,700
- Baut-mur diameter 8 mm pasang 4.888888889 14,250 69,667 - - 69,667
- Long draat diameter 8 mm batang 1.222222222 570 697 - - 697
- Ramset buah 1.222222222 2,850 3,483 - - 3,483
- zincromate liter 0.1 25,650 2,565 - - 2,565
Alat bantu LS 1 5,000 - - 5,000 5,000
Upah m2 1 96,900 - 96,900 - 96,900
TOTAL 257,084 96,900 5,550 359,534
14 DUCTING AC ukuran sedang (dengan menggunakan TD Duct)
TD Panel lembar 0.21875 626,989 137,154 - - 137,154
Invisable flange (PVC) batang 0.22425 48,632 10,906 - - 10,906
Tee con (PVC) batang 0.00575 58,821 338 - - 338
Bayonet (PVC) batang 0.115 23,454 2,697 - - 2,697
Cover angle buah 0.943 2,844 2,682 - - 2,682
Glue kaleng 0.01725 444,709 7,671 - - 7,671
Sealant botol 0.1725 37,552 6,478 - - 6,478
Chair section batang 0.0092 101,574 934 - - 934
F Section batang 0.01725 99,419 1,715 - - 1,715
Shaped disk buah 0.575 5,848 3,363 - - 3,363
Reinforcement batang 0.0345 73,687 2,542 - - 2,542
Ball joint damper buah 0.138 18,468 2,549 - - 2,549
Alumunium tape buah 0.0782 6,464 505 - - 505
Zinc-coated buah 0.529 37,921 20,060 - - 20,060
Gantungan
- Siku 40.40.4 batang 2.2 28,500 62,700 - - 62,700
- Baut-mur diameter 8 mm pasang 4.888888889 14,250 69,667 - - 69,667
- Long draat diameter 8 mm batang 1.222222222 570 697 - - 697
- Ramset buah 1.222222222 2,850 3,483 - - 3,483
- zincromate liter 0.1 25,650 2,565 - - 2,565
Alat bantu LS 1 5,000 - - 5,000 5,000
Upah m2 1 68,400 - 68,400 - 68,400
- - - -
- - - -
TOTAL 338,706 68,400 5,000 412,106
BASIC PRICE
ITEM : MATERIAL FOR MECHANICAL-ELECTRICAL-PLUMBING WORKS
UP DATED : 1 JANUARI 2009
KOEFISIEN DASAR
NO UNIT TRADE MARK / SUPPLIER
1 KABEL
a Kabel NYM 3 x 2 1/2 meter 4 besar (supreme, kabel metal)
b Kabel NYM 3 x 1 1/2 meter 4 besar (supreme, kabel metal)
c Kabel NYM 2 x 2 1/2 meter 4 besar (supreme, kabel metal)
d Kabel NYM 2 x 1 1/2 meter 4 besar (supreme, kabel metal)
e Kabel NYM 4 x 4 meter 4 besar (supreme, kabel metal)
f Kabel NYM 4 x 6 meter 4 besar (supreme, kabel metal)
g Kabel NYM 4 x 10 meter 4 besar (supreme, kabel metal)
h
i
j Kabel NYY 4 x 6 meter 4 besar (supreme, kabel metal)
k Kabel NYY 4 x 10 meter 4 besar (supreme, kabel metal)
l Kabel NYY 4 x 16 meter 4 besar (supreme, kabel metal)
m
n
2 CONDUIT
a Conduit diameter 25 mm batang clipsal
b Conduit diameter 20 mm batang clipsal
c Elbow diameter 25 mm buah clipsal
d Elbow diameter 20 mm buah clipsal
e Coupling diameter 25 mm buah clipsal
f Coupling diameter 20 mm buah clipsal
g Tee dos kotak buah clipsal
h Tee dos bulat buah clipsal
3 LAMPU
a Downlight
i Downlight PLC 13 w set China part, philips armateur
ii Downlight PLC 18 w set China part, philips armateur
iii Downlight PLC 2 x 13 w set China part, philips armateur
iv Downlight PLC 2 x 18 w set China part, philips armateur
v
vi
vii
viii
ix
x
DESCRIPTION
xi
xii
b Tube Lamp (TL)
i TL 9 w set China part, philips armateur
ii TL 18 w set China part, philips armateur
iii TL 36 w set China part, philips armateur
iv TL 2 x 36 w set China part, philips armateur
v TL bambu 36 w set China part, philips armateur
vi set China part, philips armateur
vii set China part, philips armateur
viii set China part, philips armateur
4 SWITCH - POWER OUTLET - TELEPHONE OUTLET - ANTENA
a Switch 1 gang set CLIPSAL
b Switch 2 gang set CLIPSAL
c Switch 3 gang set CLIPSAL
d Stop contact, 250 W, 400 W, 1300 W set CLIPSAL
e
f
g
5 DUCTING
a Conventional Ducting
i BJLS 40 set LOKFOM
ii BJLS 50 set LOKFOM
iii BJLS 60 set LOKFOM
iv BJLS 70 set LOKFOM
v BJLS 80 set LOKFOM
vi BJLS 90 set LOKFOM
vii BJLS 100 set LOKFOM
viii BJLS 120 set LOKFOM
ix Alumunium foil single sided benang lurus set
x Alumunium foil single sided benang miring set
xi Alumunium foil double sided benang lurus set
xii Alumunium foil double sided benang miring set
xiii Glasswool tebal 25 mm, BJ 16 kg/m3 AB WOOL
xiv Glasswool tebal 25 mm, BJ 24 kg/m3 AB WOOL
xv Glasswool tebal 25 mm, BJ 32 kg/m3 AB WOOL
xvi Glasswool tebal 50 mm, BJ 16 kg/m3 AB WOOL
xvii Glasswool tebal 50 mm, BJ 24 kg/m3 AB WOOL
xviiiGlasswool tebal 50 mm, BJ 32 kg/m3 AB WOOL
xix Alumunium tape roll
xx Plinkote kaleng
xxi Siku 40.40.4 batang
Baut-mur diameter 8 mm pasang
Long draat diameter 8 mm batang
Ramset diamater 8 mm set
Zincromate kaleng
b PU FOAM DUCTING
TD duct panel density +/- 52kg/m lembar 4 x 1.2m
TD smooth panel (1 side) lembar 4 x 1.2m
TD super panel with alumunium composite lembar 4 x 1.2m
Invisible Flange (PVC) batang 4m
Tee Connector Flange (PVC) batang 4m
Bayonet (PVC) batang 4m
Covering Angle (PVC) buah 1
TD Glue (11 kg) kaleng 1
Sealant neutral (white colour) botol 1
Chair Section Bar Alumunium batang 4m
"F" section Bar Alumunium batang 4m
Shaped Disk Alumunium buah 1
Reinforcement Bar Alumunium batang 4m
Ball Joint Damper (alumunium) buah 1
Ball Joint Damper (plastik) buah 1
Alumunium Tape (45m) rol 1
Zinc Coated (90) buah 1
14.00%
BASIC PRICE SELL PRICE PRICE LIST DISCOUNT NET PRICE
harga per roll panjang per roll
10,650.00 12,141.00 1,065,000.00 100
7,300.00 8,322.00 365,000.00 50
8,100.00 9,234.00 405,000.00 50
5,700.00 6,498.00 285,000.00 50
26,000.00 29,640.00 26,000.00 1
35,000.00 39,900.00 35,000.00 1
55,000.00 62,700.00 55,000.00 1
35,000.00 39,900.00 35,000.00 1
55,000.00 62,700.00 55,000.00 1
84,000.00 95,760.00 84,000.00 1
16,500.00 18,810.00
9,500.00 10,830.00
5,500.00 6,270.00
4,500.00 5,130.00
1,350.00 1,539.00
650.00 741.00
3,650.00 4,161.00
3,650.00 4,161.00
11,000.00 12,540.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
-
69,000.00 78,660.00
79,000.00 90,060.00
-
-
13,000.00 14,820.00
13,000.00 14,820.00
13,000.00 14,820.00
9,500.00 10,830.00
13,500.00 15,390.00
-
15,500.00 17,670.00
-
-
-
HARGA NETTO UKURAN 1.2 X 25
55,666.67 63,460.00 1,670,000.00 55,666.67
68,333.33 77,900.00 2,050,000.00 68,333.33
81,666.67 93,100.00 2,450,000.00 81,666.67
95,000.00 108,300.00 2,850,000.00 95,000.00
108,333.33 123,500.00 3,250,000.00 108,333.33
- -
131,666.67 150,100.00 3,950,000.00 131,666.67
-
2,400.00 2,736.00 180,000.00 2,400.00 ukuran 1,25 x 60
-
4,266.67 4,864.00 320,000.00 4,266.67 ukuran 1,25 x 60
-
5,555.56 6,333.33 200,000.00 5555.555556 ukuran 1,2 x 30
7,576.39 8,637.08 272,750.00 7576.388889
-
-
-
-
30,000.00 34,200.00
20,000.00 22,800.00
25,000.00 28,500.00
12,500.00 14,250.00
500.00 570.00
2,500.00 2,850.00
22,500.00 25,650.00
ASIA TIMUR (22 FEB 2011)
updated 17 agustus 2009
549,990.00 626,988.60 1,018,500.00 0.46 549,990.00
606,690.00 691,626.60 1,123,500.00 0.46 606,690.00
822,150.00 937,251.00 1,522,500.00 0.46 822,150.00
42,660.00 48,632.40 79,000.00 0.46 42,660.00
51,597.00 58,820.58 95,550.00 0.46 51,597.00
20,574.00 23,454.36 38,100.00 0.46 20,574.00
2,494.80 2,844.07 4,620.00 0.46 2,494.80
390,096.00 444,709.44 722,400.00 0.46 390,096.00
32,940.00 37,551.60 61,000.00 0.46 32,940.00
89,100.00 101,574.00 165,000.00 0.46 89,100.00
87,210.00 99,419.40 161,500.00 0.46 87,210.00
5,130.00 5,848.20 9,500.00 0.46 5,130.00
64,638.00 73,687.32 119,700.00 0.46 64,638.00
16,200.00 18,468.00 30,000.00 0.46 16,200.00
5,670.00 6,463.80 10,500.00 0.46 5,670.00
33,264.00 37,920.96 61,600.00 0.46 33,264.00
2,970.00 3,385.80 5,500.00 0.46 2,970.00
HARGA PIPA WAVIN DAN RUCIKA
UP DATED 10 NOVEMBER 2008
KOEFISIEN DASAR
WAVIN DISC
18%
INCH MM PRICE LIST NET PRICE HARGA NET PER M
AW (10 KG/CM2)
1/2" 22 3,430.00 2,829.75 2,829.75
3/4" 26 4,717.50 3,891.94 3,891.94
1" 32 6,457.50 5,327.44 5,327.44
1 1/4" 42 9,697.50 8,000.44 8,000.44
1 1/2" 48 11,136.25 9,187.41 9,187.41
2" 60 14,212.50 11,725.31 11,725.31
2 1/2" 76 20,783.75 17,146.59 17,146.59
3" 89 28,030.00 23,124.75 23,124.75
4" 114 46,460.00 38,329.50 38,329.50
5" 140 76,992.50 63,518.81 63,518.81
6" 165 108,013.75 89,111.34 89,111.34
8" 216 184,422.50 152,148.56 152,148.56
10" 267 285,180.00 235,273.50 235,273.50
12" 318 402,085.00 331,720.13 331,720.13
D (5 KG/CM2)
1 1/4" 42 37,120.00 30,624.00 5,104.00
1 1/2" 48 41,090.00 33,899.25 5,649.88
2" 60 52,790.00 43,551.75 7,258.63
2 1/2" 76 71,460.00 58,954.50 9,825.75
3" 89 90,450.00 74,621.25 12,436.88
4" 114 142,280.00 117,381.00 19,563.50
5" 140 230,380.00 190,063.50 31,677.25
6" 165 299,370.00 246,980.25 41,163.38
8" 216 520,980.00 429,808.50 71,634.75
10" 267 881,280.00 727,056.00 121,176.00
12" 318 1,237,300.00 1,020,772.50 170,128.75
RUCIKA DISC
18%
INCH MM PRICE LIST NET PRICE HARGA NET PER M
AW (10 KG/CM2)
1/2" 22 25,070.00 20,682.75 5,170.69
3/4" 26 30,300.00 24,997.50 6,249.38
1" 32 43,920.00 36,234.00 9,058.50
1 1/4" 42 59,270.00 48,897.75 12,224.44
1 1/2" 48 77,230.00 63,714.75 15,928.69
2" 60 109,715.00 90,514.88 22,628.72
UKURAN
UKURAN
2 1/2" 76 141,330.00 116,597.25 29,149.31
3" 89 215,320.00 177,639.00 44,409.75
4" 114 332,930.00 274,667.25 68,666.81
5" 140 435,820.00 359,551.50 89,887.88
6" 165 654,380.00 539,863.50 134,965.88
8" 216 989,630.00 816,444.75 204,111.19
10" 267 1,507,920.00 1,244,034.00 311,008.50
12" 318 2,139,290.00 1,764,914.25 441,228.56
D (5 KG/CM2)
1 1/2" 48 40,420.00 33,346.50 8,336.63
2" 60 51,000.00 42,075.00 10,518.75
2 1/2" 76 80,810.00 66,668.25 16,667.06
3" 89 113,130.00 93,332.25 23,333.06
4" 114 169,880.00 140,151.00 35,037.75
5" 140 267,560.00 220,737.00 55,184.25
6" 165 384,650.00 317,336.25 79,334.06
8" 216 641,780.00 529,468.50 132,367.13
10" 267 950,470.00 784,137.75 196,034.44
12" 318 1,334,620.00 1,101,061.50 275,265.38
9.50%
SELLING PRICE
PAS (peksi Andaru Sakti) disc 17.5%
3,098.58 13,720.00 3,430.00
4,261.67 18,870.00 4,717.50
5,833.54 25,830.00 6,457.50
8,760.48 38,790.00 9,697.50
10,060.21 44,545.00 11,136.25
12,839.22 56,850.00 14,212.50
18,775.52 83,135.00 20,783.75
25,321.60 112,120.00 28,030.00
41,970.80 185,840.00 46,460.00
69,553.10 307,970.00 76,992.50
97,576.92 432,055.00 108,013.75
166,602.68 737,690.00 184,422.50
257,624.48 1,140,720.00 285,180.00
363,233.54 1,608,340.00 402,085.00
5,588.88 24,745.00 6,186.25
6,186.61 27,390.00 6,847.50
7,948.19 35,195.00 8,798.75
10,759.20 47,640.00 11,910.00
13,618.38 60,300.00 15,075.00
21,422.03 94,850.00 23,712.50
34,686.59 153,585.00 38,396.25
45,073.90 199,580.00 49,895.00
78,440.05 347,320.00 86,830.00
132,687.72 587,520.00 146,880.00
186,290.98 824,870.00 206,217.50
SELLING PRICE
5,661.90 25,070.00 6,267.50
6,843.07 30,300.00 7,575.00
9,919.06 43,920.00 10,980.00
13,385.76 59,270.00 14,817.50
17,441.91 77,230.00 19,307.50
24,778.45 109,715.00 27,428.75
31,918.50 141,330.00 35,332.50
48,628.68 215,320.00 53,830.00
75,190.16 332,930.00 83,232.50
98,427.22 435,820.00 108,955.00
147,787.63 654,380.00 163,595.00
223,501.75 989,630.00 247,407.50
340,554.31 1,507,920.00 376,980.00
483,145.28 2,139,290.00 534,822.50
9,128.60 40,420.00 10,105.00
11,518.03 51,000.00 12,750.00
18,250.43 80,810.00 20,202.50
25,549.70 113,130.00 28,282.50
38,366.34 169,880.00 42,470.00
60,426.75 267,560.00 66,890.00
86,870.80 384,650.00 96,162.50
144,942.00 641,780.00 160,445.00
214,657.71 950,470.00 237,617.50
301,415.59 1,334,620.00 333,655.00
BASIC PRICE
ITEM : MATERIAL FOR ARCHITECTURE WORKS
UP DATED : 1 JANUARI 2009
KOEFISIEN DASAR
NO UNIT TRADE MARK / SUPPLIER
1 STRUKTUR
a Galian Tanah, Pasir Urug dan Lantai Kerja
i Galian tanah untuk pile cap & tie beam m3
ii Galian tanah untuk saluran air m3
iii Pasir urug m3
iv Lantai kerja (dengan readymixed concrete) m3
v Pasangan batu kali m3
b Bekisting Struktur \
i Bekisting batu bata m2
ii Bekisting struktur besar, Tower Crane m2
iii Bekisting struktur besar, Manual m2
iv Bekisting struktur kecil, Manual m2
c Besi Beton
i Besi beton (ukuran besar), bar bender & cutter kg
ii Besi beton (ukuran kecil), bar bender & cutter kg
iii Besi beton (ukuran kecil), manual kg
d Beton
i Beton Readymix, concrete pump m3
ii Beton Readymix, Tower Crane m3
iii Beton Sitemix, 300 ltr concrete mixer m3
e Gelar wiremesh
i Wiremesh M-10 m2
ii Wiremesh M-8 m2
iii Wiremesh M-7 m2
iv Wiremesh M-6 m2
iv Wiremesh M-5 m2
iv Wiremesh M-4 m2
f Baja Konstruksi
i WF kg
ii Pelat kg
iii CNP / siku / pipa kg
g Lain-lain
i Steel decking m2
2 CERAMICS TILE & MARBLE - GRANITE
a Keramik Lantai
i Keramik 300x300 putih polos m2
ii Keramik 300x300 berwarna terang m2
iii Keramik 300x300 berwarna gelap m2
iv Keramik 400x400 putih polos m2
v Keramik 400x400 berwarna terang m2
DESCRIPTION
vi Keramik 400x400 berwarna gelap m2
vii Keramik 600x600 putih polos m2
viii Homogeneous tile 600x600 berwarna terang m2
ix Homogeneous tile 600x600 berwarna gelap m2
x Keramik 200x200 lantai KM polos m2
xi Keramik 200x200 lantai KM bercorak m2
xii Keramik 250x250 lantai KM polos m2
xiii Keramik 250x250 lantai KM bercorak m2
xiv Keramik 330x330 lantai KM bercorak m2
xv Skirting 100x600 m'
xvi Skirting 100x400 m'
xvii Skirting 100x300 m'
b Keramik Dinding & Border
i Keramik 200x250 dinding KM warna terang m2
ii Keramik 200x250 dinding KM warna gelap m2
iii Keramik 250x450 dinding KM warna terang m2
iv Keramik 250x450 dinding KM warna gelap m2
v Border 80x200 buah
vi Border 80x250 pcs
vii Step nosing 80x300 pcs
viii Step nosing 80x400 pcs
c Keramik tangga
i Pasang keramik tangga m2
d Lain-lain
i Floor hardener m2
ii Screeding m2
iii Water proofing coating m2
3 PASANG BATA, PLASTER DAN ACIAN
a Pasang batu bata cikarang/press m2
b Pasang ALC, t = 7,5 cm m2
c Pasang ALC, t = 10 cm m2
d Plaster interior m2
e Plaster interior dinding beton (tmk cheeping) m2
f Plaster exterior m2
g Acian interior m2
h Acian exterior m2
i Kolom praktis m'
j Exposed ceiling m2
k Finishing tali air m'
4 PENGECATAN
a Cat interior dinding m2
b Cat interior plafond m2
c Cat exterior acrylic based m2
d Cat oil based m2
e Cat oil based untuk skirting m'
5 KUSEN, PINTU, DAN JENDELA KAYU
a Pasang kusen, single unit
b Pasang pintu unit
c Pasang jendela (ukuran standard) unit
6 MARBLE
a Pasang lantai slab m2
b Pasang tangga m2
c Pasang lantai cut to size (600x600) m2
d Pasang lantai cut to size (800x800 atau 1000x1000) m2
e Pasang dinding slab basah m2
f Pasang dinding slab kering m2
g Pasang kolom slab basah m2
h Pasang kolom slab kering m2
i Pasang dinding cut to size (600x600) m2
j Pasang dinding cut to size (800x800 atau 1000x1000) m2
k Profilan seperempat lingkaran (diameter 2 cm) m'
l Profilan setengah lingkaran (diameter 4 cm) m'
m Profilan dinding, lebar s/d 20 cm m'
n Pasang meja beton/vanity top m2
o Profilan untuk vanity top m'
p Plint/skirting profile-an m'
q Upah poles m2
6 MEKANIKAL-ELEKTRIKAL-PLUMBING
a MEKANIKAL
i Plumbing
- Pasang pipa PVC diameter 1/2"-1" m
- Pasang pipa PVC diameter 1 1/4"-2" m
- Pasang pipa PVC diameter 2 1/2"-3" m
- Pasang pipa PVC diameter 4" m
- Pasang pipa PVC diameter 5" m
- Pasang pipa PVC diameter 6" m
- Pasang pipa PVC diameter 8" m
- Pasang pipa black steel/GIP diameter 1/2"-1"
ii Air Conditioner
Ducting AC conventional
Ducting AC PU Foam Duct
7 SANITARY
a Closet
b Wastafel/ Urinal
c Jet Shower
d Bathube
e Kran
f Kitchen/ Pantry
g Tissu Holder/Soap Dish /Robe Hook/Tumble Holder/Towel Ring
h Floor Drain
i URINAL PARTITION
14.00%
jeffrey di sunter
WORKER PRICE SELL PRICE
42,000.00 47,880.00 35000
42,000.00 47,880.00
35,000.00 39,900.00
70,000.00 79,800.00
55,000.00 62,700.00
14,000.00 15,960.00
25,000.00 28,500.00 20000
30,000.00 34,200.00
36,000.00 41,040.00
450.00 513.00 400
450.00 513.00
750.00 855.00
26,000.00 29,640.00 15000
26,000.00 29,640.00
175,000.00 199,500.00
14,000.00 15,960.00
12,000.00 13,680.00
10,000.00 11,400.00
9,000.00 10,260.00
8,000.00 9,120.00
8,000.00 9,120.00
1,500.00 1,710.00 15000
1,600.00 1,824.00
1,700.00 1,938.00
12,000.00 13,680.00 15000
22,000.00 25,080.00 17500
22,000.00 25,080.00
22,000.00 25,080.00
22,000.00 25,080.00 17500
22,000.00 25,080.00
22,000.00 25,080.00
22,000.00 25,080.00 17500
22,000.00 25,080.00
22,000.00 25,080.00
24,000.00 27,360.00 20000
24,000.00 27,360.00
24,000.00 27,360.00
24,000.00 27,360.00
24,000.00 27,360.00
14,000.00 15,960.00
15,000.00 17,100.00
16,000.00 18,240.00
24,000.00 27,360.00
24,000.00 27,360.00
24,000.00 27,360.00 22000
24,000.00 27,360.00
24,000.00 27,360.00
24,000.00 27,360.00
24,000.00 27,360.00
24,000.00 27,360.00
24,000.00 27,360.00
7,000.00 7,980.00
14,000.00 15,960.00
12,000.00 13,680.00
14,600.00 16,644.00 12000
13,500.00 15,390.00
13,500.00 15,390.00 9000
15,000.00 17,100.00 12500
17,500.00 19,950.00 12500
16,000.00 18,240.00
12,500.00 14,250.00
15,000.00 17,100.00 12000
16,000.00 18,240.00 10000
13,600.00 15,504.00
12,000.00 13,680.00
4,500.00 5,130.00
4,000.00 4,560.00
5,000.00 5,700.00
6,000.00 6,840.00
3,500.00 3,990.00
40,000.00 45,600.00
75,000.00 85,500.00
60,000.00 68,400.00
-
Mandor Agus, 25 okt 2009
80,000.00 91,200.00 55,000.00
120,000.00 136,800.00 55,000.00
50,000.00 57,000.00 37,500.00
52,500.00 59,850.00 40,000.00
180,000.00 205,200.00 110,000.00
170,000.00 193,800.00 120,000.00 175000 epoxy dari mandor
160,000.00 182,400.00 110,000.00
180,000.00 205,200.00 120,000.00
90,000.00 102,600.00 80,000.00
100,000.00 114,000.00 90,000.00
30,000.00 34,200.00 22,500.00
50,000.00 57,000.00 40,000.00
90,000.00 102,600.00 75,000.00
150,000.00 171,000.00
80,000.00 91,200.00
60,000.00 68,400.00 50,000.00
75,000.00 85,500.00 70,000.00
2,500.00 2,850.00
3,000.00 3,420.00
6,000.00 6,840.00
8,000.00 9,120.00
10,000.00 11,400.00
12,000.00 13,680.00
15,000.00 17,100.00
85,000.00 96,900.00
60,000.00 68,400.00
150,000.00 171,000.00
180,000.00 205,200.00
50,000.00 57,000.00
225,000.00 256,500.00
12,000.00 13,680.00
80,000.00 91,200.00
18,000.00 20,520.00
25,000.00 28,500.00
60,000.00 68,400.00
epoxy dari mandor
BASIC PRICE
ITEM : TOOLS & CONSUMABLE MATERIAL FOR STRUCTURE WORKS
UP DATED : 1 JANUARI 2009
KOEFISIEN DASAR
NO UNIT TRADE MARK / SUPPLIER
1 LIFTING TOOLS
a Tower crane Jib length 50-55 m month Xiang Lo
b Tower crane Jib length 55-60 m month Xiang Lo
c Passanger hoist month Alimax
d m3
e m3
f m3
g m3
h m3
i m3
2 CONCRETING & REBAR
a Besi beton ulir kg
b Besi beton polos kg
c Kawat bendrad kg
2 BETON
a Beton B-0 m3
b K-175 m3
c K-225 m3
d K-250 m3
e K-300 m3
f K-350 m3
g K-400 m3
DESCRIPTION
12.00%
BASIC PRICE SELL PRICE
29,000.00 32,480.00
33,000.00 36,960.00
-
-
-
-
-
-
-
11,000.00 12,320.00
11,000.00 12,320.00
13,000.00 14,560.00
430,000.00 481,600.00
490,000.00 548,800.00
470,000.00 526,400.00
-
-
-
-
KOEFISIEN DASAR
NO DESCRIPTION WEIGHT
1 Material waste 0.50%
2 Inflation 1.00%
3 Interest rate 2.00%
4 Management risk 1.00%
5 Site material handling (kuli turun) 1.00%
6
7
8 Profit Paulus 4.00%
TOTAL 9.50%