Professional Documents
Culture Documents
23/03/10
Pgina :
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
225,544.00
Eqp
HR
1.0000
1,616.00
1,616.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
13,740
Ins
6.0000
20,918.00
125,508.00
15,362
Ins
und
1.0000
82,261.00
82,261.00
55
4,515
m
Eqp
HR
1,633.13
0.0125
130,650.00
m
Eqp
HR
1,633.13
1,306.50
0.0100
130,650.00
1,306.50
3,439.42
Eqp
HR
0.1649
1,469.00
242.24
1,617
Cuerda de nylon
Ins
0.5000
500.00
250.00
3,804
Ins
lb
0.0100
2,480.00
24.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.1649
14,690.00
2,422.38
8,165
Ins
und
0.5000
1,000.00
500.00
17
9 Campamento de 18 M2
und
1,175,004.00
Eqp
HR
16.0000
Ins
und
28.0000
350.00
9,800.00
1,067
Ins
und
14.0000
20,550.00
287,700.00
1,794
Candado
Ins
und
2.0000
5,000.00
10,000.00
2,210
Ins
130.0000
4,000.00
520,000.00
2,243
Vara de clavo 3M -1
Ins
54.0000
1,500.00
81,000.00
3,797
Ins
lb
4.0000
1,990.00
7,960.00
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
17
830
1,469.00
23,504.00
13,078.20
Eqp
HR
0.2000
2,010.00
Ana
0.0320
22,829.00
730.53
2,196
Ins
1.2630
4,300.00
5,430.90
3,904
Ana
0.0270
16,458.20
444.37
5,144
69
324
402.00
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
14,669
Ins
0.2000
20,097.00
4,019.40
15,655
Ins
4.2000
454.00
1,906.80
16,221
Ins
und
2.0600
70.00
144.20
und
199,189.90
Eqp
HR
2.9147
1,616.00
4,710.16
2,197
Repisa Ordinario 3 m
Ins
10.0000
1,500.00
15,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.9147
16,159.00
47,098.64
55
Fecha :
23/03/10
Pgina :
Nombre
Tipo U.M.
14,757
Ins
und
14,991
Ins
15,021
Ins
15,039
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
22,000.00
22,000.00
50.5000
2,109.00
106,504.50
und
5.0000
375.00
1,875.00
und
8.3400
240.00
2,001.60
und
332,942.06
Eqp
HR
0.7273
1,616.00
1,175.32
Cuadrilla BB (Instalaciones)
Ins
0.7273
16,159.00
11,752.44
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
15,264
Ins
und
1.0000
319,276.00
319,276.00
55
4,515
und
24,945.80
17
Eqp
HR
1.2000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Cuadrilla AA (Albaileria)
Ins
1.2000
14,690.00
17,628.00
4,489
1,762.80
39,239.18
Sub-Contrato Carpinteria
Esp
45.0000
27,061.50
12,177.68
2,289
Ins
3.0000
4,500.00
13,500.00
3,804
Ins
lb
0.9000
2,480.00
2,232.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
13,235
Ins
5.5200
1,300.00
7,176.00
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
7,574.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
4,489
11,394.00
17
Eqp
HR
1.0000
1,469.00
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
4,489
und
Eqp
HR
8.0000
1,469.00
11,752.00
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
129,272.00
4,039.75
Eqp
HR
0.2500
1,469.00
367.25
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
und
10,771.25
Fecha :
23/03/10
Pgina :
Nombre
Tipo U.M.
Eqp
HR
0.0500
735.00
36.75
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
Ins
und
1.0000
10,000.00
10,000.00
Cantidad
Vr.Unitario
Vr.Total
16,536.75
Eqp
HR
0.2500
1,763.00
440.75
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
5,144
Transporte de materiales Tn
Ana
0.0075
0.00
0.00
15,722
Ins
gal
0.0500
52,200.00
2,610.00
15,988
Ins
1.0000
9,079.00
9,079.00
56
170,582.48
17
Eqp
HR
8.0000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
51
Eqp
HR
1.0000
35,000.00
35,000.00
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
4,489
und
11,752.00
188,544.55
Eqp
HR
0.5333
1,616.00
861.81
Cuadrilla BB (Instalaciones)
Ins
0.5333
16,159.00
8,617.59
14,118
Lubricante 500 gr
Ins
und
0.0300
12,305.00
369.15
15,263
Ins
und
1.0000
178,696.00
178,696.00
55
4,515
394,236.96
Vibrador a gasolina
Eqp
HR
0.0400
46,000.00
1,840.00
A.C.P.M.
Ins
gal
0.2000
6,165.00
1,233.00
2,197
Repisa Ordinario 3 m
Ins
2.7400
1,500.00
4,110.00
2,200
Ins
10.5000
4,333.00
45,496.50
3,797
Ins
lb
1.2000
1,990.00
2,388.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.5000
14,690.00
139,555.00
4,867
Paral telescopico 2 a 4 ml
Ins
2.9000
340.00
986.00
5,053
Ana
0.5500
333,142.66
183,228.46
Formaleta entrepisos
Ins
mes
4.4000
3,500.00
15,400.00
52
767
13,627
43,926.63
Eqp
HR
1.0000
1,469.00
1,469.00
1,572
Ins
0.1500
1,200.00
180.00
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,903.00
585.45
2,243
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
3,797
Ins
lb
0.2700
1,990.00
537.30
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0625
318,473.24
19,904.58
8,194
Ins
kg
2.9000
2,257.00
6,545.30
17
55,592.62
Fecha :
23/03/10
Pgina :
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
4.0000
383.34
1,533.36
2,208
Ins
1.5800
2,667.00
4,213.86
2,311
Ladrillo prensado
Ins
und
16.0000
480.00
7,680.00
3,684
Ins
2.6600
10.00
26.60
3,797
Ins
lb
0.4000
1,990.00
796.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.3500
14,690.00
34,521.50
8,194
Ins
kg
2.9000
2,257.00
6,545.30
804
und
488,819.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
Ins
und
1.0000
465,120.00
465,120.00
55
14,856
24,007.10
Eqp
HR
0.6500
1,763.00
1,145.95
Cuadrilla DD (Carpinteria)
Ins
0.6500
17,628.00
11,458.20
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
5,000.00
150.00
13,935
Ins
1.3000
2,000.00
2,600.00
13,936
Ins
2.0000
2,000.00
4,000.00
14,786
Ins
0.0050
2,482.00
12.41
16,457
Ins
und
1.4000
3,300.00
4,620.00
56
5,064
8,514.62
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
111,550.00
3,714.62
Ins
1.2000
4,000.00
4,800.00
11,213.20
Eqp
HR
0.2000
1,763.00
352.60
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2000
17,628.00
3,525.60
5,144
56
Transporte de materiales Tn
Ana
0.0060
0.00
0.00
14,400
Ins
und
2.0000
190.00
380.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
52,200.00
1,044.00
15,726
Ins
1.0000
4,370.00
4,370.00
19,889.40
Eqp
HR
0.2000
1,469.00
293.80
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
15,659
Ins
1.0000
14,616.00
14,616.00
15,740
Ins
und
0.1000
20,416.00
2,041.60
17
4,489
5,214.62
Fecha :
23/03/10
Pgina :
Nombre
Tipo U.M.
Retroexcavadora 4 x 4 (llanta)
Eqp
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
0.0333
111,550.00
3,714.62
1.2000
1,250.00
1,500.00
kg
613.59
Eqp
HR
0.0100
1,469.00
14.69
Cuadrilla AA (Albaileria)
Ins
0.0100
14,690.00
146.90
Ins
kg
1.0000
452.00
452.00
86,288.20
Eqp
HR
0.7000
735.00
514.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,143
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
Tierra Negra
Ins
1.1000
26,667.00
29,333.70
19
16,365
1,994.63
17
Eqp
HR
0.1200
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0010
55,550.00
55.55
Cuadrilla AA (Albaileria)
Ins
0.1200
14,690.00
1,762.80
4,489
176.28
27,387.05
Eqp
HR
0.2500
1,469.00
367.25
3,746
Vidrio incoloro 3 mm
Ins
1.0000
22,500.00
22,500.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
Ins
und
0.1000
8,473.00
847.30
17
16,093
kg
Ins
51
3.0000
31.25
vj
Ins
8,145
kg-km
93.75
vj
93.75
24,000.00
1.0000
24,000.00
24,000.00
137,383.80
Eqp
HR
3.4000
35,000.00
119,000.00
Ayudante de construccion
Ins
3.4000
5,407.00
18,383.80
81,595.76
Eqp
HR
4.0000
1,469.00
5,876.00
4,251
Ins
1.0300
11,649.00
11,998.47
4,268
Ins
und
0.2100
23,149.00
4,861.29
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
Recebo comun
Ins
0.0100
10,000.00
100.00
17
14,759
13,420.44
Fecha :
23/03/10
Pgina :
Nombre
Tipo U.M.
17
Eqp
21
Volqueta (6 m3 )
Eqp
Cuadrilla AA (Albaileria)
Ins
4,489
Cantidad
Vr.Unitario
Vr.Total
HR
0.4400
1,469.00
646.36
HR
0.1136
55,550.00
6,310.48
0.4400
14,690.00
6,463.60
92,359.05
17
Eqp
HR
0.9350
41
Eqp
HR
0.4000
5,000.00
2,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
14,690.00
13,735.15
5,143
Transporte de materiales m
Ana
1.3400
46,157.00
61,850.38
Recebo comun
Ins
1.3400
10,000.00
13,400.00
14,759
1,469.00
1,373.52
7,288.45
Eqp
HR
0.1650
1,469.00
242.39
Ins
0.0300
1,250.00
37.50
3,684
Ins
5.0000
10.00
50.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1650
14,690.00
2,423.85
5,143
Transporte de materiales m
Ana
0.0300
46,157.00
1,384.71
5,144
Transporte de materiales Tn
Ana
0.1800
0.00
0.00
5,765
Ins
1.0500
3,000.00
3,150.00
17
858
und
20,960.88
Eqp
HR
0.0850
1,616.00
137.36
4,341
Ins
und
1.0000
19,350.00
19,350.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0850
16,159.00
1,373.52
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
55
14,020
505,935.16
17
Eqp
HR
9.0000
1,469.00
13,221.00
49
Vibrador de concretos
Eqp
HR
1.1000
4,375.00
4,812.50
2,195
Planchon ordinario 3 M
Ins
3.0000
3,200.00
9,600.00
2,210
Ins
3.0000
4,000.00
12,000.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.0000
14,690.00
132,210.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
7,001.72
Eqp
HR
0.1350
1,469.00
198.32
3,682
Grama (Semilla)
Ins
kg
0.0010
25,000.00
25.00
3,684
Ins
4.0000
10.00
40.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1350
14,690.00
1,983.15
13,326
Durmiente ordinario 3 M
Ins
0.7500
767.00
575.25
16,228
Telon en fique (2 x 50 m)
Ins
1.1000
3,800.00
4,180.00
17
28,484.49
Fecha :
23/03/10
Pgina :
Nombre
Tipo U.M.
Eqp
HR
1,540
Ana
2,053
Bloque No. 5
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
13,641
Seccin de Andamio
Ins
14,786
Ins
17
Cantidad
Vr.Unitario
Vr.Total
0.8500
1,469.00
1,248.65
0.0100
248,144.84
2,481.45
13.2700
922.00
12,234.94
0.8500
14,690.00
12,486.50
0.0620
0.00
0.00
mes
0.0012
17,120.00
20.54
0.0050
2,482.00
12.41
Eqp
0.2000
1,469.00
293.80
3,684
Ins
4.0000
10.00
40.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
13,326
Durmiente ordinario 3 M
Ins
0.7500
767.00
575.25
15,951
Estolon
Ins
und
12.0000
22.00
264.00
16,228
Telon en fique (2 x 50 m)
Ins
1.1000
3,800.00
4,180.00
17
HR
8,291.05
7,115.90
Eqp
HR
0.1000
1,469.00
146.90
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
Ins
und
10.0000
550.00
5,500.00
82 Trincho Tipo I
36,299.10
Eqp
HR
0.7000
1,469.00
1,028.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,144
Transporte de materiales Tn
Ana
0.0470
0.00
0.00
8,165
Ins
und
1.0500
1,000.00
1,050.00
13,850
Ins
kg
0.5000
5,000.00
2,500.00
14,128
Ins
lb
0.2200
1,990.00
437.80
14,778
Ins
3.0000
5,000.00
15,000.00
15,368
Ins
1.5000
4,000.00
6,000.00
17
26,489.97
Eqp
HR
0.8800
1,469.00
1,292.72
Cemento gris
Ins
kg
11.6900
383.34
4,481.24
2,085
Ins
und
12.1000
305.00
3,690.50
3,684
Ins
4.6300
10.00
46.30
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
14,690.00
12,927.20
5,143
Transporte de materiales m
Ana
0.0300
46,157.00
1,384.71
5,144
Transporte de materiales Tn
Ana
0.0604
0.00
0.00
Ins
kg
0.3500
6,438.00
2,253.30
17
804
14,122
7,988.40
14
Retroexcavadora de orugas
Eqp
HR
0.0400
144,160.00
5,766.40
21
Volqueta (6 m3 )
Eqp
HR
0.0400
55,550.00
2,222.00
Fecha :
23/03/10
Pgina :
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
9,846.31
Eqp
HR
0.1666
1,763.00
293.72
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1667
17,628.00
2,938.59
5,144
56
Transporte de materiales Tn
Ana
0.0060
0.00
0.00
15,722
Ins
gal
0.0200
52,200.00
1,044.00
15,726
Ins
1.0000
4,370.00
4,370.00
15,986
Ins
und
2.0000
600.00
1,200.00
und
268,148.60
Eqp
HR
2.6667
1,616.00
4,309.39
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
55
und
110,206.50
Eqp
HR
1.0000
1,616.00
1,616.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.3000
12,305.00
3,691.50
14,825
Ins
und
1.0000
88,740.00
88,740.00
55
4,515
1,122.18
Eqp
HR
0.0200
1,469.00
29.38
1,617
Cuerda de nylon
Ins
0.2000
500.00
100.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0200
14,690.00
293.80
8,165
Ins
und
0.2000
1,000.00
200.00
Ins
0.1000
3,000.00
300.00
17
14,775
34,658.44
Eqp
HR
0.7500
1,469.00
1,540
Ana
0.0220
248,144.84
5,459.19
2,085
Ins
und
56.0000
305.00
17,080.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
5,144
Transporte de materiales Tn
Ana
0.1510
0.00
0.00
17
1,101.75
12,749.20
Eqp
HR
0.2000
1,763.00
352.60
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2000
17,628.00
3,525.60
5,144
56
Transporte de materiales Tn
Ana
0.0095
0.00
0.00
15,722
Ins
gal
0.0550
52,200.00
2,871.00
15,992
Ins
1.0000
6,000.00
6,000.00
35,382.57
Incluye refuerzo
17
1,572
Eqp
HR
0.7500
1,469.00
1,101.75
Ins
0.1500
1,200.00
180.00
Fecha :
23/03/10
Pgina :
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,870
Alambre Negro No 18
Ins
1,901
Ins
2,243
Vara de clavo 3M -1
4,489
5,053
kg
0.1100
3,903.00
429.33
kg
5.8000
2,295.00
13,311.00
Ins
0.0100
1,500.00
15.00
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
Ana
0.0280
333,142.66
9,327.99
Vr.Total
26,374.54
Eqp
HR
0.8600
1,469.00
Cemento gris
Ins
kg
2.3900
383.34
916.18
2,075
Ins
und
11.4000
950.00
10,830.00
3,684
Ins
1.4200
10.00
14.20
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8600
14,690.00
12,633.40
Ins
kg
0.0900
6,438.00
579.42
17
804
14,122
1,263.34
25,102.44
Eqp
HR
0.8800
1,469.00
1,292.72
Cemento gris
Ins
kg
2.9400
383.34
1,127.02
2,076
Ins
und
16.0000
600.00
9,600.00
3,684
Ins
1.7500
10.00
17.50
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
14,690.00
12,927.20
17
804
100,758.35
Eqp
HR
4.3500
1,469.00
6,390.15
Cemento gris
Ins
kg
5.0000
383.34
1,916.70
2,076
Ins
und
15.8500
600.00
9,510.00
2,210
Ins
1.5800
4,000.00
6,320.00
3,797
Ins
lb
0.4000
1,990.00
796.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.3500
14,690.00
63,901.50
13,326
Durmiente ordinario 3 M
Ins
4.0000
767.00
3,068.00
16,047
Ins
1.0000
8,580.00
8,580.00
17
804
und
210,680.20
Eqp
HR
0.8889
1,616.00
1,436.46
1,837
Ins
und
1.0000
194,880.00
194,880.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,363.74
55
27,576.63
Eqp
HR
0.8000
1,469.00
Cemento gris
Ins
kg
6.7100
383.34
2,572.21
2,253
Ladrillo 10 x 10
Ins
und
60.0000
174.00
10,440.00
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
Ins
kg
0.1900
6,438.00
1,223.22
17
804
14,122
1,175.20
Fecha :
23/03/10
Pgina :
10
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
24,083.29
CON REFUERZO
Herramienta Menor 10% M.O. AA
Eqp
HR
0.6667
1,469.00
979.38
Cemento gris
Ins
kg
2.0000
383.34
766.68
1,901
Ins
kg
1.6200
2,295.00
3,717.90
2,208
Ins
0.6667
2,667.00
1,778.09
2,209
Ins
0.3333
3,333.00
1,110.89
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6667
14,690.00
9,793.82
5,053
17
804
Ana
0.0150
333,142.66
4,997.14
13,235
Ins
0.3333
1,300.00
433.29
13,326
Durmiente ordinario 3 M
Ins
0.3000
767.00
230.10
und
114,610.12
Eqp
HR
2.0000
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,129
Ins
3.0000
8,294.00
24,882.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
55
und
3,232.00
22,387.75
21
Volqueta (6 m3 )
Eqp
HR
0.2500
55,550.00
59
Eqp
HR
0.2500
3,091.00
772.75
Cuadrilla AA-4
Ins
0.2500
30,910.00
7,727.50
13,960
Ins
13,887.50
11,000.00
1.0000
11,000.00
11,000.00
39,506.97
44
Eqp
HR
0.2500
4,350.00
1,087.50
55
Eqp
HR
0.8000
1,616.00
1,292.80
68
Equipo Pintura
Eqp
HR
0.4000
2,200.00
880.00
74
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
1.0000
6,759.00
6,759.00
1,901
Ins
kg
1.3000
2,295.00
2,983.50
2,502
Ins
gal
0.0300
29,750.00
892.50
3,837
Ins
gal
0.0300
42,950.00
1,288.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
8,194
Ins
kg
3.4500
2,257.00
7,786.65
14,744
Ins
und
0.0200
6,200.00
124.00
14,795
Ins
kg
0.1429
5,800.00
828.82
519
48,419.10
Fecha :
23/03/10
Pgina :
11
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
55
Eqp
HR
0.2875
4,350.00
1,250.63
HR
1.0000
1,616.00
68
Equipo Pintura
1,616.00
Eqp
HR
74
0.5000
2,200.00
1,100.00
Eqp
HR
0.5750
5,313.00
3,054.98
Soldador
Ins
1.1500
6,759.00
7,772.85
1,901
Ins
kg
1.7000
2,295.00
3,901.50
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0400
42,950.00
1,718.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
5,144
Transporte de materiales Tn
Ana
0.0060
0.00
0.00
8,194
Ins
kg
4.1800
2,257.00
9,434.26
14,744
Ins
und
0.0300
6,200.00
186.00
14,795
Ins
kg
0.1786
5,800.00
1,035.88
519
und
28,498.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7000
15,140.00
10,598.00
5,285
Ins
und
1.0000
17,900.00
17,900.00
22,795.55
Eqp
HR
0.8000
1,469.00
1,848
Ins
0.3300
4,666.00
1,539.78
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.0250
333,142.66
8,328.57
17
Ins
1,175.20
16,200.00
1.0000
16,200.00
und
16,200.00
358,839.20
Eqp
HR
1.0000
1,616.00
Cemento blanco
Ins
kg
1.0000
975.00
975.00
1,754
Ins
und
1.0000
327,162.00
327,162.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.8000
16,159.00
29,086.20
55
829
1,616.00
13,505.64
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.4959
1,469.00
728.48
1,540
Ana
0.0220
248,144.84
5,459.19
4,489
Cuadrilla AA (Albaileria)
Ins
0.4959
14,690.00
7,284.77
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
15,526.09
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.4900
1,469.00
719.81
1,540
Ana
0.0220
248,144.84
5,459.19
4,328
Ana
0.5000
4,231.58
2,115.79
4,489
Cuadrilla AA (Albaileria)
Ins
0.4900
14,690.00
7,198.10
17
Fecha :
23/03/10
Pgina :
12
Nombre
Tipo U.M.
13,641
Seccin de Andamio
Ins
15,554
Ins
Cantidad
Vr.Unitario
Vr.Total
mes
0.0012
17,120.00
20.54
0.0051
2,482.00
12.66
21,876.72
Eqp
HR
0.6000
1,469.00
Cemento gris
Ins
kg
1.5000
383.34
575.01
3,434
Ins
1.0300
10,148.00
10,452.44
3,684
Ins
1.6000
10.00
16.00
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
Ins
0.0300
33,329.00
999.87
17
804
14,777
881.40
17,111.23
E=2; desp=10%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.5000
1,469.00
734.50
1,540
Ana
0.0320
248,144.84
7,940.63
4,328
Ana
0.2500
4,231.58
1,057.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
11,632.04
E=2; desp=10%
14
Retroexcavadora de orugas
Eqp
HR
0.0370
144,160.00
5,333.92
20
Eqp
HR
0.0167
130,650.00
2,181.86
21
Volqueta (6 m3 )
Eqp
HR
0.0741
55,550.00
4,116.26
37,042.08
E=2; desp=10%
1
Compactador Vibratorio
Eqp
HR
0.0045
100,000.00
450.00
Eqp
HR
0.0045
127,600.00
574.20
Compactador Neumatico
Eqp
HR
0.0045
120,900.00
544.05
Eqp
HR
0.0045
5,795.00
26.08
13,849
Ins
0.1000
351,870.00
35,187.00
14,621
Ins
0.0045
57,945.00
260.75
24
110
25,908.84
E=2; desp=10%
1
Compactador Vibratorio
Eqp
HR
0.0031
100,000.00
310.00
Eqp
HR
0.0031
127,600.00
395.56
Compactador Neumatico
Eqp
HR
0.0031
120,900.00
374.79
Eqp
HR
0.0031
5,795.00
17.96
13,849
Ins
0.0700
351,870.00
24,630.90
14,621
Ins
0.0031
57,945.00
179.63
24
110
22,019.13
E=2.5; desp=20%
1
Compactador Vibratorio
Eqp
HR
0.0022
100,000.00
220.00
Eqp
HR
0.0022
127,600.00
280.72
Compactador Neumatico
Eqp
HR
0.0022
120,900.00
265.98
Eqp
HR
0.0022
5,795.00
12.75
24
110
Fecha :
23/03/10
Pgina :
13
Nombre
Tipo U.M.
13,849
Ins
14,621
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0600
351,870.00
21,112.20
0.0022
57,945.00
127.48
14,069.47
E=2.5; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
17
804
0.6000
1,469.00
881.40
10.2000
383.34
3,910.07
5.0000
10.00
50.00
0.0300
13,800.00
414.00
0.6000
14,690.00
8,814.00
13,390.32
E=2.5; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.6000
1,469.00
881.40
Cemento gris
Ins
kg
8.4500
383.34
3,239.22
3,684
Ins
4.1700
10.00
41.70
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
17
804
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m
5,144
8,194
17
111,434.44
4.2553
1,469.00
6,251.04
30.7400
383.34
11,783.87
0.0100
3,903.00
39.03
36.8200
305.00
11,230.10
15.7800
10.00
157.80
0.0500
13,800.00
690.00
4.2553
14,690.00
62,510.36
Ana
0.2800
46,157.00
12,923.96
Transporte de materiales Tn
Ana
0.4800
0.00
0.00
Ins
kg
0.6000
2,257.00
1,354.20
13,921
Ins
0.0800
15,660.00
1,252.80
13,961
Ins
0.0700
46,304.00
3,241.28
804
17,641.98
E=3; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.9000
1,469.00
1,322.10
Cemento gris
Ins
kg
6.8500
383.34
2,625.88
3,684
Ins
5.9000
10.00
59.00
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
17
804
und
163,484.65
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
31.8800
10.00
318.80
4,426
Ins
0.1400
13,800.00
1,932.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.4832
14,690.00
80,548.21
5,143
Transporte de materiales m
Ana
0.3400
46,157.00
15,693.38
5,144
Transporte de materiales Tn
Ana
0.5480
0.00
0.00
17
804
5.4832
1,469.00
8,054.82
57.1900
383.34
21,923.21
0.0300
3,903.00
117.09
93.0000
305.00
28,365.00
Fecha :
23/03/10
Pgina :
14
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
0.9000
2,257.00
2,031.30
13,921
Ins
0.1100
15,660.00
1,722.60
13,961
Ins
0.0600
46,304.00
2,778.24
8,194
und
271,868.45
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
68.5200
10.00
685.20
4,426
Ins
0.2800
13,800.00
3,864.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.7929
14,690.00
85,097.70
5,143
Transporte de materiales m
Ana
0.5300
46,157.00
24,463.21
5,144
Transporte de materiales Tn
Ana
0.7560
0.00
0.00
8,194
Ins
kg
15.2900
2,257.00
34,509.53
13,921
Ins
0.0600
15,660.00
939.60
13,961
Ins
0.1900
46,304.00
8,797.76
17
804
1,469.00
8,509.77
383.34
51,651.23
0.1500
3,903.00
585.45
173.0000
305.00
52,765.00
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m
5,144
8,194
17
5.7929
134.7400
370,977.48
6.2549
1,469.00
9,188.45
204.0000
383.34
78,201.36
0.2300
3,903.00
897.69
264.0000
305.00
80,520.00
104.0000
10.00
1,040.00
0.4100
13,800.00
5,658.00
6.2549
14,690.00
91,884.48
Ana
0.7800
46,157.00
36,002.46
Transporte de materiales Tn
Ana
1.1500
0.00
0.00
Ins
kg
23.4400
2,257.00
52,904.08
13,921
Ins
0.0800
15,660.00
1,252.80
13,961
Ins
0.2900
46,304.00
13,428.16
804
und
140,807.00
Eqp
HR
2.0000
1,469.00
2,938.00
2,828
Ins
und
1.0000
61,080.00
61,080.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
13,462
Ins
und
1.0000
47,209.00
47,209.00
14,759
Recebo comun
Ins
0.0200
10,000.00
200.00
17
und
163,038.00
Eqp
HR
2.0000
1,469.00
2,938.00
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
13,463
Ins
und
1.0000
69,440.00
69,440.00
14,759
Recebo comun
Ins
0.0200
10,000.00
200.00
16,380
Ins
und
1.0000
61,080.00
61,080.00
17
4,489
und
452,475.37
Fecha :
23/03/10
Pgina :
15
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,056
Ins
und
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
8,194
17
804
Cantidad
Vr.Unitario
Vr.Total
10.0000
1,469.00
14,690.00
255.5800
383.34
97,974.04
0.6200
3,903.00
2,419.86
527.4100
220.00
116,030.20
0.6200
13,800.00
8,556.00
10.0000
14,690.00
146,900.00
Ins
kg
20.6300
2,257.00
46,561.91
13,961
Ins
0.3400
46,304.00
15,743.36
14,759
Recebo comun
Ins
0.3600
10,000.00
3,600.00
180,588.77
Eqp
HR
3.5000
1,469.00
5,141.50
Piedra Comun
Ana
1.0000
82,093.10
82,093.10
4,489
Cuadrilla AA (Albaileria)
Ins
3.5000
14,690.00
51,415.00
5,061
Formaleta (1 uso)
Ana
0.3400
32,375.50
11,007.67
5,144
Transporte de materiales Tn
Ana
0.0107
0.00
0.00
13,847
Ins
und
0.5000
52,863.00
26,431.50
13,850
Ins
kg
0.9000
5,000.00
4,500.00
17
156
und
372,000.00
Eqp
HR
4.0000
1,616.00
6,464.00
1,515
Ins
und
1.0000
300,900.00
300,900.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
55
und
199,621.25
Eqp
HR
0.3500
1,616.00
565.60
1,810
Ins
und
1.0000
193,400.00
193,400.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
16,159.00
5,655.65
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
55
und
43,502.05
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
55
Eqp
HR
0.8000
1,616.00
1,292.80
68
Equipo Pintura
Eqp
HR
0.4000
2,200.00
880.00
74
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
1.0000
6,759.00
6,759.00
1,901
Ins
kg
1.2000
2,295.00
2,754.00
2,502
Ins
gal
0.0300
29,750.00
892.50
3,837
Ins
gal
0.0300
42,950.00
1,288.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
8,194
Ins
kg
2.8500
2,257.00
6,432.45
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
519
Fecha :
23/03/10
Pgina :
16
Nombre
Tipo U.M.
14,795
Ins
kg
15,779
Lamina HR 1/8"
Ins
Cantidad
Vr.Unitario
Vr.Total
0.2500
5,800.00
1,450.00
0.0300
64,382.59
1,931.48
und
171,307.51
2,823
Ins
und
1.0000
157,850.00
157,850.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9161
14,690.00
13,457.51
und
86,950.80
Eqp
HR
1.2000
1,469.00
1,762.80
2,842
Ins
und
1.0000
67,560.00
67,560.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.2000
14,690.00
17,628.00
17
und
132,940.86
Eqp
HR
1.0000
8,750.00
Eqp
HR
2.0200
1,469.00
2,967.38
Soldador
Ins
1.5000
6,759.00
10,138.50
1,367
Placa de identificacin 8 x 5 CM
Ins
und
2.9800
9,500.00
28,310.00
1,717
Ins
kg
0.2500
6,805.00
1,701.25
1,901
Ins
kg
4.0000
2,295.00
9,180.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0400
42,950.00
1,718.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0200
14,690.00
29,673.80
5,058
Ana
0.0330
378,352.56
12,485.63
8,194
Ins
kg
1.4000
2,257.00
3,159.80
Ins
2.8600
8,275.00
23,666.50
8
17
519
14,412
und
8,750.00
374,753.73
Eqp
HR
2.0000
8,750.00
17,500.00
Eqp
HR
5.0000
1,469.00
7,345.00
Soldador
Ins
3.0000
6,759.00
20,277.00
1,367
Placa de identificacin 8 x 5 CM
Ins
und
2.0000
9,500.00
19,000.00
1,717
Ins
kg
0.5357
6,805.00
3,645.44
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,837
Ins
gal
0.1000
42,950.00
4,295.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.0000
14,690.00
73,450.00
5,058
Ana
0.2100
378,352.56
79,454.04
8,194
Ins
kg
34.2500
2,257.00
77,302.25
Ins
8.4000
8,275.00
69,510.00
8
17
519
14,412
und
74,530.67
Eqp
HR
1.0000
8,750.00
Eqp
HR
0.5000
1,469.00
734.50
1,717
Ins
kg
0.2857
6,805.00
1,944.19
2,458
Ins
0.8000
8,463.00
6,770.40
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Ins
3.0200
11,609.00
35,059.18
8
17
14,782
8,750.00
Fecha :
23/03/10
Pgina :
17
Nombre
Tipo U.M.
16,423
Ins
Cantidad
Vr.Unitario
Vr.Total
0.9000
11,436.00
10,292.40
82,093.10
Transporte de materiales m
Ana
1.2500
46,157.00
57,696.25
13,966
Ins
1.2500
16,057.00
20,071.25
14,159
Ayudantes (Ay-2)
Ins
0.4000
10,814.00
4,325.60
5,143
5,601.44
43
Equipo de Oxicorte
Eqp
HR
0.0175
5,000.00
44
Eqp
HR
0.0175
4,350.00
76.13
55
Eqp
HR
0.0700
1,616.00
113.12
68
Equipo Pintura
Eqp
HR
0.0350
2,200.00
77.00
74
Eqp
HR
0.0175
5,313.00
92.98
Soldador
Ins
0.0700
6,759.00
473.13
2,502
Ins
gal
0.0100
29,750.00
297.50
3,837
Ins
gal
0.0100
42,950.00
429.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0700
16,159.00
1,131.13
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
8,194
Ins
kg
1.0000
2,257.00
2,257.00
14,744
Ins
und
0.0030
6,200.00
18.60
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
14,795
Ins
kg
0.0179
5,800.00
103.82
519
und
87.50
16,385.33
2,927
Ins
und
0.0180
58,612.00
2,938
Ins
und
0.0180
28,250.00
508.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0667
16,159.00
1,077.81
Ins
und
1.0000
13,744.00
13,744.00
15,088
und
1,055.02
534,777.61
Eqp
HR
7.0000
1,469.00
10,283.00
187
Ana
2.9000
16,138.77
46,802.43
804
Cemento gris
Ins
kg
181.2000
383.34
69,461.21
2,085
Ins
und
268.0000
305.00
81,740.00
3,684
Ins
60.0000
10.00
600.00
4,426
Ins
0.4200
13,800.00
5,796.00
4,489
Cuadrilla AA (Albaileria)
Ins
7.0000
14,690.00
102,830.00
6,614
Ana
0.4500
405,333.00
182,399.85
8,194
Ins
kg
5.6000
2,257.00
12,639.20
Ins
0.4800
46,304.00
22,225.92
17
13,961
und
790,281.50
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
Fecha :
23/03/10
Pgina :
18
Nombre
Tipo U.M.
Eqp
HR
1.5000
3,226.00
4,839.00
Lamina HR 5/16"
Ins
3.3000
191,819.00
633,002.70
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,934
Ins
kg
0.5000
6,856.00
3,428.00
5,144
Transporte de materiales Tn
Ana
0.1500
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
32,262.00
48,393.00
14,782
Ins
5.0000
11,609.00
58,045.00
48
381
Cantidad
Vr.Unitario
und
Vr.Total
512,073.45
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0900
12,305.00
1,107.45
15,265
Ins
und
1.0000
494,807.00
494,807.00
4,515
16,159.00
84,933.75
Sub-Contrato Carpinteria
Esp
45.0000
58,575.00
26,358.75
Eqp
HR
1.0000
1,763.00
1,763.00
3,789
Ins
und
2.0000
32.00
64.00
3,804
Ins
lb
0.2500
2,480.00
620.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
Ins
und
0.7000
55,000.00
38,500.00
4
56
13,452
39,612.20
Eqp
HR
1.8000
1,469.00
2,644.20
2,195
Planchon ordinario 3 M
Ins
2.6200
3,200.00
8,384.00
2,197
Repisa Ordinario 3 m
Ins
1.0300
1,500.00
1,545.00
3,797
Ins
lb
0.3000
1,990.00
597.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
14,690.00
26,442.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
17
24,190.17
No incluye entramado
19
Eqp
HR
0.5333
82
Eqp
HR
1.0600
188.00
199.28
752
Ins
und
1.0616
13,800.00
14,650.08
830
735.00
391.98
Ins
und
3.1847
350.00
1,114.65
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
5,144
Transporte de materiales Tn
Ana
0.0121
0.00
0.00
23,070.21
No incluye entramado
19
Eqp
HR
0.5333
735.00
391.98
82
Eqp
HR
1.0600
188.00
199.28
Ins
und
2.0339
350.00
711.87
1,067
Ins
und
0.6780
20,550.00
13,932.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
830
22,278.15
Fecha :
23/03/10
Pgina :
19
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
735.00
391.98
No incluye entramado
19
Eqp
HR
0.5333
82
Eqp
HR
1.0600
188.00
199.28
755
Ins
und
0.4983
26,750.00
13,329.53
830
Ins
und
1.4948
350.00
523.18
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
5,144
Transporte de materiales Tn
Ana
0.0121
0.00
0.00
41,496.26
Eqp
HR
0.5400
1,469.00
793.26
Ins
und
4.6000
350.00
1,610.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5400
14,690.00
7,932.60
5,144
Transporte de materiales Tn
Ana
0.0049
0.00
0.00
Ins
und
1.1500
27,096.00
31,160.40
17
830
15,513
58,772.89
Eqp
HR
1.0600
1,469.00
1,540
Ana
0.0300
248,144.84
7,444.35
2,076
Ins
und
57.0000
600.00
34,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0600
14,690.00
15,571.40
5,144
Transporte de materiales Tn
Ana
0.1770
0.00
0.00
17
1,557.14
105,541.22
Eqp
HR
1.2900
1,469.00
1,895.01
1,540
Ana
0.0560
248,144.84
13,896.11
2,076
Ins
und
118.0000
600.00
70,800.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.2900
14,690.00
18,950.10
17
6,988.19
43
Equipo de Oxicorte
Eqp
HR
0.0175
5,000.00
44
Eqp
HR
0.0175
4,350.00
76.13
55
Eqp
HR
0.0700
1,616.00
113.12
68
Equipo Pintura
Eqp
HR
0.0350
2,200.00
77.00
74
Eqp
HR
0.0175
5,313.00
92.98
Soldador
Ins
0.0700
6,759.00
473.13
2,502
Ins
gal
0.0120
29,750.00
357.00
3,837
Ins
gal
0.0120
42,950.00
515.40
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0700
16,159.00
1,131.13
5,144
Transporte de materiales Tn
Ana
0.0015
0.00
0.00
8,194
Ins
kg
1.5500
2,257.00
3,498.35
14,744
Ins
und
0.0030
6,200.00
18.60
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
14,795
Ins
kg
0.0179
5,800.00
103.82
519
m
Eqp
HR
87.50
39,533.00
1.0000
1,469.00
1,469.00
Fecha :
23/03/10
Pgina :
20
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
und
0.3500
68,377.00
23,931.95
1,973
Ins
kg
0.0800
12,760.00
1,020.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.8250
14,690.00
12,119.25
14,709
Ins
und
0.3200
3,100.00
992.00
876
35,386.03
Eqp
HR
0.8300
1,469.00
1,973
Ins
kg
0.1000
12,760.00
1,276.00
2,327
Canaleta 90 x 4.5
Ins
und
0.2600
76,031.00
19,768.06
4,489
Cuadrilla AA (Albaileria)
Ins
0.8300
14,690.00
12,192.70
14,709
Ins
und
0.3000
3,100.00
930.00
17
und
1,219.27
227,692.30
Eqp
HR
1.1429
1,616.00
1,846.93
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
14,118
Lubricante 500 gr
Ins
und
0.4500
12,305.00
5,537.25
16,347
Ins
und
1.0000
201,840.00
201,840.00
55
4,515
23,666.58
Eqp
HR
0.3000
1,763.00
528.90
5,064
Cuadrilla DD (Carpinteria)
Ins
0.3000
17,628.00
5,288.40
5,144
56
Transporte de materiales Tn
Ana
0.0075
0.00
0.00
15,722
Ins
gal
0.0450
52,200.00
2,349.00
15,988
Ins
1.0000
9,079.00
9,079.00
15,989
Ins
und
0.6700
9,584.00
6,421.28
und
109,385.80
Eqp
HR
0.3333
1,469.00
489.62
1,626
Ins
und
1.0000
104,000.00
104,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3333
14,690.00
4,896.18
17
und
245,385.80
Eqp
HR
0.3333
1,469.00
489.62
1,627
Ins
und
1.0000
240,000.00
240,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3333
14,690.00
4,896.18
17
24,166.91
Eqp
HR
0.2500
1,763.00
440.75
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
5,144
56
Transporte de materiales Tn
Ana
0.0112
0.00
0.00
15,722
Ins
gal
0.0550
52,200.00
2,871.00
15,990
Ins
1.0000
6,960.00
6,960.00
15,991
Ins
und
0.6600
14,376.00
9,488.16
m
Eqp
HR
20,975.68
0.2000
1,763.00
352.60
Fecha :
23/03/10
Pgina :
21
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
0.2000
16,159.00
3,231.80
0.0150
0.00
15,722
0.00
Ins
gal
15,987
0.0500
52,200.00
2,610.00
Ins
1.0000
8,360.00
15,989
8,360.00
Ins
und
0.6700
9,584.00
6,421.28
29,873.35
Eqp
HR
0.8000
1,469.00
1,175.20
1,541
Ana
0.0500
221,256.93
11,062.85
2,059
Ins
und
12.1000
300.00
3,630.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
Transporte de materiales Tn
Ana
0.0170
0.00
0.00
Ins
kg
0.3500
6,438.00
2,253.30
17
14,122
62,216.89
Eqp
HR
0.9500
1,469.00
1,395.55
1,112
Ins
und
0.4800
94,000.00
45,120.00
1,973
Ins
kg
0.1100
12,760.00
1,403.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
Ins
und
0.4800
713.00
342.24
17
14,715
56,857.78
Eqp
HR
0.9000
1,469.00
1,973
Ins
kg
0.1000
12,760.00
1,276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
14,715
Ins
und
0.8600
713.00
613.18
14,716
Ins
und
0.5000
80,851.00
40,425.50
17
1,322.10
58,625.76
Eqp
HR
0.9000
1,469.00
1,322.10
1,114
Ins
und
0.3800
110,514.00
41,995.32
1,973
Ins
kg
0.1200
12,760.00
1,531.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
Ins
und
0.7800
713.00
556.14
17
14,715
und
513,300.00
Espesor promedio= 5 cm
Herramienta Menor 10% M.O. BB
Eqp
HR
2.0000
1,616.00
3,232.00
2,099
Ins
und
1.0000
477,750.00
477,750.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
5,144
Transporte de materiales Tn
Ana
0.0900
0.00
0.00
55
16,138.77
Eqp
HR
0.0350
8,750.00
306.25
Eqp
HR
0.0833
735.00
61.23
Soldador
Ins
0.0833
6,759.00
563.02
Fecha :
23/03/10
Pgina :
22
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla AA (Albaileria)
Ins
0.0833
14,690.00
1,223.68
14,116
Ins
kg
0.0714
6,885.00
491.59
15,776
Ins
1.0000
13,493.00
13,493.00
4,489
Eqp
HR
1,540
Ana
2,085
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
17
24,808.57
0.8600
1,469.00
1,263.34
0.0071
248,144.84
1,761.83
und
30.0000
305.00
9,150.00
0.8600
14,690.00
12,633.40
0.1500
0.00
0.00
45,735.70
No incluye entramado
Herramienta Menor 10% M.O. AA
Eqp
HR
0.5000
1,469.00
734.50
Cemento gris
Ins
kg
9.6700
383.34
3,706.90
2,364
Teja Bavaria
Ins
1.2000
21,228.00
25,473.60
4,426
Ins
0.0500
13,800.00
690.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0300
14,690.00
15,130.70
17
804
31,092.60
calibre 24
Herramienta Menor 10% M.O. AA
Eqp
HR
0.4000
1,469.00
587.60
Ins
und
0.1900
120,000.00
22,800.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
14,709
Ins
und
0.5900
3,100.00
1,829.00
17
864
und
455,672.50
Eqp
HR
1.6000
1,616.00
2,585.60
2,699
Ins
und
1.0000
421,080.00
421,080.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
Lubricante 500 gr
Ins
und
0.5000
12,305.00
6,152.50
55
14,118
61,734.22
Sub-Contrato Latoneria
Esp
80.0000
34,296.79
27,437.43
Eqp
HR
0.8100
1,469.00
1,189.89
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,837
Ins
gal
0.0350
42,950.00
1,503.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.8100
14,690.00
11,898.90
Ins
und
0.2500
46,339.00
11,584.75
1
17
15,746
62,758.69
Ana
0.2000
7,051.25
1,410.25
1,540
Ana
0.0500
248,144.84
12,407.24
5,060
Ana
0.0500
354,419.99
17,721.00
5,063
Ana
0.1200
90,495.15
10,859.42
5,111
Ana
0.2400
76,218.46
18,292.43
200
Fecha :
23/03/10
Pgina :
23
Nombre
Tipo U.M.
Ana
Cantidad
Vr.Unitario
Vr.Total
0.2000
10,341.76
2,068.35
33,509.68
Eqp
HR
0.8600
1,469.00
1,540
Ana
0.0065
248,144.84
1,612.94
2,076
Ins
und
30.0000
600.00
18,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8600
14,690.00
12,633.40
5,144
Transporte de materiales Tn
Ana
0.1500
0.00
0.00
17
1,263.34
20,276.14
Eqp
HR
0.4700
1,469.00
690.43
1,539
Ana
0.0030
276,302.97
828.91
2,502
Ins
gal
0.0090
29,750.00
267.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.4700
14,690.00
6,904.30
Ins
und
0.2500
46,339.00
11,584.75
17
15,746
und
316,687.50
Eqp
HR
0.5000
1,616.00
808.00
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,831
Ins
und
1.0000
307,400.00
307,400.00
55
4,515
und
364,391.40
Eqp
HR
1.3333
1,616.00
2,154.61
1,828
Ins
und
1.0000
340,692.00
340,692.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
55
4,209.77
Eqp
HR
0.1250
1,469.00
183.63
1,405
Ins
gal
0.0294
74,486.00
2,189.89
4,489
Cuadrilla AA (Albaileria)
Ins
0.1250
14,690.00
1,836.25
17
Eqp
HR
0.0677
1,469.00
99.45
Cuadrilla AA (Albaileria)
Ins
0.0677
14,690.00
994.51
Ins
gal
0.0444
224,109.00
9,950.44
11,044.40
7,051.25
Eqp
HR
1.2500
234.00
292.50
Ayudante de construccion
Ins
1.2500
5,407.00
6,758.75
10,172.01
Fecha :
23/03/10
Pgina :
24
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1500
735.00
110.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
5,144
Transporte de materiales Tn
Ana
0.0038
0.00
0.00
15,722
Ins
gal
0.0333
52,200.00
1,738.26
15,985
Ins
1.0000
4,920.00
4,920.00
15,986
Ins
und
2.0000
600.00
1,200.00
19
und
134,398.18
Eqp
HR
0.8000
808.00
646.40
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
14,156
Ins
und
1.0000
120,640.00
120,640.00
109
4,515
und
175,491.58
Eqp
HR
1.0000
808.00
808.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
13,648
Ins
und
1.0000
158,340.00
158,340.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
109
4,515
58,110.23
Eqp
HR
1.3000
1,469.00
1,909.70
1,540
Ana
0.0520
248,144.84
12,903.53
2,056
Ins
und
110.0000
220.00
24,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.3000
14,690.00
19,097.00
5,144
Transporte de materiales Tn
Ana
0.5500
0.00
0.00
17
26,058.93
Eqp
HR
0.7200
1,469.00
1,057.68
1,456
Bloque de Concreto 10 x 20 x 40
Ins
und
13.2700
900.00
11,943.00
1,540
Ana
0.0100
248,144.84
2,481.45
4,489
Cuadrilla AA (Albaileria)
Ins
0.7200
14,690.00
10,576.80
17
46,591.32
Eqp
HR
1.1200
1,469.00
1,645.28
1,457
Bloque de Concreto 20 x 20 x 40
Ins
und
11.4900
1,400.00
16,086.00
1,540
Ana
0.0500
248,144.84
12,407.24
4,489
Cuadrilla AA (Albaileria)
Ins
1.1200
14,690.00
16,452.80
17
15,283.24
Eqp
HR
0.4500
1,469.00
661.05
804
Cemento gris
Ins
kg
3.1500
383.34
1,207.52
2,053
Bloque No. 5
Ins
und
3.6000
922.00
3,319.20
3,684
Ins
2.6600
10.00
26.60
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
14,690.00
6,610.50
8,194
Ins
kg
1.4100
2,257.00
3,182.37
17
Fecha :
23/03/10
Pgina :
25
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,770.51
Eqp
HR
0.4500
1,469.00
661.05
Cemento gris
Ins
kg
2.1000
383.34
805.01
2,210
Ins
0.2000
4,000.00
800.00
2,243
Vara de clavo 3M -1
Ins
0.4400
1,500.00
660.00
3,684
Ins
1.7700
10.00
17.70
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
14,690.00
6,610.50
8,194
Ins
kg
2.2500
2,257.00
5,078.25
17
804
12,728.64
Eqp
HR
0.1800
1,763.00
317.34
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1800
17,628.00
3,173.04
5,144
56
Transporte de materiales Tn
Ana
0.0038
0.00
0.00
15,722
Ins
gal
0.0333
52,200.00
1,738.26
15,993
Ins
1.0000
7,500.00
7,500.00
und
1,651,020.00
Eqp
HR
4.0000
1,616.00
6,464.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
1,579,920.00
1,579,920.00
93,478.35
Eqp
HR
4.3500
1,469.00
6,390.15
Cemento gris
Ins
kg
5.0000
383.34
1,916.70
2,076
Ins
und
15.8500
600.00
9,510.00
2,210
Ins
1.5800
4,000.00
6,320.00
3,797
Ins
lb
0.4000
1,990.00
796.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.3500
14,690.00
63,901.50
13,235
Ins
1.0000
1,300.00
1,300.00
13,326
Durmiente ordinario 3 M
Ins
4.0000
767.00
3,068.00
17
804
und
100,441.25
Cuadrilla BB (Instalaciones)
Ins
0.5714
16,159.00
9,233.25
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,530
Ins
und
1.0000
83,288.00
83,288.00
4,515
27,576.63
Eqp
HR
0.8000
1,469.00
Cemento gris
Ins
kg
6.7100
383.34
2,572.21
2,253
Ladrillo 10 x 10
Ins
und
60.0000
174.00
10,440.00
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
Ins
kg
0.1900
6,438.00
1,223.22
17
804
14,122
1,175.20
Fecha :
23/03/10
Pgina :
26
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
531,591.10
Eqp
HR
25.0000
1,469.00
36,725.00
Cemento gris
Ins
kg
62.5800
383.34
23,989.42
1,870
Alambre Negro No 18
Ins
kg
0.1600
3,903.00
624.48
2,058
Ins
und
73.5000
550.00
40,425.00
2,059
Ins
und
159.6000
300.00
47,880.00
3,684
Ins
52.3200
10.00
523.20
4,426
Ins
0.1300
13,800.00
1,794.00
4,489
Cuadrilla AA (Albaileria)
Ins
25.0000
14,690.00
367,250.00
8,194
Ins
kg
5.2800
2,257.00
11,916.96
Ins
0.0100
46,304.00
463.04
17
804
13,961
15,802.94
Eqp
HR
0.7700
1,469.00
Cemento gris
Ins
kg
0.9300
383.34
356.51
2,601
Ins
0.2600
11,000.00
2,860.00
3,684
Ins
0.6000
10.00
6.00
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7700
14,690.00
11,311.30
17
804
1,131.13
22,165.48
Eqp
HR
0.7700
1,469.00
1,131.13
Cemento gris
Ins
kg
0.7100
383.34
272.17
1,870
Alambre Negro No 18
Ins
kg
0.0200
3,903.00
78.06
2,208
Ins
0.1800
2,667.00
480.06
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7700
14,690.00
11,311.30
5,055
Ana
0.0200
318,473.24
6,369.46
5,143
Transporte de materiales m
Ana
0.0100
46,157.00
461.57
5,144
Transporte de materiales Tn
Ana
0.0015
0.00
0.00
8,194
Ins
kg
0.7300
2,257.00
1,647.61
Durmiente ordinario 3 M
Ins
0.3600
767.00
276.12
17
804
13,326
36,080.10
Eqp
HR
1.5900
1,469.00
2,335.71
Cemento gris
Ins
kg
1.1900
383.34
456.17
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,903.00
117.09
2,208
Ins
0.1800
2,667.00
480.06
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.5900
14,690.00
23,357.10
5,053
Ana
0.0200
333,142.66
6,662.85
8,194
Ins
kg
1.0000
2,257.00
2,257.00
Durmiente ordinario 3 M
Ins
0.3600
767.00
276.12
17
804
13,326
22,687.12
Eqp
HR
0.8600
1,469.00
Cemento gris
Ins
kg
2.3900
383.34
916.18
Ins
und
12.8700
600.00
7,722.00
1,263.34
Fecha :
23/03/10
Pgina :
27
Nombre
Tipo U.M.
3,684
Ins
1.4200
10.00
14.20
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8600
14,690.00
12,633.40
5,144
Transporte de materiales Tn
Ana
0.0345
0.00
0.00
Cantidad
Vr.Unitario
Vr.Total
32,994.01
Cemento gris
Ins
kg
8.0500
383.34
1,854
Ins
und
0.0001
834,200.00
83.42
2,076
Ins
und
33.0000
600.00
19,800.00
3,684
Ins
5.2000
10.00
52.00
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6413
14,690.00
9,420.70
804
3,085.89
16,865.43
1,539
Ana
0.0100
276,302.97
2,763.03
4,489
Cuadrilla AA (Albaileria)
Ins
0.9600
14,690.00
14,102.40
und
3,630.18
Eqp
HR
0.1500
1,469.00
Cemento gris
Ins
kg
0.1000
383.34
38.33
2,238
Ins
und
1.0300
1,000.00
1,030.00
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
17
804
220.35
128,153.42
Eqp
HR
1.9500
1,469.00
2,864.55
1,540
Ana
0.0090
248,144.84
2,233.30
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,903.00
1,327.02
1,901
Ins
kg
11.2000
2,295.00
25,704.00
2,085
Ins
und
56.8700
305.00
17,345.35
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
1,990.00
3,980.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.9500
14,690.00
28,645.50
5,053
Ana
0.1000
333,142.66
33,314.27
5,144
Transporte de materiales Tn
Ana
0.1820
0.00
0.00
Durmiente ordinario 3 M
Ins
3.8300
767.00
2,937.61
17
13,326
und
Ins
und
1,418,000.00
1.0000
1,418,000.00
kg
1,418,000.00
2,973.32
Eqp
HR
0.0265
735.00
19.48
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
Fecha :
23/03/10
Pgina :
28
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
Ins
15,604
Cantidad
Vr.Unitario
Vr.Total
0.0265
14,690.00
389.29
0.0010
0.00
0.00
kg
1.0500
2,371.00
2,489.55
und
45,503.60
Soldador
Ins
2.0000
1,717
Ins
kg
4,489
Cuadrilla AA (Albaileria)
Ins
8,194
Ins
Ins
519
15,002
6,759.00
13,518.00
1.0000
6,805.00
6,805.00
0.1600
14,690.00
2,350.40
kg
2.1000
2,257.00
4,739.70
0.5000
36,181.00
18,090.50
57,040.03
17
Eqp
HR
0.4600
1,469.00
675.74
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
14,690.00
6,757.40
5,053
Ana
0.1100
333,142.66
36,645.69
5,066
Ana
kg
3.7000
3,092.35
11,441.70
49,604.09
17
Eqp
HR
0.4600
1,469.00
675.74
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
14,690.00
6,757.40
5,053
Ana
0.0900
333,142.66
29,982.84
5,066
Ana
kg
3.4500
3,092.35
10,668.61
und
87,051.30
Eqp
HR
2.2000
1,469.00
3,231.80
Cemento blanco
Ins
kg
1.5400
975.00
1,501.50
4,489
Cuadrilla AA (Albaileria)
Ins
2.2000
14,690.00
32,318.00
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
Ins
und
1.0000
50,000.00
50,000.00
17
829
15,591
15,817.75
Eqp
HR
0.2500
1,763.00
440.75
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
5,144
56
Transporte de materiales Tn
Ana
0.0150
0.00
0.00
15,722
Ins
gal
0.0500
52,200.00
2,610.00
15,987
Ins
1.0000
8,360.00
8,360.00
14,619.30
17
Eqp
HR
0.2000
1,469.00
819
Ins
kg
0.0025
47,500.00
118.75
Ins
gal
0.0250
42,950.00
1,073.75
3,837
293.80
Fecha :
23/03/10
Pgina :
29
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
0.2000
14,690.00
2,938.00
0.0024
0.00
13,850
0.00
Ins
kg
15,556
0.0350
5,000.00
175.00
Ins
1.0000
10,020.00
10,020.00
1,751.89
Eqp
HR
0.0667
1,689.00
112.66
1,792
Ins
und
0.0800
1,691.00
135.28
1,990
Disolvente Thinner
Ins
gal
0.0027
12,440.00
33.59
3,837
Ins
gal
0.0080
42,950.00
343.60
5,066
Cuadrilla CC (Pintura)
Ins
0.0667
16,893.00
1,126.76
61
Cemento blanco
Ins
kg
0.2000
975.00
195.00
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
Ins
1.0500
1,667.00
1,750.35
4,883.35
und
406,150.00
Eqp
HR
2.0000
1,616.00
3,232.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
370,600.00
370,600.00
und
508,050.00
Eqp
HR
2.0000
1,616.00
3,232.00
2,207
Ins
und
1.0000
472,500.00
472,500.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
5,144
Transporte de materiales Tn
Ana
0.0900
0.00
0.00
55
und
179,022.50
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
2.0000
13,100.00
26,200.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
14,284
Ins
und
1.5000
21,847.00
32,770.50
14,299
Ins
und
1.0000
48,952.00
48,952.00
55
848
und
301,700.00
Eqp
HR
2.0000
1,616.00
3,232.00
2,222
Ins
und
1.0000
266,150.00
266,150.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
55
und
9,121.14
Fecha :
23/03/10
Pgina :
30
17
804
4,489
15,745
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
Cuadrilla AA (Albaileria)
Ins
Ins
und
Cantidad
Vr.Unitario
Vr.Total
HR
0.3300
1,469.00
484.77
kg
0.2000
383.34
76.67
0.3300
14,690.00
4,847.70
1.0000
3,712.00
3,712.00
und
220,706.73
Caja 40 x 45 x 12 cm
Ins
und
1.0000
35,000.00
35,000.00
1,231
Placa identificacin 2 x 1 cm
Ins
und
20.0000
3,000.00
60,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
5.7681
16,159.00
93,206.73
Ins
und
1.0000
32,500.00
32,500.00
412
13,647
ha
188,915.00
38
Eqp
HR
2.7500
5,350.00
14,712.50
40
Guadaadora
Eqp
HR
5.7500
12,000.00
69,000.00
53
Eqp
HR
3.7500
2,550.00
9,562.50
Ins
3.7500
25,504.00
95,640.00
14,749
und
291,529.62
Eqp
HR
3.0000
1,616.00
4,848.00
1,841
Ins
und
1.0500
117,508.00
123,383.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
13,607
Esp
38.0000
211,253.35
80,276.27
14,757
Ins
und
1.0500
22,000.00
23,100.00
14,993
Ins
5.1500
1,504.00
7,745.60
15,021
Ins
und
2.0500
375.00
768.75
55
und
176,249.74
Eqp
HR
4.0000
1,616.00
2,927
Ins
und
0.1000
58,612.00
5,861.20
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
13,607
Esp
38.0000
127,717.20
48,532.54
14,995
Ins
10.3000
1,873.00
19,291.90
15,022
Ins
und
4.1000
601.00
2,464.10
16,324
Ins
und
1.0000
29,000.00
29,000.00
55
und
6,464.00
538,927.50
131
Ins
und
1.0000
510,000.00
510,000.00
788
Ana
und
1.0000
28,927.50
28,927.50
10,160.22
Eqp
HR
0.3500
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
16,159.00
5,655.65
5,144
Transporte de materiales Tn
Ana
0.0030
0.00
0.00
55
565.60
Fecha :
23/03/10
Pgina :
31
Nombre
Tipo U.M.
14,992
Ins
15,022
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0500
2,907.00
3,052.35
und
0.5000
601.00
300.50
4,381.41
Eqp
HR
0.1600
1,469.00
235.04
1,539
Ana
0.0065
276,302.97
1,795.97
4,489
Cuadrilla AA (Albaileria)
Ins
0.1600
14,690.00
2,350.40
17
5,019.09
Eqp
HR
0.2300
1,469.00
337.87
Cemento gris
Ins
kg
3.0000
383.34
1,150.02
3,684
Ins
1.4500
10.00
14.50
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2300
14,690.00
3,378.70
17
804
12,557.34
Eqp
HR
0.0426
1,469.00
62.58
1,540
Ana
0.0250
248,144.84
6,203.62
4,489
17
Cuadrilla AA (Albaileria)
Ins
0.4260
14,690.00
6,257.94
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
16,220.49
Eqp
HR
0.4900
1,469.00
719.81
Ana
0.5000
4,381.41
2,190.71
1,539
Ana
0.0220
276,302.97
6,078.67
4,489
Cuadrilla AA (Albaileria)
Ins
0.4900
14,690.00
7,198.10
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
263
3,172.54
Eqp
HR
0.0940
1,469.00
138.09
1,405
Ins
gal
0.0222
74,486.00
1,653.59
4,489
Cuadrilla AA (Albaileria)
Ins
0.0940
14,690.00
1,380.86
17
und
83,290.41
Eqp
HR
1.6000
1,616.00
2,585.60
2,927
Ins
und
0.1000
58,612.00
5,861.20
3,653
Ins
und
1.0000
4,485.00
4,485.00
3,654
Ins
und
1.0000
7,729.00
7,729.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
5,144
Transporte de materiales Tn
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
60,355.37
22,935.04
15,438
Ins
0.9300
10,595.00
9,853.35
15,439
Ins
0.2700
14,766.00
3,986.82
55
Fecha :
23/03/10
Pgina :
32
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
176,527.58
Eqp
HR
1.1429
808.00
923.46
2,263
Ins
und
1.0000
156,136.00
156,136.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
109
14,020
28,475.82
Sub-Contrato Sanitario
Esp
38.0000
20,634.65
7,841.17
Eqp
HR
0.5000
1,616.00
808.00
2,927
Ins
und
0.0050
58,612.00
293.06
3,654
Ins
und
0.0600
7,729.00
463.74
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
Ins
1.0500
10,467.00
10,990.35
2
55
12,047
und
8,162.23
Eqp
HR
0.0476
735.00
34.99
4,489
Cuadrilla AA (Albaileria)
Ins
0.0476
14,690.00
699.24
15,506
Ins
und
1.0000
7,428.00
7,428.00
19
10,633.36
Eqp
HR
0.4800
1,469.00
705.12
Cemento gris
Ins
kg
6.3000
383.34
2,415.04
3,684
Ins
4.8000
10.00
48.00
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4800
14,690.00
7,051.20
17
804
35,931.54
Eqp
HR
0.5500
1,616.00
888.80
2,927
Ins
und
0.0050
58,612.00
293.06
3,654
Ins
und
0.0600
7,729.00
463.74
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5500
16,159.00
8,887.45
5,144
Transporte de materiales Tn
Ana
13,607
Esp
15,439
Ins
55
%
m
0.0036
0.00
0.00
38.0000
26,037.35
9,894.19
1.0500
14,766.00
15,504.30
und
244,440.82
55
Eqp
HR
0.5000
1,616.00
808.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,759.00
3,379.50
2,307
Ins
und
1.0000
229,680.00
229,680.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795
und
287,536.16
Fecha :
23/03/10
Pgina :
33
Nombre
Tipo U.M.
Eqp
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
und
16,341
Ins
und
109
4,515
Cantidad
Vr.Unitario
Vr.Total
HR
1.1429
808.00
923.46
1.1429
16,159.00
18,468.12
0.0150
12,305.00
184.58
1.0000
267,960.00
267,960.00
14,102.67
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
5.0000
10.00
50.00
4,426
Ins
0.0300
13,800.00
414.00
4,489
17
804
0.6000
1,469.00
881.40
10.2000
383.34
3,910.07
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
10,132.78
Cemento gris
Ins
kg
7.6000
383.34
2,913.38
3,684
Ins
4.8000
10.00
48.00
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
14,690.00
6,757.40
804
12,286.65
Eqp
HR
0.5500
1,469.00
807.95
2,197
Repisa Ordinario 3 m
Ins
2.1600
1,500.00
3,240.00
3,797
Ins
lb
0.0800
1,990.00
159.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.5500
14,690.00
8,079.50
17
10,562.48
Eqp
HR
0.4000
1,469.00
587.60
3,797
Ins
lb
0.0400
1,990.00
79.60
4,008
Ins
sm
0.0200
4,200.00
84.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
13,206
Ins
und
0.7300
3,268.00
2,385.64
13,850
Ins
kg
0.3000
5,000.00
1,500.00
15,554
Ins
0.0200
2,482.00
49.64
17
10,243.65
Eqp
HR
0.1500
1,763.00
264.45
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1500
17,628.00
2,644.20
14,400
Ins
und
2.0000
190.00
380.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
52,200.00
1,044.00
15,726
Ins
1.0000
4,370.00
4,370.00
56
und
36,313.75
Instalada
19
4,489
Eqp
HR
0.1500
735.00
110.25
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
Fecha :
23/03/10
Pgina :
34
Nombre
Tipo U.M.
15,739
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
34,000.00
34,000.00
und
12,313.75
Instalado
19
4,489
14,061
Eqp
HR
0.1500
735.00
110.25
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
Ins
und
1.0000
10,000.00
10,000.00
und
219,811.25
Eqp
HR
0.7500
1,616.00
1,212.00
2,371
Ins
und
1.0000
206,480.00
206,480.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7500
16,159.00
12,119.25
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
55
und
54,400.50
Eqp
HR
0.3000
1,616.00
484.80
2,518
Ins
und
1.0000
16,588.00
16,588.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
4,767
Ins
und
1.0000
32,480.00
32,480.00
55
und
59,927.50
Eqp
HR
0.5000
1,616.00
808.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
16,263
Ins
und
1.0000
51,040.00
51,040.00
55
und
375,600.00
Eqp
HR
4.0000
1,616.00
6,464.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
304,500.00
304,500.00
und
119,545.09
Esp
38.0000
86,626.88
32,918.21
Eqp
HR
3.0000
1,616.00
4,848.00
245
Roseta (Plafn)
Ins
und
1.0500
1,560.00
1,638.00
869
Ins
4.5000
1,033.00
4,648.50
3,495
Ins
und
1.8900
1,218.00
2,302.02
3,553
Ins
und
3.3600
269.00
903.84
3,556
Ins
4.2800
1,384.00
5,923.52
4,515
3
55
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
13,557
Ins
9.0000
1,474.00
13,266.00
13,653
Ins
und
0.8400
5,500.00
4,620.00
68,423.92
Eqp
HR
0.3200
76,000.00
24,320.00
Eqp
HR
0.3200
2,305.00
737.60
Fecha :
23/03/10
Pgina :
35
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
75.0000
10.00
750.00
15,636
Bentonita x 50 Kg
Ins
kg
40.0000
719.00
28,760.00
15,953
Broca tugsteno 12 ``
Ins
und
0.0036
1,800,000.00
6,480.00
16,415
Ins
0.3200
23,051.00
7,376.32
3,684
und
12,782.07
Sub-Contrato Electrico
Esp
38.0000
9,262.37
3,519.70
Eqp
HR
0.3300
1,616.00
533.28
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,534
Ins
1.0000
1,812.00
1,812.00
3,554
Ins
und
2.0000
358.00
716.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3300
16,159.00
5,332.47
3
55
11,640.53
Sub-Contrato Electrico
Esp
38.0000
8,435.17
3,205.36
Eqp
HR
0.3300
1,616.00
533.28
1,702
Ins
und
0.3300
960.00
316.80
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,556
Ins
1.0000
1,384.00
1,384.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3300
16,159.00
5,332.47
3
55
und
198,040.82
55
Eqp
HR
0.5000
1,616.00
808.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,759.00
3,379.50
2,524
Ins
und
1.0000
183,280.00
183,280.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795
und
206,160.82
55
Eqp
HR
0.5000
1,616.00
808.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,759.00
3,379.50
2,526
Ins
und
1.0000
191,400.00
191,400.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795
und
47,458.68
Cuadrilla BB (Instalaciones)
Ins
0.3478
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,261
Ins
und
1.0000
41,654.00
41,654.00
4,515
5,620.10
Fecha :
23/03/10
Pgina :
36
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
24,318.20
17
Eqp
HR
0.8000
1,469.00
1,175.20
57
Eqp
HR
0.2398
45,000.00
10,791.00
3,684
Ins
60.0000
10.00
600.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
Ins
0.0000
21,686.00
0.00
16,323
und
29,950.45
Cuadrilla BB (Instalaciones)
Ins
0.2581
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,260
Ins
und
1.0000
25,626.00
25,626.00
4,515
und
4,170.64
17,899.10
Cuadrilla BB (Instalaciones)
Ins
0.1739
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,258
Ins
und
1.0000
14,966.00
14,966.00
4,515
und
2,810.05
23,044.98
Cuadrilla BB (Instalaciones)
Ins
0.2105
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0115
12,305.00
141.51
15,259
Ins
und
1.0000
19,502.00
19,502.00
4,515
und
3,401.47
249,762.50
Sub-Contrato Carpinteria
Esp
45.0000
1,505
Ins
und
1,807
Ins
lb
2,933
Pegante colbn
Ins
kg
3,789
Ins
und
18.0000
32.00
576.00
4,823
Ins
und
2.0000
35,000.00
70,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
3.0000
17,628.00
52,884.00
Ins
und
0.8000
55,000.00
44,000.00
13,452
172,250.00
77,512.50
3.0000
674.00
2,022.00
0.3500
2,480.00
868.00
0.2000
9,500.00
1,900.00
435,766.96
Sub-Contrato Carpinteria
Esp
45.0000
300,528.94
1,505
Ins
und
1.3900
674.00
936.86
1,807
Ins
lb
0.5000
2,480.00
1,240.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
3.8500
32.00
123.20
4,823
Ins
und
2.1800
35,000.00
76,300.00
5,064
Cuadrilla DD (Carpinteria)
Ins
9.2100
17,628.00
162,353.88
Ins
und
1.0400
55,000.00
57,200.00
13,452
135,238.02
346,247.94
Fecha :
23/03/10
Pgina :
37
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Sub-Contrato Carpinteria
Esp
45.0000
238,791.68
107,456.26
1,505
Ins
und
0.7600
674.00
512.24
1,807
Ins
lb
0.1500
2,480.00
372.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
4.6800
32.00
149.76
4,823
Ins
und
2.1800
35,000.00
76,300.00
5,064
Cuadrilla DD (Carpinteria)
Ins
6.3100
17,628.00
111,232.68
Ins
und
0.8700
55,000.00
47,850.00
13,452
21,410.00
Eqp
HR
0.2000
1,469.00
293.80
2,255
Tiras alistado 3 x 3 x 3
Ins
3.3000
600.00
1,980.00
2,289
Ins
1.9600
4,500.00
8,820.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
14,283
Ins
5.4000
1,333.00
7,198.20
16,385
Grapa industrial
Ins
lb
0.0400
4,500.00
180.00
17
Sub-Contrato Carpinteria
Esp
45.0000
21,578.96
9,710.53
1,807
Ins
lb
0.1400
2,480.00
347.20
3,789
Ins
und
2.0000
32.00
64.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.9200
17,628.00
16,217.76
Ins
und
0.0900
55,000.00
4,950.00
13,452
31,289.49
107,933.48
Eqp
HR
2.1600
1,469.00
3,797
Ins
lb
0.0800
1,990.00
159.20
4,489
Cuadrilla AA (Albaileria)
Ins
2.1600
14,690.00
31,730.40
4,867
Paral telescopico 2 a 4 ml
Ins
6.4000
340.00
2,176.00
5,053
Ana
0.0900
333,142.66
29,982.84
13,235
Ins
30.0000
1,300.00
39,000.00
13,641
Seccin de Andamio
Ins
mes
0.1000
17,120.00
1,712.00
17
3,173.04
22,829.00
Eqp
HR
1.4800
735.00
1,087.80
Cuadrilla AA (Albaileria)
Ins
1.4800
14,690.00
21,741.20
und
104,344.41
Cuadrilla BB (Instalaciones)
Ins
0.4211
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0225
12,305.00
276.86
15,262
Ins
und
1.0000
97,263.00
97,263.00
4,515
6,804.55
241,923.48
17
Eqp
HR
7.0000
1,469.00
10,283.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Fecha :
23/03/10
Pgina :
38
Nombre
Tipo U.M.
Eqp
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
3.5000
35,000.00
122,500.00
7.0000
14,690.00
102,830.00
31,359.40
Eqp
HR
0.5300
1,469.00
778.57
2,208
Ins
1.2000
2,667.00
3,200.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
14,690.00
7,785.70
5,053
Ana
0.0360
333,142.66
11,993.14
5,063
Ana
0.0840
90,495.15
7,601.59
17
19,109.25
Eqp
HR
0.2300
4,489
Cuadrilla AA (Albaileria)
Ins
0.2300
14,690.00
3,378.70
5,054
Ana
0.0500
311,229.99
15,561.50
19
735.00
169.05
510,967.15
17
Eqp
HR
8.1500
1,469.00
11,972.35
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 m
Ins
1.0000
1,500.00
1,500.00
3,323
Ins
3.5556
4,333.00
15,406.41
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,489
Cuadrilla AA (Albaileria)
Ins
8.1500
14,690.00
119,723.50
5,059
Ana
1.0000
351,843.89
351,843.89
Durmiente ordinario 3 M
Ins
8.0000
767.00
6,136.00
13,326
568,211.47
17
Eqp
HR
12.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Repisa Ordinario 3 m
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
4,867
Paral telescopico 2 a 4 ml
Ins
14.0000
340.00
4,760.00
5,053
Ana
1.0000
333,142.66
333,142.66
13,641
Seccin de Andamio
Ins
mes
0.2000
17,120.00
3,424.00
14,778
Ins
2.6400
5,000.00
13,200.00
17,628.00
203,717.81
Sub-Contrato Carpinteria
Esp
45.0000
140,495.04
63,222.77
1,505
Ins
und
0.7600
674.00
512.24
1,807
Ins
lb
0.1500
2,480.00
372.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
4.6800
32.00
149.76
5,064
Cuadrilla DD (Carpinteria)
Ins
6.3100
17,628.00
111,232.68
5,086
Triplex flormorado 4 mm
Ins
und
0.5200
49,718.00
25,853.36
und
46,810.02
Fecha :
23/03/10
Pgina :
39
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.8000
1,469.00
2,644.20
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
2,200
Ins
0.1100
4,333.00
476.63
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
14,690.00
26,442.00
5,053
Ana
0.0300
333,142.66
9,994.28
8,194
Ins
kg
2.9700
2,257.00
6,703.29
Durmiente ordinario 3 M
Ins
0.0800
767.00
61.36
17
13,326
685,526.40
17
Eqp
HR
16.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,061
Formaleta (1 uso)
Ana
2.3200
32,375.50
75,111.16
5,921
Ana
1.0000
345,308.74
345,308.74
und
Cemento gris
Ins
kg
2,085
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
4,957
Ana
4,965
Ana
5,053
5,054
804
23,504.00
1,925,633.74
88.0000
383.34
33,733.92
1,187.0000
305.00
362,035.00
24.0000
14,690.00
352,560.00
0.4700
430,750.59
202,452.78
0.3000
367,816.92
110,345.08
Ana
2.2400
333,142.66
746,239.56
Ana
0.3800
311,229.99
118,267.40
704,056.19
17
Eqp
HR
10.0000
1,469.00
14,690.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,200
Ins
0.7600
4,333.00
3,293.08
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
1,990.00
4,218.80
4,040
Ins
15.0000
170.00
2,550.00
4,489
Cuadrilla AA (Albaileria)
Ins
17.5500
14,690.00
257,809.50
5,054
Ana
0.0900
311,229.99
28,010.70
5,144
Transporte de materiales Tn
Ana
0.8000
0.00
0.00
5,921
Ana
1.1000
345,308.74
379,839.61
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
13,627
Formaleta entrepisos
Ins
mes
2.5300
3,500.00
8,855.00
688,623.08
17
Eqp
HR
15.0000
1,469.00
22,035.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 m
Ins
4.5300
1,500.00
6,795.00
2,200
Ins
7.0000
4,333.00
30,331.00
2,243
Vara de clavo 3M -1
Ins
4.1200
1,500.00
6,180.00
Fecha :
23/03/10
Pgina :
40
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Cuadrilla AA (Albaileria)
Ins
4,867
Paral telescopico 2 a 4 ml
Ins
15.0000
14,690.00
220,350.00
30.0000
340.00
5,059
Ana
10,200.00
13,641
Seccin de Andamio
1.0500
351,843.89
369,436.08
Ins
mes
1.0000
17,120.00
14,128
17,120.00
Ins
lb
2.4000
1,990.00
4,776.00
63,808.80
17
Eqp
HR
0.6800
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
2,198
Durmiente ordinario 4 M
Ins
0.1000
3,500.00
350.00
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.6800
14,690.00
9,989.20
5,053
Ana
0.1100
333,142.66
36,645.69
5,822
4,164.40
998.92
Ana
0.2500
16,657.60
13,641
Seccin de Andamio
Ins
mes
0.0300
17,120.00
513.60
14,779
Ins
1.0300
8,323.00
8,572.69
und
427,630.00
Con instalacin
Herramienta Menor 10% M.O. BB
Eqp
HR
2.0000
1,616.00
3,232.00
2,561
Ins
und
1.0000
392,080.00
392,080.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
55
66,524.10
Con instalacin
Equipo de soldadura Marca Linconl 600 A
Eqp
HR
1.0000
8,750.00
8,750.00
Ins
und
2.2217
9,492.00
21,088.38
Eqp
HR
2.3000
1,144.00
2,631.20
1,717
Ins
kg
0.5714
6,805.00
3,888.38
1,792
Ins
und
0.3494
1,691.00
590.84
2,502
Ins
gal
0.1100
29,750.00
3,272.50
Ins
2.3000
11,436.00
26,302.80
8
84
115
16,423
32,874.61
Eqp
HR
0.9344
1,469.00
1,870
Alambre Negro No 18
Ins
kg
0.0800
3,903.00
312.24
2,237
Esterilla de guadua
Ins
3.1200
3,500.00
10,920.00
2,255
Tiras alistado 3 x 3 x 3
Ins
4.4000
600.00
2,640.00
3,797
Ins
lb
0.1500
1,990.00
298.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.9344
14,690.00
13,726.34
Durmiente ordinario 3 M
Ins
4.7000
767.00
3,604.90
17
13,326
1,372.63
116,865.43
Ana
1.0000
16,865.43
16,865.43
Ins
1.0000
100,000.00
100,000.00
Fecha :
23/03/10
Pgina :
41
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
222,201.34
17
Eqp
HR
4.0231
1,469.00
5,909.93
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,903.00
1,170.90
1,901
Ins
kg
5.9000
2,295.00
13,540.50
2,197
Repisa Ordinario 3 m
Ins
0.3000
1,500.00
450.00
2,200
Ins
0.3000
4,333.00
1,299.90
2,237
Esterilla de guadua
Ins
1.7000
3,500.00
5,950.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.9900
600.00
2,394.00
3,797
Ins
lb
0.1300
1,990.00
258.70
4,040
Ins
30.0000
170.00
5,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0231
14,690.00
59,099.34
5,053
Ana
0.2500
333,142.66
83,285.67
5,144
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
8,194
Ins
kg
13.9500
2,257.00
31,485.15
13,627
Formaleta entrepisos
Ins
mes
1.0000
3,500.00
3,500.00
13,903
Ins
und
0.2500
31,529.00
7,882.25
54,735.43
1,453
Ins
1.0300
15,500.00
15,965.00
1,458
Ins
und
2.0700
1,740.00
3,601.80
1,901
Ins
kg
0.2400
2,295.00
550.80
2,197
Repisa Ordinario 3 m
Ins
0.0600
1,500.00
90.00
2,200
Ins
0.0700
4,333.00
303.31
3,797
Ins
lb
0.0200
1,990.00
39.80
4,489
Cuadrilla AA (Albaileria)
Ins
2.2902
14,690.00
33,643.04
8,194
Ins
kg
0.2400
2,257.00
541.68
51,579.64
Eqp
HR
1.0700
1,469.00
804
Cemento gris
Ins
kg
0.5700
383.34
218.50
1,452
Vigueta I22 5
Ins
und
0.9700
12,600.00
12,222.00
2,197
Repisa Ordinario 3 m
Ins
0.0500
1,500.00
75.00
2,200
Ins
0.0600
4,333.00
259.98
3,684
Ins
0.1600
10.00
1.60
3,797
Ins
lb
0.0200
1,990.00
39.80
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0700
14,690.00
15,718.30
5,053
Ana
0.0100
333,142.66
3,331.43
Ins
und
0.9700
18,560.00
18,003.20
17
13,152
1,571.83
60,249.21
Eqp
HR
0.6700
1,469.00
984.23
1,470
Ins
1.0300
38,280.00
39,428.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.6700
14,690.00
9,842.30
5,053
Ana
0.0300
333,142.66
9,994.28
17
4,039.75
Fecha :
23/03/10
Pgina :
42
Nombre
Tipo U.M.
Eqp
HR
0.2500
1,469.00
367.25
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
Cantidad
Vr.Unitario
Vr.Total
7,650.10
Sub-Contrato Pintura
Esp
45.0000
5,275.93
2,374.17
1,792
Ins
und
0.6000
1,691.00
1,014.60
1,984
Tapaporos Nogal
Ins
gal
0.0100
25,500.00
255.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,838
Ins
gal
0.0200
50,506.00
1,010.12
5,066
Cuadrilla CC (Pintura)
Ins
0.1700
16,893.00
2,871.81
334,118.33
Eqp
HR
6.7000
1,469.00
9,842.30
3,323
Ins
6.0000
4,333.00
25,998.00
4,489
Cuadrilla AA (Albaileria)
Ins
6.7000
14,690.00
98,423.00
5,055
Ana
0.4400
318,473.24
140,128.23
5,063
Ana
0.6600
90,495.15
59,726.80
17
und
188,760.82
55
Eqp
HR
0.5000
1,616.00
808.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,759.00
3,379.50
2,831
Ins
und
1.0000
174,000.00
174,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795
km
Eqp
HR
1,829,100.00
14.0000
130,650.00
1,829,100.00
569,226.21
17
Eqp
HR
12.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.1000
32,375.50
35,613.05
17,628.00
524,636.39
17
Eqp
HR
9.0000
1,469.00
13,221.00
49
Vibrador de concretos
Eqp
HR
1.1000
4,375.00
4,812.50
2,195
Planchon ordinario 3 M
Ins
3.0000
3,200.00
9,600.00
2,210
Ins
3.0000
4,000.00
12,000.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.0000
14,690.00
132,210.00
Fecha :
23/03/10
Pgina :
43
Nombre
Tipo U.M.
5,059
Ana
5,144
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
1.0000
351,843.89
351,843.89
0.0200
0.00
0.00
30,752.55
383
Ins
und
1.0000
3,067.00
3,067.00
387
Ins
und
1.0000
15,133.00
15,133.00
1,679
Ins
und
3.0000
50.00
150.00
5,137
Ins
0.5400
19,096.00
10,311.84
13,597
Herramientas Electricas
Esp
5.0000
29,011.84
1,450.59
13,598
Herramienta Menor
Esp
1.0000
29,011.84
290.12
16,386
Ins
und
7.0000
50.00
350.00
12,132.35
Sub-Contrato Pintura
Esp
45.0000
8,367.14
3,765.21
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0300
29,750.00
892.50
5,066
Cuadrilla CC (Pintura)
Ins
0.3300
16,893.00
5,574.69
5,144
Transporte de materiales Tn
Ana
0.0001
0.00
0.00
28,947.50
385
Ins
und
0.1500
16,947.00
2,542.05
389
Ins
und
1.0000
14,007.00
14,007.00
1,680
Ins
und
3.0000
600.00
1,800.00
5,137
Ins
0.5400
19,096.00
10,311.84
Herramienta Menor
Esp
1.0000
28,660.89
286.61
13,598
72,695.76
390
Ins
und
1.2000
25,533.00
391
Ins
und
0.6000
7,600.00
4,560.00
1,678
Ins
und
4.0000
5,200.00
20,800.00
5,137
30,639.60
Ins
0.5600
19,096.00
10,693.76
13,597
Herramientas Electricas
Esp
6.0000
66,693.36
4,001.60
13,598
Herramienta Menor
Esp
3.0000
66,693.36
2,000.80
10,781.57
Herramienta Menor
Esp
15.0000
9,375.28
393
Amarre plstico
Ins
und
1.2500
100.00
125.00
877
Ins
1.0200
2,008.00
2,048.16
3,265
Ins
1.0000
950.00
950.00
5,137
Ins
0.0600
19,096.00
1,145.76
7,186
Ins
1.0300
1,860.00
1,915.80
Ins
2.0400
1,564.00
3,190.56
14,205
1,406.29
2,005.95
357
Ins
1.0200
1,127.00
1,149.54
393
Amarre plstico
Ins
und
1.2500
100.00
125.00
Fecha :
23/03/10
Pgina :
44
Nombre
Tipo U.M.
Ins
Herramienta Menor
Esp
h
%
Cantidad
Vr.Unitario
Vr.Total
0.0246
19,096.00
469.76
15.0000
1,744.30
261.65
und
35,048.09
373
Ins
und
1.0300
10,987.00
11,316.61
375
Ins
und
1.0300
6,667.00
6,867.01
396
Ins
und
0.0100
26,250.00
262.50
Ins
0.6300
19,096.00
12,030.48
Herramienta Menor
Esp
15.0000
30,476.60
4,571.49
5,137
13,598
und
29,009.88
300
Ins
und
1.0000
12,933.00
396
Ins
und
0.0100
26,250.00
262.50
Ins
0.6300
19,096.00
12,030.48
Herramienta Menor
Esp
15.0000
25,225.98
3,783.90
5,137
13,598
und
12,933.00
262,258.36
Ins
und
1.0300
28,400.00
Ins
5.0000
19,096.00
95,480.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Herramientas Electricas
Esp
6.0000
240,604.00
14,436.24
13,598
Herramienta Menor
Esp
3.0000
240,604.00
7,218.12
401
5,137
und
29,252.00
484,379.38
Ins
und
1.0300
328,267.00
338,115.01
Ins
6.0000
19,096.00
114,576.00
13,597
Herramientas Electricas
Esp
5.0000
452,691.01
22,634.55
13,598
Herramienta Menor
Esp
2.0000
452,691.01
9,053.82
404
5,137
und
750,404.14
401
Ins
und
1.0300
28,400.00
29,252.00
402
Ins
und
1.0300
240,267.00
247,475.01
1,681
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
19,096.00
95,480.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Herramientas Electricas
Esp
32.0000
510,479.01
163,353.28
13,598
Herramienta Menor
Esp
15.0000
510,479.01
76,571.85
und
592,415.88
Ins
und
1.0300
28,400.00
29,252.00
1,681
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
19,096.00
95,480.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Herramientas Electricas
Esp
32.0000
403,004.00
128,961.28
13,598
Herramienta Menor
Esp
15.0000
403,004.00
60,450.60
16,394
Ins
und
1.0000
140,000.00
140,000.00
401
Fecha :
23/03/10
Pgina :
45
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
118,086.67
Eqp
HR
1.2000
1,616.00
1,939.20
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
19,390.80
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
Ins
und
1.0000
96,366.67
96,366.67
55
829
15,597
87,098.05
Ana
0.2000
92,359.05
18,471.81
Ana
0.2000
22,829.00
4,565.80
4,645
Ana
0.5000
12,662.74
6,331.37
5,265
Ana
1.0000
57,729.07
57,729.07
72
324
und
154,577.70
Sub-Contrato Sanitario
Esp
35.0000
114,502.00
40,075.70
Ins
und
1.0000
114,502.00
114,502.00
und
182,775.00
Eqp
HR
1.0000
1,616.00
1,616.00
3,769
Ins
und
1.0000
165,000.00
165,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
55
und
6,493.85
Cuadrilla BB (Instalaciones)
Ins
0.0909
16,159.00
14,020
Cinta teflon
Ins
rl
0.3300
1,000.00
330.00
15,117
Ins
und
1.0000
4,695.00
4,695.00
4,515
und
Eqp
HR
1.8300
Cemento blanco
Ins
kg
0.4000
975.00
390.00
Cuadrilla AA (Albaileria)
Ins
1.8300
14,690.00
26,882.70
Orinal comn
Ins
und
1.0000
70,000.00
70,000.00
1,469.00
m
Ins
99,960.97
1,468.85
49,152.00
1.0000
49,152.00
m
Ins
2,688.27
49,152.00
59,385.00
1.0000
59,385.00
59,385.00
Fecha :
23/03/10
Pgina :
46
Nombre
Tipo U.M.
LAVADERO POLIESTER L= 47 x 60
Cantidad
Vr.Unitario
und
Ins
und
Vr.Total
113,000.00
1.0000
113,000.00
und
113,000.00
73,685.10
Eqp
HR
0.3333
808.00
269.31
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3333
16,159.00
5,385.79
4,571
Ins
und
1.0000
67,280.00
67,280.00
Cinta teflon
Ins
rl
0.7500
1,000.00
750.00
109
14,020
und
83,115.10
Eqp
HR
0.3333
808.00
269.31
Cuadrilla BB (Instalaciones)
Ins
0.3333
16,159.00
5,385.79
14,020
Cinta teflon
Ins
rl
0.9000
1,000.00
900.00
14,732
Ins
und
1.0000
76,560.00
76,560.00
109
4,515
37,930.92
Eqp
HR
1.0000
1,469.00
1,469.00
1,848
Ins
2.6200
4,666.00
12,224.92
2,195
Planchon ordinario 3 M
Ins
2.6200
3,200.00
8,384.00
2,197
Repisa Ordinario 3 m
Ins
0.5100
1,500.00
765.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
17
58,184.20
Eqp
HR
1.8000
1,469.00
2,644.20
2,198
Durmiente ordinario 4 M
Ins
8.2000
3,500.00
28,700.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
14,690.00
26,442.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
17
37,441.02
2,195
Planchon ordinario 3 M
Ins
2.6200
3,200.00
8,384.00
2,197
Repisa Ordinario 3 m
Ins
1.0300
1,500.00
1,545.00
3,797
Ins
lb
0.3000
1,990.00
597.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.8322
14,690.00
26,915.02
13,804.83
Eqp
HR
0.7500
1,469.00
1,540
Ana
0.0040
248,144.84
992.58
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
Ins
0.1100
6,300.00
693.00
17
13,167
1,101.75
22,736.44
Fecha :
23/03/10
Pgina :
47
Nombre
Tipo U.M.
19
Eqp
82
Eqp
830
4,489
15,510
Cantidad
Vr.Unitario
Vr.Total
HR
0.5333
735.00
391.98
HR
1.0600
188.00
199.28
Ins
und
1.1811
350.00
413.39
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
Ins
und
0.3937
35,300.00
13,897.61
und
26,636,634.00
26
Camabaja
Eqp
HR
3.0000
589,546.00
1,768,638.00
62
Grua Telescopica
Eqp
HR
0.4000
579,600.00
231,840.00
1,363
Ins
5.9600
12,000.00
71,520.00
1,404
Ins
und
1.0000
24,500,000.00
24,500,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
41,038.20
Eqp
HR
0.5000
1,469.00
734.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,790
Ins
1.0500
29,324.00
30,790.20
15,809
Ins
und
2.5000
525.00
1,312.50
17
und
54,575,632.00
26
Camabaja
Eqp
HR
3.0000
589,546.00
62
Grua Telescopica
Eqp
HR
0.4000
579,600.00
231,840.00
1,362
Ins
und
1.0000
52,300,000.00
52,300,000.00
1,363
Ins
14.8500
12,000.00
178,200.00
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
16,159.00
96,954.00
und
1,768,638.00
11,667.61
Eqp
HR
0.3333
1,469.00
489.62
1,572
Ins
0.3667
1,200.00
440.04
1,870
Alambre Negro No 18
Ins
kg
0.0200
3,903.00
78.06
1,901
Ins
kg
0.8700
2,295.00
1,996.65
3,797
Ins
lb
0.0300
1,990.00
59.70
4,368
Guadua 6 m
Ins
und
0.3417
5,000.00
1,708.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.3333
14,690.00
4,896.18
5,053
Ana
0.0060
333,142.66
1,998.86
17
48,822.12
Eqp
HR
1.0300
1,469.00
1,513.07
Cemento gris
Ins
kg
9.6700
383.34
3,706.90
2,364
Teja Bavaria
Ins
1.2000
21,228.00
25,473.60
4,426
Ins
0.0500
13,800.00
690.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0300
14,690.00
15,130.70
5,143
Transporte de materiales m
Ana
0.0500
46,157.00
2,307.85
17
804
Fecha :
23/03/10
Pgina :
48
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
0.0600
0.00
0.00
40,586.26
Eqp
HR
0.5400
1,469.00
Ins
und
2.0000
350.00
700.00
Cuadrilla AA (Albaileria)
Ins
0.5400
14,690.00
7,932.60
Ins
und
1.1500
27,096.00
31,160.40
793.26
22,700.53
Eqp
HR
0.8000
1,469.00
1,175.20
Cemento gris
Ins
kg
7.5000
383.34
2,875.05
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,143
Transporte de materiales m
Ana
0.0400
46,157.00
1,846.28
5,144
Transporte de materiales Tn
Ana
0.0120
0.00
0.00
Teja Bavaria 30 x 15
Ins
0.5000
9,000.00
4,500.00
17
804
15,940
m
Eqp
HR
378.89
0.0029
130,650.00
378.89
34,035.82
Eqp
HR
0.4000
1,469.00
587.60
1,125
Ins
und
0.1900
129,458.00
24,597.02
1,973
Ins
kg
0.1700
12,760.00
2,169.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
14,709
Ins
und
0.2600
3,100.00
806.00
17
50,729.40
Eqp
HR
0.4000
1,469.00
587.60
1,973
Ins
kg
0.1700
12,760.00
2,169.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
5,150
Ins
und
0.2000
206,453.00
41,290.60
Ins
und
0.2600
3,100.00
806.00
17
14,709
58,625.76
Eqp
HR
0.9000
1,469.00
1,322.10
1,114
Ins
und
0.3800
110,514.00
41,995.32
1,973
Ins
kg
0.1200
12,760.00
1,531.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
Ins
und
0.7800
713.00
556.14
17
14,715
66,180.24
Eqp
HR
0.9000
1,469.00
1,322.10
1,110
Ins
und
0.6000
82,583.00
49,549.80
1,973
Ins
kg
0.1200
12,760.00
1,531.20
17
Fecha :
23/03/10
Pgina :
49
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Ins
Cantidad
Vr.Unitario
Vr.Total
0.9000
14,690.00
13,221.00
und
0.7800
713.00
556.14
und
1,984,444.00
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.0000
1,616.00
3,232.00
Soldador
Ins
1.0000
6,759.00
6,759.00
1,717
Ins
kg
0.6000
6,805.00
4,083.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,174
Ins
und
2.0000
27,066.00
54,132.00
14,175
Ins
und
4.0000
12,550.00
50,200.00
14,176
Ins
und
1.0000
1,824,970.00
1,824,970.00
8
55
519
53,290.44
Eqp
HR
0.9000
1,469.00
1,322.10
1,112
Ins
und
0.3900
94,000.00
36,660.00
1,973
Ins
kg
0.1200
12,760.00
1,531.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
Ins
und
0.7800
713.00
556.14
17
14,715
und
267,733.20
Eqp
HR
0.6667
1,469.00
979.38
Ins
und
1.0000
192,000.00
192,000.00
Cuadrilla AA (Albaileria)
Ins
0.6667
14,690.00
9,793.82
Ins
und
1.0000
64,960.00
64,960.00
29,976.17
Eqp
HR
0.7600
1,469.00
1,116.44
1,170
Ins
kg
2.0800
2,250.00
4,680.00
1,961
Ins
kg
0.2400
21,112.00
5,066.88
1,985
Ins
3.5500
2,239.00
7,948.45
4,489
Cuadrilla AA (Albaileria)
Ins
0.7600
14,690.00
11,164.40
17
Sub-Contrato Instalacion
Esp
45.0000
18,085.79
8,138.61
Ana
0.0400
248,144.84
9,925.79
Ins
1.0000
8,160.00
8,160.00
26,224.40
23,527.40
Sub-Contrato Instalacion
Esp
45.0000
16,225.79
7,301.61
Ana
0.0400
248,144.84
9,925.79
Ins
1.0000
6,300.00
6,300.00
und
53,122.95
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
811
Ins
4.5000
720.00
3,240.00
Fecha :
23/03/10
Pgina :
50
Nombre
Tipo U.M.
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
3,266
Ins
9.0000
1,000.00
9,000.00
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0500
16,159.00
16,966.95
Ins
9.0000
1,474.00
13,266.00
13,557
Cantidad
Vr.Unitario
Vr.Total
31,651.11
2,938
Ins
und
0.0003
28,250.00
8.48
4,137
Ins
1.0000
27,139.00
27,139.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
16,159.00
4,039.75
4,769
Ana
und
0.0100
46,387.50
463.88
und
297,300.00
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
und
1.0000
226,200.00
226,200.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
36,422.36
Ins
und
1.3000
350.00
455.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
5,144
Transporte de materiales Tn
Ana
0.0048
0.00
0.00
Ins
und
0.7400
40,664.00
30,091.36
830
16,480
und
88,079.50
Eqp
HR
0.5000
1,469.00
734.50
Ins
und
1.0000
80,000.00
80,000.00
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
und
5,729.00
Roseta de Porcelana
Ins
und
1.0000
2,800.00
2,800.00
Ayudante (Electrico)
Ins
0.5000
5,858.00
2,929.00
und
25,508.90
Ins
und
1.0000
13,500.00
13,500.00
2,906
Ayudante (Electrico)
Ins
2.0500
5,858.00
12,008.90
und
216,453.20
Eqp
HR
0.6667
1,469.00
979.38
Ins
und
1.0000
161,600.00
161,600.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6667
14,690.00
9,793.82
4,866
Ins
und
1.0000
44,080.00
44,080.00
17
886
Fecha :
23/03/10
Pgina :
51
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
630,556.90
109
Eqp
HR
0.6667
808.00
538.69
887
Ins
und
1.0000
593,920.00
593,920.00
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
15,056
Ins
und
1.0000
25,025.00
25,025.00
4,515
und
675,580.00
Eqp
HR
0.8000
1,616.00
1,292.80
Ins
und
1.0000
596,400.00
596,400.00
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
Ins
und
1.0000
64,960.00
64,960.00
und
927,580.00
Eqp
HR
0.8000
1,616.00
1,292.80
Ins
und
1.0000
848,400.00
848,400.00
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
Ins
und
1.0000
64,960.00
64,960.00
31,330.05
Eqp
HR
0.6000
1,616.00
969.60
470
Ins
1.0000
12,042.00
12,042.00
471
Ins
und
0.6800
4,653.00
3,164.04
475
Ins
und
0.3400
5,531.00
1,880.54
476
Ins
und
0.6700
5,341.00
3,578.47
Cuadrilla BB (Instalaciones)
Ins
0.6000
16,159.00
9,695.40
55
4,515
und
211,483.50
Eqp
HR
0.5000
808.00
404.00
4,045
Ins
und
1.0000
203,000.00
203,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
109
und
354,140.00
Eqp
HR
0.8000
1,616.00
1,292.80
2,844
Ins
und
1.0000
210,000.00
210,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
Ins
und
2.0000
64,960.00
129,920.00
55
14,246
und
71,010.60
Eqp
HR
0.6667
1,616.00
1,077.39
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
Fecha :
23/03/10
Pgina :
52
Nombre
Tipo U.M.
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
59,160.00
59,160.00
und
499,180.00
Eqp
HR
0.8000
1,616.00
1,292.80
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
6,643
Ins
und
1.0000
420,000.00
420,000.00
Ins
und
1.0000
64,960.00
64,960.00
55
14,246
und
58,519.00
Eqp
HR
1.0000
1,616.00
1,616.00
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
9.0000
1,384.00
12,456.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Ins
18.0000
1,474.00
26,532.00
55
13,557
und
60,335.62
Eqp
HR
1.0000
1,616.00
1,616.00
819
Ins
kg
0.1300
47,500.00
6,175.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
3.0000
327.00
981.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Ins
18.0000
1,474.00
26,532.00
13,557
und
1,078.23
Cuadrilla BB (Instalaciones)
Ins
0.0455
16,159.00
735.23
14,020
Cinta teflon
Ins
rl
0.0500
1,000.00
50.00
15,112
Ins
und
1.0000
293.00
293.00
4,515
und
Eqp
HR
0.6667
1,616.00
1,077.39
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
184,304.00
184,304.00
196,154.60
und
309,833.00
Eqp
HR
0.8000
1,616.00
1,292.80
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
Ins
und
1.0000
295,613.00
295,613.00
Fecha :
23/03/10
Pgina :
53
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
26,661.50
Eqp
HR
0.5000
1,763.00
881.50
4,043
Ins
1.0000
11,666.00
11,666.00
5,064
56
Cuadrilla DD (Carpinteria)
Ins
0.5000
17,628.00
8,814.00
14,954
Ins
und
4.0000
325.00
1,300.00
15,947
Ins
und
4.0000
1,000.00
4,000.00
und
Eqp
HR
1.1429
1,616.00
1,846.93
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Ins
und
1.0000
561,440.00
561,440.00
und
19
15,165
Eqp
HR
0.3200
735.00
235.20
Cuadrilla AA (Albaileria)
Ins
0.3200
14,690.00
4,700.80
Ins
0.5000
14,572.00
7,286.00
und
55
16,134
8,329.50
Eqp
HR
0.3200
735.00
235.20
Cuadrilla AA (Albaileria)
Ins
0.3200
14,690.00
4,700.80
Ins
0.5000
6,787.00
3,393.50
4,515
12,222.00
4,489
581,755.05
und
2,009,540.60
Eqp
HR
2.6667
1,616.00
4,309.39
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
Ins
und
1.0000
1,962,140.00
1,962,140.00
und
21,168.50
Eqp
HR
0.5000
735.00
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Ins
und
1.0000
13,456.00
13,456.00
und
367.50
19,428.50
Eqp
HR
0.5000
735.00
367.50
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Ins
und
1.0000
11,716.00
11,716.00
8,928.84
Eqp
HR
0.4000
1,469.00
587.60
Ins
lb
0.0400
1,990.00
79.60
Fecha :
23/03/10
Pgina :
54
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
13,206
Ins
Cantidad
Vr.Unitario
Vr.Total
0.4000
14,690.00
5,876.00
und
0.7300
3,268.00
2,385.64
und
13,350.87
Eqp
HR
0.4444
735.00
326.63
Cuadrilla AA (Albaileria)
Ins
0.4444
14,690.00
6,528.24
Ins
und
1.0000
6,496.00
6,496.00
und
66,872.50
Eqp
HR
0.5000
735.00
367.50
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Ins
und
1.0000
59,160.00
59,160.00
und
97,979.84
Eqp
HR
0.6667
735.00
490.02
Cuadrilla AA (Albaileria)
Ins
0.6667
14,690.00
9,793.82
Ins
und
1.0000
87,696.00
87,696.00
11,376.00
Eqp
HR
0.1600
735.00
117.60
Cuadrilla AA (Albaileria)
Ins
0.1600
14,690.00
2,350.40
Ins
und
1.0000
8,908.00
8,908.00
37,450.60
Eqp
HR
0.8000
1,469.00
1,175.20
Ins
und
1.3700
5,800.00
7,946.00
2,213
Ins
0.5400
1,515.00
818.10
2,625
Ins
4.3200
3,500.00
15,120.00
3,797
Ins
lb
0.2700
1,990.00
537.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
Ins
kg
0.0100
10,200.00
102.00
17
851
16,384
40,039.45
Eqp
HR
0.8000
1,616.00
1,292.80
4,397
Ins
1.1000
15,015.00
16,516.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
5,000.00
150.00
13,935
Ins
2.2800
2,000.00
4,560.00
13,936
Ins
2.2800
2,000.00
4,560.00
14,786
Ins
0.0050
2,482.00
12.41
55
Fecha :
23/03/10
Pgina :
55
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
2,473.81
Cuadrilla BB (Instalaciones)
Ins
0.0667
16,159.00
1,077.81
14,020
Cinta teflon
Ins
rl
0.1700
1,000.00
170.00
15,114
Ins
und
1.0000
1,226.00
1,226.00
4,515
Ins
112,339.01
1.0300
109,067.00
112,339.01
94,449.40
Eqp
HR
0.7000
1,616.00
1,131.20
Cuadrilla BB (Instalaciones)
Ins
0.7000
16,159.00
11,311.30
14,116
Ins
kg
0.1000
6,885.00
688.50
16,431
Ins
und
0.1050
520,445.00
54,646.73
16,432
Ins
und
0.0700
79,999.00
5,599.93
16,433
Ins
und
0.2300
11,139.00
2,561.97
16,434
Ins
und
0.0110
86,800.00
954.80
16,435
Ins
und
0.0230
28,000.00
644.00
16,436
Ins
und
1.2000
300.00
360.00
16,437
Ins
und
0.0750
220,679.56
16,550.97
55
4,515
und
1,668,653.33
Eqp
HR
3.0000
1,469.00
4,407.00
342
Ins
und
1.0000
430,000.00
430,000.00
1,000,000.00
17
841
Ins
und
1.0000
1,000,000.00
1,870
Alambre Negro No 18
Ins
kg
2.0000
3,903.00
7,806.00
4,489
Cuadrilla AA (Albaileria)
Ins
3.0000
14,690.00
44,070.00
5,053
Ana
0.5000
333,142.66
166,571.33
8,194
Ins
kg
7.0000
2,257.00
15,799.00
38,223.67
Eqp
HR
0.2700
1,469.00
396.63
2,208
Ins
3.1500
2,667.00
8,401.05
3,797
Ins
lb
0.0300
1,990.00
59.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.2700
14,690.00
3,966.30
5,053
Ana
0.0700
333,142.66
23,319.99
Ins
1.6000
1,300.00
2,080.00
17
13,235
57,136.43
Eqp
HR
1.3000
1,469.00
1,909.70
2,197
Repisa Ordinario 3 m
Ins
2.5400
1,500.00
3,810.00
2,202
Ins
2.6000
3,550.00
9,230.00
3,797
Ins
lb
2.0600
1,990.00
4,099.40
4,489
Cuadrilla AA (Albaileria)
Ins
1.3000
14,690.00
19,097.00
Ins
und
0.2700
62,779.00
16,950.33
17
13,860
Fecha :
23/03/10
Pgina :
56
Nombre
Tipo U.M.
16,384
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
0.2000
10,200.00
2,040.00
und
149,523.78
Eqp
HR
0.4200
1,469.00
616.98
Cuadrilla AA (Albaileria)
Ins
0.4200
14,690.00
6,169.80
12,142
Ins
und
1.0000
21,614.00
21,614.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
14,791
Ins
6.0000
1,429.00
8,574.00
15,286
Ins
und
1.0000
11,181.00
11,181.00
15,664
Ins
und
2.0000
1,481.00
2,962.00
16,348
Ins
und
1.0000
76,792.00
76,792.00
17
4,489
8,228.03
53
Eqp
HR
0.2857
2,550.00
82
Eqp
HR
1.1330
188.00
213.00
Ins
0.2857
25,504.00
7,286.49
14,749
728.54
20,967.73
Eqp
HR
0.2000
1,763.00
352.60
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2000
17,628.00
3,525.60
5,144
56
Transporte de materiales Tn
Ana
0.0110
0.00
0.00
15,722
Ins
gal
0.0600
52,200.00
3,132.00
16,362
Ins
1.0300
13,551.00
13,957.53
20,645.77
Eqp
HR
0.3333
1,763.00
587.61
5,064
Cuadrilla DD (Carpinteria)
Ins
0.3333
17,628.00
5,875.41
5,144
Transporte de materiales Tn
Ana
0.0135
0.00
0.00
15,722
Ins
gal
0.0510
52,200.00
2,662.20
16,363
Ins
1.0300
11,185.00
11,520.55
56
19,030.50
Eqp
HR
0.2500
1,763.00
440.75
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
5,144
56
Transporte de materiales Tn
Ana
0.0135
0.00
0.00
15,722
Ins
gal
0.0510
52,200.00
2,662.20
16,363
Ins
1.0300
11,185.00
11,520.55
47,714.33
Eqp
HR
0.4000
1,469.00
587.60
3,466
Ins
1.0000
20,447.00
20,447.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
5,143
Transporte de materiales m
Ana
0.2250
46,157.00
10,385.33
Ins
0.2250
46,304.00
10,418.40
17
13,961
Fecha :
23/03/10
Pgina :
57
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
741,960.89
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Repisa Ordinario 3 m
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
4,867
Paral telescopico 2 a 4 ml
Ins
28.0000
340.00
9,520.00
5,059
Ana
1.0500
351,843.89
369,436.08
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00
vj
50,814.00
14,159
Ayudantes (Ay-2)
Ins
1.0000
10,814.00
10,814.00
16,383
Ins
vj
1.0000
40,000.00
40,000.00
16,029.29
Sub-Contrato Electrico
Esp
38.0000
11,615.43
4,413.86
Eqp
HR
0.3300
1,616.00
533.28
1,697
Ins
und
2.0000
1,800.00
3,600.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3300
16,159.00
5,332.47
5,616
Ins
0.3300
3,882.00
1,281.06
3
55
Eqp
HR
0.0667
2,163.00
144.27
Cuadrilla Ay-4
Ins
0.0667
21,628.00
1,442.59
1,586.86
380.62
Guadaadora
Eqp
HR
0.0222
12,000.00
Eqp
HR
0.0222
468.00
10.39
Ayudante (A)
Ins
0.0222
4,677.00
103.83
266.40
402,660.16
17
Eqp
HR
2.5000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.5600
4,375.00
2,450.00
2,208
Ins
10.0000
2,667.00
26,670.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.5000
14,690.00
36,725.00
5,053
Ana
1.0000
333,142.66
333,142.66
und
3,672.50
102,604.50
Eqp
HR
1.5000
1,616.00
2,424.00
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
Fecha :
23/03/10
Pgina :
58
Nombre
Tipo U.M.
14,839
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
74,942.00
74,942.00
und
180,782.50
Eqp
HR
1.5000
1,616.00
2,424.00
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,842
Ins
und
1.0000
153,120.00
153,120.00
55
4,515
91,895.07
Ana
und
0.0204
67,686.73
2,938
Ins
und
0.0100
28,250.00
282.50
3,524
Ins
1.0100
85,681.00
86,537.81
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2286
16,159.00
3,693.95
699
1,380.81
254,200.94
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
2,688.23
Eqp
HR
0.8333
3,226.00
1,717
Ins
kg
0.0750
6,805.00
510.38
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,310
Ins
2.0000
34,693.00
69,386.00
3,837
Ins
gal
0.1000
42,950.00
4,295.00
5,144
Transporte de materiales Tn
Ana
0.0450
0.00
0.00
8,194
Ins
kg
4.2500
2,257.00
9,592.25
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.8333
32,262.00
26,883.92
15,564
Ins
0.9000
89,514.00
80,562.60
15,619
Ins
1.0000
10,833.00
10,833.00
16,231
Ins
0.4600
3,362.00
1,546.52
16,232
Ins
und
2.6700
13,470.00
35,964.90
23,580.11
2,938
Ins
und
0.0003
28,250.00
8.48
3,674
Ins
1.0000
19,068.00
19,068.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
16,159.00
4,039.75
4,769
Ana
und
0.0100
46,387.50
463.88
42,000.50
Eqp
HR
0.5000
3,091.00
1,545.50
13,960
Cuadrilla AA-4
Ins
0.5000
30,910.00
15,455.00
15,982
Alquiler mula
Ins
5.0000
5,000.00
25,000.00
59
Fecha :
23/03/10
Pgina :
59
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
5,079,550.00
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
und
1.0000
4,959,000.00
4,959,000.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
85,000.00
85,000.00
48,585.96
Eqp
HR
1.0000
1,469.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.0800
333,142.66
26,651.41
5,144
Transporte de materiales Tn
Ana
0.0032
0.00
0.00
Ins
1.0600
8,323.00
8,822.38
17
14,779
1,469.00
26,148.18
56
Eqp
HR
0.3000
1,763.00
528.90
81
Eqp
HR
0.2300
10,000.00
2,300.00
1,961
Ins
kg
0.2400
21,112.00
5,066.88
5,064
Cuadrilla DD (Carpinteria)
Ins
0.3000
17,628.00
5,288.40
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
15,587
Ins
1.0500
12,000.00
12,600.00
15,588
Gas natural 40 lb
Ins
und
0.0140
26,000.00
364.00
19,481.37
Eqp
HR
0.6600
1,469.00
969.54
1,170
Ins
kg
1.5600
2,250.00
3,510.00
1,985
Ins
2.3700
2,239.00
5,306.43
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
14,690.00
9,695.40
17
16,844.91
Eqp
HR
0.4000
1,469.00
587.60
Cemento gris
Ins
kg
19.0000
383.34
7,283.46
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0500
13,800.00
690.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
5,143
Transporte de materiales m
Ana
0.0500
46,157.00
2,307.85
5,144
Transporte de materiales Tn
Ana
0.0190
0.00
0.00
17
804
23,953.87
Eqp
HR
0.4500
1,469.00
661.05
Cemento gris
Ins
kg
22.0000
383.34
8,433.48
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0400
13,800.00
552.00
17
804
Fecha :
23/03/10
Pgina :
60
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Ins
Cantidad
Vr.Unitario
Vr.Total
0.4500
14,690.00
6,610.50
kg
1.1800
6,438.00
7,596.84
35,182.32
Eqp
HR
0.6000
1,469.00
881.40
Cemento gris
Ins
kg
24.8800
383.34
9,537.50
3,684
Ins
14.8300
10.00
148.30
4,426
Ins
0.1000
13,800.00
1,380.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
Ins
kg
2.2400
6,438.00
14,421.12
17
804
14,122
15,093.84
17
Eqp
HR
0.5000
1,469.00
734.50
23
Adercril - Adherente
Ins
kg
0.4000
16,565.00
6,626.00
383.34
Cemento gris
Ins
kg
1.0000
383.34
3,684
Ins
0.5000
10.00
5.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
804
und
2,080,630.00
Eqp
HR
2.0000
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
2,045,080.00
2,045,080.00
1,616.00
3,232.00
64,002.54
Eqp
HR
1.1000
1,469.00
1,615.90
2,899
Adoquin en concreto 10 x 6 x 20
Ins
und
50.0000
900.00
45,000.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1000
14,690.00
16,159.00
5,143
Transporte de materiales m
Ana
0.0200
46,157.00
923.14
5,144
Transporte de materiales Tn
Ana
0.0750
0.00
0.00
17
40,590.27
Eqp
HR
0.5333
1,469.00
783.42
379
Ins
und
0.6700
2,192.00
1,468.64
380
Ins
und
0.3333
1,373.00
457.62
382
Ins
1.0000
21,129.00
21,129.00
384
Ins
und
0.3333
12,353.00
4,117.25
408
Ins
und
0.1200
6,010.00
721.20
2,816
Ins
und
0.6700
6,088.00
4,078.96
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
17
30,017.53
Eqp
HR
0.4444
1,469.00
652.82
425
Ins
1.0000
18,892.00
18,892.00
450
Ins
und
2.0000
119.00
238.00
17
Fecha :
23/03/10
Pgina :
61
Nombre
Tipo U.M.
463
Ins
480
Ins
489
4,489
Cantidad
Vr.Unitario
Vr.Total
und
0.3333
3,205.00
1,068.23
und
0.3333
4,525.00
1,508.18
Ins
und
0.6667
1,695.00
1,130.06
Ins
0.4444
14,690.00
6,528.24
65,926.54
Eqp
HR
0.9500
1,469.00
1,395.55
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
1.0300
975.00
1,004.25
2,907
Ins
1.0300
44,602.00
45,940.06
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
5,143
Transporte de materiales m
Ana
0.0200
46,157.00
923.14
5,144
Transporte de materiales Tn
Ana
0.0693
0.00
0.00
17
58,378.99
Eqp
HR
0.9500
1,469.00
1,395.55
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
1.0300
975.00
1,004.25
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
5,143
Transporte de materiales m
Ana
0.0200
46,157.00
923.14
5,144
Transporte de materiales Tn
Ana
0.0593
0.00
0.00
Ins
1.0300
37,274.28
38,392.51
17
15,813
206,540.04
Eqp
HR
1.6667
76,000.00
126,669.20
Eqp
HR
1.6667
2,305.00
3,841.74
Ins
75.0000
10.00
750.00
15,636
Bentonita x 50 Kg
Ins
kg
40.0000
719.00
28,760.00
15,953
Broca tugsteno 12 ``
Ins
und
0.0045
1,800,000.00
8,100.00
16,415
Ins
1.6667
23,051.00
38,419.10
85
112
3,684
28,338.21
Cemento gris
Ins
kg
6.5900
383.34
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
Ins
1.0500
11,700.00
12,285.00
804
16,408
2,526.21
251,574.94
Eqp
HR
2.1622
76,000.00
164,327.20
Eqp
HR
2.1622
2,305.00
4,983.87
Ins
50.0000
10.00
500.00
Fecha :
23/03/10
Pgina :
62
Nombre
Tipo U.M.
15,635
Broca tugsteno 8 ``
Ins
und
15,636
Bentonita x 50 Kg
Ins
kg
16,415
Ins
2.1622
Cantidad
Vr.Unitario
0.0056
950,000.00
5,320.00
37.0000
719.00
26,603.00
23,051.00
49,840.87
Vr.Total
82,679.29
Eqp
HR
0.5000
1,469.00
734.50
804
Cemento gris
Ins
kg
18.7000
383.34
7,168.46
829
Cemento blanco
Ins
kg
21.0000
975.00
20,475.00
2,448
Dilatacin en bronce PC 09
Ins
1.3600
3,735.00
5,079.60
2,486
Marmolina 20 kg
Ins
bt
0.5000
12,800.00
6,400.00
3,684
Ins
7.4100
10.00
74.10
4,426
Ins
0.0900
13,800.00
1,242.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.5000
14,690.00
22,035.00
5,143
Transporte de materiales m
Ana
0.0900
46,157.00
4,154.13
5,144
Transporte de materiales Tn
Ana
0.0825
0.00
0.00
13,381
Color mineral
Ins
kg
0.3300
7,000.00
2,310.00
14,946
Ins
bt
0.7500
17,342.00
13,006.50
17
67,393.24
Eqp
HR
2.3000
1,469.00
804
Cemento gris
Ins
kg
12.0000
383.34
4,600.08
829
Cemento blanco
Ins
kg
10.5000
975.00
10,237.50
2,448
Dilatacin en bronce PC 09
Ins
0.2000
3,735.00
747.00
2,486
Marmolina 20 kg
Ins
bt
0.2500
12,800.00
3,200.00
2,637
Ins
0.8000
3,500.00
2,800.00
3,684
Ins
3.7000
10.00
37.00
4,426
Ins
0.0700
13,800.00
966.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.3000
14,690.00
33,787.00
13,381
Color mineral
Ins
kg
0.1500
7,000.00
1,050.00
14,720
Ins
bt
0.3800
17,342.00
6,589.96
17
3,378.70
23,473.55
Eqp
HR
1.0000
1,469.00
1,469.00
829
Cemento blanco
Ins
kg
4.0000
975.00
3,900.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
12,800.00
1,280.00
3,684
Ins
1.4800
10.00
14.80
4,426
Ins
0.0180
13,800.00
248.40
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,143
Transporte de materiales m
Ana
0.0180
46,157.00
830.83
5,144
Transporte de materiales Tn
Ana
0.0091
0.00
0.00
Ins
bt
0.0600
17,342.00
1,040.52
17
14,720
4,091.33
14
Retroexcavadora de orugas
Eqp
HR
0.0100
144,160.00
1,441.60
20
Eqp
HR
0.0200
130,650.00
2,613.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0025
14,690.00
36.73
26,920.20
Fecha :
23/03/10
Pgina :
63
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Gravilla para piso
19
804
15,575
Cantidad
Vr.Unitario
Vr.Total
HR
1.5000
735.00
1,102.50
kg
1.7500
383.34
670.85
0.8000
10.00
8.00
0.0050
13,800.00
69.00
Ins
1.5000
14,690.00
22,035.00
Ins
bt
0.1750
17,342.00
3,034.85
17,970.42
Eqp
HR
1.0581
1,469.00
1,554.35
Cemento gris
Ins
kg
0.7000
383.34
268.34
3,684
Ins
0.3200
10.00
3.20
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0581
14,690.00
15,543.49
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
Ins
0.0100
46,304.00
463.04
17
804
13,961
36,089.88
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
5,144
Transporte de materiales Tn
Ana
0.0045
0.00
0.00
Ins
1.0500
14,776.00
15,514.80
804
15,568
34,158.89
17
Eqp
HR
0.8500
1,469.00
1,248.65
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
Ins
1.0300
14,757.00
15,199.71
804
15,822
33,635.36
17
Eqp
HR
0.8500
1,469.00
1,248.65
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
6.5900
383.34
2,526.21
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
Ins
1.0300
15,600.00
16,068.00
804
15,569
8,792.99
Fecha :
23/03/10
Pgina :
64
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
2,551
Ins
3,684
Ins
0.2900
10.00
2.90
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4397
14,690.00
6,459.19
97
804
Cantidad
Vr.Unitario
Vr.Total
HR
0.0120
40,000.00
480.00
kg
0.6300
383.34
241.50
0.1000
14,714.00
1,471.40
8,638.57
Cemento gris
Ins
kg
1.0900
383.34
417.84
2,551
Ins
0.1100
14,714.00
1,618.54
3,684
Ins
0.5000
10.00
5.00
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4397
14,690.00
6,459.19
804
5,980.00
Eqp
HR
0.3300
1,469.00
484.77
2,637
Ins
0.1700
3,500.00
595.00
3,798
Ins
und
3.0900
17.00
52.53
4,489
Cuadrilla AA (Albaileria)
Ins
0.3300
14,690.00
4,847.70
17
16,394.19
Cemento gris
Ins
kg
3.3200
383.34
1,272.69
2,059
Ins
und
15.8400
300.00
4,752.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6871
14,690.00
10,093.50
804
31,952.65
15
Pegacor blanco
Ins
kg
3.0000
1,120.00
3,360.00
17
Eqp
HR
0.8500
1,469.00
1,248.65
Cemento blanco
Ins
kg
0.7000
975.00
682.50
2,549
Ins
1.0500
13,500.00
14,175.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
5,144
Transporte de materiales Tn
Ana
0.0120
0.00
0.00
829
141,656.74
699
Ana
und
0.0238
67,686.73
1,610.94
1,358
Ins
1.0100
134,559.00
135,904.59
2,938
Ins
und
0.0120
28,250.00
339.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2353
16,159.00
3,802.21
und
21,444.84
Eqp
HR
0.0667
735.00
49.02
4,489
Cuadrilla AA (Albaileria)
Ins
0.0667
14,690.00
979.82
15,740
Ins
und
1.0000
20,416.00
20,416.00
19
Fecha :
23/03/10
Pgina :
65
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
67,686.73
55
Eqp
HR
0.6667
1,616.00
1,077.39
79
Planta electrica 50 Kw
Eqp
HR
0.6667
31,250.00
20,834.38
Eqp
HR
0.6667
52,500.00
35,001.75
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
113
4,515
und
53,100.65
Eqp
HR
1.6000
1,469.00
2,350.40
Cemento blanco
Ins
kg
0.2500
975.00
243.75
3,684
Ins
0.2500
10.00
2.50
4,126
Ins
und
1.0000
27,000.00
27,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
17
829
und
470,320.00
Eqp
HR
0.8000
1,616.00
1,292.80
3,286
Ins
und
1.0000
456,100.00
456,100.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
55
und
20,927.00
Eqp
HR
0.5000
1,469.00
829
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,125
Jabonera blanca
Ins
und
1.0300
12,000.00
12,360.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
17
734.50
40,577.32
Eqp
HR
0.1860
1,469.00
273.23
Ana
und
0.2000
11,667.61
2,333.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.1860
14,690.00
2,732.34
8,112
Ins
1.1000
3,762.00
4,138.20
8,210
Ins
und
0.0250
168,333.00
4,208.33
8,212
Ins
und
0.0250
245,000.00
6,125.00
13,793
Ins
und
0.2250
57,500.00
12,937.50
13,794
Polisombra
Ins
1.1000
3,095.00
3,404.50
13,795
Ins
und
0.0200
210,000.00
4,200.00
14,760
Cinta de Sealizacion
Ins
2.1000
107.00
224.70
17
405
5,979.10
Eqp
HR
0.2900
Cemento blanco
Ins
kg
0.2000
975.00
195.00
2,658
Ins
1.0300
1,334.00
1,374.02
4,489
Cuadrilla AA (Albaileria)
Ins
0.2857
14,690.00
4,196.93
19
829
735.00
213.15
35,402.52
Fecha :
23/03/10
Pgina :
66
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15
Pegacor blanco
Ins
17
Eqp
kg
1.8900
1,120.00
2,116.80
HR
Cemento blanco
1.7380
1,469.00
2,553.12
Ins
kg
0.5800
975.00
2,658
565.50
Ins
2.0600
1,334.00
2,748.04
3,572
Ins
0.2300
8,208.00
1,887.84
4,489
Cuadrilla AA (Albaileria)
Ins
1.7380
14,690.00
25,531.22
829
Retroexcavadora de orugas
Eqp
HR
4,512.21
0.0313
144,160.00
4,512.21
18,064.07
Eqp
HR
0.0625
735.00
45.94
4,489
Cuadrilla AA (Albaileria)
Ins
0.0625
14,690.00
918.13
14,593
Ins
und
1.0000
17,100.00
17,100.00
19
158,051.94
Eqp
HR
0.8333
1,469.00
1,540
Ana
0.0300
248,144.84
7,444.35
2,325
Ins
1.0300
132,643.00
136,622.29
4,489
Cuadrilla AA (Albaileria)
Ins
0.8333
14,690.00
12,241.18
5,144
Transporte de materiales Tn
Ana
0.0550
0.00
0.00
Ins
kg
0.2000
2,600.00
520.00
17
16,411
und
1,224.12
1,037,790.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
13,937
Ins
und
1.0000
1,002,240.00
1,002,240.00
55
und
7,771.70
15
Pegacor blanco
Ins
kg
0.2000
1,120.00
17
Eqp
HR
0.3000
1,469.00
440.70
2,817
Ins
und
1.0000
2,700.00
2,700.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
und
224.00
14,846.52
Eqp
HR
0.6000
1,469.00
881.40
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0200
28,250.00
565.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
Ins
und
1.0000
4,000.00
4,000.00
17
15,843
und
13,924.37
Eqp
HR
0.3000
1,469.00
440.70
Cemento gris
Ins
kg
0.2000
383.34
76.67
Fecha :
23/03/10
Pgina :
67
Nombre
Tipo U.M.
2,811
Tapa registro R 6 x 6
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
9,000.00
9,000.00
0.3000
14,690.00
4,407.00
und
21,048.37
Eqp
HR
0.3000
1,469.00
Cemento gris
Ins
kg
0.2000
383.34
76.67
2,812
Ins
und
1.0000
16,124.00
16,124.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
17
804
und
440.70
125,222.81
17
Eqp
HR
2.4000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1100
4,375.00
481.25
4,489
Cuadrilla AA (Albaileria)
Ins
2.4000
14,690.00
35,256.00
5,053
Ana
0.1900
333,142.66
63,297.11
5,061
Formaleta (1 uso)
Ana
0.7000
32,375.50
22,662.85
3,525.60
13,579.70
17
Eqp
HR
0.7273
1,469.00
82
Eqp
HR
1.6000
188.00
300.80
1,539
Ana
0.0053
276,302.97
1,464.41
4,489
Cuadrilla AA (Albaileria)
Ins
0.7273
14,690.00
10,684.04
Ins
0.0250
2,482.00
62.05
14,786
und
1,068.40
129,309.73
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
13,607
Esp
38.0000
93,702.70
35,607.03
13,939
Ins
und
1.0000
24,824.00
24,824.00
14,757
Ins
und
1.0000
22,000.00
22,000.00
14,991
Ins
5.1500
2,109.00
10,861.35
15,021
Ins
und
2.0500
375.00
768.75
111,677.45
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
44
Eqp
HR
0.1000
4,350.00
435.00
48
Eqp
HR
0.6000
3,226.00
1,935.60
74
250.00
Eqp
HR
0.1000
5,313.00
531.30
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0400
42,950.00
1,718.00
14,116
Ins
kg
0.0667
6,885.00
459.23
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.6000
32,262.00
19,357.20
15,643
Ins
2.4500
34,220.00
83,839.00
Fecha :
23/03/10
Pgina :
68
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
101,159.00
419
Ins
und
1.0000
85,000.00
85,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
und
241,618.49
Eqp
HR
0.5000
1,616.00
808.00
3,697
Ins
und
1.0000
232,699.00
232,699.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
Lubricante 500 gr
Ins
und
0.0026
12,305.00
31.99
55
14,118
11,514.52
Eqp
HR
0.3500
1,616.00
565.60
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
16,159.00
5,655.65
5,144
Transporte de materiales Tn
Ana
0.0030
0.00
0.00
14,994
Ins
1.0500
3,923.00
4,119.15
15,023
Ins
und
0.5000
1,176.00
588.00
55
und
1,222,230.00
Eqp
HR
2.0000
1,616.00
3,232.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
1,186,680.00
1,186,680.00
und
154,587.50
Eqp
HR
0.5000
1,616.00
808.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
Ins
und
1.0000
145,700.00
145,700.00
55
14,189
und
21,700.86
Eqp
HR
1.0000
1,616.00
Cemento blanco
Ins
kg
0.2000
975.00
195.00
2,927
Ins
und
0.0300
58,612.00
1,758.36
2,938
Ins
und
0.0300
28,250.00
847.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
16,395
Ins
und
0.2500
2,500.00
625.00
55
829
1,616.00
12,146.47
Eqp
HR
0.0833
1,763.00
146.86
1,949
Ins
1.0300
8,400.00
8,652.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.0833
17,628.00
1,468.41
5,144
Transporte de materiales Tn
Ana
0.0064
0.00
0.00
Ins
gal
0.0360
52,200.00
1,879.20
56
15,722
Fecha :
23/03/10
Pgina :
69
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,763.68
Eqp
HR
0.1667
1,763.00
293.89
1,949
Ins
1.0300
8,400.00
8,652.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1667
17,628.00
2,938.59
5,144
Transporte de materiales Tn
Ana
0.0064
0.00
0.00
Ins
gal
0.0360
52,200.00
1,879.20
56
15,722
21,834.51
Eqp
HR
0.5000
1,616.00
808.00
2,927
Ins
und
0.0050
58,612.00
293.06
3,653
Ins
und
0.0600
4,485.00
269.10
3,655
Ins
1.0500
6,069.00
6,372.45
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,144
Transporte de materiales Tn
Ana
0.0036
0.00
0.00
Esp
38.0000
15,822.11
6,012.40
55
13,607
und
595,662.50
Eqp
HR
1.5000
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
Ins
und
1.0000
569,000.00
569,000.00
1,616.00
2,424.00
20,281.13
Eqp
HR
0.4000
1,616.00
646.40
2,927
Ins
und
0.0100
58,612.00
586.12
3,653
Ins
und
0.1400
4,485.00
627.90
3,655
Ins
1.0500
6,069.00
6,372.45
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
Esp
38.0000
14,696.47
5,584.66
55
13,607
2,066,625.00
Eqp
HR
15.0000
1,616.00
24,240.00
4,515
Cuadrilla BB (Instalaciones)
Ins
15.0000
16,159.00
242,385.00
5,144
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
Ins
1.0000
1,800,000.00
1,800,000.00
55
14,193
und
12,401,206.00
Eqp
HR
1.0000
1,616.00
1,616.00
4,193
Ins
und
1.0000
12,238,000.00
12,238,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
10.0000
16,159.00
161,590.00
55
71,437.00
2,927
Ins
und
0.0050
58,612.00
293.06
3,609
Ins
und
0.0600
70,982.00
4,258.92
Fecha :
23/03/10
Pgina :
70
Nombre
Tipo U.M.
3,657
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
Esp
13,607
Vr.Unitario
Vr.Total
1.0500
31,269.00
32,832.45
0.8900
16,159.00
14,381.51
38.0000
51,765.94
19,671.06
und
28,927.50
Eqp
HR
1.6000
1,616.00
2,585.60
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
Cantidad
und
Sub-Contrato Instalacion
Esp
270,123.55
38.0000
195,741.70
74,381.85
12,928.00
Eqp
HR
8.0000
1,616.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Cuadrilla BB (Instalaciones)
Ins
8.0000
16,159.00
129,272.00
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,993
Ins
2.0000
1,504.00
3,008.00
14,994
Ins
2.0000
3,923.00
7,846.00
15,021
Ins
und
2.1000
375.00
787.50
15,023
Ins
und
2.1000
1,176.00
2,469.60
55
und
Eqp
HR
40.0000
1,616.00
64,640.00
Cuadrilla BB (Instalaciones)
Ins
40.0000
16,159.00
646,360.00
711,000.00
7,512.98
Eqp
HR
0.2963
2,305.00
682.97
Ins
0.2963
23,051.00
6,830.01
6,179.98
3,684
Ins
20.0000
10.00
200.00
4,250
Tripolisfosfato de Sodio x 50 Kg
Ins
bt
0.0300
186,000.00
5,580.00
Ayudante de maquinaria
Ins
0.1000
3,999.84
399.98
14,650
und
552,192.00
Eqp
HR
24.0000
2,010.00
48,240.00
Ins
24.0000
20,998.00
503,952.00
und
41,157.81
Eqp
HR
0.3000
1,616.00
484.80
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
29,824.50
11,333.31
14,020
Cinta teflon
Ins
0.4000
1,000.00
400.00
55
4,515
%
rl
Fecha :
23/03/10
Pgina :
71
Nombre
Tipo U.M.
14,757
Ins
15,066
Ins
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
22,000.00
22,000.00
und
1.0000
2,092.00
2,092.00
und
53,050.65
Eqp
HR
0.3000
1,616.00
484.80
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
38,442.50
14,608.15
13,940
Ins
und
1.0000
29,000.00
29,000.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,067
Ins
und
1.0000
3,710.00
3,710.00
55
4,515
und
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
47,357.70
17,995.93
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,068
Ins
und
1.0000
5,610.00
5,610.00
4,515
65,353.63
104,498.02
Eqp
HR
0.1481
Eqp
HR
0.1481
2,305.00
341.37
15,444
Ins
und
0.1667
16,000.00
2,667.20
15,511
Ins
1.0000
86,820.00
86,820.00
16,415
Ins
0.1481
23,051.00
3,413.85
85
112
76,000.00
11,255.60
13,474.52
Ins
1.0000
8,978.00
8,978.00
Ins
1.0000
1,384.00
1,384.00
14,664
Tecnico 1
Ins
0.1000
8,575.16
857.52
15,646
Ins
1.0000
2,255.00
2,255.00
870
3,556
36,706.14
Sub-Contrato Ornamentacion
Esp
80.0000
Eqp
HR
0.5000
1,469.00
734.50
2,932
Ins
lb
0.1500
20,300.00
3,045.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Ins
und
0.2000
46,339.00
9,267.80
7
17
15,746
20,392.30
und
16,313.84
644,299.40
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
620,600.00
620,600.00
und
338,667.17
Fecha :
23/03/10
Pgina :
72
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Sub-Contrato Electrico
Esp
Ins
38.0000
245,410.99
93,256.18
18.9000
2,902.00
2,830
Caja 60 x 60 x 12 cm
Ins
54,847.80
und
1.0000
60,000.00
3,553
60,000.00
Ins
und
4.0000
269.00
3,556
1,076.00
Ins
6.3000
1,384.00
8,719.20
3,561
Ins
und
3.0000
660.00
1,980.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.1100
16,159.00
66,413.49
12,066
Ins
6.3000
2,511.00
15,819.30
13,557
Ins
24.8000
1,474.00
36,555.20
3
822
und
789,533.19
Sub-Contrato Electrico
Esp
38.0000
572,125.50
Eqp
HR
7.4000
1,616.00
11,958.40
Ins
94.5000
3,818.00
360,801.00
3,561
Ins
und
1.0500
660.00
693.00
4,515
Cuadrilla BB (Instalaciones)
Ins
7.4000
16,159.00
119,576.60
Ins
31.5000
2,511.00
79,096.50
3
55
821
12,066
und
217,407.69
139,920.20
Eqp
HR
0.8889
1,616.00
1,436.46
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,363.74
14,328
Ins
und
1.0000
124,120.00
124,120.00
55
und
457,055.25
Eqp
HR
4.1100
1,616.00
6,641.76
2,019
Ins
und
12.0000
17,000.00
204,000.00
2,971
Ins
und
1.0000
180,000.00
180,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.1100
16,159.00
66,413.49
5,144
Transporte de materiales Tn
Ana
0.0030
0.00
0.00
55
und
154,750.00
Eqp
HR
3.0000
1,616.00
4,848.00
2,019
Ins
und
4.0000
17,000.00
68,000.00
5,107
Cuadrilla AA (Electrica)
Ins
3.0000
15,140.00
45,420.00
Ins
und
1.0000
36,482.00
36,482.00
55
15,854
und
3,168,851.34
821
Ins
42.0000
3,818.00
160,356.00
822
Ins
14.0000
2,902.00
40,628.00
1,492
Ins
und
1.0000
217.00
217.00
1,957
Ins
und
10.0000
50,000.00
500,000.00
1,979
Cuchilla en pizarra 3 x 60
Ins
und
12.7200
21,600.00
274,752.00
2,154
Ins
und
6.1000
88,083.67
537,310.39
2,375
Ins
4.5000
12,500.00
56,250.00
2,376
Ins
1.5000
5,500.00
8,250.00
2,502
Ins
gal
12.7200
29,750.00
378,420.00
3,789
Ins
und
60.0000
32.00
1,920.00
4,515
Cuadrilla BB (Instalaciones)
Ins
72.0000
16,159.00
1,163,448.00
Fecha :
23/03/10
Pgina :
73
Nombre
Tipo U.M.
14,116
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
6.8700
6,885.00
47,299.95
und
105,844.90
Sub-Contrato Electrico
Esp
38.0000
76,699.20
29,145.70
Eqp
HR
2.6000
1,616.00
4,201.60
3,495
Ins
und
1.0500
1,218.00
1,278.90
3,561
Ins
und
2.1000
660.00
1,386.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6000
16,159.00
42,013.40
12,066
Ins
6.3000
2,511.00
15,819.30
15,853
Ins
und
1.0000
12,000.00
12,000.00
3
55
und
109,196.79
Sub-Contrato Electrico
Esp
38.0000
79,128.11
30,068.68
Eqp
HR
3.0000
1,616.00
4,848.00
245
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
252
Ins
und
1.0000
5,100.00
5,100.00
271
Toma sencilla
Ins
und
1.0000
4,500.00
4,500.00
811
Ins
2.7900
720.00
2,008.80
3,266
Ins
5.6100
1,000.00
5,610.00
3,495
Ins
und
1.3500
1,218.00
1,644.30
3,553
Ins
und
2.6100
269.00
702.09
3,556
Ins
3.3800
1,384.00
4,677.92
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
5,144
Transporte de materiales Tn
Ana
0.0800
0.00
0.00
3
55
und
24,467.26
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,143
Transporte de materiales m
Ana
0.1800
46,157.00
8,308.26
17
und
186,509.07
Sub-Contrato Electrico
Esp
38.0000
135,151.50
51,357.57
Eqp
HR
4.0000
1,616.00
6,464.00
271
Toma sencilla
Ins
und
1.0500
4,500.00
4,725.00
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0500
5,600.00
5,880.00
822
Ins
8.2600
2,902.00
23,970.52
3,553
Ins
und
1.0500
269.00
282.45
3,556
Ins
2.9900
1,384.00
4,138.16
3,561
Ins
und
1.0500
660.00
693.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
5,144
3
55
Transporte de materiales Tn
Ana
0.0020
0.00
0.00
12,066
Ins
2.5700
2,511.00
6,453.27
13,557
Ins
12.1500
1,474.00
17,909.10
Eqp
HR
48,981.01
0.1333
76,000.00
10,130.80
Fecha :
23/03/10
Pgina :
74
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1333
2,305.00
307.26
15,643
Ins
1.0000
34,220.00
34,220.00
15,650
Ins
und
0.1667
7,500.00
1,250.25
16,415
Ins
0.1333
23,051.00
3,072.70
112
und
48,523.02
105
Eqp
HR
0.8000
2,100.00
1,680.00
240
Toma telefnica
Ins
und
1.0000
6,833.00
6,833.00
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.1000
269.00
564.90
3,554
Ins
und
2.0000
358.00
716.00
3,556
Ins
9.6600
1,384.00
13,369.44
6,918
Ins
0.8000
20,998.00
16,798.40
Ins
9.8700
744.00
7,343.28
13,656
und
127,728.77
Sub-Contrato Electrico
Esp
38.0000
92,557.08
35,171.69
Eqp
HR
3.2000
1,616.00
5,171.20
3,495
Ins
und
1.0500
1,218.00
1,278.90
3,553
Ins
und
2.1000
269.00
564.90
3,556
Ins
9.9200
1,384.00
13,729.28
4,515
51,708.80
3
55
Cuadrilla BB (Instalaciones)
Ins
3.2000
16,159.00
13,657
Ins
10.1300
800.00
8,104.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
und
74,729.64
Eqp
HR
1.0000
1,616.00
1,616.00
2,927
Ins
und
0.0600
58,612.00
3,516.72
2,938
Ins
und
0.0600
28,250.00
1,695.00
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
12.0000
1,384.00
16,608.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.8800
16,159.00
46,537.92
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
55
13,881
73,329.35
Ins
1.0000
71,916.00
Eqp
HR
0.0833
808.00
67.31
Cuadrilla BB (Instalaciones)
Ins
0.0833
16,159.00
1,346.04
71,916.00
11,900.56
Eqp
HR
0.4444
1,616.00
4,426
Ins
0.0500
13,800.00
690.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4444
16,159.00
7,181.06
5,143
Transporte de materiales m
Ana
0.0500
46,157.00
2,307.85
Ins
und
0.0208
48,245.00
1,003.50
55
15,277
718.15
Fecha :
23/03/10
Pgina :
75
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
123,841.94
395
Ins
und
1.0000
11,500.00
11,500.00
413
Caja 30 x 30 x 10 cm
Ins
und
1.0000
27,000.00
27,000.00
1,231
Placa identificacin 2 x 1 cm
Ins
und
10.0000
3,000.00
30,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.3311
16,159.00
53,827.24
Ins
kg
0.2200
6,885.00
1,514.70
14,116
32,343.70
Eqp
HR
0.6500
1,616.00
1,050.40
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6500
16,159.00
10,503.35
5,144
Transporte de materiales Tn
Ana
0.0084
0.00
0.00
5,696
Ins
und
1.4000
10,005.00
14,007.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
5,000.00
150.00
13,935
Ins
1.3000
2,000.00
2,600.00
13,936
Ins
2.0000
2,000.00
4,000.00
15,554
Ins
0.0050
2,482.00
12.41
55
8,186.98
Eqp
HR
0.2695
1,616.00
435.51
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,534
Ins
1.0000
1,812.00
1,812.00
3,554
Ins
und
2.0000
358.00
716.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2695
16,159.00
4,354.85
55
13,305.09
Sub-Contrato Electrico
Esp
38.0000
9,641.37
3,663.72
Eqp
HR
0.3300
1,616.00
533.28
1,703
Ins
und
0.3300
1,200.00
396.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3300
16,159.00
5,332.47
Ins
1.0000
2,511.00
2,511.00
3
55
12,066
und
956,595.80
Campero 2000cc-3000cc
Eqp
HR
16.0000
21,534.00
344,544.00
Motobomba de 3"
Eqp
HR
24.0000
12,250.00
294,000.00
14,664
Tecnico 1
Ins
24.0000
8,575.16
205,803.80
14,703
Ayudante (A)
Ins
24.0000
4,677.00
112,248.00
46
108
und
278,413.00
Eqp
HR
1.0000
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Ins
und
1.0000
260,638.00
260,638.00
1,616.00
1,616.00
Fecha :
23/03/10
Pgina :
76
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
671,839.20
Sub-Contrato Electrico
Esp
38.0000
486,840.00
184,999.20
1,231
Placa identificacin 2 x 1 cm
Ins
und
36.0000
3,000.00
108,000.00
3,046
Ins
und
1.0000
288,000.00
288,000.00
5,107
Cuadrilla AA (Electrica)
Ins
6.0000
15,140.00
90,840.00
und
1,227,580.00
Eqp
HR
0.8000
1,616.00
1,292.80
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
14,246
Ins
und
1.0000
64,960.00
64,960.00
16,212
Ins
und
1.0000
1,148,400.00
1,148,400.00
55
4,515
und
332,428.00
Eqp
HR
0.8000
1,616.00
1,292.80
1,823
Ins
und
1.0000
290,000.00
290,000.00
4,515
12,927.20
55
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
und
29,159.68
2,927
Ins
und
0.0150
58,612.00
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
16,159.00
4,039.75
Ins
und
1.0000
23,817.00
23,817.00
15,484
und
879.18
9,473.00
Eqp
HR
0.3200
735.00
235.20
Ins
und
1.0000
4,537.00
4,537.00
Cuadrilla AA (Albaileria)
Ins
0.3200
14,690.00
4,700.80
und
9,746,295.00
Eqp
HR
10.0000
1,616.00
16,160.00
Cuadrilla BB (Instalaciones)
Ins
10.0000
16,159.00
161,590.00
16,277
Ins
und
1.0000
6,909,545.00
6,909,545.00
16,281
Ins
und
1.0000
2,659,000.00
2,659,000.00
55
4,515
und
107,971.70
Eqp
HR
0.7000
1,763.00
1,234.10
2,772
Ins
und
1.0000
94,398.00
94,398.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.7000
17,628.00
12,339.60
56
und
120,374.70
Fecha :
23/03/10
Pgina :
77
Nombre
Tipo U.M.
Eqp
2,770
Ins
5,064
Cuadrilla DD (Carpinteria)
Ins
56
Cantidad
Vr.Unitario
Vr.Total
HR
0.7000
1,763.00
1,234.10
und
1.0000
106,801.00
106,801.00
0.7000
17,628.00
12,339.60
und
162,039.70
Eqp
HR
0.7000
1,763.00
1,234.10
2,759
Ins
und
1.0000
148,466.00
148,466.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.7000
17,628.00
12,339.60
56
und
212,195.70
Eqp
HR
0.7000
1,763.00
1,234.10
2,761
Ins
und
1.0000
198,622.00
198,622.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.7000
17,628.00
12,339.60
56
226,563.50
Sub-Contrato Carpinteria
Esp
45.0000
156,250.69
Eqp
HR
1.6500
1,763.00
2,908.95
Ana
und
0.4760
145,306.17
69,165.74
1,236
Ins
und
0.4000
50,000.00
20,000.00
1,807
Ins
lb
0.1750
2,480.00
434.00
1,849
Ins
und
9.0000
150.00
1,350.00
2,126
Ins
und
1.0000
35,000.00
35,000.00
2,933
Pegante colbn
Ins
kg
0.1000
9,500.00
950.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
17,628.00
26,442.00
5,144
Transporte de materiales Tn
Ana
0.0072
0.00
0.00
4
56
981
70,312.81
285,446.62
Sub-Contrato Carpinteria
Esp
45.0000
196,859.74
88,586.88
1,505
Ins
und
1.3900
674.00
936.86
1,807
Ins
lb
0.5000
2,480.00
1,240.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
3.8500
32.00
123.20
5,064
Cuadrilla DD (Carpinteria)
Ins
9.2100
17,628.00
162,353.88
5,086
Triplex flormorado 4 mm
Ins
und
0.6000
49,718.00
29,830.80
282,190.18
Sub-Contrato Carpinteria
Esp
45.0000
194,613.92
87,576.26
Eqp
HR
6.0000
1,763.00
10,578.00
1,807
Ins
lb
0.1500
2,480.00
372.00
2,126
Ins
und
0.8000
35,000.00
28,000.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
3,789
Ins
und
4.5600
32.00
145.92
5,064
Cuadrilla DD (Carpinteria)
Ins
6.0000
17,628.00
105,768.00
Ins
und
0.8700
55,000.00
47,850.00
4
56
13,452
Fecha :
23/03/10
Pgina :
78
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
249,762.50
Sub-Contrato Carpinteria
Esp
45.0000
172,250.00
77,512.50
1,505
Ins
und
3.0000
674.00
2,022.00
1,807
Ins
lb
0.3500
2,480.00
868.00
2,126
Ins
und
2.0000
35,000.00
70,000.00
2,933
Pegante colbn
Ins
kg
1,900.00
3,789
Ins
und
5,064
Cuadrilla DD (Carpinteria)
Ins
Ins
13,452
0.2000
9,500.00
18.0000
32.00
576.00
3.0000
17,628.00
52,884.00
und
0.8000
55,000.00
44,000.00
28,141.52
Ins
1.0000
1,384.00
1,384.00
14,595
Ins
1.0000
19,500.00
19,500.00
14,664
Tecnico 1
Ins
0.1000
8,575.16
857.52
16,064
Ins
1.0000
6,400.00
6,400.00
3,556
30,664.50
Eqp
HR
1.5000
1,763.00
2,644.50
1,236
Ins
und
0.0278
50,000.00
1,390.00
1,807
Ins
lb
0.0500
2,480.00
124.00
3,789
Ins
und
2.0000
32.00
64.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
17,628.00
26,442.00
56
und
Cuadrilla DD (Carpinteria)
Ins
0.7000
17,628.00
12,339.60
Ins
und
1.0000
52,125.00
52,125.00
und
13,861
Ins
0.7000
17,628.00
12,339.60
Ins
und
1.0000
62,779.00
62,779.00
und
4,489
86,899.60
Cuadrilla DD (Carpinteria)
Ins
0.7000
17,628.00
12,339.60
Ins
und
1.0000
74,560.00
74,560.00
75,118.60
Cuadrilla DD (Carpinteria)
64,464.60
4,201.34
Eqp
HR
0.2600
1,469.00
381.94
Cuadrilla AA (Albaileria)
Ins
0.2600
14,690.00
3,819.40
12,579.07
Fecha :
23/03/10
Pgina :
79
Nombre
Tipo U.M.
Eqp
1,572
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
4,957
Ana
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.2800
1,469.00
411.32
1.0000
1,200.00
1,200.00
0.6000
14,690.00
8,814.00
0.0050
430,750.59
2,153.75
84,110.77
17
Eqp
HR
0.7300
1,469.00
41
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7300
14,690.00
10,723.70
5,143
Transporte de materiales m
Ana
1.1000
46,157.00
50,772.70
Ins
1.1000
16,820.00
18,502.00
14,170
1,072.37
90,087.50
Eqp
HR
0.5000
1,616.00
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
Ins
1.0000
81,200.00
81,200.00
kg
808.00
29,158.68
Eqp
HR
1.0000
1,469.00
1,469.00
1,973
Ins
kg
1.0000
12,760.00
12,760.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
Seccin de Andamio
Ins
mes
0.0140
17,120.00
239.68
17
13,641
und
145,306.17
Sub-Contrato Ornamentacion
Esp
50.0000
96,870.78
Eqp
HR
0.1000
8,750.00
875.00
Ana
1.6800
16,865.43
28,333.92
1,519
Ins
und
3.0000
2,500.00
7,500.00
2,154
Ins
und
0.6700
88,083.67
59,016.06
2,502
Ins
gal
0.0200
29,750.00
595.00
Ins
kg
0.0800
6,885.00
550.80
228
14,116
48,435.39
118,408.98
Sub-Contrato Ornamentacion
Esp
50.0000
78,939.32
39,469.66
Eqp
HR
0.8000
1,763.00
1,410.40
1,519
Ins
und
1.7500
2,500.00
4,375.00
2,154
Ins
und
0.5500
88,083.67
48,446.02
2,474
Ins
1.0500
2,700.00
2,835.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
5,064
Cuadrilla DD (Carpinteria)
Ins
0.8000
17,628.00
14,102.40
5,144
Transporte de materiales Tn
Ana
0.2410
0.00
0.00
Ins
kg
0.1600
5,800.00
928.00
7
56
14,795
Fecha :
23/03/10
Pgina :
80
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
53,779.13
Ins
und
1.7400
9,492.00
1,792
Ins
und
0.5000
1,691.00
845.50
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,838
Ins
gal
0.0200
50,506.00
1,010.12
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
6,031
Ana
1.0000
12,458.43
12,458.43
Ins
kg
0.6000
6,885.00
4,131.00
84
14,116
Cuadrilla AA (Albaileria)
m
Ins
7,785.70
0.5300
Esp
50.0000
Eqp
HR
2,502
Ins
gal
3,837
Ins
4,489
Cuadrilla AA (Albaileria)
14,116
14,395
16,424
39,261.62
19,630.81
0.3200
1,469.00
470.08
0.0100
29,750.00
297.50
gal
0.0100
42,950.00
429.50
Ins
0.3200
14,690.00
4,700.80
Ins
kg
0.5000
6,885.00
3,442.50
Ins
und
0.0800
3,582.00
286.56
Ins
und
0.1750
169,341.00
29,634.68
und
1,525,850.00
Eqp
HR
4,382
Ins
und
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
0.1200
55
7,785.70
58,892.43
17
14,690.00
Sub-Contrato Ornamentacion
16,516.08
12.0000
1,616.00
19,392.00
1.0000
1,312,550.00
1,312,550.00
12.0000
16,159.00
193,908.00
0.00
0.00
43,689.00
Eqp
HR
0.2000
8,750.00
1,750.00
Eqp
HR
1.5000
1,763.00
2,644.50
1,901
Ins
kg
1.5000
2,295.00
3,442.50
2,474
Ins
2.1000
2,700.00
5,670.00
2,502
Ins
gal
0.0100
29,750.00
297.50
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
17,628.00
26,442.00
Ins
kg
0.5000
6,885.00
3,442.50
8
56
14,116
121,183.68
Eqp
HR
3.0534
1,763.00
2,502
Ins
gal
0.0100
29,750.00
297.50
3,295
Ins
5.0000
12,308.00
61,540.00
5,064
Cuadrilla DD (Carpinteria)
Ins
3.0534
17,628.00
53,825.34
Ins
kg
0.0200
6,885.00
137.70
56
14,116
5,383.14
Fecha :
23/03/10
Pgina :
81
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
156,774.06
Camion vactor
Eqp
HR
0.3125
497,000.00
155,312.50
Ayudante (A)
Ins
0.3125
4,677.00
1,461.56
147,458.43
1,822
Ins
1.0000
110,000.00
110,000.00
3,747
Vidrio incoloro 4 mm
Ins
1.0000
25,000.00
25,000.00
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
129,086.50
Eqp
HR
1.5000
1,763.00
2,644.50
3,702
Ins
1.0000
100,000.00
100,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
17,628.00
26,442.00
56
162,458.43
3,698
Ins
1.0000
150,000.00
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
glb
150,000.00
46,869.50
Eqp
HR
1.5000
5,313.00
7,969.50
Eqp
HR
3.0000
1,144.00
3,432.00
14,795
Ins
kg
0.2000
5,800.00
1,160.00
16,423
Ins
3.0000
11,436.00
34,308.00
74
115
und
93,857.40
Ana
0.5000
16,138.77
8,069.39
14,116
Ins
kg
0.1900
6,885.00
1,308.15
14,742
Lamina HR 1/4"
Ins
0.0576
125,317.09
7,218.26
16,423
Ins
0.6000
11,436.00
6,861.60
16,471
Ins
0.9600
20,000.00
19,200.00
16,537
Ins
und
2.0000
12,000.00
24,000.00
16,538
Ins
und
1.0000
20,000.00
20,000.00
16,539
Tuerca de 1/2"
Ins
und
8.0000
900.00
7,200.00
187
9,919.45
1,540
Ana
0.0100
248,144.84
2,481.45
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
Ins
und
10.0000
450.00
4,500.00
16,413
Fecha :
23/03/10
Pgina :
82
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
9,150.80
Eqp
HR
0.4000
1,689.00
675.60
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,066
Cuadrilla CC (Pintura)
Ins
0.4000
16,893.00
6,757.20
61
und
1,462,900.00
Eqp
HR
6.0000
1,616.00
9,696.00
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
16,159.00
96,954.00
4,616
Ins
und
1.0000
1,356,250.00
1,356,250.00
5,144
Transporte de materiales Tn
Ana
0.7000
0.00
0.00
55
11,290.15
Sub-Contrato Pintura
Esp
45.0000
7,786.31
3,503.84
Eqp
HR
0.2500
1,689.00
422.25
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
16,893.00
4,223.25
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
6,386.66
Sub-Contrato Pintura
Esp
45.0000
4,404.59
Eqp
HR
0.1390
1,469.00
204.19
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,066
Cuadrilla CC (Pintura)
Ins
0.1390
16,893.00
2,348.13
5,144
Transporte de materiales Tn
Ana
0.0001
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
1,982.07
11,694.89
Eqp
HR
0.3200
1,689.00
540.48
829
Cemento blanco
Ins
kg
1.0500
975.00
1,023.75
2,486
Marmolina 20 kg
Ins
bt
0.3600
12,800.00
4,608.00
3,684
Ins
2.0000
10.00
20.00
5,066
Cuadrilla CC (Pintura)
Ins
0.3200
16,893.00
5,405.76
Cal
Ins
kg
0.1700
570.00
96.90
61
13,435
6,092.55
Sub-Contrato Pintura
Esp
45.0000
4,201.76
1,890.79
Eqp
HR
0.1800
1,689.00
304.02
3,684
Ins
0.2000
10.00
2.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1800
16,893.00
3,040.74
5
61
Fecha :
23/03/10
Pgina :
83
Nombre
Tipo U.M.
13,435
Cal
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
1.5000
570.00
855.00
13,341.45
Eqp
HR
0.4000
1,689.00
675.60
829
Cemento blanco
Ins
kg
1.0500
975.00
1,023.75
2,486
Marmolina 20 kg
Ins
bt
0.3600
12,800.00
4,608.00
3,684
Ins
2.0000
10.00
20.00
5,066
Cuadrilla CC (Pintura)
Ins
0.4000
16,893.00
6,757.20
13,435
Cal
Ins
kg
0.1700
570.00
96.90
15,889
Ins
und
0.0400
4,000.00
160.00
61
14,498.27
Sub-Contrato Pintura
Esp
45.0000
9,998.81
Eqp
HR
0.3300
1,689.00
557.37
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,066
Cuadrilla CC (Pintura)
Ins
0.3300
16,893.00
5,574.69
5,144
Transporte de materiales Tn
Ana
0.0001
0.00
0.00
5
61
4,499.46
11,452.27
Sub-Contrato Pintura
Esp
45.0000
Eqp
HR
0.1600
1,689.00
270.24
Cuadrilla CC (Pintura)
Ins
0.1600
16,893.00
2,702.88
Estuco acrlico
Ins
gal
0.2500
19,700.00
4,925.00
7,898.12
und
3,554.15
15,237.95
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1455
16,159.00
2,351.13
14,998
Ins
0.1000
6,392.00
639.20
15,098
Ins
und
1.0000
2,150.00
2,150.00
15,105
Ins
und
1.0000
9,229.00
9,229.00
586.12
27,377.24
Eqp
HR
0.1509
808.00
121.93
Cuadrilla BB (Instalaciones)
Ins
0.1509
16,159.00
2,438.39
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
16,428
Ins
1.0000
24,796.00
24,796.00
109
4,515
23,161.24
Eqp
HR
0.1509
808.00
121.93
Cuadrilla BB (Instalaciones)
Ins
0.1509
16,159.00
2,438.39
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
16,427
Ins
1.0000
20,580.00
20,580.00
109
4,515
Fecha :
23/03/10
Pgina :
84
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,556.25
19
Eqp
HR
0.2500
735.00
183.75
41
Acido muriatico
Ins
gal
0.0500
32,000.00
1,600.00
3,684
Ins
10.0000
10.00
100.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
und
59,182.05
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,489
Cuadrilla AA (Albaileria)
Ins
13,607
Esp
14,020
Cinta teflon
Ins
15,439
16,429
1.5000
14,690.00
22,035.00
50.0000
39,454.70
19,727.35
rl
2.0000
1,000.00
2,000.00
Ins
0.1000
14,766.00
1,476.60
Ins
und
1.0000
9,600.00
9,600.00
52,321.09
Sub-Contrato Pintura
Esp
45.0000
36,083.51
16,237.58
Eqp
HR
1.2300
1,689.00
2,077.47
1,792
Ins
und
3.1500
1,691.00
5,326.65
1,984
Tapaporos Nogal
Ins
gal
0.1100
25,500.00
2,805.00
2,534
Ins
gal
0.2800
18,200.00
5,096.00
5,066
Cuadrilla CC (Pintura)
Ins
1.2300
16,893.00
20,778.39
5
61
10,796.92
4,489
Cuadrilla AA (Albaileria)
Ins
0.1667
14,690.00
2,448.82
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
16,893.00
3,378.60
Sika transparente 10 * 3 kg
Ins
kg
0.3000
16,565.00
4,969.50
16,404
und
2,115.27
Eqp
HR
0.0833
1,763.00
1,064
Ins
und
1.0000
500.00
500.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.0833
17,628.00
1,468.41
56
146.86
7,574.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
4,489
6,622.87
4,489
Cuadrilla AA (Albaileria)
Ins
0.1667
14,690.00
2,448.82
5,066
Cuadrilla CC (Pintura)
Ins
0.1000
16,893.00
1,689.30
Sika transparente 10 * 3 kg
Ins
kg
0.1500
16,565.00
2,484.75
16,404
Fecha :
23/03/10
Pgina :
85
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
20,672.33
Eqp
HR
0.4300
1,469.00
631.67
Cuadrilla AA (Albaileria)
Ins
0.4300
14,690.00
6,316.70
16,381
Ins
und
0.0530
106,720.00
5,656.16
16,382
Ins
kg
0.0650
124,120.00
8,067.80
17
4,489
2,012.93
Eqp
HR
0.1000
1,469.00
1,540
Ana
0.0016
248,144.84
397.03
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
17
146.90
6,014.66
61
Eqp
HR
0.0750
1,689.00
68
Equipo Pintura
Eqp
HR
0.0750
2,200.00
165.00
2,519
Ins
und
0.1600
17,350.00
2,776.00
2,520
Ins
und
0.1600
10,500.00
1,680.00
5,066
Cuadrilla CC (Pintura)
Ins
0.0750
16,893.00
1,266.98
126.68
214,512.42
Eqp
HR
0.1905
76,000.00
Eqp
HR
0.1905
2,305.00
439.10
1,613
Ins
1.0000
190,861.00
190,861.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
Ins
0.1905
23,051.00
4,391.22
85
112
16,415
und
14,478.00
68,655.00
Sub-Contrato Instalacion
Esp
38.0000
49,750.00
18,905.00
Ins
und
1.0000
49,750.00
49,750.00
und
163,736.12
Eqp
HR
1.5000
1,616.00
2,424.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
2,927
Ins
und
0.0100
58,612.00
586.12
4,337
Ins
und
1.0000
22,000.00
22,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
Ins
und
1.0000
114,000.00
114,000.00
55
829
15,657
156,960.76
Eqp
HR
0.1333
76,000.00
10,130.80
Eqp
HR
0.1333
2,305.00
307.26
Fecha :
23/03/10
Pgina :
86
Nombre
Tipo U.M.
Ins
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
143,450.00
143,450.00
0.1333
23,051.00
3,072.70
und
68,675.76
205
LAVADERO CEMENTO 60 x 60
Ins
und
1.0000
52,200.00
52,200.00
804
Cemento gris
Ins
kg
3.8200
383.34
1,464.36
3,684
Ins
2.4000
10.00
24.00
4,426
Ins
0.1280
13,800.00
1,766.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
5,144
Transporte de materiales Tn
Ana
0.2038
0.00
0.00
4,687.96
Eqp
HR
0.0300
8,750.00
Eqp
HR
0.0667
735.00
49.02
Soldador
Ins
0.0667
6,759.00
450.83
2,474
Ins
1.0000
2,700.00
2,700.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0667
14,690.00
979.82
Ins
kg
0.0357
6,885.00
245.79
8
19
519
14,116
und
262.50
217,402.52
159
Ins
und
1.0000
190,000.00
829
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla AA (Albaileria)
Ins
1.8322
14,690.00
26,915.02
4,489
und
190,000.00
144,560.47
Eqp
HR
1.8300
1,469.00
2,688.27
154
Ins
und
1.0000
114,502.00
114,502.00
829
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla AA (Albaileria)
Ins
1.8300
14,690.00
26,882.70
17
4,489
und
833,513.00
Eqp
HR
4.0000
735.00
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
8,136
Ins
und
1.0000
516,306.00
516,306.00
8,160
Ins
und
1.0000
212,597.00
212,597.00
8,166
Ins
und
1.0000
42,520.00
42,520.00
19
829
und
2,940.00
185,894.17
Eqp
HR
1.6000
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
Ins
und
1.0000
156,966.67
156,966.67
und
1,616.00
2,585.60
318,927.50
Fecha :
23/03/10
Pgina :
87
55
829
4,515
13,801
Nombre
Tipo U.M.
Eqp
Cemento blanco
Ins
Cuadrilla BB (Instalaciones)
Ins
Ins
und
Cantidad
Vr.Unitario
Vr.Total
HR
1.6000
1,616.00
2,585.60
kg
0.5000
975.00
487.50
1.6000
16,159.00
25,854.40
1.0000
290,000.00
290,000.00
und
27,402.52
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla AA (Albaileria)
Ins
1.8322
14,690.00
26,915.02
und
471,264.02
Eqp
HR
1.8322
1,469.00
2,691.50
166
Ins
und
1.0000
441,170.00
441,170.00
829
17
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.8322
14,690.00
26,915.02
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
und
101,282.02
Eqp
HR
1.8322
1,469.00
2,691.50
132
Orinal infantil
Ins
und
1.0000
71,188.00
71,188.00
829
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla AA (Albaileria)
Ins
1.8322
14,690.00
26,915.02
17
4,489
und
236,094.02
Eqp
HR
1.8322
1,469.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla AA (Albaileria)
Ins
1.8322
14,690.00
26,915.02
Ins
und
1.0000
206,000.00
206,000.00
und
2,691.50
43,950.64
Eqp
HR
0.4600
1,469.00
675.74
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,358
Regadera veneciana CR
Ins
und
1.0000
14,030.00
14,030.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
14,690.00
6,757.40
14,757
Ins
und
1.0000
22,000.00
22,000.00
17
829
und
37,400.82
Eqp
HR
0.4580
1,469.00
672.80
4,302
Ducha cromada
Ins
und
1.0000
30,000.00
30,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4580
14,690.00
6,728.02
17
4,552.96
Eqp
HR
0.0300
8,750.00
Eqp
HR
0.0667
735.00
49.02
Soldador
Ins
0.0667
6,759.00
450.83
Cuadrilla AA (Albaileria)
Ins
0.0667
14,690.00
979.82
262.50
Fecha :
23/03/10
Pgina :
88
Nombre
Tipo U.M.
13,711
Ins
14,116
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
2,565.00
2,565.00
kg
0.0357
6,885.00
245.79
16,396.41
Eqp
HR
0.3636
1,469.00
534.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.3636
14,690.00
5,341.28
15,556
Ins
1.0500
10,020.00
10,521.00
17
und
2,162,215.85
Eqp
HR
1.0000
1,616.00
1,616.00
3,092
Ins
und
1.0000
1,869,920.00
1,869,920.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
6,297
Ana
und
1.0000
220,428.85
220,428.85
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
55
und
16,805.10
Eqp
HR
0.3333
808.00
269.31
Cuadrilla BB (Instalaciones)
Ins
0.3333
16,159.00
5,385.79
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
14,067
Ins
und
1.0000
11,000.00
11,000.00
109
4,515
und
14,656.16
Eqp
HR
0.1333
735.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1333
14,690.00
1,958.18
4,864
Ins
und
1.0000
12,500.00
12,500.00
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
19
14,020
und
97.98
32,179.00
595
Ins
und
1.0000
31,204.00
31,204.00
621
Ins
und
1.0000
975.00
975.00
und
29,627.00
590
Ins
und
1.0000
28,652.00
28,652.00
621
Ins
und
1.0000
975.00
975.00
und
80,774.41
Eqp
HR
0.6660
1,763.00
1,174.16
Ins
und
1.0000
67,860.00
67,860.00
Cuadrilla DD (Carpinteria)
Ins
0.6660
17,628.00
11,740.25
und
87,154.41
Fecha :
23/03/10
Pgina :
89
Nombre
Tipo U.M.
Eqp
HR
0.6660
1,763.00
1,174.16
Ins
und
1.0000
74,240.00
74,240.00
Cuadrilla DD (Carpinteria)
Ins
0.6660
17,628.00
11,740.25
Cantidad
Vr.Unitario
Vr.Total
112,096.35
17
Eqp
HR
2.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1100
4,375.00
481.25
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
5,053
Ana
0.1700
333,142.66
56,634.25
5,061
Formaleta (1 uso)
Ana
0.7000
32,375.50
22,662.85
1,791
3,999.38
Eqp
HR
0.2250
1,616.00
363.60
Cuadrilla BB (Instalaciones)
Ins
0.2250
16,159.00
3,635.78
2,938.00
und
27,767.00
Ins
und
1.0000
975.00
975.00
BISAGRA VAIVN 90
Ins
und
1.0000
26,792.00
26,792.00
und
395,888.00
14
Retroexcavadora de orugas
Eqp
HR
2.5000
144,160.00
48
Eqp
HR
1.0000
3,226.00
3,226.00
Ins
1.0000
32,262.00
32,262.00
14,752
360,400.00
14,554.88
19
Eqp
HR
0.3200
735.00
1,679
Ins
und
1.4000
50.00
70.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,489
235.20
Cuadrilla AA (Albaileria)
Ins
0.3200
14,690.00
4,700.80
14,792
Ins
und
0.0600
1,936.00
116.16
15,437
Ins
1.0500
7,092.00
7,446.60
16,426
Ins
und
0.7000
2,000.00
1,400.00
41,387.05
Eqp
HR
0.2500
1,469.00
367.25
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
16,093
Ins
und
0.1000
8,473.00
847.30
16,303
Vidrio bronce 4 mm
Ins
1.0000
36,500.00
36,500.00
17
4,489
50,887.05
Eqp
HR
0.2500
1,469.00
367.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
4,934
Vidrio bronce 5 mm
Ins
1.0000
46,000.00
46,000.00
17
Fecha :
23/03/10
Pgina :
90
Nombre
Tipo U.M.
16,093
Ins
und
Cantidad
Vr.Unitario
Vr.Total
0.1000
8,473.00
847.30
17,263.68
17
Eqp
HR
0.7500
1,469.00
82
Eqp
HR
3.0000
188.00
564.00
2,197
Repisa Ordinario 3 m
Ins
0.7000
1,500.00
1,050.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
5,053
Ana
0.0100
333,142.66
3,331.43
Ins
lb
0.1000
1,990.00
199.00
14,128
1,101.75
354,887.05
Eqp
HR
0.2500
1,469.00
367.25
3,714
Ins
1.0000
350,000.00
350,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
Ins
und
0.1000
8,473.00
847.30
17
16,093
114,887.05
Eqp
HR
0.2500
1,469.00
367.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,436
Ins
1.0000
110,000.00
110,000.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
und
285,469.99
2,544
Ins
und
1.0000
279,410.00
279,410.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3636
16,159.00
5,875.41
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
14,118
65,000.00
3,740
Ins
1.0000
65,000.00
65,000.00
5,144
Transporte de materiales Tn
Ana
0.0040
0.00
0.00
52,756.40
Eqp
HR
0.4000
1,763.00
705.20
3,741
Espejo cristal 5 MM
Ins
1.0000
45,000.00
45,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.4000
17,628.00
7,051.20
56
305,323.82
Eqp
HR
0.3839
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3839
16,159.00
6,203.44
4,765
Ins
1.0000
298,500.00
298,500.00
5,144
Transporte de materiales Tn
Ana
0.0800
0.00
0.00
55
und
1,616.00
620.38
288,199.40
Fecha :
23/03/10
Pgina :
91
Nombre
Tipo U.M.
Eqp
4,515
Cuadrilla BB (Instalaciones)
Ins
4,766
Ins
und
5,144
Transporte de materiales Tn
Ana
55
Cantidad
Vr.Unitario
Vr.Total
HR
1.3333
1,616.00
2,154.61
1.3333
16,159.00
21,544.79
1.0000
264,500.00
264,500.00
0.0350
0.00
0.00
und
6,211,000.00
Eqp
HR
40.0000
1,616.00
64,640.00
Ins
und
1.0000
5,500,000.00
5,500,000.00
Cuadrilla BB (Instalaciones)
Ins
40.0000
16,159.00
646,360.00
17,601.34
Compactador Vibratorio
Eqp
HR
0.0278
100,000.00
2,780.00
Motoniveladora
Eqp
HR
0.0278
132,800.00
3,691.84
11
Carrotanque de Agua
Eqp
HR
0.0278
53,125.00
1,476.88
14
Retroexcavadora de orugas
Eqp
HR
0.0333
144,160.00
4,800.53
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
6,618
Ana
und
0.0008
1,111,071.46
888.86
8,144
Oficial de Construccion
Ins
0.0278
9,282.00
258.04
und
79,456.50
Eqp
HR
0.3000
1,616.00
484.80
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
4,793
Ins
und
1.0000
30,044.00
30,044.00
4,866
Ins
und
1.0000
44,080.00
44,080.00
55
und
5,595,083.00
Eqp
HR
10.0000
1,616.00
16,160.00
4,515
Cuadrilla BB (Instalaciones)
Ins
10.0000
16,159.00
161,590.00
4,928
Ins
und
1.0000
5,417,333.00
5,417,333.00
55
und
4,072,650.00
Eqp
HR
6.0000
1,616.00
9,696.00
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
16,159.00
96,954.00
4,931
Ins
und
1.0000
3,966,000.00
3,966,000.00
55
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
4,489
Cuadrilla AA (Albaileria)
17
804
17,301.27
0.8000
1,469.00
1,175.20
10.2000
383.34
3,910.07
5.0000
10.00
50.00
Ins
0.0300
13,800.00
414.00
Ins
0.8000
14,690.00
11,752.00
338,382.44
Fecha :
23/03/10
Pgina :
92
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
5,143
Transporte de materiales m
5,144
Transporte de materiales Tn
8,145
Ayudante de construccion
73
804
Cantidad
Vr.Unitario
Vr.Total
4.0000
234.00
936.00
656.0000
383.34
251,471.04
328.1200
10.00
3,281.20
1.0185
13,800.00
14,055.30
Ana
1.0185
46,157.00
47,010.90
Ana
0.6560
0.00
0.00
Ins
4.0000
5,407.00
21,628.00
276,302.97
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
476.7000
383.34
182,738.18
3,684
Ins
238.0000
10.00
2,380.00
4,426
Ins
1.1445
13,800.00
15,794.10
5,143
Transporte de materiales m
Ana
1.1445
46,157.00
52,826.69
5,144
Transporte de materiales Tn
Ana
0.4767
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
73
804
248,144.84
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
382.0000
383.34
146,435.88
3,684
Ins
240.0000
10.00
2,400.00
4,426
Ins
1.2800
13,800.00
17,664.00
5,143
Transporte de materiales m
Ana
1.2800
46,157.00
59,080.96
5,144
Transporte de materiales Tn
Ana
0.3822
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
73
804
221,256.93
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
317.1000
383.34
121,557.11
3,684
Ins
159.0000
10.00
1,590.00
4,426
Ins
1.2600
13,800.00
17,388.00
5,143
Transporte de materiales m
Ana
1.2600
46,157.00
58,157.82
5,144
Transporte de materiales Tn
Ana
0.3171
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
73
804
204,534.15
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
274.0500
383.34
105,054.33
3,684
Ins
137.0000
10.00
1,370.00
4,426
Ins
1.2600
13,800.00
17,388.00
5,143
Transporte de materiales m
Ana
1.2600
46,157.00
58,157.82
5,144
Transporte de materiales Tn
Ana
0.2741
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
73
804
Eqp
HR
Cemento gris
Ins
kg
194,229.16
4.0000
234.00
936.00
239.4000
383.34
91,771.60
Fecha :
23/03/10
Pgina :
93
Nombre
Tipo U.M.
Cantidad
3,684
Ins
120.0000
10.00
1,200.00
4,426
Ins
1.3125
13,800.00
18,112.50
5,143
Transporte de materiales m
Ana
1.3125
46,157.00
60,581.06
5,144
Transporte de materiales Tn
Ana
0.2394
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
Vr.Unitario
und
Vr.Total
63,548.12
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
5,285
Ins
und
1.0000
17,900.00
17,900.00
Ins
9.0000
1,474.00
13,266.00
55
869
13,557
und
42,076.72
Eqp
HR
1.0000
1,616.00
1,616.00
869
Ins
4.5000
1,033.00
4,648.50
892
Roseta de Porcelana
Ins
und
1.0000
2,800.00
2,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.8000
327.00
915.60
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Ins
4.5000
1,474.00
6,633.00
55
13,557
und
76,011.87
Eqp
HR
1.3500
1,616.00
2,181.60
Ins
9.0000
1,033.00
9,297.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
9.0000
1,384.00
12,456.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3500
16,159.00
21,814.65
Ins
18.0000
1,474.00
26,532.00
55
869
13,557
und
45,330.12
Fecha :
23/03/10
Pgina :
94
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
245
Roseta (Plafn)
Ins
869
Ins
und
1.0000
1,560.00
1,560.00
4.5000
1,033.00
1,709
4,648.50
Ins
und
2,471
1.0000
20.00
20.00
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
5,107
Cuadrilla AA (Electrica)
Ins
1.0500
15,140.00
15,897.00
Ins
9.0000
1,474.00
13,266.00
13,557
und
82,897.00
5,107
Cuadrilla AA (Electrica)
Ins
1.0500
15,140.00
15,897.00
5,283
Ins
und
1.0000
67,000.00
67,000.00
Sub-Contrato Ornamentacion
Esp
70.0000
10,318.40
7,222.88
2,478
Ins
2.0000
2,422.00
4,844.00
14,116
Ins
kg
0.5000
6,885.00
3,442.50
16,459
Ins
1.3000
1,563.00
2,031.90
17,541.28
242,229.38
Ana
1.0000
16,865.43
16,865.43
1,519
Ins
und
0.7500
2,500.00
1,875.00
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
2,154
Ins
und
1.5000
88,083.67
132,125.51
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,064
Cuadrilla DD (Carpinteria)
Ins
4.5000
17,628.00
79,326.00
Ins
kg
0.9700
6,885.00
6,678.45
228
14,116
und
400,187.95
55
Eqp
HR
3.0000
1,616.00
4,848.00
1,371
Ins
und
1.0000
265,000.00
265,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
5,144
Transporte de materiales Tn
Ana
1.0000
0.00
0.00
13,557
Ins
12.0000
1,474.00
17,688.00
15,856
Ins
3.1500
20,373.00
64,174.95
und
532,944.72
Eqp
HR
3.7000
1,616.00
5,979.20
1,374
Ins
und
1.0000
352,000.00
352,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.7000
16,159.00
59,788.30
55
Fecha :
23/03/10
Pgina :
95
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,053
Ana
5,144
Transporte de materiales Tn
Ana
0.1000
333,142.66
33,314.27
0.8000
0.00
13,557
0.00
Ins
15,856
12.0000
1,474.00
17,688.00
Ins
3.1500
20,373.00
64,174.95
17,996.81
Eqp
HR
0.1600
1,763.00
282.08
Cuadrilla DD (Carpinteria)
Ins
0.1600
17,628.00
2,820.48
Ins
und
1.7500
8,511.00
14,894.25
55,956.76
Eqp
HR
0.1333
76,000.00
10,130.80
Eqp
HR
0.1333
2,305.00
307.26
14,841
Ins
und
0.0125
39,440.00
493.00
14,918
Ins
1.0000
41,953.00
41,953.00
16,415
Ins
0.1333
23,051.00
3,072.70
85
112
und
38,536.62
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,553
Ins
und
2.0000
269.00
538.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7000
15,140.00
10,598.00
Ins
18.0000
1,474.00
26,532.00
13,557
und
18,637.62
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,553
Ins
und
2.0000
269.00
538.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7000
15,140.00
10,598.00
Ins
4.5000
1,474.00
6,633.00
13,557
73,630.25
2,200
Ins
0.0500
4,333.00
216.65
4,489
Cuadrilla AA (Albaileria)
Ins
0.6700
14,690.00
9,842.30
5,053
Ana
0.0752
333,142.66
25,052.33
16,492
Ins
und
0.0750
101,494.58
7,612.09
16,493
Ins
1.0000
30,906.88
30,906.88
Ins
und
3,417.17
0.1700
20,101.00
und
3,417.17
178,270.88
Sub-Contrato Electrico
Esp
38.0000
129,181.80
49,089.08
Eqp
HR
4.0000
1,616.00
6,464.00
Fecha :
23/03/10
Pgina :
96
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
271
Toma sencilla
Ins
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0500
4,500.00
4,725.00
und
1.0500
5,600.00
822
5,880.00
Ins
8.2600
2,902.00
23,970.52
3,553
3,556
Ins
und
1.0500
269.00
282.45
Ins
2.9900
1,384.00
4,138.16
3,561
Ins
und
1.0500
660.00
693.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
12,066
Ins
2.5700
2,511.00
6,453.27
13,557
Ins
8.1000
1,474.00
11,939.40
16,825.60
17
Eqp
HR
1.0000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0120
55,550.00
666.60
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
4,489
1,469.00
18,274.57
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
4,957
Ana
0.0072
430,750.59
3,101.40
6,040
Ana
0.1900
10,274.60
1,952.17
17
Sub-Contrato Pintura
Esp
50.0000
25,303.03
12,651.52
16,484
Sikafill 10 *25 kg
Ins
kg
1.3280
12,760.00
16,945.28
16,485
Sikacolor-555 W
Ins
kg
0.3750
21,460.00
8,047.50
16,486
Sikafill refuerzo
Ins
0.2500
1,241.00
310.25
37,954.55
26,059.08
17
Eqp
HR
0.7272
1,469.00
1,961
Ins
kg
0.1250
21,112.00
2,639.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7272
14,690.00
10,682.57
16,421
Sikatecho E * 3.5 kg
Ins
und
0.7000
9,947.00
6,962.90
16,422
Ins
und
0.0490
96,048.00
4,706.35
1,068.26
54,118.13
Eqp
HR
0.5333
1,616.00
861.81
4,426
Ins
0.0800
13,800.00
1,104.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5333
16,159.00
8,617.59
5,143
Transporte de materiales m
Ana
0.0800
46,157.00
3,692.56
13,741
Ins
1.0000
30,558.00
30,558.00
13,747
Adhesivo Alcantarillado
Ins
und
0.1000
43,753.00
4,375.30
15,363
Acondicionador de Superficie
Ins
tr
0.0300
83,629.00
2,508.87
15,366
Ins
und
3.0000
800.00
2,400.00
55
und
46,047.62
Fecha :
23/03/10
Pgina :
97
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Ins
HR
1.0000
1,616.00
1,616.00
und
1.0000
5,500.00
2,471
Ins
5,500.00
und
2.0000
327.00
2,927
654.00
Ins
und
0.0100
58,612.00
2,938
586.12
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Ins
9.0000
1,474.00
13,266.00
55
242
13,557
und
18,676.05
2,927
Ins
und
0.0150
58,612.00
879.18
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,999
Ins
1.0500
9,802.00
10,292.10
15,044
Ins
und
0.3300
2,549.00
841.17
und
55,047.62
Eqp
HR
1.0000
1,616.00
1,616.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
55
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
13,557
Ins
9.0000
1,474.00
13,266.00
16,125
Ins
und
1.0000
14,500.00
14,500.00
54,401.80
Eqp
HR
0.6000
1,469.00
881.40
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
16,499
Ins
und
0.0500
709,920.00
35,496.00
16,500
Sikafloor - 156 CO * 4 kg
Ins
und
0.0500
184,208.00
9,210.40
17
4,489
Ayudante (Electrico)
und
Ins
Cuadrilla BB (Instalaciones)
11,447.12
1.9541
5,858.00
und
Ins
11,447.12
4,039.75
0.2500
16,159.00
4,039.75
15,946.65
Fecha :
23/03/10
Pgina :
98
Nombre
Tipo U.M.
Sub-Contrato Pintura
Esp
5,066
5,144
5
61
15,934
Cantidad
Vr.Unitario
Vr.Total
45.0000
10,997.69
4,948.96
Eqp
HR
0.3077
1,689.00
519.71
Cuadrilla CC (Pintura)
Ins
0.3077
16,893.00
5,197.98
Transporte de materiales Tn
Ana
0.0003
0.00
0.00
Ins
gal
0.1000
52,800.00
5,280.00
10,961.03
Sub-Contrato Pintura
Esp
40.0000
7,829.31
3,131.72
Eqp
HR
0.2500
1,689.00
422.25
3,832
Ins
gal
0.0700
45,483.00
3,183.81
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
16,893.00
4,223.25
5
61
und
16,947.12
CONMUTABLE SENCILLO
Ins
und
1.0000
5,500.00
5,500.00
Ayudante (Electrico)
Ins
1.9541
5,858.00
11,447.12
und
3,500,025.00
Eqp
HR
7.0000
1,616.00
11,312.00
3,280
Ins
und
1.0000
1,748,120.00
1,748,120.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
7.0000
16,159.00
113,113.00
13,731
Ins
und
1.0000
168,200.00
168,200.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,721
Guia No 1
Ins
und
1.0000
62,640.00
62,640.00
14,737
Ins
und
1.0000
46,400.00
46,400.00
14,938
Ins
1.8000
307,400.00
553,320.00
55
Ayudante (Electrico)
und
Ins
5,723.27
0.9770
5,858.00
und
5,723.27
2,925,825.00
Eqp
HR
7.0000
1,616.00
11,312.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
7.0000
16,159.00
113,113.00
8,254
Ins
und
1.0000
78,880.00
78,880.00
13,540
Ins
und
1.0000
1,263,240.00
1,263,240.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,721
Guia No 1
Ins
und
1.0000
62,640.00
62,640.00
14,737
Ins
und
1.0000
46,400.00
46,400.00
14,938
Ins
1.8000
307,400.00
553,320.00
55
und
7,764.64
121
Eqp
HR
0.1600
1,514.00
242.24
252
Ins
und
1.0000
5,100.00
5,100.00
Fecha :
23/03/10
Pgina :
99
Nombre
Tipo U.M.
Cuadrilla AA (Electrica)
Ins
Cantidad
Vr.Unitario
Vr.Total
0.1600
15,140.00
2,422.40
vj
327,092.62
26
Camabaja
Eqp
HR
0.5333
589,546.00
98
Eqp
HR
0.5333
2,163.00
1,153.53
Cuadrilla Ay-4
Ins
0.5333
21,628.00
11,534.21
14,944
und
314,404.88
8,164.64
121
Eqp
HR
0.1600
1,514.00
242.24
242
Ins
und
1.0000
5,500.00
5,500.00
Cuadrilla AA (Electrica)
Ins
0.1600
15,140.00
2,422.40
5,107
und
30,599.11
Eqp
HR
0.3300
808.00
266.64
Cuadrilla BB (Instalaciones)
Ins
0.3300
16,159.00
5,332.47
Ins
und
1.0000
25,000.00
25,000.00
und
45,265.37
55
Eqp
HR
1.2500
1,616.00
2,020.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,551
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
3.0000
269.00
807.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2500
16,159.00
20,198.75
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Ins
6.0000
1,474.00
8,844.00
13,557
und
Ins
und
17,600.00
1.0000
17,600.00
Sub-Contrato Ornamentacion
Esp
2,502
3,838
17,600.00
35,506.97
50.0000
23,671.31
Ins
gal
0.0300
29,750.00
892.50
Ins
gal
0.0300
50,506.00
1,515.18
14,116
Ins
kg
0.2000
6,885.00
1,377.00
16,468
Ins
und
0.1700
116,980.20
19,886.63
11,835.66
6,849.00
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
51
Eqp
HR
0.0800
35,000.00
2,800.00
Fecha :
23/03/10
Pgina :
100
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
0.2000
14,690.00
2,938.00
Sub-Contrato Ornamentacion
Esp
55.0000
16,477.10
2,478
Ins
0.3000
2,422.00
726.60
14,116
Ins
kg
0.5000
6,885.00
3,442.50
16,224
Ins
2.0000
6,154.00
12,308.00
25,539.51
und
9,062.41
46,531.62
55
Eqp
HR
1.2000
1,616.00
1,939.20
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,551
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
19,390.80
13,557
Ins
6.0000
1,474.00
8,844.00
15,864
Toma bifsica
Ins
und
1.0000
4,500.00
4,500.00
9,271.90
Eqp
HR
0.1000
1,469.00
146.90
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
Ins
und
0.3300
23,200.00
7,656.00
und
44,069.12
55
Eqp
HR
1.1000
1,616.00
1,777.60
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,183
Ins
und
1.0000
3,815.00
3,815.00
3,551
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1000
16,159.00
17,774.90
Ins
6.0000
1,474.00
8,844.00
13,557
und
1,155,325.00
Eqp
HR
3.0000
1,616.00
4,848.00
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
Ins
und
1.0000
1,102,000.00
1,102,000.00
Fecha :
23/03/10
Pgina :
101
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
204,950.00
Eqp
HR
2.0000
1,616.00
3,232.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
169,400.00
169,400.00
35,565.04
Eqp
HR
0.1000
8,750.00
875.00
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
1,717
Ins
kg
0.0950
6,805.00
646.48
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
16,423
Ins
0.5000
11,436.00
5,718.00
16,477
Ins
und
0.1600
137,936.36
22,069.82
8
43
und
6,173.78
Eqp
HR
0.1702
808.00
137.52
1,951
Ins
und
1.0000
3,086.00
3,086.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1702
16,159.00
2,750.26
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
14,020
Cuadrilla AA (Electrica)
und
Ins
10,598.00
0.7000
und
Eqp
HR
0.1600
244
Ins
und
Cuadrilla AA (Electrica)
Ins
55
16,103
1,514.00
242.24
1.0000
4,900.00
4,900.00
0.1600
15,140.00
2,422.40
und
6,961.47
Ins
und
1.0000
3,944.00
Eqp
HR
0.0213
808.00
17.21
Cuadrilla BB (Instalaciones)
Ins
0.1702
16,159.00
2,750.26
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
4,515
10,598.00
7,564.64
121
5,107
15,140.00
und
3,944.00
14,177.50
Eqp
HR
0.1000
1,616.00
161.60
Cuadrilla BB (Instalaciones)
Ins
0.1000
16,159.00
1,615.90
Ins
und
1.0000
12,400.00
12,400.00
und
7,031.78
Fecha :
23/03/10
Pgina :
102
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1702
808.00
137.52
1,950
Ins
und
1.0000
3,944.00
3,944.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1702
16,159.00
2,750.26
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
14,020
Cuadrilla AA (Electrica)
und
Ins
Ayudante (Electrico)
10,598.00
0.7000
15,140.00
und
Ins
10,598.00
3,576.89
0.6106
5,858.00
und
3,576.89
6,358.78
Eqp
HR
0.1702
808.00
137.52
1,711
Ins
und
1.0000
3,271.00
3,271.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1702
16,159.00
2,750.26
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
14,020
und
43,765.62
Eqp
HR
1.0000
1,616.00
1,616.00
283
Ins
und
1.0000
6,000.00
6,000.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,366
Placa de identificacin 3 x 5 CM
Ins
und
0.1000
5,500.00
550.00
1,709
Ins
und
1.0000
20.00
20.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Ins
6.0000
1,474.00
8,844.00
55
13,557
91,821.90
Sub-Contrato Ornamentacion
Esp
50.0000
61,214.60
30,607.30
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
14,116
Ins
kg
0.6000
6,885.00
4,131.00
16,467
Ins
und
0.3300
163,252.60
53,873.36
und
30,543.12
Ins
und
1.0000
6,000.00
6,000.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
9.0000
1,384.00
12,456.00
5,107
Cuadrilla AA (Electrica)
Ins
0.6250
15,140.00
9,462.50
283
Fecha :
23/03/10
Pgina :
103
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
0.0100
0.00
0.00
Ins
140,000.00
1.0000
140,000.00
und
140,000.00
8,362,182.72
Eqp
HR
50.0000
3,091.00
154,550.00
1,870
Alambre Negro No 18
Ins
kg
32.0000
3,903.00
124,896.00
1,901
Ins
kg
67.3300
2,295.00
154,522.35
5,053
Ana
8.6000
333,142.66
2,865,026.88
5,054
Ana
0.1500
311,229.99
46,684.50
5,058
Ana
1.0100
378,352.56
382,136.09
5,061
Formaleta (1 uso)
Ana
19.6333
32,375.50
635,637.90
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
997.0000
2,257.00
2,250,229.00
Cuadrilla AA-4
Ins
50.0000
30,910.00
1,545,500.00
59
13,960
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
1,901
Ins
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
69
4,028,628.31
44.0000
2,010.00
88,440.00
kg
4.7000
3,903.00
18,344.10
kg
41.0600
2,295.00
94,232.70
3,600.0000
305.00
1,098,000.00
2.2500
367,816.92
827,588.07
0.1500
311,229.99
46,684.50
Ana
0.9630
378,352.56
364,353.52
Formaleta (1 uso)
Ana
12,195.85
5,144
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
0.3767
32,375.50
16.2000
0.00
0.00
1.0000
203,000.00
203,000.00
Ins
kg
115.7400
2,257.00
261,225.18
13,894
Ins
31.7100
4,109.00
130,296.39
14,669
Ins
44.0000
20,097.00
884,268.00
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
4,252,134.01
47.0000
2,010.00
94,470.00
4.7900
3,903.00
18,695.37
41.0600
2,295.00
94,232.70
3,850.0000
305.00
1,174,250.00
2.4200
367,816.92
890,116.95
0.1500
311,229.99
46,684.50
Ana
0.9630
378,352.56
364,353.52
Formaleta (1 uso)
Ana
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
14,669
Ins
0.3767
32,375.50
12,195.85
17.3300
0.00
0.00
1.0000
203,000.00
203,000.00
118.6600
2,257.00
267,815.62
34.5000
4,109.00
141,760.50
47.0000
20,097.00
944,559.00
Fecha :
23/03/10
Pgina :
104
Nombre
Tipo U.M.
Vr.Unitario
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
Cantidad
Vr.Total
4,475,221.02
50.0000
2,010.00
100,500.00
4.9700
3,903.00
19,397.91
41.0600
2,295.00
94,232.70
4,100.0000
305.00
1,250,500.00
2.5700
367,816.92
945,289.48
0.1500
311,229.99
46,684.50
Ana
0.9630
378,352.56
364,353.52
Formaleta (1 uso)
Ana
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
37.3000
4,109.00
153,265.70
14,669
Ins
50.0000
20,097.00
1,004,850.00
0.3767
32,375.50
12,195.85
18.4500
0.00
0.00
1.0000
203,000.00
203,000.00
124.4800
2,257.00
280,951.36
und
299,292.00
3,042
Ins
und
1.0000
208,452.00
208,452.00
5,107
Cuadrilla AA (Electrica)
Ins
6.0000
15,140.00
90,840.00
463.57
17
Eqp
HR
0.0167
1,469.00
24.53
58
Eqp
HR
0.0167
11,600.00
193.72
Cuadrilla AA (Albaileria)
Ins
0.0167
14,690.00
245.32
4,489
und
5,223,162.72
Eqp
HR
54.0000
2,010.00
108,540.00
1,870
Alambre Negro No 18
Ins
kg
5.0500
3,903.00
19,710.15
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
4,351.0000
305.00
1,327,055.00
4,564
Ana
2.7400
551,059.84
1,509,903.96
5,054
Ana
0.1500
311,229.99
46,684.50
5,058
Ana
0.9630
378,352.56
364,353.52
5,061
Formaleta (1 uso)
Ana
5,144
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
40.0900
4,109.00
164,729.81
14,669
Ins
54.0000
20,097.00
1,085,238.00
69
0.3767
32,375.50
12,195.85
19.5800
0.00
0.00
1.0000
203,000.00
203,000.00
127.3900
2,257.00
287,519.23
und
2,347,027.16
Eqp
HR
14.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
6.6700
3,903.00
26,033.01
1,901
Ins
kg
44.9000
2,295.00
103,045.50
2,085
Ins
und
1,166.0000
305.00
355,630.00
4,965
Ana
0.7500
367,816.92
275,862.69
69
28,140.00
Fecha :
23/03/10
Pgina :
105
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
5,054
Ana
5,058
Ana
5,061
Formaleta (1 uso)
5,144
8,194
0.2500
311,229.99
77,807.50
1.8900
378,352.56
715,086.34
Ana
1.0467
32,375.50
33,887.44
Transporte de materiales Tn
Ana
5.2500
0.00
0.00
Ins
kg
177.3200
2,257.00
400,211.24
13,894
Ins
12.1600
4,109.00
49,965.44
14,669
Ins
14.0000
20,097.00
281,358.00
und
Vr.Total
3,043,296.91
Eqp
HR
24.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
6.9300
3,903.00
27,047.79
1,901
Ins
kg
44.9000
2,295.00
103,045.50
2,085
Ins
und
1,944.0000
305.00
592,920.00
4,965
Ana
1.2500
367,816.92
459,771.15
5,054
Ana
0.2500
311,229.99
77,807.50
5,058
Ana
1.8900
378,352.56
715,086.34
5,061
Formaleta (1 uso)
Ana
1.0467
32,375.50
33,887.44
5,144
Transporte de materiales Tn
Ana
8.7500
0.00
0.00
8,194
Ins
kg
186.0500
2,257.00
419,914.85
13,894
Ins
20.2600
4,109.00
83,248.34
14,669
Ins
24.0000
20,097.00
482,328.00
69
und
48,240.00
3,710,258.09
Eqp
HR
33.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
7.1000
3,903.00
27,711.30
1,901
Ins
kg
44.9000
2,295.00
103,045.50
2,085
Ins
und
2,721.0000
305.00
829,905.00
4,965
Ana
1.7500
367,816.92
643,679.61
5,054
Ana
0.2500
311,229.99
77,807.50
5,058
Ana
1.8900
378,352.56
715,086.34
5,061
Formaleta (1 uso)
Ana
1.0467
32,375.50
33,887.44
5,144
Transporte de materiales Tn
Ana
12.2400
0.00
0.00
8,194
Ins
kg
191.8800
2,257.00
433,073.16
13,894
Ins
28.3600
4,109.00
116,531.24
14,669
Ins
33.0000
20,097.00
663,201.00
69
und
66,330.00
5,576,915.96
Eqp
HR
60.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
7.2800
3,903.00
28,413.84
1,901
Ins
kg
44.9000
2,295.00
103,045.50
2,085
Ins
und
4,874.0000
305.00
1,486,570.00
4,965
Ana
3.0300
367,816.92
1,114,485.27
5,054
Ana
0.2900
311,229.99
90,256.70
5,058
Ana
2.0840
378,352.56
788,486.74
5,061
Formaleta (1 uso)
Ana
1.0467
32,375.50
33,887.44
5,144
Transporte de materiales Tn
Ana
21.9300
0.00
0.00
8,194
Ins
kg
197.7000
2,257.00
446,208.90
Ins
38.7300
4,109.00
159,141.57
69
13,894
120,600.00
Fecha :
23/03/10
Pgina :
106
Nombre
Tipo U.M.
14,669
Ins
Cantidad
Vr.Unitario
Vr.Total
60.0000
20,097.00
1,205,820.00
37,665.08
Eqp
HR
0.9500
1,469.00
1,395.55
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
14,122
Ins
kg
0.4000
6,438.00
2,575.20
15,568
Ins
1.0500
14,776.00
15,514.80
17
804
und
134,173.19
2,872
Ins
und
1.0000
129,679.00
129,679.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
14,118
und
315,316.07
Cuadrilla BB (Instalaciones)
Ins
0.3200
16,159.00
5,170.88
13,800
Ins
und
1.0000
309,936.00
309,936.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
4,515
und
2,721.80
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0040
58,612.00
234.45
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
15,059
Ins
und
1.0000
1,639.00
1,639.00
109
und
5,375.41
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0050
58,612.00
293.06
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
Ins
und
1.0000
4,234.00
4,234.00
109
15,060
und
31,526.47
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
15,064
Ins
und
1.0000
30,092.00
30,092.00
109
und
66,627.69
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0120
58,612.00
703.34
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
15,065
Ins
und
1.0000
65,076.00
65,076.00
109
Fecha :
23/03/10
Pgina :
107
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
10,401.88
2,927
Ins
und
0.0090
58,612.00
527.51
2,938
Ins
und
0.0090
28,250.00
254.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
8,998.00
8,998.00
15,054
und
52,738.59
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0200
58,612.00
1,172.24
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,487
Ins
und
1.0000
49,903.00
49,903.00
109
und
6,618.35
Eqp
HR
0.0500
808.00
40.40
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.1600
1,000.00
160.00
15,068
Ins
und
1.0000
5,610.00
5,610.00
109
4,515
und
18,426.35
Eqp
HR
0.0500
808.00
40.40
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
16,328
Ins
und
1.0000
17,378.00
17,378.00
109
4,515
und
63,540.35
Eqp
HR
0.0500
808.00
40.40
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,488
Ins
und
1.0000
62,292.00
62,292.00
109
4,515
und
57,887.50
Eqp
HR
0.5000
1,616.00
808.00
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
Ins
und
1.0000
49,000.00
49,000.00
13,675.87
Eqp
HR
0.0833
1,616.00
134.61
3,293
Ins
1.0000
11,938.00
11,938.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0833
16,159.00
1,346.04
Ins
und
0.1667
1,543.00
257.22
55
14,289
Fecha :
23/03/10
Pgina :
108
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
20,939.74
Eqp
HR
0.0833
1,616.00
134.61
Cuadrilla BB (Instalaciones)
Ins
0.0833
16,159.00
1,346.04
14,071
Ins
1.0000
18,995.00
18,995.00
14,290
Ins
und
0.1667
2,784.00
464.09
55
4,515
und
404,739.40
Eqp
HR
1.6000
1,469.00
2,350.40
2,952
Ins
und
1.0000
378,885.00
378,885.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
17
und
530,021.47
Eqp
HR
1.7778
1,469.00
2,611.59
2,953
Ins
und
1.0000
501,294.00
501,294.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.7778
14,690.00
26,115.88
17
und
100,480.20
Eqp
HR
0.8889
1,616.00
1,436.46
2,954
Ins
und
1.0000
40,600.00
40,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,363.74
4,866
Ins
und
1.0000
44,080.00
44,080.00
55
und
133,995.05
Eqp
HR
1.1429
1,616.00
1,846.93
2,956
Ins
und
1.0000
48,720.00
48,720.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Ins
und
1.0000
64,960.00
64,960.00
55
14,246
und
469,240.00
Eqp
HR
1.6000
1,616.00
2,585.60
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
8,100
Ins
und
1.0000
272,600.00
272,600.00
Ins
und
1.0000
168,200.00
168,200.00
55
13,731
und
636,430.00
Eqp
HR
2.0000
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
13,524
Ins
und
1.0000
386,280.00
386,280.00
14,247
Ins
und
1.0000
214,600.00
214,600.00
55
4,515
1,616.00
und
3,232.00
192,935.00
Eqp
HR
1.0000
1,616.00
1,616.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Fecha :
23/03/10
Pgina :
109
Nombre
Tipo U.M.
14,178
Ins
55
14,220
Vr.Unitario
Vr.Total
1.0000
175,160.00
175,160.00
und
635,019.40
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
611,320.00
611,320.00
4,515
und
Cantidad
und
1,009,119.40
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
985,420.00
985,420.00
und
162,587.50
Eqp
HR
0.5000
1,616.00
808.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
14,221
Ins
und
1.0000
153,700.00
153,700.00
55
610,807.00
Eqp
HR
0.1800
8,750.00
1,575.00
17
Eqp
HR
1.0000
1,469.00
1,469.00
44
Eqp
HR
0.1800
4,350.00
783.00
Soldador
Ins
1.0000
6,759.00
6,759.00
1,717
Ins
kg
0.2000
6,805.00
1,361.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
13,932
Ins
1.0000
580,704.00
580,704.00
14,116
Ins
kg
0.2000
6,885.00
1,377.00
14,744
Ins
und
0.1000
6,200.00
620.00
519
1,147,643.40
Eqp
HR
0.3600
8,750.00
3,150.00
44
Eqp
HR
0.3600
4,350.00
1,566.00
55
Eqp
HR
1.6000
1,616.00
2,585.60
Soldador
Ins
1.6000
6,759.00
10,814.40
1,717
Ins
kg
0.4000
6,805.00
2,722.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
14,116
Ins
kg
0.4000
6,885.00
2,754.00
14,237
Ins
1.0000
1,096,957.00
1,096,957.00
14,744
Ins
und
0.2000
6,200.00
1,240.00
519
1,761,378.04
Eqp
HR
0.5200
8,750.00
4,550.00
44
Eqp
HR
0.5200
4,350.00
2,262.00
55
Eqp
HR
1.7778
1,616.00
2,872.92
Soldador
Ins
1.7778
6,759.00
12,016.15
Ins
kg
0.5500
6,805.00
3,742.75
519
1,717
Fecha :
23/03/10
Pgina :
110
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,116
14,238
14,744
4,515
Cantidad
Vr.Unitario
Vr.Total
1.7778
16,159.00
28,727.47
Ins
kg
0.5500
6,885.00
3,786.75
Ins
1.0000
1,701,870.00
1,701,870.00
Ins
und
0.2500
6,200.00
1,550.00
und
27,764.66
Ana
0.0018
248,144.84
446.66
16,423
Ins
0.5000
11,436.00
5,718.00
16,469
Ins
und
6.0000
1,100.00
6,600.00
16,471
Ins
0.7500
20,000.00
15,000.00
1,540
und
Ins
und
36,400.00
1.0000
36,400.00
glb
36,400.00
285,300.00
Eqp
HR
12.0000
Rotasonda
Eqp
HR
12.0000
6,000.00
72,000.00
Cuadrilla BB (Instalaciones)
Ins
12.0000
16,159.00
193,908.00
1,616.00
und
19,392.00
122,202.17
72
Ana
0.0720
92,359.05
6,649.85
89
Ana
1.0800
34,658.44
37,431.12
Ana
2.2400
15,526.09
34,778.44
3,653
Ins
und
1.0000
4,485.00
4,485.00
5,067
Ana
kg
4.6000
3,075.79
14,148.63
6,276
Ana
0.7200
34,318.24
24,709.13
121
und
21,502.40
2,927
Ins
und
0.0220
58,612.00
2,938
Ins
und
0.0220
28,250.00
621.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
17,006.00
17,006.00
15,079
22,064.25
Sub-Contrato Ornamentacion
Esp
50.0000
14,709.50
14,116
Ins
kg
0.1000
6,885.00
688.50
15,556
Ins
1.0500
10,020.00
10,521.00
16,418
Ins
1.0000
2,500.00
2,500.00
16,419
Platina 1/2"*3/16"
Ins
1.0000
1,000.00
1,000.00
1,289.46
und
7,354.75
18,100.40
Fecha :
23/03/10
Pgina :
111
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Adaptador macho presin PVC 3"
15,055
Cantidad
Vr.Unitario
Vr.Total
und
0.0220
58,612.00
1,289.46
und
0.0220
28,250.00
621.50
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
13,604.00
13,604.00
und
38,364.36
2,927
Ins
und
0.0330
58,612.00
2,938
Ins
und
0.0330
28,250.00
932.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2963
16,159.00
4,787.91
Ins
und
1.0000
30,710.00
30,710.00
15,080
und
1,934.20
20,580.23
2,927
Ins
und
0.0200
58,612.00
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
16,689.00
16,689.00
15,111
und
1,172.24
62,073,418.49
151
Ana
und
1.0000
132,940.86
132,940.86
265
Ana
1.6800
12,557.34
21,096.33
358
Ana
und
0.0100
188,760.82
1,887.61
535
Ana
0.1000
254,200.94
25,420.09
1,538
Ana
0.0800
338,382.44
27,070.60
2,057
Ins
93.0000
663,384.00
61,694,712.00
2,209
Ins
6.0000
3,333.00
19,998.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.7000
14,690.00
142,493.00
Ins
6.0000
1,300.00
7,800.00
13,235
und
392,842.00
1,540
Ana
0.0780
248,144.84
1,717
Ins
kg
0.2857
6,805.00
1,944.19
2,085
Ins
und
258.0000
305.00
78,690.00
2,209
Ins
2.5667
3,333.00
8,554.81
2,458
Ins
0.8000
8,463.00
6,770.40
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
0.0540
333,142.66
17,989.70
5,055
Ana
0.0810
318,473.24
25,796.33
5,143
Transporte de materiales m
Ana
0.0850
46,157.00
3,923.35
5,144
Transporte de materiales Tn
Ana
1.1600
0.00
0.00
14,782
Ins
3.6200
11,609.00
42,024.58
15,365
Ins
0.0850
14,364.00
1,220.94
16,423
Ins
0.9000
11,436.00
10,292.40
und
19,355.30
252,253,100.57
Fecha :
23/03/10
Pgina :
112
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
151
Ana
265
Ana
und
2.0000
132,940.86
265,881.72
7.2100
12,557.34
90,538.42
358
Ana
und
0.0300
188,760.82
5,662.82
535
Ana
0.3100
254,200.94
78,802.29
1,538
Ana
0.1300
338,382.44
43,989.72
2,057
Ins
379.0000
663,384.00
251,422,536.00
2,209
Ins
11.2000
3,333.00
37,329.60
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
Ins
11.2000
1,300.00
14,560.00
13,235
37,496.20
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5000
2,667.00
1,333.50
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
14,690.00
9,695.40
5,055
Ana
0.0800
318,473.24
25,477.86
17
43,892.33
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
14,690.00
9,695.40
5,055
Ana
0.1000
318,473.24
31,847.32
17
305,663.38
Sub-Contrato Ornamentacion
Esp
10.0000
277,875.80
27,787.58
Eqp
HR
0.2000
8,750.00
1,750.00
17
Eqp
HR
1.0000
1,469.00
1,469.00
44
Eqp
HR
0.0800
4,350.00
348.00
Soldador
Ins
1.5000
6,759.00
10,138.50
1,717
Ins
kg
0.1000
6,805.00
680.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
14,241
Ins
1.3000
191,146.00
248,489.80
14,744
Ins
und
0.0500
6,200.00
310.00
519
271,280.70
Sub-Contrato Ornamentacion
Esp
20.0000
226,067.25
45,213.45
Eqp
HR
0.1500
8,750.00
1,312.50
17
Eqp
HR
0.9000
1,469.00
1,322.10
44
Eqp
HR
0.1000
4,350.00
435.00
Soldador
Ins
1.1500
6,759.00
7,772.85
1,717
Ins
kg
0.1000
6,805.00
680.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
14,241
Ins
1.0500
191,146.00
200,703.30
14,744
Ins
und
0.1000
6,200.00
620.00
519
Fecha :
23/03/10
Pgina :
113
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
35,712.48
Eqp
HR
0.1667
1,616.00
269.39
2,927
Ins
und
0.2000
58,612.00
11,722.40
2,938
Ins
und
0.2000
28,250.00
5,650.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1667
16,159.00
2,693.71
14,998
Ins
1.0000
6,392.00
6,392.00
15,025
Ins
und
0.0833
4,226.00
352.03
15,043
Ins
und
0.0833
1,553.00
129.36
15,052
Ins
und
0.2500
2,422.00
605.50
15,061
Ins
und
0.0833
5,560.00
463.15
15,069
Ins
und
0.0833
58,464.00
4,870.05
15,105
Ins
und
0.0833
9,229.00
768.78
15,110
Ins
und
0.0833
18,691.00
1,556.96
15,116
Ins
und
0.0833
2,871.00
239.15
55
und
497,570.50
Eqp
HR
1.5000
808.00
1,212.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
4,866
Ins
und
1.0000
44,080.00
44,080.00
Ins
und
1.0000
428,040.00
428,040.00
109
14,243
und
702,890.50
Eqp
HR
1.5000
808.00
1,212.00
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
14,245
Ins
und
1.0000
612,480.00
612,480.00
14,246
Ins
und
1.0000
64,960.00
64,960.00
109
4,515
57,086.20
Eqp
HR
0.4000
1,616.00
646.40
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,404
Ins
und
0.1667
21,460.00
3,577.38
14,405
Ins
und
0.1667
14,732.00
2,455.82
15,553
Ins
1.0000
43,693.00
43,693.00
55
4,515
25,537.50
Eqp
HR
0.7692
1,469.00
1,129.95
Cuadrilla AA (Albaileria)
Ins
0.7692
14,690.00
11,299.55
Ins
kg
1.0000
13,108.00
13,108.00
7,543.86
61
Eqp
HR
0.1333
1,689.00
225.14
1,961
Ins
kg
0.2400
21,112.00
5,066.88
5,066
Cuadrilla CC (Pintura)
Ins
0.1333
16,893.00
2,251.84
Fecha :
23/03/10
Pgina :
114
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
478,290.90
Eqp
HR
2.0000
8,750.00
17,500.00
17
Eqp
HR
2.0000
1,469.00
2,938.00
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.1000
4,350.00
435.00
Soldador
Ins
2.0000
6,759.00
13,518.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0400
29,750.00
1,190.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
5,144
Transporte de materiales Tn
Ana
0.1440
0.00
0.00
14,116
Ins
kg
0.1000
6,885.00
688.50
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,945
Lamina HR 1/2"
Ins
1.4400
250,702.65
361,011.82
16,224
Ins
7.5000
6,154.00
46,155.00
519
und
39,344.87
2,927
Ins
und
0.0090
58,612.00
2,938
Ins
und
0.0070
28,250.00
197.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
34,310.00
34,310.00
15,455
und
527.51
228,801.98
Eqp
HR
1.1429
1,616.00
1,846.93
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
13,747
Adhesivo Alcantarillado
Ins
und
0.6667
43,753.00
29,170.13
14,408
Ins
und
1.0000
159,929.00
159,929.00
14,410
Ins
und
1.0000
2,662.00
2,662.00
15,363
Acondicionador de Superficie
Ins
tr
0.2000
83,629.00
16,725.80
55
4,515
und
Eqp
HR
0.2000
1,616.00
323.20
Cuadrilla BB (Instalaciones)
Ins
0.2000
16,159.00
3,231.80
Ins
und
1.0000
19,639.00
19,639.00
und
26,225.72
Eqp
HR
0.1600
808.00
129.28
Cuadrilla BB (Instalaciones)
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
23,511.00
23,511.00
23,194.00
Ins
und
11,708.48
0.0003
28,250.00
8.48
Fecha :
23/03/10
Pgina :
115
Nombre
Tipo U.M.
4,036
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
4,769
Ana
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
8,927.00
8,927.00
0.1429
16,159.00
2,309.12
0.0100
46,387.50
463.88
31,861.47
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2222
16,159.00
3,590.53
4,769
Ana
und
0.0179
46,387.50
830.34
13,862
Ins
1.0000
27,418.00
27,418.00
und
Eqp
HR
0.1778
808.00
143.66
Cuadrilla BB (Instalaciones)
Ins
0.1778
16,159.00
2,873.07
Ins
und
1.0000
135,720.00
135,720.00
138,736.73
und
5,921.84
Eqp
HR
0.0455
735.00
33.44
Cuadrilla AA (Albaileria)
Ins
0.0455
14,690.00
668.40
Ins
und
1.0000
5,220.00
5,220.00
und
14,369.99
Eqp
HR
0.0588
735.00
43.22
4,489
Cuadrilla AA (Albaileria)
Ins
0.0588
14,690.00
863.77
4,763
Ins
und
1.0000
13,463.00
13,463.00
19
und
1,573,768.97
Eqp
HR
7.0000
8,750.00
61,250.00
17
Eqp
HR
24.0000
1,469.00
35,256.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
49
Vibrador de concretos
Eqp
HR
2.1600
4,375.00
9,450.00
Soldador
Ins
9.0000
6,759.00
60,831.00
2,477
Ins
5.2000
8,591.00
44,673.20
2,502
Ins
gal
0.2000
29,750.00
5,950.00
3,838
Ins
gal
0.2000
50,506.00
10,101.20
4,489
Cuadrilla AA (Albaileria)
Ins
24.0000
14,690.00
352,560.00
5,053
Ana
1.4400
333,142.66
479,725.43
5,061
Formaleta (1 uso)
Ana
2.3700
32,375.50
76,729.94
8,194
Ins
kg
108.6000
2,257.00
245,110.20
8,234
519
Ins
und
4.0000
928.00
3,712.00
13,730
Ins
1.2000
5,481.00
6,577.20
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,795
Ins
kg
4.7000
5,800.00
27,260.00
15,559
Ins
14.4000
5,043.00
72,619.20
15,776
Ins
5.2000
13,493.00
70,163.60
14,364.00
Fecha :
23/03/10
Pgina :
116
Nombre
Tipo U.M.
15,365
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
14,364.00
14,364.00
Eqp
0.1538
45,000.00
3,684
Ins
40.0000
10.00
400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
57
HR
9,524.50
6,921.00
16,529.67
Eqp
HR
0.6600
1,616.00
1,066.56
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,561
Ins
und
0.3300
660.00
217.80
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6600
16,159.00
10,664.94
12,066
Ins
1.0500
2,511.00
2,636.55
14,596
Ins
1.0500
1,024.00
1,075.20
55
glb
Ins
glb
4,760,825.90
1.0000
4,760,825.90
4,760,825.90
39,929.94
Campero 2000cc-3000cc
Eqp
HR
0.6700
21,534.00
14,427.78
Motobomba de 3"
Eqp
HR
1.0000
12,250.00
12,250.00
14,664
Tecnico 1
Ins
1.0000
8,575.16
8,575.16
14,703
Ayudante (A)
Ins
1.0000
4,677.00
4,677.00
46
108
und
1,555,353.00
Eqp
HR
6.0000
1,469.00
8,814.00
1,565
Ins
und
1.0000
54,752.00
54,752.00
2,964
Ins
und
1.0000
159,848.00
159,848.00
2,966
Ins
und
1.0000
393,240.00
393,240.00
3,654
Ins
und
3.0000
7,729.00
23,187.00
4,489
Cuadrilla AA (Albaileria)
Ins
6.0000
14,690.00
88,140.00
13,520
Ins
und
1.0000
242,556.00
242,556.00
14,717
Ins
und
1.0000
407,624.00
407,624.00
15,439
Ins
12.0000
14,766.00
177,192.00
17
und
329,061.92
Eqp
HR
1.1429
1,616.00
1,846.93
Ins
und
1.0000
258,564.00
258,564.00
2,957
Ins
und
1.0000
35,600.00
35,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Adhesivo Alcantarillado
Ins
und
0.3333
43,753.00
14,582.87
55
716
13,747
Fecha :
23/03/10
Pgina :
117
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
14,349.88
Ayudante (Electrico)
Ins
1.9375
5,858.00
11,349.88
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
28,148.01
Eqp
HR
1.1500
1,616.00
1,858.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
3,585
Ins
und
0.3300
9,502.00
3,135.66
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1500
16,159.00
18,582.85
Ins
und
2.0000
114.00
228.00
55
16,360
47,295.01
Eqp
HR
1.1500
1,616.00
1,858.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
3,585
Ins
und
0.3300
9,502.00
3,135.66
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1500
16,159.00
18,582.85
Ins
1.0000
19,375.00
19,375.00
55
15,981
und
240,610.23
Eqp
HR
1.0000
1,616.00
1,616.00
727
Ins
und
1.0000
177,735.00
177,735.00
2,958
Ins
und
1.0000
32,600.00
32,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Adhesivo Alcantarillado
Ins
und
0.2857
43,753.00
12,500.23
55
13,747
und
108,367.13
2,938
Ins
und
0.0400
28,250.00
1,130.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
4,769
Ana
und
0.9500
46,387.50
44,068.13
15,944
Ins
und
1.0000
47,010.00
47,010.00
und
326,809.51
Eqp
HR
2.0000
1,469.00
2,938.00
4,136
Ins
und
1.0000
100,465.00
100,465.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
5,053
Ana
0.2000
333,142.66
66,628.53
5,061
Formaleta (1 uso)
Ana
0.4500
32,375.50
14,568.98
13,355
Ins
und
1.0000
82,271.00
82,271.00
13,741
Ins
1.0000
30,558.00
30,558.00
17
20,725.47
Fecha :
23/03/10
Pgina :
118
Nombre
Tipo U.M.
14
Retroexcavadora de orugas
Eqp
21
Volqueta (6 m3 )
Eqp
Cantidad
Vr.Unitario
HR
0.0667
144,160.00
9,615.47
HR
0.2000
55,550.00
11,110.00
und
Vr.Total
39,075.12
Eqp
HR
1.1000
1,616.00
1,777.60
Ins
9.0000
1,079.00
9,711.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,551
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
2.5000
1,384.00
3,460.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1000
16,159.00
17,774.90
Ins
und
1.0000
3,120.00
3,120.00
55
852
15,849
und
129,060.00
Eqp
HR
0.8000
1,616.00
1,292.80
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
13,947
Ins
und
1.0000
114,840.00
114,840.00
55
33,727.05
Eqp
HR
0.2500
1,469.00
367.25
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
16,093
Ins
und
0.1000
8,473.00
847.30
16,456
Vidrio martillado 4 mm
Ins
1.0300
28,000.00
28,840.00
17
4,489
und
7,525,383.00
Eqp
HR
9.0000
Cuadrilla BB (Instalaciones)
Ins
13,731
Ins
und
14,501
Ins
14,505
14,507
55
1,616.00
14,544.00
9.0000
16,159.00
145,431.00
4.0000
168,200.00
672,800.00
und
1.0000
691,000.00
691,000.00
Ins
und
1.0000
255,200.00
255,200.00
Ins
und
1.0000
1,704,040.00
1,704,040.00
14,508
Ins
und
2.0000
237,800.00
475,600.00
14,510
Ins
und
2.0000
1,102,000.00
2,204,000.00
14,512
Ins
und
1.0000
1,102,000.00
1,102,000.00
15,880
Ins
und
1.0000
33,408.00
33,408.00
16,218
Ins
und
1.0000
227,360.00
227,360.00
4,515
und
367,464.78
Eqp
HR
0.8889
1,616.00
1,436.46
4,194
Ins
und
1.0000
351,480.00
351,480.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,363.74
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
55
14,118
71,714.50
Eqp
HR
0.1000
735.00
73.50
Ins
1.0000
70,172.00
70,172.00
Fecha :
23/03/10
Pgina :
119
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
0.1000
14,690.00
1,469.00
und
3,466,569.00
Eqp
HR
7.0000
1,616.00
11,312.00
Cuadrilla BB (Instalaciones)
Ins
7.0000
16,159.00
113,113.00
14,245
Ins
und
1.0000
612,480.00
612,480.00
14,246
Ins
und
4.0000
64,960.00
259,840.00
14,490
Ins
und
2.0000
128,760.00
257,520.00
14,497
Ins
und
2.0000
545,200.00
1,090,400.00
14,499
Ins
und
1.0000
255,500.00
255,500.00
14,502
Ins
und
1.0000
545,200.00
545,200.00
14,503
Ins
und
1.0000
77,720.00
77,720.00
15,879
Ins
und
1.0000
16,124.00
16,124.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
55
4,515
und
4,892,608.00
Eqp
HR
8.0000
1,616.00
12,928.00
4,515
Cuadrilla BB (Instalaciones)
Ins
8.0000
16,159.00
129,272.00
8,254
55
Ins
und
4.0000
78,880.00
315,520.00
14,491
Ins
und
2.0000
110,200.00
220,400.00
14,500
Ins
und
1.0000
425,000.00
425,000.00
14,504
Ins
und
1.0000
114,840.00
114,840.00
14,506
Ins
und
1.0000
1,169,280.00
1,169,280.00
14,509
Ins
und
2.0000
748,200.00
1,496,400.00
14,511
Ins
und
1.0000
748,200.00
748,200.00
15,880
Ins
und
1.0000
33,408.00
33,408.00
16,218
Ins
und
1.0000
227,360.00
227,360.00
46,865.00
Eqp
HR
0.0800
735.00
58.80
1,610
Ins
1.0000
45,631.00
45,631.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0800
14,690.00
1,175.20
19
und
2,179,798.00
Eqp
HR
6.0000
1,616.00
9,696.00
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
16,159.00
96,954.00
4,866
Ins
und
4.0000
44,080.00
176,320.00
14,243
Ins
und
1.0000
428,040.00
428,040.00
14,489
Ins
und
2.0000
67,280.00
134,560.00
14,492
Ins
und
2.0000
226,432.00
452,864.00
14,494
Ins
und
1.0000
67,280.00
67,280.00
14,495
Ins
und
1.0000
203,000.00
203,000.00
14,496
Ins
und
1.0000
156,600.00
156,600.00
14,498
Ins
und
1.0000
211,000.00
211,000.00
15,879
Ins
und
1.0000
16,124.00
16,124.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
55
Fecha :
23/03/10
Pgina :
120
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
50,298.98
Eqp
HR
2.0000
735.00
1,470.00
Cemento gris
Ins
kg
6.9800
383.34
2,675.71
2,448
Dilatacin en bronce PC 09
Ins
0.8000
3,735.00
2,988.00
3,684
Ins
3.1800
10.00
31.80
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
Ins
bt
0.7692
17,342.00
13,339.47
19
804
15,575
und
6,980,216.00
Grua
Eqp
HR
3.0000
43,750.00
131,250.00
105
Eqp
HR
8.0000
2,100.00
16,800.00
728
Ins
und
10.0000
132.00
1,320.00
879
Ins
1.0000
5,539.00
5,539.00
880
Ins
1.0000
7,240.00
7,240.00
167,984.00
28
Ins
8.0000
20,998.00
14,267
Ins
und
4.0000
4,346.00
17,384.00
14,269
Ins
und
3.0000
139,898.00
419,694.00
14,277
Ins
und
3.0000
2,595.00
7,785.00
14,280
Ins
und
3.0000
139,898.00
419,694.00
14,348
Ins
und
10.0000
114.00
1,140.00
14,350
Ins
und
10.0000
116.00
1,160.00
14,351
Ins
und
10.0000
124.00
1,240.00
14,362
Ins
und
2.0000
27,245.00
54,490.00
14,363
Ins
und
2.0000
48,672.00
97,344.00
14,368
Ins
und
2.0000
16,555.00
33,110.00
14,372
Ins
und
2.0000
3,876.00
7,752.00
14,396
Ins
und
10.0000
875.00
8,750.00
14,399
Ins
und
2.0000
2,770.00
5,540.00
14,443
Ins
und
1.0000
5,575,000.00
5,575,000.00
6,918
10,178.50
Eqp
HR
0.3333
1,616.00
538.61
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3333
16,159.00
5,385.79
14,996
Ins
1.0300
2,716.00
2,797.48
15,023
Ins
und
0.5000
1,176.00
588.00
55
und
431,080.20
Eqp
HR
0.8889
1,616.00
1,436.46
3,116
Ins
und
1.0000
415,280.00
415,280.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,363.74
55
und
616,680.20
Eqp
HR
0.8889
1,616.00
1,436.46
Ins
und
1.0000
600,880.00
600,880.00
Fecha :
23/03/10
Pgina :
121
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
Cantidad
Vr.Unitario
Vr.Total
0.8889
16,159.00
14,363.74
und
378,648.20
Eqp
HR
0.8889
1,616.00
1,436.46
3,118
Ins
und
1.0000
362,848.00
362,848.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,363.74
55
und
485,600.20
Eqp
HR
0.8889
1,616.00
1,436.46
3,119
Ins
und
1.0000
469,800.00
469,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,363.74
55
und
15,946.35
Eqp
HR
0.0500
808.00
40.40
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,329
Ins
und
1.0000
14,848.00
14,848.00
109
4,515
und
48,824.35
Eqp
HR
0.0500
808.00
40.40
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
14,800
Ins
und
1.0000
47,676.00
47,676.00
109
4,515
und
2,830,899.40
Eqp
HR
1.3333
1,616.00
2,154.61
3,123
Ins
und
1.0000
2,807,200.00
2,807,200.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
55
und
3,598,920.00
Eqp
HR
1.6000
1,616.00
2,585.60
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
Ins
und
1.0000
3,570,480.00
3,570,480.00
und
892,967.00
Eqp
HR
1.0000
808.00
808.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,223
Macromedidor =2"
Ins
und
1.0000
875,800.00
875,800.00
109
4,515
und
1,175,001.58
Eqp
HR
1.1429
808.00
923.46
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
Fecha :
23/03/10
Pgina :
122
Nombre
Tipo U.M.
14,222
Macromedidor =3"
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,155,360.00
1,155,360.00
und
1,646,972.10
Eqp
HR
1.3333
808.00
1,077.31
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
14,486
Macromedidor =4"
Ins
und
1.0000
1,624,000.00
1,624,000.00
109
4,515
und
438,902.10
Eqp
HR
1.3333
808.00
1,077.31
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,916
Ins
und
1.0000
415,280.00
415,280.00
109
4,515
und
436,973.10
Eqp
HR
0.2667
808.00
215.49
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
432,448.00
432,448.00
und
110,671.58
Eqp
HR
1.1429
808.00
923.46
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,234
Ins
und
1.0000
90,480.00
90,480.00
109
4,515
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
2,197
Repisa Ordinario 3 m
Ins
2,478
Ins
3,684
Ins
3,797
Ins
lb
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
5,053
5,143
17
804
557,380.64
2.1053
1,469.00
3,092.69
35.0000
383.34
13,416.90
0.0100
3,903.00
39.03
70.0000
305.00
21,350.00
0.0500
1,500.00
75.00
2.4000
2,422.00
5,812.80
18.0000
10.00
180.00
0.1200
1,990.00
238.80
0.0500
13,800.00
690.00
Ins
2.1053
14,690.00
30,926.86
Ana
0.0600
333,142.66
19,988.56
Transporte de materiales m
Ana
10.0000
46,157.00
461,570.00
und
3,406.23
3,225
Ins
und
1.0000
2,030.00
2,030.00
5,107
Cuadrilla AA (Electrica)
Ins
0.0909
15,140.00
1,376.23
und
3,696.23
Fecha :
23/03/10
Pgina :
123
Nombre
Tipo U.M.
3,226
Capacete de 1"galvanizado
Ins
und
5,107
Cuadrilla AA (Electrica)
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
2,320.00
2,320.00
0.0909
15,140.00
1,376.23
und
4,389,905.50
Eqp
HR
6.5000
1,616.00
10,504.00
Cuadrilla BB (Instalaciones)
Ins
6.5000
16,159.00
105,033.50
Ins
und
1.0000
4,274,368.00
4,274,368.00
38,330.65
Eqp
HR
0.0833
1,616.00
134.61
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0833
16,159.00
1,346.04
14,292
Ins
und
0.1667
9,976.00
1,663.00
14,983
Ins
1.0000
35,187.00
35,187.00
55
9,457.02
Eqp
HR
0.3333
1,616.00
538.61
2,927
Ins
und
0.0150
58,612.00
879.18
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3333
16,159.00
5,385.79
14,995
Ins
1.0300
1,873.00
1,929.19
15,022
Ins
und
0.5000
601.00
300.50
55
und
48
Eqp
75
3,760,679.50
HR
6.0000
3,226.00
19,356.00
Eqp
HR
2.0000
3,330.00
6,660.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
2,934
Ins
kg
1.5000
6,856.00
10,284.00
8,177
Ins
und
1.0000
3,520,600.00
3,520,600.00
Ins
6.0000
32,262.00
193,572.00
14,752
und
1,048,400.00
Eqp
HR
4.0000
1,616.00
6,464.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
8,188
Ins
und
1.0000
648,440.00
648,440.00
Ins
und
1.0000
328,860.00
328,860.00
55
14,254
19,321.71
Eqp
HR
0.2900
1,469.00
Ins
0.0150
1,250.00
18.75
1,572
Ins
2.0000
1,200.00
2,400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2900
14,690.00
4,260.10
5,063
Ana
0.1350
90,495.15
12,216.85
17
858
426.01
12,021.30
Fecha :
23/03/10
Pgina :
124
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
893.75
Camion Irrigador
Eqp
HR
0.0143
62,500.00
18
Eqp
HR
0.0143
3,632.00
51.94
24
Compactador Neumatico
Eqp
HR
0.0143
120,900.00
1,728.87
51
Eqp
HR
0.0071
35,000.00
248.50
Esparcidora de agregado
Eqp
HR
0.0143
51,700.00
739.31
Ins
0.0035
13,800.00
48.30
13,851
Ins
gal
1.6700
4,000.00
6,680.00
13,961
Ins
0.0240
46,304.00
1,111.30
13,962
Cuadrilla AA-5
Ins
0.0143
36,317.00
519.33
101
4,426
517,434.04
41
Eqp
HR
1.5385
5,000.00
59
Eqp
HR
1.5385
3,091.00
4,755.50
13,849
Ins
1.3000
351,870.00
457,431.00
13,960
Cuadrilla AA-4
Ins
1.5385
30,910.00
47,555.04
7,692.50
1,656.31
Camion Irrigador
Eqp
HR
0.0038
62,500.00
237.50
51
Eqp
HR
0.0038
35,000.00
133.00
59
Eqp
HR
0.0038
3,091.00
11.75
Ins
0.0070
13,800.00
96.60
13,851
Ins
gal
0.2650
4,000.00
1,060.00
13,960
Cuadrilla AA-4
Ins
0.0038
30,910.00
117.46
4,426
58,310.44
41
Eqp
HR
0.2841
59
Eqp
HR
0.2841
3,091.00
878.15
Ins
0.2400
31,048.00
7,451.52
13,849
Ins
0.0960
351,870.00
33,779.52
13,960
Cuadrilla AA-4
Ins
0.2841
30,910.00
8,781.53
14,777
Ins
0.1800
33,329.00
5,999.22
8,154
5,000.00
und
1,420.50
1,226,866.76
Eqp
HR
1.0000
3,226.00
3,226.00
Lamina HR de 1/2"
Ana
0.8200
346,442.39
284,082.76
13,912
Ins
und
1.0000
907,296.00
907,296.00
14,752
Ins
1.0000
32,262.00
32,262.00
48
4,928
glb
Ins
glb
4,342,973.90
1.0000
4,342,973.90
4,342,973.90
840,070.48
17
Eqp
HR
26.0000
1,469.00
38,194.00
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
80
Eqp
HR
0.5833
8,750.00
5,103.88
Fecha :
23/03/10
Pgina :
125
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,197
Repisa Ordinario 3 m
Ins
3,797
Ins
7.2600
1,500.00
10,890.00
lb
3.0000
1,990.00
4,489
Cuadrilla AA (Albaileria)
5,970.00
Ins
4,867
26.0000
14,690.00
381,940.00
Paral telescopico 2 a 4 ml
Ins
54.0000
340.00
5,053
18,360.00
Ana
1.0500
333,142.66
349,799.79
13,641
Seccin de Andamio
Ins
mes
0.8000
17,120.00
13,696.00
14,778
Ins
2.6400
5,000.00
13,200.00
und
4,593.20
Eqp
HR
0.2000
1,763.00
352.60
Cuadrilla DD (Carpinteria)
Ins
0.2000
17,628.00
3,525.60
14,738
Ins
und
1.0000
115.00
115.00
15,986
Ins
und
1.0000
600.00
600.00
56
5,064
880,622.23
17
Eqp
HR
28.0000
1,469.00
41,132.00
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
80
Eqp
HR
0.6667
8,750.00
5,833.63
2,197
Repisa Ordinario 3 m
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Cuadrilla AA (Albaileria)
Ins
28.0000
14,690.00
411,320.00
4,867
Paral telescopico 2 a 4 ml
Ins
66.0000
340.00
22,440.00
5,053
Ana
1.0500
333,142.66
349,799.79
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,778
Ins
2.6400
5,000.00
13,200.00
und
1,340,868.00
Eqp
HR
8.0000
1,616.00
12,928.00
1,370
Ins
und
1.0000
1,198,668.00
1,198,668.00
4,515
Cuadrilla BB (Instalaciones)
Ins
8.0000
16,159.00
129,272.00
55
und
2,934,272.70
48
Eqp
HR
12.0000
3,226.00
38,712.00
75
Eqp
HR
2.0000
3,330.00
6,660.00
1,717
Ins
kg
1.7000
6,805.00
11,568.50
2,934
Ins
kg
1.7000
6,856.00
11,655.20
8,219
Ins
und
1.0000
2,478,533.00
2,478,533.00
14,752
Ins
12.0000
32,262.00
387,144.00
und
21,553,481.00
Eqp
HR
12.0000
1,616.00
19,392.00
2,841
Ins
und
1.0000
20,968,933.00
20,968,933.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
16,159.00
193,908.00
8,221
Ins
und
2.0000
130,000.00
260,000.00
8,222
Ins
und
16.0000
6,953.00
111,248.00
55
Fecha :
23/03/10
Pgina :
126
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
603,203.38
56
Eqp
HR
16.0000
1,763.00
28,208.00
68
Equipo Pintura
Eqp
HR
1.5000
2,200.00
3,300.00
1,361
Ins
und
1.0000
262,000.00
262,000.00
1,505
Ins
und
6.0000
674.00
4,044.00
1,792
Ins
und
1.5000
1,691.00
2,536.50
1,807
Ins
lb
0.2000
2,480.00
496.00
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
5,064
Cuadrilla DD (Carpinteria)
Ins
16.0000
17,628.00
282,048.00
8,223
Ins
gal
0.2500
52,981.00
13,245.25
8,230
Ins
gal
0.1250
47,205.00
5,900.63
2,746.83
Eqp
HR
0.0714
1,689.00
1,863
Ins
und
0.0100
10,000.00
100.00
5,066
Cuadrilla CC (Pintura)
Ins
0.0714
16,893.00
1,206.16
8,187
Ins
gal
0.0167
79,047.00
1,320.08
61
und
120.59
3,595.36
Eqp
HR
0.0800
808.00
64.64
3,301
Ins
und
1.0000
2,088.00
2,088.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
16,159.00
1,292.72
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
109
14,020
22,479.15
Compactador Vibratorio
Eqp
HR
0.0222
100,000.00
2,220.00
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0222
111,550.00
2,476.41
Ayudante de construccion
Ins
0.0222
5,407.00
120.04
Ins
1.1000
16,057.00
17,662.70
8,145
13,966
17,739.90
Eqp
HR
0.9000
3,789
Ins
und
9.0000
32.00
288.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.9000
17,628.00
15,865.20
56
1,763.00
und
1,586.70
244,057.70
Eqp
HR
3.5000
8,750.00
30,625.00
17
Eqp
HR
2.0000
1,469.00
2,938.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
Soldador
Ins
5.0000
6,759.00
33,795.00
2,457
Ins
3.0000
6,649.00
19,947.00
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,838
Ins
gal
0.1000
50,506.00
5,050.60
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
519
Fecha :
23/03/10
Pgina :
127
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
und
3.0000
928.00
2,784.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,795
Ins
kg
3.0000
5,800.00
17,400.00
15,618
Ins
8.1000
6,723.00
54,456.30
15,776
Ins
2.6000
13,493.00
35,081.80
8,234
3,608.10
Eqp
HR
0.0700
1,616.00
113.12
1,901
Ins
kg
1.0300
2,295.00
2,363.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0700
16,159.00
1,131.13
55
und
886,532.08
17
Eqp
HR
17.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.4500
4,375.00
1,968.75
2,863
Ana
und
1.0000
244,057.70
244,057.70
4,489
Cuadrilla AA (Albaileria)
Ins
17.0000
14,690.00
249,730.00
5,053
Ana
0.7800
333,142.66
259,851.27
5,061
Formaleta (1 uso)
Ana
1.2300
32,375.50
39,821.87
5,067
Ana
kg
21.5000
3,075.79
66,129.49
und
24,973.00
784,900.00
Eqp
HR
4.0000
1,616.00
6,464.00
3,691
Ins
und
1.0000
713,800.00
713,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
55
Retroexcavadora de orugas
m
Eqp
HR
3,604.00
0.0250
144,160.00
und
3,604.00
167,959.25
Eqp
HR
0.7500
1,616.00
1,212.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7500
16,159.00
12,119.25
8,249
Ins
und
1.0000
75,748.00
75,748.00
8,254
Ins
und
1.0000
78,880.00
78,880.00
55
und
273,679.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
Ins
und
1.0000
249,980.00
249,980.00
55
13,708
und
350,780.60
Fecha :
23/03/10
Pgina :
128
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.6667
1,616.00
4,309.39
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
5,144
Transporte de materiales Tn
Ana
0.0600
0.00
0.00
Ins
und
1.0000
303,380.00
303,380.00
55
13,709
und
Eqp
HR
7.0000
1,616.00
11,312.00
Cuadrilla BB (Instalaciones)
Ins
7.0000
16,159.00
113,113.00
Ins
und
1.0000
3,610,500.00
3,610,500.00
3,734,925.00
und
1,729,900.00
Eqp
HR
4.0000
1,616.00
6,464.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
1,658,800.00
1,658,800.00
310,463.70
Eqp
HR
1.0000
1,616.00
1,616.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
Ins
1.0000
304,000.00
304,000.00
55
13,710
und
7,106,463.70
Eqp
HR
1.0000
1,616.00
1,616.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
5,144
Transporte de materiales Tn
Ana
0.2400
0.00
0.00
Ins
und
1.0000
7,100,000.00
7,100,000.00
55
12,136
11,732.00
Eqp
HR
0.4000
735.00
294.00
2,489
Graniplast color
Ins
1.0300
5,400.00
5,562.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
19
und
2,683,910.00
Eqp
HR
5.0000
1,616.00
8,080.00
5,064
Cuadrilla DD (Carpinteria)
Ins
5.0000
17,628.00
88,140.00
8,152
Ins
und
1.0000
2,587,690.00
2,587,690.00
55
31,607.86
Eqp
HR
0.7000
1,469.00
Ins
0.1000
34,000.00
3,400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,143
Transporte de materiales m
Ana
0.0800
46,157.00
3,692.56
5,144
Transporte de materiales Tn
Ana
0.0800
0.00
0.00
17
223
1,028.30
Fecha :
23/03/10
Pgina :
129
Nombre
Tipo U.M.
15,901
Plantas ornamentales
Ins
15,902
Grama en cesped
Ins
Cantidad
Vr.Unitario
Vr.Total
0.5000
22,000.00
11,000.00
0.5000
4,408.00
2,204.00
und
1,748,425.00
Eqp
HR
7.0000
1,616.00
11,312.00
Cuadrilla BB (Instalaciones)
Ins
7.0000
16,159.00
113,113.00
Ins
und
1.0000
1,624,000.00
1,624,000.00
und
5,849.36
Eqp
HR
0.0800
808.00
64.64
Cuadrilla BB (Instalaciones)
Ins
0.0800
16,159.00
1,292.72
13,858
Ins
und
1.0000
4,292.00
4,292.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
4,515
und
9,263.36
Eqp
HR
0.0800
808.00
64.64
3,313
Ins
und
1.0000
7,656.00
7,656.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
16,159.00
1,292.72
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
109
14,020
Retroexcavadora de orugas
Eqp
HR
4,122.98
0.0286
144,160.00
und
4,122.98
3,040.35
Eqp
HR
0.0500
808.00
40.40
Cuadrilla BB (Instalaciones)
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
15,066
Ins
und
1.0000
2,092.00
2,092.00
109
4,515
35,540.73
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0015
276,302.97
414.45
4,426
Ins
0.0120
13,800.00
165.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
5,143
Transporte de materiales m
Ana
0.0120
46,157.00
553.88
5,144
Transporte de materiales Tn
Ana
0.1875
0.00
0.00
8,161
Ins
und
1.2500
24,940.00
31,175.00
17
und
18,109.36
Eqp
HR
0.0800
808.00
64.64
3,299
Ins
und
1.0000
16,472.00
16,472.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
16,159.00
1,292.72
Cinta teflon
Ins
rl
0.2800
1,000.00
280.00
109
14,020
Fecha :
23/03/10
Pgina :
130
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,867.67
Eqp
HR
0.2250
1,469.00
330.53
3,804
Ins
lb
0.0100
2,480.00
24.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.2250
14,690.00
3,305.25
Durmiente ordinario 3 M
Ins
0.2700
767.00
207.09
17
13,326
9,564.39
Eqp
HR
0.0535
735.00
39.32
4,489
Cuadrilla AA (Albaileria)
Ins
0.0535
14,690.00
785.92
5,144
Transporte de materiales Tn
Ana
0.0030
0.00
0.00
Ins
1.0500
8,323.00
8,739.15
19
14,779
11,799.98
Eqp
HR
0.0630
735.00
46.31
4,489
Cuadrilla AA (Albaileria)
Ins
0.0630
14,690.00
925.47
5,144
Transporte de materiales Tn
Ana
0.0035
0.00
0.00
Ins
und
0.0709
152,725.00
10,828.20
19
16,079
und
40,752.12
357
Ins
6.0000
1,127.00
6,762.00
373
Ins
und
1.0000
10,987.00
10,987.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,586
Ins
und
2.0000
269.00
538.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3365
16,159.00
21,596.50
13,510.73
Eqp
HR
0.0630
735.00
46.31
4,489
Cuadrilla AA (Albaileria)
Ins
0.0630
14,690.00
925.47
5,144
Transporte de materiales Tn
Ana
0.0060
0.00
0.00
Ins
und
0.0709
176,854.00
12,538.95
19
13,904
und
Ins
und
82,000.00
1.0000
82,000.00
und
82,000.00
376,087.50
Eqp
HR
1.5000
1,616.00
2,424.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
5,144
Transporte de materiales Tn
Ana
0.0700
0.00
0.00
8,184
Ins
und
1.0000
349,425.00
349,425.00
55
und
8,463,300.00
Fecha :
23/03/10
Pgina :
131
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
16,159.00
193,908.00
5,144
Transporte de materiales Tn
Ana
1.0000
0.00
0.00
Ins
und
1.0000
8,250,000.00
8,250,000.00
55
13,714
und
35,036,000.00
Eqp
HR
40.0000
1,616.00
64,640.00
4,373
Ins
und
1.0000
34,325,000.00
34,325,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
40.0000
16,159.00
646,360.00
5,144
Transporte de materiales Tn
Ana
3.0000
0.00
0.00
55
und
690,513.30
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
13,715
Ins
und
1.0000
654,225.00
654,225.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
55
und
5,803,800.00
Eqp
HR
32.0000
1,616.00
51,712.00
4,515
Cuadrilla BB (Instalaciones)
Ins
32.0000
16,159.00
517,088.00
5,144
Transporte de materiales Tn
Ana
1.4000
0.00
0.00
8,191
Ins
und
1.0000
5,235,000.00
5,235,000.00
55
und
562,277.00
Eqp
HR
3.0000
1,469.00
4,407.00
4,489
Cuadrilla AA (Albaileria)
Ins
3.0000
14,690.00
44,070.00
5,144
Transporte de materiales Tn
Ana
1.0000
0.00
0.00
14,759
Recebo comun
Ins
0.1000
10,000.00
1,000.00
16,082
Ins
und
1.0000
512,800.00
512,800.00
17
695,085.00
Eqp
HR
3.0000
1,616.00
4,848.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
Ins
1.0000
641,760.00
641,760.00
55
13,716
20,359.55
14
Retroexcavadora de orugas
Eqp
HR
0.0667
144,160.00
17
Eqp
HR
0.0667
1,469.00
97.98
58
Eqp
HR
0.8333
11,600.00
9,666.28
Cuadrilla AA (Albaileria)
Ins
0.0667
14,690.00
979.82
4,489
9,615.47
Fecha :
23/03/10
Pgina :
132
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
112,756.76
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1700
5,000.00
850.00
44
Eqp
HR
0.0500
4,350.00
217.50
45
Cilindro
Eqp
HR
0.1700
41.00
6.97
48
Eqp
HR
0.5926
3,226.00
1,911.73
1,717
Ins
kg
0.1786
6,805.00
1,215.37
2,502
Ins
gal
0.0800
29,750.00
2,380.00
3,312
Ins
4.0000
11,245.00
44,980.00
3,837
Ins
gal
0.0800
42,950.00
3,436.00
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
13,717
Ins
0.3140
36,916.00
11,591.62
13,718
Ins
und
1.1900
1,155.00
1,374.45
14,742
Lamina HR 1/4"
Ins
0.0130
125,317.09
1,629.12
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5926
32,262.00
19,118.46
14,956
Ins
1.0000
18,700.00
18,700.00
457,437.50
Eqp
HR
2.5000
1,616.00
4,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
Ins
1.0000
413,000.00
413,000.00
55
13,719
und
10,187,222.00
Eqp
HR
72.0000
1,616.00
116,352.00
4,515
Cuadrilla BB (Instalaciones)
Ins
72.0000
16,159.00
1,163,448.00
5,144
Transporte de materiales Tn
Ana
3.0000
0.00
0.00
Ins
und
1.0000
8,907,422.00
8,907,422.00
55
13,720
und
Eqp
HR
10.0000
1,616.00
16,160.00
Cuadrilla BB (Instalaciones)
Ins
10.0000
16,159.00
161,590.00
Ins
und
1.0000
4,145,889.00
4,145,889.00
4,323,639.00
und
545,968.79
Eqp
HR
1.5000
1,616.00
2,424.00
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
522,000.00
522,000.00
2,653.50
Fecha :
23/03/10
Pgina :
133
Nombre
Tipo U.M.
Eqp
3,684
Ins
8,200
Hipoclorito de Calcio x 45 Kg
Ins
bt
Ayudante (A)
Ins
106
14,703
HR
Cantidad
Vr.Unitario
Vr.Total
0.5000
468.00
234.00
6.0000
10.00
60.00
0.0020
10,500.00
21.00
0.5000
4,677.00
2,338.50
und
271,465.37
Eqp
HR
0.2286
1,616.00
369.42
Cuadrilla BB (Instalaciones)
Ins
0.2286
16,159.00
3,693.95
13,724
Ins
und
1.0000
267,102.00
267,102.00
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
55
4,515
15,616.70
Eqp
HR
0.1000
808.00
80.80
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1000
16,159.00
1,615.90
8,202
Ins
1.0000
13,920.00
13,920.00
109
49,134.74
Compactador Vibratorio
Eqp
HR
0.0667
100,000.00
6,670.00
Motoniveladora
Eqp
HR
0.0667
132,800.00
8,857.76
Carrotanque de Agua
Eqp
HR
0.0667
53,125.00
3,543.44
Ins
0.9100
18,753.00
17,065.23
Ins
0.3900
33,329.00
12,998.31
11
769
14,777
und
2,016,437.50
Eqp
HR
2.5000
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
8,204
Ins
und
1.0000
1,972,000.00
1,972,000.00
55
1,616.00
und
4,040.00
1,900,437.50
Eqp
HR
2.5000
1,616.00
4,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
8,205
Ins
und
1.0000
1,856,000.00
1,856,000.00
55
und
1,958,437.50
Eqp
HR
2.5000
1,616.00
4,040.00
3,113
Ins
und
1.0000
1,914,000.00
1,914,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
55
Eqp
HR
59,369.22
0.1667
1,689.00
281.56
Fecha :
23/03/10
Pgina :
134
Nombre
Tipo U.M.
5,066
Cuadrilla CC (Pintura)
Ins
8,207
Sikaguard-63 N Recubrimiento
Ins
Motoniveladora
Cantidad
Vr.Unitario
0.1667
16,893.00
2,816.06
kg
0.6300
89,320.00
56,271.60
km
Eqp
HR
Vr.Total
730,400.00
5.5000
132,800.00
und
730,400.00
296,351.32
Eqp
HR
1.0000
1,469.00
1,469.00
Ins
und
1.0000
266,800.00
266,800.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,111
Ana
0.0420
76,218.46
3,201.18
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
17
438
und
435,551.32
Eqp
HR
1.0000
4,489
Cuadrilla AA (Albaileria)
Ins
5,055
Ana
5,111
Ana
5,144
Transporte de materiales Tn
8,209
17
1,469.00
1,469.00
1.0000
14,690.00
14,690.00
0.0320
318,473.24
10,191.14
0.0420
76,218.46
3,201.18
Ana
0.0500
0.00
0.00
Ins
und
1.0000
406,000.00
406,000.00
und
195,641.96
Eqp
HR
1.0000
1,469.00
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Transporte de materiales Tn
Ana
0.0180
0.00
0.00
8,210
Ins
und
1.0000
168,333.00
168,333.00
17
324
und
255,641.96
Eqp
HR
1.0000
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
8,211
Ins
und
1.0000
228,333.00
228,333.00
17
324
und
1,469.00
272,308.96
Eqp
HR
1.0000
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
8,212
Ins
und
1.0000
245,000.00
245,000.00
17
324
1,469.00
Fecha :
23/03/10
Pgina :
135
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,717.36
59
Eqp
HR
0.0400
3,091.00
123.64
76
Eqp
HR
0.0400
2,958.00
118.32
Transporte de materiales Tn
Ana
0.0001
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0400
30,910.00
1,236.40
15,955
Ins
1.0000
2,239.00
2,239.00
5,144
4,192.36
59
Eqp
HR
0.0400
3,091.00
123.64
76
Eqp
HR
0.0400
2,958.00
118.32
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0400
30,910.00
1,236.40
15,956
Ins
1.0000
2,714.00
2,714.00
5,144
5,283.36
59
Eqp
HR
0.0400
3,091.00
123.64
76
Eqp
HR
0.0400
2,958.00
118.32
Transporte de materiales Tn
Ana
0.0003
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0400
30,910.00
1,236.40
15,957
Ins
1.0000
3,805.00
3,805.00
5,144
63,373.80
59
Eqp
HR
0.2000
3,091.00
618.20
76
Eqp
HR
0.2000
2,958.00
591.60
Transporte de materiales Tn
Ana
0.0062
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2000
30,910.00
6,182.00
15,966
Ins
1.0000
55,982.00
55,982.00
5,144
85,695.75
59
Eqp
HR
0.2500
3,091.00
772.75
76
Eqp
HR
0.2500
2,958.00
739.50
Transporte de materiales Tn
Ana
0.0084
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2500
30,910.00
7,727.50
15,968
Ins
1.0000
76,456.00
76,456.00
5,144
28,173.13
Compactador Vibratorio
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Ins
1.2500
16,820.00
21,025.00
11
14,170
33,737.08
59
Eqp
HR
0.1200
3,091.00
370.92
76
Eqp
HR
0.1200
2,958.00
354.96
Transporte de materiales Tn
Ana
0.0035
0.00
0.00
5,144
Fecha :
23/03/10
Pgina :
136
Nombre
Tipo U.M.
13,960
Cuadrilla AA-4
Ins
15,963
Ins
Cantidad
Vr.Unitario
Vr.Total
0.1200
30,910.00
3,709.20
1.0000
29,302.00
29,302.00
und
1,815,198.00
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
und
1.0000
1,750,440.00
1,750,440.00
32,318.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
4,515
781,596.40
Grua Telescopica
Eqp
HR
1.3000
579,600.00
753,480.00
Cuadrilla Ay-4
Ins
1.3000
21,628.00
28,116.40
109,426.32
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.0000
3,226.00
3,226.00
2,502
Ins
gal
0.0200
29,750.00
595.00
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,308
Ins
1.0000
45,000.00
45,000.00
3,837
Ins
gal
0.0200
42,950.00
859.00
14,742
Lamina HR 1/4"
Ins
0.0053
125,317.09
664.18
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0800
15,662.00
1,252.96
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.0000
32,262.00
32,262.00
15,735
Lamina HR 3/8"
Ins
0.0120
165,592.00
1,987.10
15,780
Lamina HR 3/16"
Ins
0.0700
114,944.00
8,046.08
59,256.39
Eqp
HR
0.6500
1,469.00
954.85
1,540
Ana
0.0740
248,144.84
18,362.72
4,489
Cuadrilla AA (Albaileria)
Ins
0.6500
14,690.00
9,548.50
5,060
Ana
0.0500
354,419.99
17,721.00
5,063
Ana
0.1400
90,495.15
12,669.32
17
und
328,206.73
Eqp
HR
1.6000
1,469.00
2,350.40
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,056
Ana
1.0000
288,180.33
288,180.33
Ins
und
1.0000
14,172.00
14,172.00
17
13,923
und
351,256.39
Fecha :
23/03/10
Pgina :
137
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.6000
1,469.00
2,350.40
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,054
Ana
1.0000
311,229.99
311,229.99
Ins
und
1.0000
14,172.00
14,172.00
17
13,923
54,600.15
17
Eqp
HR
0.8000
1,469.00
41
Eqp
HR
0.7000
5,000.00
3,500.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
8,224
Ins
8.1500
4,193.00
34,172.95
Ins
1.0000
4,000.00
4,000.00
15,862
1,175.20
7,531.87
Eqp
HR
0.2286
1,616.00
369.42
Cuadrilla BB (Instalaciones)
Ins
0.2286
16,159.00
3,693.95
14,791
Ins
1.0000
1,429.00
1,429.00
15,346
Ins
und
0.5000
2,598.00
1,299.00
15,664
Ins
und
0.5000
1,481.00
740.50
55
4,515
601,228.00
Grua Telescopica
Eqp
HR
1.0000
579,600.00
579,600.00
Cuadrilla Ay-4
Ins
1.0000
21,628.00
21,628.00
16,458.20
41
Eqp
HR
0.2994
5,000.00
53
Eqp
HR
0.5333
2,550.00
1,359.92
Ins
0.5333
25,504.00
13,601.28
14,749
1,497.00
13,500.46
3,904
Ana
0.0200
16,458.20
329.16
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
14,690.00
6,610.50
8,146
Ins
und
0.3500
12,000.00
4,200.00
15,655
Ins
5.2000
454.00
2,360.80
22,781.81
Eqp
HR
0.7300
1,469.00
1,072.37
3,797
Ins
lb
0.0900
1,990.00
179.10
4,489
Cuadrilla AA (Albaileria)
Ins
0.7300
14,690.00
10,723.70
8,186
Ins
0.1400
7,100.00
994.00
8,244
Ins
0.7900
12,000.00
9,480.00
8,245
Ins
0.0900
3,696.00
332.64
17
386,326.69
Fecha :
23/03/10
Pgina :
138
Nombre
Tipo U.M.
Eqp
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
Ins
53
14,749
Cantidad
Vr.Unitario
Vr.Total
HR
4.5000
2,550.00
11,475.00
0.6300
333,142.66
209,879.88
0.3767
32,375.50
12,195.85
0.4200
90,495.15
38,007.96
4.5000
25,504.00
114,768.00
9,549.14
Eqp
HR
0.3000
1,469.00
3,797
Ins
lb
0.0400
1,990.00
79.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
8,186
Ins
0.1400
7,100.00
994.00
8,244
Ins
0.2900
12,000.00
3,480.00
8,245
Ins
0.0400
3,696.00
147.84
17
und
440.70
29,007.99
Eqp
HR
0.5333
1,616.00
861.81
2,927
Ins
und
0.0030
58,612.00
175.84
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5333
16,159.00
8,617.59
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,832
Ins
und
1.0000
18,548.00
18,548.00
15,048
Ins
und
2.0000
260.00
520.00
55
381,080.58
Eqp
HR
7.2500
1,469.00
10,650.25
4,489
Cuadrilla AA (Albaileria)
Ins
7.2500
14,690.00
106,502.50
5,055
Ana
0.6000
318,473.24
191,083.94
5,061
Formaleta (1 uso)
Ana
1.1319
32,375.50
36,645.83
5,063
Ana
0.4000
90,495.15
36,198.06
17
und
279,948.82
Eqp
HR
0.8889
1,616.00
1,436.46
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,363.74
13,725
Ins
und
1.0000
256,360.00
256,360.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
55
und
Eqp
HR
0.6667
735.00
490.02
Cuadrilla AA (Albaileria)
Ins
0.6667
14,690.00
9,793.82
Ins
und
1.0000
210,296.00
210,296.00
220,579.84
m
Eqp
HR
17,698.61
0.5000
1,469.00
734.50
Fecha :
23/03/10
Pgina :
139
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
10.0000
383.34
3,833.40
2,085
Ins
und
13.0000
305.00
3,965.00
3,684
Ins
2.2000
10.00
22.00
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,143
Transporte de materiales m
Ana
0.0300
46,157.00
1,384.71
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
804
und
Eqp
HR
0.0833
735.00
61.23
Cuadrilla AA (Albaileria)
Ins
0.0833
14,690.00
1,223.68
Ins
und
1.0000
35,814.00
35,814.00
37,098.91
und
22,100.67
Cuadrilla BB (Instalaciones)
Ins
0.1300
16,159.00
2,100.67
Ins
und
1.0000
20,000.00
20,000.00
8,080.04
17
Eqp
HR
0.1800
1,469.00
264.42
49
Vibrador de concretos
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1800
14,690.00
2,644.20
5,055
Ana
0.0125
318,473.24
3,980.92
60,895.17
Eqp
HR
0.2000
735.00
147.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
8,194
Ins
kg
0.8100
2,257.00
1,828.17
Ins
1.0000
55,982.00
55,982.00
19
15,966
und
618,672.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
Ins
und
1.0000
615,000.00
615,000.00
13,727
und
3,672.50
1,645,884.60
Eqp
HR
3.0000
8,750.00
44
Eqp
HR
1.0000
4,350.00
4,350.00
48
Eqp
HR
32.0000
3,226.00
103,232.00
68
4,400.00
26,250.00
Equipo Pintura
Eqp
HR
2.0000
2,200.00
1,505
Ins
und
3.0000
674.00
2,022.00
2,502
Ins
gal
0.5000
29,750.00
14,875.00
3,837
Ins
gal
0.5000
42,950.00
21,475.00
8,194
Ins
kg
39.0000
2,257.00
88,023.00
13,730
Ins
5.6000
5,481.00
30,693.60
14,116
Ins
kg
2.0000
6,885.00
13,770.00
Fecha :
23/03/10
Pgina :
140
Nombre
Tipo U.M.
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,752
Ins
32.0000
32,262.00
1,032,384.00
15,776
Ins
16.2000
13,493.00
218,586.60
16,224
Ins
1.1000
6,154.00
6,769.40
16,231
Ins
10.5000
3,362.00
35,301.00
16,362
Ins
3.0000
13,551.00
40,653.00
Cantidad
Vr.Unitario
und
Vr.Total
5,520,780.00
Eqp
HR
4.0000
1,616.00
6,464.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
5,449,680.00
5,449,680.00
und
5,219,840.60
Eqp
HR
2.6667
1,616.00
4,309.39
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
13,731
Ins
und
1.0000
168,200.00
168,200.00
13,732
Ins
und
1.0000
5,004,240.00
5,004,240.00
55
4,515
und
1,263,018.40
55
Eqp
HR
3.0000
1,616.00
75
Eqp
HR
1.6000
3,330.00
5,328.00
Soldador
Ins
1.6000
6,759.00
10,814.40
1,717
Ins
kg
0.5000
6,805.00
3,402.50
2,934
Ins
kg
0.5000
6,856.00
3,428.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
8,100
Ins
und
1.0000
272,600.00
272,600.00
13,917
Ins
3.0000
307,400.00
922,200.00
519
4,848.00
20,158.16
Compactador Vibratorio
Eqp
HR
0.0370
100,000.00
3,700.00
Motoniveladora
Eqp
HR
0.0370
132,800.00
4,913.60
11
Carrotanque de Agua
Eqp
HR
0.0370
53,125.00
1,965.63
20
Eqp
HR
0.0370
130,650.00
4,834.05
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0370
16,159.00
597.88
8,252
Geostab
Ins
0.0650
63,800.00
4,147.00
26,047.55
17
Eqp
HR
0.4600
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
3,323
Ins
0.6667
4,333.00
2,888.81
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
14,690.00
6,757.40
5,058
Ana
0.0400
378,352.56
15,134.10
675.74
22,703.90
Fecha :
23/03/10
Pgina :
141
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0720
735.00
52.92
4,489
Cuadrilla AA (Albaileria)
Ins
0.0720
14,690.00
1,057.68
5,144
Transporte de materiales Tn
Ana
0.0090
0.00
0.00
Ins
und
0.0709
304,560.00
21,593.30
19
16,078
69,124.85
Eqp
HR
0.4000
735.00
294.00
4,426
Ins
1.0500
13,800.00
14,490.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
5,143
Transporte de materiales m
Ana
1.0500
46,157.00
48,464.85
19
und
16,159.00
Eqp
HR
1.0000
1,469.00
1,469.00
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
15,319.00
Eqp
HR
0.2280
1,469.00
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,903.00
585.45
2,289
Ins
2.0000
4,500.00
9,000.00
3,804
Ins
lb
0.1000
2,480.00
248.00
4,368
Guadua 6 m
Ins
und
0.2200
5,000.00
1,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2280
14,690.00
3,349.32
5,138
Ana
0.0200
35,065.03
701.30
17
und
334.93
325,262.15
Eqp
HR
0.6500
1,763.00
1,145.95
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6500
17,628.00
11,458.20
5,144
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
8,113
Ins
und
1.0000
280,800.00
280,800.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Ins
6.0000
3,243.00
19,458.00
56
550,620.03
17
Eqp
HR
8.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
0.9400
32,375.50
30,432.97
Ins
2.0000
3,000.00
6,000.00
14,775
8,772.73
17
Eqp
HR
0.0222
58
Eqp
HR
Eqp
HR
Cuadrilla AA (Albaileria)
Ins
102
4,489
11,752.00
1,469.00
32.61
0.4000
11,600.00
4,640.00
0.0222
170,000.00
3,774.00
0.0222
14,690.00
326.12
Fecha :
23/03/10
Pgina :
142
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
2,417,095.00
14
Retroexcavadora de orugas
Eqp
HR
16.0000
144,160.00
2,306,560.00
69
Eqp
HR
5.0000
2,010.00
10,050.00
Ins
5.0000
20,097.00
100,485.00
14,669
und
608,958.00
14
Retroexcavadora de orugas
Eqp
HR
4.0000
144,160.00
17
Eqp
HR
2.0000
1,469.00
2,938.00
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
4,489
576,640.00
130,011.06
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
6,805.00
12,657.30
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Transporte de materiales Tn
Ana
0.0159
0.00
0.00
13,613
Esp
35.0000
96,304.49
33,706.57
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1730
15,662.00
2,709.53
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
14,945
Lamina HR 1/2"
Ins
0.1540
250,702.65
38,608.21
18,478.51
Sub-Contrato Instalacion
Esp
23.0000
15,023.18
Eqp
HR
0.0200
1,469.00
29.38
Ins
1.0500
14,000.00
14,700.00
Cuadrilla AA (Albaileria)
Ins
0.0200
14,690.00
293.80
3,455.33
25,848.71
17
Eqp
HR
0.6400
1,469.00
940.16
49
Vibrador de concretos
Eqp
HR
0.0500
4,375.00
218.75
82
Eqp
HR
1.2600
188.00
236.88
4,489
Cuadrilla AA (Albaileria)
Ins
0.6400
14,690.00
9,401.60
5,053
Ana
0.0400
333,142.66
13,325.71
5,061
Formaleta (1 uso)
Ana
0.0533
32,375.50
1,725.61
und
358,143.95
17
Eqp
HR
5.0000
1,469.00
44
Eqp
HR
0.1000
4,350.00
435.00
74
Eqp
HR
0.7500
5,313.00
3,984.75
Soldador
Ins
5.0000
6,759.00
33,795.00
2,475
Ins
6.5000
20,623.00
134,049.50
2,502
Ins
gal
0.1500
29,750.00
4,462.50
519
7,345.00
Fecha :
23/03/10
Pgina :
143
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Cuadrilla AA (Albaileria)
Ins
8,194
Ins
5.0000
14,690.00
73,450.00
kg
1.0000
2,257.00
14,116
2,257.00
Ins
kg
14,744
0.4200
6,885.00
2,891.70
Ins
und
0.1000
6,200.00
14,758
620.00
Ins
0.7000
135,505.00
94,853.50
170,271.29
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
6,805.00
12,657.30
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Transporte de materiales Tn
Ana
0.0220
0.00
0.00
13,613
Esp
35.0000
126,126.88
44,144.41
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0900
41,820.00
3,763.80
15,782
Lamina HR 3/4"
Ins
0.1540
443,845.00
68,352.13
4,231.58
Eqp
HR
0.1600
1,469.00
235.04
1,540
Ana
0.0065
248,144.84
1,612.94
4,489
17
Cuadrilla AA (Albaileria)
Ins
0.1600
14,690.00
2,350.40
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
und
56,084.27
Eqp
HR
0.2000
8,750.00
1,750.00
463
Ins
und
1.0000
3,205.00
3,205.00
594
Ana
0.5000
30,017.53
15,008.77
2,927
Ins
und
0.0100
58,612.00
586.12
2,932
Ins
lb
0.1400
20,300.00
2,842.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
15,746
Ins
und
0.0450
46,339.00
2,085.26
16,423
Ins
0.6700
11,436.00
7,662.12
16,502
Ins
und
1.0000
6,786.00
6,786.00
und
322,085.89
Eqp
HR
2.5000
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
8,193
Ins
17
1,469.00
3,672.50
2.5000
14,690.00
36,725.00
0.2200
333,142.66
73,291.39
0.1667
32,375.50
5,397.00
und
1.0000
203,000.00
203,000.00
485,092.81
Fecha :
23/03/10
Pgina :
144
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Vibrador de concretos
Eqp
HR
8.1500
1,469.00
11,972.35
HR
0.3200
4,375.00
2,195
Planchon ordinario 3 M
1,400.00
Ins
2,197
3.5200
3,200.00
11,264.00
Repisa Ordinario 3 m
Ins
3.1100
1,500.00
4,665.00
3,797
Ins
lb
1.4700
1,990.00
2,925.30
4,489
Cuadrilla AA (Albaileria)
Ins
8.1500
14,690.00
119,723.50
5,053
Ana
1.0000
333,142.66
333,142.66
112,253.12
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
6,805.00
12,657.30
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
13,613
Esp
35.0000
83,150.46
29,102.66
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
15,735
Lamina HR 3/8"
Ins
0.1540
165,592.00
25,501.17
und
789,398.73
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5500
5,000.00
7,750.00
44
Eqp
HR
1.5500
4,350.00
6,742.50
1,717
Ins
kg
1.1600
6,805.00
7,893.80
2,934
Ins
kg
0.3900
6,856.00
2,673.84
5,144
Transporte de materiales Tn
Ana
0.1592
0.00
0.00
13,613
Esp
35.0000
584,739.80
204,658.93
13,802
Ins
cm
320.0000
180.00
57,600.00
14,744
Ins
und
0.1860
6,200.00
1,153.20
14,745
Oxigeno Industrial
Ins
0.3100
15,662.00
4,855.22
14,746
Acetileno
Ins
kg
0.1550
41,820.00
6,482.10
15,783
Lamina HR 1"
Ins
0.7720
613,432.00
473,569.50
67,212.09
Eqp
HR
1.3000
1,469.00
1,909.70
1,540
Ana
0.0510
248,144.84
12,655.39
2,085
Ins
und
110.0000
305.00
33,550.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.3000
14,690.00
19,097.00
5,144
Transporte de materiales Tn
Ana
0.5500
0.00
0.00
17
und
1,772,772.10
Eqp
HR
1.3333
808.00
1,077.31
3,287
Ins
und
1.0000
1,750,150.00
1,750,150.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
109
Fecha :
23/03/10
Pgina :
145
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
7,009.70
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0020
55,550.00
111.10
44
Eqp
HR
0.1000
4,350.00
435.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
und
770,139.33
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5100
5,000.00
7,550.00
44
Eqp
HR
1.5100
4,350.00
6,568.50
1,717
Ins
kg
1.1600
6,805.00
7,893.80
2,934
Ins
kg
0.3900
6,856.00
2,673.84
5,144
Transporte de materiales Tn
Ana
0.1592
0.00
0.00
13,613
Esp
35.0000
570,473.58
199,665.75
13,802
Ins
cm
320.0000
180.00
57,600.00
14,744
Ins
und
0.1810
6,200.00
1,122.20
14,745
Oxigeno Industrial
Ins
0.3000
15,662.00
4,698.60
14,746
Acetileno
Ins
kg
0.1500
41,820.00
6,273.00
15,783
Lamina HR 1"
Ins
0.7500
613,432.00
460,074.00
und
69,599,434.71
42
Motosoldador Diesel
Eqp
HR
463.4700
14,833.00
6,874,650.51
43
Equipo de Oxicorte
Eqp
HR
78.5200
5,000.00
392,600.00
44
Eqp
HR
78.5200
4,350.00
341,562.00
1,717
Ins
kg
496.5000
6,805.00
3,378,682.50
2,934
Ins
kg
165.5000
6,856.00
1,134,668.00
5,144
Transporte de materiales Tn
Ana
15.6420
0.00
0.00
13,613
Esp
35.0000
51,555,136.82
18,044,297.89
14,744
Ins
und
9.4000
6,200.00
58,280.00
14,745
Oxigeno Industrial
Ins
15.7000
15,662.00
245,893.40
14,746
Acetileno
Ins
kg
7.8500
41,820.00
328,287.00
15,735
Lamina HR 3/8"
Ins
13.0240
165,592.00
2,156,670.21
15,782
Lamina HR 3/4"
Ins
82.5600
443,845.00
36,643,843.20
4,519.49
17
Eqp
HR
0.2625
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
55,550.00
277.75
Cuadrilla AA (Albaileria)
Ins
0.2625
14,690.00
3,856.13
4,489
385.61
3,509.55
17
Eqp
HR
0.2000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
55,550.00
277.75
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
4,489
m
Eqp
HR
293.80
10,515.54
0.5820
1,469.00
854.96
Fecha :
23/03/10
Pgina :
146
Nombre
Tipo U.M.
Volqueta (6 m3 )
Eqp
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
0.0200
55,550.00
1,111.00
0.5820
14,690.00
8,549.58
23,314.36
Cemento gris
Ins
kg
19.0000
383.34
7,283.46
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0500
13,800.00
690.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
14,690.00
6,610.50
14,122
Ins
kg
0.8000
6,438.00
5,150.40
16,406
Ins
und
0.1500
23,200.00
3,480.00
804
und
16,714.28
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2400
16,159.00
3,878.16
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,452
Ins
und
1.0000
12,000.00
12,000.00
238,477.50
Eqp
HR
2.5000
1,763.00
4,407.50
1,822
Ins
0.5000
110,000.00
55,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
2.5000
17,628.00
44,070.00
Ins
0.5000
270,000.00
135,000.00
56
15,594
und
40,286.60
56
Eqp
HR
0.6000
1,763.00
1,057.80
590
Ins
und
1.0000
28,652.00
28,652.00
Cuadrilla DD (Carpinteria)
Ins
0.6000
17,628.00
10,576.80
5,064
und
612,979.40
Eqp
HR
1.3333
1,616.00
2,154.61
3,300
Ins
und
1.0000
589,280.00
589,280.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
55
und
Eqp
HR
1.2500
1,616.00
2,020.00
Cuadrilla BB (Instalaciones)
Ins
1.2500
16,159.00
20,198.75
Citofono un pulsador
Ins
und
1.0000
33,000.00
33,000.00
55,218.75
und
35,381.54
Eqp
HR
0.1050
808.00
84.84
Cuadrilla BB (Instalaciones)
Ins
0.1050
16,159.00
1,696.70
Ins
und
1.0000
33,600.00
33,600.00
184,036.48
Fecha :
23/03/10
Pgina :
147
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
107.0000
10.00
1,070.00
4,426
Ins
1.3125
13,800.00
18,112.50
5,143
Transporte de materiales m
Ana
1.3125
46,157.00
60,581.06
5,144
Transporte de materiales Tn
Ana
0.2132
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
73
804
Cantidad
Vr.Unitario
4.0000
234.00
936.00
213.1500
383.34
81,708.92
Vr.Total
168,943.72
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
87.0000
10.00
870.00
4,426
Ins
1.3125
13,800.00
18,112.50
5,143
Transporte de materiales m
Ana
1.3125
46,157.00
60,581.06
5,144
Transporte de materiales Tn
Ana
0.1743
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
73
804
234.00
936.00
383.34
66,816.16
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
5,143
Transporte de materiales m
Ana
5,144
Transporte de materiales Tn
Ana
8,145
Ayudante de construccion
Ins
73
804
4.0000
174.3000
158,751.05
4.0000
234.00
936.00
148.0500
383.34
56,753.49
74.0000
10.00
740.00
1.3125
13,800.00
18,112.50
1.3125
46,157.00
60,581.06
0.1480
0.00
0.00
4.0000
5,407.00
21,628.00
551,059.84
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
656.2500
383.34
251,566.88
3,684
Ins
328.0000
10.00
3,280.00
4,426
Ins
1.0185
13,800.00
14,055.30
5,143
Transporte de materiales m
Ana
1.0185
46,157.00
47,010.90
5,144
Transporte de materiales Tn
Ana
0.6560
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
Ins
kg
33.0200
6,438.00
212,582.76
73
804
14,122
und
692,807.73
42
Motosoldador Diesel
Eqp
HR
0.5420
14,833.00
8,039.49
43
Equipo de Oxicorte
Eqp
HR
0.6400
5,000.00
3,200.00
44
Eqp
HR
0.6400
4,350.00
2,784.00
1,717
Ins
kg
0.5800
6,805.00
3,946.90
2,934
Ins
kg
0.1940
6,856.00
1,330.06
5,144
Transporte de materiales Tn
Ana
0.1592
0.00
0.00
13,613
Esp
35.0000
513,190.91
179,616.82
13,802
Ins
cm
160.0000
180.00
28,800.00
14,744
Ins
und
0.0760
6,200.00
471.20
14,745
Oxigeno Industrial
Ins
0.1300
15,662.00
2,036.06
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
Fecha :
23/03/10
Pgina :
148
Nombre
Tipo U.M.
15,783
Lamina HR 1"
Ins
Cantidad
Vr.Unitario
Vr.Total
0.7500
613,432.00
460,074.00
und
22,322.61
Eqp
HR
0.0449
1,616.00
72.56
2,927
Ins
und
0.0090
58,612.00
527.51
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0449
16,159.00
725.54
Ins
und
1.0000
20,997.00
20,997.00
55
15,063
und
13,414.73
2,927
Ins
und
0.0190
58,612.00
2,938
Ins
und
0.0190
28,250.00
536.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1569
16,159.00
2,535.35
Ins
und
1.0000
9,229.00
9,229.00
15,105
und
1,113.63
5,186,278.53
42
Motosoldador Diesel
Eqp
HR
28.4800
14,833.00
422,443.84
43
Equipo de Oxicorte
Eqp
HR
12.4000
5,000.00
62,000.00
44
Eqp
HR
12.4000
4,350.00
53,940.00
1,717
Ins
kg
30.5100
6,805.00
207,620.55
2,934
Ins
kg
10.1700
6,856.00
69,725.52
5,144
Transporte de materiales Tn
Ana
1.1040
0.00
0.00
13,613
Esp
35.0000
3,841,687.80
1,344,590.73
13,889
Ins
3.0000
41,600.00
124,800.00
13,890
Ins
3.0000
18,400.00
55,200.00
14,744
Ins
und
1.5000
6,200.00
9,300.00
14,745
Oxigeno Industrial
Ins
2.4900
15,662.00
38,998.38
14,746
Acetileno
Ins
kg
1.2400
41,820.00
51,856.80
15,782
Lamina HR 3/4"
Ins
6.1864
443,845.00
2,745,802.71
66,922.26
Sub-Contrato Ornamentacion
Esp
50.0000
44,614.84
22,307.42
Eqp
HR
0.1030
8,750.00
901.25
Eqp
HR
0.7000
1,469.00
1,028.30
1,850
Segueta Ncholson
Ins
und
0.0017
2,500.00
4.25
2,502
Ins
gal
0.1300
29,750.00
3,867.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,144
Transporte de materiales Tn
Ana
0.0112
0.00
0.00
8,194
Ins
kg
11.0200
2,257.00
24,872.14
14,794
Platina 20 x 20 x 1/4"
Ins
und
0.2200
11,620.00
2,556.40
14,795
Ins
kg
0.1900
5,800.00
1,102.00
17
1,190,773.80
42
Motosoldador Diesel
Eqp
HR
5.8600
14,833.00
86,921.38
43
Equipo de Oxicorte
Eqp
HR
2.5600
5,000.00
12,800.00
44
Eqp
HR
2.5600
4,350.00
11,136.00
1,717
Ins
kg
6.2850
6,805.00
42,769.43
2,934
Ins
kg
2.0950
6,856.00
14,363.32
Fecha :
23/03/10
Pgina :
149
Nombre
Tipo U.M.
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
0.2670
0.00
0.00
13,613
Esp
35.0000
882,054.67
308,719.13
14,744
Ins
und
0.3100
6,200.00
1,922.00
14,745
Oxigeno Industrial
Ins
0.5100
15,662.00
7,987.62
14,746
Acetileno
Ins
kg
0.2600
41,820.00
10,873.20
14,945
Lamina HR 1/2"
Ins
1.6500
250,702.65
413,659.37
15,782
Lamina HR 3/4"
Ins
0.6300
443,845.00
279,622.35
5,144
Cantidad
und
779,501.91
42
Motosoldador Diesel
Eqp
HR
7.8900
14,833.00
117,032.37
43
Equipo de Oxicorte
Eqp
HR
3.9300
5,000.00
19,650.00
44
Eqp
HR
3.9300
4,350.00
17,095.50
1,717
Ins
kg
8.4600
6,805.00
57,570.30
2,934
Ins
kg
2.8200
6,856.00
19,333.92
5,144
Transporte de materiales Tn
Ana
0.1090
0.00
0.00
13,613
Esp
35.0000
577,408.82
202,093.09
14,744
Ins
und
0.4700
6,200.00
2,914.00
14,745
Oxigeno Industrial
Ins
0.7900
15,662.00
12,372.98
14,746
Acetileno
Ins
kg
0.3900
41,820.00
16,309.80
15,782
Lamina HR 3/4"
Ins
0.7100
443,845.00
315,129.95
53,446.92
4,489
Cuadrilla AA (Albaileria)
Ins
0.1938
14,690.00
2,846.92
5,144
Transporte de materiales Tn
Ana
0.0210
0.00
0.00
Ins
1.0000
50,600.00
50,600.00
13,893
und
758,307.78
42
Motosoldador Diesel
Eqp
HR
9.4700
14,833.00
140,468.51
43
Equipo de Oxicorte
Eqp
HR
2.1300
5,000.00
10,650.00
44
Eqp
HR
2.1300
4,350.00
9,265.50
Lamina HR 5/16"
Ins
0.3400
191,819.00
65,218.46
1,717
Ins
kg
10.1400
6,805.00
69,002.70
2,934
Ins
kg
3.3800
6,856.00
23,173.28
5,144
Transporte de materiales Tn
Ana
0.0655
0.00
0.00
13,613
Esp
35.0000
561,709.47
196,598.31
13,885
Ins
9.8400
23,049.00
226,802.16
14,744
Ins
und
0.2600
6,200.00
1,612.00
14,745
Oxigeno Industrial
Ins
0.4300
15,662.00
6,734.66
14,746
Acetileno
Ins
kg
0.2100
41,820.00
8,782.20
381
8,541.48
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0200
111,550.00
2,231.00
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Volqueta (6 m3 )
m
Eqp
HR
16,152.78
0.1136
55,550.00
6,310.48
Fecha :
23/03/10
Pgina :
150
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
0.6700
14,690.00
9,842.30
326,246.69
Eqp
HR
2.7000
1,469.00
2,208
Ins
0.7000
2,667.00
1,866.90
4,489
Cuadrilla AA (Albaileria)
Ins
2.7000
14,690.00
39,663.00
5,058
Ana
0.7140
378,352.56
270,143.73
5,066
Ana
kg
3.4300
3,092.35
10,606.76
17
3,966.30
60,888.27
Eqp
HR
0.8500
1,469.00
1,248.65
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
5,055
Ana
0.1000
318,473.24
31,847.32
5,061
Formaleta (1 uso)
Ana
0.3330
32,375.50
10,781.04
5,063
Ana
0.0500
90,495.15
4,524.76
17
770,371.82
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
3.3200
32,375.50
107,486.66
und
81,022.55
Eqp
HR
0.6667
1,469.00
979.38
4,489
Cuadrilla AA (Albaileria)
Ins
0.6667
14,690.00
9,793.82
5,143
17
Transporte de materiales m
Ana
1.0500
46,157.00
48,464.85
13,923
Ins
und
1.0000
14,172.00
14,172.00
15,528
Ins
1.0500
7,250.00
7,612.50
147,577.69
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,143
17
Transporte de materiales m
Ana
1.1000
46,157.00
50,772.70
12,047
Ins
0.8700
10,467.00
9,106.29
13,783
Ins
9.1500
2,758.00
25,235.70
13,961
Ins
1.0000
46,304.00
46,304.00
und
1,005,454.49
42
Motosoldador Diesel
Eqp
HR
11.5600
14,833.00
171,469.48
43
Equipo de Oxicorte
Eqp
HR
2.5200
5,000.00
12,600.00
44
Eqp
HR
2.5200
4,350.00
10,962.00
Lamina HR 5/16"
Ins
0.5300
191,819.00
101,664.07
1,717
Ins
kg
12.3900
6,805.00
84,313.95
2,934
Ins
kg
4.1300
6,856.00
28,315.28
381
Fecha :
23/03/10
Pgina :
151
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
13,613
Esp
13,885
Ins
14,744
Ins
und
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
5,144
Cantidad
Vr.Unitario
Vr.Total
0.0940
0.00
0.00
35.0000
744,781.10
260,673.39
13.6800
23,049.00
315,310.32
0.3000
6,200.00
1,860.00
0.5000
15,662.00
7,831.00
kg
0.2500
41,820.00
10,455.00
und
1,076,788.46
42
Motosoldador Diesel
Eqp
HR
11.7000
14,833.00
173,546.10
43
Equipo de Oxicorte
Eqp
HR
2.9100
5,000.00
14,550.00
44
Eqp
HR
2.9100
4,350.00
12,658.50
1,717
Ins
kg
12.5100
6,805.00
85,130.55
2,934
Ins
kg
4.1700
6,856.00
28,589.52
5,144
Transporte de materiales Tn
Ana
0.1270
0.00
0.00
13,613
Esp
35.0000
797,621.08
279,167.38
13,733
Ins
und
1.0000
160,000.00
160,000.00
13,734
Ins
und
4.0000
2,200.00
8,800.00
13,888
Ins
2.5000
32,300.00
80,750.00
14,742
Lamina HR 1/4"
Ins
0.1600
125,317.09
20,050.73
14,744
Ins
und
0.3500
6,200.00
2,170.00
14,745
Oxigeno Industrial
Ins
0.5800
15,662.00
9,083.96
14,746
Acetileno
Ins
kg
0.2900
41,820.00
12,127.80
15,783
Lamina HR 1"
Ins
0.3100
613,432.00
190,163.92
676,626.62
17
Eqp
HR
15.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
15.0000
14,690.00
220,350.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.9200
32,375.50
94,536.46
22,035.00
18,163.39
Eqp
HR
0.3333
1,763.00
587.61
5,064
Cuadrilla DD (Carpinteria)
Ins
0.3333
17,628.00
5,875.41
5,144
Transporte de materiales Tn
Ana
0.0075
0.00
0.00
15,722
Ins
gal
0.0450
52,200.00
2,349.00
15,988
Ins
1.0300
9,079.00
9,351.37
56
554,048.16
17
Eqp
HR
8.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.0500
32,375.50
66,369.77
11,752.00
276,440.90
Eqp
HR
0.5300
1,469.00
778.57
Cuadrilla AA (Albaileria)
Ins
0.5300
14,690.00
7,785.70
Fecha :
23/03/10
Pgina :
152
Nombre
Tipo U.M.
5,138
Ana
5,144
Transporte de materiales Tn
Ana
Ins
13,956
Motoniveladora
17
Eqp
21
Vr.Total
0.0250
35,065.03
876.63
0.0200
0.00
0.00
1.0000
267,000.00
267,000.00
HR
889,760.00
6.7000
132,800.00
889,760.00
807.95
Eqp
HR
0.0500
1,469.00
73.45
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
4,489
Vr.Unitario
km
4,489
Cantidad
2,196.70
Volqueta (6 m3 )
Eqp
HR
0.0250
55,550.00
1,388.75
Cuadrilla AA (Albaileria)
Ins
0.0550
14,690.00
807.95
532.71
3,804
Ins
lb
0.0022
2,480.00
5.46
4,489
Cuadrilla AA (Albaileria)
Ins
0.0250
14,690.00
367.25
8,165
Ins
und
0.0600
1,000.00
60.00
Piola
Ins
1.0000
100.00
100.00
16,299
23,187.50
Eqp
HR
0.3000
735.00
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
Ins
1.0000
18,560.00
18,560.00
220.50
543,176.28
17
Eqp
HR
5.3000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
Ana
kg
6.9000
2,973.32
20,515.91
3,323
Ins
3.9000
4,333.00
16,898.70
4,489
Cuadrilla AA (Albaileria)
Ins
5.3000
14,690.00
77,857.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,430
Ana
3.1000
11,356.10
35,203.91
238
und
7,785.70
99,108.00
21
Volqueta (6 m3 )
Eqp
HR
0.7500
55,550.00
41,662.50
38
Eqp
HR
0.2500
5,350.00
1,337.50
53
Eqp
HR
2.0000
2,550.00
5,100.00
Ins
2.0000
25,504.00
51,008.00
14,749
und
8,896.26
Fecha :
23/03/10
Pgina :
153
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
56
Eqp
HR
0.0500
4,350.00
217.50
HR
0.1000
1,763.00
75
176.30
Eqp
HR
0.1429
3,330.00
475.86
Soldador
Ins
0.1429
6,759.00
965.86
1,717
Ins
kg
0.0357
6,805.00
242.94
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1000
17,628.00
1,762.80
14,744
Ins
und
0.0250
6,200.00
155.00
16,374
Ins
und
1.0000
4,900.00
4,900.00
519
31,283.66
Eqp
HR
0.0500
735.00
36.75
3,466
Ins
1.0300
20,447.00
21,060.41
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
5,144
Transporte de materiales Tn
Ana
0.0030
0.00
0.00
Ins
1.0000
9,452.00
9,452.00
19
15,357
und
19,404.45
Eqp
HR
0.5000
1,763.00
881.50
2,197
Repisa Ordinario 3 m
Ins
2.8200
1,500.00
4,230.00
2,200
Ins
1.1500
4,333.00
4,982.95
3,804
Ins
lb
0.2000
2,480.00
496.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.5000
17,628.00
8,814.00
56
und
14,697.75
Eqp
HR
0.2500
1,763.00
440.75
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
Ins
und
1.0000
9,850.00
9,850.00
und
50,271.29
Eqp
HR
0.7500
1,616.00
Ins
0.2550
34,000.00
8,670.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7500
16,159.00
12,119.25
5,143
Transporte de materiales m
Ana
0.2550
46,157.00
11,770.04
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
15,911
Oity 1.50 m
Ins
und
1.0000
10,000.00
10,000.00
15,917
Ins
0.0050
40,000.00
200.00
15,918
Dap (fertilizantes)
Ins
bt
0.1125
46,000.00
5,175.00
15,919
Cascarilla
Ins
bt
0.3750
3,000.00
1,125.00
55
223
1,212.00
78,230.70
17
Eqp
HR
0.5333
1,469.00
783.42
41
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
5,143
Transporte de materiales m
Ana
1.1000
46,157.00
50,772.70
Ins
1.1000
14,364.00
15,800.40
15,365
Fecha :
23/03/10
Pgina :
154
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
39,418.56
Compactador Vibratorio
Eqp
HR
0.0526
100,000.00
5,260.00
Motoniveladora
Eqp
HR
0.0526
132,800.00
6,985.28
Carrotanque de Agua
Eqp
HR
0.0526
53,125.00
2,794.38
Ins
1.3000
18,753.00
24,378.90
11
769
168,339.46
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7750
3,226.00
2,500.15
84
Ins
und
0.3333
9,492.00
3,163.68
1,717
Ins
kg
0.5000
6,805.00
3,402.50
1,901
Ins
kg
1.1200
2,295.00
2,570.40
2,502
Ins
gal
0.0600
29,750.00
1,785.00
3,837
Ins
gal
0.0700
42,950.00
3,006.50
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
8,194
Ins
kg
1.8000
2,257.00
4,062.60
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.7750
32,262.00
25,003.05
15,603
Ins
1.0000
11,020.00
11,020.00
16,233
Ins
2.1000
47,286.00
99,300.60
und
283,043.75
Eqp
HR
0.2500
1,616.00
404.00
1,847
Ins
und
1.0000
278,600.00
278,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
16,159.00
4,039.75
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
55
und
110,587.50
Eqp
HR
0.5000
1,616.00
808.00
1,858
Ins
und
1.0000
101,700.00
101,700.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
55
55,136.95
17
Eqp
HR
0.6300
1,469.00
925.47
49
Vibrador de concretos
Eqp
HR
0.1280
4,375.00
560.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.6300
14,690.00
9,254.70
5,053
Ana
0.1200
333,142.66
39,977.12
und
203,173.91
Fecha :
23/03/10
Pgina :
155
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6667
1,616.00
1,077.39
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
13,843
Ins
und
1.0000
185,545.00
185,545.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,052
Ins
und
2.0000
2,422.00
4,844.00
55
784,502.86
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
14.0000
2,010.00
28,140.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,867
Paral telescopico 2 a 4 ml
Ins
30.0000
340.00
10,200.00
5,061
Formaleta (1 uso)
Ana
2.2400
32,375.50
72,521.12
5,921
Ana
1.0000
345,308.74
345,308.74
13,627
Formaleta entrepisos
Ins
mes
2.5300
3,500.00
8,855.00
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
14.0000
20,097.00
281,358.00
und
41,596.50
Eqp
HR
0.5000
735.00
367.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
8,178
Ins
und
1.0000
33,884.00
33,884.00
19
440,794.81
Compactador Vibratorio
Eqp
HR
0.0450
100,000.00
4,500.00
Eqp
HR
0.0450
127,600.00
5,742.00
Compactador Neumatico
Eqp
HR
0.0450
120,900.00
5,440.50
Eqp
HR
0.0450
5,795.00
260.78
13,849
Ins
1.2000
351,870.00
422,244.00
14,621
Ins
0.0450
57,945.00
2,607.53
24
110
19,382.79
Eqp
HR
0.0100
42,000.00
420.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1700
14,690.00
2,497.30
8,187
Ins
gal
0.2083
79,047.00
16,465.49
12
5,085.70
Eqp
HR
0.0500
735.00
36.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
5,144
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
Ins
1.0500
4,109.00
4,314.45
19
13,894
1,739.40
Fecha :
23/03/10
Pgina :
156
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Camion Irrigador
Eqp
Eqp
HR
0.0020
62,500.00
125.00
HR
0.0020
27,511.00
Cuadrilla AA (Albaileria)
55.02
Ins
0.0020
14,690.00
29.38
Ins
gal
0.3825
4,000.00
1,530.00
53,849.66
Compactador Vibratorio
Eqp
HR
0.0526
100,000.00
5,260.00
Motoniveladora
Eqp
HR
0.0526
132,800.00
6,985.28
Carrotanque de Agua
Eqp
HR
0.0526
53,125.00
2,794.38
Ins
1.2500
31,048.00
38,810.00
11
8,154
und
107,981.65
Eqp
HR
2.6700
1,469.00
3,922.23
1,540
Ana
0.0213
248,144.84
5,285.49
1,901
Ins
kg
1.6200
2,295.00
3,717.90
2,085
Ins
und
48.0000
305.00
14,640.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.6700
14,690.00
39,222.30
4,957
Ana
0.0120
430,750.59
5,169.01
5,053
Ana
0.0310
333,142.66
10,327.42
5,144
17
Transporte de materiales Tn
Ana
0.2420
0.00
0.00
13,931
Tablon Ordinario ( 5 x 20 )
Ins
4.0000
5,500.00
22,000.00
15,593
Ins
und
0.0550
67,223.67
3,697.30
und
99,335.30
Eqp
HR
3.7500
1,469.00
3,838
Ins
gal
0.1000
50,506.00
5,050.60
4,489
Cuadrilla AA (Albaileria)
Ins
3.7500
14,690.00
55,087.50
4,608
Ana
und
0.2000
19,404.45
3,880.89
5,055
Ana
0.0520
318,473.24
16,560.61
5,066
Ana
kg
3.1500
3,092.35
9,740.90
5,111
Ana
0.0460
76,218.46
3,506.05
17
5,508.75
13,018.62
11
Carrotanque de Agua
Eqp
HR
0.0820
53,125.00
4,356.25
41
Eqp
HR
0.0750
5,000.00
375.00
59
Eqp
HR
0.0820
3,091.00
253.46
13,960
Cuadrilla AA-4
Ins
0.0820
30,910.00
2,534.62
14,777
Ins
0.1650
33,329.00
5,499.29
6,353.46
15
Estacion Total
Eqp
HR
0.0400
7,500.00
300.00
46
Campero 2000cc-3000cc
Eqp
HR
0.2381
21,534.00
5,127.25
3,837
Ins
gal
0.0010
42,950.00
42.95
8,108
Topografo
Ins
0.0400
7,660.00
306.40
8,109
Cadenero
Ins
0.0400
4,957.00
198.28
8,145
Ayudante de construccion
Ins
0.0400
5,407.00
216.28
Fecha :
23/03/10
Pgina :
157
Nombre
Tipo U.M.
13,326
Durmiente ordinario 3 M
Ins
14,760
Cinta de Sealizacion
Ins
Cantidad
Vr.Unitario
Vr.Total
0.1000
767.00
76.70
0.8000
107.00
85.60
119,056.18
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
69
Eqp
HR
5.1000
2,010.00
10,251.00
Ins
5.1000
20,097.00
102,494.70
14,669
Sub-Contrato Instalacion
Esp
24.0000
12,169.28
2,920.63
Eqp
HR
0.0200
1,469.00
29.38
Cuadrilla AA (Albaileria)
Ins
0.0200
14,690.00
293.80
Ins
1.0500
11,282.00
11,846.10
Eqp
HR
1,540
Ana
2,058
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
19
15,089.91
12,662.74
0.2000
735.00
147.00
0.0120
248,144.84
2,977.74
und
12.0000
550.00
6,600.00
0.2000
14,690.00
2,938.00
0.0360
0.00
0.00
110,153.88
Compactador Vibratorio
Eqp
HR
0.0840
100,000.00
8,400.00
Motoniveladora
Eqp
HR
0.0840
132,800.00
11,155.20
5,250.00
Camion Irrigador
Eqp
HR
0.0840
62,500.00
11
Carrotanque de Agua
Eqp
HR
0.0840
53,125.00
4,462.50
24
Compactador Neumatico
Eqp
HR
0.0840
120,900.00
10,155.60
98
Eqp
HR
605.64
3,684
Ins
4,426
Ins
0.2800
2,163.00
95.0000
10.00
950.00
0.2000
13,800.00
2,760.00
5,143
Transporte de materiales m
Ana
0.2000
46,157.00
9,231.40
14,777
Ins
1.3000
33,329.00
43,327.70
14,944
Cuadrilla Ay-4
Ins
0.2800
21,628.00
6,055.84
15,868
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00
49,583.62
17
Eqp
HR
0.5300
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1060
4,375.00
463.75
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
14,690.00
7,785.70
5,058
Ana
0.1000
378,352.56
37,835.26
m
Eqp
HR
778.57
10,647.72
0.0800
3,091.00
247.28
Fecha :
23/03/10
Pgina :
158
Nombre
Tipo U.M.
Eqp
Transporte de materiales Tn
Ana
13,960
Cuadrilla AA-4
Ins
15,960
Ins
76
5,144
Cantidad
Vr.Unitario
Vr.Total
HR
0.0800
2,958.00
236.64
0.0009
0.00
0.00
0.0800
30,910.00
2,472.80
1.0000
7,691.00
7,691.00
7,496.95
59
Eqp
HR
0.0500
3,091.00
154.55
76
Eqp
HR
0.0500
2,958.00
147.90
Transporte de materiales Tn
Ana
0.0005
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
30,910.00
1,545.50
15,959
Ins
1.0000
5,649.00
5,649.00
5,144
12,813.90
59
Eqp
HR
0.1000
3,091.00
309.10
76
Eqp
HR
0.1000
2,958.00
295.80
Transporte de materiales Tn
Ana
0.0011
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1000
30,910.00
3,091.00
15,961
Ins
1.0000
9,118.00
9,118.00
5,144
21,790.49
59
Eqp
HR
0.1100
3,091.00
340.01
76
Eqp
HR
0.1100
2,958.00
325.38
Transporte de materiales Tn
Ana
0.0021
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1100
30,910.00
3,400.10
15,962
Ins
1.0000
17,725.00
17,725.00
5,144
54,429.80
59
Eqp
HR
0.2000
3,091.00
618.20
76
Eqp
HR
0.2000
2,958.00
591.60
Transporte de materiales Tn
Ana
0.0052
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2000
30,910.00
6,182.00
15,965
Ins
1.0000
47,038.00
47,038.00
5,144
75,069.75
59
Eqp
HR
0.2500
3,091.00
772.75
76
Eqp
HR
0.2500
2,958.00
739.50
Transporte de materiales Tn
Ana
0.0073
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2500
30,910.00
7,727.50
15,967
Ins
1.0000
65,830.00
65,830.00
5,144
111,134.88
59
Eqp
HR
0.3200
3,091.00
989.12
76
Eqp
HR
0.3200
2,958.00
946.56
Transporte de materiales Tn
Ana
0.0110
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.3200
30,910.00
9,891.20
15,969
Ins
1.0000
99,308.00
99,308.00
5,144
132,879.65
Fecha :
23/03/10
Pgina :
159
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
59
Eqp
76
Eqp
HR
0.3500
3,091.00
1,081.85
HR
0.3500
2,958.00
Transporte de materiales Tn
1,035.30
Ana
0.0124
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.3500
30,910.00
10,818.50
15,970
Ins
1.0000
119,944.00
119,944.00
5,144
29,260.53
Eqp
HR
1.0077
Cemento gris
Ins
kg
1.8148
383.34
695.69
2,448
Dilatacin en bronce PC 09
Ins
2.0000
3,735.00
7,470.00
3,684
Ins
0.8258
10.00
8.26
4,426
Ins
0.0078
13,800.00
107.64
4,489
Cuadrilla AA (Albaileria)
Ins
1.0077
14,690.00
14,803.11
5,143
Transporte de materiales m
Ana
0.0078
46,157.00
360.02
5,144
Transporte de materiales Tn
Ana
0.0068
0.00
0.00
Ins
bt
0.2500
17,342.00
4,335.50
17
804
15,575
1,469.00
und
1,480.31
925,850.00
Eqp
HR
2.0000
1,616.00
3,232.00
3,303
Ins
und
1.0000
722,100.00
722,100.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
168,200.00
168,200.00
55
13,731
und
555,391.01
42
Motosoldador Diesel
Eqp
HR
6.0000
14,833.00
88,998.00
43
Equipo de Oxicorte
Eqp
HR
1.5700
5,000.00
7,850.00
44
Eqp
HR
1.5700
4,350.00
6,829.50
1,717
Ins
kg
6.4400
6,805.00
43,824.20
2,934
Ins
kg
2.1500
6,856.00
14,740.40
5,144
Transporte de materiales Tn
Ana
13,613
Esp
13,736
Ins
und
13,790
Ins
cm
13,884
Ins
14,742
Lamina HR 1/4"
Ins
14,744
Ins
14,745
Oxigeno Industrial
14,746
15,782
0.0800
0.00
0.00
35.0000
411,400.75
143,990.26
4.0000
980.00
3,920.00
440.0000
250.00
110,000.00
2.5000
30,856.00
77,140.00
0.0704
125,317.09
8,822.32
und
0.1900
6,200.00
1,178.00
Ins
0.3200
15,662.00
5,011.84
Acetileno
Ins
kg
0.1600
41,820.00
6,691.20
Lamina HR 3/4"
Ins
0.0820
443,845.00
36,395.29
und
2,074,208.89
42
Motosoldador Diesel
Eqp
HR
22.6500
14,833.00
335,967.45
43
Equipo de Oxicorte
Eqp
HR
6.3800
5,000.00
31,900.00
44
Eqp
HR
6.3800
4,350.00
27,753.00
1,717
Ins
kg
24.2700
6,805.00
165,157.35
2,934
Ins
kg
8.0900
6,856.00
55,465.04
5,144
Transporte de materiales Tn
Ana
0.3590
0.00
0.00
Fecha :
23/03/10
Pgina :
160
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,613
Esp
14,744
Ins
35.0000
1,536,451.03
537,757.86
und
0.7700
6,200.00
14,745
Oxigeno Industrial
Ins
4,774.00
14,746
Acetileno
1.2760
15,662.00
19,984.71
Ins
kg
0.6400
41,820.00
14,945
Lamina HR 1/2"
26,764.80
Ins
3.4650
250,702.65
868,684.68
4,388.55
Eqp
HR
0.0240
735.00
17.64
4,489
Cuadrilla AA (Albaileria)
Ins
0.0240
14,690.00
352.56
5,144
Transporte de materiales Tn
Ana
0.0013
0.00
0.00
Ins
1.0500
3,827.00
4,018.35
19
16,077
706,166.41
17
Eqp
HR
16.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
3.3333
32,375.50
107,917.25
23,504.00
724,867.64
17
Eqp
HR
16.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
3.3333
32,375.50
107,917.25
23,504.00
751,376.31
17
Eqp
HR
16.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
3.3333
32,375.50
107,917.25
23,504.00
809,665.46
17
Eqp
HR
20.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
5,057
Ana
1.0000
416,790.73
416,790.73
5,061
Formaleta (1 uso)
Ana
1.9500
32,375.50
63,132.23
29,380.00
744,718.62
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
4,489
Fecha :
23/03/10
Pgina :
161
Nombre
Tipo U.M.
5,059
Ana
5,061
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
1.0000
351,843.89
351,843.89
1.9500
32,375.50
63,132.23
456,599.09
17
Eqp
HR
5.3000
1,469.00
7,785.70
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
5.3000
14,690.00
77,857.00
5,059
Ana
1.0000
351,843.89
351,843.89
Ins
2.5100
5,000.00
12,550.00
14,778
483,107.76
17
Eqp
HR
5.3000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
5.3000
14,690.00
77,857.00
5,058
Ana
1.0000
378,352.56
378,352.56
Ins
2.5100
5,000.00
12,550.00
14,778
17
Eqp
49
Vibrador de concretos
Caseton de Guadua 0.80 x 0.90
4,489
5,058
5,061
343
7,785.70
713,645.30
HR
9.0000
Eqp
HR
1.5000
4,375.00
6,562.50
Ana
4.0000
32,874.61
131,498.44
Cuadrilla AA (Albaileria)
Ins
9.0000
14,690.00
132,210.00
Ana
1.0000
378,352.56
378,352.56
Formaleta (1 uso)
Ana
1.6000
32,375.50
51,800.80
1,469.00
13,221.00
394,802.99
Eqp
HR
8.5000
1,469.00
12,486.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.5000
14,690.00
124,865.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
0.6600
32,375.50
21,367.83
5,063
Ana
0.4000
90,495.15
36,198.06
17
1,304.83
11
Carrotanque de Agua
Eqp
HR
0.0070
53,125.00
17
Eqp
HR
0.0500
1,469.00
73.45
41
Eqp
HR
0.0250
5,000.00
125.00
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
4,489
km
371.88
2,042,333.68
Compactador Vibratorio
Eqp
HR
7.1429
100,000.00
714,290.00
Motoniveladora
Eqp
HR
7.1429
132,800.00
948,577.12
Fecha :
23/03/10
Pgina :
162
Nombre
Tipo U.M.
Carrotanque de Agua
Eqp
HR
Cantidad
Vr.Unitario
Vr.Total
7.1429
53,125.00
379,466.56
und
965,460.95
14
Retroexcavadora de orugas
Eqp
HR
0.2500
144,160.00
36,040.00
49
Vibrador de concretos
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
4.0000
2,010.00
8,040.00
5,053
Ana
1.7100
333,142.66
569,673.95
5,061
Formaleta (1 uso)
Ana
2.5500
32,375.50
82,557.52
5,066
Ana
kg
21.2700
3,092.35
65,774.28
5,067
Ana
kg
36.3300
3,075.79
111,743.45
5,144
Transporte de materiales Tn
Ana
4.1000
0.00
0.00
Ins
4.0000
20,097.00
80,388.00
14,669
16,501.79
Motoniveladora
Eqp
HR
0.0333
132,800.00
4,422.24
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
111,550.00
3,714.62
20
Eqp
HR
0.0333
130,650.00
4,350.65
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
Oficial de Construccion
Ins
0.0333
9,282.00
309.09
8,144
8,899.93
Compactador Vibratorio
Eqp
HR
0.0167
100,000.00
1,670.00
Motoniveladora
Eqp
HR
0.0167
132,800.00
2,217.76
11
Carrotanque de Agua
Eqp
HR
0.0167
53,125.00
887.19
14
Retroexcavadora de orugas
Eqp
HR
0.0167
144,160.00
2,407.47
Ins
1.2500
1,250.00
1,562.50
Oficial de Construccion
Ins
0.0167
9,282.00
155.01
858
8,144
77,145.37
17
Eqp
HR
1.4500
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.4500
14,690.00
21,300.50
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.4000
32,375.50
12,950.20
386,001.33
Eqp
HR
8.5000
4,489
Cuadrilla AA (Albaileria)
Ins
5,055
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
17
Motosoldador Diesel
1,469.00
12,486.50
8.5000
14,690.00
124,865.00
0.6000
318,473.24
191,083.94
0.6600
32,375.50
21,367.83
0.4000
90,495.15
36,198.06
und
Eqp
2,130.05
HR
704,188.43
6.5900
14,833.00
97,749.47
Fecha :
23/03/10
Pgina :
163
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.8500
5,000.00
4,250.00
HR
0.8500
4,350.00
1,717
3,697.50
Ins
kg
2,934
7.0500
6,805.00
47,975.25
Ins
kg
2.3500
6,856.00
5,144
16,111.60
Transporte de materiales Tn
Ana
0.2740
0.00
0.00
13,613
Esp
35.0000
521,621.06
182,567.37
13,804
Ins
4.6000
75,000.00
345,000.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0850
41,820.00
3,554.70
und
15,002
12,955.90
Cuadrilla AA (Albaileria)
Ins
0.1600
14,690.00
2,350.40
Ins
0.5000
21,211.00
10,605.50
und
20,440.90
Cuadrilla AA (Albaileria)
Ins
0.1600
14,690.00
2,350.40
Ins
0.5000
36,181.00
18,090.50
580,556.83
17
Eqp
HR
8.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
2.0500
32,375.50
66,369.77
und
11,752.00
15,072.04
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,903.00
117.09
4,489
Cuadrilla AA (Albaileria)
Ins
0.0800
14,690.00
1,175.20
Ins
0.7500
18,373.00
13,779.75
13,897
809,011.54
49
Vibrador de concretos
Eqp
HR
4.5000
4,375.00
59
Eqp
HR
10.0000
3,091.00
30,910.00
Ana
und
0.1470
790,281.50
116,171.38
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
10.0000
30,910.00
309,100.00
160
5,053
13,960
19,687.50
479,975.16
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
5.0000
2,550.00
12,750.00
Ana
1.0000
333,142.66
333,142.66
Ins
5.0000
25,504.00
127,520.00
5,053
14,749
Fecha :
23/03/10
Pgina :
164
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
92,609.36
17
Eqp
HR
1.0500
1,469.00
1,542.45
49
Vibrador de concretos
Eqp
HR
0.2150
4,375.00
940.63
3,323
Ins
1.0000
4,333.00
4,333.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
14,690.00
15,424.50
5,059
Ana
0.2000
351,843.89
70,368.78
1,170,687.37
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
3,091.00
49,456.00
5,057
Ana
1.0000
416,790.73
416,790.73
5,061
Formaleta (1 uso)
Ana
6.2800
32,375.50
203,318.14
Cuadrilla AA-4
Ins
16.0000
30,910.00
494,560.00
13,960
25,761.14
15
Estacion Total
Eqp
HR
0.1667
7,500.00
1,250.25
46
Campero 2000cc-3000cc
Eqp
HR
0.9600
21,534.00
20,672.64
3,837
Ins
gal
0.0050
42,950.00
214.75
8,108
Topografo
Ins
0.1667
7,660.00
1,276.92
8,109
Cadenero
Ins
0.1667
4,957.00
826.33
8,145
Ayudante de construccion
Ins
0.1667
5,407.00
901.35
13,326
Durmiente ordinario 3 M
Ins
0.5000
767.00
383.50
14,760
Cinta de Sealizacion
Ins
2.2000
107.00
235.40
und
10,995,471.48
5,052
Ana
12.0000
167,318.00
2,007,816.00
5,060
Ana
1.8000
354,419.99
637,955.98
5,062
Ana
5.1000
424,728.75
2,166,116.62
5,064
Ana
13.9500
389,882.24
5,438,857.25
5,067
Ana
kg
71.1200
3,075.79
218,750.18
5,138
Ana
15.0000
35,065.03
525,975.45
47,511.27
17
Eqp
HR
0.2500
1,469.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.2000
2,667.00
3,200.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,053
Ana
0.1200
333,142.66
39,977.12
367.25
65,501.90
17
Eqp
HR
0.2500
1,469.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
Ins
1.7000
2,667.00
4,533.90
2,208
367.25
Fecha :
23/03/10
Pgina :
165
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
Cantidad
Vr.Unitario
Vr.Total
0.2500
14,690.00
3,672.50
0.1700
333,142.66
56,634.25
61,903.78
17
Eqp
HR
0.2500
1,469.00
367.25
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.6000
2,667.00
4,267.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,053
Ana
0.1600
333,142.66
53,302.83
36,716.89
17
Eqp
HR
0.2500
1,469.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.9000
2,667.00
2,400.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,053
Ana
0.0900
333,142.66
29,982.84
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
367.25
79,355.10
Maquina de Pilotaje
Eqp
HR
0.5500
135,000.00
74,250.00
Oficial de Construccion
Ins
0.5500
9,282.00
5,105.10
3,844.54
Eqp
HR
0.0615
735.00
45.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.0615
14,690.00
903.44
5,144
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
Ins
1.0500
2,758.00
2,895.90
19
13,783
155,661.50
Maquina de Pilotaje
Eqp
HR
0.5000
135,000.00
67,500.00
Oficial de Construccion
Ins
0.7500
9,282.00
6,961.50
Ins
1.0000
81,200.00
81,200.00
12,000.41
Compactador Vibratorio
Eqp
HR
0.0238
100,000.00
2,380.00
Motoniveladora
Eqp
HR
0.0238
132,800.00
3,160.64
14
Retroexcavadora de orugas
Eqp
HR
0.0238
144,160.00
3,431.01
17
Eqp
HR
0.0238
1,469.00
34.96
21
Volqueta (6 m3 )
Eqp
HR
0.0476
55,550.00
2,644.18
Cuadrilla AA (Albaileria)
Ins
0.0238
14,690.00
349.62
4,489
und
Eqp
HR
Cemento gris
Ins
kg
163,188.25
1.6000
1,469.00
2,350.40
175.0000
383.34
67,084.50
Fecha :
23/03/10
Pgina :
166
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m
Ana
1.6000
14,690.00
23,504.00
1.0500
46,157.00
5,144
Transporte de materiales Tn
48,464.85
Ana
13,923
0.1750
0.00
0.00
Ins
und
1.0000
14,172.00
14,172.00
15,528
Ins
1.0500
7,250.00
7,612.50
9,364.44
14
Retroexcavadora de orugas
Eqp
HR
0.0185
144,160.00
2,666.96
21
Volqueta (6 m3 )
Eqp
HR
0.0185
55,550.00
1,027.68
41
Eqp
HR
0.3030
5,000.00
1,515.00
53
Eqp
HR
0.1481
2,550.00
377.66
Ins
0.1481
25,504.00
3,777.14
14,749
8,125.45
Eqp
HR
0.0500
735.00
36.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
5,144
Transporte de materiales Tn
Ana
0.0004
0.00
0.00
Ins
1.0500
7,004.00
7,354.20
19
15,777
216,237.72
Eqp
HR
4.0000
1,469.00
5,876.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
5,061
Formaleta (1 uso)
Ana
0.1400
32,375.50
4,532.57
5,063
Ana
1.0000
90,495.15
90,495.15
17
5,144
Transporte de materiales Tn
Ana
0.0096
0.00
0.00
13,850
Ins
kg
1.8000
5,000.00
9,000.00
15,743
Ins
9.0000
5,286.00
47,574.00
3,691.09
15
Estacion Total
Eqp
HR
0.0714
7,500.00
535.50
46
Campero 2000cc-3000cc
Eqp
HR
0.0714
21,534.00
1,537.53
3,837
Ins
gal
0.0020
42,950.00
85.90
8,108
Topografo
Ins
0.0714
7,660.00
546.92
8,109
Cadenero
Ins
0.0714
4,957.00
353.93
8,145
Ayudante de construccion
Ins
0.0714
5,407.00
386.06
13,326
Durmiente ordinario 3 M
Ins
0.2500
767.00
191.75
14,760
Cinta de Sealizacion
Ins
0.5000
107.00
53.50
560,604.87
14
Retroexcavadora de orugas
Eqp
HR
0.1500
144,160.00
21,624.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
2.3500
2,010.00
4,723.50
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.4900
32,375.50
48,239.50
5,066
Ana
kg
21.2500
3,092.35
65,712.44
5,067
Ana
kg
10.8500
3,075.79
33,372.32
5,144
Transporte de materiales Tn
Ana
2.4000
0.00
0.00
Fecha :
23/03/10
Pgina :
167
Nombre
Tipo U.M.
14,669
Ins
Cantidad
Vr.Unitario
Vr.Total
2.3500
20,097.00
47,227.95
86,416.50
51
Eqp
HR
1.5000
35,000.00
52,500.00
69
Eqp
HR
1.5000
2,010.00
3,015.00
4,008
Ins
sm
0.1800
4,200.00
756.00
14,669
Ins
1.5000
20,097.00
30,145.50
68,196.08
14
Retroexcavadora de orugas
Eqp
HR
0.1250
144,160.00
18,020.00
16
Eqp
HR
0.1250
113,000.00
14,125.00
25
Eqp
HR
0.1250
125,000.00
15,625.00
69
Eqp
HR
0.1250
2,010.00
251.25
13,966
Ins
1.1000
16,057.00
17,662.70
14,669
Ins
0.1250
20,097.00
2,512.13
und
558,228.11
42
Motosoldador Diesel
Eqp
HR
5.9500
14,833.00
88,256.35
43
Equipo de Oxicorte
Eqp
HR
0.6900
5,000.00
3,450.00
44
Eqp
HR
0.6900
4,350.00
3,001.50
1,717
Ins
kg
6.3800
6,805.00
43,415.90
2,934
Ins
kg
2.1300
6,856.00
14,603.28
5,144
Transporte de materiales Tn
Ana
13,613
Esp
13,805
Ins
14,744
Ins
14,745
Oxigeno Industrial
14,746
Acetileno
0.1740
0.00
0.00
35.0000
413,502.30
144,725.81
4.6000
55,486.00
255,235.60
und
0.0820
6,200.00
508.40
Ins
0.1370
15,662.00
2,145.69
Ins
kg
0.0690
41,820.00
2,885.58
6,363.64
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0132
16,159.00
213.30
4,769
Ana
und
0.0250
46,387.50
1,159.69
13,848
Ins
1.0500
4,646.00
4,878.30
14,760
Cinta de Sealizacion
Ins
1.0500
107.00
112.35
und
156,249.75
46
Campero 2000cc-3000cc
Eqp
HR
1.5000
21,534.00
55
Eqp
HR
2.5000
1,616.00
4,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
4,769
Ana
und
1.5000
46,387.50
69,581.25
14,760
Cinta de Sealizacion
Ins
2.0000
107.00
214.00
15,893
Ins
1.0000
1,786.00
1,786.00
16,372
Ins
und
2.0000
3,965.00
7,930.00
Ins
und
32,301.00
3,127.32
0.0003
28,250.00
8.48
Fecha :
23/03/10
Pgina :
168
Nombre
Tipo U.M.
4,515
Cuadrilla BB (Instalaciones)
Ins
4,769
Ana
Ins
13,812
Cantidad
Vr.Unitario
Vr.Total
0.0526
16,159.00
849.96
und
0.0100
46,387.50
463.88
1.0000
1,805.00
1,805.00
3,904.17
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0667
16,159.00
1,077.81
4,769
Ana
und
0.0100
46,387.50
463.88
13,811
Ins
1.0000
2,354.00
2,354.00
6,535.26
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1000
16,159.00
1,615.90
4,769
Ana
und
0.0100
46,387.50
463.88
13,813
Ins
1.0000
4,447.00
4,447.00
8,269.24
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1250
16,159.00
2,019.88
4,769
Ana
und
0.0100
46,387.50
463.88
13,809
Ins
1.0000
5,777.00
5,777.00
9,134.48
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1429
16,159.00
2,309.12
4,769
Ana
und
0.0100
46,387.50
463.88
13,814
Ins
1.0000
6,353.00
6,353.00
12,125.80
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
16,159.00
2,585.44
4,769
Ana
und
0.0100
46,387.50
463.88
13,815
Ins
1.0000
9,068.00
9,068.00
16,370.43
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1778
16,159.00
2,873.07
4,769
Ana
und
0.0100
46,387.50
463.88
13,810
Ins
1.0000
13,025.00
13,025.00
22,172.16
Fecha :
23/03/10
Pgina :
169
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
4,769
16,342
und
0.0003
28,250.00
8.48
0.2000
16,159.00
3,231.80
Ana
und
0.0100
46,387.50
463.88
Ins
1.0000
18,468.00
18,468.00
und
Vr.Total
8,082.00
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0714
16,159.00
1,153.75
Ins
und
1.0000
6,787.00
6,787.00
16,343
und
9,856.00
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0714
16,159.00
1,153.75
Ins
und
1.0000
8,561.00
8,561.00
16,344
und
10,498.00
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0714
16,159.00
1,153.75
Ins
und
1.0000
9,203.00
9,203.00
16,345
10,019.94
14
Retroexcavadora de orugas
Eqp
HR
0.0625
144,160.00
17
Eqp
HR
0.0625
1,469.00
91.81
Cuadrilla AA (Albaileria)
Ins
0.0625
14,690.00
918.13
4,489
9,010.00
26,560.56
3,904
Ana
0.1400
4,750
Ana
1.0000
6,363.64
6,363.64
5,111
Ana
0.1800
76,218.46
13,719.32
5,832
Ana
0.0500
83,468.97
4,173.45
16,458.20
und
2,304.15
1,962,240.89
42
Motosoldador Diesel
Eqp
HR
21.1200
14,833.00
313,272.96
43
Equipo de Oxicorte
Eqp
HR
6.0100
5,000.00
30,050.00
44
Eqp
HR
6.0100
4,350.00
26,143.50
1,717
Ins
kg
22.6300
6,805.00
153,997.15
2,934
Ins
kg
7.5400
6,856.00
51,694.24
5,144
Transporte de materiales Tn
Ana
0.3100
0.00
0.00
13,613
Esp
35.0000
1,453,511.77
508,729.12
13,726
Ins
und
2.0000
35,814.00
71,628.00
14,744
Ins
und
0.7200
6,200.00
4,464.00
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
Fecha :
23/03/10
Pgina :
170
Nombre
Tipo U.M.
14,746
Acetileno
Ins
kg
0.6000
41,820.00
25,092.00
14,945
Lamina HR 1/2"
Ins
3.0250
250,702.65
758,375.52
Cantidad
Vr.Unitario
und
Vr.Total
3,768,086.02
42
Motosoldador Diesel
Eqp
HR
16.0100
14,833.00
237,476.33
43
Equipo de Oxicorte
Eqp
HR
4.8800
5,000.00
24,400.00
44
4.8800
4,350.00
21,228.00
17.1600
6,805.00
116,773.80
Eqp
HR
1,717
Ins
kg
2,934
kg
Ins
13,613
Esp
13,885
Ins
14,744
Ins
und
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
15,782
Lamina HR 3/4"
5.7200
6,856.00
39,216.32
35.0000
2,791,174.83
976,911.19
13.6800
23,049.00
315,310.32
0.5850
6,200.00
3,627.00
0.9800
15,662.00
15,348.76
Ins
kg
0.4900
41,820.00
20,491.80
Ins
4.5000
443,845.00
1,997,302.50
und
4,706,371.38
42
Motosoldador Diesel
Eqp
HR
58.7400
14,833.00
871,290.42
43
Equipo de Oxicorte
Eqp
HR
13.0600
5,000.00
65,300.00
44
Eqp
HR
13.0600
4,350.00
56,811.00
1,717
Ins
kg
62.9300
6,805.00
428,238.65
2,934
Ins
kg
20.9800
6,856.00
143,838.88
5,144
Transporte de materiales Tn
Ana
0.6310
0.00
0.00
13,613
Esp
35.0000
3,486,201.02
1,220,170.36
14,744
Ins
und
1.5700
6,200.00
9,734.00
14,745
Oxigeno Industrial
Ins
2.6100
15,662.00
40,877.82
14,746
Acetileno
Ins
kg
1.3100
41,820.00
54,784.20
15,782
Lamina HR 3/4"
Ins
4.0900
443,845.00
1,815,326.05
und
46,387.50
55
Eqp
HR
0.5000
1,616.00
808.00
79
Planta electrica 50 Kw
Eqp
HR
0.5000
31,250.00
15,625.00
Eqp
HR
0.5000
43,750.00
21,875.00
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
104
4,515
und
400,260.91
42
Motosoldador Diesel
Eqp
HR
2.6700
14,833.00
39,604.11
43
Equipo de Oxicorte
Eqp
HR
1.6700
5,000.00
8,350.00
44
Eqp
HR
1.6700
4,350.00
7,264.50
1,717
Ins
kg
2.8600
6,805.00
19,462.30
2,934
Ins
kg
0.9500
6,856.00
6,513.20
3,684
Ins
3.6750
10.00
36.75
5,144
Transporte de materiales Tn
Ana
0.0430
0.00
0.00
13,613
Esp
35.0000
296,489.56
103,771.35
13,736
Ins
und
12.0000
980.00
11,760.00
13,802
Ins
cm
360.0000
180.00
64,800.00
13,806
Sikagrout 200
Ins
kg
0.3712
2,436.00
904.24
14,744
Ins
und
0.2000
6,200.00
1,240.00
Fecha :
23/03/10
Pgina :
171
Nombre
Tipo U.M.
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
15,782
Lamina HR 3/4"
Ins
Cantidad
Vr.Unitario
Vr.Total
0.3300
15,662.00
5,168.46
kg
0.1700
41,820.00
7,109.40
0.2800
443,845.00
124,276.60
und
1,175,391.59
42
Motosoldador Diesel
Eqp
HR
3.4800
14,833.00
51,618.84
43
Equipo de Oxicorte
Eqp
HR
4.4600
5,000.00
22,300.00
44
Eqp
HR
4.4600
4,350.00
19,401.00
1,717
Ins
kg
3.7200
6,805.00
25,314.60
2,934
Ins
kg
1.2400
6,856.00
8,501.44
5,144
Transporte de materiales Tn
Ana
0.2570
0.00
0.00
13,613
Esp
35.0000
870,660.44
304,731.15
13,852
Lamina HR 1 1/4"
Ins
0.3200
692,632.00
221,642.24
14,744
Ins
und
0.5300
6,200.00
3,286.00
14,745
Oxigeno Industrial
Ins
0.8900
15,662.00
13,939.18
14,746
Acetileno
Ins
kg
0.4500
41,820.00
18,819.00
15,783
Lamina HR 1"
Ins
0.7920
613,432.00
485,838.14
und
971,513.47
Eqp
HR
1.7778
1,469.00
2,611.59
Cuadrilla AA (Albaileria)
Ins
1.7778
14,690.00
26,115.88
Ins
und
1.0000
942,786.00
942,786.00
44,371.64
Sub-Contrato Ornamentacion
Esp
50.0000
29,581.09
14,790.55
Eqp
HR
0.2600
1,469.00
381.94
2,502
Ins
gal
0.0100
29,750.00
297.50
3,837
Ins
gal
0.0100
42,950.00
429.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.2600
14,690.00
3,819.40
14,116
Ins
kg
0.3000
6,885.00
2,065.50
16,425
Ins
und
0.1750
129,070.00
22,587.25
7
17
42,516.30
Sub-Contrato Latoneria
Esp
60.0000
26,572.69
Eqp
HR
0.3000
1,469.00
440.70
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
Ins
und
0.2500
46,339.00
11,584.75
1
17
15,746
15,943.61
357,742.00
2,032
Lamina en PRFV e= 5 mm
Ins
1.0000
341,583.00
341,583.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
31,508.25
Fecha :
23/03/10
Pgina :
172
Nombre
Tipo U.M.
Eqp
HR
0.2500
1,469.00
367.25
1,298
Ins
1.1500
22,000.00
25,300.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.0120
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,809
Ins
und
2.5000
525.00
1,312.50
17
Cantidad
Vr.Unitario
Vr.Total
30,699.45
Compactador Vibratorio
Eqp
HR
0.0313
100,000.00
3,130.00
Motoniveladora
Eqp
HR
0.0313
132,800.00
4,156.64
Carrotanque de Agua
Eqp
HR
0.0313
53,125.00
1,662.81
Ins
1.2500
17,400.00
21,750.00
11
14,171
70,823.44
17
Eqp
HR
0.8000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,059
Ana
0.1500
351,843.89
52,776.58
und
1,175.20
1,611,828.00
Eqp
HR
4.0000
808.00
3,232.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
1,543,960.00
1,543,960.00
und
2,644,509.66
Eqp
HR
12.0000
1,469.00
17,628.00
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
3.1800
333,142.66
1,059,393.66
8,194
Ins
kg
344.0000
2,257.00
776,408.00
Ins
und
1.0000
614,800.00
614,800.00
17
14,513
und
2,893,485.58
Eqp
HR
14.0000
1,469.00
20,566.00
4,489
Cuadrilla AA (Albaileria)
Ins
14.0000
14,690.00
205,660.00
5,053
Ana
3.6000
333,142.66
1,199,313.58
8,194
Ins
kg
378.0000
2,257.00
853,146.00
Ins
und
1.0000
614,800.00
614,800.00
17
14,513
und
3,195,836.91
Eqp
HR
15.0000
4,489
Cuadrilla AA (Albaileria)
Ins
15.0000
14,690.00
220,350.00
5,053
Ana
4.1000
333,142.66
1,365,884.91
8,194
Ins
kg
431.0000
2,257.00
972,767.00
17
1,469.00
22,035.00
Fecha :
23/03/10
Pgina :
173
Nombre
Tipo U.M.
14,513
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
614,800.00
614,800.00
und
3,609,956.77
Eqp
HR
16.0000
1,469.00
23,504.00
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
4.8000
333,142.66
1,599,084.77
8,194
Ins
kg
504.0000
2,257.00
1,137,528.00
Ins
und
1.0000
614,800.00
614,800.00
17
14,513
und
Eqp
HR
4.0000
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
2,017,240.00
2,017,240.00
2,085,108.00
808.00
und
3,232.00
2,758,635.00
Eqp
HR
5.0000
Cuadrilla BB (Instalaciones)
Ins
5.0000
16,159.00
80,795.00
Ins
und
1.0000
2,673,800.00
2,673,800.00
808.00
17
Eqp
51
4,040.00
7,456.10
HR
0.1250
1,469.00
183.63
Eqp
HR
0.0200
35,000.00
700.00
3,178
Ins
1.0000
1,114.00
1,114.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1250
14,690.00
1,836.25
Ins
kg
0.1201
30,160.00
3,622.22
14,797
4,137.80
17
Eqp
HR
0.1000
1,469.00
51
Eqp
HR
0.0200
35,000.00
700.00
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
14,796
Ins
1.0000
522.00
522.00
14,797
Ins
kg
0.0431
30,160.00
1,299.90
4,489
146.90
24,676.87
Cuadrilla BB (Instalaciones)
Ins
0.2298
16,159.00
3,713.34
13,740
Ins
1.0000
20,918.00
20,918.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
4,515
35,579.64
Cuadrilla BB (Instalaciones)
Ins
0.3065
16,159.00
4,952.73
13,741
Ins
1.0000
30,558.00
30,558.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
4,515
m
Eqp
HR
51,120.97
0.0040
1,616.00
6.46
Fecha :
23/03/10
Pgina :
174
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.4024
16,159.00
6,502.38
13,742
Ins
1.0000
44,510.00
44,510.00
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
4,515
73,287.50
Cuadrilla BB (Instalaciones)
Ins
0.4598
16,159.00
7,429.91
13,743
Ins
1.0000
65,721.00
65,721.00
14,118
Lubricante 500 gr
Ins
und
0.0111
12,305.00
136.59
4,515
112,182.86
Cuadrilla BB (Instalaciones)
Ins
0.6126
16,159.00
9,899.00
13,744
Ins
1.0000
101,991.00
101,991.00
14,118
Lubricante 500 gr
Ins
und
0.0238
12,305.00
292.86
4,515
153,130.94
Cuadrilla BB (Instalaciones)
Ins
0.6897
16,159.00
11,144.86
13,745
Ins
1.0000
141,644.00
141,644.00
14,118
Lubricante 500 gr
Ins
und
0.0278
12,305.00
342.08
4,515
184,259.40
Cuadrilla BB (Instalaciones)
Ins
0.7663
16,159.00
12,382.64
13,746
Ins
1.0000
171,467.00
171,467.00
14,118
Lubricante 500 gr
Ins
und
0.0333
12,305.00
409.76
4,515
15,307.94
Eqp
HR
0.2000
1,616.00
323.20
2,927
Ins
und
0.0019
58,612.00
111.36
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2000
16,159.00
3,231.80
15,438
Ins
1.0500
10,595.00
11,124.75
15,539
Ins
und
0.1667
2,253.00
375.58
55
21,186.61
Eqp
HR
0.2286
1,616.00
369.42
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2286
16,159.00
3,693.95
14,086
Ins
und
0.1667
4,501.00
750.32
15,439
Ins
1.0500
14,766.00
15,504.30
55
und
1,372,150.53
1,717
Ins
kg
3.7200
6,805.00
25,314.60
2,934
Ins
kg
1.2400
6,856.00
8,501.44
5,144
Transporte de materiales Tn
Ana
0.1630
0.00
0.00
Fecha :
23/03/10
Pgina :
175
Nombre
Tipo U.M.
13,613
Esp
13,750
Ins
14,744
Ins
und
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
15,783
Lamina HR 1"
Ins
Cantidad
Vr.Unitario
Vr.Total
35.0000
1,016,407.80
355,742.73
cm
60.0000
8,000.00
480,000.00
0.2500
6,200.00
1,550.00
0.4100
15,662.00
6,421.42
kg
0.2100
41,820.00
8,782.20
0.7920
613,432.00
485,838.14
und
2,441,589.63
43
Equipo de Oxicorte
Eqp
HR
8.0000
5,000.00
40,000.00
44
Eqp
HR
8.0000
4,350.00
34,800.00
Transporte de materiales Tn
Ana
0.3320
0.00
0.00
13,613
Esp
35.0000
1,808,584.91
633,004.72
13,749
Ins
und
56.0000
2,960.00
165,760.00
13,751
Ins
und
48.0000
10,650.00
511,200.00
14,744
Ins
und
0.9600
6,200.00
5,952.00
14,745
Oxigeno Industrial
Ins
1.6000
15,662.00
25,059.20
14,746
Acetileno
Ins
kg
0.8000
41,820.00
33,456.00
15,781
Lamina HR 5/8"
Ins
0.8400
383,514.00
322,151.76
15,782
Lamina HR 3/4"
Ins
1.5100
443,845.00
670,205.95
5,144
4,598.06
2,927
Ins
und
0.0010
58,612.00
2,938
Ins
und
0.0010
28,250.00
28.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1047
16,159.00
1,691.85
14,996
Ins
1.0000
2,716.00
2,716.00
15,041
Ins
und
0.1667
620.00
103.35
58.61
7,329.44
2,927
Ins
und
0.0015
58,612.00
2,938
Ins
und
0.0015
28,250.00
42.38
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1308
16,159.00
2,113.60
14,997
Ins
1.0000
4,896.00
4,896.00
15,042
Ins
und
0.1667
1,137.00
189.54
87.92
8,034.62
Cuadrilla BB (Instalaciones)
Ins
0.0766
16,159.00
1,237.78
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,165
Ins
1.0000
6,787.00
6,787.00
4,515
und
468,669.65
1,717
Ins
kg
4.0200
6,805.00
27,356.10
2,934
Ins
kg
1.3400
6,856.00
9,187.04
3,684
Ins
4.7000
10.00
47.00
5,144
Transporte de materiales Tn
Ana
0.4480
0.00
0.00
13,613
Esp
35.0000
347,162.70
121,506.95
13,734
Ins
und
8.0000
2,200.00
17,600.00
Fecha :
23/03/10
Pgina :
176
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,790
Ins
cm
13,806
Sikagrout 200
Ins
kg
361.0000
250.00
90,250.00
9.9700
2,436.00
13,913
Ins
24,286.92
14,744
0.2582
128,200.00
33,101.24
Ins
und
0.2100
6,200.00
14,745
1,302.00
Oxigeno Industrial
Ins
0.3500
15,662.00
5,481.70
14,746
Acetileno
Ins
kg
0.1800
41,820.00
7,527.60
15,776
Ins
0.5000
13,493.00
6,746.50
15,782
Lamina HR 3/4"
Ins
0.2800
443,845.00
124,276.60
440,915.22
Eqp
HR
2.4600
2,550.00
6,273.00
5,055
Ana
0.6000
318,473.24
191,083.94
5,061
Formaleta (1 uso)
Ana
0.4833
32,375.50
15,647.08
5,063
Ana
0.4000
90,495.15
36,198.06
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
14,749
Ins
2.4600
25,504.00
62,739.84
15,987
Ins
7.5000
8,360.00
62,700.00
15,988
Ins
2.7000
9,079.00
24,513.30
15,990
Ins
6.0000
6,960.00
41,760.00
53
32,046.13
Compactador Vibratorio
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
11
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Ins
1.1500
16,820.00
19,343.00
14,170
und
5,684.05
Eqp
HR
0.1300
1,469.00
190.97
Cemento gris
Ins
kg
7.0000
383.34
2,683.38
4,489
Cuadrilla AA (Albaileria)
Ins
0.1300
14,690.00
1,909.70
5,144
Transporte de materiales Tn
Ana
0.0070
0.00
0.00
Ins
und
1.0000
900.00
900.00
17
804
16,285
51,188.97
Eqp
HR
0.6000
1,469.00
881.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
4,906
Ana
und
7.3000
5,684.05
41,493.57
17
8,827.01
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0083
111,550.00
17
Eqp
HR
0.0042
1,469.00
6.17
21
Volqueta (6 m3 )
Eqp
HR
0.0114
55,550.00
633.27
925.87
Fecha :
23/03/10
Pgina :
177
Nombre
Tipo U.M.
Eqp
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
0.1600
45,000.00
7,200.00
0.0042
14,690.00
61.70
31,915.73
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0015
276,302.97
414.45
4,426
Ins
0.0120
13,800.00
165.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
5,143
Transporte de materiales m
Ana
0.0120
46,157.00
553.88
5,144
Transporte de materiales Tn
Ana
0.1500
0.00
0.00
Ins
und
1.2500
22,040.00
27,550.00
17
13,895
8,464.64
Eqp
HR
0.1667
735.00
122.52
1,540
Ana
0.0090
248,144.84
2,233.30
2,085
Ins
und
12.0000
305.00
3,660.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1667
14,690.00
2,448.82
5,144
Transporte de materiales Tn
Ana
0.0600
0.00
0.00
19
576,348.82
17
Eqp
HR
12.0000
1,469.00
17,628.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.3200
32,375.50
42,735.66
und
212,712.50
Eqp
HR
0.5000
735.00
367.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Ins
und
1.0000
205,000.00
205,000.00
19
16,226
5,162.35
Eqp
HR
0.0500
735.00
36.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
5,144
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
Ins
1.0500
4,182.00
4,391.10
19
16,227
112,957.87
Eqp
HR
0.1905
76,000.00
14,478.00
Eqp
HR
0.1905
2,305.00
439.10
14,841
Ins
und
0.0125
39,440.00
493.00
16,274
Ins
1.0000
90,403.00
90,403.00
16,276
Ins
und
0.0125
220,284.00
2,753.55
16,415
Ins
0.1905
23,051.00
4,391.22
85
112
Fecha :
23/03/10
Pgina :
178
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
18,719.87
Eqp
HR
0.4900
1,469.00
719.81
4,489
Cuadrilla AA (Albaileria)
Ins
0.4900
14,690.00
7,198.10
4,957
Ana
0.0250
430,750.59
10,768.76
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
19,187.58
Eqp
HR
0.4900
1,469.00
719.81
Ana
0.5000
4,381.41
2,190.71
4,489
Cuadrilla AA (Albaileria)
Ins
0.4900
14,690.00
7,198.10
4,957
Ana
0.0210
430,750.59
9,045.76
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
263
45,715.48
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
13,607
Esp
80.0000
25,397.49
20,317.99
15,746
Ins
und
0.2500
46,339.00
11,584.75
38,393.28
Eqp
HR
1.2000
1,763.00
3,832
Ins
gal
0.0500
45,483.00
2,274.15
5,064
Cuadrilla DD (Carpinteria)
Ins
1.2000
17,628.00
21,153.60
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
15,834
Ins
und
0.5000
3,150.00
1,575.00
15,839
Ins
und
0.4200
1,851.00
777.42
16,442
Ins
und
0.3800
18,500.00
7,030.00
16,443
Ins
und
0.6500
3,150.00
2,047.50
16,444
Ins
und
10.0000
20.00
200.00
16,445
Ins
und
15.0000
20.00
300.00
16,446
Ins
und
0.0200
9,000.50
180.01
16,447
Ins
gal
0.0200
37,000.00
740.00
56
2,115.60
410,909.86
Eqp
HR
6.7000
4,489
Cuadrilla AA (Albaileria)
Ins
6.7000
14,690.00
98,423.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
2.0000
32,375.50
64,751.00
5,063
Ana
0.4200
90,495.15
38,007.96
17
1,469.00
9,842.30
346,442.39
Fecha :
23/03/10
Pgina :
179
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
43
Equipo de Oxicorte
Eqp
HR
0.5000
14,833.00
7,416.50
HR
0.5000
5,000.00
44
2,500.00
Eqp
HR
48
0.2500
4,350.00
1,087.50
Eqp
HR
2.0000
3,226.00
6,452.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
2.0000
32,262.00
64,524.00
14,945
Lamina HR 1/2"
Ins
1.0000
250,702.65
250,702.65
259,943.68
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,226.00
6,452.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Transporte de materiales Tn
Ana
0.0750
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
32,262.00
64,524.00
15,735
Lamina HR 3/8"
Ins
1.0000
165,592.00
165,592.00
207,407.62
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,226.00
6,452.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Transporte de materiales Tn
Ana
0.0370
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
2.0000
32,262.00
64,524.00
15,780
Lamina HR 3/16"
Ins
1.0000
114,944.00
114,944.00
und
Eqp
HR
Cemento gris
Ins
kg
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m
Ana
5,144
Transporte de materiales Tn
13,923
15,528
17
804
149,771.35
1.6000
1,469.00
2,350.40
140.0000
383.34
53,667.60
1.6000
14,690.00
23,504.00
1.0500
46,157.00
48,464.85
Ana
0.1400
0.00
0.00
Ins
und
1.0000
14,172.00
14,172.00
Ins
1.0500
7,250.00
7,612.50
778,331.20
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
16.0000
2,010.00
32,160.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
Paral telescopico 2 a 4 ml
Ins
30.0000
340.00
10,200.00
4,867
Fecha :
23/03/10
Pgina :
180
Nombre
Tipo U.M.
5,053
Ana
5,061
Formaleta (1 uso)
Ana
13,641
Seccin de Andamio
Ins
mes
14,669
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
333,142.66
333,142.66
1.3330
32,375.50
43,156.54
1.0000
17,120.00
17,120.00
16.0000
20,097.00
321,552.00
und
21,941.16
Eqp
HR
0.1951
1,469.00
286.60
Cemento gris
Ins
kg
23.5200
383.34
9,016.16
4,489
Cuadrilla AA (Albaileria)
Ins
0.1951
14,690.00
2,866.02
5,143
Transporte de materiales m
Ana
0.1680
46,157.00
7,754.38
5,144
Transporte de materiales Tn
Ana
0.0235
0.00
0.00
15,366
Ins
und
1.0000
800.00
800.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
804
7,148.13
Compactador Vibratorio
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
11
637,776.02
17
Eqp
HR
15.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
15.0000
14,690.00
220,350.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.7200
32,375.50
55,685.86
4,937 Mezcla asfaltica MDC-2 para reparcheo e=0.05 0.10 m (colocacion manual)
22,035.00
26,271.18
Compactador Vibratorio
Eqp
HR
0.0230
100,000.00
2,300.00
24
Compactador Neumatico
Eqp
HR
0.0230
120,900.00
2,780.70
59
Eqp
HR
0.0230
3,091.00
71.09
13,849
Ins
0.0580
351,870.00
20,408.46
13,960
Cuadrilla AA-4
Ins
0.0230
30,910.00
710.93
und
24,195.20
Eqp
HR
0.1951
1,469.00
286.60
Cemento gris
Ins
kg
29.4000
383.34
11,270.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.1951
14,690.00
2,866.02
5,143
Transporte de materiales m
Ana
0.1680
46,157.00
7,754.38
5,144
Transporte de materiales Tn
Ana
0.0294
0.00
0.00
15,366
Ins
und
1.0000
800.00
800.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
804
486.07
Fecha :
23/03/10
Pgina :
181
Nombre
Tipo U.M.
Compactador Vibratorio
Eqp
Motoniveladora
Eqp
Carrotanque de Agua
Eqp
11
Cantidad
Vr.Unitario
Vr.Total
HR
0.0017
100,000.00
170.00
HR
0.0017
132,800.00
225.76
HR
0.0017
53,125.00
90.31
79,563.72
17
Eqp
HR
0.9000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
5,059
Ana
0.1700
351,843.89
59,813.46
1,322.10
57,381.10
17
Eqp
HR
0.6300
1,469.00
925.47
49
Vibrador de concretos
Eqp
HR
0.1280
4,375.00
560.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.6300
14,690.00
9,254.70
5,059
Ana
0.1200
351,843.89
42,221.27
46,932.75
17
Eqp
HR
0.5300
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1060
4,375.00
463.75
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
14,690.00
7,785.70
5,059
Ana
0.1000
351,843.89
35,184.39
778.57
97,997.75
17
Eqp
HR
1.0500
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2150
4,375.00
940.63
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
14,690.00
15,424.50
5,058
Ana
0.2000
378,352.56
75,670.51
1,542.45
84,070.20
17
Eqp
HR
0.9000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
5,058
Ana
0.1700
378,352.56
64,319.94
1,322.10
74,799.74
17
Eqp
HR
0.8000
1,469.00
1,175.20
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
Fecha :
23/03/10
Pgina :
182
Nombre
Tipo U.M.
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,058
Ana
0.1500
378,352.56
56,752.88
Cantidad
Vr.Unitario
17
Eqp
49
Vr.Total
60,562.14
HR
0.6300
1,469.00
925.47
Vibrador de concretos
Eqp
HR
0.1280
4,375.00
560.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.6300
14,690.00
9,254.70
5,058
Ana
0.1200
378,352.56
45,402.31
und
7,058.77
Eqp
HR
0.0357
1,469.00
52.44
4,489
Cuadrilla AA (Albaileria)
Ins
0.0357
14,690.00
524.43
8,213
Tachas reflectivas
Ins
und
1.0000
5,000.00
5,000.00
13,855
Pegante Epoxico
Ins
kg
0.0350
42,340.00
1,481.90
17
Eqp
HR
Cemento gris
Ins
kg
2,059
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
5,144
Transporte de materiales Tn
Sika 1 imp. integral
17
804
14,122
157,471.48
4.8720
1,469.00
7,156.97
77.3000
383.34
29,632.18
105.3135
300.00
31,594.05
31.0000
10.00
310.00
0.1740
13,800.00
2,401.20
Ins
4.8720
14,690.00
71,569.68
Ana
0.1479
0.00
0.00
Ins
kg
2.3000
6,438.00
14,807.40
430,750.59
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
476.7000
383.34
182,738.18
3,684
Ins
238.0000
10.00
2,380.00
4,426
Ins
1.1445
13,800.00
15,794.10
5,143
Transporte de materiales m
Ana
1.1445
46,157.00
52,826.69
5,144
Transporte de materiales Tn
Ana
0.4767
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
Ins
kg
23.9900
6,438.00
154,447.62
73
804
14,122
367,816.92
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
382.2000
383.34
146,512.55
3,684
Ins
191.0000
10.00
1,910.00
4,426
Ins
1.2180
13,800.00
16,808.40
5,143
Transporte de materiales m
Ana
1.2180
46,157.00
56,219.23
5,144
Transporte de materiales Tn
Ana
0.3822
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
Ins
kg
19.2300
6,438.00
123,802.74
73
804
14,122
Fecha :
23/03/10
Pgina :
183
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
546,527.76
Eqp
HR
0.7273
1,616.00
1,175.32
Cuadrilla BB (Instalaciones)
Ins
0.7273
16,159.00
11,752.44
Ins
und
1.0000
533,600.00
533,600.00
und
819,159.40
Eqp
HR
0.5333
1,616.00
861.81
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5333
16,159.00
8,617.59
4,866
Ins
und
1.0000
44,080.00
44,080.00
Ins
und
1.0000
765,600.00
765,600.00
55
16,211
49,392.56
Eqp
HR
0.2000
1,689.00
337.80
Cuadrilla CC (Pintura)
Ins
0.2000
16,893.00
3,378.60
Ins
kg
0.3680
124,120.00
45,676.16
427,161.66
17
Eqp
HR
5.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
2,195
Planchon ordinario 3 M
Ins
3.0000
3,200.00
9,600.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.0000
600.00
1,800.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.0000
14,690.00
73,450.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
und
7,345.00
11,388.28
Eqp
HR
0.1000
1,469.00
146.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
5,143
7,754.38
17
Transporte de materiales m
Ana
0.1680
46,157.00
15,366
Ins
und
1.0000
800.00
800.00
15,528
Ins
0.1680
7,250.00
1,218.00
9,097.90
Eqp
HR
0.1000
1,469.00
146.90
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
Ins
und
0.3225
23,200.00
7,482.00
25,449.98
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0010
276,302.97
276.30
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
17
Fecha :
23/03/10
Pgina :
184
Nombre
Tipo U.M.
5,143
Transporte de materiales m
Ana
5,144
Transporte de materiales Tn
Ana
Ins
13,898
Vr.Unitario
Vr.Total
0.0120
46,157.00
553.88
0.0900
0.00
0.00
und
1.2500
17,000.00
21,250.00
und
43
Equipo de Oxicorte
Eqp
44
13,613
Esp
14,744
14,745
Oxigeno Industrial
14,746
15,783
5,144
Cantidad
3,832,760.48
HR
15.0800
5,000.00
75,400.00
Eqp
HR
15.0800
4,350.00
65,598.00
Ana
0.8660
0.00
0.00
35.0000
2,839,081.84
993,678.64
Ins
und
1.8100
6,200.00
11,222.00
Ins
3.0200
15,662.00
47,299.24
Acetileno
Ins
kg
1.5100
41,820.00
63,148.20
Lamina HR 1"
Ins
4.2000
613,432.00
2,576,414.40
34,881.10
17
Eqp
HR
1.0000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0220
55,550.00
1,222.10
51
Eqp
HR
0.5000
35,000.00
17,500.00
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
4,489
1,469.00
29,430.29
Eqp
HR
0.7500
1,469.00
1,540
Ana
0.0210
248,144.84
5,211.04
2,056
Ins
und
55.0000
220.00
12,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
5,144
Transporte de materiales Tn
Ana
0.2750
0.00
0.00
17
1,101.75
58,500.23
Eqp
HR
0.3700
1,469.00
543.53
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.3700
14,690.00
5,435.30
5,053
Ana
0.1500
333,142.66
49,971.40
Durmiente ordinario 3 M
Ins
0.5000
767.00
383.50
17
13,326
63,083.67
Eqp
HR
0.6800
1,469.00
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.6800
14,690.00
9,989.20
5,053
Ana
0.1100
333,142.66
36,645.69
5,067
Ana
kg
4.5000
3,075.79
13,841.06
13,326
Durmiente ordinario 3 M
Ins
1.0000
767.00
767.00
13,853
Ins
1.0000
285.00
285.00
15,501
Ins
1.0000
160.00
160.00
17
998.92
15,390.27
Fecha :
23/03/10
Pgina :
185
Nombre
Tipo U.M.
Eqp
4,489
Cuadrilla AA (Albaileria)
Ins
5,055
Ana
13,641
Seccin de Andamio
Ins
14,786
Ins
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.3000
1,469.00
440.70
0.3000
14,690.00
4,407.00
0.0330
318,473.24
10,509.62
mes
0.0012
17,120.00
20.54
0.0050
2,482.00
12.41
m
Ins
19,575.00
1.2500
15,660.00
km
19,575.00
2,387,484.59
Compactador Vibratorio
Eqp
HR
8.3330
100,000.00
833,300.00
Motoniveladora
Eqp
HR
8.3330
132,800.00
1,106,622.40
Carrotanque de Agua
Eqp
HR
8.3330
53,125.00
442,690.63
Ayudante (A)
Ins
1.0416
4,677.00
4,871.56
11
14,703
13,538.73
Eqp
HR
0.2283
2,010.00
458.88
Ana
0.0320
22,829.00
730.53
3,904
Ana
0.0270
16,458.20
444.37
5,144
Transporte de materiales Tn
Ana
0.0240
0.00
0.00
8,146
Ins
und
0.4300
12,000.00
5,160.00
13,850
Ins
kg
0.0500
5,000.00
250.00
14,669
Ins
0.2283
20,097.00
4,588.15
15,655
Ins
4.2000
454.00
1,906.80
69
324
km
2,166,775.50
15
Estacion Total
Eqp
HR
44.0000
7,500.00
330,000.00
46
Campero 2000cc-3000cc
Eqp
HR
44.0000
21,534.00
947,496.00
3,837
Ins
gal
0.3300
42,950.00
14,173.50
8,108
Topografo
Ins
44.0000
7,660.00
337,040.00
8,109
Cadenero
Ins
44.0000
4,957.00
218,108.00
8,145
Ayudante de construccion
Ins
44.0000
5,407.00
237,908.00
13,326
Durmiente ordinario 3 M
Ins
100.0000
767.00
76,700.00
14,760
Cinta de Sealizacion
Ins
50.0000
107.00
5,350.00
4,819.42
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
0.8103
5,407.00
4,381.29
10.0000
4,381.29
438.13
8,564.69
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.4400
5,407.00
7,786.08
10.0000
7,786.08
778.61
21,947.01
Fecha :
23/03/10
Pgina :
186
Nombre
Tipo U.M.
Ayudante de construccion
Ins
Herramienta Menor
Esp
Cantidad
Vr.Unitario
Vr.Total
3.6900
5,407.00
19,951.83
10.0000
19,951.83
1,995.18
cg
8,145
13,598
h
%
5,590.24
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
0.9399
5,407.00
5,082.04
10.0000
5,082.04
508.20
10,051.02
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.6899
5,407.00
9,137.29
10.0000
9,137.29
913.73
9,229.64
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.5518
5,407.00
8,390.58
10.0000
8,390.58
839.06
13,024.87
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
2.1899
5,407.00
11,840.79
10.0000
11,840.79
1,184.08
14,510.61
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
2.4397
5,407.00
13,191.46
10.0000
13,191.46
1,319.15
15,939.84
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
2.6800
5,407.00
14,490.76
10.0000
14,490.76
1,449.08
17,486.24
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
2.9400
5,407.00
15,896.58
10.0000
15,896.58
1,589.66
18,911.31
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
3.1796
5,407.00
17,192.10
10.0000
17,192.10
1,719.21
20,455.93
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
3.4393
5,407.00
18,596.30
10.0000
18,596.30
1,859.63
8,505.81
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.4301
5,407.00
7,732.55
10.0000
7,732.55
773.26
Fecha :
23/03/10
Pgina :
187
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
10,051.02
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.6899
5,407.00
9,137.29
10.0000
9,137.29
913.73
11,537.35
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.9398
5,407.00
10,488.50
10.0000
10,488.50
1,048.85
7,077.17
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.1899
5,407.00
6,433.79
10.0000
6,433.79
643.38
15,591.25
cg
Cemento gris
Ins
kg
1.7700
383.34
3,684
Ins
0.8600
10.00
8.60
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0576
14,690.00
846.14
Ins
und
1.0000
13,920.00
13,920.00
804
13,957
678.51
28,506.64
cg
Cemento gris
Ins
kg
1.7700
383.34
3,684
Ins
0.8600
10.00
8.60
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6999
14,690.00
10,281.53
Ins
und
1.0000
17,400.00
17,400.00
804
13,958
678.51
49,080.40
cg
2,902
Ins
1.0300
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
14,690.00
15,424.50
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
13,381
25,380.00
26,141.40
49,235.20
cg
2,902
Ins
1.0300
25,380.00
3,684
Ins
4.5300
10.00
45.30
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
14,690.00
15,424.50
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
13,381
26,141.40
49,238.91
cg
550
13,959
Ana
1.0000
16,844.91
16,844.91
Ins
1.0000
32,394.00
32,394.00
Fecha :
23/03/10
Pgina :
188
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
18,187.84
cg
Herramienta Menor 10% M.O. AA
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
8.7600
10.00
87.60
4,426
Ins
0.0600
13,800.00
828.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
17
804
0.7000
1,469.00
1,028.30
15.5500
383.34
5,960.94
und
13,063.92
42
Motosoldador Diesel
Eqp
HR
0.2640
14,833.00
3,915.91
43
Equipo de Oxicorte
Eqp
HR
0.0660
5,000.00
330.00
44
Eqp
HR
0.0660
4,350.00
287.10
1,717
Ins
kg
0.2850
6,805.00
1,939.43
2,934
Ins
kg
0.0950
6,856.00
651.32
5,144
Transporte de materiales Tn
Ana
13,613
Esp
13,890
Ins
14,744
Ins
14,745
Oxigeno Industrial
14,746
Acetileno
0.0012
0.00
0.00
35.0000
9,676.97
3,386.94
0.1100
18,400.00
2,024.00
und
0.0080
6,200.00
49.60
Ins
0.0130
15,662.00
203.61
Ins
kg
0.0066
41,820.00
276.01
und
262,111.88
42
Motosoldador Diesel
Eqp
HR
2.1120
14,833.00
31,327.30
43
Equipo de Oxicorte
Eqp
HR
1.4400
5,000.00
7,200.00
44
Eqp
HR
1.4400
4,350.00
6,264.00
1,717
Ins
kg
2.2650
6,805.00
15,413.33
2,934
Ins
kg
0.7550
6,856.00
5,176.28
3,684
Ins
1.2000
10.00
12.00
5,144
Transporte de materiales Tn
Ana
0.0185
0.00
0.00
13,613
Esp
35.0000
194,156.95
67,954.93
13,736
Ins
und
8.0000
980.00
7,840.00
13,802
Ins
cm
240.0000
180.00
43,200.00
13,806
Sikagrout 200
Ins
kg
2.5450
2,436.00
6,199.62
14,744
Ins
und
0.1730
6,200.00
1,072.60
14,745
Oxigeno Industrial
Ins
0.2880
15,662.00
4,510.66
14,746
Acetileno
Ins
kg
0.1440
41,820.00
6,022.08
15,782
Lamina HR 3/4"
Ins
0.1350
443,845.00
59,919.08
und
2,455,500.00
Eqp
HR
20.0000
1,616.00
32,320.00
1,291
Ins
und
1.0000
2,100,000.00
2,100,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
20.0000
16,159.00
323,180.00
55
und
6,736,714.53
5,052
Ana
6.0000
167,318.00
1,003,908.00
5,060
Ana
0.9000
354,419.99
318,977.99
Fecha :
23/03/10
Pgina :
189
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,062
Ana
2.8800
424,728.75
1,223,218.80
5,064
Ana
9.5600
389,882.24
3,727,274.21
5,066
Ana
kg
5,138
36.4400
3,092.35
112,685.23
Ana
10.0000
35,065.03
350,650.30
167,318.00
Eqp
HR
2.0000
1,469.00
2,938.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
5,144
Transporte de materiales Tn
Ana
0.7920
0.00
0.00
Ins
1.0000
135,000.00
135,000.00
17
13,838
333,142.66
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
367.5000
383.34
140,877.45
3,684
Ins
199.5000
10.00
1,995.00
4,426
Ins
0.5880
13,800.00
8,114.40
5,143
Transporte de materiales m
Ana
1.4700
46,157.00
67,850.79
5,144
Transporte de materiales Tn
Ana
0.3675
0.00
0.00
13,961
Ins
0.8820
46,304.00
40,840.13
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
6,488.20
311,229.99
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
315.0000
383.34
120,752.10
3,684
Ins
178.5000
10.00
1,785.00
4,426
Ins
0.7560
13,800.00
10,432.80
5,143
Transporte de materiales m
Ana
1.5120
46,157.00
69,789.38
5,144
Transporte de materiales Tn
Ana
0.3150
0.00
0.00
13,961
Ins
0.7560
46,304.00
35,005.82
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
6,488.20
318,473.24
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
315.0000
383.34
120,752.10
3,684
Ins
178.5000
10.00
1,785.00
4,426
Ins
0.5040
13,800.00
6,955.20
5,143
Transporte de materiales m
Ana
1.5020
46,157.00
69,327.81
5,144
Transporte de materiales Tn
Ana
0.3150
0.00
0.00
13,961
Ins
0.9975
46,304.00
46,188.24
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
6,488.20
288,180.34
lag
18
Eqp
HR
1.7864
3,632.00
6,488.20
Fecha :
23/03/10
Pgina :
190
Nombre
Tipo U.M.
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
5,143
Transporte de materiales m
Ana
5,144
70
804
Cantidad
Vr.Unitario
Vr.Total
0.4800
4,375.00
2,100.00
220.5000
383.34
84,526.47
162.7500
10.00
1,627.50
0.5250
13,800.00
7,245.00
1.5750
46,157.00
72,697.28
Transporte de materiales Tn
Ana
0.2205
0.00
0.00
13,961
Ins
1.0500
46,304.00
48,619.20
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
416,790.73
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
577.5000
383.34
221,378.85
3,684
Ins
210.0000
10.00
2,100.00
4,426
Ins
0.7035
13,800.00
9,708.30
5,143
Transporte de materiales m
Ana
1.5435
46,157.00
71,243.33
5,144
804
6,488.20
Transporte de materiales Tn
Ana
0.5775
0.00
0.00
13,961
Ins
0.8400
46,304.00
38,895.36
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
378,352.56
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
472.5000
383.34
181,128.15
3,684
Ins
210.0000
10.00
2,100.00
4,426
Ins
0.5880
13,800.00
8,114.40
5,143
Transporte de materiales m
Ana
1.5225
46,157.00
70,274.03
5,144
Transporte de materiales Tn
Ana
0.4725
0.00
0.00
13,961
Ins
0.9345
46,304.00
43,271.09
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
6,488.20
351,843.89
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
441.0000
383.34
169,052.94
3,684
Ins
210.0000
10.00
2,100.00
4,426
Ins
0.7035
13,800.00
9,708.30
5,143
Transporte de materiales m
Ana
1.4070
46,157.00
64,942.90
5,144
Transporte de materiales Tn
Ana
0.4410
0.00
0.00
13,961
Ins
0.7035
46,304.00
32,574.86
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
5,060 Concreto para solado resistencia 140 kg/cm2 2000 psi pagado en m3.
6,488.20
354,419.99
Eqp
HR
2.8000
735.00
2,058.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.8000
14,690.00
41,132.00
5,054
Ana
1.0000
311,229.99
311,229.99
19
32,375.50
Fecha :
23/03/10
Pgina :
191
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.7000
735.00
514.50
2,197
Repisa Ordinario 3 m
Ins
0.7500
1,500.00
1,125.00
2,200
Ins
3.3300
4,333.00
14,428.89
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
3,804
Ins
lb
0.2500
2,480.00
620.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
13,326
Durmiente ordinario 3 M
Ins
3.3300
767.00
2,554.11
13,850
Ins
kg
0.1200
5,000.00
600.00
19
5,062 Concreto para alcantarilla, resistencia 210 kg/cm2 3000 psi, pagado en m3.
424,728.75
Eqp
HR
4.2000
1,469.00
6,169.80
4,489
Cuadrilla AA (Albaileria)
Ins
4.2000
14,690.00
61,698.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
0.7326
32,375.50
23,718.29
17
90,495.15
Eqp
HR
1.0700
1,081.00
1,156.67
Transporte de materiales m
Ana
1.2500
46,157.00
57,696.25
13,966
Ins
1.2500
16,057.00
20,071.25
14,159
Ayudantes (Ay-2)
Ins
1.0700
10,814.00
11,570.98
23
5,143
389,882.24
Eqp
HR
7.2500
1,469.00
10,650.25
4,489
Cuadrilla AA (Albaileria)
Ins
7.2500
14,690.00
106,502.50
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
1.1319
32,375.50
36,645.83
5,063
Ana
0.4000
90,495.15
36,198.06
17
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
650,254.21
13.4000
1,469.00
19,684.60
1.5000
4,375.00
6,562.50
13.4000
14,690.00
196,846.00
1.0000
333,142.66
333,142.66
2.9040
32,375.50
94,018.45
kg
3,092.35
Eqp
HR
0.0318
735.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,903.00
117.09
1,901
Ins
kg
1.0500
2,295.00
2,409.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.0318
14,690.00
467.14
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
19
kg
Eqp
HR
23.37
3,075.79
0.0318
1,469.00
46.71
Fecha :
23/03/10
Pgina :
192
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,850
Segueta Ncholson
Ins
1,870
Alambre Negro No 18
Ins
4,489
Cuadrilla AA (Albaileria)
5,144
8,194
und
0.0300
2,500.00
75.00
kg
0.0300
3,903.00
117.09
Ins
0.0318
14,690.00
467.14
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
Ins
kg
1.0500
2,257.00
2,369.85
Vr.Total
197,070.32
Eqp
HR
4.0000
1,469.00
5,876.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
5,061
Formaleta (1 uso)
Ana
0.3400
32,375.50
11,007.67
5,063
Ana
1.0000
90,495.15
90,495.15
5,144
Transporte de materiales Tn
Ana
0.0107
0.00
0.00
13,847
Ins
und
0.5000
52,863.00
26,431.50
13,850
Ins
kg
0.9000
5,000.00
4,500.00
17
und
1,120,754.00
Eqp
HR
0.8000
1,616.00
1,292.80
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
13,846
Ins
und
1.0000
1,055,484.00
1,055,484.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,056
Ins
und
2.0000
25,025.00
50,050.00
55
4,515
und
616,317.50
Eqp
HR
2.5000
1,616.00
4,040.00
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
Ins
und
1.0000
571,880.00
571,880.00
76,218.46
17
Eqp
HR
0.7500
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
5,053
Ana
0.1600
333,142.66
53,302.83
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
1,101.75
37,404.53
P.V.C.B.
Herramienta Menor 10% M.O. AA
Eqp
HR
0.8000
1,572
Ins
2.0000
1,200.00
2,400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,055
Ana
0.0500
318,473.24
15,923.66
5,063
Ana
0.0680
90,495.15
6,153.67
17
1,469.00
und
1,175.20
253,697.50
P.V.C.B.
14
Retroexcavadora de orugas
Eqp
HR
1.0000
144,160.00
144,160.00
Fecha :
23/03/10
Pgina :
193
Nombre
Tipo U.M.
19
Eqp
HR
3.5000
735.00
2,572.50
21
Volqueta (6 m3 )
Eqp
HR
1.0000
55,550.00
55,550.00
Cuadrilla AA (Albaileria)
Ins
3.5000
14,690.00
51,415.00
4,489
Cantidad
Vr.Unitario
m
Eqp
HR
Vr.Total
2,181.86
0.0167
130,650.00
und
2,181.86
2,518,852.19
OEGA
72
Ana
0.2300
92,359.05
21,242.58
89
Ana
5.4300
34,658.44
188,195.33
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
5,053
Ana
0.3100
333,142.66
103,274.22
5,067
Ana
kg
14.0000
3,075.79
43,061.06
13,844
Ins
und
2.0000
551,000.00
1,102,000.00
13,941
Ins
und
2.0000
120,000.00
240,000.00
14,141
Ins
und
1.0000
12,500.00
12,500.00
14,312
Ins
und
1.0000
449,732.00
449,732.00
15,028
Ins
und
1.0000
23,261.00
23,261.00
15,048
Ins
und
2.0000
260.00
520.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
1.0000
10,595.00
10,595.00
15,469
Ins
und
1.0000
4,959.00
4,959.00
6,507.72
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0222
111,550.00
2,476.41
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
Cuadrilla AA (Albaileria)
Ins
0.0222
14,690.00
326.12
und
1,225,197.19
OEGA
72
Ana
0.2300
89
Ana
1,625
Ins
und
4,515
Cuadrilla BB (Instalaciones)
Ins
5,053
5,067
92,359.05
21,242.58
5.4300
34,658.44
188,195.33
1.0000
220,748.00
220,748.00
4.0000
16,159.00
64,636.00
Ana
0.3100
333,142.66
103,274.22
43,061.06
Ana
kg
14.0000
3,075.79
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,312
Ins
und
1.0000
449,732.00
449,732.00
15,028
Ins
und
1.0000
23,261.00
23,261.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
4.0000
10,595.00
42,380.00
15,469
Ins
und
1.0000
4,959.00
4,959.00
und
1,723,661.98
Fecha :
23/03/10
Pgina :
194
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
OEGA
72
Ana
0.2300
92,359.05
21,242.58
89
Ana
5.4300
34,658.44
188,195.33
Ana
5.4300
58,772.89
319,136.79
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
5,053
Ana
0.3100
333,142.66
103,274.22
5,067
170
Ana
kg
14.0000
3,075.79
43,061.06
13,941
Ins
und
1.0000
120,000.00
120,000.00
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,146
Ins
und
2.0000
26,950.00
53,900.00
14,312
Ins
und
1.0000
449,732.00
449,732.00
15,028
Ins
und
1.0000
23,261.00
23,261.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,053
Ins
und
1.0000
3,460.00
3,460.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
4.0000
10,595.00
42,380.00
15,469
Ins
und
1.0000
4,959.00
4,959.00
und
916,772.12
OEGA
Base en recebo comun compactado
Ana
0.2300
92,359.05
21,242.58
Ana
5.4300
58,772.89
319,136.79
2,931
Ins
und
0.0020
62,878.00
125.76
2,938
Ins
und
0.0020
28,250.00
56.50
3,052
Ana
1.5400
3,867.67
5,956.21
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
5,053
Ana
0.3100
333,142.66
103,274.22
5,067
Ana
kg
14.0000
3,075.79
43,061.06
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,148
Ins
und
1.0000
92,800.00
92,800.00
15,050
Ins
und
1.0000
984.00
984.00
15,059
Ins
und
1.0000
1,639.00
1,639.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
72
170
und
286,927.05
OEGA
Herramienta Menor 10% M.O. BB
Eqp
HR
1.1429
1,616.00
1,846.93
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,052
Ins
und
2.0000
2,422.00
4,844.00
15,880
Ins
und
1.0000
33,408.00
33,408.00
16,218
Ins
und
1.0000
227,360.00
227,360.00
55
4,515
17,867.31
P.V.C.B.
Herramienta menor 5% M.O. AA
Eqp
HR
0.2242
735.00
164.79
4,489
Cuadrilla AA (Albaileria)
Ins
0.2242
14,690.00
3,293.50
5,056
Ana
0.0500
288,180.33
14,409.02
19
Fecha :
23/03/10
Pgina :
195
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
565.57
Eqp
HR
0.0350
1,469.00
51.42
Cuadrilla AA (Albaileria)
Ins
0.0350
14,690.00
514.15
82,834.77
17
Eqp
HR
0.7300
41
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7300
14,690.00
10,723.70
5,143
Transporte de materiales m
Ana
1.1000
46,157.00
50,772.70
Ins
1.1000
15,660.00
17,226.00
13,921
1,469.00
1,072.37
17,543.10
17
Eqp
HR
0.9000
1,469.00
41
Eqp
HR
0.6000
5,000.00
3,000.00
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
4,489
1,322.10
1,350.41
Estacion Total
Eqp
HR
0.0333
7,500.00
249.75
2,243
Vara de clavo 3M -1
Ins
0.1000
1,500.00
150.00
3,837
Ins
gal
0.0001
42,950.00
4.30
8,108
Topografo
Ins
0.0333
7,660.00
255.08
8,109
Cadenero
Ins
0.0667
4,957.00
330.63
8,145
Ayudante de construccion
Ins
0.0667
5,407.00
360.65
15
80,737.53
P.V.C.B.
Herramienta menor 10% M.O. AA-4
Eqp
HR
0.5300
3,091.00
1,638.23
4,426
Ins
1.2000
13,800.00
16,560.00
5,143
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
Cuadrilla AA-4
Ins
0.5300
30,910.00
16,382.30
59
13,960
Eqp
HR
0.2915
1,469.00
428.21
Cuadrilla AA (Albaileria)
Ins
0.2915
14,690.00
4,282.14
35,065.03
Eqp
HR
2.1700
1,469.00
3,187.73
Cuadrilla AA (Albaileria)
Ins
2.1700
14,690.00
31,877.30
21
4,710.35
4,779.06
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0286
111,550.00
3,190.33
Volqueta (6 m3 )
Eqp
HR
0.0286
55,550.00
1,588.73
Fecha :
23/03/10
Pgina :
196
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
46,157.00
Ins
m-km
0.0000
1,068.27
0.00
14,166
Ins
m-km
45.7000
1,010.00
46,157.00
14,671
Ins
m-km
0.0000
1,587.14
0.00
0.00
14,153
Ins
t-km
0.0000
470.00
0.00
14,154
Ins
t-km
0.0000
256.00
0.00
14,169
Ins
t-km
0.0000
2,375.00
0.00
7,283.31
Compactador Vibratorio
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Ayudante de construccion
Ins
0.0250
5,407.00
135.18
11
8,145
46,601.10
14
Retroexcavadora de orugas
Eqp
HR
0.1000
144,160.00
39
Eqp
HR
0.1000
27,511.00
2,751.10
Dinamitero
Ins
1.0000
12,554.00
12,554.00
14,100
Mecha de seguridad
Ins
rl
0.0040
245,000.00
980.00
14,121
Detonadores
Ins
cj
0.0100
120,000.00
1,200.00
14,123
Ins
cj
0.0400
350,000.00
14,000.00
14,131
Ins
0.5000
1,400.00
700.00
1,992
14,416.00
8,601.70
Compactador Vibratorio
Eqp
HR
0.0200
100,000.00
2,000.00
Motoniveladora
Eqp
HR
0.0200
132,800.00
2,656.00
11
Carrotanque de Agua
Eqp
HR
0.0200
53,125.00
1,062.50
14
Retroexcavadora de orugas
Eqp
HR
0.0200
144,160.00
2,883.20
Volqueta (6 m3 )
m-km
Eqp
Volqueta (6 m3 )
HR
1,066.56
0.0192
55,550.00
m-km
Eqp
HR
1,066.56
1,011.01
0.0182
55,550.00
1,011.01
61,198.01
Compactador Vibratorio
Eqp
HR
0.0625
100,000.00
6,250.00
Motoniveladora
Eqp
HR
0.0625
132,800.00
8,300.00
Carrotanque de Agua
Eqp
HR
0.0625
53,125.00
3,320.31
Ins
1.3000
33,329.00
43,327.70
11
14,777
Fecha :
23/03/10
Pgina :
197
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
15
Estacion Total
Eqp
47
Vr.Total
54,519.99
HR
1.0000
7,500.00
7,500.00
Eqp
HR
1.0000
22,476.00
22,476.00
6,977
Conductor
Ins
1.0000
4,523.00
4,523.00
8,108
Topografo
Ins
1.0000
7,660.00
7,660.00
8,109
Cadenero
Ins
2.0000
4,957.00
9,914.00
14,652
Dibujante
Ins
0.5000
4,893.98
2,446.99
42,828.89
Compactador Vibratorio
Eqp
HR
0.0125
100,000.00
1,250.00
Motoniveladora
Eqp
HR
0.0125
132,800.00
1,660.00
11
Carrotanque de Agua
Eqp
HR
0.0125
53,125.00
664.06
14
Retroexcavadora de orugas
Eqp
HR
0.0286
144,160.00
4,122.98
Cemento gris
Ins
kg
27.5000
383.34
10,541.85
Transporte de materiales Tn
Ana
0.0320
0.00
0.00
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
804
5,144
14,668
171,142.23
Eqp
HR
0.5333
1,081.00
576.50
14,074
Ins
1.0000
159,848.00
159,848.00
14,669
Ins
0.5333
20,097.00
10,717.73
23
58,004.00
Eqp
HR
0.2000
3,091.00
618.20
3,466
Ins
1.0500
20,447.00
21,469.35
5,143
59
Transporte de materiales m
Ana
0.2500
46,157.00
11,539.25
13,783
Ins
2.4000
2,758.00
6,619.20
13,960
Cuadrilla AA-4
Ins
0.2000
30,910.00
6,182.00
13,961
Ins
0.2500
46,304.00
11,576.00
und
573,408.62
Eqp
HR
0.8000
1,616.00
1,292.80
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
13,844
Ins
und
1.0000
551,000.00
551,000.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
55
200,606.23
Eqp
HR
0.5333
1,081.00
576.50
14,075
Ins
1.0000
189,312.00
189,312.00
14,669
Ins
0.5333
20,097.00
10,717.73
23
Fecha :
23/03/10
Pgina :
198
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
262,086.23
Eqp
HR
0.5333
1,081.00
576.50
14,076
Ins
1.0000
250,792.00
250,792.00
14,669
Ins
0.5333
20,097.00
10,717.73
23
und
84,338.21
Eqp
HR
3.8150
2,010.00
7,668.15
Ins
3.8150
20,097.00
76,670.06
85,541.70
Eqp
HR
1.2000
4,489
Cuadrilla AA (Albaileria)
Ins
5,055
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
17
1,469.00
1,762.80
1.2000
14,690.00
17,628.00
0.1500
318,473.24
47,770.99
0.4000
32,375.50
12,950.20
0.0600
90,495.15
5,429.71
und
119,248.92
Eqp
HR
0.0800
1,469.00
117.52
3,310
Ins
3.4000
34,693.00
117,956.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.0800
14,690.00
1,175.20
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
17
821,777.69
17
Eqp
HR
21.2000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
A.C.P.M.
Ins
gal
0.2200
6,165.00
1,356.30
1,848
Ins
9.1200
4,666.00
42,553.92
2,197
Repisa Ordinario 3 m
Ins
2.7400
1,500.00
4,110.00
3,323
Ins
10.8600
4,333.00
47,056.38
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,040
Ins
2.9000
170.00
493.00
4,489
Cuadrilla AA (Albaileria)
Ins
21.2000
14,690.00
311,428.00
5,053
Ana
1.0500
333,142.66
349,799.79
5,144
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
Formaleta entrepisos
Ins
mes
8.6900
3,500.00
30,415.00
767
13,627
31,142.80
11,038.48
Eqp
HR
0.3000
1,469.00
Cemento gris
Ins
kg
1.5800
383.34
605.68
2,448
Dilatacin en bronce PC 09
Ins
1.0000
3,735.00
3,735.00
3,684
Ins
0.8258
10.00
8.26
4,426
Ins
0.0078
13,800.00
107.64
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
Ins
bt
0.1000
17,342.00
1,734.20
17
804
15,575
440.70
Fecha :
23/03/10
Pgina :
199
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
2,679,364.00
42
Motosoldador Diesel
Eqp
HR
12.0000
14,833.00
177,996.00
43
Equipo de Oxicorte
Eqp
HR
4.0000
5,000.00
20,000.00
44
Eqp
HR
12.0000
4,350.00
52,200.00
48
Eqp
HR
10.0000
3,226.00
32,260.00
2,934
Ins
kg
19.0000
6,856.00
130,264.00
5,144
Transporte de materiales Tn
Ana
8,194
Ins
kg
14,744
Ins
und
3.9600
6,200.00
24,552.00
14,752
Ins
10.0000
32,262.00
322,620.00
15,780
Lamina HR 3/16"
Ins
14.5000
114,944.00
1,666,688.00
4.0000
0.00
0.00
112.0000
2,257.00
252,784.00
123,075.15
69
Eqp
HR
0.4444
2,010.00
82
Eqp
HR
1.3000
188.00
244.40
85
Eqp
HR
1.3514
76,000.00
102,706.40
Ins
1.0000
10,300.00
10,300.00
Ins
0.4444
20,097.00
8,931.11
4,035
14,669
und
893.24
723,380.73
Eqp
HR
1.5000
735.00
1,102.50
Ins
und
1.0000
632,572.00
632,572.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.5000
14,690.00
22,035.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Lamina HR 1/4"
Ins
0.5400
125,317.09
67,671.23
19
720
14,742
69,887.05
Eqp
HR
0.2500
1,469.00
367.25
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
15,555
Vidrio bronce 6 mm
Ins
1.0000
65,000.00
65,000.00
16,093
Ins
und
0.1000
8,473.00
847.30
4,489
30,122.59
Compactador Vibratorio
Eqp
HR
0.0152
100,000.00
1,520.00
Motoniveladora
Eqp
HR
0.0152
132,800.00
2,018.56
11
Carrotanque de Agua
Eqp
HR
0.0152
53,125.00
807.50
14
Retroexcavadora de orugas
Eqp
HR
0.0152
144,160.00
2,191.23
21
Volqueta (6 m3 )
Eqp
HR
0.0455
55,550.00
2,527.53
Ins
0.3400
1,250.00
425.00
8,144
Oficial de Construccion
Ins
0.0152
9,282.00
141.09
8,154
Ins
0.6600
31,048.00
20,491.68
858
34,139.67
Fecha :
23/03/10
Pgina :
200
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.0000
1,616.00
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7000
16,159.00
11,311.30
5,144
Transporte de materiales Tn
Ana
0.0020
0.00
0.00
Ins
1.0500
19,375.00
20,343.75
55
15,981
und
85,517.53
Eqp
HR
0.5000
735.00
367.50
Ins
und
1.0000
70,286.00
70,286.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Lamina HR 1/4"
Ins
0.0600
125,317.09
7,519.03
19
490
14,742
und
759,524.50
42
Motosoldador Diesel
Eqp
HR
4.0000
14,833.00
59,332.00
43
Equipo de Oxicorte
Eqp
HR
1.7600
5,000.00
8,800.00
44
Eqp
HR
1.7600
4,350.00
7,656.00
1,717
Ins
kg
4.2900
6,805.00
29,193.45
2,934
Ins
kg
1.4300
6,856.00
9,804.08
3,684
Ins
6.6000
10.00
66.00
5,144
Transporte de materiales Tn
Ana
0.0678
0.00
0.00
13,613
Esp
35.0000
562,610.74
196,913.76
13,736
Ins
und
32.0000
980.00
31,360.00
13,802
Ins
cm
960.0000
180.00
172,800.00
13,806
Sikagrout 200
Ins
kg
14.0000
2,436.00
34,104.00
14,744
Ins
und
0.2120
6,200.00
1,314.40
14,745
Oxigeno Industrial
Ins
0.3530
15,662.00
5,528.69
14,746
Acetileno
Ins
kg
0.1760
41,820.00
7,360.32
15,782
Lamina HR 3/4"
Ins
0.4400
443,845.00
195,291.80
48,150.25
Eqp
HR
1.1500
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
2,053
Bloque No. 5
Ins
und
26.6500
922.00
24,571.30
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
14,690.00
16,893.50
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
1,689.35
1,000,278.86
42
Motosoldador Diesel
Eqp
HR
5.8700
14,833.00
87,069.71
43
Equipo de Oxicorte
Eqp
HR
2.5700
5,000.00
12,850.00
44
Eqp
HR
2.5700
4,350.00
11,179.50
1,717
Ins
kg
1.0000
6,805.00
6,805.00
2,934
Ins
kg
1.0000
6,856.00
6,856.00
5,144
Transporte de materiales Tn
Ana
0.2270
0.00
0.00
13,613
Esp
35.0000
740,947.30
259,331.56
14,744
Ins
und
0.3080
6,200.00
1,909.60
14,745
Oxigeno Industrial
Ins
0.5130
15,662.00
8,034.61
Fecha :
23/03/10
Pgina :
201
Nombre
Tipo U.M.
14,746
Acetileno
Ins
kg
0.2567
41,820.00
10,735.19
14,945
Lamina HR 1/2"
Ins
1.2600
250,702.65
315,885.34
15,782
Lamina HR 3/4"
Ins
0.6300
443,845.00
279,622.35
Cantidad
Vr.Unitario
Vr.Total
82,799.38
Compactador Vibratorio
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Transporte de materiales m
Ana
1.2500
46,157.00
57,696.25
Ins
1.2500
14,364.00
17,955.00
11
5,143
15,365
4,580.72
Eqp
HR
0.0750
1,469.00
110.18
Ins
0.0700
1,250.00
87.50
3,682
Grama (Semilla)
Ins
kg
0.0005
25,000.00
12.50
3,684
Ins
3.7800
10.00
37.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.0750
14,690.00
1,101.75
5,143
Transporte de materiales m
Ana
0.0700
46,157.00
3,230.99
17
858
2,585.44
Eqp
HR
0.1600
1,469.00
235.04
Cuadrilla AA (Albaileria)
Ins
0.1600
14,690.00
2,350.40
11,994.62
E=2; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.5600
1,469.00
822.64
Cemento gris
Ins
kg
6.5200
383.34
2,499.38
3,684
Ins
3.2200
10.00
32.20
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5600
14,690.00
8,226.40
17
804
25,651.88
E=2.5; desp=12%
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4211
16,159.00
6,804.55
15,016
Ins
1.0000
13,838.00
13,838.00
15,047
Ins
und
0.1667
27,132.00
4,522.90
328.23
14,579.07
E=4; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
6.9800
10.00
69.80
4,426
Ins
0.0500
13,800.00
690.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5200
14,690.00
7,638.80
17
804
0.5200
1,469.00
763.88
14.1300
383.34
5,416.59
13,543.09
E=4; desp=12%
17
Eqp
HR
0.5200
1,469.00
763.88
Fecha :
23/03/10
Pgina :
202
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,523.41
Cemento gris
Ins
kg
11.8000
383.34
3,684
Ins
6.5000
10.00
65.00
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5200
14,690.00
7,638.80
804
17,937.15
E=4; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
6.0000
10.00
60.00
4,426
Ins
0.0300
13,800.00
414.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5200
14,690.00
7,638.80
Ins
kg
0.8000
6,438.00
5,150.40
17
804
14,122
0.5200
1,469.00
763.88
10.2000
383.34
3,910.07
20,307.55
Con SIKA
Herramienta Menor 10% M.O. AA
Eqp
HR
0.8500
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
Ins
kg
0.2500
6,438.00
1,609.50
17
14,122
1,248.65
3,835.75
Eqp
HR
0.2100
1,469.00
308.49
Cemento gris
Ins
kg
0.4400
383.34
168.67
1,792
Ins
und
0.0350
1,691.00
59.19
2,484
Yeso corriente
Ins
bt
0.0150
14,300.00
214.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.2100
14,690.00
3,084.90
17
804
7,250.88
Eqp
HR
0.1250
1,763.00
220.38
1,279
Ins
1.0000
3,000.00
3,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1250
17,628.00
2,203.50
5,144
Transporte de materiales Tn
Ana
0.0020
0.00
0.00
Ins
gal
0.0350
52,200.00
1,827.00
56
15,722
59,494.91
Incluye acarreo
Herramienta Menor 10% M.O. AA
Eqp
HR
0.9600
1,469.00
1,410.24
2,208
Ins
4.0000
2,667.00
10,668.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9600
14,690.00
14,102.40
5,053
Ana
0.1000
333,142.66
33,314.27
17
692,061.55
Sin refuerzos
17
Eqp
HR
16.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.3200
32,375.50
75,111.16
23,504.00
Fecha :
23/03/10
Pgina :
203
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
50,565.13
Sin refuerzos
Herramienta Menor 10% M.O. DD
Eqp
HR
1.0000
1,763.00
1,763.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
5,144
56
Transporte de materiales Tn
Ana
0.0168
0.00
0.00
15,722
Ins
gal
0.1300
52,200.00
6,786.00
15,955
Ins
1.0700
2,239.00
2,395.73
15,985
Ins
4.4700
4,920.00
21,992.40
und
1,593,482.00
58
Eqp
HR
32.0000
11,600.00
371,200.00
59
Eqp
HR
32.0000
3,091.00
98,912.00
Ins
21.0000
1,250.00
26,250.00
13,960
Cuadrilla AA-4
Ins
32.0000
30,910.00
989,120.00
16,285
Ins
und
120.0000
900.00
108,000.00
858
58,795.47
Eqp
HR
0.6667
1,469.00
979.38
1,901
Ins
kg
5.6000
2,295.00
12,852.00
4,003
Formaleta sardinel
Ins
4.0000
464.00
1,856.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6667
14,690.00
9,793.82
5,053
Ana
0.1000
333,142.66
33,314.27
17
22,387.26
Eqp
HR
0.4000
1,469.00
587.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
5,055
Ana
0.0500
318,473.24
15,923.66
17
km
258,471.93
Estacion Total
Eqp
HR
5.3333
7,500.00
39,999.75
46
Campero 2000cc-3000cc
Eqp
HR
5.3333
21,534.00
114,847.28
3,837
Ins
gal
0.0500
42,950.00
2,147.50
8,108
Topografo
Ins
5.3333
7,660.00
40,853.08
8,109
Cadenero
Ins
5.3333
4,957.00
26,437.17
8,145
Ayudante de construccion
Ins
5.3333
5,407.00
28,837.15
Cinta de Sealizacion
Ins
50.0000
107.00
5,350.00
14,760
4,326.06
2,927
Ins
und
0.0010
58,612.00
58.61
2,938
Ins
und
0.0010
28,250.00
28.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1047
16,159.00
1,691.85
15,003
Ins
1.0000
2,444.00
2,444.00
15,041
Ins
und
0.1667
620.00
103.35
7,634.57
Fecha :
23/03/10
Pgina :
204
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0020
58,612.00
117.22
und
0.0020
28,250.00
4,515
Cuadrilla BB (Instalaciones)
56.50
Ins
0.1570
16,159.00
2,536.96
15,005
15,043
Ins
1.0000
4,665.00
4,665.00
Ins
und
0.1667
1,553.00
258.89
und
730,740.93
2,927
Ins
und
0.0150
58,612.00
879.18
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,474
Ins
und
1.0000
682,080.00
682,080.00
15,062
Ins
und
1.0000
8,852.00
8,852.00
15,077
Ins
und
1.0000
5,788.00
5,788.00
und
4,238,141.00
Eqp
HR
3.0000
8,750.00
Eqp
HR
5.0000
1,616.00
8,080.00
Soldador
Ins
5.0000
6,759.00
33,795.00
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,515
Cuadrilla BB (Instalaciones)
Ins
5.0000
16,159.00
80,795.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,037
Ins
und
2.0000
42,533.00
85,066.00
14,713
Ins
und
1.0000
3,826,550.00
3,826,550.00
8
55
519
und
26,250.00
476,100.50
55
Eqp
HR
3.5000
1,616.00
5,656.00
824
Ins
und
1.0000
413,888.00
413,888.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
16,159.00
56,556.50
5,144
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
und
Eqp
HR
6.0000
1,616.00
9,696.00
Cuadrilla BB (Instalaciones)
Ins
6.0000
16,159.00
96,954.00
Ins
und
1.0000
2,008,999.00
2,008,999.00
2,115,649.00
und
178,144.80
Eqp
HR
1.3333
1,469.00
1,958.62
Ins
und
1.0000
156,600.00
156,600.00
Cuadrilla AA (Albaileria)
Ins
1.3333
14,690.00
19,586.18
32,369.68
Fecha :
23/03/10
Pgina :
205
Nombre
Tipo U.M.
Eqp
Ins
1,676
Sika Fill 5
Ins
3,684
4,515
Cuadrilla BB (Instalaciones)
55
942
Cantidad
Vr.Unitario
HR
0.5714
1,616.00
923.38
1.0500
1,241.00
1,303.05
kg
1.8000
11,600.00
20,880.00
Ins
3.0000
10.00
30.00
Ins
0.5714
16,159.00
9,233.25
Camion Irrigador
m-km
Eqp
HR
Vr.Total
168.75
0.0027
62,500.00
168.75
46,643.31
Eqp
HR
0.3500
1,469.00
514.15
1,540
Ana
0.0500
248,144.84
12,407.24
4,489
Cuadrilla AA (Albaileria)
Ins
0.3500
14,690.00
5,141.50
5,060
Ana
0.0500
354,419.99
17,721.00
5,063
Ana
0.1200
90,495.15
10,859.42
17
756,311.92
17
Eqp
HR
16.0000
1,469.00
23,504.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
76
Eqp
HR
1.0000
2,958.00
2,958.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
32.0000
188.00
6,016.00
3,657
Ins
0.2000
31,269.00
6,253.80
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
2.6100
32,375.50
84,500.06
21,347.94
Eqp
HR
0.1667
2,010.00
335.07
13,966
Ins
1.1000
16,057.00
17,662.70
14,669
Ins
0.1667
20,097.00
3,350.17
69
und
41,250.90
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.2000
34,000.00
6,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,143
Transporte de materiales m
Ana
0.2000
46,157.00
9,231.40
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,367
Pomarroso 1.60 m
Ins
und
1.0000
12,000.00
12,000.00
55
223
m
Eqp
HR
83,875.00
1.0000
1,616.00
1,616.00
Fecha :
23/03/10
Pgina :
206
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
16,159.00
16,159.00
und
1.0000
66,100.00
66,100.00
und
50,366.93
Eqp
HR
0.6666
1,616.00
Ins
0.2300
34,000.00
7,820.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6666
16,159.00
10,771.59
5,143
Transporte de materiales m
Ana
0.2300
46,157.00
10,616.11
5,144
Transporte de materiales Tn
Ana
0.0600
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.5000
3,000.00
1,500.00
16,368
Pomarroso 2.0 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
und
1,077.23
36,846.19
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.1700
34,000.00
5,780.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,143
Transporte de materiales m
Ana
0.1700
46,157.00
7,846.69
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
15,911
Oity 1.50 m
Ins
und
1.0000
10,000.00
10,000.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
55
223
und
50,052.47
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.2100
34,000.00
7,140.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,143
Transporte de materiales m
Ana
0.2100
46,157.00
9,692.97
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,370
Oity 1.70 m
Ins
und
1.0000
20,000.00
20,000.00
55
223
8,574.07
Eqp
HR
0.3500
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
16,159.00
5,655.65
14,993
Ins
1.0500
1,504.00
1,579.20
15,021
Ins
und
0.5000
375.00
187.50
55
565.60
16,167.38
2,927
Ins
und
0.0150
58,612.00
879.18
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
14,998
Ins
1.0500
6,392.00
6,711.60
15,025
Ins
und
0.5000
4,226.00
2,113.00
Fecha :
23/03/10
Pgina :
207
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,050,237.66
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0000
111,550.00
0.00
14
Retroexcavadora de orugas
Eqp
HR
0.2857
144,160.00
41,186.51
55
Eqp
HR
1.6000
1,616.00
2,585.60
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
14,118
Lubricante 500 gr
Ins
und
0.1670
12,305.00
2,054.94
15,415
Ins
1.0290
857,887.00
882,765.72
15,522
Ins
und
0.1667
574,628.00
95,790.49
4,515
Retroexcavadora de orugas
Eqp
HR
14,416.00
0.1000
144,160.00
14,416.00
14,775.98
Sub-Contrato Sanitario
Esp
38.0000
10,707.23
4,068.75
2,931
Ins
und
0.0100
62,878.00
628.78
3,990
Ins
und
0.5000
832.00
416.00
3,996
Ins
1.0500
3,816.00
4,006.80
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
16,159.00
5,655.65
und
54,977.96
Esp
38.0000
Eqp
HR
2,927
Ins
und
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
5,144
2
55
39,839.10
15,138.86
1.3000
1,616.00
2,100.80
0.0100
58,612.00
586.12
und
0.0100
28,250.00
282.50
Ins
1.3000
16,159.00
21,006.70
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
14,757
Ins
und
0.5000
22,000.00
11,000.00
14,993
Ins
2.6200
1,504.00
3,940.48
15,021
Ins
und
2.4600
375.00
922.50
14,511.40
Sub-Contrato Sanitario
Esp
38.0000
10,515.51
3,995.89
Eqp
HR
0.5500
1,616.00
888.80
2,927
Ins
und
0.0019
58,612.00
111.36
3,653
Ins
und
0.1400
4,485.00
627.90
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5500
16,159.00
8,887.45
2
55
und
4,683,773.00
Eqp
HR
2.5000
8,750.00
21,875.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
55
Eqp
HR
5.0000
1,616.00
8,080.00
Soldador
Ins
5.0000
6,759.00
33,795.00
1,717
Ins
kg
0.5000
6,805.00
3,402.50
4,515
Cuadrilla BB (Instalaciones)
Ins
5.0000
16,159.00
80,795.00
Ins
1.0000
4,530,208.00
4,530,208.00
519
13,919
Fecha :
23/03/10
Pgina :
208
Nombre
Tipo U.M.
14,116
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
0.5000
6,885.00
3,442.50
und
7,597,415.50
Eqp
HR
3.0000
8,750.00
Eqp
HR
5.0000
1,616.00
8,080.00
Soldador
Ins
5.0000
6,759.00
33,795.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
4,515
Cuadrilla BB (Instalaciones)
Ins
5.0000
16,159.00
80,795.00
13,524
Ins
und
2.0000
386,280.00
772,560.00
13,922
Ins
und
1.0000
6,308,996.00
6,308,996.00
13,955
Ins
und
2.0000
50,266.00
100,532.00
14,014
Ins
und
12.0000
21,350.00
256,200.00
8
55
519
26,250.00
50,336.58
Instalada
48
Eqp
HR
0.8000
3,226.00
74
Eqp
HR
0.1500
5,313.00
796.95
1,717
Ins
kg
0.2000
6,805.00
1,361.00
2,502
Ins
gal
0.0800
29,750.00
2,380.00
3,838
Ins
gal
0.0800
50,506.00
4,040.48
13,154
Ins
0.5500
4,126.00
2,269.30
14,752
Ins
0.8000
32,262.00
25,809.60
16,312
Ins
und
0.2750
40,358.00
11,098.45
und
2,580.80
61,286.93
Instalada
Herramienta Menor 10% M.O. BB
Eqp
HR
0.6666
1,616.00
Ins
0.2300
34,000.00
7,820.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6666
16,159.00
10,771.59
5,143
Transporte de materiales m
Ana
0.2300
46,157.00
10,616.11
5,144
Transporte de materiales Tn
Ana
0.0600
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,371
Oity 2.0 m
Ins
und
1.0000
26,670.00
26,670.00
55
223
Retroexcavadora de orugas
Eqp
HR
1,077.23
16,016.18
0.1111
144,160.00
16,016.18
57,729.07
2,265
Ana
1.0000
37,496.20
37,496.20
3,904
Ana
0.1500
16,458.20
2,468.73
4,645
Ana
0.5000
12,662.74
6,331.37
5,111
Ana
0.1500
76,218.46
11,432.77
und
24,686.99
Fecha :
23/03/10
Pgina :
209
109
4,515
Nombre
Tipo U.M.
Eqp
Cuadrilla BB (Instalaciones)
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
1.4550
808.00
1,175.64
1.4550
16,159.00
23,511.35
165,272.40
No incluye marco
Herramienta Menor 10% M.O. DD
Eqp
HR
0.6000
1,763.00
1,057.80
1,519
Ins
und
0.7500
2,500.00
1,875.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.7000
17,628.00
12,339.60
Ins
1.0000
150,000.00
150,000.00
56
16,402
187,793.53
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
129,512.78
Eqp
HR
1.8920
1,763.00
3,335.60
1,236
Ins
und
0.3600
50,000.00
18,000.00
1,807
Ins
lb
0.1000
2,480.00
248.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.8920
17,628.00
33,352.18
5,086
Triplex flormorado 4 mm
Ins
und
1.5000
49,718.00
74,577.00
4
56
58,280.75
114,660.38
Sin instalacion
Sub-Contrato Ornamentacion
Esp
50.0000
76,440.25
Ins
und
1.0000
1,981.00
1,981.00
2,155
Ins
und
0.4400
110,644.33
48,683.51
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6667
17,628.00
11,752.59
14,116
Ins
kg
0.1600
6,885.00
1,101.60
14,726
Ins
und
1.0500
801.00
841.05
7
810
38,220.13
51,685.58
Sin instalacion
4
Sub-Contrato Carpinteria
Esp
45.0000
35,645.23
16,040.35
1,792
Ins
und
0.5000
1,691.00
845.50
2,933
Pegante colbn
Ins
kg
0.1000
9,500.00
950.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.5000
17,628.00
8,814.00
5,086
Triplex flormorado 4 mm
Ins
und
0.3600
49,718.00
17,898.48
8,223
Ins
gal
0.0500
52,981.00
2,649.05
8,230
Ins
gal
0.0400
47,205.00
1,888.20
13,235
Ins
2.0000
1,300.00
2,600.00
78,848.00
Coninstalacin
Equipo de soldadura Marca Linconl 600 A
Eqp
HR
0.2000
8,750.00
1,750.00
Ins
7.0000
2,860.00
20,020.00
1,717
Ins
kg
0.6000
6,805.00
4,083.00
1,850
Segueta Ncholson
Ins
und
0.0500
2,500.00
125.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0200
29,750.00
595.00
3,837
Ins
gal
0.0200
42,950.00
859.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.2500
17,628.00
22,035.00
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
16,893.00
3,378.60
8
449
Fecha :
23/03/10
Pgina :
210
Nombre
Tipo U.M.
16,397
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
25,878.00
25,878.00
Sub-Contrato Ornamentacion
Esp
35.0000
19,373.48
6,780.72
1,717
Ins
kg
0.0400
6,805.00
272.20
2,502
Ins
gal
0.0050
29,750.00
148.75
3,838
Ins
gal
0.0050
50,506.00
252.53
Ins
1.0000
18,700.00
18,700.00
14,956
26,154.20
266,009.88
Sin instalacion
Equipo de soldadura Marca Linconl 600 A
Eqp
HR
0.3000
8,750.00
2,625.00
Ana
1.0000
16,865.43
16,865.43
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,155
Ins
und
1.5000
110,644.33
165,966.50
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,064
Cuadrilla DD (Carpinteria)
Ins
4.0000
17,628.00
70,512.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
Ins
kg
0.9700
6,885.00
6,678.45
8
228
14,116
201,705.00
Sin instalacion
Herramienta Menor 10% M.O. DD
Eqp
HR
1.0000
1,763.00
1,763.00
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
16,068
Vidrio templado 5 mm
Ins
1.0300
125,000.00
128,750.00
16,080
Ins
1.5000
10,440.00
15,660.00
16,081
Ins
1.0300
36,800.00
37,904.00
56
5,064
und
1,485,550.00
Sin instalacion
55
540
4,515
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
und
1.0000
1,450,000.00
1,450,000.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
11,363.60
Eqp
HR
0.4000
1,469.00
587.60
Motobomba de 3"
Eqp
HR
0.4000
12,250.00
4,900.00
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
58,685.84
Eqp
HR
0.7000
8,750.00
115
Eqp
HR
0.6667
1,144.00
762.70
943
Ins
2.0500
17,376.00
35,620.80
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
6,125.00
Fecha :
23/03/10
Pgina :
211
Nombre
Tipo U.M.
14,116
Ins
kg
16,423
Ins
Cantidad
Vr.Unitario
Vr.Total
0.7143
6,885.00
4,917.96
0.6667
11,436.00
7,624.38
und
39,380.50
Eqp
HR
0.5000
735.00
367.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,740
Ins
und
1.0000
31,668.00
31,668.00
19
99,984.80
Eqp
HR
1.0000
1,689.00
1,689.00
Cuadrilla CC (Pintura)
Ins
0.6000
16,893.00
10,135.80
Sikadur 301
Ins
kg
1.0000
88,160.00
88,160.00
und
1,718,328.00
Eqp
HR
1.6000
1,616.00
2,585.60
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
4,793
Ins
und
2.0000
30,044.00
60,088.00
4,866
Ins
und
1.0000
44,080.00
44,080.00
Ins
und
1.0000
1,585,720.00
1,585,720.00
55
14,556
38,621.66
17
Eqp
HR
1.1000
1,469.00
1,615.90
49
Vibrador de concretos
Eqp
HR
0.0500
4,375.00
218.75
82
Eqp
HR
4.4000
188.00
827.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.1000
14,690.00
16,159.00
5,053
Ana
0.0400
333,142.66
13,325.71
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
1,043,945.22
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
3,281
Ins
1.0000
989,799.00
989,799.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0100
16,159.00
16,320.59
Lubricante 500 gr
Ins
und
0.0525
12,305.00
646.01
14,118
Sub-Contrato Pintura
Esp
30.0000
3,383.22
1,014.97
Cuadrilla CC (Pintura)
Ins
0.0800
16,893.00
1,351.44
15,888
Ins
gal
0.0200
89,589.00
1,791.78
15,889
Ins
und
0.0600
4,000.00
240.00
5
5,066
4,398.19
146,634.60
Instalada
56
5,064
15,595
Eqp
HR
0.6000
1,763.00
1,057.80
Cuadrilla DD (Carpinteria)
Ins
0.6000
17,628.00
10,576.80
Ins
1.0000
135,000.00
135,000.00
Fecha :
23/03/10
Pgina :
212
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
30,179.69
17
Eqp
HR
0.9500
1,469.00
1,395.55
49
Vibrador de concretos
Eqp
HR
0.0400
4,375.00
175.00
82
Eqp
HR
3.8000
188.00
714.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
5,053
Ana
0.0250
333,142.66
8,328.57
5,061
Formaleta (1 uso)
Ana
0.1733
32,375.50
5,610.67
50,048.05
Eqp
HR
0.8500
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
2,058
Ins
und
57.0000
550.00
31,350.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
5,144
Transporte de materiales Tn
Ana
0.1425
0.00
0.00
17
1,248.65
24,906.29
17
Eqp
HR
0.5400
1,469.00
793.26
49
Vibrador de concretos
Eqp
HR
0.1200
4,375.00
525.00
2,197
Repisa Ordinario 3 m
Ins
0.5000
1,500.00
750.00
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5400
14,690.00
7,932.60
5,055
Ana
0.0400
318,473.24
12,738.93
und
98,637.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
4,615
Ins
und
1.0000
8,052.00
8,052.00
Lavamanos blanco
Ins
und
1.0000
65,859.00
65,859.00
829
14,729
39,887.05
Eqp
HR
0.2500
1,469.00
367.25
3,748
Vidrio incoloro 5 mm
Ins
1.0000
35,000.00
35,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.0045
0.00
0.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
97,887.05
Eqp
HR
0.2500
1,469.00
367.25
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
11,987
Vidrio incoloro 6 mm
Ins
1.0000
93,000.00
93,000.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
4,489
und
33,348.50
Fecha :
23/03/10
Pgina :
213
Nombre
Tipo U.M.
Eqp
3,306
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
19
Volqueta 6 m
19
4,489
Vr.Unitario
Vr.Total
HR
0.5000
735.00
367.50
und
1.0000
25,636.00
25,636.00
0.5000
14,690.00
7,345.00
m-km
Ins
256
Cantidad
m-km
1,587.14
1.2500
1,269.71
1,587.14
2,671.25
Eqp
HR
0.0500
735.00
36.75
Nylon Calibre 9 o 9 mm
Ins
1.0000
1,900.00
1,900.00
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
439,790.56
Eqp
HR
9.0000
1,469.00
13,221.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.0000
14,690.00
132,210.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
1.8000
32,375.50
58,275.90
5,063
Ana
0.4000
90,495.15
36,198.06
17
74,250.59
17
Eqp
HR
0.8800
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
2,208
Ins
1.0200
2,667.00
2,720.34
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
14,690.00
12,927.20
5,053
Ana
0.1600
333,142.66
53,302.83
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
und
1,292.72
130,662.50
Eqp
HR
1.5000
1,616.00
2,424.00
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
Ins
und
1.0000
104,000.00
104,000.00
und
112,648.12
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
55
869
Fecha :
23/03/10
Pgina :
214
Nombre
Tipo U.M.
13,557
Ins
15,845
Ins
und
Cantidad
Vr.Unitario
Vr.Total
9.0000
1,474.00
13,266.00
1.0000
67,000.00
67,000.00
9,184.95
Pegacor blanco
Ins
kg
0.3333
1,120.00
373.30
17
Eqp
HR
0.4000
1,469.00
587.60
44
Eqp
HR
0.0800
4,350.00
348.00
3,684
Ins
0.1500
10.00
1.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
16,072
Ins
und
0.0020
48,140.00
96.28
16,411
Ins
kg
0.0300
2,600.00
78.00
16,412
Ins
0.0833
21,900.00
1,824.27
11,694.89
Longitud promedio = 4 M
Herramienta Menor 10% M.O. DD
Eqp
HR
0.2500
1,763.00
440.75
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
5,144
Transporte de materiales Tn
Ana
0.0045
0.00
0.00
15,722
Ins
gal
0.0290
52,200.00
1,513.80
16,364
Ins
1.0300
5,178.00
5,333.34
56
86,909.68
Eqp
HR
0.8333
8,750.00
Eqp
HR
2.5000
1,144.00
2,860.00
1,528
Ins
und
2.0333
17,195.00
34,962.59
1,717
Ins
kg
0.6786
6,805.00
4,617.87
1,792
Ins
und
0.3494
1,691.00
590.84
2,502
Ins
gal
0.1100
29,750.00
3,272.50
3,837
Ins
gal
0.1100
42,950.00
4,724.50
Ins
2.5000
11,436.00
28,590.00
8
115
16,423
und
7,291.38
37,647.76
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.1800
34,000.00
6,120.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,143
Transporte de materiales m
Ana
0.1800
46,157.00
8,308.26
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,366
Pomarroso 1.0 m
Ins
und
1.0000
10,000.00
10,000.00
223
11,677.43
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0167
100,000.00
1,670.00
Motoniveladora
Eqp
HR
0.0167
132,800.00
2,217.76
11
Carrotanque de Agua
Eqp
HR
0.0167
53,125.00
887.19
14
Retroexcavadora de orugas
Eqp
HR
0.0167
144,160.00
2,407.47
21
Volqueta (6 m3 )
Eqp
HR
0.0500
55,550.00
2,777.50
Fecha :
23/03/10
Pgina :
215
Nombre
Tipo U.M.
Ins
Oficial de Construccion
Ins
Cantidad
Vr.Unitario
Vr.Total
1.2500
1,250.00
1,562.50
0.0167
9,282.00
155.01
15,817.01
Eqp
HR
0.3200
1,469.00
470.08
4,489
Cuadrilla AA (Albaileria)
Ins
0.3200
14,690.00
4,700.80
4,957
Ana
0.0015
430,750.59
646.13
Ins
1.0000
10,000.00
10,000.00
17
13,896
8,138.75
14
Retroexcavadora de orugas
Eqp
HR
0.0222
144,160.00
3,200.35
21
Volqueta (6 m3 )
Eqp
HR
0.0889
55,550.00
4,938.40
34,199.97
14
Retroexcavadora de orugas
Eqp
HR
0.0437
144,160.00
6,299.79
42
Motosoldador Diesel
Eqp
HR
0.3500
14,833.00
5,191.55
43
Equipo de Oxicorte
Eqp
HR
0.3500
5,000.00
1,750.00
44
Eqp
HR
0.3500
4,350.00
1,522.50
45
Cilindro
Eqp
HR
0.3500
41.00
14.35
48
Eqp
HR
0.3500
3,226.00
1,129.10
1,717
Ins
kg
0.4200
6,805.00
2,858.10
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1400
6,856.00
959.84
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2800
32,262.00
9,033.36
14,754
Ins
0.0000
35,573.00
0.00
ha
326,041.00
21
Volqueta (6 m3 )
Eqp
HR
2.0000
55,550.00
111,100.00
38
Eqp
HR
3.5000
5,350.00
18,725.00
40
Guadaadora
Eqp
HR
7.0000
12,000.00
84,000.00
53
Eqp
HR
4.0000
2,550.00
10,200.00
Ins
4.0000
25,504.00
102,016.00
14,749
100,291.70
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
51
Eqp
HR
1.5000
35,000.00
52,500.00
59
Eqp
HR
1.2200
3,091.00
3,771.02
Cuadrilla AA-4
Ins
1.2200
30,910.00
37,710.20
13,960
53,061.48
Fecha :
23/03/10
Pgina :
216
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14
Retroexcavadora de orugas
Eqp
42
Motosoldador Diesel
Eqp
HR
0.0725
144,160.00
10,451.60
HR
0.5800
14,833.00
43
Equipo de Oxicorte
8,603.14
Eqp
HR
44
0.5800
5,000.00
2,900.00
Eqp
HR
0.5800
4,350.00
2,523.00
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
0.5800
3,226.00
1,871.08
1,717
Ins
kg
0.6200
6,805.00
4,219.10
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.2000
6,856.00
1,371.20
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.1080
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
0.4500
32,262.00
14,517.90
14,754
Ins
0.0000
35,573.00
0.00
36,776.08
14
Retroexcavadora de orugas
Eqp
HR
0.0413
144,160.00
5,953.81
42
Motosoldador Diesel
Eqp
HR
0.3300
14,833.00
4,894.89
43
Equipo de Oxicorte
Eqp
HR
0.1650
5,000.00
825.00
44
Eqp
HR
0.3300
4,350.00
1,435.50
45
Cilindro
Eqp
HR
0.3300
41.00
13.53
48
Eqp
HR
0.3300
3,226.00
1,064.58
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0800
29,750.00
2,380.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,144
Transporte de materiales Tn
Ana
0.1070
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.3300
32,262.00
10,646.46
14,755
Ins
0.0000
81,200.00
0.00
20,924.82
14
Retroexcavadora de orugas
Eqp
HR
0.0244
144,160.00
3,517.50
42
Motosoldador Diesel
Eqp
HR
0.1950
14,833.00
2,892.44
43
Equipo de Oxicorte
Eqp
HR
0.1950
5,000.00
975.00
44
Eqp
HR
0.1950
4,350.00
848.25
45
Cilindro
Eqp
HR
0.1950
41.00
8.00
48
Eqp
HR
0.1950
3,226.00
629.07
1,717
Ins
kg
0.2100
6,805.00
1,429.05
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.0700
6,856.00
479.92
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.1030
0.00
0.00
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0500
15,662.00
783.10
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.1950
32,262.00
6,291.09
14,754
Ins
0.0000
35,573.00
0.00
Fecha :
23/03/10
Pgina :
217
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
41,142.73
14
Retroexcavadora de orugas
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,226.00
1,290.40
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.1140
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.4000
32,262.00
12,904.80
14,754
Ins
0.0000
35,573.00
0.00
41,142.73
14
Retroexcavadora de orugas
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,226.00
1,290.40
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.1140
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.4000
32,262.00
12,904.80
14,754
Ins
0.0000
35,573.00
0.00
25,959.63
14
Retroexcavadora de orugas
Eqp
HR
0.0263
144,160.00
3,791.41
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
3,226.00
677.46
1,717
Ins
kg
0.3200
6,805.00
2,177.60
2,502
Ins
gal
0.0800
29,750.00
2,380.00
2,934
Ins
kg
0.1100
6,856.00
754.16
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,144
Transporte de materiales Tn
Ana
0.1070
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
Fecha :
23/03/10
Pgina :
218
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
0.0700
15,662.00
1,096.34
kg
0.0300
41,820.00
14,752
1,254.60
Ins
14,755
0.2100
32,262.00
6,775.02
Ins
0.0000
81,200.00
0.00
60,607.75
14
Retroexcavadora de orugas
Eqp
HR
0.0750
144,160.00
10,812.00
42
Motosoldador Diesel
Eqp
HR
0.6000
14,833.00
8,899.80
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.6000
4,350.00
2,610.00
45
Cilindro
Eqp
HR
0.6000
41.00
24.60
48
Eqp
HR
0.6000
3,226.00
1,935.60
1,717
Ins
kg
0.7100
6,805.00
4,831.55
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.2300
6,856.00
1,576.88
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.1210
0.00
0.00
14,744
Ins
und
0.0800
6,200.00
496.00
14,745
Oxigeno Industrial
Ins
0.1600
15,662.00
2,505.92
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
0.6000
32,262.00
19,357.20
14,754
Ins
0.0000
35,573.00
0.00
203,684.35
14
Retroexcavadora de orugas
Eqp
HR
0.0469
144,160.00
6,761.10
42
Motosoldador Diesel
Eqp
HR
0.7500
14,833.00
11,124.75
44
Eqp
HR
0.7500
4,350.00
3,262.50
48
Eqp
HR
0.7500
3,226.00
2,419.50
1,717
Ins
kg
3.0000
6,805.00
20,415.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
14,752
Ins
0.7500
32,262.00
24,196.50
14,758
Ins
1.0000
135,505.00
135,505.00
10,550.13
15
Estacion Total
Eqp
HR
0.0777
7,500.00
582.75
46
Campero 2000cc-3000cc
Eqp
HR
0.3885
21,534.00
8,365.96
3,837
Ins
gal
0.0009
42,950.00
38.66
8,108
Topografo
Ins
0.0777
7,660.00
595.18
8,109
Cadenero
Ins
0.0777
4,957.00
385.16
8,145
Ayudante de construccion
Ins
0.0777
5,407.00
420.12
13,326
Durmiente ordinario 3 M
Ins
0.1000
767.00
76.70
14,760
Cinta de Sealizacion
Ins
0.8000
107.00
85.60
ha
476,513.57
21
Volqueta (6 m3 )
Eqp
HR
0.4600
55,550.00
25,553.00
40
Guadaadora
Eqp
HR
26.6667
12,000.00
320,000.40
73
Eqp
HR
26.6667
234.00
6,240.01
Ayudante (A)
Ins
26.6667
4,677.00
124,720.16
14,703
Fecha :
23/03/10
Pgina :
219
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
387,990.74
17
Eqp
HR
2.5000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.5600
4,375.00
2,450.00
2,208
Ins
10.0000
2,667.00
26,670.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.5000
14,690.00
36,725.00
5,055
Ana
1.0000
318,473.24
318,473.24
und
3,672.50
2,176,035.42
OEGA
Cruz en H.D. 2" x 2" J.H. Suministro e Instal.
Ana
und
5.4300
110,206.50
598,421.30
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,923
Ana
5.4300
18,719.87
101,648.89
5,053
Ana
0.3100
333,142.66
103,274.22
5,067
Ana
kg
14.0000
3,075.79
43,061.06
5,130
Ana
0.2300
82,834.77
19,052.00
5,143
Transporte de materiales m
Ana
0.3500
46,157.00
16,154.95
5,144
Transporte de materiales Tn
Ana
1.3600
0.00
0.00
13,844
Ins
und
1.0000
551,000.00
551,000.00
14,312
Ins
und
1.0000
449,732.00
449,732.00
15,028
Ins
und
1.0000
23,261.00
23,261.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
1.0000
10,595.00
10,595.00
15,469
Ins
und
1.0000
4,959.00
4,959.00
87
68,018.26
17
Eqp
HR
0.8000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.1500
333,142.66
49,971.40
1,175.20
514,626.62
17
Eqp
HR
8.0000
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.4100
32,375.50
45,649.46
1,469.00
11,752.00
4,744.32
Eqp
HR
0.2800
1,469.00
3,797
Ins
lb
0.0200
1,990.00
39.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.2800
14,690.00
4,113.20
14,775
Ins
0.0600
3,000.00
180.00
17
411.32
Fecha :
23/03/10
Pgina :
220
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,343.62
17
Eqp
HR
0.2915
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0114
55,550.00
633.27
Cuadrilla AA (Albaileria)
Ins
0.2915
14,690.00
4,282.14
4,489
und
428.21
12,318.18
Eqp
HR
0.1750
1,469.00
257.08
1,617
Cuerda de nylon
Ins
2.0000
500.00
1,000.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1750
14,690.00
2,570.75
5,066
Ana
kg
1.0000
3,092.35
3,092.35
LLantas en desuso
Ins
und
1.0000
5,000.00
5,000.00
17
14,776
315,159.24
17
Eqp
HR
4.7000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Cuadrilla AA (Albaileria)
Ins
4.7004
14,690.00
69,048.88
5,053
Ana
0.6000
333,142.66
199,885.60
5,063
Ana
0.4200
90,495.15
38,007.96
6,904.30
548,551.89
17
Eqp
HR
12.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.6400
4,375.00
2,800.00
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,059
Ana
1.0000
351,843.89
351,843.89
17,628.00
44,875.01
Sub-Contrato Carpinteria
Esp
35.0000
33,240.75
11,634.26
Eqp
HR
0.2500
8,750.00
2,187.50
1,850
Segueta Ncholson
Ins
und
0.0200
2,500.00
50.00
2,478
Ins
1.3000
2,422.00
3,148.60
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
Ins
1.0500
8,323.00
8,739.15
14,779
und
Eqp
HR
1.0000
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Ins
und
1.0000
606,100.00
606,100.00
623,875.00
1,616.00
und
1,616.00
629,799.40
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Fecha :
23/03/10
Pgina :
221
Nombre
Tipo U.M.
14,025
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
606,100.00
606,100.00
und
937,779.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,026
Ins
und
1.0000
914,080.00
914,080.00
55
und
118,739.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,027
Ins
und
1.0000
95,040.00
95,040.00
55
und
Eqp
HR
1.0000
1,616.00
1,616.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Ins
und
1.0000
847,960.00
847,960.00
865,735.00
und
1,063,639.40
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
1,039,940.00
1,039,940.00
und
990,559.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,030
Ins
und
1.0000
966,860.00
966,860.00
55
und
1,144,839.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,031
Ins
und
1.0000
1,121,140.00
1,121,140.00
55
und
Eqp
HR
1.1429
1,616.00
1,846.93
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Ins
und
1.0000
1,212,200.00
1,212,200.00
1,232,515.05
und
1,233,544.79
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
1,212,000.00
1,212,000.00
Fecha :
23/03/10
Pgina :
222
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
1,295,679.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
14,034
Ins
und
1.0000
1,287,600.00
1,287,600.00
und
1,642,064.79
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,035
Ins
und
1.0000
1,620,520.00
1,620,520.00
und
1,579,800.00
Eqp
HR
2.0000
1,616.00
3,232.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
1,544,250.00
1,544,250.00
306,357.58
17
Eqp
HR
4.7000
49
Vibrador de concretos
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Cuadrilla AA (Albaileria)
Ins
4.7004
14,690.00
69,048.88
5,055
Ana
0.6000
318,473.24
191,083.94
5,063
Ana
0.4200
90,495.15
38,007.96
1,469.00
6,904.30
1,948.70
Estacion Total
Eqp
HR
0.0500
7,500.00
375.00
2,243
Vara de clavo 3M -1
Ins
0.1000
1,500.00
150.00
3,837
Ins
gal
0.0001
42,950.00
4.30
8,108
Topografo
Ins
0.0500
7,660.00
383.00
8,109
Cadenero
Ins
0.1000
4,957.00
495.70
8,145
Ayudante de construccion
Ins
0.1000
5,407.00
540.70
15
und
47,507.60
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
13,845
Ins
und
1.0000
36,308.00
36,308.00
14,020
Cinta teflon
Ins
rl
0.6000
1,000.00
600.00
15,051
Ins
und
2.0000
2,068.00
4,136.00
4,515
4,172.59
2,927
Ins
und
0.0008
58,612.00
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0701
16,159.00
1,132.75
14,992
Ins
1.0000
2,907.00
2,907.00
15,040
Ins
und
0.1667
380.00
63.35
46.89
4,307.99
Fecha :
23/03/10
Pgina :
223
17
4,489
Nombre
Tipo U.M.
Eqp
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
0.2666
1,469.00
391.64
0.2666
14,690.00
3,916.35
Eqp
Motobomba de 3"
Cuadrilla AA (Albaileria)
7,102.25
HR
0.2500
1,469.00
367.25
Eqp
HR
0.2500
12,250.00
3,062.50
Ins
0.2500
14,690.00
3,672.50
66,671.00
1,901
Ins
kg
9.0000
2,474
Ins
2,502
Ins
gal
5,064
Cuadrilla DD (Carpinteria)
Ins
Ins
14,116
2,295.00
20,655.00
2.6000
2,700.00
7,020.00
0.0100
29,750.00
297.50
2.0000
17,628.00
35,256.00
kg
0.5000
6,885.00
3,442.50
112,971.35
Eqp
HR
0.6500
1,469.00
954.85
1,821
Ins
1.0000
39,875.00
39,875.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6500
14,690.00
9,548.50
5,143
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
Ins
4.0000
4,109.00
16,436.00
17
13,894
5,805.06
2,927
Ins
und
0.0010
58,612.00
2,938
Ins
und
0.0010
28,250.00
28.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1047
16,159.00
1,691.85
14,994
Ins
1.0000
3,923.00
3,923.00
15,041
Ins
und
0.1667
620.00
103.35
58.61
3,028.87
2,927
Ins
und
0.0004
58,612.00
2,938
Ins
und
0.0004
28,250.00
11.30
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0523
16,159.00
845.12
14,991
Ins
1.0000
2,109.00
2,109.00
15,039
Ins
und
0.1667
240.00
40.01
und
23.44
2,826,605.00
Eqp
HR
1.6000
1,616.00
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
16,213
Ins
und
1.0000
2,795,600.00
2,795,600.00
55
2,585.60
461,630.78
Fecha :
23/03/10
Pgina :
224
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
7.1429
1,469.00
10,492.92
2,198
Durmiente ordinario 4 M
Ins
1.0000
3,500.00
3,500.00
2,243
Vara de clavo 3M -1
Ins
0.6000
1,500.00
900.00
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Cuadrilla AA (Albaileria)
Ins
7.1429
14,690.00
104,929.20
5,053
Ana
1.0000
333,142.66
333,142.66
17
706,674.07
17
Eqp
HR
16.0000
1,469.00
23,504.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,061
Formaleta (1 uso)
Ana
2.3200
32,375.50
75,111.16
5,922
Ana
1.0000
366,456.41
366,456.41
117,040.54
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.2500
3,226.00
4,032.50
2,502
Ins
gal
0.0300
29,750.00
892.50
2,934
Ins
kg
0.3200
6,856.00
2,193.92
3,837
Ins
gal
0.0300
42,950.00
1,288.50
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
14,744
Ins
und
0.0250
6,200.00
155.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.2500
32,262.00
40,327.50
14,956
Ins
3.0500
18,700.00
57,035.00
und
85,988.05
Eqp
HR
1.6000
1,616.00
2,585.60
2,927
Ins
und
0.0400
58,612.00
2,344.48
2,938
Ins
und
0.0400
28,250.00
1,130.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
5,144
55
Transporte de materiales Tn
Ana
0.3150
0.00
0.00
13,607
Esp
38.0000
62,310.18
23,677.87
13,940
Ins
und
0.5000
29,000.00
14,500.00
14,992
Ins
0.5800
2,907.00
1,686.06
14,993
Ins
2.6200
1,504.00
3,940.48
14,994
Ins
0.4900
3,923.00
1,922.27
14,998
Ins
0.4300
6,392.00
2,748.56
15,021
Ins
und
2.4600
375.00
922.50
15,022
Ins
und
1.0700
601.00
643.07
15,023
Ins
und
0.7700
1,176.00
905.52
15,025
Ins
und
0.7400
4,226.00
3,127.24
Fecha :
23/03/10
Pgina :
225
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
738,981.22
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Repisa Ordinario 3 m
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
4,867
Paral telescopico 2 a 4 ml
Ins
28.0000
340.00
9,520.00
5,922
Ana
1.0000
366,456.41
366,456.41
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00
und
41,830.77
Eqp
HR
0.6260
1,616.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6260
16,159.00
10,115.53
5,144
55
1,011.62
Transporte de materiales Tn
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
30,312.15
11,518.62
14,792
Ins
und
4.0000
1,936.00
7,744.00
15,437
Ins
1.2000
7,092.00
8,510.40
und
71,115.88
Eqp
HR
0.3200
1,469.00
470.08
Cuadrilla AA (Albaileria)
Ins
0.3200
14,690.00
4,700.80
12,142
Ins
und
1.0000
21,614.00
21,614.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
14,791
Ins
6.0000
1,429.00
8,574.00
15,286
Ins
und
1.0000
11,181.00
11,181.00
15,664
Ins
und
2.0000
1,481.00
2,962.00
17
4,489
36,757.93
Eqp
HR
0.3000
1,870
Alambre Negro No 18
Ins
kg
0.0100
3,903.00
39.03
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
Ins
1.0060
31,900.00
32,091.40
19
13,927
735.00
und
220.50
2,973,548.50
Eqp
HR
8.0000
8,750.00
Eqp
HR
24.2424
1,469.00
35,612.09
Soldador
Ins
24.2424
6,759.00
163,854.38
13,154
Ins
4.0000
4,126.00
16,504.00
14,071
Ins
68.0000
18,995.00
1,291,660.00
14,116
Ins
kg
80.0000
6,885.00
550,800.00
14,749
Ins
24.2424
25,504.00
618,278.17
14,782
Ins
19.5400
11,609.00
226,839.86
8
17
519
70,000.00
Fecha :
23/03/10
Pgina :
226
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
4,390,427.60
Eqp
HR
26.6667
1,616.00
43,093.39
Cuadrilla BB (Instalaciones)
Ins
26.6667
16,159.00
430,907.21
14,001
Acoples elctricos
Ins
gal
1.0000
200,000.00
200,000.00
14,047
Ins
und
1.0000
3,329,200.00
3,329,200.00
14,129
Ins
1.0000
8,294.00
8,294.00
15,350
Ins
und
1.0000
378,933.00
378,933.00
55
4,515
und
5,702,160.35
Cuadrilla AA (Albaileria)
Ins
6.0150
14,690.00
88,360.35
14,016
Ins
und
1.0000
5,336,000.00
5,336,000.00
14,119
Ins
und
2.0000
138,900.00
277,800.00
4,489
und
146,018.12
Eqp
HR
2.0000
1,616.00
3,232.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,051
Ins
und
1.0000
85,000.00
85,000.00
14,129
Ins
3.0000
8,294.00
24,882.00
55
und
153,817.59
Cuadrilla BB (Instalaciones)
Ins
0.5333
16,159.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,060
Ins
und
1.0000
145,000.00
145,000.00
4,515
und
8,617.59
210,563.99
Ins
kg
2.0000
2,257.00
4,514.00
13,154
Ins
3.5000
4,126.00
14,441.00
14,052
Grapa 1/4"
Ins
und
2.0000
4,580.00
9,160.00
14,053
Ins
und
4.0000
7,250.00
29,000.00
14,054
Ins
und
4.0000
5,240.00
20,960.00
14,061
Ins
und
4.0000
10,000.00
40,000.00
14,070
Ins
und
4.0000
300.00
1,200.00
14,082
Ins
und
2.0000
102.00
204.00
14,749
Ins
3.5714
25,504.00
91,084.99
8,194
und
131,751.58
Eqp
HR
1.1429
808.00
923.46
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,092
Ins
und
1.0000
111,360.00
111,360.00
109
4,515
41,029.49
Fecha :
23/03/10
Pgina :
227
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.1402
16,159.00
2,265.49
14,020
Cinta teflon
Ins
rl
0.6000
1,000.00
600.00
14,087
Ins
und
0.1700
23,200.00
3,944.00
15,643
Ins
1.0000
34,220.00
34,220.00
4,515
und
66,187.00
Eqp
HR
1.0000
808.00
808.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
13,946
Ins
und
1.0000
48,720.00
48,720.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
109
4,515
und
270,084.31
2,927
Ins
und
0.0500
58,612.00
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
254,968.00
254,968.00
14,868
und
2,930.60
28,607.50
Eqp
HR
0.5000
1,616.00
808.00
1,446
Ins
und
1.0000
19,720.00
19,720.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
55
8,423.64
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0139
100,000.00
1,390.00
Motoniveladora
Eqp
HR
0.0139
132,800.00
1,845.92
11
Carrotanque de Agua
Eqp
HR
0.0139
53,125.00
738.44
14
Retroexcavadora de orugas
Eqp
HR
0.0139
144,160.00
2,003.82
21
Volqueta (6 m3 )
Eqp
HR
0.0417
55,550.00
2,316.44
Oficial de Construccion
Ins
0.0139
9,282.00
129.02
8,144
und
76,684.40
Eqp
HR
0.3333
1,616.00
538.61
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3333
16,159.00
5,385.79
14,021
Ins
und
1.0000
70,760.00
70,760.00
55
und
56,167.56
Cuadrilla BB (Instalaciones)
Ins
0.1532
16,159.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
14,069
Ins
und
1.0000
53,592.00
53,592.00
4,515
und
2,475.56
753,678.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,088
Ins
und
1.0000
720,360.00
720,360.00
4,515
Fecha :
23/03/10
Pgina :
228
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
497,230.00
Eqp
HR
2.0000
1,616.00
3,232.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
461,680.00
461,680.00
und
90,955.31
Eqp
HR
3.3600
1,616.00
5,429.76
245
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
252
Ins
und
1.0000
5,100.00
5,100.00
271
Toma sencilla
Ins
und
1.0000
4,500.00
4,500.00
811
Ins
4.5000
720.00
3,240.00
3,266
Ins
9.0000
1,000.00
9,000.00
3,495
Ins
und
1.3500
1,218.00
1,644.30
3,553
Ins
und
5.6100
269.00
1,509.09
3,556
Ins
3.3800
1,384.00
4,677.92
4,515
Cuadrilla BB (Instalaciones)
Ins
3.3600
16,159.00
54,294.24
55
90,677.45
Eqp
HR
0.4000
3,091.00
1,236.40
3,466
Ins
1.0500
20,447.00
21,469.35
5,143
Transporte de materiales m
Ana
0.5000
46,157.00
23,078.50
13,783
Ins
3.4000
2,758.00
9,377.20
13,960
Cuadrilla AA-4
Ins
0.4000
30,910.00
12,364.00
13,961
Ins
0.5000
46,304.00
23,152.00
59
und
435,838.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,090
Ins
und
1.0000
402,520.00
402,520.00
4,515
32,318.00
535,195.41
17
Eqp
HR
9.5000
1,469.00
13,955.50
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.5000
14,690.00
139,555.00
5,922
Ana
1.0000
366,456.41
366,456.41
63,492.87
17
Eqp
HR
0.2800
1,469.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.7000
2,667.00
4,533.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.2800
14,690.00
4,113.20
5,055
Ana
0.1700
318,473.24
54,140.45
411.32
Fecha :
23/03/10
Pgina :
229
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
26,173.07
Cuadrilla BB (Instalaciones)
Ins
0.1778
16,159.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
14,087
Ins
und
1.0000
23,200.00
23,200.00
4,515
und
2,873.07
6,900.73
2,927
Ins
und
0.0110
58,612.00
2,938
Ins
und
0.0110
28,250.00
310.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1538
16,159.00
2,485.25
Ins
und
1.0000
3,460.00
3,460.00
15,053
und
644.73
88,767.50
Eqp
HR
0.5000
1,616.00
808.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,021
Ins
und
4.0000
750.00
3,000.00
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
15,845
Ins
und
1.0000
67,000.00
67,000.00
15,904
Ins
und
4.0000
220.00
880.00
16,511
Ins
und
2.0000
4,500.00
9,000.00
55
und
32,679.36
2,927
Ins
und
0.0330
58,612.00
2,938
Ins
und
0.0330
28,250.00
932.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2963
16,159.00
4,787.91
Ins
und
1.0000
25,025.00
25,025.00
15,056
und
1,934.20
5,812,470.00
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,045
Ins
und
1.0000
5,630,000.00
5,630,000.00
14,127
Ins
10.0000
6,395.00
63,950.00
4,489
117,520.00
617,427.47
Eqp
HR
1.7778
1,469.00
2,611.59
Cuadrilla AA (Albaileria)
Ins
1.7778
14,690.00
26,115.88
Ins
bt
35.0000
16,820.00
588,700.00
und
857,274.00
3,077
Ins
und
1.0000
304,074.00
304,074.00
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
Fecha :
23/03/10
Pgina :
230
Nombre
Tipo U.M.
14,005
Ins
und
14,009
Blower 0.50 hp
Ins
und
Cantidad
Vr.Unitario
Vr.Total
4.0000
55,420.00
221,680.00
1.0000
214,000.00
214,000.00
431,335.15
Eqp
HR
0.8500
1,469.00
1,248.65
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
Gravilla gruesa
Ins
1.0000
417,600.00
417,600.00
und
1,575.87
2,927
Ins
und
0.0067
58,612.00
392.70
2,938
Ins
und
0.0067
28,250.00
189.28
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
16,159.00
618.89
15,021
Ins
und
1.0000
375.00
375.00
kg
4,842.20
Eqp
HR
0.0784
8,750.00
1,850
Segueta Ncholson
Ins
und
0.0017
2,500.00
4.25
1,901
Ins
kg
0.3620
2,295.00
830.79
2,502
Ins
gal
0.0035
29,750.00
104.13
5,064
Cuadrilla DD (Carpinteria)
Ins
0.0889
17,628.00
1,567.13
8,194
Ins
kg
0.6880
2,257.00
1,552.82
Ins
kg
0.0141
6,885.00
97.08
14,116
und
686.00
1,464.10
2,927
Ins
und
0.0067
58,612.00
392.70
2,938
Ins
und
0.0067
28,250.00
189.28
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
260.00
260.00
15,048
und
12,911.90
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1538
16,159.00
2,485.25
Ins
und
1.0000
8,950.00
8,950.00
15,106
996.40
90,838.17
Eqp
HR
0.7700
1,469.00
1,131.13
1,901
Ins
kg
11.2000
2,295.00
25,704.00
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.7700
14,690.00
11,311.30
5,053
Ana
0.1500
333,142.66
49,971.40
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
17
und
26,636.90
Fecha :
23/03/10
Pgina :
231
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Difusores de aire
Ins
Cantidad
Vr.Unitario
0.0842
14,690.00
1,236.90
und
1.0000
25,400.00
25,400.00
und
Vr.Total
18,233,180.00
14,008
Ins
und
1.0000
4,500,000.00
4,500,000.00
14,011
Ins
und
1.0000
438,480.00
438,480.00
14,018
Carretilla
Ins
und
1.0000
133,400.00
133,400.00
14,019
Ins
und
5.0000
1,420,188.00
7,100,940.00
14,046
Ins
und
1.0000
5,040,200.00
5,040,200.00
14,749
Ins
40.0000
25,504.00
1,020,160.00
und
16,017.39
Eqp
HR
0.1778
1,616.00
287.32
Cuadrilla BB (Instalaciones)
Ins
0.1778
16,159.00
2,873.07
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,288
Ins
und
1.0000
12,657.00
12,657.00
55
4,515
11,356.10
17
Eqp
HR
0.1250
1,469.00
51
Eqp
HR
0.0200
35,000.00
700.00
57
Eqp
HR
0.0800
45,000.00
3,600.00
3,178
Ins
1.0000
1,114.00
1,114.00
3,684
Ins
30.0000
10.00
300.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1250
14,690.00
1,836.25
Ins
kg
0.1201
30,160.00
3,622.22
14,797
183.63
668,955.44
17
Eqp
HR
13.4000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
13.4000
14,690.00
196,846.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.9040
32,375.50
94,018.45
und
19,684.60
96,792.74
1,367
Placa de identificacin 8 x 5 CM
Ins
und
1.0000
9,500.00
1,492
Ins
und
3.0000
217.00
651.00
2,154
Ins
und
0.5000
88,083.67
44,041.84
2,458
Ins
0.5000
8,463.00
4,231.50
2,474
Ins
1.0000
2,700.00
2,700.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0400
42,950.00
1,718.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
0.1000
4,424.00
442.40
13,934
und
9,500.00
207,385.80
Fecha :
23/03/10
Pgina :
232
17
4,489
14,826
Nombre
Tipo U.M.
Eqp
Cuadrilla AA (Albaileria)
Ins
Ins
und
Cantidad
Vr.Unitario
Vr.Total
HR
1.3333
1,469.00
1,958.62
1.3333
14,690.00
19,586.18
1.0000
185,841.00
185,841.00
und
723,562.00
Eqp
HR
2.0000
1,469.00
2,938.00
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
Ins
und
1.0000
691,244.00
691,244.00
und
768,931.90
Eqp
HR
1.0000
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
Ins
und
1.0000
733,120.00
733,120.00
17
14,828
und
1,469.00
1,009,051.90
Eqp
HR
1.0000
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
Ins
und
1.0000
973,240.00
973,240.00
17
14,829
und
4,515
16,162
Eqp
HR
4.0000
1,469.00
5,876.00
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
Ins
und
1.0000
2,187,760.00
2,187,760.00
und
55
16,163
499,720.00
Eqp
HR
4.0000
1,616.00
6,464.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
428,620.00
428,620.00
4,515
2,252,396.00
1,469.00
und
597,160.00
Eqp
HR
4.0000
1,616.00
6,464.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
526,060.00
526,060.00
und
7,579.72
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
3,653
Ins
und
1.0000
4,485.00
4,485.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1500
16,159.00
2,423.85
586.12
Fecha :
23/03/10
Pgina :
233
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
17,576.76
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2286
16,159.00
3,693.95
Ins
und
1.0000
13,505.00
13,505.00
15,491
und
293.06
9,382.60
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2200
16,159.00
3,554.98
Ins
und
1.0000
4,959.00
4,959.00
15,469
und
586.12
14,660.60
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2200
16,159.00
3,554.98
Ins
und
1.0000
10,237.00
10,237.00
15,470
und
2,100.80
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0200
16,159.00
323.18
Ins
und
1.0000
909.00
909.00
16,339
und
2,981.80
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0200
16,159.00
323.18
Ins
und
1.0000
1,790.00
1,790.00
14,912
und
2,182,571.30
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,913
Ins
und
1.0000
2,161,950.00
2,161,950.00
4,515
und
19,390.80
32,019.20
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,879
Ins
und
1.0000
16,124.00
16,124.00
4,515
und
330,615.62
Eqp
HR
1.0000
1,616.00
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
55
Fecha :
23/03/10
Pgina :
234
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
14,020
Cinta teflon
1.0000
16,159.00
16,159.00
Ins
rl
0.4000
1,000.00
15,053
400.00
Ins
und
2.0000
3,460.00
6,920.00
15,062
Ins
und
1.0000
8,852.00
8,852.00
16,219
Ins
und
1.0000
295,800.00
295,800.00
4,515
und
253,313.62
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,050
Ins
und
2.0000
984.00
1,968.00
15,068
Ins
und
1.0000
5,610.00
5,610.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
und
207,681.21
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
14,020
Cinta teflon
Ins
rl
1.2000
1,000.00
1,200.00
14,921
Ins
und
1.0000
177,712.00
177,712.00
15,054
Ins
und
2.0000
8,998.00
17,996.00
4,515
und
10,773.21
3,318,350.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,922
Ins
und
1.0000
3,282,800.00
3,282,800.00
55
und
2,237,230.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,923
Ins
und
1.0000
2,201,680.00
2,201,680.00
55
und
2,350,115.30
Eqp
HR
2.0000
1,469.00
2,938.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
14,924
Ins
und
1.0000
2,329,280.00
2,329,280.00
17
4,515
und
1,539,275.30
Eqp
HR
2.0000
1,469.00
2,938.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
14,925
Ins
und
1.0000
1,518,440.00
1,518,440.00
17
4,515
Fecha :
23/03/10
Pgina :
235
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
1,701,335.30
Eqp
HR
2.0000
1,469.00
2,938.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
14,926
Ins
und
1.0000
1,680,500.00
1,680,500.00
17
4,515
und
1,013,020.00
Eqp
HR
4.0000
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
941,920.00
941,920.00
1,616.00
und
6,464.00
1,646,380.00
Eqp
HR
4.0000
1,616.00
6,464.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
13,731
Ins
und
1.0000
168,200.00
168,200.00
16,165
Ins
und
1.0000
1,407,080.00
1,407,080.00
55
4,515
und
67,655.00
Eqp
HR
1.0000
1,616.00
1,616.00
1,430
Ins
und
1.0000
49,880.00
49,880.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
55
und
35,100.00
Eqp
HR
0.8000
1,616.00
1,292.80
1,431
Ins
und
1.0000
20,880.00
20,880.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
55
und
3,211,312.00
Eqp
HR
1.5000
8,750.00
Eqp
HR
3.0000
1,616.00
4,848.00
Soldador
Ins
3.0000
6,759.00
20,277.00
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,106
Ins
und
2.0000
34,800.00
69,600.00
14,932
Ins
und
1.0000
2,877,380.00
2,877,380.00
8
55
519
und
13,125.00
2,447,992.50
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.5000
1,616.00
4,040.00
Soldador
Ins
1.0000
6,759.00
6,759.00
Ins
kg
0.8000
6,805.00
5,444.00
Fecha :
23/03/10
Pgina :
236
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
14,173
Ins
und
2.0000
27,066.00
54,132.00
14,175
Ins
und
8.0000
12,550.00
100,400.00
14,933
Ins
und
1.0000
2,228,070.00
2,228,070.00
4,515
und
328,779.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
8,254
Ins
und
1.0000
78,880.00
78,880.00
Ins
und
1.0000
226,200.00
226,200.00
55
14,934
und
578,692.70
2,927
Ins
und
0.1000
58,612.00
2,938
Ins
und
0.1000
28,250.00
2,825.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,935
Ins
und
1.0000
544,968.00
544,968.00
und
5,861.20
1,497,150.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,936
Ins
und
1.0000
1,461,600.00
1,461,600.00
55
und
426,095.00
Eqp
HR
1.0000
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,860
Ins
und
1.0000
408,320.00
408,320.00
55
1,616.00
1,616.00
2,423.87
2,927
Ins
und
0.0004
58,612.00
2,938
Ins
und
0.0004
28,250.00
11.30
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0523
16,159.00
845.12
14,993
Ins
1.0000
1,504.00
1,504.00
15,039
Ins
und
0.1667
240.00
40.01
23.44
34,013.84
Eqp
HR
0.2667
735.00
196.02
Cuadrilla AA (Albaileria)
Ins
0.2667
14,690.00
3,917.82
15,802
Ins
1.0000
28,850.00
28,850.00
15,809
Ins
und
2.0000
525.00
1,050.00
19
4,489
und
269,539.27
Eqp
HR
1.4545
1,469.00
2,136.66
Cuadrilla AA (Albaileria)
Ins
1.4545
14,690.00
21,366.61
Fecha :
23/03/10
Pgina :
237
Nombre
Tipo U.M.
15,353
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
246,036.00
246,036.00
und
2,662,038.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,039
Ins
und
1.0000
1,183,200.00
1,183,200.00
14,938
Ins
3.0000
307,400.00
922,200.00
4,515
und
744,398.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,091
Ins
und
1.0000
711,080.00
711,080.00
4,515
und
32,318.00
70,391.88
4,489
Cuadrilla AA (Albaileria)
Ins
0.1778
14,690.00
2,611.88
14,012
Ins
und
1.0000
67,280.00
67,280.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
und
82,610.60
Eqp
HR
0.6667
1,616.00
1,077.39
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
14,083
Ins
und
1.0000
70,760.00
70,760.00
55
29,696.10
Eqp
HR
0.1667
1,616.00
269.39
Cuadrilla BB (Instalaciones)
Ins
0.1667
16,159.00
2,693.71
Ins
1.0000
26,733.00
26,733.00
3,138.59
2,927
Ins
und
0.0008
58,612.00
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0701
16,159.00
1,132.75
14,995
Ins
1.0000
1,873.00
1,873.00
15,040
Ins
und
0.1667
380.00
63.35
und
46.89
53,374.50
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1778
16,159.00
2,873.07
Ins
und
1.0000
50,015.00
50,015.00
15,029
328.23
Fecha :
23/03/10
Pgina :
238
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,171.36
Eqp
HR
0.3333
2,010.00
Ana
0.0320
22,829.00
730.53
2,196
Ins
1.0700
4,300.00
4,601.00
3,904
Ana
0.0270
16,458.20
444.37
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
14,669
Ins
0.3333
20,097.00
6,698.33
15,655
Ins
4.2000
454.00
1,906.80
16,221
Ins
und
1.7200
70.00
120.40
69
324
und
669.93
83,034.18
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,942
Ins
und
1.0000
75,000.00
75,000.00
4,489
und
7,834.18
228,034.18
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,943
Ins
und
1.0000
220,000.00
220,000.00
4,489
14,110.72
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0208
100,000.00
2,080.00
Motoniveladora
Eqp
HR
0.0208
132,800.00
2,762.24
11
Carrotanque de Agua
Eqp
HR
0.0208
53,125.00
1,105.00
14
Retroexcavadora de orugas
Eqp
HR
0.0208
144,160.00
2,998.53
21
Volqueta (6 m3 )
Eqp
HR
0.0625
55,550.00
3,471.88
Ins
1.2000
1,250.00
1,500.00
Oficial de Construccion
Ins
0.0208
9,282.00
193.07
858
8,144
9,159.00
14
Retroexcavadora de orugas
Eqp
HR
0.0250
144,160.00
3,604.00
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
55,814.25
58
Eqp
HR
0.3330
11,600.00
3,862.80
69
Eqp
HR
2.3500
2,010.00
4,723.50
Ins
2.3500
20,097.00
47,227.95
14,669
Motosoldador Diesel
m
Eqp
HR
223,967.33
0.8500
14,833.00
12,608.05
Fecha :
23/03/10
Pgina :
239
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.8000
5,000.00
4,000.00
HR
45
Cilindro
0.5000
4,350.00
2,175.00
Eqp
HR
0.8000
41.00
48
32.80
Eqp
HR
1.0000
3,226.00
3,226.00
1,717
Ins
kg
0.9000
6,805.00
6,124.50
2,502
Ins
gal
0.0800
29,750.00
2,380.00
3,837
Ins
gal
0.0800
42,950.00
3,436.00
5,144
Transporte de materiales Tn
Ana
0.0610
0.00
0.00
8,194
Ins
kg
7.2000
2,257.00
16,250.40
13,926
Ins
2.1000
36,877.00
77,441.70
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
32,262.00
32,262.00
14,945
Lamina HR 1/2"
Ins
0.2400
250,702.65
60,168.64
8,426.93
14
Retroexcavadora de orugas
Eqp
HR
0.0286
19
Eqp
HR
0.0286
735.00
21.02
58
Eqp
HR
0.3330
11,600.00
3,862.80
Cuadrilla AA (Albaileria)
Ins
0.0286
14,690.00
420.13
4,489
144,160.00
4,122.98
568,502.14
17
Eqp
HR
12.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
0.5000
32,375.50
16,187.75
17
Eqp
49
HR
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
17,628.00
692,385.31
16.0000
1,469.00
23,504.00
1.5000
4,375.00
6,562.50
16.0000
14,690.00
235,040.00
1.0000
351,843.89
351,843.89
2.3300
32,375.50
75,434.92
437,897.86
17
Eqp
HR
5.3000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
5.3000
14,690.00
77,857.00
5,053
Ana
1.0000
333,142.66
333,142.66
Ins
2.5100
5,000.00
12,550.00
14,778
m
Ins
7,785.70
21,025.00
1.2500
16,820.00
21,025.00
Fecha :
23/03/10
Pgina :
240
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
720,494.49
17
Eqp
HR
18.0000
1,469.00
26,442.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
18.0000
14,690.00
264,420.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.2000
32,375.50
71,226.10
730,092.14
17
Eqp
HR
22.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
22.0000
14,690.00
323,180.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
0.5000
32,375.50
16,187.75
kg
32,318.00
6,170.56
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
4,350.00
130.50
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Grua Telescopica
Eqp
HR
0.0020
579,600.00
1,159.20
67
Eqp
HR
0.0300
4,443.00
133.29
1,717
Ins
kg
0.0200
6,805.00
136.10
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,543.00
2,543.00
14,988
Ins
0.0300
44,428.00
1,332.84
595,050.05
17
Eqp
HR
12.0000
1,469.00
17,628.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
1.3200
32,375.50
42,735.66
70,823.44
17
Eqp
HR
0.8000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,059
Ana
0.1500
351,843.89
52,776.58
1,175.20
Fecha :
23/03/10
Pgina :
241
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
73,989.77
Eqp
HR
1.5143
1,469.00
804
Cemento gris
Ins
kg
18.7000
383.34
7,168.46
829
Cemento blanco
Ins
kg
21.0000
975.00
20,475.00
3,684
Ins
7.4100
10.00
74.10
4,426
Ins
0.0900
13,800.00
1,242.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.5143
14,690.00
22,245.07
5,143
Transporte de materiales m
Ana
0.0900
46,157.00
4,154.13
5,144
Transporte de materiales Tn
Ana
0.0825
0.00
0.00
14,946
Ins
bt
0.7500
17,342.00
13,006.50
14,947
Ins
1.3600
2,500.00
3,400.00
17
2,224.51
3,211.29
lag
15
Estacion Total
Eqp
HR
0.0620
7,500.00
465.00
46
Campero 2000cc-3000cc
Eqp
HR
0.0620
21,534.00
1,335.11
3,837
Ins
gal
0.0020
42,950.00
85.90
8,108
Topografo
Ins
0.0620
7,660.00
474.92
8,109
Cadenero
Ins
0.0620
4,957.00
307.33
8,145
Ayudante de construccion
Ins
0.0620
5,407.00
335.23
13,326
Durmiente ordinario 3 M
Ins
0.2500
767.00
191.75
14,760
Cinta de Sealizacion
Ins
0.1500
107.00
16.05
638,717.74
17
Eqp
HR
12.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
1.8500
32,375.50
59,894.68
17,628.00
10,467.76
Eqp
HR
0.2252
1,469.00
330.82
Maquina de Pulir
Eqp
HR
0.2250
8,750.00
1,968.75
3,684
Ins
10.0000
10.00
100.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2252
14,690.00
3,308.19
Ins
jg
0.0085
560,000.00
4,760.00
17
114
14,948
13,909.96
Eqp
HR
0.5000
1,792
Ins
und
1,984
Tapaporos Nogal
Ins
gal
1,990
Disolvente Thinner
Ins
3,837
5,064
56
1,763.00
881.50
0.1600
1,691.00
270.56
0.0100
25,500.00
255.00
gal
0.0100
12,440.00
124.40
Ins
gal
0.0100
42,950.00
429.50
Cuadrilla DD (Carpinteria)
Ins
0.5000
17,628.00
8,814.00
14,950
Ins
sm
1.0000
2,600.00
2,600.00
14,951
Ins
und
2.1400
250.00
535.00
Fecha :
23/03/10
Pgina :
242
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
27,518.34
Eqp
HR
0.1451
1,763.00
255.81
2,155
Ins
und
0.1875
110,644.33
20,745.81
2,502
Ins
gal
0.1050
29,750.00
3,123.75
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1451
17,628.00
2,557.82
Ins
kg
0.1213
6,885.00
835.15
56
14,116
120,602.84
42
Motosoldador Diesel
Eqp
HR
1.0000
14,833.00
14,833.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
1.0000
4,350.00
4,350.00
45
Cilindro
Eqp
HR
1.0000
41.00
41.00
48
Eqp
HR
1.0000
3,226.00
3,226.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.1230
0.00
0.00
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
32,262.00
32,262.00
15,896
Ins
3.0000
17,568.00
52,704.00
76,631.28
Eqp
HR
0.0600
8,750.00
525.00
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
56
Eqp
HR
0.4200
1,763.00
740.46
60
Compresor pintura
Eqp
HR
0.4200
3,500.00
1,470.00
1,792
Ins
und
0.0800
1,691.00
135.28
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,155
Ins
und
0.0120
110,644.33
1,327.73
2,455
Ins
0.2500
1,668.00
417.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0100
42,950.00
429.50
5,064
Cuadrilla DD (Carpinteria)
Ins
0.4200
17,628.00
7,403.76
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
14,116
Ins
kg
1.2000
6,885.00
8,262.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
15,896
Ins
3.0000
17,568.00
52,704.00
4,901.31
Sub-Contrato Pintura
Esp
30.0000
3,770.24
1,863
Ins
und
0.0500
10,000.00
500.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1000
16,893.00
1,689.30
8,187
Ins
gal
0.0200
79,047.00
1,580.94
1,131.07
Fecha :
23/03/10
Pgina :
243
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,907.62
Sub-Contrato Pintura
Esp
45.0000
4,074.22
1,833.40
Eqp
HR
0.1800
1,689.00
304.02
1,863
Ins
und
0.0100
10,000.00
100.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,838
Ins
gal
0.0100
50,506.00
505.06
5,066
Cuadrilla CC (Pintura)
Ins
0.1800
16,893.00
3,040.74
5
61
1,959.86
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0100
111,550.00
1,115.50
Volqueta (6 m3 )
Eqp
HR
0.0152
55,550.00
844.36
15,102.21
Sub-Contrato Pintura
Esp
45.0000
10,415.32
4,686.89
Eqp
HR
0.3630
1,689.00
613.11
1,863
Ins
und
0.0200
10,000.00
200.00
1,990
Disolvente Thinner
Ins
gal
0.0200
12,440.00
248.80
3,837
Ins
gal
0.0750
42,950.00
3,221.25
5,066
Cuadrilla CC (Pintura)
Ins
0.3630
16,893.00
6,132.16
5
61
16,033.65
Sub-Contrato Pintura
Esp
45.0000
11,057.69
4,975.96
Eqp
HR
0.3630
1,689.00
613.11
1,792
Ins
und
0.3200
1,691.00
541.12
1,863
Ins
und
0.0200
10,000.00
200.00
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,066
Cuadrilla CC (Pintura)
Ins
0.3630
16,893.00
6,132.16
Seccin de Andamio
Ins
mes
0.0688
17,120.00
1,177.86
5
61
13,641
5,632.00
Eqp
HR
0.5000
188.00
94.00
1,792
Ins
und
0.1600
1,691.00
270.56
1,863
Ins
und
0.0100
10,000.00
100.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
3,838
Ins
gal
0.0150
50,506.00
757.59
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
16,893.00
4,223.25
5,144
Transporte de materiales Tn
Ana
0.0001
0.00
0.00
82
14,865.92
Eqp
HR
0.2200
1,469.00
323.18
Cuadrilla AA (Albaileria)
Ins
0.2200
14,690.00
3,231.80
Ins
0.0730
2,482.00
181.19
Fecha :
23/03/10
Pgina :
244
Nombre
Tipo U.M.
14,952
Ins
14,953
Ins
14,954
Ins
Cantidad
Vr.Unitario
Vr.Total
und
0.5000
19,800.00
9,900.00
und
0.9500
600.00
570.00
und
2.0300
325.00
659.75
und
220,198.86
Eqp
HR
2.6000
1,616.00
4,201.60
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6000
16,159.00
42,013.40
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0688
17,120.00
1,177.86
14,314
Ins
und
1.0000
37,806.00
37,806.00
14,334
Luminaria de 70 W, 208 V
Ins
und
1.0000
135,000.00
135,000.00
55
77,265.48
19
Eqp
HR
4.6000
735.00
3,381.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Cuadrilla AA (Albaileria)
Ins
4.6000
14,690.00
67,574.00
4,489
439,718.11
Eqp
HR
7.1429
1,469.00
10,492.92
2,198
Durmiente ordinario 4 M
Ins
1.0000
3,500.00
3,500.00
2,243
Vara de clavo 3M -1
Ins
0.6000
1,500.00
900.00
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Cuadrilla AA (Albaileria)
Ins
7.1429
14,690.00
104,929.20
5,054
Ana
1.0000
311,229.99
311,229.99
17
und
1,673,250.00
Eqp
HR
6.0000
1,616.00
9,696.00
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
16,159.00
96,954.00
14,017
Ins
und
1.0000
1,566,600.00
1,566,600.00
55
und
3,517,064.00
Ins
15.0000
3,406.00
51,090.00
Ins
4.0000
19,096.00
76,384.00
Ins
und
1.0000
3,389,590.00
3,389,590.00
und
63,383.49
Eqp
HR
1.9084
1,763.00
3,364.51
2,474
Ins
4.1000
2,700.00
11,070.00
2,502
Ins
gal
0.0100
29,750.00
297.50
5,064
Cuadrilla DD (Carpinteria)
Ins
1.9084
17,628.00
33,641.28
8,194
Ins
kg
3.6000
2,257.00
8,125.20
Ins
kg
1.0000
6,885.00
6,885.00
56
14,116
und
60,767.89
Fecha :
23/03/10
Pgina :
245
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.9084
1,763.00
3,364.51
2,474
Ins
3.8000
2,700.00
10,260.00
2,502
Ins
gal
0.0100
29,750.00
297.50
5,064
Cuadrilla DD (Carpinteria)
Ins
1.9084
17,628.00
33,641.28
8,194
Ins
kg
2.8000
2,257.00
6,319.60
Ins
kg
1.0000
6,885.00
6,885.00
56
14,116
und
Ins
15.0000
Ins
4.0000
19,096.00
76,384.00
Phmetro ha-51700--10
Ins
und
1.0000
2,782,840.00
2,782,840.00
878
14,048
878
14,059
5,137
14,004
Ins
15.0000
3,406.00
Ins
4.0000
19,096.00
76,384.00
Ins
und
1.0000
9,659,422.00
9,659,422.00
und
4,515
878
14,007
4,767,474.00
Ins
15.0000
3,406.00
Ins
4.0000
19,096.00
76,384.00
Ins
und
1.0000
4,640,000.00
4,640,000.00
und
51,090.00
5,393,874.00
Ins
15.0000
3,406.00
51,090.00
Ins
4.0000
19,096.00
76,384.00
Ins
und
1.0000
5,266,400.00
5,266,400.00
und
2,542,251.80
Ins
15.0000
Ins
4.0000
19,096.00
76,384.00
Ins
und
1.0000
2,414,777.80
2,414,777.80
3,406.00
und
51,090.00
402,196.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
337,560.00
337,560.00
5,137
51,090.00
14,064
9,786,896.00
51,090.00
5,137
3,406.00
und
5,137
2,910,314.00
und
6,954,016.00
Ins
15.0000
3,406.00
Ins
4.0000
19,096.00
76,384.00
Ins
und
1.0000
6,826,542.00
6,826,542.00
51,090.00
Fecha :
23/03/10
Pgina :
246
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
4,355,674.00
Ins
15.0000
3,406.00
51,090.00
Ins
4.0000
19,096.00
76,384.00
Ins
und
1.0000
4,228,200.00
4,228,200.00
und
14,327,034.00
Ins
15.0000
3,406.00
5,137
Ins
4.0000
19,096.00
76,384.00
14,049
Ins
und
1.0000
14,199,560.00
14,199,560.00
878
und
51,090.00
3,273,394.00
Ins
15.0000
3,406.00
Ins
4.0000
19,096.00
76,384.00
Ins
und
1.0000
3,145,920.00
3,145,920.00
und
51,090.00
417,150.32
14,664
Tecnico 1
Ins
2.0000
8,575.16
17,150.32
14,955
Ins
gal
1.0000
400,000.00
400,000.00
Eqp
HR
2.5350
1,469.00
3,723.92
Cuadrilla AA (Albaileria)
Ins
2.5350
14,690.00
37,239.15
40,963.07
Camabaja
km
Eqp
HR
11,790.92
0.0200
589,546.00
11,790.92
88,878.84
Eqp
HR
0.2000
3,091.00
618.20
5,063
Ana
0.5300
90,495.15
47,962.43
5,143
59
Transporte de materiales m
Ana
0.5300
46,157.00
24,463.21
13,783
Ins
3.5000
2,758.00
9,653.00
13,960
Cuadrilla AA-4
Ins
0.2000
30,910.00
6,182.00
662,420.29
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,061
Formaleta (1 uso)
Ana
2.9040
32,375.50
94,018.45
5,921
Ana
1.0000
345,308.74
345,308.74
13.4000
1,469.00
19,684.60
1.5000
4,375.00
6,562.50
13.4000
14,690.00
196,846.00
Fecha :
23/03/10
Pgina :
247
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
4,478.00
Eqp
0.0602
45,000.00
3,684
Ins
30.0000
10.00
300.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
57
HR
Vr.Total
2,709.00
29,033.31
Compactador Vibratorio
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Ayudante de construccion
Ins
0.0250
5,407.00
135.18
Ins
1.2500
17,400.00
21,750.00
11
8,145
14,171
78,499.94
17
Eqp
HR
3.5556
1,469.00
51
Eqp
HR
0.1000
35,000.00
3,500.00
Cuadrilla AA (Albaileria)
Ins
3.5556
14,690.00
52,231.76
14,100
Mecha de seguridad
Ins
rl
0.0050
245,000.00
1,225.00
14,121
Detonadores
Ins
cj
0.0100
120,000.00
1,200.00
14,123
Ins
cj
0.0400
350,000.00
14,000.00
14,131
Ins
0.8000
1,400.00
1,120.00
4,489
und
5,223.18
184,779.20
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
14,020
Cinta teflon
Ins
rl
1.5000
1,000.00
1,500.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,542
Ins
und
1.0000
143,144.00
143,144.00
4,515
und
12,927.20
79,229.42
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
19,390.80
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,963
Ins
und
1.0000
55,200.00
55,200.00
15,052
Ins
und
1.0000
2,422.00
2,422.00
9,361.57
2,927
Ins
und
0.0020
58,612.00
2,938
Ins
und
0.0020
28,250.00
56.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1570
16,159.00
2,536.96
14,998
Ins
1.0000
6,392.00
6,392.00
15,043
Ins
und
0.1667
1,553.00
258.89
117.22
13,235.20
Eqp
HR
0.1818
1,469.00
267.06
Ins
gal
0.0100
29,750.00
297.50
Fecha :
23/03/10
Pgina :
248
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
Ins
14,969
Cantidad
Vr.Unitario
Vr.Total
0.1818
14,690.00
2,670.64
0.0011
0.00
0.00
1.0000
10,000.00
10,000.00
und
121,510.37
Eqp
HR
0.4000
808.00
323.20
2,927
Ins
und
0.0200
58,612.00
1,172.24
3,677
Ins
und
1.0000
90,783.33
90,783.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
16,329
Ins
und
1.0000
14,848.00
14,848.00
109
und
221,895.62
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,973
Ins
und
1.0000
203,000.00
203,000.00
15,048
Ins
und
2.0000
260.00
520.00
Retroexcavadora de orugas
m
Eqp
0.0500
144,160.00
kg
7,208.00
10,800.80
Eqp
HR
0.0250
1,469.00
36.73
Cuadrilla AA (Albaileria)
Ins
0.0250
14,690.00
367.25
Ins
kg
1.0300
10,094.00
10,396.82
HR
7,208.00
Retroexcavadora 4 x 4 (llanta)
m
Eqp
HR
3,714.62
0.0333
111,550.00
kg
3,714.62
8,126.54
Esp
10.0000
7,387.76
Eqp
HR
0.0300
1,469.00
44.07
Cuadrilla AA (Albaileria)
Ins
0.0300
14,690.00
440.70
14,976
Ins
kg
1.0000
4,546.49
4,546.49
14,977
Ins
und
0.0775
22,600.00
1,751.50
14,978
Arandela =2"
Ins
und
0.2200
2,750.00
605.00
9
17
4,489
kg
738.78
557.59
51
Eqp
HR
0.0045
61
Eqp
HR
0.0045
1,689.00
7.60
65
Eqp
HR
0.0045
16,875.00
75.94
5,066
Cuadrilla CC (Pintura)
Ins
0.0045
16,893.00
76.02
5,143
Transporte de materiales m
Ana
0.0006
46,157.00
27.69
35,000.00
157.50
Fecha :
23/03/10
Pgina :
249
Nombre
Tipo U.M.
15,586
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0006
354,728.00
212.84
kg
3,279.48
42
Motosoldador Diesel
Eqp
HR
0.0220
14,833.00
326.33
43
Equipo de Oxicorte
Eqp
HR
0.0220
5,000.00
110.00
44
Eqp
HR
0.0220
4,350.00
95.70
45
Cilindro
Eqp
HR
0.0220
41.00
0.90
62
Grua Telescopica
Eqp
HR
0.0028
579,600.00
1,622.88
67
Eqp
HR
0.0220
4,443.00
97.75
1,717
Ins
kg
0.0040
6,805.00
27.22
5,144
Transporte de materiales Tn
Ana
0.0000
0.00
0.00
14,744
Ins
und
0.0020
6,200.00
12.40
14,745
Oxigeno Industrial
Ins
0.0003
15,662.00
4.70
14,746
Acetileno
Ins
kg
0.0001
41,820.00
4.18
14,988
Ins
0.0220
44,428.00
977.42
725,960.46
17
Eqp
HR
12.0000
1,469.00
17,628.00
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
Soldador
Ins
1.5000
6,759.00
10,138.50
1,717
Ins
kg
1.3500
6,805.00
9,186.75
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
Corpalosa 0.70 mm
Ins
5.7100
26,405.00
150,772.55
519
14,981
und
202,712.50
Eqp
HR
0.5000
735.00
367.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Ins
und
1.0000
195,000.00
195,000.00
19
14,984
kg
17,801.50
Eqp
HR
0.5000
735.00
367.50
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Ins
kg
1.0000
10,089.00
10,089.00
kg
7,948.79
Esp
10.0000
7,226.17
Eqp
HR
0.0200
1,469.00
29.38
Cuadrilla AA (Albaileria)
Ins
0.0200
14,690.00
293.80
14,976
Ins
kg
1.0000
4,546.49
4,546.49
14,977
Ins
und
0.0775
22,600.00
1,751.50
14,978
Arandela =2"
Ins
und
0.2200
2,750.00
605.00
9
17
4,489
kg
722.62
5,537.77
Fecha :
23/03/10
Pgina :
250
17
4,489
14,982
Nombre
Tipo U.M.
Eqp
Cuadrilla AA (Albaileria)
Ins
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
HR
0.0300
1,469.00
44.07
0.0300
14,690.00
440.70
1.0000
5,053.00
5,053.00
kg
517.76
60
Compresor pintura
Eqp
HR
0.0050
3,500.00
61
Eqp
HR
0.0050
1,689.00
8.45
68
Equipo Pintura
Eqp
HR
0.0050
2,200.00
11.00
1,990
Disolvente Thinner
Ins
gal
0.0004
12,440.00
4.98
5,066
Cuadrilla CC (Pintura)
Ins
0.0050
16,893.00
84.47
13,641
Seccin de Andamio
Ins
mes
0.0015
17,120.00
25.68
14,979
Anticorrosivo Epxico
Ins
gal
0.0010
141,570.00
141.57
14,980
Ins
gal
0.0010
224,109.00
224.11
17.50
338,291.02
Cemento gris
Ins
kg
656.2500
383.34
3,684
Ins
394.0000
10.00
3,940.00
4,426
Ins
1.0200
13,800.00
14,076.00
5,143
Transporte de materiales m
Ana
1.0200
46,157.00
47,080.14
5,144
Transporte de materiales Tn
Ana
0.6560
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
804
t-m
251,566.88
1,127.01
42
Motosoldador Diesel
Eqp
HR
0.0033
14,833.00
44
Eqp
HR
0.0033
4,350.00
14.36
51
Eqp
HR
0.0033
35,000.00
115.50
59
Eqp
HR
0.0033
3,091.00
10.20
2,934
Ins
kg
0.0010
6,856.00
6.86
5,589
Ana
0.0001
338,291.02
33.83
13,612
Esp
236.0000
335.42
791.59
13,960
Cuadrilla AA-4
Ins
0.0033
30,910.00
102.00
14,744
Ins
und
0.0006
6,200.00
3.72
Transporte de materiales Tn
t-m
Ana
48.95
0.00
0.0011
0.00
0.00
145,320.54
14
Retroexcavadora de orugas
Eqp
HR
0.0320
144,160.00
4,613.12
69
Eqp
HR
0.0320
2,010.00
64.32
Transporte de materiales Tn
Ana
0.2500
0.00
0.00
14,669
Ins
0.0320
20,097.00
643.10
15,349
Ins
1.0000
140,000.00
140,000.00
5,144
28,308.31
Fecha :
23/03/10
Pgina :
251
Nombre
Tipo U.M.
Compactador Vibratorio
Eqp
Motoniveladora
Eqp
Carrotanque de Agua
11
8,145
14,170
Cantidad
Vr.Unitario
Vr.Total
HR
0.0250
100,000.00
2,500.00
HR
0.0250
132,800.00
3,320.00
Eqp
HR
0.0250
53,125.00
1,328.13
Ayudante de construccion
Ins
0.0250
5,407.00
135.18
Ins
1.2500
16,820.00
21,025.00
26,858.31
Compactador Vibratorio
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Ayudante de construccion
Ins
0.0250
5,407.00
135.18
Ins
1.2500
15,660.00
19,575.00
11
8,145
13,921
46,852.11
42
Motosoldador Diesel
Eqp
HR
0.1400
14,833.00
2,076.62
43
Equipo de Oxicorte
Eqp
HR
0.1400
5,000.00
700.00
44
Eqp
HR
0.1400
4,350.00
609.00
45
Cilindro
Eqp
HR
0.1400
41.00
5.74
48
Eqp
HR
0.1400
3,226.00
451.64
2,934
Ins
kg
0.0070
6,856.00
47.99
5,144
Transporte de materiales Tn
Ana
0.0158
0.00
0.00
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0100
15,662.00
156.62
14,746
Acetileno
Ins
kg
0.0030
41,820.00
125.46
14,752
Ins
0.1400
32,262.00
4,516.68
14,956
Ins
2.0000
18,700.00
37,400.00
14,979
Anticorrosivo Epxico
Ins
gal
0.0020
141,570.00
283.14
14,980
Ins
gal
0.0020
224,109.00
448.22
21,751.40
Cuadrilla AA (Albaileria)
Ins
0.1600
14,690.00
2,350.40
Ins
1.0000
19,401.00
19,401.00
13,844.53
2,927
Ins
und
0.0026
58,612.00
2,938
Ins
und
0.0026
28,250.00
73.45
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2099
16,159.00
3,391.77
14,999
Ins
1.0000
9,802.00
9,802.00
15,044
Ins
und
0.1667
2,549.00
424.92
152.39
28,803.78
2,927
Ins
und
0.0041
58,612.00
2,938
Ins
und
0.0041
28,250.00
115.83
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3190
16,159.00
5,154.72
15,001
Ins
1.0000
21,211.00
21,211.00
15,046
Ins
und
0.1667
12,489.00
2,081.92
240.31
Fecha :
23/03/10
Pgina :
252
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
22,252.84
2,927
Ins
und
0.0034
58,612.00
199.28
2,938
Ins
und
0.0034
28,250.00
96.05
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2643
16,159.00
4,270.82
15,000
Ins
1.0000
15,887.00
15,887.00
15,045
Ins
und
0.1667
10,796.00
1,799.69
47,994.88
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4211
16,159.00
6,804.55
15,002
Ins
1.0000
36,181.00
36,181.00
15,047
Ins
und
0.1667
27,132.00
4,522.90
328.23
11,814.10
Cuadrilla BB (Instalaciones)
Ins
0.0958
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,166
Ins
1.0000
10,255.00
10,255.00
4,515
1,548.03
16,440.98
Cuadrilla BB (Instalaciones)
Ins
0.1149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,167
Ins
1.0000
14,572.00
14,572.00
4,515
1,856.67
26,538.48
Cuadrilla BB (Instalaciones)
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,168
Ins
1.0000
24,042.00
24,042.00
4,515
2,475.56
55,947.87
Cuadrilla BB (Instalaciones)
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,169
Ins
1.0000
52,189.00
52,189.00
4,515
3,713.34
94,484.64
Cuadrilla BB (Instalaciones)
Ins
0.3065
16,159.00
4,952.73
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,170
Ins
1.0000
89,463.00
89,463.00
4,515
146,301.57
Fecha :
23/03/10
Pgina :
253
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.3839
16,159.00
6,203.44
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
15,171
Ins
1.0000
139,996.00
139,996.00
4,515
202,338.88
Cuadrilla BB (Instalaciones)
Ins
0.4608
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,172
Ins
1.0000
194,723.00
194,723.00
4,515
16,159.00
7,446.07
259,965.34
Cuadrilla BB (Instalaciones)
Ins
0.5376
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,173
Ins
1.0000
251,074.00
251,074.00
4,515
8,687.08
355,383.43
Cuadrilla BB (Instalaciones)
Ins
0.6149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,174
Ins
1.0000
345,243.00
345,243.00
4,515
9,936.17
449,040.97
Cuadrilla BB (Instalaciones)
Ins
0.6914
16,159.00
11,172.33
14,118
Lubricante 500 gr
Ins
und
0.0185
12,305.00
227.64
15,175
Ins
1.0000
437,641.00
437,641.00
4,515
538,337.13
Cuadrilla BB (Instalaciones)
Ins
0.7685
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0208
12,305.00
255.94
15,176
Ins
1.0000
525,663.00
525,663.00
4,515
12,418.19
6,871.62
Cuadrilla BB (Instalaciones)
Ins
0.0766
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,177
Ins
1.0000
5,624.00
5,624.00
4,515
1,237.78
10,018.10
Cuadrilla BB (Instalaciones)
Ins
0.0958
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,178
Ins
1.0000
8,459.00
8,459.00
4,515
1,548.03
14,094.98
Fecha :
23/03/10
Pgina :
254
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
15,179
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
0.1149
16,159.00
1,856.67
und
0.0010
12,305.00
12.31
1.0000
12,226.00
12,226.00
22,450.48
Cuadrilla BB (Instalaciones)
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,180
Ins
1.0000
19,954.00
19,954.00
4,515
2,475.56
46,503.87
Cuadrilla BB (Instalaciones)
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,181
Ins
1.0000
42,745.00
42,745.00
4,515
3,713.34
77,741.64
Cuadrilla BB (Instalaciones)
Ins
0.3065
16,159.00
4,952.73
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,182
Ins
1.0000
72,720.00
72,720.00
4,515
118,830.57
Cuadrilla BB (Instalaciones)
Ins
0.3839
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
15,183
Ins
1.0000
112,525.00
112,525.00
4,515
6,203.44
168,126.88
Cuadrilla BB (Instalaciones)
Ins
0.4608
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,184
Ins
1.0000
160,511.00
160,511.00
4,515
7,446.07
207,853.34
Cuadrilla BB (Instalaciones)
Ins
0.5376
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,185
Ins
1.0000
198,962.00
198,962.00
4,515
8,687.08
288,376.43
Cuadrilla BB (Instalaciones)
Ins
0.6149
16,159.00
9,936.17
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,186
Ins
1.0000
278,236.00
278,236.00
4,515
363,770.97
Fecha :
23/03/10
Pgina :
255
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
15,187
4,515
Cantidad
Vr.Unitario
Vr.Total
0.6914
16,159.00
11,172.33
Ins
und
0.0185
12,305.00
227.64
Ins
1.0000
352,371.00
352,371.00
438,618.13
Cuadrilla BB (Instalaciones)
Ins
0.7685
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0208
12,305.00
255.94
15,188
Ins
1.0000
425,944.00
425,944.00
4,515
12,418.19
5,625.62
Cuadrilla BB (Instalaciones)
Ins
0.0766
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,189
Ins
1.0000
4,378.00
4,378.00
4,515
1,237.78
9,288.10
Cuadrilla BB (Instalaciones)
Ins
0.0958
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,190
Ins
1.0000
7,729.00
7,729.00
4,515
1,548.03
11,689.98
Cuadrilla BB (Instalaciones)
Ins
0.1149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,191
Ins
1.0000
9,821.00
9,821.00
4,515
1,856.67
18,592.48
Cuadrilla BB (Instalaciones)
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,192
Ins
1.0000
16,096.00
16,096.00
4,515
2,475.56
38,840.87
Cuadrilla BB (Instalaciones)
Ins
0.2298
16,159.00
3,713.34
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,193
Ins
1.0000
35,082.00
35,082.00
4,515
64,363.64
Cuadrilla BB (Instalaciones)
Ins
0.3065
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,194
Ins
1.0000
59,342.00
59,342.00
4,515
4,952.73
98,522.57
Fecha :
23/03/10
Pgina :
256
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
15,195
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
0.3839
16,159.00
6,203.44
und
0.0083
12,305.00
102.13
1.0000
92,217.00
92,217.00
136,763.88
Cuadrilla BB (Instalaciones)
Ins
0.4608
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,196
Ins
1.0000
129,148.00
129,148.00
4,515
7,446.07
167,212.34
Cuadrilla BB (Instalaciones)
Ins
0.5376
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,197
Ins
1.0000
158,321.00
158,321.00
4,515
8,687.08
228,161.43
Cuadrilla BB (Instalaciones)
Ins
0.6149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,198
Ins
1.0000
218,021.00
218,021.00
4,515
9,936.17
292,736.97
Cuadrilla BB (Instalaciones)
Ins
0.6914
14,118
Lubricante 500 gr
Ins
und
0.0185
12,305.00
227.64
15,199
Ins
1.0000
281,337.00
281,337.00
4,515
16,159.00
11,172.33
359,725.13
Cuadrilla BB (Instalaciones)
Ins
0.7685
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0208
12,305.00
255.94
15,200
Ins
1.0000
347,051.00
347,051.00
4,515
12,418.19
4,928.62
Cuadrilla BB (Instalaciones)
Ins
0.0766
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,201
Ins
1.0000
3,681.00
3,681.00
4,515
1,237.78
8,517.10
Cuadrilla BB (Instalaciones)
Ins
0.0958
16,159.00
1,548.03
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,202
Ins
1.0000
6,958.00
6,958.00
4,515
9,438.98
Fecha :
23/03/10
Pgina :
257
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
15,203
4,515
Cantidad
Vr.Unitario
Vr.Total
0.1149
16,159.00
1,856.67
Ins
und
0.0010
12,305.00
12.31
Ins
1.0000
7,570.00
7,570.00
15,677.48
Cuadrilla BB (Instalaciones)
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,204
Ins
1.0000
13,181.00
13,181.00
4,515
2,475.56
31,378.87
Cuadrilla BB (Instalaciones)
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,205
Ins
1.0000
27,620.00
27,620.00
4,515
3,713.34
51,674.64
Cuadrilla BB (Instalaciones)
Ins
0.3065
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,206
Ins
1.0000
46,653.00
46,653.00
4,515
4,952.73
79,260.57
Cuadrilla BB (Instalaciones)
Ins
0.3839
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
15,207
Ins
1.0000
72,955.00
72,955.00
4,515
6,203.44
110,839.88
Cuadrilla BB (Instalaciones)
Ins
0.4608
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,208
Ins
1.0000
103,224.00
103,224.00
4,515
7,446.07
141,977.34
Cuadrilla BB (Instalaciones)
Ins
0.5376
16,159.00
8,687.08
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,209
Ins
1.0000
133,086.00
133,086.00
4,515
193,420.43
Cuadrilla BB (Instalaciones)
Ins
0.6149
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,210
Ins
1.0000
183,280.00
183,280.00
4,515
16,159.00
9,936.17
249,842.97
Fecha :
23/03/10
Pgina :
258
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
11,172.33
Cuadrilla BB (Instalaciones)
Ins
0.6914
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0185
12,305.00
227.64
15,211
Ins
1.0000
238,443.00
238,443.00
4,515
308,297.13
Cuadrilla BB (Instalaciones)
Ins
0.7685
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0208
12,305.00
255.94
15,212
Ins
1.0000
295,623.00
295,623.00
4,515
12,418.19
61,717.98
Cuadrilla BB (Instalaciones)
Ins
0.1149
16,159.00
1,856.67
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,145
Ins
1.0000
59,849.00
59,849.00
4,515
134,987.48
Cuadrilla BB (Instalaciones)
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,146
Ins
1.0000
132,491.00
132,491.00
4,515
2,475.56
216,995.87
Cuadrilla BB (Instalaciones)
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,147
Ins
1.0000
213,237.00
213,237.00
4,515
3,713.34
333,175.20
Cuadrilla BB (Instalaciones)
Ins
0.3065
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,148
Ins
1.0000
328,153.56
328,153.56
4,515
Volqueta (6 m3 )
m-km
Eqp
HR
4,952.73
1,588.73
0.0286
55,550.00
1,588.73
52,057.98
Cuadrilla BB (Instalaciones)
Ins
0.1149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,149
Ins
1.0000
50,189.00
50,189.00
4,515
1,856.67
85,906.48
Fecha :
23/03/10
Pgina :
259
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.1532
16,159.00
2,475.56
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,150
Ins
1.0000
83,410.00
83,410.00
4,515
182,503.87
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,151
Ins
1.0000
178,745.00
178,745.00
4,515
16,159.00
3,713.34
280,073.88
Cuadrilla BB (Instalaciones)
Ins
0.3065
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,152
Ins
1.0000
275,052.24
275,052.24
4,515
4,952.73
21,481.62
Cuadrilla BB (Instalaciones)
Ins
0.0766
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,153
Ins
1.0000
20,234.00
20,234.00
4,515
1,237.78
29,818.10
Cuadrilla BB (Instalaciones)
Ins
0.0958
16,159.00
1,548.03
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,154
Ins
1.0000
28,259.00
28,259.00
4,515
36,535.98
Cuadrilla BB (Instalaciones)
Ins
0.1149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,155
Ins
1.0000
34,667.00
34,667.00
4,515
1,856.67
59,252.48
Cuadrilla BB (Instalaciones)
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,156
Ins
1.0000
56,756.00
56,756.00
4,515
2,475.56
126,165.87
Cuadrilla BB (Instalaciones)
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,157
Ins
1.0000
122,407.00
122,407.00
4,515
3,713.34
198,994.64
Fecha :
23/03/10
Pgina :
260
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
15,158
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
0.3065
16,159.00
4,952.73
und
0.0056
12,305.00
68.91
1.0000
193,973.00
193,973.00
332,658.81
Cuadrilla BB (Instalaciones)
Ins
0.3839
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
15,159
Ins
1.0000
326,353.24
326,353.24
4,515
6,203.44
468,826.08
Cuadrilla BB (Instalaciones)
Ins
0.4608
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,160
Ins
1.0000
461,210.20
461,210.20
4,515
und
7,446.07
23,373.93
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
2,772.88
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,223
Ins
und
1.0000
20,478.00
20,478.00
4,515
und
29,986.93
Cuadrilla BB (Instalaciones)
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,224
Ins
und
1.0000
26,383.00
26,383.00
4,515
und
3,466.11
52,090.75
Cuadrilla BB (Instalaciones)
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,225
Ins
und
1.0000
47,776.00
47,776.00
4,515
und
4,160.94
97,473.20
Cuadrilla BB (Instalaciones)
Ins
0.3435
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,226
Ins
und
1.0000
91,738.00
91,738.00
4,515
und
5,550.62
252,899.15
Cuadrilla BB (Instalaciones)
Ins
0.5155
16,159.00
8,329.96
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,227
Ins
und
1.0000
244,360.00
244,360.00
4,515
und
592,435.88
Fecha :
23/03/10
Pgina :
261
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
15,228
4,515
Cantidad
Vr.Unitario
Vr.Total
0.6873
16,159.00
11,106.08
Ins
und
0.0190
12,305.00
233.80
Ins
und
1.0000
581,096.00
581,096.00
und
1,278,002.84
Cuadrilla BB (Instalaciones)
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,229
Ins
und
1.0000
1,263,859.00
1,263,859.00
4,515
und
13,885.43
1,732,231.33
Cuadrilla BB (Instalaciones)
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,230
Ins
und
1.0000
1,715,290.00
1,715,290.00
4,515
und
16,658.31
20,600.93
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,231
Ins
und
1.0000
17,705.00
17,705.00
4,515
und
2,772.88
23,864.93
Cuadrilla BB (Instalaciones)
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,232
Ins
und
1.0000
20,261.00
20,261.00
4,515
und
3,466.11
36,350.75
Cuadrilla BB (Instalaciones)
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,233
Ins
und
1.0000
32,036.00
32,036.00
4,515
und
4,160.94
70,846.20
Cuadrilla BB (Instalaciones)
Ins
0.3435
16,159.00
5,550.62
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,234
Ins
und
1.0000
65,111.00
65,111.00
4,515
und
186,341.15
Cuadrilla BB (Instalaciones)
Ins
0.5155
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,235
Ins
und
1.0000
177,802.00
177,802.00
4,515
und
8,329.96
397,409.88
Fecha :
23/03/10
Pgina :
262
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
15,236
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
0.6873
16,159.00
11,106.08
und
0.0190
12,305.00
233.80
und
1.0000
386,070.00
386,070.00
und
840,949.84
Cuadrilla BB (Instalaciones)
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,237
Ins
und
1.0000
826,806.00
826,806.00
4,515
und
13,885.43
1,177,536.33
Cuadrilla BB (Instalaciones)
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,238
Ins
und
1.0000
1,160,595.00
1,160,595.00
4,515
und
16,658.31
18,506.93
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,239
Ins
und
1.0000
15,611.00
15,611.00
4,515
und
2,772.88
25,495.93
Cuadrilla BB (Instalaciones)
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,240
Ins
und
1.0000
21,892.00
21,892.00
4,515
und
3,466.11
35,833.75
Cuadrilla BB (Instalaciones)
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,241
Ins
und
1.0000
31,519.00
31,519.00
4,515
und
4,160.94
63,218.20
Cuadrilla BB (Instalaciones)
Ins
0.3435
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,242
Ins
und
1.0000
57,483.00
57,483.00
4,515
und
5,550.62
150,532.15
Cuadrilla BB (Instalaciones)
Ins
0.5155
16,159.00
8,329.96
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,243
Ins
und
1.0000
141,993.00
141,993.00
4,515
und
311,783.88
Fecha :
23/03/10
Pgina :
263
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
15,244
4,515
Cantidad
Vr.Unitario
Vr.Total
0.6873
16,159.00
11,106.08
Ins
und
0.0190
12,305.00
233.80
Ins
und
1.0000
300,444.00
300,444.00
und
687,368.84
Cuadrilla BB (Instalaciones)
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,245
Ins
und
1.0000
673,225.00
673,225.00
4,515
und
13,885.43
923,526.33
Cuadrilla BB (Instalaciones)
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,246
Ins
und
1.0000
906,585.00
906,585.00
4,515
und
16,658.31
20,901.93
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,247
Ins
und
1.0000
18,006.00
18,006.00
4,515
und
2,772.88
24,303.93
Cuadrilla BB (Instalaciones)
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,248
Ins
und
1.0000
20,700.00
20,700.00
4,515
und
3,466.11
33,040.75
Cuadrilla BB (Instalaciones)
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,249
Ins
und
1.0000
28,726.00
28,726.00
4,515
und
4,160.94
60,773.20
Cuadrilla BB (Instalaciones)
Ins
0.3435
16,159.00
5,550.62
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,250
Ins
und
1.0000
55,038.00
55,038.00
4,515
und
135,506.15
Cuadrilla BB (Instalaciones)
Ins
0.5155
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,251
Ins
und
1.0000
126,967.00
126,967.00
4,515
und
16,159.00
8,329.96
269,325.88
Fecha :
23/03/10
Pgina :
264
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
11,106.08
Cuadrilla BB (Instalaciones)
Ins
0.6873
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,305.00
233.80
15,252
Ins
und
1.0000
257,986.00
257,986.00
4,515
und
564,898.84
Cuadrilla BB (Instalaciones)
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,253
Ins
und
1.0000
550,755.00
550,755.00
4,515
und
13,885.43
745,952.33
Cuadrilla BB (Instalaciones)
Ins
1.0309
16,159.00
16,658.31
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,254
Ins
und
1.0000
729,011.00
729,011.00
4,515
und
168,441.88
Cuadrilla BB (Instalaciones)
Ins
0.6873
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,305.00
233.80
15,255
Ins
und
1.0000
157,102.00
157,102.00
4,515
und
11,106.08
326,814.84
Cuadrilla BB (Instalaciones)
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,256
Ins
und
1.0000
312,671.00
312,671.00
4,515
und
13,885.43
458,743.33
Cuadrilla BB (Instalaciones)
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,257
Ins
und
1.0000
441,802.00
441,802.00
4,515
und
16,658.31
113,897.39
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0263
12,305.00
323.62
15,293
Ins
und
1.0000
108,028.00
108,028.00
4,515
und
5,545.77
103,581.70
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0260
12,305.00
319.93
15,294
Ins
und
1.0000
97,716.00
97,716.00
4,515
und
5,545.77
96,589.01
Fecha :
23/03/10
Pgina :
265
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
5,545.77
14,118
Lubricante 500 gr
Ins
und
0.0257
12,305.00
316.24
15,295
Ins
und
1.0000
90,727.00
90,727.00
4,515
und
93,515.40
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
5,545.77
14,118
Lubricante 500 gr
Ins
und
0.0250
12,305.00
307.63
15,296
Ins
und
1.0000
87,662.00
87,662.00
4,515
und
103,581.70
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
5,545.77
14,118
Lubricante 500 gr
Ins
und
0.0260
12,305.00
319.93
15,297
Ins
und
1.0000
97,716.00
97,716.00
4,515
und
98,177.24
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
5,545.77
14,118
Lubricante 500 gr
Ins
und
0.0258
12,305.00
317.47
15,298
Ins
und
1.0000
92,314.00
92,314.00
4,515
und
91,186.78
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0256
12,305.00
315.01
15,299
Ins
und
1.0000
85,326.00
85,326.00
4,515
und
5,545.77
88,103.32
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0254
12,305.00
312.55
15,300
Ins
und
1.0000
82,245.00
82,245.00
4,515
und
5,545.77
96,589.01
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0257
12,305.00
316.24
15,301
Ins
und
1.0000
90,727.00
90,727.00
4,515
und
5,545.77
93,515.40
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0250
12,305.00
307.63
15,302
Ins
und
1.0000
87,662.00
87,662.00
4,515
und
5,545.77
88,094.70
Cuadrilla BB (Instalaciones)
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0247
12,305.00
303.93
15,303
Ins
und
1.0000
82,245.00
82,245.00
4,515
5,545.77
Fecha :
23/03/10
Pgina :
266
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
67,718.43
Cuadrilla BB (Instalaciones)
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0187
12,305.00
230.10
15,304
Ins
und
1.0000
63,329.00
63,329.00
4,515
und
4,159.33
61,501.97
Cuadrilla BB (Instalaciones)
Ins
0.2574
16,159.00
4,159.33
14,118
Lubricante 500 gr
Ins
und
0.0185
12,305.00
227.64
15,305
Ins
und
1.0000
57,115.00
57,115.00
4,515
und
58,476.51
Cuadrilla BB (Instalaciones)
Ins
0.2574
16,159.00
4,159.33
14,118
Lubricante 500 gr
Ins
und
0.0183
12,305.00
225.18
15,306
Ins
und
1.0000
54,092.00
54,092.00
4,515
und
61,497.05
Cuadrilla BB (Instalaciones)
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0181
12,305.00
222.72
15,307
Ins
und
1.0000
57,115.00
57,115.00
4,515
und
4,159.33
58,106.36
Cuadrilla BB (Instalaciones)
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0178
12,305.00
219.03
15,308
Ins
und
1.0000
53,728.00
53,728.00
4,515
und
4,159.33
58,476.51
Cuadrilla BB (Instalaciones)
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0183
12,305.00
225.18
15,309
Ins
und
1.0000
54,092.00
54,092.00
4,515
und
4,159.33
55,102.36
Cuadrilla BB (Instalaciones)
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0178
12,305.00
219.03
15,310
Ins
und
1.0000
50,724.00
50,724.00
4,515
und
4,159.33
52,069.67
Cuadrilla BB (Instalaciones)
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0175
12,305.00
215.34
15,311
Ins
und
1.0000
47,695.00
47,695.00
4,515
und
4,159.33
31,289.46
Fecha :
23/03/10
Pgina :
267
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
2,772.88
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,316
Ins
und
1.0000
28,332.00
28,332.00
4,515
und
45,509.15
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0153
12,305.00
188.27
15,315
Ins
und
1.0000
42,548.00
42,548.00
4,515
und
2,772.88
43,543.84
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0156
12,305.00
191.96
15,314
Ins
und
1.0000
40,579.00
40,579.00
4,515
und
2,772.88
37,729.84
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0156
12,305.00
191.96
15,313
Ins
und
1.0000
34,765.00
34,765.00
4,515
und
2,772.88
41,584.53
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
2,772.88
14,118
Lubricante 500 gr
Ins
und
0.0159
12,305.00
195.65
15,312
Ins
und
1.0000
38,616.00
38,616.00
4,515
und
19,963.93
Cuadrilla BB (Instalaciones)
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,274
Ins
und
1.0000
17,068.00
17,068.00
4,515
und
2,772.88
23,473.93
Cuadrilla BB (Instalaciones)
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,275
Ins
und
1.0000
19,870.00
19,870.00
4,515
und
3,466.11
32,450.75
Cuadrilla BB (Instalaciones)
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,276
Ins
und
1.0000
28,136.00
28,136.00
4,515
und
4,160.94
53,980.20
Fecha :
23/03/10
Pgina :
268
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
15,277
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
0.3435
16,159.00
5,550.62
und
0.0150
12,305.00
184.58
und
1.0000
48,245.00
48,245.00
und
120,767.15
Cuadrilla BB (Instalaciones)
Ins
0.5155
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,278
Ins
und
1.0000
112,228.00
112,228.00
4,515
und
8,329.96
217,689.88
Cuadrilla BB (Instalaciones)
Ins
0.6873
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,305.00
233.80
15,279
Ins
und
1.0000
206,350.00
206,350.00
4,515
und
11,106.08
366,591.84
Cuadrilla BB (Instalaciones)
Ins
0.8593
16,159.00
13,885.43
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,280
Ins
und
1.0000
352,448.00
352,448.00
4,515
und
662,132.33
Cuadrilla BB (Instalaciones)
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,281
Ins
und
1.0000
645,191.00
645,191.00
4,515
und
16,658.31
8,753.10
Eqp
HR
0.1667
1,616.00
269.39
Cuadrilla BB (Instalaciones)
Ins
0.1667
16,159.00
2,693.71
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,282
Ins
und
1.0000
5,590.00
5,590.00
55
4,515
und
8,815.30
Eqp
HR
0.1702
1,616.00
275.04
Cuadrilla BB (Instalaciones)
Ins
0.1702
16,159.00
2,750.26
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,283
Ins
und
1.0000
5,590.00
5,590.00
55
4,515
und
10,540.30
Eqp
HR
0.1702
1,616.00
275.04
Cuadrilla BB (Instalaciones)
Ins
0.1702
16,159.00
2,750.26
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,284
Ins
und
1.0000
7,315.00
7,315.00
55
4,515
Fecha :
23/03/10
Pgina :
269
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
10,606.07
Eqp
HR
0.1739
1,616.00
281.02
Cuadrilla BB (Instalaciones)
Ins
0.1739
16,159.00
2,810.05
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,285
Ins
und
1.0000
7,315.00
7,315.00
55
4,515
und
14,406.30
Eqp
HR
0.1702
1,616.00
275.04
Cuadrilla BB (Instalaciones)
Ins
0.1702
16,159.00
2,750.26
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,286
Ins
und
1.0000
11,181.00
11,181.00
55
4,515
und
14,472.07
Eqp
HR
0.1739
1,616.00
281.02
Cuadrilla BB (Instalaciones)
Ins
0.1739
16,159.00
2,810.05
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,287
Ins
und
1.0000
11,181.00
11,181.00
55
4,515
und
16,088.50
Eqp
HR
0.1818
1,616.00
293.79
Cuadrilla BB (Instalaciones)
Ins
0.1818
16,159.00
2,937.71
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,289
Ins
und
1.0000
12,657.00
12,657.00
55
4,515
und
19,844.00
Eqp
HR
0.2000
1,616.00
323.20
Cuadrilla BB (Instalaciones)
Ins
0.2000
16,159.00
3,231.80
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,290
Ins
und
1.0000
16,089.00
16,089.00
55
4,515
und
19,934.65
Eqp
HR
0.2051
1,616.00
331.44
Cuadrilla BB (Instalaciones)
Ins
0.2051
16,159.00
3,314.21
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,291
Ins
und
1.0000
16,089.00
16,089.00
55
4,515
und
39,532.64
Eqp
HR
0.2105
1,616.00
340.17
Cuadrilla BB (Instalaciones)
Ins
0.2105
16,159.00
3,401.47
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,292
Ins
und
1.0000
35,591.00
35,591.00
55
4,515
Fecha :
23/03/10
Pgina :
270
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
58,367.20
Cuadrilla BB (Instalaciones)
Ins
0.3435
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,317
Ins
und
1.0000
52,632.00
52,632.00
4,515
und
5,550.62
55,105.90
Cuadrilla BB (Instalaciones)
Ins
0.3333
16,159.00
5,385.79
14,118
Lubricante 500 gr
Ins
und
0.0148
12,305.00
182.11
15,318
Ins
und
1.0000
49,538.00
49,538.00
4,515
und
102,412.30
Cuadrilla BB (Instalaciones)
Ins
0.3200
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0145
12,305.00
178.42
15,319
Ins
und
1.0000
97,063.00
97,063.00
4,515
und
5,170.88
36,228.44
Cuadrilla BB (Instalaciones)
Ins
0.3162
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0143
12,305.00
175.96
15,320
Ins
und
1.0000
30,943.00
30,943.00
4,515
und
5,109.48
34,247.84
Cuadrilla BB (Instalaciones)
Ins
0.3042
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0140
12,305.00
172.27
15,321
Ins
und
1.0000
29,160.00
29,160.00
4,515
und
4,915.57
28,486.40
Cuadrilla BB (Instalaciones)
Ins
0.2930
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,322
Ins
und
1.0000
23,582.00
23,582.00
4,515
4,734.59
11,216.87
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0185
100,000.00
1,850.00
Motoniveladora
Eqp
HR
0.0185
132,800.00
2,456.80
11
Carrotanque de Agua
Eqp
HR
0.0185
53,125.00
982.81
14
Retroexcavadora de orugas
Eqp
HR
0.0185
144,160.00
2,666.96
21
Volqueta (6 m3 )
Eqp
HR
0.0556
55,550.00
3,088.58
Oficial de Construccion
Ins
0.0185
9,282.00
171.72
8,144
10,114.93
Fecha :
23/03/10
Pgina :
271
Nombre
Tipo U.M.
Compactador Vibratorio
Eqp
Motoniveladora
Eqp
11
Carrotanque de Agua
14
21
8,144
Cantidad
Vr.Unitario
Vr.Total
HR
0.0167
100,000.00
1,670.00
HR
0.0167
132,800.00
2,217.76
Eqp
HR
0.0167
53,125.00
887.19
Retroexcavadora de orugas
Eqp
HR
0.0167
144,160.00
2,407.47
Volqueta (6 m3 )
Eqp
HR
0.0500
55,550.00
2,777.50
Oficial de Construccion
Ins
0.0167
9,282.00
155.01
Retroexcavadora de orugas
Eqp
HR
3,200.35
0.0222
144,160.00
3,200.35
122,813.15
Eqp
HR
2.0000
1,469.00
2,938.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
5,063
Ana
1.0000
90,495.15
90,495.15
17
51,352.50
Eqp
HR
0.8000
1,469.00
2,200
Ins
1.0000
4,333.00
4,333.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,055
Ana
0.0900
318,473.24
28,662.59
5,063
Ana
0.0600
90,495.15
5,429.71
17
1,175.20
373,260.11
lag
18
Eqp
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
5,061
Formaleta (1 uso)
Ana
5,144
Transporte de materiales Tn
13,961
13,962
Cuadrilla AA-5
804
HR
4.3000
3,632.00
0.4800
4,375.00
2,100.00
315.0000
383.34
120,752.10
178.5000
10.00
1,785.00
0.5040
13,800.00
6,955.20
0.7320
32,375.50
23,698.87
Ana
0.3150
0.00
0.00
Ins
0.9975
46,304.00
46,188.24
Ins
4.3000
36,317.00
156,163.10
15,617.60
303,914.17
lag
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
5,144
Transporte de materiales Tn
Ana
13,961
13,962
Cuadrilla AA-5
804
4.0000
3,632.00
0.4800
4,375.00
2,100.00
220.5000
383.34
84,526.47
162.7500
10.00
1,627.50
0.5250
13,800.00
7,245.00
0.2205
0.00
0.00
Ins
1.0500
46,304.00
48,619.20
Ins
4.0000
36,317.00
145,268.00
kg
Eqp
HR
14,528.00
3,200.69
0.0180
735.00
13.23
Fecha :
23/03/10
Pgina :
272
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
Ins
14,779
Cantidad
Vr.Unitario
Vr.Total
0.0180
14,690.00
264.42
0.0010
0.00
0.00
0.3512
8,323.00
2,923.04
11,097.31
Sub-Contrato Instalacion
Esp
35.0000
8,220.23
2,877.08
Eqp
HR
0.0200
1,469.00
29.38
Cuadrilla AA (Albaileria)
Ins
0.0200
14,690.00
293.80
Ins
1.0500
7,521.00
7,897.05
3,763.75
Eqp
HR
0.0500
735.00
36.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
5,144
Transporte de materiales Tn
Ana
0.0001
0.00
0.00
Ins
1.0500
2,850.00
2,992.50
19
15,355
21,831.66
Eqp
HR
0.0500
735.00
36.75
3,466
Ins
1.0300
20,447.00
21,060.41
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
5,144
Transporte de materiales Tn
Ana
0.0045
0.00
0.00
19
kg
3,433.19
Eqp
HR
0.0180
735.00
13.23
4,489
Cuadrilla AA (Albaileria)
Ins
0.0180
14,690.00
264.42
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
Ins
0.3980
7,928.48
3,155.54
19
15,356
26,291.25
Eqp
HR
0.0500
735.00
36.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
5,144
Transporte de materiales Tn
Ana
0.0030
0.00
0.00
Ins
1.0000
25,520.00
25,520.00
19
15,358
9,961.03
Eqp
HR
0.0330
735.00
24.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.0330
14,690.00
484.77
5,144
Transporte de materiales Tn
Ana
0.0015
0.00
0.00
Ins
1.0000
9,452.00
9,452.00
19
15,357
4,252.72
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
Eqp
HR
0.0333
1,469.00
48.92
Cuadrilla AA (Albaileria)
Ins
0.0333
14,690.00
489.18
111,550.00
3,714.62
Fecha :
23/03/10
Pgina :
273
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,338.63
14
Retroexcavadora de orugas
Eqp
HR
0.0333
144,160.00
4,800.53
17
Eqp
HR
0.0333
1,469.00
48.92
Cuadrilla AA (Albaileria)
Ins
0.0333
14,690.00
489.18
4,489
74,608.08
Eqp
HR
1.3800
1,469.00
2,027.22
2,085
Ins
und
110.0000
305.00
33,550.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.3800
14,690.00
20,272.20
4,965
Ana
0.0510
367,816.92
18,758.66
5,144
Transporte de materiales Tn
Ana
0.5500
0.00
0.00
17
324,007.41
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
317.1000
383.34
121,557.11
3,684
Ins
159.0000
10.00
1,590.00
4,426
Ins
1.2600
13,800.00
17,388.00
5,143
Transporte de materiales m
Ana
1.2600
46,157.00
58,157.82
5,144
Transporte de materiales Tn
Ana
0.3171
0.00
0.00
8,145
Ayudante de construccion
Ins
4.0000
5,407.00
21,628.00
Ins
kg
15.9600
6,438.00
102,750.48
73
804
14,122
15,856.51
Eqp
HR
0.4800
1,469.00
705.12
4,489
Cuadrilla AA (Albaileria)
Ins
0.4800
14,690.00
7,051.20
5,768
Ana
0.0250
324,007.41
8,100.19
17
und
818,693.35
Eqp
HR
8.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
0.2300
3,903.00
897.69
1,901
Ins
kg
1.7600
2,295.00
4,039.20
2,085
Ins
und
367.0000
305.00
111,935.00
4,965
Ana
0.2900
367,816.92
106,666.91
5,053
Ana
0.5600
333,142.66
186,559.89
5,061
Formaleta (1 uso)
Ana
0.2233
32,375.50
7,229.45
5,144
Transporte de materiales Tn
Ana
1.4800
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
9.5300
2,257.00
21,509.21
Ins
8.0000
20,097.00
160,776.00
69
14,669
und
16,080.00
1,121,767.36
Eqp
HR
13.0000
2,010.00
26,130.00
1,870
Alambre Negro No 18
Ins
kg
0.3100
3,903.00
1,209.93
1,901
Ins
kg
1.7600
2,295.00
4,039.20
69
Fecha :
23/03/10
Pgina :
274
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,085
Ins
und
4,965
Ana
678.0000
305.00
206,790.00
0.5300
367,816.92
5,053
Ana
194,942.97
5,061
Formaleta (1 uso)
0.5600
333,142.66
186,559.89
Ana
0.2233
32,375.50
5,144
7,229.45
Transporte de materiales Tn
Ana
2.7300
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
13.5600
2,257.00
30,604.92
Ins
13.0000
20,097.00
261,261.00
14,669
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
5,144
69
1,292,964.75
15.0000
2,010.00
30,150.00
0.3500
3,903.00
1,366.05
1.7600
2,295.00
4,039.20
886.0000
305.00
270,230.00
0.6900
367,816.92
253,793.67
0.5600
333,142.66
186,559.89
Ana
0.2233
32,375.50
7,229.45
Transporte de materiales Tn
Ana
3.5600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
15.5700
2,257.00
35,141.49
Ins
15.0000
20,097.00
301,455.00
14,669
und
Eqp
HR
0.9500
1,616.00
1,535.20
Cuadrilla BB (Instalaciones)
Ins
0.9500
16,159.00
15,351.05
Ins
und
1.0000
82,261.00
82,261.00
99,147.25
und
174,781.25
Eqp
HR
0.9500
1,616.00
1,535.20
Cuadrilla BB (Instalaciones)
Ins
0.9500
16,159.00
15,351.05
Ins
und
1.0000
157,895.00
157,895.00
83,048.98
17
Eqp
HR
1.5000
1,469.00
2,203.50
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
51
Eqp
HR
1.5000
35,000.00
52,500.00
Cuadrilla AA (Albaileria)
Ins
1.5000
14,690.00
22,035.00
4,489
und
154,272.00
17
Eqp
HR
8.0000
41
Eqp
HR
5.0000
5,000.00
25,000.00
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
4,489
und
1,469.00
11,752.00
928,745.39
Fecha :
23/03/10
Pgina :
275
Nombre
Tipo U.M.
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
5,144
69
Cantidad
Vr.Unitario
Vr.Total
10.0000
2,010.00
20,100.00
0.2700
3,903.00
1,053.81
1.7600
2,295.00
4,039.20
471.0000
305.00
143,655.00
0.3700
367,816.92
136,092.26
0.5600
333,142.66
186,559.89
Ana
0.2233
32,375.50
7,229.45
Transporte de materiales Tn
Ana
1.9000
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
11.5400
2,257.00
26,045.78
Ins
10.0000
20,097.00
200,970.00
14,669
61,404.20
Eqp
HR
3.8000
1,469.00
5,582.20
Cuadrilla AA (Albaileria)
Ins
3.8000
14,690.00
55,822.00
450,457.00
Eqp
HR
7.2600
1,469.00
10,664.94
4,489
Cuadrilla AA (Albaileria)
Ins
7.2600
14,690.00
106,649.40
5,053
Ana
1.0000
333,142.66
333,142.66
17
487,565.33
Eqp
HR
8.8800
1,469.00
13,044.72
2,208
Ins
3.1500
2,667.00
8,401.05
3,797
Ins
lb
0.0300
1,990.00
59.70
4,489
Cuadrilla AA (Albaileria)
Ins
8.8800
14,690.00
130,447.20
5,053
Ana
1.0000
333,142.66
333,142.66
Ins
1.9000
1,300.00
2,470.00
17
13,235
9,500.81
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0286
111,550.00
3,190.33
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
11,138.63
14
Retroexcavadora de orugas
Eqp
HR
0.0333
144,160.00
17
Eqp
HR
0.0333
1,469.00
48.92
58
Eqp
HR
0.5000
11,600.00
5,800.00
Cuadrilla AA (Albaileria)
Ins
0.0333
14,690.00
489.18
4,489
Volqueta (6 m3 )
Eqp
HR
4,800.53
6,310.48
0.1136
55,550.00
6,310.48
116,013.24
Fecha :
23/03/10
Pgina :
276
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Compactador Vibratorio
Eqp
Motoniveladora
Eqp
HR
0.0555
100,000.00
5,550.00
HR
Carrotanque de Agua
0.0555
132,800.00
7,370.40
Eqp
HR
0.0555
53,125.00
2,948.44
Cemento gris
Ins
kg
160.0000
383.34
61,334.40
5,144
Transporte de materiales Tn
Ana
0.1600
0.00
0.00
8,154
Ins
1.2500
31,048.00
38,810.00
11
804
und
6,350.73
Eqp
HR
0.1300
1,469.00
190.97
Cemento gris
Ins
kg
9.0000
383.34
3,450.06
4,489
Cuadrilla AA (Albaileria)
Ins
0.1300
14,690.00
1,909.70
5,144
Transporte de materiales Tn
Ana
0.0090
0.00
0.00
Ins
und
1.0000
800.00
800.00
17
804
15,366
37,162.25
Eqp
HR
0.5000
1,469.00
734.50
1,540
Ana
0.0900
248,144.84
22,333.04
1,572
Ins
1.1000
1,200.00
1,320.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,063
Ana
0.0600
90,495.15
5,429.71
17
373,313.04
lag
18
Eqp
HR
4.1500
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
367.5000
383.34
140,877.45
3,684
Ins
199.5000
10.00
1,995.00
4,426
Ins
0.5880
13,800.00
8,114.40
5,061
Formaleta (1 uso)
Ana
0.4200
32,375.50
13,597.71
5,144
Transporte de materiales Tn
Ana
0.3680
0.00
0.00
13,961
Ins
0.8820
46,304.00
40,840.13
13,962
Cuadrilla AA-5
Ins
4.1500
36,317.00
150,715.55
804
15,072.80
365,930.25
18
Eqp
HR
4.8000
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
180.0000
383.34
69,001.20
3,684
Ins
158.0000
10.00
1,580.00
4,426
Ins
0.3000
13,800.00
4,140.00
5,061
Formaleta (1 uso)
Ana
1.1300
32,375.50
36,584.31
5,063
Ana
0.4200
90,495.15
38,007.96
5,144
Transporte de materiales Tn
Ana
0.1890
0.00
0.00
13,961
Ins
0.5700
46,304.00
26,393.28
13,962
Cuadrilla AA-5
Ins
4.7000
36,317.00
170,689.90
804
17,433.60
125,318.00
Fecha :
23/03/10
Pgina :
277
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.0000
1,469.00
2,938.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
5,144
Transporte de materiales Tn
Ana
0.4000
0.00
0.00
Ins
1.0000
93,000.00
93,000.00
17
15,367
49,482.15
Eqp
HR
0.8500
1,469.00
1,248.65
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
5,144
Transporte de materiales Tn
Ana
0.0700
0.00
0.00
8,165
Ins
und
1.0000
1,000.00
1,000.00
13,850
Ins
kg
0.7500
5,000.00
3,750.00
14,128
Ins
lb
0.3000
1,990.00
597.00
14,778
Ins
4.0000
5,000.00
20,000.00
15,368
Ins
2.6000
4,000.00
10,400.00
17
797.77
Eqp
HR
0.0300
1,469.00
44.07
Ins
0.0025
34,000.00
85.00
3,684
Ins
3.0000
10.00
30.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0300
14,690.00
440.70
5,144
Transporte de materiales Tn
Ana
0.0020
0.00
0.00
Estolon
Ins
und
9.0000
22.00
198.00
17
223
15,951
und
193,927.50
Eqp
HR
1.6000
1,616.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
3,769
Ins
und
1.0000
165,000.00
165,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
55
829
und
2,585.60
149,632.40
Eqp
HR
1.0000
2,817
Ins
und
1.0000
2,700.00
2,700.00
2,931
Ins
und
0.3000
62,878.00
18,863.40
3,653
Ins
und
1.0000
4,485.00
4,485.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,792
Ins
und
3.0000
1,936.00
5,808.00
15,425
Ins
und
1.0000
6,466.00
6,466.00
15,437
Ins
3.0000
7,092.00
21,276.00
15,438
Ins
6.0000
10,595.00
63,570.00
15,486
Ins
und
1.0000
8,689.00
8,689.00
55
1,616.00
1,616.00
108,950.60
17
Eqp
HR
2.4200
1,469.00
49
Vibrador de concretos
Eqp
HR
0.0100
4,375.00
43.75
Ins
kg
10.0800
2,295.00
23,133.60
1,901
3,554.98
Fecha :
23/03/10
Pgina :
278
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,197
Repisa Ordinario 3 m
Ins
2,200
Ins
3,797
4,489
0.0500
1,500.00
75.00
0.0600
4,333.00
259.98
Ins
lb
0.0200
1,990.00
39.80
Cuadrilla AA (Albaileria)
Ins
2.4200
14,690.00
35,549.80
5,053
Ana
0.1100
333,142.66
36,645.69
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
13,627
Formaleta entrepisos
Ins
mes
0.8000
3,500.00
2,800.00
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
Vr.Total
44,813.84
Eqp
HR
0.7000
1,469.00
1,028.30
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Transporte de materiales Tn
Ana
0.0032
0.00
0.00
Ins
1.0600
8,323.00
8,822.38
17
14,779
21,300.80
Eqp
HR
1.3182
1,469.00
1,936.44
Cuadrilla AA (Albaileria)
Ins
1.3182
14,690.00
19,364.36
318,707.75
Eqp
HR
0.4000
8,750.00
3,500.00
228
Ana
1.0000
16,865.43
16,865.43
981
Ana
und
0.5000
145,306.17
72,653.09
1,038
Ana
1.0000
14,498.27
14,498.27
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,154
Ins
und
1.5000
88,083.67
132,125.51
5,064
Cuadrilla DD (Carpinteria)
Ins
4.0000
17,628.00
70,512.00
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
Ins
kg
0.9700
6,885.00
6,678.45
14,116
128,211.85
Ins
und
1.0000
1,981.00
1,981.00
2,154
Ins
und
0.4400
88,083.67
38,756.81
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
3,747
Vidrio incoloro 4 mm
Ins
1.0000
25,000.00
25,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.6000
17,628.00
28,204.80
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
5,809
Ana
1.0000
7,787.66
7,787.66
6,031
810
Ana
1.0000
12,458.43
12,458.43
14,116
Ins
kg
0.1600
6,885.00
1,101.60
14,726
Ins
und
1.0500
801.00
841.05
Fecha :
23/03/10
Pgina :
279
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
7,787.66
Sub-Contrato Pintura
Esp
45.0000
5,370.80
Eqp
HR
0.2000
1,689.00
337.80
1,792
Ins
und
0.6000
1,691.00
1,014.60
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,837
Ins
gal
0.0120
42,950.00
515.40
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
16,893.00
3,378.60
5,144
Transporte de materiales Tn
Ana
0.0001
0.00
0.00
5
61
2,416.86
45,062.63
17
Eqp
HR
0.5300
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1060
4,375.00
463.75
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
14,690.00
7,785.70
5,053
Ana
0.1000
333,142.66
33,314.27
und
778.57
1,084.73
2,927
Ins
und
0.0026
58,612.00
152.39
2,938
Ins
und
0.0026
28,250.00
73.45
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
16,159.00
618.89
Ins
und
1.0000
240.00
240.00
15,039
und
1,719.02
2,927
Ins
und
0.0047
58,612.00
275.48
2,938
Ins
und
0.0047
28,250.00
132.78
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0576
16,159.00
930.76
Ins
und
1.0000
380.00
380.00
15,040
und
2,409.87
2,927
Ins
und
0.0063
58,612.00
2,938
Ins
und
0.0063
28,250.00
177.98
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0769
16,159.00
1,242.63
Ins
und
1.0000
620.00
620.00
15,041
und
369.26
4,442.31
2,927
Ins
und
0.0120
58,612.00
2,938
Ins
und
0.0120
28,250.00
339.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1143
16,159.00
1,846.97
Ins
und
1.0000
1,553.00
1,553.00
15,043
und
703.34
40,429.95
Eqp
HR
0.5300
1,616.00
856.48
2,927
Ins
und
0.1000
58,612.00
5,861.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5300
16,159.00
8,564.27
Ins
und
2.0000
1,936.00
3,872.00
55
14,792
Fecha :
23/03/10
Pgina :
280
Nombre
Tipo U.M.
15,437
Ins
Cantidad
Vr.Unitario
Vr.Total
3.0000
7,092.00
21,276.00
636,160.84
17
Eqp
HR
13.0000
1,469.00
19,097.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,008
Ins
sm
0.0180
4,200.00
75.60
4,489
Cuadrilla AA (Albaileria)
Ins
13.0000
14,690.00
190,970.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.6660
32,375.50
86,313.08
729,531.59
17
Eqp
HR
19.1000
1,469.00
28,057.90
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
2,197
Repisa Ordinario 3 m
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
4,333.00
34,880.65
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,489
Cuadrilla AA (Albaileria)
Ins
19.1000
14,690.00
280,579.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
0.3000
32,375.50
9,712.65
27,184.49
59
Eqp
HR
0.1100
3,091.00
340.01
76
Eqp
HR
0.1100
2,958.00
325.38
Transporte de materiales Tn
Ana
0.0028
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1100
30,910.00
3,400.10
15,500
Ins
1.0000
23,119.00
23,119.00
5,144
26,628.42
Eqp
HR
1.6479
1,469.00
2,420.77
Cuadrilla AA (Albaileria)
Ins
1.6479
14,690.00
24,207.65
15,635.25
14
Retroexcavadora de orugas
Eqp
HR
0.0500
144,160.00
19
Eqp
HR
0.0500
735.00
36.75
58
Eqp
HR
0.6600
11,600.00
7,656.00
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
4,489
7,208.00
16,657.60
Eqp
HR
1.0000
1,469.00
1,870
Alambre Negro No 18
Ins
kg
0.2000
3,903.00
780.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
4,867
17
1,469.00
Paral telescopico 2 a 4 ml
Ins
1.0000
340.00
340.00
13,627
Formaleta entrepisos
Ins
mes
1.0000
3,500.00
3,500.00
13,853
Ins
1.0000
285.00
285.00
Fecha :
23/03/10
Pgina :
281
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
19,408.60
Eqp
HR
0.4400
1,469.00
646.36
Cemento gris
Ins
kg
20.3000
383.34
7,781.80
3,684
Ins
11.0000
10.00
110.00
4,426
Ins
0.0735
13,800.00
1,014.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.4400
14,690.00
6,463.60
5,143
Transporte de materiales m
Ana
0.0735
46,157.00
3,392.54
5,144
Transporte de materiales Tn
Ana
0.0203
0.00
0.00
17
804
24,328.06
Eqp
HR
0.4400
1,469.00
646.36
Cemento gris
Ins
kg
28.4200
383.34
10,894.52
3,684
Ins
15.4000
10.00
154.00
4,426
Ins
0.1029
13,800.00
1,420.02
4,489
Cuadrilla AA (Albaileria)
Ins
0.4400
14,690.00
6,463.60
5,143
Transporte de materiales m
Ana
0.1029
46,157.00
4,749.56
5,144
Transporte de materiales Tn
Ana
0.0284
0.00
0.00
17
804
17,726.91
Eqp
HR
0.4000
1,469.00
587.60
211
Mineral rojo
Ins
kg
0.5000
1,764.00
882.00
804
Cemento gris
Ins
kg
19.0000
383.34
7,283.46
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0500
13,800.00
690.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
5,143
Transporte de materiales m
Ana
0.0500
46,157.00
2,307.85
5,144
Transporte de materiales Tn
Ana
0.0240
0.00
0.00
17
und
14,830.30
Eqp
HR
0.1600
1,469.00
235.04
Cuadrilla AA (Albaileria)
Ins
0.1600
14,690.00
2,350.40
13,855
Pegante Epoxico
Ins
kg
0.0790
42,340.00
3,344.86
15,495
Ins
und
4.0000
50.00
200.00
15,496
Ins
und
1.0000
8,700.00
8,700.00
17
4,489
5,981.85
Eqp
HR
0.1760
1,469.00
258.54
Cemento gris
Ins
kg
4.9800
383.34
1,909.03
3,684
Ins
2.9700
10.00
29.70
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1760
14,690.00
2,585.44
5,143
Transporte de materiales m
Ana
0.0200
46,157.00
923.14
5,144
Transporte de materiales Tn
Ana
0.0049
0.00
0.00
17
804
m
Eqp
HR
26,346.44
0.6600
1,469.00
969.54
Fecha :
23/03/10
Pgina :
282
Nombre
Tipo U.M.
Cemento gris
Ins
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m
Ana
5,144
Transporte de materiales Tn
Ana
804
Cantidad
Vr.Unitario
Vr.Total
kg
24.8800
383.34
9,537.50
14.8300
10.00
148.30
0.1000
13,800.00
1,380.00
0.6600
14,690.00
9,695.40
0.1000
46,157.00
4,615.70
0.0248
0.00
0.00
79,650.54
17
Eqp
HR
0.9000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
5,058
Ana
0.1700
378,352.56
64,319.94
1,322.10
76,384.51
17
Eqp
HR
0.9000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
5,053
Ana
0.1700
333,142.66
56,634.25
1,322.10
83,468.97
Eqp
HR
0.5700
3,091.00
1,761.87
Transporte de materiales m
Ana
1.2000
46,157.00
55,388.40
13,960
Cuadrilla AA-4
Ins
0.5700
30,910.00
17,618.70
15,528
Ins
1.2000
7,250.00
8,700.00
59
5,143
549,800.91
17
Eqp
HR
12.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
0.5000
32,375.50
16,187.75
und
17,628.00
1,389,564.37
Eqp
HR
9.0000
2,010.00
18,090.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
3,903.00
12,957.96
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
626.0000
305.00
190,930.00
4,965
Ana
0.4000
367,816.92
147,126.77
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Transporte de materiales Tn
Ana
2.8200
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
69.5400
2,257.00
156,951.78
69
Fecha :
23/03/10
Pgina :
283
Nombre
Tipo U.M.
13,894
Ins
6.9900
4,109.00
28,721.91
14,669
Ins
9.0000
20,097.00
180,873.00
Cantidad
Vr.Unitario
Vr.Total
760,069.16
17
Eqp
HR
18.0000
1,469.00
26,442.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
18.0000
14,690.00
264,420.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
4.0000
32,375.50
129,502.00
und
265,100.26
Eqp
HR
0.9161
1,469.00
1,345.75
2,823
Ins
und
1.0000
157,850.00
157,850.00
2,824
Ins
und
1.0000
92,447.00
92,447.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9161
14,690.00
13,457.51
17
726,017.39
17
Eqp
HR
20.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.9500
32,375.50
63,132.23
und
29,380.00
1,613,313.46
Eqp
HR
12.0000
2,010.00
24,120.00
1,870
Alambre Negro No 18
Ins
kg
3.4000
3,903.00
13,270.20
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
877.0000
305.00
267,485.00
4,965
Ana
0.5700
367,816.92
209,655.64
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Transporte de materiales Tn
Ana
3.9500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
163,519.65
69
Ins
kg
72.4500
2,257.00
13,894
Ins
9.7800
4,109.00
40,186.02
14,669
Ins
12.0000
20,097.00
241,164.00
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,058
Ana
5,061
Formaleta (1 uso)
Ana
771,227.29
20.0000
1,469.00
29,380.00
1.5000
4,375.00
6,562.50
20.0000
14,690.00
293,800.00
1.0000
378,352.56
378,352.56
1.9500
32,375.50
63,132.23
Fecha :
23/03/10
Pgina :
284
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
535,346.93
17
Eqp
HR
8.0000
1,469.00
11,752.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.0500
32,375.50
66,369.77
und
1,807,679.34
Eqp
HR
14.0000
2,010.00
28,140.00
1,870
Alambre Negro No 18
Ins
kg
3.4900
3,903.00
13,621.47
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,128.0000
305.00
344,040.00
4,965
Ana
0.7200
367,816.92
264,828.18
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Transporte de materiales Tn
Ana
5.0800
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
75.3600
2,257.00
170,087.52
13,894
Ins
12.5800
4,109.00
51,691.22
14,669
Ins
14.0000
20,097.00
281,358.00
69
und
2,031,162.47
Eqp
HR
17.0000
2,010.00
34,170.00
1,870
Alambre Negro No 18
Ins
kg
3.5800
3,903.00
13,972.74
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,378.0000
305.00
420,290.00
4,965
Ana
0.8900
367,816.92
327,357.06
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Transporte de materiales Tn
Ana
6.2000
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
176,655.39
69
Ins
kg
78.2700
2,257.00
13,894
Ins
15.3700
4,109.00
63,155.33
14,669
Ins
17.0000
20,097.00
341,649.00
und
2,267,498.60
Eqp
HR
20.0000
2,010.00
40,200.00
1,870
Alambre Negro No 18
Ins
kg
3.7500
3,903.00
14,636.25
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,628.0000
305.00
496,540.00
4,965
Ana
1.0500
367,816.92
386,207.77
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
69
Fecha :
23/03/10
Pgina :
285
Nombre
Tipo U.M.
5,144
Transporte de materiales Tn
Ana
7.3300
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
13,894
Ins
18.1700
4,109.00
74,660.53
14,669
Ins
20.0000
20,097.00
401,940.00
15,604
Ins
kg
84.1000
2,371.00
199,401.10
Cantidad
Vr.Unitario
und
Vr.Total
2,478,062.24
Eqp
HR
23.0000
2,010.00
46,230.00
1,870
Alambre Negro No 18
Ins
kg
3.8400
3,903.00
14,987.52
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,879.0000
305.00
573,095.00
4,965
Ana
1.2100
367,816.92
445,058.47
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Transporte de materiales Tn
Ana
8.4600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
69
Ins
kg
87.0100
2,257.00
196,381.57
13,894
Ins
20.9700
4,109.00
86,165.73
14,669
Ins
23.0000
20,097.00
462,231.00
und
3,600,937.22
Eqp
HR
38.0000
2,010.00
76,380.00
1,870
Alambre Negro No 18
Ins
kg
4.5300
3,903.00
17,680.59
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
3,098.0000
305.00
944,890.00
4,965
Ana
1.9300
367,816.92
709,886.66
5,054
Ana
0.1500
311,229.99
46,684.50
5,058
Ana
0.9630
378,352.56
364,353.52
5,061
Formaleta (1 uso)
Ana
12,195.85
5,144
Transporte de materiales Tn
Ana
8,193
Ins
13,894
14,669
15,604
69
0.3767
32,375.50
13.9400
0.00
0.00
und
1.0000
203,000.00
203,000.00
Ins
26.1200
4,109.00
107,327.08
Ins
38.0000
20,097.00
763,686.00
Ins
kg
109.9200
2,371.00
260,620.32
und
3,812,194.46
Eqp
HR
41.0000
2,010.00
82,410.00
1,870
Alambre Negro No 18
Ins
kg
4.6200
3,903.00
18,031.86
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
3,349.0000
305.00
1,021,445.00
4,965
Ana
2.1000
367,816.92
772,415.53
5,054
Ana
0.1500
311,229.99
46,684.50
5,058
Ana
0.9630
378,352.56
364,353.52
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
Ins
kg
69
15.0700
0.00
0.00
1.0000
203,000.00
203,000.00
112.8300
2,257.00
254,657.31
Fecha :
23/03/10
Pgina :
286
Nombre
Tipo U.M.
13,894
Ins
14,669
Ins
Cantidad
Vr.Unitario
Vr.Total
28.9100
4,109.00
118,791.19
41.0000
20,097.00
823,977.00
97,293.52
Eqp
HR
2.5000
1,469.00
3,672.50
1,540
Ana
0.0830
248,144.84
20,596.02
2,056
Ins
und
165.0000
220.00
36,300.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.5000
14,690.00
36,725.00
5,144
Transporte de materiales Tn
Ana
0.8250
0.00
0.00
17
669,892.94
17
Eqp
HR
13.4000
1,469.00
41
Eqp
HR
1.5000
5,000.00
7,500.00
4,489
Cuadrilla AA (Albaileria)
Ins
13.4000
14,690.00
196,846.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.9040
32,375.50
94,018.45
und
19,684.60
7,693,406.58
Ana
3.6300
58,110.23
210,940.13
4,734
Ana
3.6300
3,844.54
13,955.68
5,060
Ana
0.4500
354,419.99
159,489.00
5,067
Ana
kg
700.0000
3,075.79
2,153,053.00
5,769
Ana
7.2600
15,856.51
115,118.26
5,836
Ana
und
1.0000
265,100.26
265,100.26
5,847
Ana
3.6300
97,293.52
353,175.48
5,848
Ana
5.8400
669,892.94
3,912,174.77
Ins
16.0000
31,900.00
510,400.00
206
13,927
und
1,772,658.05
Eqp
HR
28.0000
1,469.00
1,901
Ins
kg
42.3000
2,295.00
97,078.50
2,085
Ins
und
473.0000
305.00
144,265.00
4,489
Cuadrilla AA (Albaileria)
Ins
28.0000
14,690.00
411,320.00
4,564
Ana
0.2200
551,059.84
121,233.16
5,054
Ana
0.2000
311,229.99
62,246.00
5,058
Ana
1.5000
378,352.56
567,528.84
5,061
Formaleta (1 uso)
Ana
0.7333
32,375.50
23,740.95
5,144
Transporte de materiales Tn
Ana
1.9800
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
44.8000
2,257.00
101,113.60
17
41,132.00
14,063.86
Cuadrilla BB (Instalaciones)
Ins
0.1531
16,159.00
2,473.94
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
Fecha :
23/03/10
Pgina :
287
Nombre
Tipo U.M.
15,370
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
11,569.00
11,569.00
15,377.81
Eqp
HR
0.1300
8,750.00
1,137.50
Eqp
HR
0.1569
1,144.00
179.49
2,502
Ins
gal
0.0220
29,750.00
654.50
3,837
8
115
Ins
gal
0.0220
42,950.00
944.90
13,723
Ins
1.0200
9,976.00
10,175.52
14,116
Ins
kg
0.0714
6,885.00
491.59
16,423
Ins
0.1569
11,436.00
1,794.31
23,733.39
No incluye entramado
Herramienta Menor 10% M.O. AA
Eqp
HR
0.5940
1,469.00
Ins
und
1.3000
350.00
455.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5940
14,690.00
8,725.86
5,144
Transporte de materiales Tn
Ana
0.0134
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
14,786
Ins
0.0140
2,482.00
34.75
15,510
Ins
und
0.3623
35,300.00
12,789.19
17
830
872.59
43,292.73
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3447
16,159.00
5,570.01
Ins
1.0000
37,114.00
37,114.00
15,373
586.12
68,825.50
2,927
Ins
und
0.0128
58,612.00
2,938
Ins
und
0.0010
28,250.00
28.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4215
16,159.00
6,811.02
Ins
1.0000
61,236.00
61,236.00
15,375
750.23
80,629.78
2,927
Ins
und
0.0152
58,612.00
2,938
Ins
und
0.0011
28,250.00
31.08
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4981
16,159.00
8,048.80
Ins
1.0000
71,659.00
71,659.00
15,377
890.90
92,563.64
2,927
Ins
und
0.0167
58,612.00
2,938
Ins
und
0.0012
28,250.00
33.90
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5366
16,159.00
8,670.92
Ins
1.0000
82,880.00
82,880.00
15,378
978.82
95,174.63
Fecha :
23/03/10
Pgina :
288
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Tuberia alcantarillado PVC 15 "
15,379
Cantidad
Vr.Unitario
Vr.Total
und
0.0185
58,612.00
1,084.32
und
0.0013
28,250.00
36.73
Ins
0.5747
16,159.00
9,286.58
Ins
1.0000
84,767.00
84,767.00
132,702.10
2,927
Ins
und
0.0208
58,612.00
2,938
Ins
und
0.0015
28,250.00
42.38
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6515
16,159.00
10,527.59
Ins
1.0000
120,913.00
120,913.00
15,381
1,219.13
155,496.14
2,927
Ins
und
0.0238
58,612.00
2,938
Ins
und
0.0017
28,250.00
48.03
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7279
16,159.00
11,762.14
Ins
1.0000
142,291.00
142,291.00
15,383
1,394.97
214,427.85
2,927
Ins
und
0.0278
58,612.00
2,938
Ins
und
0.0019
28,250.00
53.68
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8048
16,159.00
13,004.76
Ins
1.0000
199,740.00
199,740.00
15,385
1,629.41
222,873.03
2,927
Ins
und
0.0278
58,612.00
2,938
Ins
und
0.0020
28,250.00
56.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8448
16,159.00
13,651.12
Ins
1.0000
207,536.00
207,536.00
15,386
1,629.41
233,571.15
2,927
Ins
und
0.0278
58,612.00
2,938
Ins
und
0.0020
28,250.00
56.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8820
16,159.00
14,252.24
Ins
1.0000
217,633.00
217,633.00
15,387
1,629.41
302,963.52
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3030
111,550.00
33,799.65
2,927
Ins
und
0.0333
58,612.00
1,951.78
2,938
Ins
und
0.0022
28,250.00
62.15
4,515
Cuadrilla BB (Instalaciones)
Ins
0.9581
16,159.00
15,481.94
Ins
1.0000
251,668.00
251,668.00
15,389
314,745.73
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3226
111,550.00
35,986.03
2,927
Ins
und
0.0333
58,612.00
1,951.78
2,938
Ins
und
0.0023
28,250.00
64.98
Fecha :
23/03/10
Pgina :
289
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
0.9581
16,159.00
15,481.94
Ins
1.0000
261,261.00
261,261.00
Cantidad
Vr.Unitario
Vr.Total
297,854.45
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.2000
111,550.00
22,310.00
Cuadrilla BB (Instalaciones)
Ins
0.9206
16,159.00
14,875.98
14,118
Lubricante 500 gr
Ins
und
0.0833
12,305.00
1,025.01
15,388
Ins
1.0290
227,055.00
233,639.59
15,516
Ins
und
0.1667
155,992.00
26,003.87
4
4,515
371,663.58
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3226
111,550.00
35,986.03
Cuadrilla BB (Instalaciones)
Ins
1.0336
16,159.00
16,701.94
14,118
Lubricante 500 gr
Ins
und
0.0833
12,305.00
1,025.01
15,400
Ins
1.0290
277,649.00
285,700.82
15,517
Ins
und
0.1667
193,460.00
32,249.78
4
4,515
445,487.30
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3226
111,550.00
35,986.03
18,653.95
Cuadrilla BB (Instalaciones)
Ins
1.1544
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0833
12,305.00
1,025.01
15,403
Ins
1.0290
343,212.00
353,165.15
15,518
Ins
und
0.1667
219,899.00
36,657.16
4,515
540,556.57
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3226
111,550.00
35,986.03
Cuadrilla BB (Instalaciones)
Ins
1.2638
16,159.00
20,421.74
14,118
Lubricante 500 gr
Ins
und
0.1667
12,305.00
2,051.24
15,406
Ins
1.0290
420,541.00
432,736.69
15,519
Ins
und
0.1667
296,106.00
49,360.87
4
4,515
771,514.29
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
Cuadrilla BB (Instalaciones)
Ins
1.3817
16,159.00
22,326.89
14,118
Lubricante 500 gr
Ins
und
0.1667
12,305.00
2,051.24
15,409
Ins
1.0290
609,511.00
627,186.82
15,520
Ins
und
0.1667
496,519.00
82,769.72
4
4,515
964,194.42
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
Cuadrilla BB (Instalaciones)
Ins
1.4953
16,159.00
24,162.55
14,118
Lubricante 500 gr
Ins
und
0.1667
12,305.00
2,051.24
15,412
Ins
1.0290
788,678.00
811,549.66
4
4,515
Fecha :
23/03/10
Pgina :
290
Nombre
Tipo U.M.
15,521
Ins
und
Cantidad
Vr.Unitario
Vr.Total
0.1667
535,401.00
89,251.35
356,409.59
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3030
111,550.00
33,799.65
2,927
Ins
und
0.0333
58,612.00
1,951.78
2,938
Ins
und
0.0025
28,250.00
70.63
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0738
16,159.00
17,351.53
Ins
1.0000
303,236.00
303,236.00
15,401
375,183.00
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3030
111,550.00
33,799.65
2,927
Ins
und
0.0333
58,612.00
1,951.78
2,938
Ins
und
0.0026
28,250.00
73.45
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1127
16,159.00
17,980.12
Ins
1.0000
321,378.00
321,378.00
15,402
432,727.04
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0417
58,612.00
2,444.12
2,938
Ins
und
0.0028
28,250.00
79.10
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1887
16,159.00
19,208.20
Ins
1.0000
373,816.00
373,816.00
15,404
408,695.76
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0417
58,612.00
2,444.12
2,938
Ins
und
0.0029
28,250.00
81.93
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2270
16,159.00
19,827.09
Ins
1.0000
349,163.00
349,163.00
15,405
528,474.05
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0417
58,612.00
2,444.12
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3029
16,159.00
21,053.56
Ins
1.0000
467,712.00
467,712.00
15,407
622,963.55
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0417
58,612.00
2,444.12
2,938
Ins
und
0.0031
28,250.00
87.58
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3423
16,159.00
21,690.23
Ins
1.0000
561,562.00
561,562.00
15,408
Retroexcavadora 4 x 4 (llanta)
m
Eqp
HR
671,552.03
0.3333
111,550.00
37,179.62
Fecha :
23/03/10
Pgina :
291
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Tuberia alcantarillado PVC 36 "
15,409
Cantidad
Vr.Unitario
Vr.Total
und
0.0417
58,612.00
2,444.12
und
0.0032
28,250.00
90.40
Ins
1.3817
16,159.00
22,326.89
Ins
1.0000
609,511.00
609,511.00
771,080.61
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0556
58,612.00
3,258.83
2,938
Ins
und
0.0033
28,250.00
93.23
4,515
Cuadrilla BB (Instalaciones)
Ins
1.4184
16,159.00
22,919.93
Ins
1.0000
707,629.00
707,629.00
15,410
819,235.39
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0556
58,612.00
3,258.83
2,938
Ins
und
0.0034
28,250.00
96.05
4,515
Cuadrilla BB (Instalaciones)
Ins
1.4572
16,159.00
23,546.89
Ins
1.0000
755,154.00
755,154.00
15,411
294,266.60
18
Eqp
HR
3.4000
3,632.00
12,348.80
51
Eqp
HR
3.4000
35,000.00
119,000.00
58
Eqp
HR
3.4000
11,600.00
39,440.00
Cuadrilla AA-5
Ins
3.4000
36,317.00
123,477.80
13,962
141,168.88
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
51
Eqp
HR
1.5000
35,000.00
52,500.00
59
Eqp
HR
2.4000
3,091.00
7,418.40
Ins
sm
0.1800
4,200.00
756.00
Cuadrilla AA-4
Ins
2.4000
30,910.00
74,184.00
4,008
13,960
21,079.10
Eqp
HR
0.5000
1,469.00
734.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
15,527
Ins
und
0.4800
25,520.00
12,249.60
15,532
Ins
und
3.0000
250.00
750.00
17
35,823.21
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
0.5000
1,469.00
734.50
Soldador
Ins
0.1000
6,759.00
675.90
Ins
1.3600
1,668.00
2,268.48
Fecha :
23/03/10
Pgina :
292
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,502
Ins
3,837
Ins
4,489
Cuadrilla AA (Albaileria)
14,116
gal
0.0150
29,750.00
446.25
gal
0.0300
42,950.00
1,288.50
Ins
0.5000
14,690.00
7,345.00
Ins
kg
0.0800
6,885.00
550.80
14,782
Ins
0.9200
11,609.00
10,680.28
15,556
Ins
1.0500
10,020.00
10,521.00
Vr.Total
82,218.80
Eqp
HR
1.1220
1,469.00
1,648.22
4,489
Cuadrilla AA (Albaileria)
Ins
1.1220
14,690.00
16,482.18
5,143
Transporte de materiales m
Ana
1.2000
46,157.00
55,388.40
Ins
1.2000
7,250.00
8,700.00
17
15,528
96,750.43
Eqp
HR
0.6154
2,550.00
1,569.27
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
14,749
Ins
0.6154
25,504.00
15,695.16
14,777
Ins
1.0000
33,329.00
33,329.00
53
5,143
95,058.10
17
Eqp
HR
0.5333
1,469.00
783.42
41
Eqp
HR
0.3030
5,000.00
1,515.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
5,143
Transporte de materiales m
Ana
1.1000
46,157.00
50,772.70
8,154
Ins
1.1000
31,048.00
34,152.80
265,926.89
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.2000
111,550.00
22,310.00
2,927
Ins
und
0.0278
58,612.00
1,629.41
2,938
Ins
und
0.0020
28,250.00
56.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.9206
16,159.00
14,875.98
Ins
1.0000
227,055.00
227,055.00
15,388
und
1,179,639.40
Eqp
HR
1.3333
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
1,155,940.00
1,155,940.00
1,616.00
2,154.61
99,748.61
Retroexcavadora de orugas
Eqp
HR
0.2000
144,160.00
28,832.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.3333
14,690.00
19,586.18
5,063
Ana
0.2000
90,495.15
18,099.03
5,143
Transporte de materiales m
Ana
0.2000
46,157.00
9,231.40
Geomalla de refuerzo
Ins
3.0000
8,000.00
24,000.00
14
15,529
Fecha :
23/03/10
Pgina :
293
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
24,671.55
17
Eqp
HR
0.8000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0170
55,550.00
944.35
57
Eqp
HR
0.2400
45,000.00
10,800.00
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
4,489
1,175.20
73,166.10
Eqp
HR
0.7273
2,208
Ins
0.6000
2,667.00
1,600.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.7273
14,690.00
10,684.04
5,059
Ana
0.1700
351,843.89
59,813.46
17
1,469.00
und
1,068.40
406,151.82
Eqp
HR
8.0000
1,469.00
11,752.00
Cemento gris
Ins
kg
84.0000
383.34
32,200.56
2,059
Ins
und
48.0000
300.00
14,400.00
3,684
Ins
66.2200
10.00
662.20
4,426
Ins
0.1500
13,800.00
2,070.00
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
5,143
Transporte de materiales m
Ana
0.4600
46,157.00
21,232.22
5,144
Transporte de materiales Tn
Ana
0.1200
0.00
0.00
8,194
Ins
kg
12.7000
2,257.00
28,663.90
13,921
Ins
0.1600
15,660.00
2,505.60
13,961
Ins
0.1500
46,304.00
6,945.60
14,122
Ins
kg
0.7300
6,438.00
4,699.74
15,531
Ins
und
1.0000
163,500.00
163,500.00
17
804
5,897 Concreto para solado resistencia 175 kg/cm2 2500 psi pagado en m2.
19,381.95
Eqp
HR
0.2242
735.00
164.79
4,489
Cuadrilla AA (Albaileria)
Ins
0.2242
14,690.00
3,293.50
5,055
Ana
0.0500
318,473.24
15,923.66
19
45,339.38
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
14,690.00
9,695.40
5,053
Ana
0.1000
333,142.66
33,314.27
5,144
Transporte de materiales Tn
Ana
0.0032
0.00
0.00
17
52,646.97
Eqp
HR
0.6999
1,469.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.6999
14,690.00
10,281.53
17
1,028.15
Fecha :
23/03/10
Pgina :
294
Nombre
Tipo U.M.
Ana
Cantidad
Vr.Unitario
Vr.Total
0.1200
333,142.66
39,977.12
64,686.83
17
Eqp
HR
0.8000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.1400
333,142.66
46,639.97
17
Eqp
49
1,175.20
59,524.95
HR
1.1200
1,469.00
1,645.28
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,572
Ins
1.0000
1,200.00
1,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1200
14,690.00
16,452.80
5,053
Ana
0.1000
333,142.66
33,314.27
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
67,394.87
17
Eqp
HR
1.1947
1,469.00
1,755.01
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,572
Ins
1.0000
1,200.00
1,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1947
14,690.00
17,550.14
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
75,436.09
17
Eqp
HR
1.2800
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,572
Ins
1.0000
1,200.00
1,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.2800
14,690.00
18,803.20
5,053
Ana
0.1400
333,142.66
46,639.97
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
1,880.32
38,999.08
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.3200
2,010.00
643.20
1,539
Ana
0.0030
276,302.97
828.91
1,572
Ins
0.1100
1,200.00
132.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.0800
333,142.66
26,651.41
13,326
Durmiente ordinario 3 M
Ins
0.0800
767.00
61.36
14,669
Ins
0.3200
20,097.00
6,431.04
und
4,024,753.12
Fecha :
23/03/10
Pgina :
295
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Vibrador de concretos
Eqp
HR
76.0000
1,469.00
111,644.00
HR
1,850
Segueta Ncholson
4.5000
4,375.00
19,687.50
Ins
und
0.1200
2,500.00
1,870
300.00
Alambre Negro No 18
Ins
kg
7.0000
3,903.00
27,321.00
1,901
Ins
kg
2,085
Ins
und
2,196
Ins
2,237
Esterilla de guadua
65.0000
2,295.00
149,175.00
972.0000
305.00
296,460.00
7.2000
4,300.00
30,960.00
Ins
8.0000
3,500.00
28,000.00
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
2,927
Ins
und
0.0150
58,612.00
879.18
3,654
Ins
und
2.0000
7,729.00
15,458.00
4,489
Cuadrilla AA (Albaileria)
Ins
76.0000
14,690.00
1,116,440.00
4,957
Ana
1.1500
430,750.59
495,363.18
5,053
Ana
3.2500
333,142.66
1,082,713.65
5,144
Transporte de materiales Tn
Ana
4.8000
0.00
0.00
8,194
Ins
kg
280.0000
2,257.00
631,960.00
13,326
Durmiente ordinario 3 M
Ins
3.1500
767.00
2,416.05
14,124
Ins
lb
2.0000
1,990.00
3,980.00
15,439
Ins
0.6600
14,766.00
9,745.56
kg
68,887.50
Eqp
HR
0.5000
1,616.00
808.00
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
Sikadur 32 premier
Ins
kg
1.0000
60,000.00
60,000.00
11,338.05
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0400
111,550.00
4,462.00
17
Eqp
HR
0.0350
1,469.00
51.42
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Cuadrilla AA (Albaileria)
Ins
0.0350
14,690.00
514.15
4,489
5,269.00
Motoniveladora
Eqp
HR
0.0200
132,800.00
2,656.00
Eqp
HR
0.0200
130,650.00
2,613.00
29,525.75
19
Eqp
HR
1.5000
735.00
21
Volqueta (6 m3 )
Eqp
HR
0.1150
55,550.00
6,388.25
Cuadrilla AA (Albaileria)
Ins
1.5000
14,690.00
22,035.00
4,489
1,102.50
35,974.46
3,310
Ins
1.0200
34,693.00
35,386.86
4,489
Cuadrilla AA (Albaileria)
Ins
0.0400
14,690.00
587.60
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Fecha :
23/03/10
Pgina :
296
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
19,879.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.0400
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
1.0500
18,373.00
19,291.65
13,897
14,690.00
587.60
11,820.33
Eqp
HR
0.1905
1,616.00
307.85
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1905
16,159.00
3,078.29
15,437
Ins
1.0500
7,092.00
7,446.60
15,538
Ins
und
0.1667
1,561.00
260.22
55
und
11,580.25
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
8,617.00
8,617.00
15,489
und
293.06
12,416.42
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0030
28,250.00
84.75
3,654
Ins
und
1.0000
7,729.00
7,729.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
und
493,802.59
Eqp
HR
3.7209
1,616.00
6,012.97
2,927
Ins
und
0.2500
58,612.00
14,653.00
3,079
Ins
und
1.0000
178,652.00
178,652.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.7209
16,159.00
60,126.02
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,757
Ins
und
3.0000
22,000.00
66,000.00
14,993
Ins
4.0000
1,504.00
6,016.00
14,994
Ins
3.0000
3,923.00
11,769.00
15,021
Ins
und
3.0000
375.00
1,125.00
15,023
Ins
und
2.1000
1,176.00
2,469.60
15,039
Ins
und
2.0000
240.00
480.00
15,041
Ins
und
1.0000
620.00
620.00
15,048
Ins
und
4.0000
260.00
1,040.00
15,050
Ins
und
1.0000
984.00
984.00
15,091
Ins
und
1.0000
723.00
723.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
16,325
Ins
und
1.0000
51,040.00
51,040.00
55
Fecha :
23/03/10
Pgina :
297
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
879,265.16
Eqp
HR
8.0000
8,750.00
70,000.00
Equipo de Oxicorte
Eqp
HR
6.0000
5,000.00
30,000.00
1,709
Ins
und
40.0000
20.00
800.00
2,502
Ins
gal
0.0100
29,750.00
297.50
14,116
Ins
kg
0.0700
6,885.00
481.95
14,752
Ins
12.0000
32,262.00
387,144.00
14,945
Lamina HR 1/2"
Ins
1.2100
250,702.65
303,350.21
15,544
Ins
5.5000
15,853.00
87,191.50
8
43
7,994.91
Sub-Contrato Pintura
Esp
45.0000
5,513.73
Eqp
HR
0.2390
1,689.00
403.67
3,832
Ins
gal
0.0600
45,483.00
2,728.98
5,066
Cuadrilla CC (Pintura)
Ins
0.1390
16,893.00
2,348.13
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
61
2,481.18
345,308.74
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
367.5000
383.34
140,877.45
3,684
Ins
199.5000
10.00
1,995.00
4,426
Ins
0.5880
13,800.00
8,114.40
5,143
Transporte de materiales m
Ana
1.4700
46,157.00
67,850.79
5,144
804
6,488.20
Transporte de materiales Tn
Ana
0.3680
0.00
0.00
13,961
Ins
0.8820
46,304.00
40,840.13
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
15,734
Plastocrete DM
Ins
kg
1.8400
6,612.00
12,166.08
366,456.41
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
441.0000
383.34
169,052.94
3,684
Ins
210.0000
10.00
2,100.00
4,426
Ins
0.7035
13,800.00
9,708.30
5,143
Transporte de materiales m
Ana
1.4070
46,157.00
64,942.90
5,144
804
6,488.20
Transporte de materiales Tn
Ana
0.4410
0.00
0.00
13,961
Ins
0.7035
46,304.00
32,574.86
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
15,734
Plastocrete DM
Ins
kg
2.2100
6,612.00
14,612.52
kg
6,732.60
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
44
Eqp
HR
0.0040
4,350.00
17.40
Fecha :
23/03/10
Pgina :
298
Nombre
Tipo U.M.
Eqp
1,717
Ins
2,502
Ins
gal
5,067
Ana
48
Cantidad
Vr.Unitario
Vr.Total
HR
0.0600
3,226.00
193.56
kg
0.0700
6,805.00
476.35
0.0040
29,750.00
119.00
kg
1.0000
3,075.79
3,075.79
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
14,744
Ins
und
0.0040
6,200.00
24.80
14,752
Ins
0.0600
32,262.00
1,935.72
48,548.59
14
Retroexcavadora de orugas
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,226.00
1,613.00
1,717
Ins
kg
0.5700
6,805.00
3,878.85
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.2700
6,856.00
1,851.12
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.1140
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
32,262.00
16,131.00
14,754
Ins
0.0000
35,573.00
0.00
71,145.00
1,901
Ins
kg
10.0000
2,295.00
22,950.00
2,474
Ins
3.0000
2,700.00
8,100.00
2,502
Ins
gal
0.0150
29,750.00
446.25
5,064
Cuadrilla DD (Carpinteria)
Ins
2.0500
17,628.00
36,137.40
Ins
kg
0.5100
6,885.00
3,511.35
14,116
und
1,257,200.00
Eqp
HR
8.0000
1,616.00
12,928.00
Cuadrilla BB (Instalaciones)
Ins
8.0000
16,159.00
129,272.00
Cabina sanitaria
Ins
und
1.0000
1,115,000.00
1,115,000.00
und
1,309,979.80
Eqp
HR
8.0000
1,616.00
12,928.00
2,927
Ins
und
0.1000
58,612.00
5,861.20
2,938
Ins
und
0.2500
28,250.00
7,062.50
3,654
Ins
und
2.0000
7,729.00
15,458.00
4,515
55
Cuadrilla BB (Instalaciones)
Ins
8.0000
16,159.00
129,272.00
14,792
Ins
und
1.0000
1,936.00
1,936.00
15,437
Ins
0.5500
7,092.00
3,900.60
15,439
Ins
1.2500
14,766.00
18,457.50
15,454
Ins
und
2.0000
8,695.00
17,390.00
Fecha :
23/03/10
Pgina :
299
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,487
Ins
15,494
Ins
und
2.0000
14,983.00
29,966.00
und
2.0000
16,235.00
15,547
32,470.00
Ins
und
15,653
1.0000
1,002,566.00
1,002,566.00
Ins
und
1.0000
32,712.00
32,712.00
703,993.51
17
Eqp
HR
10.0000
1,469.00
14,690.00
52
Vibrador a gasolina
Eqp
HR
0.3200
46,000.00
14,720.00
2,200
Ins
0.7600
4,333.00
3,293.08
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
1,990.00
4,218.80
4,040
Ins
15.0000
170.00
2,550.00
4,489
Cuadrilla AA (Albaileria)
Ins
17.5500
14,690.00
257,809.50
5,053
Ana
1.1000
333,142.66
366,456.93
5,054
Ana
0.0900
311,229.99
28,010.70
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
13,627
Formaleta entrepisos
Ins
mes
2.5300
3,500.00
8,855.00
847,285.44
17
Eqp
HR
20.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2500
4,375.00
1,093.75
1,901
Ins
kg
7.0000
2,295.00
16,065.00
2,200
Ins
0.7600
4,333.00
3,293.08
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
1,990.00
4,218.80
4,040
Ins
60.0000
170.00
10,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
5,054
Ana
0.0900
311,229.99
28,010.70
5,144
Transporte de materiales Tn
Ana
0.8000
0.00
0.00
5,921
Ana
1.1000
345,308.74
379,839.61
8,194
45,140.00
29,380.00
Ins
kg
20.0000
2,257.00
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
13,627
Formaleta entrepisos
Ins
mes
6.5300
3,500.00
22,855.00
13,850
Ins
kg
2.0000
5,000.00
10,000.00
ha
278,868.50
20
Eqp
HR
1.5500
130,650.00
38
Eqp
HR
0.8000
5,350.00
4,280.00
40
Guadaadora
Eqp
HR
2.5000
12,000.00
30,000.00
53
Eqp
HR
1.5000
2,550.00
3,825.00
Ins
1.5000
25,504.00
38,256.00
14,749
202,507.50
4,153.97
14
Retroexcavadora de orugas
Eqp
HR
0.0208
144,160.00
2,998.53
21
Volqueta (6 m3 )
Eqp
HR
0.0208
55,550.00
1,155.44
Fecha :
23/03/10
Pgina :
300
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,718.50
Compactador Vibratorio
Eqp
HR
0.0200
100,000.00
2,000.00
Motoniveladora
Eqp
HR
0.0200
132,800.00
2,656.00
Carrotanque de Agua
Eqp
HR
0.0200
53,125.00
1,062.50
11
und
127,308.96
Eqp
HR
1.0000
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Transporte de materiales Tn
Ana
0.0180
0.00
0.00
Ins
und
1.0000
100,000.00
100,000.00
17
324
15,550
und
1,469.00
142,308.96
Eqp
HR
1.0000
1,469.00
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Ins
und
1.0000
115,000.00
115,000.00
17
324
15,551
und
154,551.32
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,111
Ana
0.0420
76,218.46
3,201.18
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
Ins
und
1.0000
125,000.00
125,000.00
17
15,552
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m
Ana
5,144
Transporte de materiales Tn
Ana
8,194
Ins
13,921
13,961
14,122
17
804
406,745.43
10.0000
1,469.00
14,690.00
163.0000
383.34
62,484.42
0.1900
3,903.00
741.57
172.0000
305.00
52,460.00
66.2200
10.00
662.20
0.3100
13,800.00
4,278.00
10.0000
14,690.00
146,900.00
0.7000
46,157.00
32,309.90
0.9600
0.00
0.00
kg
27.5000
2,257.00
62,067.50
Ins
0.1600
15,660.00
2,505.60
Ins
0.2300
46,304.00
10,649.92
Ins
kg
2.6400
6,438.00
16,996.32
Fecha :
23/03/10
Pgina :
301
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
486,178.08
Eqp
HR
11.4286
1,469.00
16,788.61
Cemento gris
Ins
kg
200.0000
383.34
76,668.00
1,870
Alambre Negro No 18
Ins
kg
0.1900
3,903.00
741.57
2,085
Ins
und
263.0000
305.00
80,215.00
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m
Ana
5,144
Transporte de materiales Tn
Ana
8,194
Ins
13,921
13,961
14,122
17
804
66.2200
10.00
662.20
0.4000
13,800.00
5,520.00
11.4286
14,690.00
167,886.13
0.7900
46,157.00
36,464.03
1.4000
0.00
0.00
kg
27.5000
2,257.00
62,067.50
Ins
0.1600
15,660.00
2,505.60
Ins
0.2300
46,304.00
10,649.92
Ins
kg
4.0400
6,438.00
26,009.52
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m
Ana
5,144
Transporte de materiales Tn
Ana
8,194
Ins
13,921
13,961
14,122
17
804
616,149.71
16.0000
1,469.00
23,504.00
236.0000
383.34
90,468.24
0.1900
3,903.00
741.57
354.0000
305.00
107,970.00
80.0000
10.00
800.00
0.4900
13,800.00
6,762.00
16.0000
14,690.00
235,040.00
0.8800
46,157.00
40,618.16
1.8600
0.00
0.00
kg
27.5000
2,257.00
62,067.50
Ins
0.1600
15,660.00
2,505.60
Ins
0.2300
46,304.00
10,649.92
Ins
kg
5.4400
6,438.00
35,022.72
und
1,741,386.14
Eqp
HR
20.0000
8,750.00
175,000.00
49
Vibrador de concretos
Eqp
HR
10.0000
4,375.00
43,750.00
53
Eqp
HR
27.5862
2,550.00
70,344.81
2,457
Ins
11.0000
6,649.00
73,139.00
2,475
Ins
2.9000
20,623.00
59,806.70
5,053
Ana
1.2000
333,142.66
399,771.19
8,194
Ins
kg
88.0000
2,257.00
198,616.00
14,749
Ins
27.5862
25,504.00
703,558.44
14,795
Ins
kg
3.0000
5,800.00
17,400.00
182,625.07
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.3500
5,000.00
1,750.00
44
Eqp
HR
0.2000
4,350.00
870.00
Fecha :
23/03/10
Pgina :
302
Nombre
Tipo U.M.
45
Cilindro
Eqp
HR
0.3500
41.00
14.35
48
Eqp
HR
0.6667
3,226.00
2,150.77
1,717
Ins
kg
0.0400
6,805.00
272.20
2,502
Ins
gal
0.0800
29,750.00
2,380.00
3,310
Ins
2.0000
34,693.00
69,386.00
3,837
Ins
gal
0.0800
42,950.00
3,436.00
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.6667
32,262.00
21,509.08
15,564
Ins
0.8300
89,514.00
74,296.62
Cantidad
Vr.Unitario
Vr.Total
141,087.70
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7000
3,226.00
2,258.20
84
Ins
und
0.3333
9,492.00
3,163.68
1,717
Ins
kg
0.4000
6,805.00
2,722.00
1,901
Ins
kg
1.1200
2,295.00
2,570.40
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
8,194
Ins
kg
1.8000
2,257.00
4,062.60
13,926
Ins
2.1000
36,877.00
77,441.70
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.7000
32,262.00
22,583.40
15,603
Ins
1.0000
11,020.00
11,020.00
und
3,210,344.56
Eqp
HR
45.0000
2,010.00
90,450.00
1,870
Alambre Negro No 18
Ins
kg
0.6400
3,903.00
2,497.92
1,901
Ins
kg
3.0200
2,295.00
6,930.90
2,085
Ins
und
2,756.0000
305.00
840,580.00
4,965
Ana
2.0800
367,816.92
765,059.19
5,053
Ana
0.9600
333,142.66
319,816.95
5,061
Formaleta (1 uso)
Ana
0.3933
32,375.50
12,733.28
5,144
Transporte de materiales Tn
Ana
11.0500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
28.7600
2,257.00
64,911.32
Ins
45.0000
20,097.00
904,365.00
69
14,669
13,965.37
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
Eqp
HR
0.0333
1,469.00
48.92
Cuadrilla AA (Albaileria)
Ins
0.0333
14,690.00
489.18
111,550.00
3,714.62
Fecha :
23/03/10
Pgina :
303
Nombre
Tipo U.M.
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
0.3000
32,375.50
9,712.65
7,750.00
Sub-Contrato Pintura
Esp
45.0000
5,344.83
Eqp
HR
0.1390
1,689.00
234.77
3,832
Ins
gal
0.0600
45,483.00
2,728.98
5,066
Cuadrilla CC (Pintura)
Ins
0.1390
16,893.00
2,348.13
5,144
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0050
2,482.00
12.41
5
61
2,405.17
11,137.23
Sub-Contrato Pintura
Esp
45.0000
7,680.85
Eqp
HR
0.1390
1,689.00
234.77
Cuadrilla CC (Pintura)
Ins
0.1390
16,893.00
2,348.13
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,548
Ins
gal
0.1000
50,650.00
5,065.00
15,554
Ins
0.0050
2,482.00
12.41
5
61
5,066
3,456.38
11,949.65
Sub-Contrato Pintura
Esp
45.0000
8,241.14
3,708.51
Eqp
HR
0.2500
1,689.00
422.25
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0500
45,483.00
2,274.15
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
16,893.00
4,223.25
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
Ayudante de construccion
m
Ins
Ayudante de construccion
1,405.82
0.2600
5,407.00
m
Ins
1,405.82
1,892.45
0.3500
5,407.00
1,892.45
6,154.68
Sub-Contrato Pintura
Esp
45.0000
4,244.61
1,910.07
Eqp
HR
0.1600
1,689.00
270.24
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
5.0000
10.00
50.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1600
16,893.00
2,702.88
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
Fecha :
23/03/10
Pgina :
304
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
1,777,035.05
Eqp
HR
1.1429
1,616.00
1,846.93
1,137
Ins
und
1.0000
1,756,720.00
1,756,720.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
55
13,956.35
Sub-Contrato Pintura
Esp
45.0000
9,625.07
4,331.28
Eqp
HR
0.3000
1,689.00
506.70
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0600
45,483.00
2,728.98
5,066
Cuadrilla CC (Pintura)
Ins
0.3000
16,893.00
5,067.90
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
4,674.02
Sub-Contrato Pintura
Esp
45.0000
3,223.46
1,450.56
Eqp
HR
0.1550
1,689.00
261.80
Cemento gris
Ins
kg
0.1000
383.34
38.33
1,792
Ins
und
0.0100
1,691.00
16.91
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
4.0000
10.00
40.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1550
16,893.00
2,618.42
Caolin
Ins
bt
0.0100
10,500.00
105.00
5
61
804
13,448
12,637.34
Sub-Contrato Pintura
Esp
45.0000
8,715.41
3,921.93
Eqp
HR
0.3000
1,689.00
506.70
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,066
Cuadrilla CC (Pintura)
Ins
0.3000
16,893.00
5,067.90
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
Sub-Contrato Pintura
Esp
8,168.04
45.0000
5,633.13
2,534.91
Eqp
HR
0.2000
1,689.00
337.80
1,792
Ins
und
0.6300
1,691.00
1,065.33
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0100
29,750.00
297.50
3,837
Ins
gal
0.0100
42,950.00
429.50
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
16,893.00
3,378.60
61
Fecha :
23/03/10
Pgina :
305
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
26,728.06
Eqp
HR
0.4010
1,763.00
706.96
2,478
Ins
1.0000
2,422.00
2,422.00
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,934
Ins
kg
0.1000
6,856.00
685.60
3,838
Ins
gal
0.0350
50,506.00
1,767.71
5,064
Cuadrilla DD (Carpinteria)
Ins
0.4010
17,628.00
7,068.83
14,063
Ins
0.6666
3,103.00
2,068.46
15,556
Ins
1.0500
10,020.00
10,521.00
56
und
80,078.64
Sub-Contrato Carpinteria
Esp
45.0000
55,226.65
24,851.99
Eqp
HR
0.0950
1,763.00
167.49
1,717
Ins
kg
0.1000
6,805.00
680.50
5,064
Cuadrilla DD (Carpinteria)
Ins
0.0950
17,628.00
1,674.66
Ins
3.0000
17,568.00
52,704.00
4
56
15,896
121,946.85
Sub-Contrato Ornamentacion
Esp
50.0000
81,297.90
40,648.95
Eqp
HR
1.0000
1,763.00
1,763.00
2,502
Ins
gal
0.0100
29,750.00
297.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
14,116
Ins
kg
1.0000
6,885.00
6,885.00
15,556
Ins
1.0500
10,020.00
10,521.00
15,557
Ins
2.7000
3,882.00
10,481.40
15,619
Ins
2.2000
10,833.00
23,832.60
16,231
Ins
2.7000
3,362.00
9,077.40
16,420
Ins
und
0.2500
15,000.00
3,750.00
7
56
30,327.58
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0010
276,302.97
276.30
4,426
Ins
0.0120
13,800.00
165.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
5,143
Transporte de materiales m
Ana
0.0120
46,157.00
553.88
5,144
Transporte de materiales Tn
Ana
0.1330
0.00
0.00
Ins
und
1.2500
20,880.00
26,100.00
17
16,230
und
35,811.30
Eqp
HR
0.7000
1,469.00
1,028.30
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
Ins
und
1.0000
24,500.00
24,500.00
und
111,606.53
Fecha :
23/03/10
Pgina :
306
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Eqp
HR
0.0667
8,750.00
583.63
HR
2,478
2.6667
1,616.00
4,309.39
Ins
3.5000
2,422.00
2,502
8,477.00
Ins
gal
0.1000
29,750.00
2,975.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
8,194
8
55
Ins
kg
18.0000
2,257.00
40,626.00
14,795
Ins
kg
1.0000
5,800.00
5,800.00
15,561
Ins
0.8500
6,758.00
5,744.30
29,276.15
17
Eqp
HR
1.2000
1,469.00
1,762.80
44
Eqp
HR
0.6400
4,350.00
2,784.00
829
Cemento blanco
Ins
kg
4.0000
975.00
3,900.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
12,800.00
1,280.00
3,684
Ins
5.0000
10.00
50.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.2000
14,690.00
17,628.00
5,143
Transporte de materiales m
Ana
0.0180
46,157.00
830.83
5,144
Transporte de materiales Tn
Ana
0.0092
0.00
0.00
Ins
bt
0.0600
17,342.00
1,040.52
14,720
16,803.90
59
Eqp
HR
0.1000
3,091.00
309.10
76
Eqp
HR
0.1000
2,958.00
295.80
Transporte de materiales Tn
Ana
0.0016
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1000
30,910.00
3,091.00
15,562
Ins
1.0000
13,108.00
13,108.00
5,144
9,904.72
59
Eqp
HR
0.0800
3,091.00
247.28
76
Eqp
HR
0.0800
2,958.00
236.64
Transporte de materiales Tn
Ana
0.0007
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0800
30,910.00
2,472.80
15,563
Ins
1.0000
6,948.00
6,948.00
5,144
149,331.96
17
Eqp
HR
2.7000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
80
Eqp
HR
0.2177
8,750.00
1,904.88
82
Eqp
HR
21.6000
188.00
4,060.80
1,870
Alambre Negro No 18
Ins
kg
0.1800
3,903.00
702.54
3,323
Ins
1.4500
4,333.00
6,282.85
4,489
Cuadrilla AA (Albaileria)
Ins
2.7000
14,690.00
39,663.00
5,053
Ana
0.1360
333,142.66
45,307.40
5,144
Transporte de materiales Tn
Ana
0.0600
0.00
0.00
5,822
Ana
1.1000
16,657.60
18,323.36
7,027
Ana
1.6300
16,191.80
26,392.63
13,235
Ins
1.1500
1,300.00
1,495.00
14,128
Ins
lb
0.1800
1,990.00
358.20
3,966.30
Fecha :
23/03/10
Pgina :
307
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
8,974.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
97
Eqp
HR
0.0350
40,000.00
1,400.00
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
4,489
und
16,651.48
Eqp
HR
0.0667
8,750.00
Eqp
HR
0.5333
1,469.00
783.42
2,502
Ins
gal
0.1000
29,750.00
2,975.00
2,934
Ins
kg
0.3000
6,856.00
2,056.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
8,194
Ins
kg
0.3000
2,257.00
677.10
Ins
0.1500
11,609.00
1,741.35
8
17
14,782
kg
583.63
1,446.32
43
Equipo de Oxicorte
Eqp
HR
0.0110
5,000.00
55.00
44
Eqp
HR
0.0110
4,350.00
47.85
45
Cilindro
Eqp
HR
0.0110
41.00
0.45
67
Eqp
HR
0.0110
4,443.00
48.87
76
Eqp
HR
0.0110
2,958.00
32.54
77
Eqp
HR
0.0110
12,080.00
132.88
79
Planta electrica 50 Kw
Eqp
HR
0.0110
31,250.00
343.75
Ins
kg
0.0100
6,805.00
68.05
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0075
15,662.00
117.47
14,746
Acetileno
Ins
kg
0.0025
41,820.00
104.55
14,988
Ins
0.0110
44,428.00
488.71
1,717
kg
4,703.89
Eqp
HR
0.0067
8,750.00
58.63
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
44
Eqp
HR
0.0250
4,350.00
108.75
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
67
Eqp
HR
0.0267
4,443.00
118.63
74
Eqp
HR
0.0067
5,313.00
35.60
75
Eqp
HR
0.0067
3,330.00
22.31
76
Eqp
HR
0.0067
2,958.00
19.82
79
Planta electrica 50 Kw
Eqp
HR
0.0067
31,250.00
209.38
1,717
Ins
kg
0.0200
6,805.00
136.10
5,144
Transporte de materiales Tn
Ana
0.0000
0.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,543.00
2,543.00
14,988
Ins
0.0267
44,428.00
1,186.23
Fecha :
23/03/10
Pgina :
308
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
7,556.76
Eqp
HR
0.0500
8,750.00
Eqp
HR
0.4000
1,144.00
457.60
1,901
Ins
kg
0.5600
2,295.00
1,285.20
2,502
595.00
8
115
437.50
Ins
gal
0.0200
29,750.00
14,795
Ins
kg
0.0357
5,800.00
207.06
16,423
Ins
0.4000
11,436.00
4,574.40
65,134.17
Eqp
HR
0.7700
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.7700
14,690.00
11,311.30
5,053
Ana
0.1500
333,142.66
49,971.40
5,144
Transporte de materiales Tn
Ana
0.0032
0.00
0.00
17
1,469.00
und
1,131.13
77,021.50
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
3,609
Ins
und
1.0000
70,982.00
70,982.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3200
16,159.00
5,170.88
586.12
50,213.67
14
Retroexcavadora de orugas
Eqp
HR
0.3030
144,160.00
19
Eqp
HR
0.3030
735.00
222.71
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
43,680.48
80,576.39
17
Eqp
HR
0.9500
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1920
4,375.00
840.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
5,053
Ana
0.1800
333,142.66
59,965.68
1,395.55
88,955.77
17
Eqp
HR
1.0500
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2150
4,375.00
940.63
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
14,690.00
15,424.50
5,053
Ana
0.2000
333,142.66
66,628.53
Eqp
HR
1,542.45
97,322.03
1.1500
1,469.00
1,689.35
Fecha :
23/03/10
Pgina :
309
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Vibrador de concretos
Eqp
HR
0.2350
4,375.00
1,028.13
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
14,690.00
16,893.50
5,053
Ana
0.2200
333,142.66
73,291.39
49
105,688.28
17
Eqp
HR
1.2500
1,469.00
1,836.25
49
Vibrador de concretos
Eqp
HR
0.2550
4,375.00
1,115.63
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.2500
14,690.00
18,362.50
5,053
Ana
0.2400
333,142.66
79,954.24
42,350.18
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.3200
2,010.00
643.20
1,539
Ana
0.0030
276,302.97
828.91
1,572
Ins
0.1200
1,200.00
144.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.0900
333,142.66
29,982.84
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.3200
20,097.00
6,431.04
45,681.61
16
Eqp
HR
0.0333
69
Eqp
HR
1,539
Ana
1,572
Ins
1,870
Alambre Negro No 18
3,797
5,053
113,000.00
3,762.90
0.3200
2,010.00
643.20
0.0030
276,302.97
828.91
0.1200
1,200.00
144.00
Ins
kg
0.1200
3,903.00
468.36
Ins
lb
0.0100
1,990.00
19.90
Ana
0.1000
333,142.66
33,314.27
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.3200
20,097.00
6,431.04
49,307.05
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.3333
2,010.00
669.93
1,539
Ana
0.0030
276,302.97
828.91
1,572
Ins
0.1200
1,200.00
144.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1100
333,142.66
36,645.69
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.3333
20,097.00
6,698.33
58,286.87
Fecha :
23/03/10
Pgina :
310
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
16
Eqp
69
Eqp
HR
0.0333
113,000.00
3,762.90
HR
1,539
0.4211
2,010.00
846.41
Ana
0.0030
276,302.97
1,870
828.91
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1300
333,142.66
43,308.55
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.4211
20,097.00
8,462.85
62,712.59
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.4706
2,010.00
945.91
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1400
333,142.66
46,639.97
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.4706
20,097.00
9,457.65
66,693.96
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.5000
2,010.00
1,005.00
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1500
333,142.66
49,971.40
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.5000
20,097.00
10,048.50
70,761.55
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.5333
2,010.00
1,071.93
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1600
333,142.66
53,302.83
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.5333
20,097.00
10,717.73
81,598.11
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.5714
2,010.00
1,148.51
Fecha :
23/03/10
Pgina :
311
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,539
Ana
1,870
Alambre Negro No 18
Ins
0.0030
276,302.97
828.91
kg
3,323
0.1200
3,903.00
468.36
Ins
0.1200
4,333.00
3,797
519.96
Ins
lb
0.0100
1,990.00
5,053
19.90
Ana
0.1900
333,142.66
63,297.11
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.5714
20,097.00
11,483.43
85,902.23
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.6154
2,010.00
1,236.95
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.2000
333,142.66
66,628.53
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.6154
20,097.00
12,367.69
10,341.76
Eqp
HR
0.6400
1,469.00
940.16
Cuadrilla AA (Albaileria)
Ins
0.6400
14,690.00
9,401.60
57,750.45
Eqp
HR
0.7593
1,469.00
1,115.41
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.7597
14,690.00
11,159.99
5,053
Ana
0.1300
333,142.66
43,308.55
17
und
34,180.46
Eqp
HR
0.0667
Eqp
HR
0.5333
1,469.00
783.42
2,154
Ins
und
0.2000
88,083.67
17,616.73
2,502
Ins
gal
0.1500
29,750.00
4,462.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
14,690.00
7,834.18
Ins
kg
0.5000
5,800.00
2,900.00
8
17
14,795
8,750.00
583.63
275,175.25
Eqp
HR
1.0000
8,750.00
Eqp
HR
0.8000
2,550.00
2,040.00
2,457
Ins
25.0000
6,649.00
166,225.00
2,475
Ins
2.4000
20,623.00
49,495.20
5,053
Ana
0.0200
333,142.66
6,662.85
8,194
Ins
kg
7.0000
2,257.00
15,799.00
Ins
0.8000
25,504.00
20,403.20
8
53
14,749
8,750.00
Fecha :
23/03/10
Pgina :
312
Nombre
Tipo U.M.
14,795
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
1.0000
5,800.00
5,800.00
64,192.91
17
Eqp
HR
1.1429
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.1429
14,690.00
16,789.20
5,053
Ana
0.1100
333,142.66
36,645.69
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
und
1,678.92
1,542,410.78
Eqp
HR
24.0000
1,469.00
1,901
Ins
kg
36.7000
2,295.00
84,226.50
2,085
Ins
und
441.0000
305.00
134,505.00
4,489
Cuadrilla AA (Albaileria)
Ins
24.0000
14,690.00
352,560.00
4,564
Ana
0.2000
551,059.84
110,211.97
5,054
Ana
0.1800
311,229.99
56,021.40
5,058
Ana
1.2100
378,352.56
457,806.60
5,061
Formaleta (1 uso)
Ana
0.5867
32,375.50
18,994.71
5,144
Transporte de materiales Tn
Ana
1.8400
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
39.8000
2,257.00
89,828.60
17
und
35,256.00
1,339,456.95
Eqp
HR
20.0000
1,469.00
1,901
Ins
kg
31.4000
2,295.00
72,063.00
2,085
Ins
und
397.0000
305.00
121,085.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
4,564
Ana
0.1800
551,059.84
99,190.77
5,054
Ana
0.1600
311,229.99
49,796.80
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
0.4400
32,375.50
14,245.22
5,144
Transporte de materiales Tn
Ana
1.6500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
34.8000
2,257.00
78,543.60
17
und
29,380.00
1,132,842.05
Eqp
HR
16.0000
1,469.00
1,901
Ins
kg
26.1000
2,295.00
59,899.50
2,085
Ins
und
349.0000
305.00
106,445.00
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
4,564
Ana
0.1600
551,059.84
88,169.57
5,054
Ana
0.1200
311,229.99
37,347.60
5,058
Ana
0.8000
378,352.56
302,682.05
5,061
Formaleta (1 uso)
Ana
0.2933
32,375.50
9,495.73
5,144
Transporte de materiales Tn
Ana
1.4500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
29.8000
2,257.00
67,258.60
17
23,504.00
Fecha :
23/03/10
Pgina :
313
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
ha
Eqp
HR
Vr.Total
950,178.26
7.2727
130,650.00
und
950,178.26
1,493,683.50
Eqp
HR
0.5000
808.00
404.00
1,766
Ins
und
1.0000
1,325,000.00
1,325,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
6,673
Ins
und
1.0000
129,200.00
129,200.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,946
Ins
2.0000
3,000.00
6,000.00
109
91,723.94
17
Eqp
HR
1.4035
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.4035
14,690.00
20,617.42
5,053
Ana
0.1800
333,142.66
59,965.68
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
2,061.74
78,939.00
17
Eqp
HR
1.2308
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.2308
14,690.00
18,080.45
5,053
Ana
0.1500
333,142.66
49,971.40
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
1,808.05
7,574.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
4,489
6,787.06
17
Eqp
HR
0.1450
1,469.00
213.01
21
Volqueta (6 m3 )
Eqp
HR
0.0800
55,550.00
4,444.00
Cuadrilla AA (Albaileria)
Ins
0.1450
14,690.00
2,130.05
4,489
12,018.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
4,489
Fecha :
23/03/10
Pgina :
314
Nombre
Tipo U.M.
4,489
Vr.Unitario
Vr.Total
5,332.47
Eqp
HR
0.3300
1,469.00
484.77
Cuadrilla AA (Albaileria)
Ins
0.3300
14,690.00
4,847.70
Cantidad
5,332.47
Eqp
HR
0.3300
1,469.00
484.77
Cuadrilla AA (Albaileria)
Ins
0.3300
14,690.00
4,847.70
10,402.70
17
Eqp
HR
0.3000
1,469.00
440.70
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
4,489
8,751.99
17
Eqp
HR
0.2666
1,469.00
391.64
21
Volqueta (6 m3 )
Eqp
HR
0.0800
55,550.00
4,444.00
Cuadrilla AA (Albaileria)
Ins
0.2666
14,690.00
3,916.35
4,489
15,558.31
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.4600
1,469.00
675.74
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
14,690.00
6,757.40
4,965
17
Ana
0.0220
367,816.92
8,091.97
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
und
35,550.00
Eqp
HR
2.0000
1,616.00
3,232.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
36,540.08
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
2,568
Ins
1.0300
15,500.00
15,965.00
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
5,144
Transporte de materiales Tn
Ana
0.0045
0.00
0.00
804
130,406.88
No incluye marco
4
56
Sub-Contrato Carpinteria
Esp
45.0000
89,935.78
40,471.10
Eqp
HR
1.8920
1,763.00
3,335.60
Fecha :
23/03/10
Pgina :
315
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,236
Ins
1,807
Ins
und
0.3600
50,000.00
18,000.00
lb
0.1000
2,480.00
2,126
248.00
Ins
und
1.0000
35,000.00
35,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.8920
17,628.00
33,352.18
14,126.78
Sub-Contrato Pintura
Esp
45.0000
9,742.61
4,384.17
Eqp
HR
0.3000
1,689.00
506.70
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,066
5
61
804
Cuadrilla CC (Pintura)
Ins
0.3000
16,893.00
5,067.90
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
13,641
Seccin de Andamio
Ins
mes
0.0600
17,120.00
1,027.20
15
Pegacor blanco
Ins
17
40,028.71
kg
3.1500
1,120.00
3,528.00
Eqp
HR
0.9350
1,469.00
1,373.52
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
0.7000
975.00
682.50
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
14,690.00
13,735.15
5,144
Transporte de materiales Tn
Ana
0.0311
0.00
0.00
Ins
1.0000
18,000.00
18,000.00
13,644
und
39,534.60
Eqp
HR
0.6000
1,763.00
1,057.80
Cuadrilla DD (Carpinteria)
Ins
0.6000
17,628.00
10,576.80
Ins
und
1.0000
27,900.00
27,900.00
13,292.25
Eqp
HR
0.2500
1,469.00
367.25
804
Cemento gris
Ins
kg
1.0900
383.34
417.84
829
Cemento blanco
Ins
kg
0.1000
975.00
97.50
3,684
Ins
0.5000
10.00
5.00
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,143
Transporte de materiales m
Ana
0.0010
46,157.00
46.16
5,144
Transporte de materiales Tn
Ana
0.0040
0.00
0.00
Ins
1.0000
8,548.00
8,548.00
17
15,571
40,590.85
Fecha :
23/03/10
Pgina :
316
Nombre
Tipo U.M.
17
Eqp
HR
52
Vibrador a gasolina
Eqp
HR
2,197
Repisa Ordinario 3 m
Ins
2,200
2,243
3,797
Vr.Unitario
Vr.Total
1.0314
1,469.00
1,515.13
0.0173
46,000.00
795.80
0.2808
1,500.00
421.20
Ins
0.4347
4,333.00
1,883.56
Vara de clavo 3M -1
Ins
0.2560
1,500.00
384.00
Ins
lb
0.2268
1,990.00
451.33
4,489
Cuadrilla AA (Albaileria)
Ins
1.0314
14,690.00
15,151.27
5,053
Ana
0.0600
333,142.66
19,988.56
Cantidad
169,088.26
Sub-Contrato Instalacion
Esp
18.0000
100,647.77
18,116.60
Sub-Contrato Ornamentacion
Esp
50.0000
100,647.77
50,323.89
Eqp
HR
0.2000
8,750.00
1,750.00
1,038
Ana
1.0000
14,498.27
14,498.27
2,474
Ins
0.7000
2,700.00
1,890.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
5,144
Transporte de materiales Tn
Ana
0.6000
0.00
0.00
14,116
Ins
kg
0.7000
6,885.00
4,819.50
15,572
Ins
1.0200
75,000.00
76,500.00
Sub-Contrato Instalacion
Esp
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
Ins
1.0000
95,000.00
95,000.00
123,500.00
30.0000
95,000.00
28,500.00
12,458.43
Eqp
HR
0.6000
1,469.00
881.40
1,539
Ana
0.0100
276,302.97
2,763.03
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
17
und
2,494,093.24
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,226.00
25,808.00
1,717
Ins
kg
12.0000
6,805.00
81,660.00
5,144
Transporte de materiales Tn
Ana
0.3000
0.00
0.00
14,744
Ins
und
1.0000
6,200.00
6,200.00
14,745
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
14,746
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
32,262.00
258,096.00
14,937
Acero ASTM - 36
Ins
kg
239.0000
2,543.00
607,777.00
15,573
Ins
10.0000
45,000.00
450,000.00
15,574
Ins
und
12.0000
1,340.00
16,080.00
15,576
Ins
und
1.0000
721,520.00
721,520.00
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
Fecha :
23/03/10
Pgina :
317
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
27,303.75
Eqp
HR
0.3000
1,469.00
440.70
804
Cemento gris
Ins
kg
3.7400
383.34
1,433.69
829
17
Cemento blanco
Ins
kg
4.2000
975.00
4,095.00
2,448
Dilatacin en bronce PC 09
Ins
2.0000
3,735.00
7,470.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
12,800.00
1,280.00
3,684
Ins
1.4820
10.00
14.82
4,426
Ins
0.0180
13,800.00
248.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
5,143
Transporte de materiales m
Ana
0.0197
46,157.00
909.29
5,144
Transporte de materiales Tn
Ana
0.0018
0.00
0.00
5,527
Ana
0.2000
10,467.76
2,093.55
13,381
Color mineral
Ins
kg
0.3300
7,000.00
2,310.00
14,720
Ins
bt
0.1500
17,342.00
2,601.30
und
165,159.20
Eqp
HR
0.8000
1,469.00
1,175.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
17
Transporte de materiales Tn
Ana
0.0150
0.00
0.00
14,387
Ins
und
1.0000
11,716.00
11,716.00
14,937
Acero ASTM - 36
Ins
kg
12.0000
2,543.00
30,516.00
15,579
Ins
und
2.0000
6,000.00
12,000.00
15,580
Ins
und
4.0000
24,500.00
98,000.00
und
544,436.20
Eqp
HR
0.8000
1,469.00
1,175.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
Transporte de materiales Tn
Ana
0.0120
0.00
0.00
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
15,581
Ins
und
1.0000
322,009.00
322,009.00
15,582
Ins
und
1.0000
19,500.00
19,500.00
17
und
253,561.84
Eqp
HR
0.5650
1,469.00
829.99
4,489
Cuadrilla AA (Albaileria)
Ins
0.5650
14,690.00
8,299.85
5,144
17
Transporte de materiales Tn
Ana
0.0150
0.00
0.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,579
Ins
und
2.0000
6,000.00
12,000.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,583
Ins
und
1.0000
13,000.00
13,000.00
und
72,225.05
17
Eqp
HR
0.8000
1,469.00
1,175.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
74
Eqp
HR
0.8000
5,313.00
4,250.40
381
Lamina HR 5/16"
Ins
0.0360
191,819.00
6,905.48
519
Soldador
Ins
0.8000
6,759.00
5,407.20
Fecha :
23/03/10
Pgina :
318
Nombre
Tipo U.M.
1,717
Ins
kg
2,502
Ins
gal
3,837
Ins
4,489
Cuadrilla AA (Albaileria)
Cantidad
Vr.Unitario
Vr.Total
0.8000
6,805.00
5,444.00
0.0800
29,750.00
2,380.00
gal
0.0800
42,950.00
3,436.00
Ins
0.8000
14,690.00
11,752.00
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,945
Lamina HR 1/2"
Ins
0.0250
250,702.65
6,267.57
15,585
Ins
und
1.0000
17,500.00
17,500.00
und
92,389.80
17
Eqp
HR
0.8000
1,469.00
1,175.20
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,759.00
5,407.20
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
519
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
15,582
Ins
und
1.0000
19,500.00
19,500.00
15,583
Ins
und
2.0000
13,000.00
26,000.00
15,585
Ins
und
1.0000
17,500.00
17,500.00
10,274.60
Eqp
HR
0.5000
1,469.00
734.50
Cemento gris
Ins
kg
3.0000
383.34
1,150.02
3,684
Ins
1.5000
10.00
15.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Ins
kg
0.1600
6,438.00
1,030.08
17
804
14,122
22,803.26
Eqp
HR
0.4500
1,469.00
661.05
Cemento gris
Ins
kg
19.0000
383.34
7,283.46
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0500
13,800.00
690.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
14,690.00
6,610.50
5,143
Transporte de materiales m
Ana
0.0500
46,157.00
2,307.85
5,144
Transporte de materiales Tn
Ana
0.0190
0.00
0.00
Ins
kg
0.8000
6,438.00
5,150.40
17
804
14,122
25,910.98
Eqp
HR
0.4400
1,469.00
646.36
Cemento gris
Ins
kg
20.3000
383.34
7,781.80
3,684
Ins
11.0000
10.00
110.00
4,426
Ins
0.0735
13,800.00
1,014.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.4400
14,690.00
6,463.60
5,143
Transporte de materiales m
Ana
0.0735
46,157.00
3,392.54
5,144
Transporte de materiales Tn
Ana
0.0203
0.00
0.00
17
804
Fecha :
23/03/10
Pgina :
319
Nombre
Tipo U.M.
14,122
Ins
5,144
Vr.Unitario
Vr.Total
1.0100
6,438.00
6,502.38
227,499.50
Eqp
HR
1.5000
1,763.00
2,644.50
Cuadrilla DD (Carpinteria)
Ins
1.5000
17,628.00
26,442.00
Ins
und
1.0000
198,413.00
198,413.00
15,594
kg
Cantidad
270,000.00
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
Ins
1.0000
270,000.00
270,000.00
und
27,789.05
2,927
Ins
und
0.0200
58,612.00
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0667
16,159.00
1,077.81
Ins
und
1.0000
24,974.00
24,974.00
15,089
und
1,172.24
411,186.25
17
Eqp
HR
4.0000
1,469.00
74
Eqp
HR
1.0000
5,313.00
5,313.00
Soldador
Ins
4.0000
6,759.00
27,036.00
1,717
Ins
kg
0.2500
6,805.00
1,701.25
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
5,144
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
Ins
und
1.0000
312,500.00
312,500.00
519
15,598
5,876.00
559,571.06
17
Eqp
HR
10.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
10.0000
14,690.00
146,900.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.8000
32,375.50
58,275.90
14,690.00
12,164.07
71
Camion vactor
Eqp
HR
0.0133
497,000.00
6,610.10
72
Eqp
HR
0.0133
173,000.00
2,300.90
Ayudante de maquinaria
Ins
0.8133
3,999.84
3,253.07
14,650
und
311,421.60
53
Eqp
HR
0.4000
2,550.00
1,020.00
71
Camion vactor
Eqp
HR
0.6000
497,000.00
298,200.00
Ins
Ins
3,684
14,749
200.0000
10.00
2,000.00
0.4000
25,504.00
10,201.60
Fecha :
23/03/10
Pgina :
320
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
779,530.40
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,053
Ana
0.1500
333,142.66
49,971.40
Ins
und
1.0000
713,400.00
713,400.00
17
15,600
5,831.20
Eqp
HR
0.0500
735.00
36.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
5,144
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
Ins
1.0500
4,819.00
5,059.95
19
15,601
43,012.84
Compactador Vibratorio
Eqp
HR
0.0555
100,000.00
5,550.00
Motoniveladora
Eqp
HR
0.0555
132,800.00
7,370.40
Carrotanque de Agua
Eqp
HR
0.0555
53,125.00
2,948.44
Ins
1.2000
22,620.00
27,144.00
11
15,602
153,203.12
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,226.00
1,290.40
1,717
Ins
kg
0.0800
6,805.00
544.40
1,901
Ins
kg
1.1200
2,295.00
2,570.40
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
8,194
Ins
kg
1.8000
2,257.00
4,062.60
13,926
Ins
2.0000
36,877.00
73,754.00
13,927
Ins
1.0000
31,900.00
31,900.00
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
32,262.00
12,904.80
15,603
Ins
1.0000
11,020.00
11,020.00
46,502.54
cg
Herramienta Menor 10% M.O. AA
Eqp
HR
1.1000
1,469.00
1,615.90
2,900
Adoquin en concreto 11 x 8 x 20
Ins
und
50.0000
550.00
27,500.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1000
14,690.00
16,159.00
5,143
Transporte de materiales m
Ana
0.0200
46,157.00
923.14
5,144
Transporte de materiales Tn
Ana
0.0750
0.00
0.00
17
Fecha :
23/03/10
Pgina :
321
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
55,426.40
17
Eqp
HR
0.4600
1,469.00
675.74
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
14,690.00
6,757.40
5,055
Ana
0.1100
318,473.24
35,032.06
5,066
Ana
kg
3.7000
3,092.35
11,441.70
und
150,612.76
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
16.7800
10.00
167.80
4,426
Ins
0.0820
13,800.00
1,131.60
4,489
Cuadrilla AA (Albaileria)
Ins
5.4054
14,690.00
79,405.33
5,143
Transporte de materiales m
Ana
0.3000
46,157.00
13,847.10
5,144
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
8,194
Ins
kg
4.5000
2,257.00
10,156.50
13,921
Ins
0.0820
15,660.00
1,284.12
13,961
Ins
0.0400
46,304.00
1,852.16
17
804
5.4054
1,469.00
7,940.53
43.8500
383.34
16,809.46
0.0200
3,903.00
78.06
58.8200
305.00
17,940.10
30,758.15
Eqp
HR
0.7500
1,469.00
1,101.75
1,572
Ins
0.5000
1,200.00
600.00
1,870
Alambre Negro No 18
Ins
kg
0.1000
3,903.00
390.30
2,197
Repisa Ordinario 3 m
Ins
1.0000
1,500.00
1,500.00
2,243
Vara de clavo 3M -1
Ins
0.0500
1,500.00
75.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
5,053
Ana
0.0160
333,142.66
5,330.28
8,194
Ins
kg
4.7600
2,257.00
10,743.32
17
22,536.64
15
Pegacor blanco
Ins
kg
0.1683
1,120.00
188.50
17
Eqp
HR
0.3500
1,469.00
514.15
804
Cemento gris
Ins
kg
0.3454
383.34
132.41
829
Cemento blanco
Ins
kg
0.0770
975.00
75.08
3,684
Ins
0.5000
10.00
5.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3500
14,690.00
5,141.50
5,144
Transporte de materiales Tn
Ana
0.0034
0.00
0.00
Ins
1.0300
16,000.00
16,480.00
15,590
1,130,901.24
17
Eqp
HR
23.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
54
Paral metalico
Eqp
HR
1,008.0000
58.00
58,464.00
33,787.00
Fecha :
23/03/10
Pgina :
322
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
80
Eqp
82
Eqp
HR
1.5000
8,750.00
13,125.00
HR
92.0000
188.00
84
17,296.00
Eqp
HR
2,198
437.0000
22.00
9,614.00
Durmiente ordinario 4 M
Ins
18.0000
3,500.00
63,000.00
3,797
Ins
lb
1.2000
1,990.00
2,388.00
4,489
Cuadrilla AA (Albaileria)
Ins
23.0000
14,690.00
337,870.00
4,867
Paral telescopico 2 a 4 ml
Ins
56.0000
340.00
19,040.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
6.7000
32,375.50
216,915.85
Ins
lb
0.5000
1,990.00
995.00
14,124
22,734.80
17
Eqp
HR
1.3333
1,469.00
51
Eqp
HR
0.0340
35,000.00
1,190.00
Cuadrilla AA (Albaileria)
Ins
1.3333
14,690.00
19,586.18
4,489
1,958.62
28,014.67
Cuadrilla BB (Instalaciones)
Ins
0.2222
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0070
12,305.00
86.14
15,605
Ins
1.0000
24,338.00
24,338.00
4,515
3,590.53
40,010.66
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,606
Ins
1.0000
35,578.00
35,578.00
4,515
4,309.61
57,692.09
Cuadrilla BB (Instalaciones)
Ins
0.3215
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0130
12,305.00
159.97
15,607
Ins
1.0000
52,337.00
52,337.00
4,515
5,195.12
81,453.29
Cuadrilla BB (Instalaciones)
Ins
0.3497
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0180
12,305.00
221.49
15,608
Ins
1.0000
75,581.00
75,581.00
4,515
5,650.80
123,529.22
Cuadrilla BB (Instalaciones)
Ins
0.3831
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0220
12,305.00
270.71
15,609
Ins
1.0000
117,068.00
117,068.00
4,515
6,190.51
178,678.25
Fecha :
23/03/10
Pgina :
323
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
15,610
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
0.5102
16,159.00
8,244.32
und
0.0260
12,305.00
319.93
1.0000
170,114.00
170,114.00
345,803.86
Cuadrilla BB (Instalaciones)
Ins
0.6309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0300
12,305.00
369.15
15,617
Ins
1.0000
335,240.00
335,240.00
4,515
10,194.71
505,558.57
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
Cuadrilla BB (Instalaciones)
Ins
0.7407
16,159.00
11,968.97
14,118
Lubricante 500 gr
Ins
und
0.0360
12,305.00
442.98
15,611
Ins
1.0000
455,967.00
455,967.00
4
4,515
975,514.58
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
Cuadrilla BB (Instalaciones)
Ins
0.9091
16,159.00
14,690.15
14,118
Lubricante 500 gr
Ins
und
0.0420
12,305.00
516.81
15,612
Ins
1.0000
923,128.00
923,128.00
4
4,515
1,358,905.93
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
Cuadrilla BB (Instalaciones)
Ins
1.1765
16,159.00
19,011.06
14,118
Lubricante 500 gr
Ins
und
0.0500
12,305.00
615.25
15,613
Ins
1.0000
1,302,100.00
1,302,100.00
4
4,515
1,763,277.02
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
Cuadrilla BB (Instalaciones)
Ins
1.5385
16,159.00
24,860.62
14,118
Lubricante 500 gr
Ins
und
0.0550
12,305.00
676.78
15,614
Ins
1.0000
1,700,560.00
1,700,560.00
4
4,515
2,135,775.04
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
Cuadrilla BB (Instalaciones)
Ins
2.3529
16,159.00
38,020.51
14,118
Lubricante 500 gr
Ins
und
0.0620
12,305.00
762.91
15,615
Ins
1.0000
2,059,812.00
2,059,812.00
4
4,515
und
8,909,353.94
Fecha :
23/03/10
Pgina :
324
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
5.3400
58,110.23
310,308.63
4,632
5,060
Ana
10.3400
5,085.70
52,586.14
Ana
0.9100
354,419.99
322,522.19
5,067
5,561
Ana
kg
985.0000
3,075.79
3,029,653.15
Ana
4.5900
662,420.29
3,040,509.13
5,769
Ana
5.3400
15,856.51
84,673.76
5,785
Ana
3.2400
450,457.00
1,459,480.68
5,836
Ana
und
1.0000
265,100.26
265,100.26
Ins
10.8000
31,900.00
344,520.00
206
13,927
und
1,847,733.32
206
Ana
5.5000
4,821
Ana
5,060
Ana
5,067
Ana
kg
5,769
Ana
5,830
Ana
5,836
5,976
58,110.23
319,606.27
5.0000
51,120.97
255,604.85
0.2200
354,419.99
77,972.40
115.0000
3,075.79
353,715.85
5.5000
15,856.51
87,210.81
2.6600
79,650.54
211,870.44
Ana
und
1.0000
265,100.26
265,100.26
Ana
3.1100
88,955.77
276,652.44
und
5,067
Ana
kg
5,144
Transporte de materiales Tn
Ana
5,362
Ana
5,386
5,561
6,077
52,131,322.39
3,500.0000
3,075.79
0.3500
0.00
0.00
36.0600
306,357.58
11,047,254.33
Ana
36.0600
36,757.93
1,325,490.96
Ana
40.7000
662,420.29
26,960,505.80
Ana
und
3.0000
677,602.10
2,032,806.30
und
10,765,265.00
677,602.10
Eqp
HR
4.1000
1,763.00
7,228.30
2,474
Ins
5.0000
2,700.00
13,500.00
2,502
Ins
gal
0.0300
29,750.00
892.50
5,064
Cuadrilla DD (Carpinteria)
Ins
8,194
Ins
kg
14,116
Ins
kg
14,395
Ins
und
56
4.1000
17,628.00
72,274.80
235.0000
2,257.00
530,395.00
1.5000
6,885.00
10,327.50
12.0000
3,582.00
42,984.00
Fecha :
23/03/10
Pgina :
325
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
1,211,128.58
Eqp
HR
7.2000
1,763.00
12,693.60
2,474
Ins
10.4000
2,700.00
28,080.00
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,064
Cuadrilla DD (Carpinteria)
Ins
7.2000
17,628.00
126,921.60
8,194
Ins
kg
427.8400
2,257.00
965,634.88
14,116
Ins
kg
3.8000
6,885.00
26,163.00
14,395
Ins
und
14.0000
3,582.00
50,148.00
56
und
5,067
Ana
kg
5,144
Transporte de materiales Tn
Ana
5,362
Ana
5,386
5,561
6,078
6,080
49,805,685.44
2,997.0000
3,075.79
0.3000
0.00
0.00
28.7900
306,357.58
8,820,034.73
Ana
62.5000
36,757.93
2,297,370.63
Ana
39.8400
662,420.29
26,390,824.35
Ana
und
2.0000
1,211,128.58
2,422,257.16
Ana
2.2800
288,182.43
657,055.94
9,218,142.63
288,182.43
17
Eqp
HR
4.7004
1,469.00
49
Vibrador de concretos
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Cuadrilla AA (Albaileria)
Ins
4.7004
14,690.00
69,048.88
5,056
Ana
0.6000
288,180.33
172,908.20
5,063
Ana
0.4200
90,495.15
38,007.96
6,904.89
66,614.11
17
Eqp
HR
0.2000
1,469.00
293.80
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
1,572
Ins
1.2000
1,200.00
1,440.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
4,635
Ana
0.1100
53,849.66
5,923.46
5,053
Ana
0.1400
333,142.66
46,639.97
5,430
Ana
0.8000
11,356.10
9,084.88
53,938.99
17
Eqp
HR
0.1800
1,469.00
264.42
49
Vibrador de concretos
Eqp
HR
0.0600
4,375.00
262.50
1,572
Ins
1.2000
1,200.00
1,440.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1800
14,690.00
2,644.20
4,635
Ana
0.0900
53,849.66
4,846.47
5,053
Ana
0.1100
333,142.66
36,645.69
Fecha :
23/03/10
Pgina :
326
Nombre
Tipo U.M.
Ana
Cantidad
Vr.Unitario
Vr.Total
0.6900
11,356.10
7,835.71
71,884.11
Eqp
HR
0.9000
1,469.00
2,200
Ins
1.4300
4,333.00
6,196.19
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
5,053
Ana
0.1250
333,142.66
41,642.83
5,063
Ana
0.1050
90,495.15
9,501.99
17
1,322.10
363,416.72
Eqp
HR
1.6000
1,469.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
1.0000
333,142.66
333,142.66
17
2,350.40
894,338.09
17
Eqp
HR
20.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
504.0000
58.00
29,232.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
672.0000
22.00
14,784.00
20.0000
14,690.00
293,800.00
29,380.00
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.8000
32,375.50
90,651.40
Ins
lb
1.1200
1,990.00
2,228.80
14,124
853,301.96
17
Eqp
HR
23.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
336.0000
58.00
19,488.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
168.0000
188.00
31,584.00
84
Eqp
HR
336.0000
22.00
7,392.00
4,489
Cuadrilla AA (Albaileria)
Ins
23.0000
14,690.00
337,870.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
1.5400
32,375.50
49,858.27
Ins
lb
1.1200
1,990.00
2,228.80
14,124
33,787.00
844,704.09
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Vibrador de concretos
Eqp
HR
1.4000
4,375.00
6,125.00
Fecha :
23/03/10
Pgina :
327
Nombre
Tipo U.M.
Cantidad
54
Paral metalico
Eqp
HR
168.0000
58.00
9,744.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
Eqp
HR
168.0000
22.00
3,696.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
5,061
Formaleta (1 uso)
Ana
1.7600
32,375.50
56,980.88
5,922
Ana
1.0000
366,456.41
366,456.41
Ins
lb
1.1200
1,990.00
2,228.80
14,124
Vr.Unitario
und
Vr.Total
1,137,413.47
42
Motosoldador Diesel
Eqp
HR
0.1500
14,833.00
2,224.95
43
Equipo de Oxicorte
Eqp
HR
0.4250
5,000.00
2,125.00
44
Eqp
HR
0.8500
4,350.00
3,697.50
Eqp
HR
8.0000
1,144.00
9,152.00
Ins
gal
0.2000
29,750.00
5,950.00
13,852
Lamina HR 1 1/4"
Ins
0.9650
692,632.00
668,389.88
14,116
Ins
kg
0.5000
6,885.00
3,442.50
14,323
Ins
und
8.0000
2,205.00
17,640.00
14,336
Ins
und
4.0000
72,760.00
291,040.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.3900
15,662.00
6,108.18
14,746
Acetileno
Ins
kg
0.1300
41,820.00
5,436.60
15,779
Lamina HR 1/8"
Ins
0.4675
64,382.59
30,098.86
16,423
Ins
8.0000
11,436.00
91,488.00
115
2,502
139,822.48
Sub-Contrato Ornamentacion
Esp
30.0000
107,555.75
32,266.73
Eqp
HR
2.3000
1,469.00
3,378.70
2,502
Ins
gal
0.0550
29,750.00
1,636.25
3,837
Ins
gal
0.0500
42,950.00
2,147.50
4,489
Cuadrilla AA (Albaileria)
Ins
2.3000
14,690.00
33,787.00
5,144
7
17
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
14,116
Ins
kg
0.3000
6,885.00
2,065.50
15,618
Ins
9.6000
6,723.00
64,540.80
100,903.20
Sub-Contrato Ornamentacion
Esp
50.0000
67,268.80
33,634.40
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
1.8000
1,469.00
2,644.20
2,502
Ins
gal
0.0700
29,750.00
2,082.50
3,837
Ins
gal
0.1000
42,950.00
4,295.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
14,690.00
26,442.00
5,144
17
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
14,116
Ins
kg
0.3000
6,885.00
2,065.50
15,618
Ins
0.2000
6,723.00
1,344.60
15,619
Ins
2.5000
10,833.00
27,082.50
Fecha :
23/03/10
Pgina :
328
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
931,379.00
Eqp
HR
4.0000
1,616.00
2,502
Ins
gal
0.2000
29,750.00
5,950.00
3,297
Ins
18.0000
26,197.00
471,546.00
3,837
Ins
gal
0.2000
42,950.00
8,590.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
15,541
Ins
und
1.0000
272,368.00
272,368.00
15,545
Ins
und
4.0000
5,336.00
21,344.00
15,618
Ins
3.0000
6,723.00
20,169.00
15,624
Ins
und
1.0000
45,000.00
45,000.00
15,625
Ins
und
2.0000
7,656.00
15,312.00
55
und
6,464.00
543,626.20
Eqp
HR
4.0000
1,616.00
6,464.00
2,502
Ins
gal
0.2000
29,750.00
5,950.00
2,927
Ins
und
0.1000
58,612.00
5,861.20
2,938
Ins
und
0.1000
28,250.00
2,825.00
3,837
Ins
gal
0.2000
42,950.00
8,590.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
15,001
Ins
16.0000
21,211.00
339,376.00
15,028
Ins
und
2.0000
23,261.00
46,522.00
15,046
Ins
und
4.0000
12,489.00
49,956.00
15,618
Ins
2.0000
6,723.00
13,446.00
55
und
109,412.86
Eqp
HR
0.5000
1,616.00
808.00
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,927
Ins
und
0.0300
58,612.00
1,758.36
2,938
Ins
und
0.0400
28,250.00
1,130.00
3,837
Ins
gal
0.0500
42,950.00
2,147.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,002
Ins
1.0000
36,181.00
36,181.00
15,056
Ins
und
1.0000
25,025.00
25,025.00
15,120
Ins
und
1.0000
31,796.00
31,796.00
55
3,573.07
Eqp
HR
0.0430
808.00
34.74
Cuadrilla BB (Instalaciones)
Ins
0.0430
16,159.00
694.84
14,236
Ins
und
0.0111
3,287.00
36.49
16,330
Ins
1.0000
2,807.00
2,807.00
109
4,515
m
Eqp
HR
2,187.42
0.0430
808.00
34.74
Fecha :
23/03/10
Pgina :
329
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,791
Ins
15,346
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
0.0430
16,159.00
694.84
1.0000
1,429.00
1,429.00
und
0.0111
2,598.00
28.84
und
2,995,425.00
Eqp
HR
7.0000
1,616.00
11,312.00
Cuadrilla BB (Instalaciones)
Ins
7.0000
16,159.00
113,113.00
Ins
und
1.0000
2,871,000.00
2,871,000.00
und
289,607.74
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
16,282
Ins
und
1.0000
246,036.00
246,036.00
4,515
und
14,363.74
303,564.48
Eqp
HR
1.0000
1,616.00
1,616.00
2,927
Ins
und
0.0400
58,612.00
2,344.48
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
16,142
Ins
und
1.0000
281,880.00
281,880.00
55
27,470.30
Eqp
HR
1.7000
1,469.00
2,497.30
Cuadrilla AA (Albaileria)
Ins
1.7000
14,690.00
24,973.00
71,730.40
Eqp
HR
0.4000
76,000.00
30,400.00
Eqp
HR
0.4000
2,305.00
922.00
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0043
950,000.00
4,085.00
15,636
Bentonita x 50 Kg
Ins
kg
37.0000
719.00
26,603.00
16,415
Ins
0.4000
23,051.00
9,220.40
85
112
3,684
32,129.97
Equipo de resistividad
Eqp
HR
0.1700
185,000.00
31,450.00
Ayudante de maquinaria
Ins
0.1700
3,999.84
679.97
226,134.94
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
85
Eqp
HR
0.2500
76,000.00
19,000.00
Eqp
HR
0.2500
2,305.00
576.25
112
Fecha :
23/03/10
Pgina :
330
Nombre
Tipo U.M.
Soldador
Ins
Transporte de materiales Tn
Ana
14,795
14,854
16,415
519
5,144
Cantidad
Vr.Unitario
Vr.Total
0.2500
6,759.00
1,689.75
0.1000
0.00
0.00
Ins
kg
0.0893
5,800.00
517.94
Ins
1.0000
194,880.00
194,880.00
Ins
0.2500
23,051.00
5,762.75
731,254.94
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
85
Eqp
HR
0.2500
76,000.00
19,000.00
112
Eqp
HR
0.2500
2,305.00
576.25
519
Soldador
Ins
0.2500
6,759.00
1,689.75
Transporte de materiales Tn
Ana
0.1200
0.00
0.00
14,795
Ins
kg
0.0893
5,800.00
517.94
15,639
Ins
1.0000
700,000.00
700,000.00
16,415
Ins
0.2500
23,051.00
5,762.75
5,144
6,104 Grava lavada y libre de calcareos para filtros 1/32" 1". Suministro e Instal.
971,011.40
Eqp
HR
1.6000
1,469.00
2,350.40
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,143
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
Ins
bt
31.0000
29,000.00
899,000.00
17
15,640
und
78,427.61
Eqp
HR
0.8000
1,469.00
1,572
Ins
1.3300
1,200.00
1,596.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.0800
333,142.66
26,651.41
14,998
Ins
5.0000
6,392.00
31,960.00
15,052
Ins
und
1.0000
2,422.00
2,422.00
15,116
Ins
und
1.0000
2,871.00
2,871.00
17
1,175.20
40,145.00
Eqp
HR
1.0000
35,000.00
Eqp
HR
1.0000
468.00
468.00
Ayudante (A)
Ins
1.0000
4,677.00
4,677.00
und
35,000.00
9,370,331.00
55
Eqp
HR
9.0000
1,616.00
14,544.00
85
Eqp
HR
5.0000
76,000.00
380,000.00
129,272.00
4,515
Cuadrilla BB (Instalaciones)
Ins
8.0000
16,159.00
14,021
Ins
und
1.0000
70,760.00
70,760.00
14,249
Ins
50.0000
2,030.00
101,500.00
14,263
Cinta autofundente
Ins
und
1.0000
38,087.00
38,087.00
Fecha :
23/03/10
Pgina :
331
Nombre
Tipo U.M.
14,594
Cable Encauchetado 3 x 12
Ins
15,541
Ins
und
15,643
Ins
15,644
Ins
und
15,645
Ins
und
15,646
Ins
15,647
Ins
15,648
Cabeza de pozo
Ins
15,649
Sellador de roscas
Vr.Unitario
Vr.Total
50.0000
5,925.00
296,250.00
1.0000
272,368.00
272,368.00
40.0000
34,220.00
1,368,800.00
1.0000
1,200,000.00
1,200,000.00
2.0000
25,000.00
50,000.00
50.0000
2,255.00
112,750.00
und
1.0000
5,200,000.00
5,200,000.00
und
1.0000
50,000.00
50,000.00
Ins
und
1.0000
25,000.00
25,000.00
15,650
Ins
und
6.0000
7,500.00
45,000.00
15,651
Zuncho c/grapas
Ins
und
10.0000
1,000.00
10,000.00
15,652
Ins
und
6.0000
1,000.00
6,000.00
Cantidad
21,730.50
Sub-Contrato Ornamentacion
Esp
50.0000
14,487.00
Eqp
HR
0.1500
1,469.00
220.35
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
14,116
Ins
kg
0.1000
6,885.00
688.50
15,619
Ins
1.0500
10,833.00
11,374.65
7
17
4,489
7,243.50
2,089.16
Eqp
HR
0.0450
1,469.00
66.11
Cuadrilla AA (Albaileria)
Ins
0.0450
14,690.00
661.05
Ins
3.0000
454.00
1,362.00
und
809,724.50
Eqp
HR
6.0000
8,750.00
Eqp
HR
7.0000
1,469.00
10,283.00
Soldador
Ins
15.0000
6,759.00
101,385.00
2,502
Ins
gal
0.3500
29,750.00
10,412.50
3,837
Ins
gal
0.3500
42,950.00
15,032.50
4,489
Cuadrilla AA (Albaileria)
Ins
7.0000
14,690.00
102,830.00
5,144
8
17
519
52,500.00
Transporte de materiales Tn
Ana
1.0000
0.00
0.00
13,154
Ins
15.8000
4,126.00
65,190.80
14,116
Ins
kg
4.2200
6,885.00
29,054.70
15,556
Ins
5.4000
10,020.00
54,108.00
15,896
Ins
21.0000
17,568.00
368,928.00
und
582,210.98
Eqp
HR
1.0000
1,616.00
2,927
Ins
und
0.0400
58,612.00
2,344.48
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,286
Ins
und
1.0000
11,181.00
11,181.00
16,207
Ins
und
1.0000
548,680.00
548,680.00
55
1,616.00
Fecha :
23/03/10
Pgina :
332
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
5,973.74
2,927
Ins
und
0.0150
58,612.00
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0667
16,159.00
1,077.81
Ins
und
1.0000
3,593.00
3,593.00
15,086
und
879.18
63,559.00
Eqp
HR
0.3200
1,616.00
517.12
Cuadrilla BB (Instalaciones)
Ins
0.3200
16,159.00
5,170.88
12,142
Ins
und
1.0000
21,614.00
21,614.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
15,286
Ins
und
1.0000
11,181.00
11,181.00
15,664
Ins
und
2.0000
1,481.00
2,962.00
55
4,515
722,324.60
17
Eqp
HR
20.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Repisa Ordinario 3 m
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
4,867
Paral telescopico 2 a 4 ml
Ins
28.0000
340.00
9,520.00
5,053
Ana
1.0500
333,142.66
349,799.79
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00
29,380.00
795,144.60
17
Eqp
HR
24.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Repisa Ordinario 3 m
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Cuadrilla AA (Albaileria)
Ins
24.0000
14,690.00
352,560.00
4,867
Paral telescopico 2 a 4 ml
Ins
42.0000
340.00
14,280.00
5,053
Ana
1.0500
333,142.66
349,799.79
13,641
Seccin de Andamio
Ins
mes
0.6000
17,120.00
10,272.00
14,778
Ins
2.6400
5,000.00
13,200.00
35,256.00
301,089.09
Sub-Contrato Ornamentacion
Esp
50.0000
200,726.06
100,363.03
1,519
Ins
und
3.0000
2,500.00
7,500.00
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,064
Cuadrilla DD (Carpinteria)
Ins
1.4540
17,628.00
25,631.11
8,194
Ins
kg
2.0000
2,257.00
4,514.00
14,116
Ins
kg
0.9700
6,885.00
6,678.45
14,758
Ins
1.0000
135,505.00
135,505.00
Fecha :
23/03/10
Pgina :
333
Nombre
Tipo U.M.
15,557
Ins
Vr.Unitario
Vr.Total
5.0000
3,882.00
19,410.00
38,562.50
Eqp
HR
2.5000
735.00
1,837.50
Cuadrilla AA (Albaileria)
Ins
2.5000
14,690.00
36,725.00
Cantidad
Analisis fsico-qumico
und
Ins
und
250,000.00
1.0000
250,000.00
250,000.00
204,994.02
Eqp
HR
1.0000
8,750.00
8,750.00
1,901
Ins
kg
12.0000
2,295.00
27,540.00
2,474
Ins
3.4000
2,700.00
9,180.00
2,502
Ins
gal
0.0200
29,750.00
595.00
5,064
Cuadrilla DD (Carpinteria)
Ins
8.8009
17,628.00
155,142.27
Ins
kg
0.5500
6,885.00
3,786.75
14,116
und
131,352.12
Eqp
HR
0.9000
Cemento blanco
Ins
kg
2,927
Ins
und
4,337
Ins
4,515
Cuadrilla BB (Instalaciones)
5,144
Transporte de materiales Tn
5,145
55
829
1,616.00
1,454.40
0.5000
975.00
487.50
0.0100
58,612.00
586.12
und
1.0000
22,000.00
22,000.00
Ins
0.9000
16,159.00
14,543.10
Ana
0.0250
0.00
0.00
Ins
und
1.0000
92,281.00
92,281.00
18,507.74
Eqp
HR
0.4000
1,469.00
587.60
1,540
Ana
0.0100
248,144.84
2,481.45
2,085
Ins
und
8.0000
305.00
2,440.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
6,206
Ana
1.0000
7,122.69
7,122.69
17
und
3,622.01
2,927
Ins
und
0.0120
58,612.00
2,938
Ins
und
0.0120
28,250.00
339.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1149
16,159.00
1,856.67
Ins
und
1.0000
723.00
723.00
15,092
703.34
96,831.75
59
Eqp
HR
0.2500
3,091.00
772.75
76
Eqp
HR
0.2500
2,958.00
739.50
Transporte de materiales Tn
Ana
0.0097
0.00
0.00
Cuadrilla AA-4
Ins
0.2500
30,910.00
7,727.50
5,144
13,960
Fecha :
23/03/10
Pgina :
334
Nombre
Tipo U.M.
15,658
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
87,592.00
87,592.00
109,600.00
Eqp
HR
0.5000
1,616.00
Ins
und
0.2500
250.00
62.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
14,349
Ins
und
0.5000
1,300.00
650.00
16,546
Ins
1.0000
100,000.00
100,000.00
55
863
808.00
250,934.12
14
Retroexcavadora de orugas
Eqp
HR
0.0320
144,160.00
4,613.12
69
Eqp
HR
3.0000
2,010.00
6,030.00
Transporte de materiales Tn
Ana
0.8000
0.00
0.00
14,669
Ins
3.0000
20,097.00
60,291.00
15,660
Ins
1.0000
180,000.00
180,000.00
5,144
92,119.56
17
Eqp
HR
1.6000
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.1350
333,142.66
44,974.26
5,061
Formaleta (1 uso)
Ana
0.6333
32,375.50
20,503.40
1,469.00
2,350.40
945,015.54
49
Vibrador de concretos
Eqp
HR
4.5000
4,375.00
59
Eqp
HR
14.0000
3,091.00
43,274.00
Ana
und
0.1470
790,281.50
116,171.38
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
14.0000
30,910.00
432,740.00
160
5,053
13,960
19,687.50
620,245.16
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,550.00
25,500.00
Ana
1.0000
333,142.66
333,142.66
Ins
10.0000
25,504.00
255,040.00
5,053
14,749
294,266.60
18
Eqp
HR
3.4000
3,632.00
12,348.80
51
Eqp
HR
3.4000
35,000.00
119,000.00
58
Eqp
HR
3.4000
11,600.00
39,440.00
Cuadrilla AA-5
Ins
3.4000
36,317.00
123,477.80
13,962
Fecha :
23/03/10
Pgina :
335
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
350,305.25
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Eqp
HR
1.5000
3,226.00
4,839.00
Lamina HR 5/16"
Ins
1.0500
191,819.00
201,409.95
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,934
Ins
kg
0.8000
6,856.00
5,484.80
5,144
Transporte de materiales Tn
Ana
0.3000
0.00
0.00
8,194
Ins
kg
5.0000
2,257.00
11,285.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
32,262.00
48,393.00
14,782
Ins
2.8000
11,609.00
32,505.20
14,937
Acero ASTM - 36
Ins
kg
1.5000
2,543.00
3,814.50
381
1,563,763.92
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
3,091.00
49,456.00
5,057
Ana
1.0000
416,790.73
416,790.73
6,132
Ana
1.7025
350,305.25
596,394.69
Cuadrilla AA-4
Ins
16.0000
30,910.00
494,560.00
13,960
und
250,450.98
Eqp
HR
1.0000
1,616.00
2,927
Ins
und
0.0400
58,612.00
2,344.48
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,286
Ins
und
1.0000
11,181.00
11,181.00
15,540
Ins
und
1.0000
216,920.00
216,920.00
55
und
1,616.00
10,966.04
2,927
Ins
und
0.0165
58,612.00
2,938
Ins
und
0.0165
28,250.00
466.13
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0667
16,159.00
1,077.81
Ins
und
1.0000
8,455.00
8,455.00
15,087
und
967.10
7,843.11
2,927
Ins
und
0.0070
58,612.00
410.28
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1159
16,159.00
1,872.83
Ins
und
1.0000
5,560.00
5,560.00
15,061
Fecha :
23/03/10
Pgina :
336
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
1,269.28
2,927
Ins
und
0.0026
58,612.00
152.39
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
16,159.00
618.89
Ins
und
1.0000
498.00
498.00
15,057
und
2,923.01
2,927
Ins
und
0.0120
58,612.00
703.34
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1149
16,159.00
1,856.67
Ins
und
1.0000
363.00
363.00
15,090
und
105,348.91
Eqp
HR
0.6667
1,616.00
1,077.39
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,661
Ins
und
1.0000
90,596.00
90,596.00
55
und
15,229.61
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
15,048
Ins
und
2.0000
260.00
520.00
15,662
Ins
und
1.0000
10,150.00
10,150.00
4,515
und
78,817.59
Cuadrilla BB (Instalaciones)
Ins
0.5333
16,159.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,663
Ins
und
1.0000
70,000.00
70,000.00
4,515
8,617.59
6,049.22
Eqp
HR
0.2500
1,469.00
367.25
2,927
Ins
und
0.0020
58,612.00
117.22
2,938
Ins
und
0.0010
28,250.00
28.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
14,993
Ins
1.0000
1,504.00
1,504.00
15,039
Ins
und
1.5000
240.00
360.00
17
44,918.76
Eqp
HR
0.5000
1,616.00
808.00
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
13,740
Ins
1.0000
20,918.00
20,918.00
13,747
Adhesivo Alcantarillado
Ins
und
0.1100
43,753.00
4,812.83
15,363
Acondicionador de Superficie
Ins
tr
0.0333
83,629.00
2,784.85
55
4,515
Fecha :
23/03/10
Pgina :
337
Nombre
Tipo U.M.
15,665
Ins
und
Cantidad
Vr.Unitario
Vr.Total
0.3333
22,549.00
7,515.58
und
709,407.80
17
Eqp
HR
0.8000
1,469.00
1,175.20
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,759.00
5,407.20
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,666
Ins
und
2.0000
18,000.00
36,000.00
519
und
2,375,299.20
Eqp
HR
0.8000
1,469.00
1,175.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
17
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,574
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,667
Ins
und
2.0000
40,000.00
80,000.00
15,668
Ins
und
2.0000
700,000.00
1,400,000.00
15,669
Ins
und
2.0000
320,750.00
641,500.00
und
887,867.84
Eqp
HR
0.5650
1,469.00
829.99
4,489
Cuadrilla AA (Albaileria)
Ins
0.5650
14,690.00
8,299.85
5,144
17
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
15,574
Ins
und
8.0000
1,340.00
10,720.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,670
Ins
und
2.0000
12,000.00
24,000.00
15,671
Ins
und
2.0000
60,000.00
120,000.00
15,672
Ins
und
1.0000
40,000.00
40,000.00
15,673
Tensor =1/2"
Ins
und
1.0000
40,000.00
40,000.00
und
207,270.65
17
Eqp
HR
1.1500
1,469.00
1,689.35
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
6,759.00
7,772.85
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
14,690.00
16,893.50
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,674
Ins
und
1.0000
21,000.00
21,000.00
15,675
Ins
und
2.0000
35,000.00
70,000.00
15,676
Ins
und
4.0000
5,500.00
22,000.00
519
6,148 Galapago
17
und
Eqp
HR
44,083,559.50
16.0000
1,469.00
23,504.00
Fecha :
23/03/10
Pgina :
338
Nombre
Tipo U.M.
Eqp
HR
Soldador
Ins
1,717
Ins
kg
1.5000
6,805.00
10,207.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,144
74
519
Cantidad
Vr.Unitario
Vr.Total
8.0000
5,313.00
42,504.00
16.0000
6,759.00
108,144.00
Transporte de materiales Tn
Ana
4.6610
0.00
0.00
15,677
Ins
und
10.0000
600,000.00
6,000,000.00
15,678
Ins
und
24.0000
12,000.00
288,000.00
15,679
Ins
und
12.0000
12,000.00
144,000.00
15,680
Ins
und
2.0000
850,000.00
1,700,000.00
15,682
Ins
und
24.0000
1,340.00
32,160.00
15,683
Ins
und
12.0000
125,000.00
1,500,000.00
15,773
Ins
und
20.0000
1,700,000.00
34,000,000.00
und
772,270.65
17
Eqp
HR
1.1500
1,469.00
1,689.35
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
6,759.00
7,772.85
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
14,690.00
16,893.50
5,144
519
Transporte de materiales Tn
Ana
0.0600
0.00
0.00
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,686
Ins
und
1.0000
70,000.00
70,000.00
15,687
Ins
und
8.0000
1,750.00
14,000.00
und
5,575,788.24
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,226.00
25,808.00
1,717
Ins
kg
12.0000
6,805.00
81,660.00
5,144
Transporte de materiales Tn
Ana
0.3000
0.00
0.00
14,744
Ins
und
1.0000
6,200.00
6,200.00
14,745
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
14,746
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
32,262.00
258,096.00
14,937
Acero ASTM - 36
Ins
kg
304.0000
2,543.00
773,072.00
15,578
Plomo
Ins
kg
5.0000
76,000.00
380,000.00
15,681
Ins
und
1.0000
1,400,000.00
1,400,000.00
15,688
Ins
12.0000
179,500.00
2,154,000.00
15,689
Ins
und
12.0000
30,000.00
360,000.00
und
338,373.87
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
48
Eqp
HR
2.0000
3,226.00
6,452.00
74
Eqp
HR
1.5000
5,313.00
7,969.50
1,717
Ins
kg
0.5000
6,805.00
3,402.50
2,502
Ins
gal
0.2000
29,750.00
5,950.00
Fecha :
23/03/10
Pgina :
339
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,837
Ins
gal
5,144
Transporte de materiales Tn
0.2000
42,950.00
8,590.00
Ana
0.0400
0.00
8,194
0.00
Ins
kg
2.4000
2,257.00
5,416.80
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
2.0000
32,262.00
64,524.00
14,945
Lamina HR 1/2"
Ins
0.2900
250,702.65
72,703.77
15,690
Ins
und
6.0000
2,780.00
16,680.00
15,691
Ins
und
4.0000
31,900.00
127,600.00
18,255.75
Eqp
HR
0.2500
1,763.00
440.75
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
5,144
56
Transporte de materiales Tn
Ana
0.0080
0.00
0.00
15,719
Ins
1.0000
10,650.00
10,650.00
15,721
Ins
und
1.0000
670.00
670.00
15,722
Ins
gal
0.0400
52,200.00
2,088.00
15,347.75
Eqp
HR
0.2500
1,469.00
367.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
14,124
Ins
lb
0.1000
1,990.00
199.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0400
52,200.00
2,088.00
15,723
Ins
1.0000
7,480.00
7,480.00
17
und
84,556.92
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.3000
4,350.00
1,305.00
48
Eqp
HR
0.3000
3,226.00
967.80
74
Eqp
HR
0.3000
5,313.00
1,593.90
1,717
Ins
kg
0.3000
6,805.00
2,041.50
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,837
Ins
gal
0.1000
42,950.00
4,295.00
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.3000
32,262.00
9,678.60
15,690
Ins
und
6.0000
2,780.00
16,680.00
15,724
Ins
1.0000
41,713.00
41,713.00
16,381.75
Eqp
HR
0.2500
1,469.00
367.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.0060
0.00
0.00
Ins
lb
0.1000
1,990.00
199.00
17
14,124
Fecha :
23/03/10
Pgina :
340
Nombre
Tipo U.M.
15,721
Ins
und
15,722
Ins
gal
15,725
Ins
Cantidad
Vr.Unitario
Vr.Total
2.3000
670.00
1,541.00
0.0500
52,200.00
2,610.00
1.0000
7,992.00
7,992.00
11,802.75
Eqp
HR
0.2500
1,763.00
440.75
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
5,144
Transporte de materiales Tn
Ana
0.0060
0.00
0.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
52,200.00
1,044.00
15,726
Ins
1.0000
4,370.00
4,370.00
56
7,770.35
Eqp
HR
0.2000
1,689.00
337.80
1,792
Ins
und
0.3000
1,691.00
507.30
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
16,893.00
3,378.60
Ins
gal
0.0650
52,650.00
3,422.25
61
15,727
2,360.17
Eqp
HR
0.1000
1,689.00
168.90
1,792
Ins
und
0.0080
1,691.00
13.53
1,990
Disolvente Thinner
Ins
gal
0.0010
12,440.00
12.44
2,502
Ins
gal
0.0160
29,750.00
476.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1000
16,893.00
1,689.30
61
7,924.02
Sub-Contrato Pintura
Esp
45.0000
5,464.84
2,459.18
Eqp
HR
0.1000
1,689.00
168.90
1,792
Ins
und
0.0050
1,691.00
8.46
1,990
Disolvente Thinner
Ins
gal
0.0010
12,440.00
12.44
5,066
Cuadrilla CC (Pintura)
Ins
0.1000
16,893.00
1,689.30
Ins
gal
0.0160
224,109.00
3,585.74
5
61
14,980
und
569,238.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,729
Ins
und
1.0000
535,920.00
535,920.00
4,515
und
54,965.50
3,310
Ins
0.5000
34,693.00
17,346.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
Ins
und
1.0000
21,460.00
21,460.00
14,404
und
6,920.64
Fecha :
23/03/10
Pgina :
341
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Buje soldado presion PVC 2 x 1/2
15,100
Cantidad
Vr.Unitario
Vr.Total
und
0.0170
58,612.00
996.40
und
0.0170
28,250.00
480.25
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
3,290.00
3,290.00
und
6,920.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
3,290.00
3,290.00
15,102
und
996.40
2,354,091.80
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
4,923
Ana
1.6200
18,719.87
30,326.19
5,111
Ana
6.1400
76,218.46
467,981.34
5,130
Ana
0.1000
82,834.77
8,283.48
5,922
Ana
0.1320
366,456.41
48,372.25
6,123
Ana
1.6200
18,507.74
29,982.54
14,090
Ins
und
1.0000
402,520.00
402,520.00
14,091
Ins
und
1.0000
711,080.00
711,080.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,056
Ins
und
2.0000
25,025.00
50,050.00
15,065
Ins
und
1.0000
65,076.00
65,076.00
15,100
Ins
und
1.0000
3,290.00
3,290.00
15,102
Ins
und
1.0000
3,290.00
3,290.00
15,109
Ins
und
1.0000
18,689.00
18,689.00
15,353
Ins
und
2.0000
246,036.00
492,072.00
und
1,826,289.60
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
4,923
Ana
1.6200
18,719.87
30,326.19
5,111
Ana
6.1400
76,218.46
467,981.34
5,130
Ana
0.1000
82,834.77
8,283.48
5,459
Ana
und
1.0000
207,385.80
207,385.80
5,922
Ana
0.1320
366,456.41
48,372.25
6,123
Ana
1.6200
18,507.74
29,982.54
14,090
Ins
und
1.0000
402,520.00
402,520.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,064
Ins
und
1.0000
30,092.00
30,092.00
15,102
Ins
und
1.0000
3,290.00
3,290.00
15,107
Ins
und
1.0000
11,849.00
11,849.00
15,729
Ins
und
1.0000
535,920.00
535,920.00
Fecha :
23/03/10
Pgina :
342
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
km
Eqp
HR
Vr.Total
39,723.10
0.0200
1,986,155.00
und
39,723.10
2,028,747.80
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
4,923
Ana
1.6200
18,719.87
30,326.19
5,111
Ana
6.1400
76,218.46
467,981.34
5,130
Ana
0.1000
82,834.77
8,283.48
5,922
Ana
0.1320
366,456.41
48,372.25
6,123
Ana
1.6200
18,507.74
29,982.54
14,090
Ins
und
1.0000
402,520.00
402,520.00
14,943
Ins
und
2.0000
220,000.00
440,000.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,054
Ins
und
2.0000
8,998.00
17,996.00
15,063
Ins
und
1.0000
20,997.00
20,997.00
15,102
Ins
und
1.0000
3,290.00
3,290.00
15,729
Ins
und
1.0000
535,920.00
535,920.00
und
1,432,126.80
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
4,923
Ana
1.6200
18,719.87
30,326.19
5,111
Ana
6.1400
76,218.46
467,981.34
5,130
Ana
0.1000
82,834.77
8,283.48
5,922
Ana
0.1320
366,456.41
48,372.25
6,123
Ana
1.6200
18,507.74
29,982.54
14,090
Ins
und
2.0000
402,520.00
805,040.00
15,053
Ins
und
4.0000
3,460.00
13,840.00
15,062
Ins
und
1.0000
8,852.00
8,852.00
15,102
Ins
und
1.0000
3,290.00
3,290.00
1,657,581.60
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
1.1430
111,550.00
127,501.65
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
1,326,065.28
331,516.32
21
Volqueta (6 m3 )
Eqp
HR
1.1430
55,550.00
63,493.65
87
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
91
Equipo de Bentonita
Eqp
HR
1.1430
60,494.00
69,144.64
92
Eqp
HR
1.1430
9,140.00
10,447.02
93
Eqp
HR
1.1430
30,995.00
35,427.29
94
Eqp
HR
1.1430
8,583.00
9,810.37
Ana
1.0000
351,843.89
351,843.89
5,059
Fecha :
23/03/10
Pgina :
343
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
0.0900
0.00
0.00
15,636
Bentonita x 50 Kg
Ins
kg
90.0000
719.00
64,710.00
15,733
Ins
1.1430
85,829.00
98,102.55
5,144
und
9,126,193.60
42
Motosoldador Diesel
Eqp
HR
3.0000
14,833.00
44,499.00
43
Equipo de Oxicorte
Eqp
HR
3.0000
5,000.00
15,000.00
44
Eqp
HR
3.0000
4,350.00
13,050.00
45
Cilindro
Eqp
HR
3.0000
41.00
123.00
48
Eqp
HR
7.0000
3,226.00
22,582.00
Lamina HR 5/16"
Ins
42.8000
191,819.00
8,209,853.20
2,502
Ins
gal
2.0000
29,750.00
59,500.00
2,934
Ins
kg
6.0000
6,856.00
41,136.00
5,144
Transporte de materiales Tn
Ana
1.7000
0.00
0.00
8,194
Ins
kg
10.0000
2,257.00
22,570.00
14,744
Ins
und
3.0000
6,200.00
18,600.00
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
14,746
Acetileno
Ins
kg
0.4000
41,820.00
16,728.00
14,752
Ins
7.0000
32,262.00
225,834.00
14,782
Ins
36.0000
11,609.00
417,924.00
381
1,721,233.66
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
1.1430
111,550.00
127,501.65
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
1,376,986.93
344,246.73
21
Volqueta (6 m3 )
Eqp
HR
1.1430
55,550.00
63,493.65
87
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
92
Eqp
HR
1.1430
9,140.00
10,447.02
93
Eqp
HR
1.1430
30,995.00
35,427.29
94
Eqp
HR
1.1430
8,583.00
9,810.37
Ana
und
0.0588
9,126,193.60
536,620.18
Ins
1.1430
85,829.00
98,102.55
6,171
15,733
670,358.91
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,550.00
25,500.00
95
Eqp
HR
0.8000
21,000.00
16,800.00
Ana
1.0000
366,456.41
366,456.41
Ins
10.0000
25,504.00
255,040.00
5,922
14,749
28,825.46
14
Retroexcavadora de orugas
Eqp
HR
0.0333
144,160.00
4,800.53
20
Eqp
HR
0.0333
130,650.00
4,350.65
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
Fecha :
23/03/10
Pgina :
344
Nombre
Tipo U.M.
Oficial de Construccion
Ins
0.0333
9,282.00
309.09
Ins
1.0000
15,660.00
15,660.00
Cantidad
Vr.Unitario
kg
Vr.Total
646.36
Eqp
HR
0.0400
1,469.00
58.76
Cuadrilla AA (Albaileria)
Ins
0.0400
14,690.00
587.60
36,787.53
11
Carrotanque de Agua
Eqp
HR
0.0125
53,125.00
664.06
41
Eqp
HR
0.0300
5,000.00
150.00
53
Eqp
HR
0.0300
2,550.00
76.50
Cemento gris
Ins
kg
27.5000
383.34
10,541.85
804
Transporte de materiales Tn
Ana
0.0320
0.00
0.00
14,668
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
14,749
Ins
0.0300
25,504.00
765.12
5,144
1,540,238.51
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
1.0666
111,550.00
118,979.23
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
1,232,190.81
308,047.70
21
Volqueta (6 m3 )
Eqp
HR
1.0666
55,550.00
59,249.63
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
8,583.00
9,154.63
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Transporte de materiales Tn
Ana
0.0700
0.00
0.00
15,636
Bentonita x 50 Kg
Ins
kg
70.0000
719.00
50,330.00
15,733
Ins
1.0666
85,829.00
91,545.21
1,123,726.53
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
1.0660
111,550.00
118,912.30
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
898,981.22
224,745.31
21
Volqueta (6 m3 )
Eqp
HR
1.0666
55,550.00
59,249.63
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
8,583.00
9,154.63
Transporte de materiales Tn
Ana
0.0700
0.00
0.00
15,636
Bentonita x 50 Kg
Ins
kg
70.0000
719.00
50,330.00
15,733
Ins
1.0666
85,829.00
91,545.21
5,144
Fecha :
23/03/10
Pgina :
345
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
19,271.85
Estacion Total
Eqp
HR
0.7500
7,500.00
3,837
Ins
gal
0.0030
42,950.00
128.85
8,108
Topografo
Ins
0.7500
7,660.00
5,745.00
8,109
Cadenero
Ins
0.7500
4,957.00
3,717.75
8,145
Ayudante de construccion
Ins
0.7500
5,407.00
4,055.25
15
5,625.00
101,860.89
Eqp
HR
0.6600
1,469.00
969.54
2,200
Ins
1.0200
4,333.00
4,419.66
3,797
Ins
lb
0.0800
1,990.00
159.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
14,690.00
9,695.40
5,053
Ana
0.2600
333,142.66
86,617.09
17
673,684.08
17
Eqp
HR
16.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.3300
32,375.50
75,434.92
23,504.00
330,927.79
42
Motosoldador Diesel
Eqp
HR
1.0000
14,833.00
14,833.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
1.0000
4,350.00
4,350.00
45
Cilindro
Eqp
HR
1.0000
41.00
41.00
48
Eqp
HR
1.0000
3,226.00
3,226.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.1230
0.00
0.00
14,742
Lamina HR 1/4"
Ins
0.2700
125,317.09
33,835.61
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.0000
32,262.00
32,262.00
15,735
Lamina HR 3/8"
Ins
0.0500
165,592.00
8,279.60
15,736
Ins
2.0000
99,188.00
198,376.00
15,737
Ins
und
2.5700
8,424.00
21,649.68
1,464,802.69
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
3,091.00
49,456.00
5,057
Ana
1.0000
416,790.73
416,790.73
6,132
Ana
1.4200
350,305.25
497,433.46
Cuadrilla AA-4
Ins
16.0000
30,910.00
494,560.00
13,960
Fecha :
23/03/10
Pgina :
346
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
12,212.76
14
Retroexcavadora de orugas
Eqp
HR
0.0400
17
Eqp
HR
0.0400
1,469.00
58.76
58
Eqp
HR
0.5000
11,600.00
5,800.00
Cuadrilla AA (Albaileria)
Ins
0.0400
14,690.00
587.60
4,489
144,160.00
5,766.40
665,266.44
17
Eqp
HR
16.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.0700
32,375.50
67,017.28
23,504.00
31,131.50
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
15,738
Ins
1.0000
25,800.00
25,800.00
15,739
Ins
und
0.0920
34,000.00
3,128.00
4,489
5,545.70
Eqp
HR
0.0400
735.00
29.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.0400
14,690.00
587.60
5,144
Transporte de materiales Tn
Ana
0.0017
0.00
0.00
Ins
1.0500
4,694.00
4,928.70
19
15,741
402,728.02
Eqp
HR
3.0000
735.00
2,205.00
4,489
Cuadrilla AA (Albaileria)
Ins
3.0000
14,690.00
44,070.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
0.7200
32,375.50
23,310.36
19
6,189 Concreto para solado resistencia 175 kg/cm2 2500 psi pagado en m3.
361,663.24
Eqp
HR
2.8000
735.00
2,058.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.8000
14,690.00
41,132.00
5,055
Ana
1.0000
318,473.24
318,473.24
19
6,112.66
14
Retroexcavadora de orugas
Eqp
HR
0.0167
144,160.00
2,407.47
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
2,864.84
Fecha :
23/03/10
Pgina :
347
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15
Estacion Total
Eqp
46
Campero 2000cc-3000cc
Eqp
HR
0.0200
7,500.00
150.00
HR
3,837
0.1000
21,534.00
2,153.40
Ins
gal
0.0009
42,950.00
8,108
38.66
Topografo
Ins
0.0200
7,660.00
153.20
8,109
Cadenero
Ins
0.0200
4,957.00
99.14
8,145
Ayudante de construccion
Ins
0.0200
5,407.00
108.14
13,326
Durmiente ordinario 3 M
Ins
0.1000
767.00
76.70
14,760
Cinta de Sealizacion
Ins
0.8000
107.00
85.60
266,615.84
Eqp
HR
4.0000
1,469.00
5,876.00
1,539
Ana
0.6000
276,302.97
165,781.78
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
5,063
Ana
0.4000
90,495.15
36,198.06
17
9,778.72
son 3 volquetas
14
Retroexcavadora de orugas
Eqp
HR
0.0222
144,160.00
3,200.35
20
Eqp
HR
0.0222
130,650.00
2,900.43
21
Volqueta (6 m3 )
Eqp
HR
0.0625
55,550.00
3,471.88
Oficial de Construccion
Ins
0.0222
9,282.00
206.06
8,144
11,650.12
Eqp
HR
0.0400
1,469.00
Cuadrilla AA (Albaileria)
Ins
0.0400
14,690.00
587.60
Ins
1.0200
10,788.00
11,003.76
58.76
50,926.60
Eqp
HR
0.5700
1,469.00
837.33
1,539
Ana
0.1200
276,302.97
33,156.36
1,572
Ins
1.1000
1,200.00
1,320.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5700
14,690.00
8,373.30
5,063
Ana
0.0800
90,495.15
7,239.61
17
333,364.98
Eqp
HR
4.0000
1,469.00
5,876.00
1,133
Ins
3.3300
49,222.00
163,909.26
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
5,061
Formaleta (1 uso)
Ana
0.1400
32,375.50
4,532.57
5,063
Ana
1.0000
90,495.15
90,495.15
5,144
Transporte de materiales Tn
Ana
0.0045
0.00
0.00
Ins
kg
1.8000
5,440.00
9,792.00
17
14,367
und
Eqp
HR
12,483.77
0.2000
1,469.00
293.80
Fecha :
23/03/10
Pgina :
348
Nombre
Tipo U.M.
71
Camion vactor
Eqp
72
Eqp
Ayudante de maquinaria
Ins
14,650
Retroexcavadora de orugas
Cantidad
Vr.Unitario
Vr.Total
HR
0.0170
497,000.00
8,449.00
HR
0.0170
173,000.00
2,941.00
0.2000
3,999.84
799.97
Eqp
HR
3,200.35
0.0222
144,160.00
3,200.35
945,015.54
49
Vibrador de concretos
Eqp
HR
4.5000
59
Eqp
HR
14.0000
3,091.00
43,274.00
Ana
und
0.1470
790,281.50
116,171.38
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
14.0000
30,910.00
432,740.00
160
5,053
13,960
4,375.00
19,687.50
620,245.16
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,550.00
25,500.00
Ana
1.0000
333,142.66
333,142.66
Ins
10.0000
25,504.00
255,040.00
5,053
14,749
91,688.97
17
Eqp
HR
1.6000
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.1350
333,142.66
44,974.26
5,061
Formaleta (1 uso)
Ana
0.6200
32,375.50
20,072.81
1,469.00
2,350.40
17,896.87
17
Eqp
HR
0.4000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0114
55,550.00
633.27
57
Eqp
HR
0.2400
45,000.00
10,800.00
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
4,489
587.60
29,217.25
19
Eqp
HR
1.4800
735.00
21
Volqueta (6 m3 )
Eqp
HR
0.1150
55,550.00
6,388.25
Cuadrilla AA (Albaileria)
Ins
1.4800
14,690.00
21,741.20
4,489
6,204 Concreto para solado resistencia 140 kg/cm2 2000 psi pagado en m2.
19
4,489
1,087.80
17,719.46
Eqp
HR
0.1399
735.00
102.83
Cuadrilla AA (Albaileria)
Ins
0.1399
14,690.00
2,055.13
Fecha :
23/03/10
Pgina :
349
Nombre
Tipo U.M.
Ana
Cantidad
Vr.Unitario
Vr.Total
0.0500
311,229.99
15,561.50
2,784.81
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.1150
1,469.00
1,540
Ana
0.0036
248,144.84
893.32
4,489
Cuadrilla AA (Albaileria)
Ins
0.1150
14,690.00
1,689.35
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
168.94
7,122.69
15
Pegacor blanco
Ins
kg
0.3060
1,120.00
342.72
17
Eqp
HR
0.1870
1,469.00
274.70
804
Cemento gris
Ins
kg
0.6280
383.34
240.74
829
Cemento blanco
Ins
kg
0.1400
975.00
136.50
2,549
Ins
0.2500
13,500.00
3,375.00
3,684
Ins
0.6000
10.00
6.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1870
14,690.00
2,747.03
5,144
Transporte de materiales Tn
Ana
0.0062
0.00
0.00
124,821.98
Eqp
HR
2.4995
1,469.00
3,671.77
1,540
Ana
0.0080
248,144.84
1,985.16
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,903.00
1,327.02
1,901
Ins
kg
10.0800
2,295.00
23,133.60
2,085
Ins
und
56.8700
305.00
17,345.35
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
1,990.00
3,980.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.4995
14,690.00
36,717.66
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Transporte de materiales Tn
Ana
0.1820
0.00
0.00
Durmiente ordinario 3 M
Ins
3.8300
767.00
2,937.61
17
13,326
37,048.29
Eqp
HR
0.7500
1,469.00
1,101.75
1,572
Ins
0.1500
1,200.00
180.00
1,870
Alambre Negro No 18
Ins
kg
0.1100
3,903.00
429.33
1,901
Ins
kg
5.8000
2,295.00
13,311.00
2,243
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
5,053
Ana
0.0330
333,142.66
10,993.71
17
m
Eqp
HR
13,030.62
0.6800
1,469.00
998.92
Fecha :
23/03/10
Pgina :
350
Nombre
Tipo U.M.
21
Volqueta (6 m3 )
Eqp
82
Eqp
Cuadrilla AA (Albaileria)
Ins
4,489
Cantidad
Vr.Unitario
Vr.Total
HR
0.0300
55,550.00
1,666.50
HR
2.0000
188.00
376.00
0.6800
14,690.00
9,989.20
5,397.76
17
Eqp
HR
0.3400
1,469.00
499.46
21
Volqueta (6 m3 )
Eqp
HR
0.0300
55,550.00
1,666.50
Cuadrilla AA (Albaileria)
Ins
0.2200
14,690.00
3,231.80
4,489
324,500.00
Sub-Contrato Instalacion
Esp
18.0000
275,000.00
49,500.00
Ins
und
1.0000
275,000.00
275,000.00
und
201,175.19
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
46.7338
10.00
467.34
4,426
Ins
0.2100
13,800.00
2,898.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.0688
14,690.00
74,460.67
5,143
Transporte de materiales m
Ana
0.4638
46,157.00
21,407.62
5,144
Transporte de materiales Tn
Ana
0.8137
0.00
0.00
8,194
Ins
kg
2.8000
2,257.00
6,319.60
13,921
Ins
0.1400
15,660.00
2,192.40
13,961
Ins
0.0788
46,304.00
3,648.76
17
804
5.0688
1,469.00
7,446.07
82.5825
383.34
31,657.18
0.0788
3,903.00
307.56
165.1475
305.00
50,369.99
und
847,791.39
Eqp
HR
3.7209
1,616.00
6,012.97
2,927
Ins
und
0.2500
58,612.00
14,653.00
3,077
Ins
und
1.0000
304,074.00
304,074.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.7209
16,159.00
60,126.02
5,143
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
13,607
Esp
38.0000
614,341.59
233,449.80
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,757
Ins
und
3.0000
22,000.00
66,000.00
14,993
Ins
4.0000
1,504.00
6,016.00
14,994
Ins
3.0000
3,923.00
11,769.00
15,021
Ins
und
3.0000
375.00
1,125.00
15,023
Ins
und
2.1000
1,176.00
2,469.60
15,039
Ins
und
2.0000
240.00
480.00
15,041
Ins
und
1.0000
620.00
620.00
15,048
Ins
und
4.0000
260.00
1,040.00
15,050
Ins
und
1.0000
984.00
984.00
15,091
Ins
und
1.0000
723.00
723.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
55
Fecha :
23/03/10
Pgina :
351
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,232.07
17
Eqp
HR
0.3600
1,469.00
528.84
49
Vibrador de concretos
Eqp
HR
0.1200
4,375.00
525.00
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3600
14,690.00
5,288.40
5,055
Ana
0.0250
318,473.24
7,961.83
18,334.76
Eqp
HR
0.2640
1,469.00
387.82
2,208
Ins
0.2040
2,667.00
544.07
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2640
14,690.00
3,878.16
5,053
Ana
0.0400
333,142.66
13,325.71
17
27,429.85
Eqp
HR
0.4100
2,208
Ins
0.3060
2,667.00
816.10
4,489
Cuadrilla AA (Albaileria)
Ins
0.4100
14,690.00
6,022.90
5,053
Ana
0.0600
333,142.66
19,988.56
17
1,469.00
602.29
32,842.36
Eqp
HR
0.8500
1,469.00
Cemento gris
Ins
kg
6.5900
383.34
2,526.21
2,568
Ins
1.0500
15,500.00
16,275.00
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
5,144
Transporte de materiales Tn
Ana
0.0270
0.00
0.00
17
804
und
1,248.65
17,067.00
Eqp
HR
0.5000
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Gancho blanco
Ins
und
1.0000
8,500.00
8,500.00
1,469.00
und
734.50
16,267.00
Eqp
HR
0.5000
1,469.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0030
0.00
0.00
Papelera blanca
Ins
und
1.0000
7,700.00
7,700.00
17
829
15,428
und
734.50
17,067.00
Fecha :
23/03/10
Pgina :
352
Nombre
Tipo U.M.
Eqp
Cemento blanco
Ins
Cuadrilla AA (Albaileria)
Ins
Toallero blanco
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
0.5000
1,469.00
734.50
kg
0.5000
975.00
487.50
0.5000
14,690.00
7,345.00
und
1.0000
8,500.00
8,500.00
und
17,067.00
Eqp
HR
0.5000
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Vasero blanco
Ins
und
1.0000
8,500.00
8,500.00
1,469.00
734.50
28,784.25
17
Eqp
HR
0.7500
1,469.00
1,101.75
21
Volqueta (6 m3 )
Eqp
HR
0.3000
55,550.00
16,665.00
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
4,489
10,402.70
17
Eqp
HR
0.3000
1,469.00
440.70
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
4,489
12,474.67
Eqp
HR
0.2500
1,469.00
Cemento gris
Ins
kg
0.9410
383.34
360.72
2,386
Tablon - zocalo
Ins
1.0000
8,004.00
8,004.00
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0040
13,800.00
55.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.0005
0.00
0.00
17
804
367.25
8,197.58
16
Eqp
HR
0.0167
113,000.00
1,887.10
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
40,244.38
17
Eqp
HR
2.1000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Cuadrilla AA (Albaileria)
Ins
2.1000
14,690.00
30,849.00
4,489
3,084.90
146,451.65
59
Eqp
HR
0.3500
3,091.00
1,081.85
76
Eqp
HR
0.3500
2,958.00
1,035.30
Transporte de materiales Tn
Ana
0.0139
0.00
0.00
5,144
Fecha :
23/03/10
Pgina :
353
Nombre
Tipo U.M.
13,960
Cuadrilla AA-4
Ins
0.3500
30,910.00
10,818.50
15,752
Ins
1.0000
133,516.00
133,516.00
Cantidad
Vr.Unitario
Vr.Total
33,065.19
59
Eqp
HR
0.1300
3,091.00
401.83
76
Eqp
HR
0.1300
2,958.00
384.54
Transporte de materiales Tn
Ana
0.0027
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1300
30,910.00
4,018.30
15,500
Ins
1.0000
23,119.00
23,119.00
15,563
Ins
0.7400
6,948.00
5,141.52
5,144
und
2,530,299.20
Eqp
HR
0.8000
1,469.00
1,175.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
17
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,574
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,668
Ins
und
3.0000
700,000.00
2,100,000.00
15,750
Ins
und
2.0000
88,250.00
176,500.00
8,648.05
Eqp
HR
0.0500
3,091.00
Transporte de materiales Tn
Ana
0.0007
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
30,910.00
1,545.50
15,563
Ins
1.0000
6,948.00
6,948.00
59
5,144
und
154.55
853,032.80
17
Eqp
HR
0.8000
1,469.00
1,175.20
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,759.00
5,407.20
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,758
Ins
und
2.0000
23,000.00
46,000.00
15,766
Ins
und
1.0000
59,810.00
59,810.00
15,767
Ins
und
2.0000
36,907.50
73,815.00
519
und
2,028,017.50
17
Eqp
HR
2.0000
1,469.00
2,938.00
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
Soldador
Ins
2.0000
6,759.00
13,518.00
1,717
Ins
kg
0.5000
6,805.00
3,402.50
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
Ins
und
8.0000
1,340.00
10,720.00
519
15,574
Fecha :
23/03/10
Pgina :
354
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,581
Ins
15,669
Ins
und
2.0000
322,009.00
644,018.00
und
2.0000
320,750.00
15,670
641,500.00
Ins
und
15,751
2.0000
12,000.00
24,000.00
Ins
und
1.0000
125,125.00
125,125.00
15,771
Ins
und
1.0000
503,750.00
503,750.00
722,996.44
17
Eqp
HR
19.1000
1,469.00
28,057.90
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
2,197
Repisa Ordinario 3 m
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
4,333.00
34,880.65
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,489
Cuadrilla AA (Albaileria)
Ins
19.1000
14,690.00
280,579.00
5,061
Formaleta (1 uso)
Ana
0.3000
32,375.50
9,712.65
5,921
Ana
1.0000
345,308.74
345,308.74
43,872.43
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
14,690.00
9,695.40
5,055
Ana
0.1000
318,473.24
31,847.32
5,144
Transporte de materiales Tn
Ana
0.0032
0.00
0.00
17
673,360.32
17
Eqp
HR
16.0000
1,469.00
23,504.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.3200
32,375.50
75,111.16
und
1,025,440.65
17
Eqp
HR
1.1500
1,469.00
1,689.35
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
6,759.00
7,772.85
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
14,690.00
16,893.50
5,007
Ins
und
4.0000
10,000.00
40,000.00
5,144
Transporte de materiales Tn
Ana
0.0800
0.00
0.00
15,574
Ins
und
1.0000
1,340.00
1,340.00
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,687
Ins
und
8.0000
1,750.00
14,000.00
15,757
Ins
und
2.0000
140,915.00
281,830.00
519
und
197,389.80
Fecha :
23/03/10
Pgina :
355
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
74
Eqp
HR
0.8000
1,469.00
1,175.20
HR
Soldador
0.8000
5,313.00
4,250.40
Ins
0.8000
6,759.00
1,717
5,407.20
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
519
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
15,759
Ins
und
4.0000
24,000.00
96,000.00
15,763
Ins
und
2.0000
4,000.00
8,000.00
15,764
Ins
und
2.0000
4,500.00
9,000.00
15,774
Ins
und
1.0000
55,000.00
55,000.00
106,435.12
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,226.00
1,290.40
1,717
Ins
kg
0.0800
6,805.00
544.40
1,901
Ins
kg
1.1200
2,295.00
2,570.40
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
8,194
Ins
kg
1.8000
2,257.00
4,062.60
13,927
Ins
1.0000
31,900.00
31,900.00
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
32,262.00
12,904.80
15,603
Ins
1.0000
11,020.00
11,020.00
15,776
Ins
2.0000
13,493.00
26,986.00
und
25,969,305.76
Esp
2.5000
25,335,908.06
633,397.70
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,226.00
25,808.00
1,717
Ins
kg
2.0000
6,805.00
13,610.00
3,310
Ins
2.5000
34,693.00
86,732.50
5,144
Transporte de materiales Tn
Ana
1.8060
0.00
0.00
14,742
Lamina HR 1/4"
Ins
1.0000
125,317.09
125,317.09
14,744
Ins
und
5.0000
6,200.00
31,000.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
32,262.00
258,096.00
15,688
Ins
50.0000
179,500.00
8,975,000.00
15,689
Ins
und
60.0000
30,000.00
1,800,000.00
15,773
Ins
und
5.0000
1,700,000.00
8,500,000.00
15,781
Lamina HR 5/8"
Ins
3.0100
383,514.00
1,154,377.14
Fecha :
23/03/10
Pgina :
356
Nombre
Tipo U.M.
15,782
Lamina HR 3/4"
Ins
2.2500
443,845.00
998,651.25
15,784
Lamina HR 2"
Ins
2.6200
1,226,864.00
3,214,383.68
Retroexcavadora de orugas
Retroexcavadora de orugas
Eqp
Retroexcavadora de orugas
HR
Eqp
HR
0.0250
144,160.00
HR
3,604.00
4,122.98
0.0286
144,160.00
Eqp
Vr.Total
3,604.00
Vr.Unitario
Cantidad
4,122.98
4,800.53
0.0333
144,160.00
4,800.53
11,338.05
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0400
111,550.00
4,462.00
17
Eqp
HR
0.0350
1,469.00
51.42
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Cuadrilla AA (Albaileria)
Ins
0.0350
14,690.00
514.15
4,489
3,870.33
Eqp
HR
0.1200
1,469.00
176.28
Cuadrilla AA (Albaileria)
Ins
0.1200
14,690.00
1,762.80
Polietileno Cal. 8
Ins
1.0300
1,875.00
1,931.25
und
5,364,688.28
Esp
2.5000
5,233,842.22
130,846.06
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,226.00
25,808.00
1,717
Ins
kg
2.0000
6,805.00
13,610.00
5,144
Transporte de materiales Tn
Ana
0.8000
0.00
0.00
13,897
Ins
1.0000
18,373.00
18,373.00
14,742
Lamina HR 1/4"
Ins
2.2400
125,317.09
280,710.28
14,744
Ins
und
5.0000
6,200.00
31,000.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
32,262.00
258,096.00
15,573
Ins
20.0000
45,000.00
900,000.00
15,574
Ins
und
12.0000
1,340.00
16,080.00
15,576
Ins
und
2.0000
721,520.00
1,443,040.00
15,781
Lamina HR 5/8"
Ins
1.0600
383,514.00
406,524.84
15,782
Lamina HR 3/4"
Ins
0.9000
443,845.00
399,460.50
15,784
Lamina HR 2"
Ins
1.0500
1,226,864.00
1,288,207.20
Fecha :
23/03/10
Pgina :
357
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
1,072,355.29
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Eqp
HR
1.5000
3,226.00
4,839.00
Lamina HR 5/16"
Ins
4.7100
191,819.00
903,467.49
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,934
Ins
kg
0.5000
6,856.00
3,428.00
5,144
Transporte de materiales Tn
Ana
0.2940
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
32,262.00
48,393.00
14,782
Ins
6.0000
11,609.00
69,654.00
381
753,691.84
49
Vibrador de concretos
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
10.0000
3,091.00
30,910.00
Ana
und
0.0770
790,281.50
60,851.68
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
10.0000
30,910.00
309,100.00
160
5,053
13,960
505,479.16
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
5.0000
2,550.00
12,750.00
Ana
1.0000
333,142.66
333,142.66
Ins
6.0000
25,504.00
153,024.00
5,053
14,749
346,196.00
18
Eqp
HR
4.0000
3,632.00
14,528.00
51
Eqp
HR
4.0000
35,000.00
140,000.00
58
Eqp
HR
4.0000
11,600.00
46,400.00
Cuadrilla AA-5
Ins
4.0000
36,317.00
145,268.00
13,962
826,009.98
17
Eqp
HR
20.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,016
Andamio colgante
Ins
mes
2.5000
16,000.00
40,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
4,867
Paral telescopico 2 a 4 ml
Ins
28.0000
340.00
9,520.00
29,380.00
Fecha :
23/03/10
Pgina :
358
Nombre
Tipo U.M.
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Seccin de Andamio
Ins
13,641
Cantidad
Vr.Unitario
Vr.Total
1.0000
333,142.66
333,142.66
2.6400
32,375.50
85,471.32
mes
0.8000
17,120.00
13,696.00
398,125.40
18
Eqp
HR
4.6000
3,632.00
16,707.20
51
Eqp
HR
4.6000
35,000.00
161,000.00
58
Eqp
HR
4.6000
11,600.00
53,360.00
Cuadrilla AA-5
Ins
4.6000
36,317.00
167,058.20
13,962
923,696.84
49
Vibrador de concretos
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
15.0000
3,091.00
46,365.00
Ana
und
0.0770
790,281.50
60,851.68
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
15.0000
30,910.00
463,650.00
160
5,053
13,960
676,353.16
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
12.0000
2,550.00
30,600.00
Ana
1.0000
333,142.66
333,142.66
Ins
12.0000
25,504.00
306,048.00
5,053
14,749
844,652.20
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
19.0000
2,010.00
38,190.00
80
14,437.50
Eqp
HR
4,867
Paral telescopico 2 a 4 ml
Ins
5,053
Ana
5,061
1.6500
8,750.00
30.0000
340.00
10,200.00
1.0000
333,142.66
333,142.66
43,156.54
Formaleta (1 uso)
Ana
1.3330
32,375.50
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
19.0000
20,097.00
381,843.00
910,973.20
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
22.0000
2,010.00
44,220.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,867
Paral telescopico 2 a 4 ml
Ins
30.0000
340.00
10,200.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
43,156.54
Formaleta (1 uso)
Ana
1.3330
32,375.50
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
22.0000
20,097.00
442,134.00
977,294.20
Fecha :
23/03/10
Pgina :
359
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
49
Vibrador de concretos
Eqp
69
Eqp
80
Eqp
HR
4,867
Paral telescopico 2 a 4 ml
Ins
5,053
Ana
5,061
Vr.Total
HR
1.5000
4,375.00
6,562.50
HR
25.0000
2,010.00
50,250.00
14,437.50
1.6500
8,750.00
30.0000
340.00
10,200.00
1.0000
333,142.66
333,142.66
43,156.54
Formaleta (1 uso)
Ana
1.3330
32,375.50
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
25.0000
20,097.00
502,425.00
620,264.50
17
Eqp
HR
16.0000
1,469.00
23,504.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
0.6800
32,375.50
22,015.34
105,760.17
Eqp
HR
0.7700
1,469.00
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.7700
14,690.00
11,311.30
5,053
Ana
0.1500
333,142.66
49,971.40
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
8,194
Ins
kg
18.0000
2,257.00
40,626.00
17
1,131.13
173,083.08
Eqp
HR
3.5000
1,469.00
5,141.50
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,903.00
1,170.90
2,198
Durmiente ordinario 4 M
Ins
1.0000
3,500.00
3,500.00
4,489
Cuadrilla AA (Albaileria)
Ins
3.5000
14,690.00
51,415.00
4,867
Paral telescopico 2 a 4 ml
Ins
1.0000
340.00
340.00
5,053
Ana
0.1500
333,142.66
49,971.40
5,144
Transporte de materiales Tn
Ana
8,194
Ins
kg
13,627
Formaleta entrepisos
Ins
14,778
Ins
15,593
Ins
17
0.5000
0.00
0.00
13.0000
2,257.00
29,341.00
mes
1.0500
3,500.00
3,675.00
1.0000
5,000.00
5,000.00
und
0.3500
67,223.67
23,528.28
134,901.01
Eqp
HR
2.1000
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,903.00
1,170.90
4,489
Cuadrilla AA (Albaileria)
Ins
2.1000
14,690.00
30,849.00
5,053
Ana
0.1500
333,142.66
49,971.40
5,061
Formaleta (1 uso)
Ana
0.6600
32,375.50
21,367.83
5,144
Transporte de materiales Tn
Ana
0.4000
0.00
0.00
Ins
und
0.3500
67,223.67
23,528.28
17
15,593
1,469.00
3,084.90
Fecha :
23/03/10
Pgina :
360
Nombre
Tipo U.M.
15,741
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0500
4,694.00
4,928.70
216,625.80
17
Eqp
HR
2.5000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
1,901
Ins
kg
4.0000
2,295.00
9,180.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.5000
14,690.00
36,725.00
5,053
Ana
0.3000
333,142.66
99,942.80
5,061
Formaleta (1 uso)
Ana
1.0000
32,375.50
32,375.50
8,194
Ins
kg
15.0000
2,257.00
33,855.00
und
3,672.50
17,712.50
Eqp
HR
0.5000
735.00
367.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Ins
und
1.0000
10,000.00
10,000.00
19
15,787
222,714.36
42
Motosoldador Diesel
Eqp
HR
1.2000
14,833.00
17,799.60
43
Equipo de Oxicorte
Eqp
HR
1.2000
5,000.00
6,000.00
44
Eqp
HR
1.2000
4,350.00
5,220.00
45
Cilindro
Eqp
HR
1.2000
41.00
49.20
48
Eqp
HR
1.2000
3,226.00
3,871.20
1,717
Ins
kg
1.2000
6,805.00
8,166.00
2,502
Ins
gal
0.1200
29,750.00
3,570.00
2,934
Ins
kg
0.4500
6,856.00
3,085.20
3,837
Ins
gal
0.1800
42,950.00
7,731.00
5,144
Transporte de materiales Tn
Ana
0.3400
0.00
0.00
14,744
Ins
und
0.1500
6,200.00
930.00
14,745
Oxigeno Industrial
Ins
0.3300
15,662.00
5,168.46
14,746
Acetileno
Ins
kg
0.1200
41,820.00
5,018.40
14,752
Ins
1.2000
32,262.00
38,714.40
14,754
Ins
3.3000
35,573.00
117,390.90
308,001.75
14
Retroexcavadora de orugas
Eqp
HR
0.0300
144,160.00
4,324.80
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,226.00
1,613.00
1,717
Ins
kg
0.8000
6,805.00
5,444.00
2,502
Ins
gal
0.1500
29,750.00
4,462.50
2,934
Ins
kg
0.2200
6,856.00
1,508.32
3,837
Ins
gal
0.1000
42,950.00
4,295.00
5,144
Transporte de materiales Tn
Ana
0.6000
0.00
0.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
Fecha :
23/03/10
Pgina :
361
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
14,746
Acetileno
Ins
14,752
Ins
14,754
14,755
14,945
kg
0.0600
41,820.00
2,509.20
0.5000
32,262.00
16,131.00
Ins
2.4000
35,573.00
85,375.20
Ins
2.0000
81,200.00
162,400.00
Lamina HR 1/2"
Ins
0.0200
250,702.65
5,014.05
und
Vr.Total
278,512.27
Eqp
HR
5.7929
1,469.00
8,509.77
1,540
Ana
0.0500
248,144.84
12,407.24
1,848
Ins
3.0000
4,666.00
13,998.00
1,870
Alambre Negro No 18
Ins
kg
0.2500
3,903.00
975.75
2,197
Repisa Ordinario 3 m
Ins
2.0000
1,500.00
3,000.00
3,684
Ins
53.4100
10.00
534.10
3,797
Ins
lb
1.0000
1,990.00
1,990.00
4,426
Ins
0.2200
13,800.00
3,036.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.7929
14,690.00
85,097.70
5,053
Ana
0.3000
333,142.66
99,942.80
5,143
Transporte de materiales m
Ana
0.5300
46,157.00
24,463.21
5,144
Transporte de materiales Tn
Ana
0.9300
0.00
0.00
8,194
Ins
kg
6.5000
2,257.00
14,670.50
13,921
Ins
0.0400
15,660.00
626.40
13,961
Ins
0.2000
46,304.00
9,260.80
17
22,936.08
Eqp
HR
0.3450
1,469.00
2,208
Ins
0.2640
2,667.00
704.09
4,489
Cuadrilla AA (Albaileria)
Ins
0.3450
14,690.00
5,068.05
5,053
Ana
0.0500
333,142.66
16,657.13
17
und
506.81
56,355.75
Eqp
HR
0.6260
1,616.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
3,653
Ins
und
2.7600
4,485.00
12,378.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6260
16,159.00
10,115.53
5,144
Transporte de materiales Tn
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
40,837.50
15,518.25
14,792
Ins
und
1.3600
1,936.00
2,632.96
15,437
Ins
0.2700
7,092.00
1,914.84
15,438
Ins
0.9300
10,595.00
9,853.35
55
1,011.62
765,308.64
17
Eqp
HR
17.5500
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
1,901
Ins
kg
7.0000
2,295.00
16,065.00
2,200
Ins
0.7600
4,333.00
3,293.08
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
1,990.00
4,218.80
4,489
Cuadrilla AA (Albaileria)
Ins
17.5500
14,690.00
257,809.50
25,780.95
Fecha :
23/03/10
Pgina :
362
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,054
Ana
5,144
Transporte de materiales Tn
Ana
0.0900
311,229.99
28,010.70
1.0000
0.00
5,921
0.00
Ana
1.1000
345,308.74
379,839.61
8,194
Ins
kg
12.0000
2,257.00
27,084.00
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
13,627
Formaleta entrepisos
Ins
mes
2.5300
3,500.00
8,855.00
13,850
Ins
kg
2.0000
5,000.00
10,000.00
106,086.21
Eqp
HR
1.9000
1,469.00
2,791.10
1,540
Ana
0.0080
248,144.84
1,985.16
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,903.00
936.72
1,901
Ins
kg
12.0000
2,295.00
27,540.00
2,085
Ins
und
32.2000
305.00
9,821.00
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.7000
3,500.00
2,450.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.9000
14,690.00
27,911.00
5,053
Ana
0.0800
333,142.66
26,651.41
5,144
Transporte de materiales Tn
Ana
0.1820
0.00
0.00
17
44,970.35
Eqp
HR
0.4000
1,616.00
646.40
2,927
Ins
und
0.0200
58,612.00
1,172.24
2,938
Ins
und
0.0200
28,250.00
565.00
2,942
Ins
und
0.1667
19,740.00
3,290.66
3,657
Ins
1.0500
31,269.00
32,832.45
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
55
und
398,768.60
Eqp
HR
4.0000
1,616.00
6,464.00
1,841
Ins
und
1.0500
117,508.00
123,383.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
5,144
55
Transporte de materiales Tn
Ana
13,607
Esp
14,757
Ins
und
14,993
Ins
15,021
Ins
und
0.5000
0.00
0.00
38.0000
288,962.75
109,805.85
1.0500
22,000.00
23,100.00
45.0000
1,504.00
67,680.00
2.0500
375.00
768.75
488,210.06
Eqp
HR
14.0000
1,469.00
20,566.00
4,489
Cuadrilla AA (Albaileria)
Ins
14.0000
14,690.00
205,660.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
0.8000
32,375.50
25,900.40
17
Fecha :
23/03/10
Pgina :
363
Nombre
Tipo U.M.
Ana
Cantidad
Vr.Unitario
Vr.Total
0.4000
90,495.15
36,198.06
570,062.58
Eqp
HR
16.0000
1,469.00
23,504.00
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
2.3300
32,375.50
75,434.92
5,063
Ana
0.4000
90,495.15
36,198.06
17
120,959.63
14
Retroexcavadora de orugas
Eqp
HR
0.0263
144,160.00
3,791.41
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
3,226.00
677.46
1,717
Ins
kg
0.3200
6,805.00
2,177.60
2,502
Ins
gal
0.0800
29,750.00
2,380.00
2,934
Ins
kg
0.1100
6,856.00
754.16
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,144
Transporte de materiales Tn
Ana
0.3200
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2100
32,262.00
6,775.02
15,812
Ins
1.0000
95,000.00
95,000.00
142,113.93
14
Retroexcavadora de orugas
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,226.00
1,613.00
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.3000
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
32,262.00
16,131.00
15,812
Ins
1.0000
95,000.00
95,000.00
34,318.24
Eqp
HR
0.6600
2,208
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
17
1,469.00
969.54
0.5100
2,667.00
1,360.17
0.6600
14,690.00
9,695.40
Fecha :
23/03/10
Pgina :
364
Nombre
Tipo U.M.
5,055
Ana
5,144
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
0.0700
318,473.24
22,293.13
0.0032
0.00
0.00
59,378.99
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Eqp
HR
0.0250
40,000.00
1,000.00
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
1.0300
975.00
1,004.25
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
5,143
Transporte de materiales m
Ana
0.0200
46,157.00
923.14
5,144
Transporte de materiales Tn
Ana
0.0693
0.00
0.00
Ins
1.0300
37,274.28
38,392.51
15,813
37,900.42
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
5,143
Transporte de materiales m
Ana
0.0200
46,157.00
923.14
5,144
Transporte de materiales Tn
Ana
0.0450
0.00
0.00
14,171
Ins
0.0510
17,400.00
887.40
15,568
Ins
1.0500
14,776.00
15,514.80
804
und
39,181.00
Eqp
HR
1.0000
1,616.00
1,616.00
3,183
Ins
und
1.0000
3,815.00
3,815.00
3,266
Ins
9.0000
1,000.00
9,000.00
3,551
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
55
28,276.58
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
41
Eqp
HR
0.6061
5,000.00
3,030.50
69
Eqp
HR
0.8000
2,010.00
1,608.00
Ins
1.0000
1,250.00
1,250.00
Ins
0.8000
20,097.00
16,077.60
858
14,669
23,204.08
Fecha :
23/03/10
Pgina :
365
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0250
111,550.00
2,788.75
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
41
Eqp
HR
0.6061
5,000.00
3,030.50
69
Eqp
HR
0.4444
2,010.00
893.24
Ins
1.0000
1,250.00
1,250.00
Ins
0.4444
20,097.00
8,931.11
858
14,669
83,781.75
Eqp
HR
0.9350
1,469.00
1,373.52
804
Cemento gris
Ins
kg
7.2700
383.34
2,786.88
829
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Ins
3.5000
10.00
35.00
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
14,690.00
13,735.15
5,144
Transporte de materiales Tn
Ana
0.1320
0.00
0.00
Ceramica porcelanato 45 x 45
Ins
1.0300
62,640.00
64,519.20
17
15,825
33,450.08
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
14,690.00
13,955.50
5,144
Transporte de materiales Tn
Ana
0.0045
0.00
0.00
Ins
1.0300
12,500.00
12,875.00
804
15,826
50,466.18
15
Pegacor blanco
Ins
kg
3.0000
1,120.00
3,360.00
17
Eqp
HR
0.8250
1,469.00
1,211.93
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Ins
3.5000
10.00
35.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8250
14,690.00
12,119.25
5,144
Transporte de materiales Tn
Ana
0.1320
0.00
0.00
Ins
1.0300
32,000.00
32,960.00
829
15,818
39,012.58
15
Pegacor blanco
Ins
kg
3.0000
1,120.00
3,360.00
17
Eqp
HR
0.8250
1,469.00
1,211.93
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Ins
3.5000
10.00
35.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8250
14,690.00
12,119.25
5,144
Transporte de materiales Tn
Ana
0.0132
0.00
0.00
Ins
1.0300
20,880.00
21,506.40
829
16,361
5,720.67
Fecha :
23/03/10
Pgina :
366
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
5,144
15,828
17
804
Cantidad
Vr.Unitario
Vr.Total
HR
0.2500
1,469.00
367.25
kg
0.9410
383.34
360.72
1.5000
10.00
15.00
0.0040
13,800.00
55.20
Ins
0.2500
14,690.00
3,672.50
Transporte de materiales Tn
Ana
0.0005
0.00
0.00
Ins
0.1000
12,500.00
1,250.00
11,305.09
Eqp
HR
0.2500
1,469.00
367.25
804
Cemento gris
Ins
kg
1.2700
383.34
486.84
829
Cemento blanco
Ins
kg
0.3000
975.00
292.50
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0150
13,800.00
207.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
Ceramica porcelanato 45 x 45
Ins
0.1000
62,640.00
6,264.00
17
15,825
50,598.26
Eqp
HR
0.9000
1,469.00
1,322.10
804
Cemento gris
Ins
kg
4.0000
383.34
1,533.36
829
Cemento blanco
Ins
kg
0.4000
975.00
390.00
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
5,144
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
15,825
Ceramica porcelanato 45 x 45
Ins
0.4700
62,640.00
29,440.80
15,829
Pirlan antideslizante
Ins
0.8000
5,500.00
4,400.00
17
54,004.71
Eqp
HR
1.1500
1,763.00
2,027.45
5,064
Cuadrilla DD (Carpinteria)
Ins
1.1500
17,628.00
20,272.20
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,554
Ins
0.0050
2,482.00
12.41
15,830
Ins
und
0.3450
42,408.00
14,630.76
15,831
Ins
und
0.0090
15,616.00
140.54
15,832
Ins
und
0.0400
62,903.00
2,516.12
15,833
Perfil canal 40 mm
Ins
und
0.3900
4,640.00
1,809.60
15,834
Ins
und
0.7600
3,150.00
2,394.00
15,835
Perfil paral 39 mm
Ins
und
0.5700
4,640.00
2,644.80
15,836
Ins
und
7.2000
39.00
280.80
15,837
Ins
und
8.7900
20.00
175.80
15,838
Ins
und
0.0600
101,911.00
6,114.66
15,839
Ins
und
0.0700
1,851.00
129.57
56
33,967.95
Fecha :
23/03/10
Pgina :
367
Nombre
Tipo U.M.
Eqp
HR
0.8000
1,616.00
1,292.80
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
5,144
55
Cantidad
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
5,000.00
150.00
13,935
Ins
0.7000
2,000.00
1,400.00
13,936
Ins
1.1000
2,000.00
2,200.00
14,786
Ins
0.0050
2,482.00
12.41
15,840
Lamina sonocor
Ins
1.0300
15,500.00
15,965.00
54,259.04
17
Eqp
HR
1.7500
1,469.00
2,570.75
44
Eqp
HR
0.5000
4,350.00
2,175.00
829
Cemento blanco
Ins
kg
2.0000
975.00
1,950.00
2,486
Marmolina 20 kg
Ins
bt
0.3000
12,800.00
3,840.00
3,684
Ins
4.4100
10.00
44.10
4,489
Cuadrilla AA (Albaileria)
Ins
1.7500
14,690.00
25,707.50
5,143
Transporte de materiales m
Ana
0.0700
46,157.00
3,230.99
5,144
Transporte de materiales Tn
Ana
0.0750
0.00
0.00
Ins
bt
0.8500
17,342.00
14,740.70
14,946
48,693.25
15
Pegacor blanco
Ins
kg
2.8500
1,120.00
3,192.00
17
Eqp
HR
0.7500
1,469.00
1,101.75
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Ins
3.0000
10.00
30.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
14,690.00
11,017.50
5,144
Transporte de materiales Tn
Ana
0.1120
0.00
0.00
13,857
Ins
und
9.0000
2,000.00
18,000.00
15,820
Ins
0.6500
20,880.00
13,572.00
829
und
92,097.46
Eqp
HR
2.2000
1,469.00
Cemento blanco
Ins
kg
1.5400
975.00
1,501.50
4,489
Cuadrilla AA (Albaileria)
Ins
2.2000
14,690.00
32,318.00
5,143
Transporte de materiales m
Ana
0.0010
46,157.00
46.16
Ins
und
1.0000
55,000.00
55,000.00
17
829
15,842
und
3,231.80
320,463.95
Eqp
HR
2.5000
1,616.00
4,040.00
1,841
Ins
und
1.0500
117,508.00
123,383.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
13,607
Esp
38.0000
232,220.25
88,243.70
14,757
Ins
und
1.0500
22,000.00
23,100.00
55
Fecha :
23/03/10
Pgina :
368
Nombre
Tipo U.M.
14,993
Ins
15,021
Ins
und
Cantidad
Vr.Unitario
Vr.Total
25.0000
1,504.00
37,600.00
2.0500
375.00
768.75
und
60,548.41
Eqp
HR
0.8500
1,616.00
1,373.60
2,927
Ins
und
0.0800
58,612.00
4,688.96
3,653
Ins
und
2.7700
4,485.00
12,423.45
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8500
16,159.00
13,735.15
5,144
Transporte de materiales Tn
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
43,875.66
16,672.75
15,438
Ins
1.1000
10,595.00
11,654.50
55
%
m
15,149.17
Eqp
HR
0.3000
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
10,977.66
4,171.51
14,792
Ins
und
0.1400
1,936.00
271.04
15,844
Ins
1.0500
4,560.00
4,788.00
55
und
484.80
220,428.85
Eqp
HR
5.0000
1,616.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Cuadrilla BB (Instalaciones)
Ins
5.0000
16,159.00
80,795.00
5,144
55
8,080.00
Transporte de materiales Tn
Ana
0.0800
0.00
0.00
13,607
Esp
38.0000
159,731.05
60,697.80
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,994
Ins
1.0500
3,923.00
4,119.15
14,999
Ins
1.0500
9,802.00
10,292.10
15,023
Ins
und
2.1000
1,176.00
2,469.60
15,026
Ins
und
2.1000
6,926.00
14,544.60
und
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
13,607
Esp
38.0000
85,000.00
32,300.00
14,051
Ins
und
1.0000
85,000.00
85,000.00
5,144
117,300.00
und
28,021.62
Eqp
HR
1.2000
1,616.00
1,939.20
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,551
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
2.5000
1,384.00
3,460.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
19,390.80
55
und
49,621.62
Fecha :
23/03/10
Pgina :
369
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.2000
1,616.00
1,939.20
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0000
5,600.00
5,600.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,183
Ins
und
1.0000
3,815.00
3,815.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
19,390.80
Ins
6.0000
1,474.00
8,844.00
55
13,557
21,130.35
Eqp
HR
0.5500
1,616.00
888.80
Ins
1.0000
3,840.00
3,840.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
3,561
Ins
und
1.0000
660.00
660.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5500
16,159.00
8,887.45
Ins
1.0000
2,511.00
2,511.00
55
853
12,066
und
95,718.66
Sub-Contrato Electrico
Esp
38.0000
69,361.35
26,357.31
Eqp
HR
2.8800
1,616.00
4,654.08
3,495
Ins
und
1.0500
1,218.00
1,278.90
3,553
Ins
und
1.0500
269.00
282.45
3,556
Ins
12.0000
1,384.00
16,608.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.8800
16,159.00
46,537.92
3
55
512,946.69
Eqp
HR
6.0000
1,469.00
8,814.00
4,489
Cuadrilla AA (Albaileria)
Ins
6.0000
14,690.00
88,140.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.0000
32,375.50
64,751.00
5,063
Ana
0.2000
90,495.15
18,099.03
17
und
239,345.48
Sub-Contrato Electrico
Esp
38.0000
173,438.75
65,906.73
Eqp
HR
2.0500
1,616.00
3,312.80
2,019
Ins
und
6.0000
17,000.00
102,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0500
16,159.00
33,125.95
Tablero 6 circuitos
Ins
und
1.0000
35,000.00
35,000.00
3
55
15,855
und
315,144.74
Sub-Contrato Electrico
Esp
38.0000
228,365.75
Eqp
HR
2.0500
1,616.00
3,312.80
Ins
und
8.0000
17,000.00
136,000.00
86,778.99
Fecha :
23/03/10
Pgina :
370
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
Ins
Cantidad
Vr.Unitario
Vr.Total
2.0500
16,159.00
33,125.95
und
1.0000
55,927.00
55,927.00
75,813.73
Eqp
HR
0.5000
1,469.00
734.50
1,540
Ana
0.0400
248,144.84
9,925.79
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
6,307
Ana
und
12.0000
4,817.37
57,808.44
17
und
4,817.37
Eqp
HR
0.1300
Cemento gris
Ins
kg
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
Ins
17
804
15,366
1,469.00
190.97
5.0000
383.34
1,916.70
0.1300
14,690.00
1,909.70
0.0050
0.00
0.00
und
1.0000
800.00
800.00
und
186,603.64
Eqp
HR
0.5000
1,469.00
734.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Transporte de materiales Tn
Ana
0.0090
0.00
0.00
Ins
und
1.0000
168,333.00
168,333.00
17
15,857
und
143,054.94
Sub-Contrato Electrico
Esp
38.0000
103,663.00
39,391.94
Eqp
HR
4.2000
1,616.00
6,787.20
1,702
Ins
und
4.0000
960.00
3,840.00
3,556
Ins
2.0000
1,384.00
2,768.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.2000
16,159.00
67,867.80
13,657
Ins
4.0000
800.00
3,200.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
15,858
Ins
und
1.0000
6,500.00
6,500.00
15,859
Ins
und
2.0000
350.00
700.00
3
55
und
187,537.50
Eqp
HR
6.5000
1,616.00
10,504.00
Cuadrilla BB (Instalaciones)
Ins
6.5000
16,159.00
105,033.50
Ins
und
1.0000
72,000.00
72,000.00
62,449.00
Eqp
HR
1.0000
1,616.00
1,616.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,127
Ins
4.0000
6,395.00
25,580.00
14,129
Ins
1.0000
8,294.00
8,294.00
15,865
Ins
1.0000
10,800.00
10,800.00
55
4,515
Fecha :
23/03/10
Pgina :
371
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
163,324.67
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
112,637.70
Eqp
HR
1.7000
1,763.00
2,997.10
1,236
Ins
und
0.3600
50,000.00
18,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.1000
2,480.00
248.00
2,126
Ins
und
1.5000
35,000.00
52,500.00
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.7000
17,628.00
29,967.60
4
56
und
50,686.97
175,447.85
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
120,998.52
Eqp
HR
1.7200
1,763.00
3,032.36
1,236
Ins
und
0.4000
50,000.00
20,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.2000
2,480.00
496.00
2,126
Ins
und
1.6500
35,000.00
57,750.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.7200
17,628.00
30,320.16
4
56
und
54,449.33
183,046.41
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
126,238.90
Eqp
HR
1.9000
1,763.00
3,349.70
1,236
Ins
und
0.4000
50,000.00
20,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.2000
2,480.00
496.00
2,126
Ins
und
1.7000
35,000.00
59,500.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.9000
17,628.00
33,493.20
4
56
und
56,807.51
281,224.89
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
193,948.20
Eqp
HR
2.6000
1,763.00
4,583.80
1,236
Ins
und
0.4000
50,000.00
20,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.3000
2,480.00
744.00
2,139
Ins
und
2.2000
51,108.00
112,437.60
2,933
Pegante colbn
Ins
kg
0.3000
9,500.00
2,850.00
5,064
Cuadrilla DD (Carpinteria)
Ins
2.6000
17,628.00
45,832.80
4
56
87,276.69
228,032.68
Sub-Contrato Carpinteria
Esp
45.0000
157,263.92
70,768.76
Eqp
HR
6.0000
1,763.00
10,578.00
Ins
lb
0.1500
2,480.00
372.00
Fecha :
23/03/10
Pgina :
372
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,191
Ins
2,933
Pegante colbn
Ins
und
0.5200
35,000.00
18,200.00
kg
0.2000
9,500.00
3,789
1,900.00
Ins
und
5,064
4.5600
32.00
145.92
Cuadrilla DD (Carpinteria)
Ins
6.0000
17,628.00
105,768.00
15,867
Triplex flormorado 9 mm
Ins
und
0.3500
58,000.00
20,300.00
und
226,094.42
Sub-Contrato Ornamentacion
Esp
50.0000
150,729.61
Eqp
HR
0.1500
8,750.00
1,312.50
1,519
Ins
und
6.0000
2,500.00
15,000.00
2,154
Ins
und
1.5000
88,083.67
132,125.51
2,502
Ins
gal
0.0400
29,750.00
1,190.00
Ins
kg
0.1600
6,885.00
1,101.60
14,116
und
75,364.81
298,464.87
Sub-Contrato Ornamentacion
Esp
50.0000
198,976.58
Eqp
HR
0.1500
8,750.00
1,312.50
Ana
0.7200
16,865.43
12,143.11
1,519
Ins
und
6.0000
2,500.00
15,000.00
2,154
Ins
und
1.9000
88,083.67
167,358.97
2,502
Ins
gal
0.0600
29,750.00
1,785.00
Ins
kg
0.2000
6,885.00
1,377.00
228
14,116
99,488.29
187,458.43
3,698
Ins
1.0000
150,000.00
150,000.00
3,747
Vidrio incoloro 4 mm
Ins
1.0000
25,000.00
25,000.00
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
233,532.54
Eqp
HR
4.7000
1,469.00
6,904.30
Cemento gris
Ins
kg
180.0000
383.34
69,001.20
3,684
Ins
158.0000
10.00
1,580.00
4,426
Ins
0.3000
13,800.00
4,140.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.7000
14,690.00
69,043.00
5,063
Ana
0.4200
90,495.15
38,007.96
5,143
Transporte de materiales m
Ana
0.4000
46,157.00
18,462.80
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
Ins
0.5700
46,304.00
26,393.28
17
804
13,961
96,939.82
Eqp
HR
1.8000
1,469.00
2,200
Ins
1.0000
4,333.00
4,333.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
14,690.00
26,442.00
5,055
Ana
0.1000
318,473.24
31,847.32
17
2,644.20
Fecha :
23/03/10
Pgina :
373
Nombre
Tipo U.M.
Ana
Cantidad
Vr.Unitario
Vr.Total
0.3500
90,495.15
31,673.30
228,775.60
Eqp
HR
1.6000
1,763.00
2,820.80
5,064
Cuadrilla DD (Carpinteria)
Ins
1.6000
17,628.00
28,204.80
5,144
Transporte de materiales Tn
Ana
0.4410
0.00
0.00
15,555
Vidrio bronce 6 mm
Ins
0.5500
65,000.00
35,750.00
15,594
Ins
0.6000
270,000.00
162,000.00
56
150,385.40
Sub-Contrato Instalacion
Esp
20.0000
88,462.00
17,692.40
Sub-Contrato Ornamentacion
Esp
50.0000
88,462.00
44,231.00
Eqp
HR
0.2500
8,750.00
2,187.50
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,474
Ins
0.7000
2,700.00
1,890.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
14,116
Ins
kg
0.7000
6,885.00
4,819.50
15,572
Ins
1.0200
75,000.00
76,500.00
und
819,087.82
14
Retroexcavadora de orugas
Eqp
HR
0.2500
144,160.00
36,040.00
49
Vibrador de concretos
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
3.4600
2,010.00
6,954.60
5,053
Ana
1.4800
333,142.66
493,051.14
5,061
Formaleta (1 uso)
Ana
2.2200
32,375.50
71,873.61
5,066
Ana
kg
17.1000
3,092.35
52,879.19
5,067
Ana
kg
25.2000
3,075.79
77,509.91
5,144
Transporte de materiales Tn
Ana
3.5520
0.00
0.00
Ins
3.4600
20,097.00
69,535.62
14,669
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
556,333.51
10.0000
1,469.00
14,690.00
1.5000
4,375.00
6,562.50
10.0000
14,690.00
146,900.00
1.0000
333,142.66
333,142.66
1.7000
32,375.50
55,038.35
und
65,712.50
Eqp
HR
0.5000
735.00
367.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Ins
und
1.0000
58,000.00
58,000.00
19
15,883
und
37,712.50
Eqp
HR
0.5000
735.00
367.50
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
Fecha :
23/03/10
Pgina :
374
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Ins
und
1.0000
30,000.00
30,000.00
Cantidad
Vr.Unitario
Vr.Total
184,107.42
Sub-Contrato Ornamentacion
Esp
50.0000
122,738.28
61,369.14
Eqp
HR
1.7300
1,763.00
3,049.99
2,502
Ins
gal
0.0400
29,750.00
1,190.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.7300
17,628.00
30,496.44
8,194
44,011.50
7
56
Ins
kg
19.5000
2,257.00
14,116
Ins
kg
0.5100
6,885.00
3,511.35
15,776
Ins
3.0000
13,493.00
40,479.00
und
278,034.87
Eqp
HR
1.3000
1,616.00
2,100.80
Cemento blanco
Ins
kg
0.3500
975.00
341.25
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3000
16,159.00
21,006.70
5,144
55
829
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
14,793
Ins
und
1.0000
68,000.00
68,000.00
15,872
Ins
und
1.0000
186,000.00
186,000.00
und
111,302.50
Eqp
HR
1.5000
1,616.00
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
15,811
Ins
und
1.0000
67,330.00
67,330.00
15,885
Grifera 1120-611 cr
Ins
und
1.0000
16,920.00
16,920.00
55
829
und
2,424.00
191,304.50
Eqp
HR
1.5000
1,616.00
2,424.00
154
Ins
und
1.0000
114,502.00
114,502.00
829
55
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,301
Ins
und
1.0000
49,750.00
49,750.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
und
Eqp
HR
1.6000
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
Ins
und
1.0000
206,400.00
206,400.00
235,327.50
1,616.00
und
Eqp
HR
2,585.60
256,219.02
1.8322
1,469.00
2,691.50
Fecha :
23/03/10
Pgina :
375
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.8322
14,690.00
26,915.02
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
Ins
und
1.0000
226,125.00
226,125.00
829
15,873
und
92,706.61
Esp
38.0000
67,178.70
25,527.91
Eqp
HR
1.6800
1,616.00
2,714.88
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,302
Ducha cromada
Ins
und
1.0000
30,000.00
30,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6800
16,159.00
27,147.12
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
14,991
Ins
2.6200
2,109.00
5,525.58
15,021
Ins
und
2.4600
375.00
922.50
2
55
10,968.25
Sub-Contrato Pintura
Esp
45.0000
7,564.31
3,403.94
Eqp
HR
0.2800
1,689.00
472.92
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
5,066
Cuadrilla CC (Pintura)
Ins
0.2800
16,893.00
4,730.04
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
13,641
Seccin de Andamio
Ins
mes
0.0600
17,120.00
1,027.20
14,786
Ins
0.0051
2,482.00
12.66
5
61
804
10,429.07
Sub-Contrato Pintura
Esp
45.0000
7,192.46
Eqp
HR
0.1650
1,689.00
278.69
3,832
Ins
gal
0.0900
45,483.00
4,093.47
5,066
Cuadrilla CC (Pintura)
Ins
0.1650
16,893.00
2,787.35
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
61
3,236.61
8,397.92
Sub-Contrato Pintura
Esp
45.0000
5,791.67
Eqp
HR
0.1650
1,469.00
242.39
3,832
Ins
gal
0.0600
45,483.00
2,728.98
5,066
Cuadrilla CC (Pintura)
Ins
0.1650
16,893.00
2,787.35
5,144
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
2,606.25
9,589.92
Fecha :
23/03/10
Pgina :
376
Nombre
Tipo U.M.
Sub-Contrato Pintura
Esp
Eqp
3,832
Ins
gal
5,066
5
17
Cantidad
Vr.Unitario
Vr.Total
45.0000
6,613.73
2,976.18
HR
0.1850
1,469.00
271.77
0.0700
45,483.00
3,183.81
Cuadrilla CC (Pintura)
Ins
0.1850
16,893.00
3,125.21
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
15,495.64
Sub-Contrato Pintura
Esp
45.0000
10,686.65
Eqp
HR
0.3300
1,689.00
557.37
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,984
Tapaporos Nogal
Ins
gal
0.0200
25,500.00
510.00
1,990
Disolvente Thinner
Ins
gal
0.0200
12,440.00
248.80
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,066
Cuadrilla CC (Pintura)
Ins
0.3300
16,893.00
5,574.69
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
5
61
und
4,808.99
84,946.60
Eqp
HR
0.6000
1,763.00
1,057.80
Cuadrilla DD (Carpinteria)
Ins
0.6000
17,628.00
10,576.80
Ins
und
1.0000
73,312.00
73,312.00
und
274,792.94
Sub-Contrato Instalacion
Esp
25.0000
3,304
Ins
und
1.0000
4,640.00
4,640.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6500
16,159.00
10,503.35
5,144
219,834.35
54,958.59
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,892
Ins
und
1.0000
858.00
858.00
15,893
Ins
1.0000
1,786.00
1,786.00
15,894
Ins
1.0000
7,927.00
7,927.00
15,895
Ins
und
1.0000
11,890.00
11,890.00
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Ins
und
1.0000
125,000.00
125,000.00
15,899
Loctigas F/media 36 ml
Ins
und
0.0600
13,000.00
780.00
15,900
Ins
und
1.0000
8,100.00
8,100.00
13,332.57
Eqp
HR
0.1500
1,469.00
220.35
Ins
0.0800
34,000.00
2,720.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
5,143
Transporte de materiales m
Ana
0.0800
46,157.00
3,692.56
5,144
Transporte de materiales Tn
Ana
0.0800
0.00
0.00
Grama en cesped
Ins
1.0200
4,408.00
4,496.16
17
223
15,902
650,193.71
Fecha :
23/03/10
Pgina :
377
Nombre
Tipo U.M.
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
11.0000
1,469.00
16,159.00
1.5000
4,375.00
6,562.50
11.0000
14,690.00
161,590.00
1.0000
333,142.66
333,142.66
4.1000
32,375.50
132,739.55
107,360.82
15
Pegacor blanco
Ins
kg
6.5000
1,120.00
7,280.00
17
Eqp
HR
0.9800
1,469.00
1,439.62
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Ins
6.5000
10.00
65.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9800
14,690.00
14,396.20
5,144
Transporte de materiales Tn
Ana
0.4000
0.00
0.00
Ins
1.0300
80,000.00
82,400.00
829
15,903
und
76,195.20
Eqp
HR
1.3000
1,616.00
2,927
Ins
und
0.0900
58,612.00
5,275.08
3,654
Ins
und
1.3700
7,729.00
10,588.73
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3000
16,159.00
21,006.70
5,144
Transporte de materiales Tn
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
55,213.91
20,981.29
15,439
Ins
1.1000
14,766.00
16,242.60
55
%
m
und
2,100.80
41,253.60
Eqp
HR
1.1000
1,616.00
1,777.60
244
Ins
und
1.0000
4,900.00
4,900.00
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0000
5,600.00
5,600.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6250
16,159.00
10,099.38
Ins
6.0000
1,474.00
8,844.00
55
13,557
und
721,955.31
Sub-Contrato Instalacion
Esp
25.0000
577,564.25
3,304
Ins
und
1.0000
4,640.00
4,640.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7500
16,159.00
28,278.25
5,144
Transporte de materiales Tn
Ana
2.0000
0.00
0.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,892
Ins
und
1.0000
858.00
858.00
15,893
Ins
36.0000
1,786.00
64,296.00
144,391.06
Fecha :
23/03/10
Pgina :
378
Nombre
Tipo U.M.
15,894
Ins
15,895
Ins
und
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Ins
und
1.0000
125,000.00
125,000.00
15,899
Loctigas F/media 36 ml
Ins
und
0.0600
13,000.00
780.00
15,900
Ins
und
1.0000
8,100.00
8,100.00
Cantidad
Vr.Unitario
Vr.Total
36.0000
7,927.00
285,372.00
1.0000
11,890.00
11,890.00
und
339,265.58
Sub-Contrato Electrico
Esp
38.0000
245,844.62
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
18.2600
2,902.00
52,990.52
2,830
Caja 60 x 60 x 12 cm
Ins
und
1.0000
60,000.00
60,000.00
3,553
Ins
und
3.0000
269.00
807.00
3,556
Ins
6.0000
1,384.00
8,304.00
3,561
Ins
und
3.0000
660.00
1,980.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
12,066
Ins
6.0000
2,511.00
15,066.00
13,557
Ins
24.1500
1,474.00
35,597.10
3
55
822
93,420.96
35,639.91
Eqp
HR
1.1900
1,469.00
1,748.11
1,540
Ana
0.0210
248,144.84
5,211.04
2,054
Bloque No. 4
Ins
und
13.2700
841.50
11,166.71
4,489
Cuadrilla AA (Albaileria)
Ins
1.1900
14,690.00
17,481.10
5,144
Transporte de materiales Tn
Ana
0.2264
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
17
und
145,655.00
Eqp
HR
1.0000
1,616.00
1,616.00
1,644
Ins
und
6.0000
260.00
1,560.00
1,682
Ins
und
6.0000
220.00
1,320.00
4,091
Ins
und
1.0000
125,000.00
125,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
55
213,249.69
Sub-Contrato Ornamentacion
Esp
50.0000
142,166.46
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,154
Ins
und
1.5000
88,083.67
132,125.51
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
Ins
kg
0.9700
6,885.00
6,678.45
14,116
Sub-Contrato Ornamentacion
Esp
71,083.23
51,740.25
50.0000
34,493.50
17,246.75
Fecha :
23/03/10
Pgina :
379
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Eqp
HR
0.4800
8,750.00
4,200.00
HR
1,850
Segueta Ncholson
0.5500
1,469.00
807.95
Ins
und
0.0200
2,500.00
1,901
50.00
Ins
kg
3.6000
2,295.00
8,262.00
2,502
Ins
gal
0.0450
29,750.00
1,338.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.5500
14,690.00
8,079.50
5,144
Transporte de materiales Tn
Ana
0.0112
0.00
0.00
8,194
Ins
kg
4.9000
2,257.00
11,059.30
Ins
kg
0.1200
5,800.00
696.00
8
17
14,795
23,065.31
Eqp
HR
1.0681
1,469.00
1,569.04
Cemento gris
Ins
kg
1.0000
383.34
383.34
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0681
14,690.00
15,690.39
5,143
Transporte de materiales m
Ana
0.0620
46,157.00
2,861.73
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
Ins
0.0520
46,304.00
2,407.81
17
804
13,961
und
578,594.85
3,077
Ins
und
1.0000
304,074.00
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
6,297
Ana
und
1.0000
220,428.85
220,428.85
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
304,074.00
30,637.05
Eqp
HR
0.2500
1,469.00
367.25
3,747
Vidrio incoloro 4 mm
Ins
1.0300
25,000.00
25,750.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.0040
0.00
0.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
30,134.76
Sub-Contrato Pintura
Esp
45.0000
20,782.59
9,352.17
Eqp
HR
1.0500
1,689.00
1,773.45
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
5.0000
10.00
50.00
5,066
Cuadrilla CC (Pintura)
Ins
1.0500
16,893.00
17,737.65
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
Sub-Contrato Pintura
m
Esp
12,303.11
45.0000
8,484.90
3,818.21
Fecha :
23/03/10
Pgina :
380
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1000
1,469.00
146.90
2,489
Graniplast color
Ins
1.0000
5,400.00
5,400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
5,144
Transporte de materiales Tn
Ana
0.0600
0.00
0.00
17
38,412.56
17
Eqp
HR
1.0993
1,469.00
97
Eqp
HR
0.0200
40,000.00
800.00
1,540
Ana
0.0400
248,144.84
9,925.79
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0600
14,690.00
15,571.40
5,144
Transporte de materiales Tn
Ana
0.1770
0.00
0.00
Adoqun cuarto 26
Ins
und
32.0000
310.00
9,920.00
15,905
1,614.87
99,774.45
17
Eqp
HR
1.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,870
Alambre Negro No 18
Ins
kg
0.2600
3,903.00
1,014.78
2,208
Ins
1.0200
2,667.00
2,720.34
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,053
Ana
0.1600
333,142.66
53,302.83
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
8,194
Ins
kg
10.0000
2,257.00
22,570.00
und
1,469.00
522,984.62
17
Eqp
HR
6.1600
1,469.00
49
Vibrador de concretos
Eqp
HR
0.5000
4,375.00
2,187.50
1,540
Ana
0.1000
248,144.84
24,814.48
4,489
Cuadrilla AA (Albaileria)
Ins
6.1600
14,690.00
90,490.40
5,144
Transporte de materiales Tn
Ana
1.0000
0.00
0.00
8,087
Ins
0.9000
26,680.00
24,012.00
8,110
Ins
1.7900
26,680.00
47,757.20
8,161
Ins
und
9.1000
24,940.00
226,954.00
8,190
Ins
1.4000
22,800.00
31,920.00
Ins
und
2.8000
23,500.00
65,800.00
15,906
9,049.04
16,169.23
Compactador Vibratorio
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0250
111,550.00
2,788.75
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Ins
1.0000
1,250.00
1,250.00
21
858
Fecha :
23/03/10
Pgina :
381
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
31,628.05
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0152
100,000.00
1,520.00
Motoniveladora
Eqp
HR
0.0152
132,800.00
2,018.56
11
Carrotanque de Agua
Eqp
HR
0.0152
53,125.00
807.50
14
Retroexcavadora de orugas
Eqp
HR
0.0152
144,160.00
2,191.23
21
Volqueta (6 m3 )
Eqp
HR
0.0455
55,550.00
2,527.53
Ins
0.3400
1,250.00
425.00
Oficial de Construccion
Ins
0.0152
9,282.00
141.09
Ins
0.6600
33,329.00
21,997.14
858
8,144
14,777
49,918.65
17
Eqp
HR
0.9350
1,469.00
1,373.52
97
Eqp
HR
0.0300
40,000.00
1,200.00
Cemento gris
Ins
kg
7.2700
383.34
2,786.88
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
14,690.00
13,735.15
5,143
Transporte de materiales m
Ana
0.1000
46,157.00
4,615.70
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
Ins
1.0500
24,372.00
25,590.60
804
15,909
79,055.32
17
Eqp
HR
0.9350
1,469.00
1,373.52
97
Eqp
HR
0.0300
40,000.00
1,200.00
1,540
Ana
0.0300
248,144.84
7,444.35
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0600
13,800.00
828.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
14,690.00
13,735.15
5,144
Transporte de materiales Tn
Ana
0.1320
0.00
0.00
8,088
Ins
1.0300
52,860.00
54,445.80
8,263.40
17
Eqp
HR
0.1800
1,469.00
264.42
49
Vibrador de concretos
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1800
14,690.00
2,644.20
5,053
Ana
0.0125
333,142.66
4,164.28
und
30,639.91
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.1300
34,000.00
4,420.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
5,143
Transporte de materiales m
Ana
0.1300
46,157.00
6,000.41
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Pomarroso 0.60 m
Ins
und
1.0000
7,000.00
7,000.00
55
223
15,910
Fecha :
23/03/10
Pgina :
382
Nombre
Tipo U.M.
15,917
Ins
15,918
Dap (fertilizantes)
Ins
15,919
Cascarilla
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0033
40,000.00
132.00
bt
0.0750
46,000.00
3,450.00
bt
0.2500
3,000.00
750.00
und
286,012.58
Eqp
HR
0.7860
1,469.00
1,154.63
1,539
Ana
0.1200
276,302.97
33,156.36
1,540
Ana
0.1500
248,144.84
37,221.73
2,059
Ins
und
210.0000
300.00
63,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.9000
14,690.00
71,981.00
5,054
Ana
0.1200
311,229.99
37,347.60
5,143
Transporte de materiales m
Ana
0.3000
46,157.00
13,847.10
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
15,920
Ins
4.0800
4,327.00
17,654.16
15,984
Ins
0.3000
35,500.00
10,650.00
17
und
299,662.15
Eqp
HR
0.6500
1,763.00
1,145.95
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6500
17,628.00
11,458.20
5,144
56
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
15,921
Ins
und
1.0000
255,200.00
255,200.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Ins
6.0000
3,243.00
19,458.00
und
434,462.15
Eqp
HR
0.6500
1,763.00
1,145.95
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6500
17,628.00
11,458.20
5,144
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
15,922
Ins
und
1.0000
390,000.00
390,000.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Ins
6.0000
3,243.00
19,458.00
56
11,697.59
Sub-Contrato Pintura
Esp
45.0000
8,067.30
Eqp
HR
0.1500
1,689.00
253.35
5,066
Cuadrilla CC (Pintura)
Ins
0.1500
16,893.00
2,533.95
5,144
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
Ins
gal
0.1000
52,800.00
5,280.00
5
61
15,934
3,630.29
19,928.50
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
15,935
Vinisol comercial 2 mm
Ins
1.0300
15,950.00
16,428.50
15,936
Ins
1.0000
3,500.00
3,500.00
5,144
Fecha :
23/03/10
Pgina :
383
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
19,465.00
1,453
Ins
1.0300
15,500.00
15,965.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
Ins
1.0000
3,500.00
3,500.00
15,936
30,589.00
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
15,936
Ins
1.0000
3,500.00
3,500.00
15,938
Ins
1.0300
26,300.00
27,089.00
5,144
652,329.66
17
Eqp
HR
15.0000
1,469.00
22,035.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 m
Ins
4.5300
1,500.00
6,795.00
2,200
Ins
7.0000
4,333.00
30,331.00
2,243
Vara de clavo 3M -1
Ins
4.1200
1,500.00
6,180.00
4,489
Cuadrilla AA (Albaileria)
Ins
15.0000
14,690.00
220,350.00
4,867
Paral telescopico 2 a 4 ml
Ins
30.0000
340.00
10,200.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Transporte de materiales Tn
Ana
0.1200
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,128
Ins
lb
2.4000
1,990.00
4,776.00
102,650.53
Eqp
HR
0.3000
3,091.00
927.30
Transporte de materiales m
Ana
1.0300
46,157.00
47,541.71
13,961
Ins
1.0300
46,304.00
47,693.12
14,944
Cuadrilla Ay-4
Ins
0.3000
21,628.00
6,488.40
59
5,143
18,704.11
41
Eqp
HR
0.1080
5,000.00
59
Eqp
HR
0.2000
3,091.00
618.20
Transporte de materiales m
Ana
0.1500
46,157.00
6,923.55
13,961
Ins
0.1500
46,304.00
6,945.60
14,944
Cuadrilla Ay-4
Ins
0.1700
21,628.00
3,676.76
5,143
und
540.00
3,424,113.00
55
Eqp
HR
11.0000
1,616.00
99
Eqp
HR
0.5000
80,000.00
40,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
11.0000
16,159.00
177,749.00
5,144
Transporte de materiales Tn
Ana
2.0000
0.00
0.00
Cable encauchetado 3 x 10 - 4 x 16
Ins
8.0000
6,000.00
48,000.00
14,592
17,776.00
Fecha :
23/03/10
Pgina :
384
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,942
Ins
15,943
Ins
und
1.0000
2,900,000.00
2,900,000.00
8.0000
9,086.00
15,945
72,688.00
Ins
15,946
8.0000
2,800.00
22,400.00
Ins
6.0000
3,000.00
18,000.00
15,947
Ins
und
10.0000
1,000.00
10,000.00
15,948
Ins
und
1.0000
100,000.00
100,000.00
15,949
Ins
5.0000
3,500.00
17,500.00
Eqp
HR
0.3200
1,469.00
470.08
Cuadrilla AA (Albaileria)
Ins
0.3200
14,690.00
4,700.80
Epotoc 1 - 1
Ins
kg
0.4500
41,180.00
18,531.00
23,701.88
218,184.00
Maquina de Pilotaje
Eqp
HR
0.5335
135,000.00
Oficial de Construccion
Ins
0.7500
9,282.00
6,961.50
Ins
1.0000
139,200.00
139,200.00
72,022.50
40,839.16
Eqp
HR
1.0000
1,469.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Transporte de materiales Tn
Ana
0.0032
0.00
0.00
17
und
1,469.00
10,178.77
Eqp
HR
0.0357
1,469.00
Cuadrilla AA (Albaileria)
Ins
0.0357
14,690.00
524.43
13,855
Pegante Epoxico
Ins
kg
0.0350
42,340.00
1,481.90
15,974
Ins
und
1.0000
8,120.00
8,120.00
17
4,489
und
52.44
423,723.25
Eqp
HR
3.0000
1,616.00
4,848.00
100
Eqp
HR
0.2500
103,950.00
25,987.50
847
55
Ins
15.0000
13,813.00
207,195.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
5,144
Transporte de materiales Tn
Ana
0.3000
0.00
0.00
14,284
Ins
und
1.0000
21,847.00
21,847.00
14,388
Ins
und
3.0000
924.00
2,772.00
15,971
Ins
und
0.3500
5,445.00
1,905.75
15,972
Ins
und
1.0000
27,531.00
27,531.00
15,973
Ins
und
1.0000
83,160.00
83,160.00
und
493,239.70
Eqp
HR
1.5000
1,616.00
2,424.00
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
Fecha :
23/03/10
Pgina :
385
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
5.0000
0.00
0.00
14,388
Ins
und
3.0000
924.00
2,772.00
15,971
Ins
und
0.5600
5,445.00
3,049.20
15,975
Ins
und
2.0000
207,079.00
414,158.00
15,976
Ins
und
1.0000
10,063.00
10,063.00
15,977
Capacete de 3"
Ins
und
1.0000
28,640.00
28,640.00
15,978
Ins
und
1.0000
7,895.00
7,895.00
5,144
und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,059
Ana
5,143
Transporte de materiales m
Ana
5,144
Transporte de materiales Tn
8,194
17
540,715.51
10.2000
1,469.00
14,983.80
0.2200
276,302.97
60,786.65
150.0000
305.00
45,750.00
10.2000
14,690.00
149,838.00
0.5500
351,843.89
193,514.14
0.0150
46,157.00
692.36
Ana
0.5000
0.00
0.00
Ins
kg
8.0000
2,257.00
18,056.00
13,961
Ins
0.0150
46,304.00
694.56
15,979
Ins
und
1.0000
49,200.00
49,200.00
15,980
Placa identificadora
Ins
und
1.0000
7,200.00
7,200.00
34,913.75
Sub-Contrato Electrico
Esp
25.0000
27,931.00
6,982.75
Eqp
HR
0.2000
1,616.00
323.20
Ins
4.0000
5,539.00
22,156.00
3,264
Ins
1.0000
2,220.00
2,220.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2000
16,159.00
3,231.80
5,144
Transporte de materiales Tn
Ana
0.0036
0.00
0.00
3
55
879
15,281.20
17
Eqp
HR
0.1250
1,469.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.5000
2,667.00
1,333.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.3500
14,690.00
5,141.50
5,053
Ana
0.0250
333,142.66
8,328.57
183.63
23,609.76
17
Eqp
HR
0.1250
1,469.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.5000
2,667.00
1,333.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.3500
14,690.00
5,141.50
5,053
Ana
0.0500
333,142.66
16,657.13
Motosoldador Diesel
m
Eqp
HR
183.63
218,855.53
0.5000
14,833.00
7,416.50
Fecha :
23/03/10
Pgina :
386
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.3000
5,000.00
1,500.00
HR
0.2500
4,350.00
48
1,087.50
Eqp
HR
1,717
2.0000
3,226.00
6,452.00
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
14,742
Lamina HR 1/4"
Ins
1.0000
125,317.09
125,317.09
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
32,262.00
64,524.00
kg
6,359.96
42
Motosoldador Diesel
Eqp
HR
0.0265
14,833.00
393.07
43
Equipo de Oxicorte
Eqp
HR
0.0265
5,000.00
132.50
44
Eqp
HR
0.0265
4,350.00
115.28
45
Cilindro
Eqp
HR
0.0265
41.00
1.09
67
Eqp
HR
0.0530
4,443.00
235.48
76
Eqp
HR
0.0265
2,958.00
78.39
1,717
Ins
kg
0.0250
6,805.00
170.13
5,144
Transporte de materiales Tn
Ana
0.0000
0.00
0.00
14,116
Ins
kg
0.0250
6,885.00
172.13
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,543.00
2,543.00
14,988
Ins
0.0530
44,428.00
2,354.68
41,690.85
59
Eqp
HR
0.1500
3,091.00
463.65
76
Eqp
HR
0.1500
2,958.00
443.70
Transporte de materiales Tn
Ana
0.0043
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1500
30,910.00
4,636.50
15,964
Ins
1.0000
36,147.00
36,147.00
5,144
6,464.95
59
Eqp
HR
0.0500
3,091.00
154.55
76
Eqp
HR
0.0500
2,958.00
147.90
Transporte de materiales Tn
Ana
0.0004
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
30,910.00
1,545.50
15,958
Ins
1.0000
4,617.00
4,617.00
5,144
und
997,440.05
14
Retroexcavadora de orugas
Eqp
HR
0.2500
144,160.00
36,040.00
49
Vibrador de concretos
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
4.0000
2,010.00
8,040.00
5,059
Ana
1.7100
351,843.89
601,653.05
5,061
Formaleta (1 uso)
Ana
2.5500
32,375.50
82,557.52
5,066
Ana
kg
21.2700
3,092.35
65,774.28
5,067
Ana
kg
36.3300
3,075.79
111,743.45
5,144
Transporte de materiales Tn
Ana
0.0000
0.00
0.00
Fecha :
23/03/10
Pgina :
387
Nombre
Tipo U.M.
14,669
Ins
Cantidad
Vr.Unitario
Vr.Total
4.0000
20,097.00
80,388.00
194,461.50
Maquina de Pilotaje
Eqp
HR
0.5000
135,000.00
Oficial de Construccion
Ins
0.7500
9,282.00
6,961.50
Ins
1.0000
120,000.00
120,000.00
67,500.00
167,113.93
14
Retroexcavadora de orugas
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,226.00
1,613.00
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.3000
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
32,262.00
16,131.00
15,983
Ins
1.0000
120,000.00
120,000.00
112,510.58
Sub-Contrato Ornamentacion
Esp
50.0000
75,007.05
Ins
und
1.0000
1,981.00
1,981.00
2,154
Ins
und
0.4400
88,083.67
38,756.81
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
5,809
Ana
1.0000
7,787.66
7,787.66
6,031
7
810
37,503.53
Ana
1.0000
12,458.43
12,458.43
14,116
Ins
kg
0.1600
6,885.00
1,101.60
14,726
Ins
und
1.0500
801.00
841.05
36,509.90
Eqp
HR
0.1050
8,750.00
918.75
Eqp
HR
0.6500
3,226.00
2,096.90
1,850
Segueta Ncholson
Ins
und
0.0200
2,500.00
50.00
1,901
Ins
kg
1.5000
2,295.00
3,442.50
2,502
Ins
gal
0.0450
29,750.00
1,338.75
5,144
Transporte de materiales Tn
Ana
0.0046
0.00
0.00
8,194
Ins
kg
3.1000
2,257.00
6,996.70
14,752
Ins
0.6500
32,262.00
20,970.30
14,795
Ins
kg
0.1200
5,800.00
696.00
8
48
Fecha :
23/03/10
Pgina :
388
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,869.54
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.2844
1,469.00
417.78
1,540
Ana
0.0050
248,144.84
1,240.72
4,489
Cuadrilla AA (Albaileria)
Ins
0.2844
14,690.00
4,177.84
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
14,029.78
Eqp
HR
0.4900
1,469.00
719.81
1,539
Ana
0.0220
276,302.97
6,078.67
4,489
17
Cuadrilla AA (Albaileria)
Ins
0.4900
14,690.00
7,198.10
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
und
21,312.52
Eqp
HR
0.6000
1,469.00
881.40
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0200
28,250.00
565.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
5,144
Transporte de materiales Tn
Ana
0.0036
0.00
0.00
15,425
Ins
und
1.0000
6,466.00
6,466.00
15,843
Ins
und
1.0000
4,000.00
4,000.00
17
58,099.90
Eqp
HR
1.0000
1,469.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,903.00
117.09
1,901
Ins
kg
7.4700
2,295.00
17,143.65
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Transporte de materiales Tn
Ana
0.0032
0.00
0.00
17
38,676.52
Eqp
HR
0.6600
2,208
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,144
Transporte de materiales Tn
Ana
17
1,469.00
1,469.00
969.54
0.5100
2,667.00
1,360.17
0.6600
14,690.00
9,695.40
0.0800
333,142.66
26,651.41
0.0032
0.00
0.00
144,173.65
14
Retroexcavadora de orugas
Eqp
HR
0.0250
144,160.00
3,604.00
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.2000
41.00
8.20
48
Eqp
HR
0.2000
3,226.00
645.20
Fecha :
23/03/10
Pgina :
389
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,717
Ins
kg
2,502
Ins
gal
0.3700
6,805.00
2,517.85
0.0100
29,750.00
2,934
Ins
kg
297.50
0.1200
6,856.00
822.72
3,837
Ins
gal
0.0600
42,950.00
2,577.00
5,144
Transporte de materiales Tn
Ana
0.0700
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2000
32,262.00
6,452.40
15,983
Ins
1.0000
120,000.00
120,000.00
541,360.86
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,226.00
6,452.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Transporte de materiales Tn
Ana
0.1500
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.1800
15,662.00
2,819.16
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
2.0000
32,262.00
64,524.00
15,782
Lamina HR 3/4"
Ins
1.0000
443,845.00
443,845.00
46,234.52
14
Retroexcavadora de orugas
Eqp
HR
0.0075
144,160.00
1,081.20
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
43
Equipo de Oxicorte
Eqp
HR
0.0600
5,000.00
300.00
44
Eqp
HR
0.0600
4,350.00
261.00
45
Cilindro
Eqp
HR
0.0600
41.00
2.46
48
Eqp
HR
0.0600
3,226.00
193.56
1,717
Ins
kg
0.1000
6,805.00
680.50
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.0700
6,856.00
479.92
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.0210
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.0600
32,262.00
1,935.72
14,754
Ins
1.0000
35,573.00
35,573.00
58,920.62
14
Retroexcavadora de orugas
Eqp
HR
0.0250
144,160.00
3,604.00
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.2000
41.00
8.20
48
Eqp
HR
0.2000
3,226.00
645.20
1,717
Ins
kg
0.2000
6,805.00
1,361.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1000
6,856.00
685.60
Fecha :
23/03/10
Pgina :
390
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,837
Ins
gal
5,144
Transporte de materiales Tn
0.0200
42,950.00
859.00
Ana
0.0210
0.00
14,744
0.00
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2000
32,262.00
6,452.40
14,754
Ins
1.0000
35,573.00
35,573.00
92,581.21
14
Retroexcavadora de orugas
Eqp
HR
0.0125
144,160.00
1,802.00
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
44
Eqp
HR
0.1000
4,350.00
435.00
45
Cilindro
Eqp
HR
0.1000
41.00
4.10
48
Eqp
HR
0.1000
3,226.00
322.60
1,717
Ins
kg
0.0300
6,805.00
204.15
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.0500
6,856.00
342.80
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
14,752
Ins
0.1000
32,262.00
3,226.20
14,755
Ins
1.0000
81,200.00
81,200.00
13,266.05
Sub-Contrato Pintura
Esp
45.0000
9,149.00
4,117.05
Eqp
HR
0.3000
1,689.00
506.70
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
5,066
Cuadrilla CC (Pintura)
Ins
0.3000
16,893.00
5,067.90
16,034
Ins
gal
0.1000
34,500.00
3,450.00
5
61
17,167.10
14
Retroexcavadora de orugas
Eqp
HR
0.1000
144,160.00
14,416.00
39
Eqp
HR
0.1000
27,511.00
2,751.10
und
127,313.59
17
Eqp
HR
4.0000
1,469.00
5,876.00
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
74
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
4.0000
6,759.00
27,036.00
1,717
Ins
kg
0.3500
6,805.00
2,381.75
2,502
Ins
gal
0.0200
29,750.00
595.00
3,837
Ins
gal
0.0200
42,950.00
859.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
5,144
Transporte de materiales Tn
Ana
0.0080
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
519
Fecha :
23/03/10
Pgina :
391
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
0.0600
15,662.00
939.72
kg
0.0200
41,820.00
14,945
Lamina HR 1/2"
836.40
Ins
15,643
0.0450
250,702.65
11,281.62
Ins
0.3300
34,220.00
11,292.60
und
49,972.76
17
Eqp
HR
0.8000
1,469.00
1,175.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
74
Eqp
HR
0.4000
5,313.00
2,125.20
2,502
Ins
gal
0.0150
29,750.00
446.25
3,837
Ins
gal
0.0150
42,950.00
644.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
Transporte de materiales Tn
Ana
0.0030
0.00
0.00
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
15,735
Lamina HR 3/8"
Ins
0.0250
165,592.00
4,139.80
16,035
Ins
und
1.0000
25,000.00
25,000.00
und
337,113.17
17
Eqp
HR
4.0000
1,469.00
5,876.00
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
74
Eqp
HR
0.2500
5,313.00
1,328.25
Soldador
Ins
4.0000
6,759.00
27,036.00
1,717
Ins
kg
0.1000
6,805.00
680.50
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
5,144
Transporte de materiales Tn
Ana
0.0080
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
15,735
Lamina HR 3/8"
Ins
0.0250
165,592.00
4,139.80
15,954
Ins
2.1000
110,200.00
231,420.00
519
und
485,049.04
Eqp
HR
0.2500
8,750.00
2,187.50
Eqp
HR
1.0000
1,469.00
1,469.00
Soldador
Ins
1.0000
6,759.00
6,759.00
2,934
Ins
kg
0.2000
6,856.00
1,371.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
8,194
Ins
kg
4.0200
2,257.00
9,073.14
15,739
Ins
und
4.0000
34,000.00
136,000.00
15,966
Ins
5.6000
55,982.00
313,499.20
8
17
519
Fecha :
23/03/10
Pgina :
392
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,451.99
Estacion Total
Eqp
HR
0.0625
7,500.00
468.75
2,243
Vara de clavo 3M -1
Ins
0.1250
1,500.00
187.50
3,837
Ins
gal
0.0005
42,950.00
21.48
8,108
Topografo
Ins
0.0625
7,660.00
478.75
8,109
Cadenero
Ins
0.1250
4,957.00
619.63
8,145
Ayudante de construccion
Ins
0.1250
5,407.00
675.88
15
und
242,362.25
Eqp
HR
0.9500
1,616.00
1,535.20
Cuadrilla BB (Instalaciones)
Ins
0.9500
16,159.00
15,351.05
Ins
und
1.0000
225,476.00
225,476.00
und
6,195.39
2,927
Ins
und
0.0080
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
3,290.00
3,290.00
15,104
und
468.90
15,479.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
11,849.00
11,849.00
15,107
und
996.40
22,319.64
2,927
Ins
und
0.0170
58,612.00
996.40
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
18,689.00
18,689.00
15,109
27,280.57
Eqp
HR
0.4000
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
3,654
Ins
und
0.1400
7,729.00
1,082.06
4,515
6,463.60
55
Cuadrilla BB (Instalaciones)
Ins
13,607
Esp
16,037
Ins
%
m
646.40
0.4000
16,159.00
38.0000
19,768.53
7,512.04
1.0500
10,467.00
10,990.35
13,056.81
Eqp
HR
0.3000
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
9,461.46
3,595.35
16,038
Ins
und
0.1400
1,651.00
231.14
55
484.80
Fecha :
23/03/10
Pgina :
393
Nombre
Tipo U.M.
16,039
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0500
3,154.00
3,311.70
und
13,382.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
8,695.00
8,695.00
15,459
und
293.06
6,741.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
2,054.00
2,054.00
15,451
und
293.06
7,005.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
2,318.00
2,318.00
15,452
und
293.06
9,668.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
4,981.00
4,981.00
15,453
und
293.06
6,338.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
1,651.00
1,651.00
16,038
und
293.06
6,623.42
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
1,936.00
1,936.00
14,792
und
7,074.42
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0030
28,250.00
84.75
Fecha :
23/03/10
Pgina :
394
Nombre
Tipo U.M.
4,515
Cuadrilla BB (Instalaciones)
Ins
15,447
Ins
Cantidad
Vr.Unitario
Vr.Total
0.2667
16,159.00
4,309.61
und
1.0000
2,387.00
2,387.00
und
9,172.42
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0030
28,250.00
84.75
3,653
Ins
und
1.0000
4,485.00
4,485.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
und
7,193.25
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
4,230.00
4,230.00
15,485
und
293.06
11,652.25
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
8,689.00
8,689.00
15,486
und
293.06
17,946.25
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
14,983.00
14,983.00
15,487
und
293.06
16,521.57
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1633
16,159.00
2,638.76
Ins
und
1.0000
13,505.00
13,505.00
15,490
und
184,391.00
Eqp
HR
1.0000
1,763.00
1,763.00
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
Ins
und
1.0000
165,000.00
165,000.00
293.06
und
Eqp
HR
123,512.80
0.8000
1,763.00
1,410.40
Fecha :
23/03/10
Pgina :
395
Nombre
Tipo U.M.
Cuadrilla DD (Carpinteria)
Ins
0.8000
17,628.00
14,102.40
Ins
und
1.0000
108,000.00
108,000.00
56
16,040
56
16,000
56
15,995
Eqp
HR
0.8300
1,763.00
1,463.29
Ins
0.8300
17,628.00
14,631.24
Ins
und
1.0000
139,200.00
139,200.00
und
56
16,002
Eqp
HR
0.9000
1,763.00
1,586.70
Cuadrilla DD (Carpinteria)
Ins
0.9000
17,628.00
15,865.20
Ins
und
1.0000
101,000.00
101,000.00
und
56
16,003
Eqp
HR
0.7000
1,763.00
1,234.10
Cuadrilla DD (Carpinteria)
Ins
0.7000
17,628.00
12,339.60
Ins
und
1.0000
116,500.00
116,500.00
und
291,330.10
Eqp
HR
1.1000
1,763.00
1,939.30
Cuadrilla DD (Carpinteria)
Ins
1.1000
17,628.00
19,390.80
Ins
und
1.0000
270,000.00
270,000.00
und
137,651.90
Eqp
HR
0.9000
1,763.00
1,586.70
Cuadrilla DD (Carpinteria)
Ins
0.9000
17,628.00
15,865.20
Ins
und
1.0000
120,200.00
120,200.00
und
202,891.00
Eqp
HR
1.0000
1,763.00
1,763.00
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
Ins
und
1.0000
183,500.00
183,500.00
130,073.70
5,064
118,451.90
5,064
155,294.53
Cuadrilla DD (Carpinteria)
5,064
Vr.Total
5,064
Vr.Unitario
und
5,064
Cantidad
und
Eqp
HR
125,451.90
0.9000
1,763.00
1,586.70
Fecha :
23/03/10
Pgina :
396
Nombre
Tipo U.M.
Cuadrilla DD (Carpinteria)
Ins
0.9000
17,628.00
15,865.20
Ins
und
1.0000
108,000.00
108,000.00
56
16,006
56
16,007
56
16,008
Eqp
HR
1.1000
1,763.00
1,939.30
Ins
1.1000
17,628.00
19,390.80
Ins
und
1.0000
240,000.00
240,000.00
und
56
16,010
Eqp
HR
1.2000
1,763.00
2,115.60
Cuadrilla DD (Carpinteria)
Ins
1.2000
17,628.00
21,153.60
Ins
und
1.0000
385,500.00
385,500.00
und
5,064
15,999
Eqp
HR
1.0000
1,763.00
1,763.00
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
Ins
und
1.0000
152,000.00
152,000.00
und
56
16,017
167,573.70
Eqp
HR
0.7000
1,763.00
1,234.10
Cuadrilla DD (Carpinteria)
Ins
0.7000
17,628.00
12,339.60
Ins
und
1.0000
154,000.00
154,000.00
und
440,817.30
Eqp
HR
0.3000
1,763.00
528.90
Cuadrilla DD (Carpinteria)
Ins
0.3000
17,628.00
5,288.40
Ins
und
1.0000
435,000.00
435,000.00
und
334,895.50
Eqp
HR
0.5000
1,763.00
881.50
Cuadrilla DD (Carpinteria)
Ins
0.5000
17,628.00
8,814.00
Ins
und
1.0000
325,200.00
325,200.00
5,064
171,391.00
408,769.20
5,064
261,330.10
Cuadrilla DD (Carpinteria)
5,064
Vr.Total
5,064
Vr.Unitario
und
5,064
Cantidad
und
80,817.30
Eqp
HR
0.3000
1,763.00
528.90
Cuadrilla DD (Carpinteria)
Ins
0.3000
17,628.00
5,288.40
Ins
und
1.0000
75,000.00
75,000.00
Fecha :
23/03/10
Pgina :
397
Nombre
Tipo U.M.
5,064
16,042
56
16,024
56
16,028
Eqp
HR
0.3000
1,763.00
528.90
Ins
0.3000
17,628.00
5,288.40
Portateclado Nylon
Ins
und
1.0000
85,000.00
85,000.00
und
5,064
16,029
315,817.30
Eqp
HR
0.3000
1,763.00
528.90
Cuadrilla DD (Carpinteria)
Ins
0.3000
17,628.00
5,288.40
Ins
und
1.0000
310,000.00
310,000.00
und
361,939.10
Eqp
HR
0.1000
1,763.00
176.30
Cuadrilla DD (Carpinteria)
Ins
0.1000
17,628.00
1,762.80
Ins
und
1.0000
360,000.00
360,000.00
und
611,939.10
Eqp
HR
0.1000
1,763.00
176.30
Cuadrilla DD (Carpinteria)
Ins
0.1000
17,628.00
1,762.80
Ins
und
1.0000
610,000.00
610,000.00
90,817.30
Cuadrilla DD (Carpinteria)
5,064
Vr.Total
5,064
Vr.Unitario
und
Cantidad
und
471,939.10
Eqp
HR
0.1000
Cuadrilla DD (Carpinteria)
Ins
0.1000
17,628.00
1,762.80
Ins
und
1.0000
470,000.00
470,000.00
1,763.00
und
176.30
221,939.10
Eqp
HR
0.1000
1,763.00
176.30
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1000
17,628.00
1,762.80
16,030
Ins
und
1.0000
220,000.00
220,000.00
56
und
295,439.10
Eqp
HR
0.1000
1,763.00
176.30
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1000
17,628.00
1,762.80
16,031
Ins
und
1.0000
293,500.00
293,500.00
56
und
173,939.10
Eqp
HR
0.1000
1,763.00
176.30
Cuadrilla DD (Carpinteria)
Ins
0.1000
17,628.00
1,762.80
Ins
und
1.0000
172,000.00
172,000.00
Fecha :
23/03/10
Pgina :
398
Nombre
Tipo U.M.
5,064
15,998
Vr.Unitario
und
Vr.Total
346,939.10
Eqp
HR
0.1000
Cuadrilla DD (Carpinteria)
Ins
0.1000
17,628.00
1,762.80
Ins
und
1.0000
345,000.00
345,000.00
Cantidad
1,763.00
und
176.30
234,391.00
Eqp
HR
1.0000
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
Ins
und
1.0000
215,000.00
215,000.00
1,763.00
und
1,763.00
2,188.10
2,927
Ins
und
0.0067
58,612.00
392.70
2,938
Ins
und
0.0067
28,250.00
189.28
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
984.00
984.00
15,050
und
1,674.10
2,927
Ins
und
0.0067
58,612.00
392.70
2,938
Ins
und
0.0067
28,250.00
189.28
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
470.00
470.00
15,049
und
5,780.64
2,927
Ins
und
0.0170
58,612.00
996.40
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
2,150.00
2,150.00
15,098
und
5,780.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
2,150.00
2,150.00
15,096
und
996.40
4,353.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
723.00
723.00
15,091
und
996.40
1,800.71
Fecha :
23/03/10
Pgina :
399
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Tapon soldado presin PVC 1/2
15,081
Cantidad
Vr.Unitario
Vr.Total
und
0.0090
58,612.00
527.51
und
0.0090
28,250.00
254.25
Ins
0.0500
16,159.00
807.95
Ins
und
1.0000
211.00
211.00
und
10,005.24
Eqp
HR
0.0385
1,616.00
62.22
2,927
Ins
und
0.0080
58,612.00
468.90
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
16,159.00
622.12
15,062
Ins
und
1.0000
8,852.00
8,852.00
55
und
1,710.90
Eqp
HR
0.0385
1,616.00
62.22
2,927
Ins
und
0.0032
58,612.00
187.56
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
839.00
839.00
55
15,058
und
3,115.17
Eqp
HR
0.0383
1,616.00
61.89
2,927
Ins
und
0.0026
58,612.00
152.39
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
16,159.00
618.89
Ins
und
1.0000
2,282.00
2,282.00
55
15,020
und
2,000.17
Eqp
HR
0.0383
1,616.00
61.89
2,927
Ins
und
0.0026
58,612.00
152.39
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
16,159.00
618.89
Ins
und
1.0000
1,167.00
1,167.00
55
15,018
und
6,337.18
2,927
Ins
und
0.0150
58,612.00
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1538
16,159.00
2,485.25
Ins
und
1.0000
2,549.00
2,549.00
15,044
879.18
63,994.50
17
Eqp
HR
2.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
2,938.00
15,807.27
E=2; desp=10%
17
Eqp
HR
0.6000
1,469.00
881.40
Fecha :
23/03/10
Pgina :
400
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,539
Ana
4,489
Cuadrilla AA (Albaileria)
Ins
0.0220
276,302.97
6,078.67
0.6000
14,690.00
13,641
Seccin de Andamio
8,814.00
Ins
mes
15,554
0.0012
17,120.00
20.54
Ins
0.0051
2,482.00
12.66
74,990.28
Eqp
HR
2.0000
1,469.00
2,938.00
1,539
Ana
0.0500
276,302.97
13,815.15
2,085
Ins
und
40.0000
305.00
12,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
5,053
Ana
0.0500
333,142.66
16,657.13
5,144
Transporte de materiales Tn
Ana
0.0170
0.00
0.00
17
6,475 Concreto para solado resistencia 175 kg/cm2 2500 psi pagado en m2.
18,081.62
Eqp
HR
0.1399
735.00
102.83
4,489
Cuadrilla AA (Albaileria)
Ins
0.1399
14,690.00
2,055.13
5,055
Ana
0.0500
318,473.24
15,923.66
19
19,525.63
Eqp
HR
0.4500
1,469.00
3,804
Ins
lb
0.1000
2,480.00
248.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
14,690.00
6,610.50
5,988
Ana
0.0200
10,341.76
206.84
8,112
Ins
2.0200
3,762.00
7,599.24
8,146
Ins
und
0.3500
12,000.00
4,200.00
17
661.05
86,916.69
Eqp
HR
1.3500
1,469.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,903.00
1,327.02
1,901
Ins
kg
10.0800
2,295.00
23,133.60
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
1,990.00
3,980.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.3500
14,690.00
19,831.50
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Transporte de materiales Tn
Ana
0.0820
0.00
0.00
Durmiente ordinario 3 M
Ins
3.8300
767.00
2,937.61
17
13,326
und
1,983.15
313,289.81
Eqp
HR
3.0000
1,616.00
4,848.00
1,841
Ins
und
1.0500
117,508.00
123,383.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
16,159.00
56,556.50
Esp
38.0000
227,021.60
86,268.21
55
13,607
Fecha :
23/03/10
Pgina :
401
Nombre
Tipo U.M.
14,757
Ins
und
14,993
Ins
15,021
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0500
22,000.00
23,100.00
10.1500
1,504.00
15,265.60
2.5000
375.00
937.50
und
167,836.67
Eqp
HR
1.2000
1,616.00
1,939.20
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,301
Ins
und
1.0000
49,750.00
49,750.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
19,390.80
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
Ins
und
1.0000
96,366.67
96,366.67
829
15,597
76,909.60
Eqp
HR
1.0000
8,750.00
8,750.00
Ins
und
2.2217
9,492.00
21,088.38
Eqp
HR
2.7500
1,144.00
3,146.00
1,717
Ins
kg
0.5714
6,805.00
3,888.38
1,792
Ins
und
0.3494
1,691.00
590.84
2,502
Ins
gal
0.1100
29,750.00
3,272.50
3,837
Ins
gal
0.1100
42,950.00
4,724.50
Ins
2.7500
11,436.00
31,449.00
8
84
115
16,423
27,001.53
Eqp
HR
1.5000
1,469.00
2,203.50
1,539
Ana
0.0100
276,302.97
2,763.03
4,489
Cuadrilla AA (Albaileria)
Ins
1.5000
14,690.00
22,035.00
17
9,019.03
Eqp
HR
0.0450
735.00
33.08
4,489
Cuadrilla AA (Albaileria)
Ins
0.0450
14,690.00
661.05
5,144
Transporte de materiales Tn
Ana
0.0025
0.00
0.00
Ins
1.0500
7,928.48
8,324.90
19
15,356
Volqueta 6 m
m-km
Ins
m-km
1,068.28
1.2500
854.62
1,068.28
234,230.84
17
Eqp
HR
4.0231
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,903.00
1,170.90
1,901
Ins
kg
6.7000
2,295.00
15,376.50
2,197
Repisa Ordinario 3 m
Ins
0.3000
1,500.00
450.00
2,200
Ins
0.3000
4,333.00
1,299.90
2,237
Esterilla de guadua
Ins
1.7000
3,500.00
5,950.00
5,909.93
Fecha :
23/03/10
Pgina :
402
Nombre
Tipo U.M.
2,255
Tiras alistado 3 x 3 x 3
Ins
3,797
Ins
lb
4,040
Ins
30.0000
170.00
5,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0231
14,690.00
59,099.34
5,053
Ana
0.3100
333,142.66
103,274.22
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
8,194
Ins
kg
9.3000
2,257.00
20,990.10
13,627
Formaleta entrepisos
Ins
mes
1.2000
3,500.00
4,200.00
13,903
Ins
und
0.2500
31,529.00
7,882.25
Cantidad
Vr.Unitario
Vr.Total
3.9900
600.00
2,394.00
0.1300
1,990.00
258.70
119,768.36
17
Eqp
HR
2.0100
1,469.00
2,952.69
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,870
Alambre Negro No 18
Ins
kg
0.1400
3,903.00
546.42
1,901
Ins
kg
5.9000
2,295.00
13,540.50
2,197
Repisa Ordinario 3 m
Ins
0.1000
1,500.00
150.00
2,200
Ins
0.1000
4,333.00
433.30
2,237
Esterilla de guadua
Ins
1.4300
3,500.00
5,005.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.8700
600.00
2,322.00
3,797
Ins
lb
0.0200
1,990.00
39.80
4,040
Ins
30.0000
170.00
5,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0100
14,690.00
29,526.90
5,053
Ana
0.1700
333,142.66
56,634.25
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
Formaleta entrepisos
Ins
mes
0.8800
3,500.00
3,080.00
13,627
173,039.52
17
Eqp
HR
3.0000
1,469.00
4,407.00
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
1,870
Alambre Negro No 18
Ins
kg
0.2000
3,903.00
780.60
2,197
Repisa Ordinario 3 m
Ins
0.3000
1,500.00
450.00
2,200
Ins
0.3000
4,333.00
1,299.90
2,237
Esterilla de guadua
Ins
1.7000
3,500.00
5,950.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.9900
600.00
2,394.00
3,797
Ins
lb
0.1200
1,990.00
238.80
4,040
Ins
30.0000
170.00
5,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
3.0000
14,690.00
44,070.00
5,053
Ana
0.3100
333,142.66
103,274.22
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
Formaleta entrepisos
Ins
mes
1.2000
3,500.00
4,200.00
13,627
162,170.32
Eqp
HR
1.7000
1,616.00
2,747.20
2,927
Ins
und
0.1100
58,612.00
6,447.32
2,938
Ins
und
0.1100
28,250.00
3,107.50
4,426
Ins
0.1600
13,800.00
2,208.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7000
16,159.00
27,470.30
5,144
Transporte de materiales Tn
Ana
0.0020
0.00
0.00
55
Fecha :
23/03/10
Pgina :
403
Nombre
Tipo U.M.
14,759
Recebo comun
Ins
16,049
Ins
16,050
Cinta de Prevencin
Ins
Cantidad
Vr.Unitario
0.0500
10,000.00
500.00
4.0000
29,735.00
118,940.00
1.0000
750.00
750.00
Vr.Total
85,420.10
Eqp
HR
1.2000
1,469.00
3,797
Ins
lb
0.2700
1,990.00
537.30
4,489
Cuadrilla AA (Albaileria)
Ins
1.2000
14,690.00
17,628.00
16,046
Ins
1.1000
55,000.00
60,500.00
16,047
Ins
0.4000
8,580.00
3,432.00
16,048
Ins
und
0.4000
3,900.00
1,560.00
17
1,762.80
155,340.00
Eqp
HR
0.8000
1,616.00
1,292.80
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
5,144
Transporte de materiales Tn
Ana
0.0020
0.00
0.00
Ins
3.1500
44,800.00
141,120.00
55
16,051
und
171,330.00
Eqp
HR
1.2000
1,616.00
1,939.20
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
19,390.80
5,144
Transporte de materiales Tn
Ana
0.0020
0.00
0.00
Ins
und
1.0000
150,000.00
150,000.00
55
16,052
und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,059
Ana
5,143
Transporte de materiales m
5,144
17
550,913.38
10.2000
1,469.00
14,983.80
0.5000
276,302.97
138,151.49
160.0000
305.00
48,800.00
10.2000
14,690.00
149,838.00
0.3000
351,843.89
105,553.17
Ana
0.0150
46,157.00
692.36
Transporte de materiales Tn
Ana
0.5000
0.00
0.00
13,961
Ins
0.0150
46,304.00
694.56
15,980
Placa identificadora
Ins
und
1.0000
7,200.00
7,200.00
16,053
Ins
und
1.0000
85,000.00
85,000.00
und
Eqp
HR
100
Eqp
HR
847
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
14,250
Ins
14,284
15,973
55
609,300.50
3.0000
1,616.00
4,848.00
0.2500
103,950.00
25,987.50
15.0000
13,813.00
207,195.00
3.0000
16,159.00
48,477.00
0.3000
0.00
0.00
und
1.0000
196,427.00
196,427.00
Ins
und
1.0000
21,847.00
21,847.00
Ins
und
1.0000
83,160.00
83,160.00
Fecha :
23/03/10
Pgina :
404
Nombre
Tipo U.M.
16,054
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
21,359.00
21,359.00
und
4,513,300.00
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
16,159.00
193,908.00
5,144
Transporte de materiales Tn
Ana
0.3000
0.00
0.00
Ins
und
1.0000
4,300,000.00
4,300,000.00
55
16,055
und
8,097,300.00
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
16,159.00
193,908.00
5,144
55
Transporte de materiales Tn
Ana
0.3000
0.00
0.00
16,056
Fusible HH 25 Amp
Ins
und
3.0000
228,000.00
684,000.00
16,057
Ins
und
1.0000
4,400,000.00
4,400,000.00
16,058
Ins
und
1.0000
2,800,000.00
2,800,000.00
und
9,413,300.00
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
16,159.00
193,908.00
5,144
Transporte de materiales Tn
Ana
10.3000
0.00
0.00
Ins
und
1.0000
9,200,000.00
9,200,000.00
55
16,059
und
5,483,150.00
Eqp
HR
14.0000
1,616.00
22,624.00
Cuadrilla BB (Instalaciones)
Ins
14.0000
16,159.00
226,226.00
14,262
Cinta aislante
Ins
und
1.5000
5,000.00
7,500.00
16,051
Ins
1.0000
44,800.00
44,800.00
16,052
Ins
und
1.0000
150,000.00
150,000.00
16,060
Ins
und
12.0000
6,000.00
72,000.00
16,061
Terminal de ponchar # 2, 3 m
Ins
und
4.0000
4,500.00
18,000.00
16,062
Ins
rl
1.0000
14,000.00
14,000.00
16,063
Ins
50.0000
10,000.00
500,000.00
16,064
Ins
20.0000
6,400.00
128,000.00
16,065
Ins
jg
1.0000
1,800,000.00
1,800,000.00
16,066
Ins
jg
1.0000
2,500,000.00
2,500,000.00
55
4,515
252,458.43
1,822
Ins
1.0000
110,000.00
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
Vidrio templado 6 mm
Ins
1.0000
130,000.00
130,000.00
16,067
110,000.00
Fecha :
23/03/10
Pgina :
405
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
264,525.60
Sin instalacion
Herramienta Menor 10% M.O. DD
Eqp
HR
1.6000
1,763.00
2,820.80
5,064
Cuadrilla DD (Carpinteria)
Ins
1.6000
17,628.00
28,204.80
5,144
56
Transporte de materiales Tn
Ana
0.4500
0.00
0.00
15,594
Ins
0.6000
270,000.00
162,000.00
16,067
Vidrio templado 6 mm
Ins
0.5500
130,000.00
71,500.00
128,141.00
Eqp
HR
1.0000
1,763.00
1,763.00
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
16,068
Vidrio templado 5 mm
Ins
0.3500
125,000.00
43,750.00
16,069
Ins
1.0000
65,000.00
65,000.00
56
5,064
41,634.60
Eqp
HR
0.6000
1,763.00
1,057.80
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6000
17,628.00
10,576.80
16,070
Perfil en aluminio 10 x 20
Ins
1.0000
30,000.00
30,000.00
56
Eqp
HR
3,436.10
0.0263
130,650.00
3,436.10
30,859.40
Eqp
HR
1.1000
2,550.00
2,805.00
Ins
1.1000
25,504.00
28,054.40
6,503 Concreto para solado resistencia 105 kg/cm2 1500 psi pagado en m3.
331,370.33
Eqp
HR
2.8000
735.00
2,058.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.8000
14,690.00
41,132.00
5,056
Ana
1.0000
288,180.33
288,180.33
19
11,535.19
E=1.5; desp=8%
17
Eqp
HR
0.2844
1,469.00
417.78
44
Eqp
HR
0.4000
4,350.00
1,740.00
1,540
Ana
0.0150
248,144.84
3,722.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.2844
14,690.00
4,177.84
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
16,072
Ins
und
0.0300
48,140.00
1,444.20
Fecha :
23/03/10
Pgina :
406
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
83,270.05
Eqp
HR
0.2500
1,469.00
367.25
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
15,869
Ins
1.0300
76,100.00
78,383.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
4,489
41,453.71
15
Pegacor blanco
Ins
kg
3.1500
1,120.00
3,528.00
17
Eqp
HR
0.9350
1,469.00
1,373.52
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
0.7000
975.00
682.50
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
14,690.00
13,735.15
5,144
Transporte de materiales Tn
Ana
0.0311
0.00
0.00
Ins
1.0500
18,500.00
19,425.00
15,816
64,955.46
Eqp
HR
1.1500
1,763.00
2,027.45
5,064
Cuadrilla DD (Carpinteria)
Ins
1.1500
17,628.00
20,272.20
5,144
56
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
15,830
Ins
und
0.6900
42,408.00
29,261.52
15,831
Ins
und
0.0120
15,616.00
187.39
15,832
Ins
und
0.0400
62,903.00
2,516.12
15,836
Ins
und
2.7500
39.00
107.25
15,837
Ins
und
23.0000
20.00
460.00
15,838
Ins
und
0.0600
101,911.00
6,114.66
16,074
Canal 60 mm base 6
Ins
und
0.3400
3,465.00
1,178.10
16,075
Paral 59 mm base 6
Ins
und
0.7100
3,987.00
2,830.77
86,652.31
Eqp
HR
1.6000
1,469.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,903.00
936.72
2,196
Ins
0.7700
4,300.00
3,311.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.0000
3,500.00
3,500.00
3,797
Ins
lb
0.1900
1,990.00
378.10
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.1000
333,142.66
33,314.27
5,144
Transporte de materiales Tn
Ana
0.0820
0.00
0.00
8,194
Ins
kg
8.0000
2,257.00
18,056.00
17
2,350.40
27,085.54
Eqp
HR
0.8800
1,469.00
1,292.72
Cemento gris
Ins
kg
2.9400
383.34
1,127.02
Fecha :
23/03/10
Pgina :
407
Nombre
Tipo U.M.
2,208
Ins
2,311
Ladrillo prensado
Ins
und
3,684
Ins
2.6600
10.00
26.60
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
14,690.00
12,927.20
Cantidad
Vr.Unitario
Vr.Total
2.0000
2,667.00
5,334.00
13.0000
480.00
6,240.00
64,148.80
Eqp
HR
1.2000
1,469.00
1,762.80
2,198
Durmiente ordinario 4 M
Ins
8.2000
3,500.00
28,700.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.2000
14,690.00
17,628.00
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
Ins
gal
0.3000
52,200.00
15,660.00
17
15,722
und
36,332.50
Eqp
HR
0.3000
1,616.00
484.80
Cuadrilla BB (Instalaciones)
Ins
0.3000
16,159.00
4,847.70
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,946
Ins
2.0000
3,000.00
6,000.00
55
4,515
Ins
16,071
1.0000
und
2,015,453.62
17
Eqp
HR
50.0000
1,469.00
73,450.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
1,850
Segueta Ncholson
Ins
und
0.1000
2,500.00
250.00
1,870
Alambre Negro No 18
Ins
kg
1.0300
3,903.00
4,020.09
2,196
Ins
3.0000
4,300.00
12,900.00
2,237
Esterilla de guadua
Ins
18.0000
3,500.00
63,000.00
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
2,927
Ins
und
0.0200
58,612.00
1,172.24
3,609
Ins
und
1.0000
70,982.00
70,982.00
3,657
Ins
0.3300
31,269.00
10,318.77
4,489
Cuadrilla AA (Albaileria)
Ins
50.0000
14,690.00
734,500.00
5,059
Ana
0.9600
351,843.89
337,770.13
5,063
Ana
7.6200
90,495.15
689,573.04
5,144
Transporte de materiales Tn
Ana
2.0000
0.00
0.00
8,194
Ins
kg
3.0000
2,257.00
6,771.00
13,326
Durmiente ordinario 3 M
Ins
1.2500
767.00
958.75
14,124
Ins
lb
0.4900
1,990.00
975.10
und
2,511,515.00
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
16,159.00
193,908.00
5,144
Transporte de materiales Tn
Ana
2.6000
0.00
0.00
Ins
und
1.0000
2,298,215.00
2,298,215.00
55
16,083
Fecha :
23/03/10
Pgina :
408
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
812,212.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
16,159.00
56,556.50
5,144
Transporte de materiales Tn
Ana
1.5000
0.00
0.00
Ins
und
1.0000
750,000.00
750,000.00
55
16,084
6,515 Breaker totalizador principal de 3 x 20 Amp. TSOT T1 - T3. caja moldeada ICC 20 Ka Totalizador
und
380,102.50
Eqp
HR
3.1000
1,616.00
5,009.60
4,515
Cuadrilla BB (Instalaciones)
Ins
3.1000
16,159.00
50,092.90
5,144
Transporte de materiales Tn
Ana
1.2000
0.00
0.00
Ins
und
1.0000
325,000.00
325,000.00
55
16,085
und
503,325.00
Eqp
HR
3.0000
1,616.00
4,848.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
5,144
Transporte de materiales Tn
Ana
1.2000
0.00
0.00
Ins
und
1.0000
450,000.00
450,000.00
55
16,086
und
503,325.00
Eqp
HR
3.0000
1,616.00
4,848.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
5,144
Transporte de materiales Tn
Ana
1.2000
0.00
0.00
Ins
und
1.0000
450,000.00
450,000.00
55
16,087
und
633,325.00
Eqp
HR
3.0000
1,616.00
4,848.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
16,159.00
48,477.00
5,144
Transporte de materiales Tn
Ana
1.2000
0.00
0.00
Ins
und
1.0000
580,000.00
580,000.00
55
16,088
glb
807,225.00
Eqp
HR
15.0000
1,616.00
24,240.00
Ins
100.0000
3,406.00
340,600.00
3,266
Ins
100.0000
1,000.00
100,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
15.0000
16,159.00
242,385.00
5,144
Transporte de materiales Tn
Ana
1.8000
0.00
0.00
14,262
Cinta aislante
Ins
und
3.0000
5,000.00
15,000.00
16,089
Ins
1.0000
85,000.00
85,000.00
55
878
und
Eqp
HR
908,657.50
3.3000
1,616.00
5,332.80
Fecha :
23/03/10
Pgina :
409
Nombre
Tipo U.M.
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
Ins
16,090
Cantidad
Vr.Unitario
Vr.Total
3.3000
16,159.00
53,324.70
1.8000
0.00
0.00
und
1.0000
850,000.00
850,000.00
und
6,452,125.00
Eqp
HR
35.0000
1,616.00
56,560.00
4,515
Cuadrilla BB (Instalaciones)
Ins
35.0000
16,159.00
565,565.00
5,144
Transporte de materiales Tn
Ana
3.8000
0.00
0.00
Ins
und
1.0000
5,830,000.00
5,830,000.00
55
16,092
und
145,213.00
Eqp
HR
1.8000
1,616.00
2,908.80
Ins
3.0000
3,406.00
10,218.00
3,266
Ins
3.0000
1,000.00
3,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.8000
16,159.00
29,086.20
5,144
55
878
Transporte de materiales Tn
Ana
1.0000
0.00
0.00
14,262
Cinta aislante
Ins
und
3.0000
5,000.00
15,000.00
16,089
Ins
1.0000
85,000.00
85,000.00
und
1,012,212.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
16,159.00
56,556.50
5,144
Transporte de materiales Tn
Ana
1.8000
0.00
0.00
Ins
und
1.0000
950,000.00
950,000.00
55
16,091
und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,144
Transporte de materiales Tn
Tapa y marco en lmina alfajor
17
16,095
1,143,881.96
18.0000
1,469.00
26,442.00
0.7500
276,302.97
207,227.23
450.0000
305.00
137,250.00
18.0000
14,690.00
264,420.00
0.6500
333,142.66
216,542.73
Ana
1.5000
0.00
0.00
Ins
und
1.0000
292,000.00
292,000.00
und
91,251,588.00
Eqp
HR
71.0000
1,469.00
104,299.00
4,515
Cuadrilla BB (Instalaciones)
Ins
71.0000
16,159.00
1,147,289.00
5,144
Transporte de materiales Tn
Ana
40.5000
0.00
0.00
Ins
und
1.0000
90,000,000.00
90,000,000.00
17
16,096
und
6,350,625.00
Fecha :
23/03/10
Pgina :
410
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
95.0000
1,616.00
153,520.00
4,515
Cuadrilla BB (Instalaciones)
Ins
95.0000
16,159.00
1,535,105.00
5,144
Transporte de materiales Tn
Ana
5.3000
0.00
0.00
16,097
Ins
und
8.0000
76,500.00
612,000.00
16,098
Ins
30.0000
11,500.00
345,000.00
16,099
Ins
und
20.0000
16,250.00
325,000.00
16,100
Ins
und
20.0000
169,000.00
3,380,000.00
55
und
68,371.24
Eqp
HR
1.2000
1,616.00
1,939.20
2,927
Ins
und
0.0200
58,612.00
1,172.24
2,938
Ins
und
0.0200
28,250.00
565.00
3,266
Ins
13.5000
1,000.00
13,500.00
3,534
Ins
4.5000
1,812.00
8,154.00
3,554
Ins
und
2.0000
358.00
716.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
19,390.80
13,555
Ins
4.5000
1,186.00
5,337.00
14,262
Cinta aislante
Ins
und
0.0100
5,000.00
50.00
16,101
Ins
und
1.0000
1,300.00
1,300.00
16,102
Ins
und
1.0000
425.00
425.00
16,103
Ins
und
1.0000
12,400.00
12,400.00
16,104
Ins
und
1.0000
3,400.00
3,400.00
16,105
Ins
und
1.0000
22.00
22.00
55
und
131,050.74
Eqp
HR
1.7000
1,616.00
2,747.20
2,927
Ins
und
0.0200
58,612.00
1,172.24
2,938
Ins
und
0.0200
28,250.00
565.00
3,265
Ins
36.0000
950.00
34,200.00
3,561
Ins
und
4.0000
660.00
2,640.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7000
16,159.00
27,470.30
12,066
Ins
12.0000
2,511.00
30,132.00
13,555
Ins
12.0000
1,186.00
14,232.00
16,105
Ins
und
2.0000
22.00
44.00
16,106
Ins
und
1.0000
1,300.00
1,300.00
16,107
Ins
und
1.0000
15,000.00
15,000.00
16,108
Ins
und
6.0000
258.00
1,548.00
55
und
124,648.12
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
55
869
Fecha :
23/03/10
Pgina :
411
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,515
Cuadrilla BB (Instalaciones)
Ins
5,021
Ins
1.0000
16,159.00
16,159.00
und
4.0000
750.00
13,557
3,000.00
Ins
15,845
9.0000
1,474.00
13,266.00
Ins
und
1.0000
67,000.00
16,511
67,000.00
Ins
und
2.0000
4,500.00
9,000.00
und
83,379.12
Eqp
HR
1.2000
1,616.00
1,939.20
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,266
Ins
6.0000
1,000.00
6,000.00
3,553
Ins
und
6.0000
269.00
1,614.00
3,556
Ins
6.0000
1,384.00
8,304.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
16,159.00
19,390.80
13,555
Ins
6.0000
1,186.00
7,116.00
16,101
Ins
und
0.1700
1,300.00
221.00
16,105
Ins
und
3.0000
22.00
66.00
16,108
Ins
und
6.0000
258.00
1,548.00
16,109
Ins
und
1.0000
986.00
986.00
16,110
Ins
und
1.0000
560.00
560.00
16,111
Ins
0.1700
150.00
25.50
16,112
Ins
und
1.0000
1,740.00
1,740.00
16,113
Ins
und
1.0000
1,000.00
1,000.00
16,115
Ins
und
1.0000
32,000.00
32,000.00
55
und
258,291.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
16,159.00
56,556.50
5,144
Transporte de materiales Tn
Ana
0.0330
0.00
0.00
Ins
und
1.0000
196,079.00
196,079.00
55
14,242
und
334,503.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
16,159.00
56,556.50
5,144
Transporte de materiales Tn
Ana
0.0330
0.00
0.00
Ins
und
1.0000
272,291.00
272,291.00
55
14,244
und
177,439.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
16,159.00
56,556.50
5,144
Transporte de materiales Tn
Ana
0.0330
0.00
0.00
Ins
und
1.0000
115,227.00
115,227.00
55
14,239
und
Eqp
HR
95,772.50
1.9000
1,616.00
3,070.40
Fecha :
23/03/10
Pgina :
412
Nombre
Tipo U.M.
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
Ins
16,127
Cantidad
Vr.Unitario
Vr.Total
1.9000
16,159.00
30,702.10
0.0330
0.00
0.00
und
1.0000
62,000.00
62,000.00
und
647,212.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
16,159.00
56,556.50
5,144
Transporte de materiales Tn
Ana
0.0330
0.00
0.00
Ins
und
1.0000
585,000.00
585,000.00
55
16,128
und
15,721.25
Eqp
HR
0.3500
1,616.00
565.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
16,159.00
5,655.65
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
16,116
Interruptor enchufable 1 x 15
Ins
und
1.0000
9,500.00
9,500.00
55
und
15,721.25
Eqp
HR
0.3500
1,616.00
565.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
16,159.00
5,655.65
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
16,117
Interruptor enchufable 1 x 20
Ins
und
1.0000
9,500.00
9,500.00
55
und
24,899.00
Eqp
HR
0.3600
1,616.00
581.76
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3600
16,159.00
5,817.24
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
und
1.0000
18,500.00
18,500.00
55
16,118
und
25,254.50
Eqp
HR
0.3800
1,616.00
614.08
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3800
16,159.00
6,140.42
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
16,119
Interruptor enchufable 2 x 20
Ins
und
1.0000
18,500.00
18,500.00
55
und
25,254.50
Eqp
HR
0.3800
1,616.00
614.08
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3800
16,159.00
6,140.42
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
und
1.0000
18,500.00
18,500.00
55
16,120
und
62,110.00
Fecha :
23/03/10
Pgina :
413
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.4000
1,616.00
646.40
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
und
1.0000
55,000.00
55,000.00
55
16,121
und
62,110.00
Eqp
HR
0.4000
1,616.00
646.40
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
und
1.0000
55,000.00
55,000.00
55
16,122
und
62,110.00
Eqp
HR
0.4000
1,616.00
646.40
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
und
1.0000
55,000.00
55,000.00
55
16,123
und
Eqp
HR
0.1600
1,514.00
Cuadrilla AA (Electrica)
Ins
0.1600
15,140.00
2,422.40
Ins
und
1.0000
14,500.00
14,500.00
17,164.64
und
242.24
17,164.64
Eqp
HR
0.1600
1,514.00
242.24
Cuadrilla AA (Electrica)
Ins
0.1600
15,140.00
2,422.40
Ins
und
1.0000
14,500.00
14,500.00
und
108,385.00
Eqp
HR
1.4000
1,616.00
2,262.40
4,515
Cuadrilla BB (Instalaciones)
Ins
1.4000
16,159.00
22,622.60
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
Ins
und
1.0000
83,500.00
83,500.00
55
16,126
51,927.34
Eqp
HR
0.1000
1,469.00
146.90
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.1000
333,142.66
33,314.27
5,061
Formaleta (1 uso)
Ana
0.1667
32,375.50
5,397.00
17
317,920.49
Fecha :
23/03/10
Pgina :
414
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Compactador Vibratorio
Eqp
Eqp
HR
0.0370
100,000.00
3,700.00
HR
Compactador Neumatico
0.0370
127,600.00
4,721.20
Eqp
HR
0.0370
120,900.00
4,473.30
Eqp
HR
0.0370
5,795.00
214.42
14,621
Ins
0.0370
57,945.00
2,143.97
16,129
Ins
1.2000
252,223.00
302,667.60
24
110
735,539.69
17
Eqp
HR
18.0000
1,469.00
26,442.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
1,848
Ins
0.3300
4,666.00
1,539.78
2,197
Repisa Ordinario 3 m
Ins
1.0000
1,500.00
1,500.00
4,005
Ins
sec
30.0000
500.00
15,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
18.0000
14,690.00
264,420.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.6667
32,375.50
86,335.75
Ins
lb
0.3000
1,990.00
597.00
14,124
173,809.54
Compactador Vibratorio
Eqp
HR
0.0833
100,000.00
8,330.00
Motoniveladora
Eqp
HR
0.0833
132,800.00
11,062.24
Camion Irrigador
Eqp
HR
0.0833
62,500.00
5,206.25
11
Carrotanque de Agua
Eqp
HR
0.0833
53,125.00
4,425.31
98
Eqp
HR
0.2800
2,163.00
605.64
3,684
Ins
95.0000
10.00
950.00
4,426
Ins
0.0800
13,800.00
1,104.00
5,143
Transporte de materiales m
Ana
0.0800
46,157.00
3,692.56
5,144
Transporte de materiales Tn
Ana
0.1600
0.00
0.00
14,777
Ins
1.3000
33,329.00
43,327.70
14,944
Cuadrilla Ay-4
Ins
0.2800
21,628.00
6,055.84
15,868
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00
16,220
Crudo de Castilla
Ins
gal
25.0000
3,250.00
81,250.00
und
32,390.45
17
Eqp
HR
0.5000
1,469.00
734.50
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
Soldador
Ins
0.5000
6,759.00
3,379.50
1,717
Ins
kg
0.2000
6,805.00
1,361.00
2,458
Ins
0.4000
8,463.00
3,385.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.0800
0.00
0.00
14,742
Lamina HR 1/4"
Ins
0.0200
125,317.09
2,506.34
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
519
Fecha :
23/03/10
Pgina :
415
Nombre
Tipo U.M.
16,223
Ins
Cantidad
Vr.Unitario
Vr.Total
0.3000
34,312.00
10,293.60
223,090.90
28
Grua
Eqp
HR
0.1920
43,750.00
8,400.00
42
Motosoldador Diesel
Eqp
HR
0.3840
14,833.00
5,695.87
43
Equipo de Oxicorte
Eqp
HR
0.2880
5,000.00
1,440.00
44
Eqp
HR
0.2304
4,350.00
1,002.24
45
Cilindro
Eqp
HR
0.2880
41.00
11.81
48
Eqp
HR
1.1520
3,226.00
3,716.35
1,717
Ins
kg
0.5700
6,805.00
3,878.85
2,475
Ins
4.4000
20,623.00
90,741.20
2,502
Ins
gal
0.2900
29,750.00
8,627.50
3,837
Ins
gal
0.1400
42,950.00
6,013.00
5,144
Transporte de materiales Tn
Ana
0.0600
0.00
0.00
14,744
Ins
und
0.2100
6,200.00
1,302.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
1.1520
32,262.00
37,165.82
16,224
Ins
8.5200
6,154.00
52,432.08
302,011.63
17
Eqp
HR
4.7000
49
Vibrador de concretos
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Cuadrilla AA (Albaileria)
Ins
4.7004
14,690.00
69,048.88
5,054
Ana
0.6000
311,229.99
186,737.99
5,063
Ana
0.4200
90,495.15
38,007.96
1,469.00
6,904.30
119,287.18
17
Eqp
HR
0.6600
1,469.00
969.54
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
14,690.00
9,695.40
5,053
Ana
0.2800
333,142.66
93,279.94
5,066
Ana
kg
4.4700
3,092.35
13,822.80
und
25,901.42
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
23,261.00
23,261.00
15,028
und
328.23
23,743.40
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1143
16,159.00
1,846.97
328.23
Fecha :
23/03/10
Pgina :
416
Nombre
Tipo U.M.
15,027
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
21,410.00
21,410.00
und
9,028.33
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1000
16,159.00
1,615.90
Ins
und
1.0000
6,926.00
6,926.00
15,026
und
328.23
6,148.97
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0889
16,159.00
1,436.54
15,025
Ins
und
1.0000
4,226.00
4,226.00
und
328.23
4,110.02
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0842
16,159.00
1,360.59
15,024
Ins
und
1.0000
2,263.00
2,263.00
und
328.23
2,955.15
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
16,159.00
1,292.72
Ins
und
1.0000
1,176.00
1,176.00
15,023
und
328.23
2,318.75
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0762
16,159.00
1,231.32
15,022
Ins
und
1.0000
601.00
601.00
und
328.23
2,092.75
2,927
Ins
und
0.0056
58,612.00
328.23
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0762
16,159.00
1,231.32
15,021
Ins
und
1.0000
375.00
375.00
und
2,337.75
2,927
Ins
und
0.0056
58,612.00
328.23
2,938
Ins
und
0.0056
28,250.00
158.20
Fecha :
23/03/10
Pgina :
417
Nombre
Tipo U.M.
4,515
Cuadrilla BB (Instalaciones)
Ins
15,030
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0762
16,159.00
1,231.32
und
1.0000
620.00
620.00
und
2,710.75
2,927
Ins
und
0.0056
58,612.00
328.23
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0762
16,159.00
1,231.32
15,031
Ins
und
1.0000
993.00
993.00
und
3,671.15
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
16,159.00
1,292.72
Ins
und
1.0000
1,892.00
1,892.00
15,032
und
328.23
5,269.02
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0842
16,159.00
1,360.59
15,033
Ins
und
1.0000
3,422.00
3,422.00
und
328.23
6,511.97
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0889
16,159.00
1,436.54
15,034
Ins
und
1.0000
4,589.00
4,589.00
und
328.23
9,693.33
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1000
16,159.00
1,615.90
Ins
und
1.0000
7,591.00
7,591.00
15,035
und
328.23
25,824.40
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1143
16,159.00
1,846.97
15,036
Ins
und
1.0000
23,491.00
23,491.00
und
Ins
und
328.23
27,078.42
0.0056
58,612.00
328.23
Fecha :
23/03/10
Pgina :
418
Nombre
Tipo U.M.
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
Ins
15,037
Cantidad
Vr.Unitario
und
0.0056
28,250.00
158.20
0.1333
16,159.00
2,153.99
und
1.0000
24,438.00
24,438.00
und
Vr.Total
55,351.50
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1778
16,159.00
2,873.07
Ins
und
1.0000
51,992.00
51,992.00
15,038
328.23
66,470.58
17
Eqp
HR
0.7200
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7200
14,690.00
10,576.80
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
8,194
Ins
kg
1.8000
2,257.00
4,062.60
1,057.68
33,178.46
Eqp
HR
0.8500
1,469.00
1,248.65
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
Ins
1.0300
14,776.00
15,219.28
17
804
15,568
16,099.25
14
Retroexcavadora de orugas
Eqp
HR
0.0500
144,160.00
19
Eqp
HR
0.0500
735.00
36.75
58
Eqp
HR
0.7000
11,600.00
8,120.00
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
4,489
7,208.00
21,819.23
No incluye entramado
Gancho teja ondulada de Asbesto cemento 55 mm
Ins
und
1.3000
350.00
455.00
1,067
Ins
und
0.6500
20,550.00
13,357.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5400
14,690.00
7,932.60
5,144
Transporte de materiales Tn
Ana
0.0121
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0023
17,120.00
39.38
14,786
Ins
0.0140
2,482.00
34.75
830
1,615.90
Eqp
HR
0.1000
1,469.00
146.90
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
Fecha :
23/03/10
Pgina :
419
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
2,136.31
Cuadrilla BB (Instalaciones)
Ins
0.0900
16,159.00
1,454.31
14,020
Cinta teflon
Ins
rl
0.0900
1,000.00
90.00
16,265
Ins
und
1.0000
592.00
592.00
4,515
und
2,326.31
Cuadrilla BB (Instalaciones)
Ins
0.0900
16,159.00
1,454.31
14,020
Cinta teflon
Ins
rl
0.0950
1,000.00
95.00
16,266
Ins
und
1.0000
777.00
777.00
4,515
und
2,679.11
Cuadrilla BB (Instalaciones)
Ins
0.0950
16,159.00
1,535.11
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
16,267
Ins
und
1.0000
1,044.00
1,044.00
4,515
und
3,541.11
Cuadrilla BB (Instalaciones)
Ins
0.0950
16,159.00
1,535.11
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
16,268
Ins
und
1.0000
1,856.00
1,856.00
4,515
und
3,571.11
Cuadrilla BB (Instalaciones)
Ins
0.0950
16,159.00
1,535.11
14,020
Cinta teflon
Ins
rl
0.1800
1,000.00
180.00
16,269
Ins
und
1.0000
1,856.00
1,856.00
4,515
und
5,063.90
Cuadrilla BB (Instalaciones)
Ins
0.1000
16,159.00
1,615.90
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
16,270
Ins
und
1.0000
3,248.00
3,248.00
4,515
und
9,285.85
Cuadrilla BB (Instalaciones)
Ins
0.1500
16,159.00
2,423.85
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,271
Ins
und
1.0000
6,612.00
6,612.00
4,515
und
12,231.44
Cuadrilla BB (Instalaciones)
Ins
0.1600
16,159.00
2,585.44
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,272
Ins
und
1.0000
9,396.00
9,396.00
4,515
und
19,680.62
Cuadrilla BB (Instalaciones)
Ins
0.1800
16,159.00
2,908.62
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
16,273
Ins
und
1.0000
16,472.00
16,472.00
4,515
Fecha :
23/03/10
Pgina :
420
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,841.76
17
Eqp
HR
0.6400
1,469.00
940.16
41
Eqp
HR
0.7000
5,000.00
3,500.00
Cuadrilla AA (Albaileria)
Ins
0.6400
14,690.00
9,401.60
4,489
27,144.85
17
Eqp
HR
0.8889
1,469.00
1,305.79
49
Vibrador de concretos
Eqp
HR
0.1500
4,375.00
656.25
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,903.00
585.45
2,197
Repisa Ordinario 3 m
Ins
0.3000
1,500.00
450.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8889
14,690.00
13,057.94
4,867
Paral telescopico 2 a 4 ml
Ins
1.0000
340.00
340.00
5,053
Ana
0.0240
333,142.66
7,995.42
5,144
Transporte de materiales Tn
Ana
0.0600
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
14,778
Ins
0.3000
5,000.00
1,500.00
114,448.10
17
Eqp
HR
1.1700
1,469.00
1,718.73
2,196
Ins
0.6500
4,300.00
2,795.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.6000
3,500.00
2,100.00
3,797
Ins
lb
0.1900
1,990.00
378.10
4,489
Cuadrilla AA (Albaileria)
Ins
1.1700
14,690.00
17,187.30
5,053
Ana
0.0600
333,142.66
19,988.56
5,067
Ana
kg
4.8100
3,075.79
14,794.55
5,144
Transporte de materiales Tn
Ana
0.1820
0.00
0.00
6,291
Ana
1.0000
54,259.04
54,259.04
54,717.77
17
Eqp
HR
1.9000
1,469.00
2,791.10
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.6000
3,500.00
2,100.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.9000
14,690.00
27,911.00
5,053
Ana
0.0480
333,142.66
15,990.85
5,144
Transporte de materiales Tn
Ana
0.1820
0.00
0.00
78,202.14
Sub-Contrato Instalacion
Esp
20.0000
Eqp
HR
Ins
gal
65,168.45
13,033.69
1.4300
1,763.00
2,521.09
0.0400
45,483.00
1,819.32
Fecha :
23/03/10
Pgina :
421
Nombre
Tipo U.M.
5,064
Cuadrilla DD (Carpinteria)
Ins
16,295
Ins
Cantidad
Vr.Unitario
Vr.Total
1.4300
17,628.00
25,208.04
1.0000
35,620.00
35,620.00
83,002.14
Sub-Contrato Instalacion
Esp
20.0000
69,168.45
13,833.69
Eqp
HR
1.4300
1,763.00
2,521.09
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,064
Cuadrilla DD (Carpinteria)
Ins
1.4300
17,628.00
25,208.04
16,296
Ins
1.0000
39,620.00
39,620.00
6
56
81,755.06
Eqp
HR
1.0000
1,469.00
1,469.00
1,540
Ana
0.0460
248,144.84
11,414.66
2,075
Ins
und
55.0000
950.00
52,250.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
Ins
kg
0.3000
6,438.00
1,931.40
17
14,122
72,670.54
Eqp
HR
1.9000
1,469.00
2,791.10
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,903.00
1,327.02
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
1,990.00
3,980.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.9000
14,690.00
27,911.00
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Transporte de materiales Tn
Ana
0.0820
0.00
0.00
Durmiente ordinario 3 M
Ins
3.8300
767.00
2,937.61
17
13,326
7,362.07
2,902
Ins
0.1545
3,684
Ins
0.4275
10.00
4.28
4,426
Ins
0.0030
13,800.00
41.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.1575
14,690.00
2,313.68
Color mineral
Ins
kg
0.1545
7,000.00
1,081.50
13,381
25,380.00
3,921.21
2,526.74
Eqp
HR
0.0600
1,469.00
88.14
Cemento gris
Ins
kg
2.8500
383.34
1,092.52
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0075
13,800.00
103.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.0600
14,690.00
881.40
5,143
Transporte de materiales m
Ana
0.0075
46,157.00
346.18
5,144
Transporte de materiales Tn
Ana
0.0029
0.00
0.00
17
804
Fecha :
23/03/10
Pgina :
422
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
18,103.25
17
Eqp
HR
1.0000
1,469.00
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0350
55,550.00
1,944.25
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
4,489
59,312.55
21
Volqueta (6 m3 )
Eqp
HR
0.0410
55,550.00
2,277.55
51
Eqp
HR
1.0000
35,000.00
35,000.00
Cuadrilla AA (Albaileria)
Ins
1.5000
14,690.00
22,035.00
4,489
637,659.87
17
Eqp
HR
13.5000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Repisa Ordinario 3 m
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Cuadrilla AA (Albaileria)
Ins
13.5000
14,690.00
198,315.00
4,867
Paral telescopico 2 a 4 ml
Ins
14.0000
340.00
4,760.00
5,058
Ana
1.0000
378,352.56
378,352.56
13,641
Seccin de Andamio
Ins
mes
0.2000
17,120.00
3,424.00
14,778
Ins
2.6400
5,000.00
13,200.00
19,831.50
7,478.29
Eqp
HR
0.2500
1,469.00
367.25
804
Cemento gris
Ins
kg
1.2700
383.34
486.84
829
Cemento blanco
Ins
kg
0.3000
975.00
292.50
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0150
13,800.00
207.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
Ins
0.1000
24,372.00
2,437.20
17
15,909
56,968.89
17
Eqp
HR
0.6800
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6800
14,690.00
9,989.20
5,059
Ana
0.1000
351,843.89
35,184.39
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
998.92
3,231.80
Eqp
HR
0.2000
1,469.00
293.80
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
Fecha :
23/03/10
Pgina :
423
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
376,734.63
Eqp
HR
7.2500
1,469.00
10,650.25
4,489
Cuadrilla AA (Albaileria)
Ins
7.2500
14,690.00
106,502.50
5,054
Ana
0.6000
311,229.99
186,737.99
5,061
Formaleta (1 uso)
Ana
1.1319
32,375.50
36,645.83
5,063
Ana
0.4000
90,495.15
36,198.06
17
Volqueta 6 m
m-km
Ins
m-km
1,010.00
1.2500
808.00
1,010.00
1,991.20
12
Eqp
HR
0.0041
42,000.00
19
Eqp
HR
0.0041
735.00
3.01
4,489
Cuadrilla AA (Albaileria)
Ins
0.0041
14,690.00
60.23
8,108
Topografo
Ins
0.0041
7,660.00
31.41
8,109
Cadenero
Ins
0.0082
4,957.00
40.65
8,187
Ins
gal
0.0213
79,047.00
1,683.70
172.20
47,980.88
Instalada
48
Eqp
HR
0.8000
3,226.00
2,580.80
74
Eqp
HR
0.1500
5,313.00
796.95
1,717
Ins
kg
0.1800
6,805.00
1,224.90
2,502
Ins
gal
0.0700
29,750.00
2,082.50
3,838
Ins
gal
0.0700
50,506.00
3,535.42
13,154
Ins
0.5000
4,126.00
2,063.00
14,752
Ins
0.8000
32,262.00
25,809.60
16,312
Ins
und
0.2450
40,358.00
9,887.71
79,128.53
Instalada
48
Eqp
HR
1.0000
3,226.00
3,226.00
74
Eqp
HR
0.2500
5,313.00
1,328.25
1,717
Ins
kg
0.2800
6,805.00
1,905.40
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,838
Ins
gal
0.1000
50,506.00
5,050.60
13,154
Ins
0.7500
4,126.00
3,094.50
14,752
Ins
1.0000
32,262.00
32,262.00
16,313
Ins
und
0.3500
83,676.50
29,286.78
101,900.21
Instalada
48
Eqp
HR
1.2000
3,226.00
3,871.20
74
Eqp
HR
0.3000
5,313.00
1,593.90
Ins
kg
0.4000
6,805.00
2,722.00
1,717
Fecha :
23/03/10
Pgina :
424
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,502
Ins
3,838
Ins
gal
0.1100
29,750.00
3,272.50
gal
0.1100
50,506.00
13,154
5,555.66
Ins
14,752
1.0500
4,126.00
4,332.30
Ins
1.2000
32,262.00
38,714.40
16,313
Ins
und
0.5000
83,676.50
41,838.25
31,683.92
Eqp
HR
1.3350
1,469.00
1,961.12
804
Cemento gris
Ins
kg
2.9000
383.34
1,111.69
829
Cemento blanco
Ins
kg
2.3000
975.00
2,242.50
3,684
Ins
0.8000
10.00
8.00
4,426
Ins
0.0125
13,800.00
172.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.3350
14,690.00
19,611.15
5,143
Transporte de materiales m
Ana
0.0125
46,157.00
576.96
5,144
Transporte de materiales Tn
Ana
0.0052
0.00
0.00
15,874
Ins
2.0000
1,000.00
2,000.00
16,314
Granito No.2
Ins
bt
0.4000
10,000.00
4,000.00
17
41,248.10
Eqp
HR
0.1050
8,750.00
918.75
Eqp
HR
0.7500
3,226.00
2,419.50
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,901
Ins
kg
1.5000
2,295.00
3,442.50
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
8,194
Ins
kg
3.5500
2,257.00
8,012.35
14,752
Ins
0.7500
32,262.00
24,196.50
14,795
Ins
kg
0.1200
5,800.00
696.00
8
48
und
1,166,931.93
1,625
Ins
und
1.0000
220,748.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
5,143
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
13,607
Esp
38.0000
845,602.85
321,329.08
14,994
Ins
1.0500
3,923.00
4,119.15
14,999
Ins
1.0500
9,802.00
10,292.10
15,023
Ins
und
2.0000
1,176.00
2,352.00
15,026
Ins
und
2.0000
6,926.00
13,852.00
16,234
Ins
und
1.0000
545,152.00
545,152.00
220,748.00
136,737.60
Eqp
HR
0.8600
1,616.00
1,389.76
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8600
16,159.00
13,896.74
5,138
Ana
0.0250
35,065.03
876.63
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
13,735
Ins
und
0.1350
214,000.00
28,890.00
16,315
Ins
und
0.1315
183,000.00
24,064.50
55
Fecha :
23/03/10
Pgina :
425
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
16,316
Ins
16,317
Ins
und
0.3944
89,145.00
35,158.79
und
0.2600
38,800.00
16,318
10,088.00
Ins
und
16,319
0.3940
17,920.00
7,060.48
Captafaro DVC
Ins
und
0.3940
6,800.00
2,679.20
16,320
Ins
und
3.5000
3,300.00
11,550.00
16,321
Ins
und
0.3940
2,750.00
1,083.50
9,231.80
17
Eqp
HR
0.2000
1,469.00
293.80
57
Eqp
HR
0.1200
45,000.00
5,400.00
3,684
Ins
60.0000
10.00
600.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
Ins
0.0000
18,794.00
0.00
16,322
405,333.00
Eqp
HR
2.0000
8,750.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
48
Eqp
HR
4.0000
3,226.00
12,904.00
2,457
Ins
33.0000
6,649.00
219,417.00
2,502
Ins
gal
0.1500
29,750.00
4,462.50
2,934
Ins
kg
1.5000
6,856.00
10,284.00
3,837
Ins
gal
0.1500
42,950.00
6,442.50
5,144
Transporte de materiales Tn
Ana
0.0210
0.00
0.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,752
Ins
4.0000
32,262.00
129,048.00
vj
Ins
vj
17,500.00
30,000.00
1.0000
30,000.00
30,000.00
45,359.28
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
14,690.00
9,695.40
5,053
Ana
0.1000
333,142.66
33,314.27
17
kg
9,144.51
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
4,350.00
130.50
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Grua Telescopica
Eqp
HR
0.0013
579,600.00
753.48
67
Eqp
HR
0.0300
4,443.00
133.29
Ins
kg
0.0200
6,805.00
136.10
1,717
Fecha :
23/03/10
Pgina :
426
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,988
Ins
0.0367
44,428.00
1,630.51
16,346
Ins
kg
1.0000
5,625.00
5,625.00
und
1,111,071.46
43
Equipo de Oxicorte
Eqp
HR
0.8000
5,000.00
4,000.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
2.0000
3,226.00
6,452.00
74
Eqp
HR
1.0000
5,313.00
5,313.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
8,194
Ins
kg
450.0000
2,257.00
1,015,650.00
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
32,262.00
64,524.00
30,582.74
Compactador Vibratorio
Eqp
HR
0.0278
100,000.00
2,780.00
Motoniveladora
Eqp
HR
0.0278
132,800.00
3,691.84
11
Carrotanque de Agua
Eqp
HR
0.0278
53,125.00
1,476.88
14
Retroexcavadora de orugas
Eqp
HR
0.0333
144,160.00
4,800.53
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
5,143
Transporte de materiales m
Ana
0.2000
46,157.00
9,231.40
6,618
Ana
und
0.0008
1,111,071.46
888.86
8,144
Oficial de Construccion
Ins
0.0278
9,282.00
258.04
arcilla
Ins
0.2000
18,750.00
3,750.00
14,256
und
9,337,805.60
14
Retroexcavadora de orugas
Eqp
HR
16.0000
144,160.00
2,306,560.00
17
Eqp
HR
20.0000
1,469.00
29,380.00
21
Volqueta (6 m3 )
Eqp
HR
12.0000
55,550.00
666,600.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
14,690.00
293,800.00
5,144
Transporte de materiales Tn
Ana
1.2380
0.00
0.00
15,528
Ins
0.0000
7,250.00
0.00
16,349
Ins
34.4000
175,624.00
6,041,465.60
271,443.51
14
Retroexcavadora de orugas
Eqp
HR
0.4651
144,160.00
17
Eqp
HR
0.5814
1,469.00
854.08
21
Volqueta (6 m3 )
Eqp
HR
0.3488
55,550.00
19,375.84
4,489
Cuadrilla AA (Albaileria)
Ins
0.5814
14,690.00
8,540.77
5,144
Transporte de materiales Tn
Ana
0.0360
0.00
0.00
15,528
Ins
0.0000
7,250.00
0.00
16,349
Ins
1.0000
175,624.00
175,624.00
67,048.82
Fecha :
23/03/10
Pgina :
427
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
216,061.25
14
Retroexcavadora de orugas
Eqp
HR
0.3224
144,160.00
17
Eqp
HR
0.4030
1,469.00
592.01
21
Volqueta (6 m3 )
Eqp
HR
0.2418
55,550.00
13,431.99
4,489
Cuadrilla AA (Albaileria)
Ins
0.4030
14,690.00
5,920.07
5,144
Transporte de materiales Tn
Ana
0.0300
0.00
0.00
15,528
Ins
0.0000
7,250.00
0.00
16,350
Ins
1.0000
149,640.00
149,640.00
46,477.18
40,671.75
Eqp
HR
0.2000
1,469.00
293.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
5,144
Transporte de materiales Tn
Ana
0.0045
0.00
0.00
8,194
Ins
kg
0.3500
2,257.00
789.95
15,528
Ins
0.0000
7,250.00
0.00
16,351
Ins
1.0000
36,650.00
36,650.00
17
14,147.60
Eqp
HR
0.2283
2,010.00
Ana
0.0000
22,829.00
0.00
3,904
Ana
0.0270
16,458.20
444.37
5,144
Transporte de materiales Tn
Ana
0.0240
0.00
0.00
8,146
Ins
und
0.5000
12,000.00
6,000.00
13,850
Ins
kg
0.0500
5,000.00
250.00
14,669
Ins
0.2283
20,097.00
4,588.15
15,655
Ins
5.3000
454.00
2,406.20
69
324
458.88
30,691.38
Eqp
HR
0.2000
1,689.00
1,792
Ins
und
0.0050
1,691.00
8.46
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
16,893.00
3,378.60
Ins
kg
1.0800
24,969.00
26,966.52
61
16,357
und
337.80
520,602.38
Eqp
HR
2.5000
1,616.00
4,040.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Cuadrilla BB (Instalaciones)
Ins
13,607
Esp
13,941
Ins
und
14,999
Ins
15,053
Ins
und
55
und
2.5000
16,159.00
40,397.50
38.0000
377,248.10
143,354.28
1.0000
120,000.00
120,000.00
20.0000
9,802.00
196,040.00
4.0000
3,460.00
13,840.00
27,531.78
Fecha :
23/03/10
Pgina :
428
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0060
58,612.00
351.67
und
0.0060
28,250.00
4,515
Cuadrilla BB (Instalaciones)
169.50
Ins
15,423
0.2667
16,159.00
4,309.61
Ins
und
1.0000
14,006.00
14,006.00
15,454
Ins
und
1.0000
8,695.00
8,695.00
55,236.11
17
Eqp
HR
0.6800
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
2,198
Durmiente ordinario 4 M
Ins
0.1000
3,500.00
350.00
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.6800
14,690.00
9,989.20
5,053
Ana
0.1100
333,142.66
36,645.69
5,822
Ana
0.2500
16,657.60
4,164.40
Seccin de Andamio
Ins
mes
0.0300
17,120.00
513.60
13,641
998.92
77,451.78
17
Eqp
HR
1.5000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1500
4,375.00
656.25
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
1,717
Ins
kg
0.1300
6,805.00
884.65
4,489
Cuadrilla AA (Albaileria)
Ins
0.6700
14,690.00
9,842.30
5,053
Ana
0.0750
333,142.66
24,985.70
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
Corpalosa 0.70 mm
Ins
1.1000
26,405.00
29,045.50
14,981
und
2,203.50
1,232,425.00
Eqp
HR
23.0000
1,616.00
37,168.00
4,515
Cuadrilla BB (Instalaciones)
Ins
23.0000
16,159.00
371,657.00
5,144
55
Transporte de materiales Tn
Ana
1.0000
0.00
0.00
16,376
Ins
und
1.0000
725,000.00
725,000.00
16,377
Ins
und
1.0000
29,000.00
29,000.00
16,378
Ins
und
1.0000
69,600.00
69,600.00
und
171,136.99
Eqp
HR
1.1000
1,616.00
2,927
Ins
und
0.0900
58,612.00
5,275.08
3,654
Ins
und
1.3700
7,729.00
10,588.73
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1000
16,159.00
17,774.90
5,144
Transporte de materiales Tn
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
124,012.31
47,124.68
15,439
Ins
6.0000
14,766.00
88,596.00
55
%
m
und
1,777.60
1,815,101.80
Fecha :
23/03/10
Pgina :
429
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
8.0000
1,616.00
12,928.00
2,927
Ins
und
0.1000
58,612.00
5,861.20
2,938
Ins
und
0.2500
28,250.00
7,062.50
3,654
Ins
und
2.0000
7,729.00
15,458.00
4,515
55
Cuadrilla BB (Instalaciones)
Ins
8.0000
16,159.00
129,272.00
14,792
Ins
und
1.0000
1,936.00
1,936.00
15,437
Ins
0.5500
7,092.00
3,900.60
15,439
Ins
1.2500
14,766.00
18,457.50
15,454
Ins
und
2.0000
8,695.00
17,390.00
15,487
Ins
und
2.0000
14,983.00
29,966.00
15,494
Ins
und
2.0000
16,235.00
32,470.00
16,379
Ins
und
1.0000
1,540,400.00
1,540,400.00
und
503,412.81
Sub-Contrato Instalacion
Esp
25.0000
402,730.25
3,304
Ins
und
1.0000
4,640.00
4,640.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7500
16,159.00
28,278.25
5,144
100,682.56
Transporte de materiales Tn
Ana
2.0000
0.00
0.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,892
Ins
und
1.0000
858.00
858.00
15,893
Ins
18.0000
1,786.00
32,148.00
15,894
Ins
18.0000
7,927.00
142,686.00
15,895
Ins
und
1.0000
11,890.00
11,890.00
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Ins
und
1.0000
125,000.00
125,000.00
15,899
Loctigas F/media 36 ml
Ins
und
0.0600
13,000.00
780.00
15,900
Ins
und
1.0000
8,100.00
8,100.00
68,996.72
17
Eqp
HR
2.0000
1,469.00
2,938.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
5,053
Ana
0.0400
333,142.66
13,325.71
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
Ins
und
0.0710
176,854.00
12,556.63
13,904
137,891.73
Sub-Contrato Ornamentacion
Esp
50.0000
91,927.82
45,963.91
Eqp
HR
0.8000
1,763.00
1,410.40
1,519
Ins
und
1.7500
2,500.00
4,375.00
1,990
Disolvente Thinner
Ins
gal
0.2500
12,440.00
3,110.00
2,154
Ins
und
0.5500
88,083.67
48,446.02
2,474
Ins
1.0500
2,700.00
2,835.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
3,837
Ins
gal
0.2300
42,950.00
9,878.50
5,064
Cuadrilla DD (Carpinteria)
Ins
0.8000
17,628.00
14,102.40
5,144
Transporte de materiales Tn
Ana
0.2410
0.00
0.00
Ins
kg
0.1600
5,800.00
928.00
7
56
14,795
Fecha :
23/03/10
Pgina :
430
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
114,203.26
Eqp
HR
1.8000
1,469.00
2,644.20
Ana
1.0000
67,393.24
67,393.24
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
2,200
Ins
0.1100
4,333.00
476.63
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
14,690.00
26,442.00
5,053
Ana
0.0300
333,142.66
9,994.28
8,194
Ins
kg
2.9700
2,257.00
6,703.29
Durmiente ordinario 3 M
Ins
0.0800
767.00
61.36
17
618
13,326
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0160
111,550.00
1,784.80
Ins
1.0000
18,753.00
18,753.00
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
66,694.80
57,941.80
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0160
111,550.00
1,784.80
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
Recebo comun
Ins
1.0000
10,000.00
10,000.00
und
46,151.25
Eqp
HR
0.7500
808.00
606.00
Cuadrilla BB (Instalaciones)
Ins
0.7500
16,159.00
12,119.25
13,952
Manometro 0 - 80 Psi
Ins
und
1.0000
33,176.00
33,176.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
109
4,515
Sub-Contrato Instalacion
Esp
22.0000
196,000.00
Transporte de materiales Tn
Ana
0.6000
0.00
0.00
16,388
Tee proyectante
Ins
2.0000
11,000.00
22,000.00
16,389
Jamba 3831
Ins
2.0000
16,000.00
32,000.00
16,390
Sillar 3831
Ins
2.0000
17,000.00
34,000.00
16,391
Pisa vidrio
Ins
6.0000
7,500.00
45,000.00
16,392
Pao escorial
Ins
2.0000
24,000.00
48,000.00
16,393
Zocalo 3 x 1/2"
Ins
1.0000
15,000.00
15,000.00
6
5,144
239,120.00
43,120.00
2,171.40
17
Eqp
HR
0.1000
1,469.00
146.90
21
Volqueta (6 m3 )
Eqp
HR
0.0100
55,550.00
555.50
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
4,489
Fecha :
23/03/10
Pgina :
431
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
92,018.21
17
Eqp
HR
1.6000
1,469.00
2,350.40
2,196
Ins
0.6500
4,300.00
2,795.00
2,208
Ins
0.4600
2,667.00
1,226.82
3,797
Ins
lb
0.1900
1,990.00
378.10
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.1000
333,142.66
33,314.27
5,066
Ana
kg
9.2000
3,092.35
28,449.62
5,144
Transporte de materiales Tn
Ana
0.0820
0.00
0.00
35,358.82
Eqp
HR
1.1900
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
2,054
Bloque No. 4
Ins
und
13.2700
841.50
11,166.71
4,489
Cuadrilla AA (Albaileria)
Ins
1.1900
14,690.00
17,481.10
5,144
Transporte de materiales Tn
Ana
0.0620
0.00
0.00
17
1,748.11
27,643.59
Eqp
HR
0.8000
1,469.00
1,175.20
1,540
Ana
0.0100
248,144.84
2,481.45
2,053
Bloque No. 5
Ins
und
13.2700
922.00
12,234.94
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
Transporte de materiales Tn
Ana
0.0620
0.00
0.00
17
46,427.70
1,540
Ana
0.0200
248,144.84
4,962.90
2,053
Bloque No. 5
Ins
und
26.6500
922.00
24,571.30
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
14,690.00
16,893.50
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
46,226.57
Sub-Contrato Ornamentacion
Esp
30.0000
35,558.90
10,667.67
Eqp
HR
0.1500
8,750.00
1,312.50
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
2,502
Ins
gal
0.0450
29,750.00
1,338.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.6666
14,690.00
9,792.35
5,144
Transporte de materiales Tn
Ana
0.0100
0.00
0.00
8,194
Ins
kg
9.9000
2,257.00
22,344.30
Ins
kg
0.1200
5,800.00
696.00
14,795
138,614.88
Coninstalacin
Equipo de soldadura Marca Linconl 600 A
Eqp
HR
0.2000
8,750.00
1,750.00
Ins
7.0000
2,860.00
20,020.00
1,519
Ins
und
0.7500
2,500.00
1,875.00
1,717
Ins
kg
0.6000
6,805.00
4,083.00
8
449
Fecha :
23/03/10
Pgina :
432
Nombre
Tipo U.M.
1,850
Segueta Ncholson
Ins
und
1,990
Disolvente Thinner
Ins
gal
2,474
Ins
2,502
Ins
gal
3,837
Ins
5,064
Cuadrilla DD (Carpinteria)
5,066
Cuadrilla CC (Pintura)
6,031
16,397
Vr.Unitario
Vr.Total
0.0600
2,500.00
150.00
0.0150
12,440.00
186.60
2.4500
2,700.00
6,615.00
0.0250
29,750.00
743.75
gal
0.0250
42,950.00
1,073.75
Ins
1.2500
17,628.00
22,035.00
Ins
0.2500
16,893.00
4,223.25
Ana
1.0000
12,458.43
12,458.43
Ins
und
2.4500
25,878.00
63,401.10
Cantidad
Sub-Contrato Ornamentacion
Esp
80.0000
16,372.80
13,098.24
Ins
lb
0.3500
20,300.00
7,105.00
Ins
und
0.2000
46,339.00
9,267.80
29,471.04
19,356.09
Eqp
HR
0.3000
1,469.00
804
Cemento gris
Ins
kg
1.8700
383.34
716.85
829
Cemento blanco
Ins
kg
2.1000
975.00
2,047.50
2,448
Dilatacin en bronce PC 09
Ins
2.0000
3,735.00
7,470.00
2,486
Marmolina 20 kg
Ins
bt
0.0500
12,800.00
640.00
3,684
Ins
0.7410
10.00
7.41
4,426
Ins
0.0090
13,800.00
124.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
5,527
17
440.70
Ana
0.1000
10,467.76
1,046.78
13,381
Color mineral
Ins
kg
0.1650
7,000.00
1,155.00
14,720
Ins
bt
0.0750
17,342.00
1,300.65
7,184.50
Volqueta (6 m3 )
Eqp
HR
0.0500
55,550.00
2,777.50
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
39,712.30
15
Pegacor blanco
Ins
kg
4.0000
1,120.00
4,480.00
17
Eqp
HR
0.7000
1,469.00
1,028.30
3,684
Ins
1.6000
10.00
16.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,144
Transporte de materiales Tn
Ana
0.0311
0.00
0.00
16,411
Ins
kg
0.3500
2,600.00
910.00
16,412
Ins
1.0500
21,900.00
22,995.00
101,276.20
Eqp
HR
1.4000
1,763.00
2,468.20
2,476
Ins
2.3000
11,287.50
25,961.25
2,502
Ins
gal
0.0200
29,750.00
595.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.4000
17,628.00
24,679.20
56
Fecha :
23/03/10
Pgina :
433
Nombre
Tipo U.M.
Ins
Ins
Cantidad
Vr.Unitario
Vr.Total
kg
19.4000
2,257.00
43,785.80
kg
0.5500
6,885.00
3,786.75
9,100.59
Eqp
HR
0.2500
1,469.00
367.25
Cemento gris
Ins
kg
1.0900
383.34
417.84
3,684
Ins
0.5000
10.00
5.00
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
Transporte de materiales Tn
Ana
0.0005
0.00
0.00
Ins
1.0000
4,500.00
4,500.00
17
804
16,416
129,322.80
Sub-Contrato Ornamentacion
Esp
50.0000
86,215.20
43,107.60
Eqp
HR
1.0000
1,763.00
1,763.00
2,502
Ins
gal
0.0100
29,750.00
297.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
13,730
Ins
2.7000
5,481.00
14,798.70
14,116
Ins
kg
1.0000
6,885.00
6,885.00
15,556
Ins
1.0500
10,020.00
10,521.00
15,619
Ins
2.2000
10,833.00
23,832.60
16,231
Ins
2.7000
3,362.00
9,077.40
16,420
Ins
und
0.2900
15,000.00
4,350.00
7
56
Sub-Contrato Ornamentacion
Esp
50.0000
18,159.80
9,079.90
2,455
Ins
0.3500
1,668.00
583.80
2,478
Ins
1.6000
2,422.00
3,875.20
2,502
Ins
gal
0.0100
29,750.00
297.50
3,837
Ins
gal
0.0100
42,950.00
429.50
14,116
Ins
kg
0.1000
6,885.00
688.50
15,556
Ins
1.0500
10,020.00
10,521.00
15,619
Ins
0.1000
10,833.00
1,083.30
15,655
Ins
1.5000
454.00
681.00
27,239.70
7,212.02
Sub-Contrato Pintura
Esp
45.0000
4,973.81
Eqp
HR
0.1700
1,469.00
249.73
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,066
Cuadrilla CC (Pintura)
Ins
0.1700
16,893.00
2,871.81
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
Sub-Contrato Ornamentacion
Esp
2,238.21
72,647.10
50.0000
48,431.40
24,215.70
Fecha :
23/03/10
Pgina :
434
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,850
Segueta Ncholson
Ins
2,478
Ins
2,502
4,489
und
0.0400
2,500.00
100.00
4.7000
2,422.00
11,383.40
Ins
gal
0.1000
29,750.00
2,975.00
Cuadrilla AA (Albaileria)
Ins
0.5300
14,690.00
7,785.70
13,730
Ins
4.2000
5,481.00
23,020.20
14,116
Ins
kg
0.4600
6,885.00
3,167.10
Vr.Total
67,743.34
Sub-Contrato Ornamentacion
Esp
40.0000
48,388.10
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
2,478
Ins
5.6000
2,422.00
13,563.20
2,502
Ins
gal
0.0400
29,750.00
1,190.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
14,690.00
7,785.70
13,730
Ins
4.2000
5,481.00
23,020.20
14,116
Ins
kg
0.4000
6,885.00
2,754.00
19,355.24
70,337.73
Sub-Contrato Ornamentacion
Esp
50.0000
46,891.82
1,850
Segueta Ncholson
Ins
und
0.0400
2,500.00
100.00
2,478
Ins
4.3100
2,422.00
10,438.82
2,502
Ins
gal
0.0800
29,750.00
2,380.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
14,690.00
7,785.70
13,730
Ins
4.2000
5,481.00
23,020.20
14,116
Ins
kg
0.4600
6,885.00
3,167.10
23,445.91
52,650.02
17
Eqp
HR
2.8000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.1333
55,550.00
7,404.82
Cuadrilla AA (Albaileria)
Ins
2.8000
14,690.00
41,132.00
4,489
4,113.20
5,561.93
Eqp
HR
0.0500
881.00
44.05
Cuadrilla DD (Carpinteria)
Ins
0.0500
17,628.00
881.40
13,641
Seccin de Andamio
Ins
mes
0.0006
17,120.00
10.27
14,786
Ins
0.0025
2,482.00
6.21
16,457
Ins
und
1.4000
3,300.00
4,620.00
120
5,064
Sub-Contrato Instalacion
Esp
7.0000
233,184.56
16,322.92
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
16,435
Ins
und
0.0230
28,000.00
644.00
16,460
Ins
und
0.3000
628,488.00
188,546.40
16,461
Ins
und
0.0700
628,488.00
43,994.16
6
5,144
249,507.48
73,457.17
Fecha :
23/03/10
Pgina :
435
Nombre
Tipo U.M.
Eqp
2,208
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,144
Transporte de materiales Tn
Ana
Ins
17
14,779
Cantidad
Vr.Unitario
Vr.Total
HR
0.7700
1,469.00
1,131.13
1.0200
2,667.00
2,720.34
0.7700
14,690.00
11,311.30
0.1500
333,142.66
49,971.40
0.0100
0.00
0.00
1.0000
8,323.00
8,323.00
422,410.24
17
Eqp
HR
5.0000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
2,195
Planchon ordinario 3 M
Ins
3.0000
3,200.00
9,600.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.0000
600.00
1,800.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.0000
14,690.00
73,450.00
5,055
Ana
1.0000
318,473.24
318,473.24
5,144
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
Plastocrete DM
Ins
kg
1.5000
6,612.00
9,918.00
15,734
und
7,345.00
35,033.04
2,927
Ins
und
0.0300
58,612.00
2,938
Ins
und
0.0300
28,250.00
847.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
13,607
Esp
50.0000
23,355.36
11,677.68
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,438
Ins
0.1000
10,595.00
1,059.50
15,843
Ins
und
1.0000
4,000.00
4,000.00
1,758.36
44,175.33
Eqp
HR
0.7272
1,469.00
1,068.26
4,489
Cuadrilla AA (Albaileria)
Ins
1.1200
14,690.00
16,452.80
4,957
17
Ana
0.0300
430,750.59
12,922.52
15,778
Polietileno Cal. 8
Ins
1.1000
1,875.00
2,062.50
16,421
Sikatecho E * 3.5 kg
Ins
und
0.7000
9,947.00
6,962.90
16,422
Ins
und
0.0490
96,048.00
4,706.35
48,011.45
Eqp
HR
0.1250
8,750.00
1,093.75
Equipo de Oxicorte
Eqp
HR
0.1250
5,000.00
625.00
1,717
Ins
kg
0.1200
6,805.00
816.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
16,423
Ins
0.6200
11,436.00
7,090.32
16,438
Ins
und
0.1700
186,717.53
31,741.98
8
43
Fecha :
23/03/10
Pgina :
436
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
92,102.60
Eqp
HR
0.2000
8,750.00
1,750.00
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
1,717
Ins
kg
0.1920
6,805.00
1,306.56
4,489
Cuadrilla AA (Albaileria)
Ins
0.2400
14,690.00
3,525.60
14,745
Oxigeno Industrial
Ins
0.2400
15,662.00
3,758.88
14,746
Acetileno
Ins
kg
0.0800
41,820.00
3,345.60
16,423
Ins
1.0000
11,436.00
11,436.00
16,478
Ins
und
0.1700
388,117.41
65,979.96
8
43
und
142,670.97
Eqp
HR
0.3400
1,717
Ins
kg
0.0300
6,805.00
204.15
4,489
Cuadrilla AA (Albaileria)
Ins
0.3500
14,690.00
5,141.50
14,742
Lamina HR 1/4"
Ins
0.0625
125,317.09
7,832.32
16,423
Ins
0.5000
11,436.00
5,718.00
16,471
Ins
0.7500
20,000.00
15,000.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,491
Ins
und
4.0000
25,250.00
101,000.00
8,750.00
und
2,975.00
54,090.07
Eqp
HR
0.6000
Ins
kg
0.3100
6,805.00
2,109.55
14,945
Lamina HR 1/2"
Ins
0.0625
250,702.65
15,668.92
16,423
Ins
0.6000
11,436.00
6,861.60
16,471
Ins
0.7500
20,000.00
15,000.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
8,750.00
108,285.92
Sub-Contrato Ornamentacion
Esp
50.0000
72,190.61
36,095.31
1,717
Ins
kg
0.8000
6,805.00
5,444.00
2,502
Ins
gal
0.0350
29,750.00
1,041.25
3,838
Ins
gal
0.0400
50,506.00
2,020.24
Ins
und
0.1600
398,031.99
63,685.12
16,494
5,250.00
710,830.36
17
Eqp
HR
19.1000
1,469.00
28,057.90
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
2,197
Repisa Ordinario 3 m
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
4,333.00
34,880.65
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,489
Cuadrilla AA (Albaileria)
Ins
19.1000
14,690.00
280,579.00
Fecha :
23/03/10
Pgina :
437
Nombre
Tipo U.M.
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
1.0000
333,142.66
333,142.66
0.3000
32,375.50
9,712.65
44,282.38
1,540
Ana
0.0200
248,144.84
4,962.90
2,054
Bloque No. 4
Ins
und
26.6500
841.50
22,425.98
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
14,690.00
16,893.50
5,144
Transporte de materiales Tn
Ana
0.0750
0.00
0.00
50,427.73
Eqp
HR
0.7272
1,469.00
1,068.26
4,489
Cuadrilla AA (Albaileria)
Ins
1.1200
14,690.00
16,452.80
4,957
Ana
0.0300
430,750.59
12,922.52
15,778
Polietileno Cal. 8
Ins
1.1000
1,875.00
2,062.50
16,422
Ins
und
0.0490
96,048.00
4,706.35
16,501
Ins
und
0.7000
18,879.00
13,215.30
17
32,927.36
Sub-Contrato Ornamentacion
Esp
80.0000
18,292.98
Eqp
HR
0.4400
1,469.00
646.36
2,932
Ins
lb
0.1400
20,300.00
2,842.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4400
14,690.00
6,463.60
Ins
und
0.1800
46,339.00
8,341.02
7
17
15,746
14,634.38
2,403.72
17
Eqp
HR
0.0800
1,469.00
117.52
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Cuadrilla AA (Albaileria)
Ins
0.0800
14,690.00
1,175.20
4,489
5,150.75
17
Eqp
HR
0.2500
1,469.00
367.25
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
4,489
4,317.50
17
Eqp
HR
0.2500
1,469.00
367.25
21
Volqueta (6 m3 )
Eqp
HR
0.0050
55,550.00
277.75
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
4,489
57,909.72
15
Pegacor blanco
Ins
kg
6.0000
1,120.00
6,720.00
17
Eqp
HR
0.9350
1,469.00
1,373.52
3,684
Ins
3.5000
10.00
35.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
Fecha :
23/03/10
Pgina :
438
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,144
Transporte de materiales Tn
Ana
0.1320
0.00
0.00
16,505
Ins
1.0000
37,800.00
37,800.00
16,506
Ins
kg
0.0600
3,820.00
229.20
13,332.80
Eqp
HR
0.4000
1,689.00
675.60
Cuadrilla CC (Pintura)
Ins
0.4000
16,893.00
6,757.20
Cornisa de yeso
Ins
1.0000
5,900.00
5,900.00
3,529.20
19
Eqp
HR
0.0500
735.00
36.75
41
Acido muriatico
Ins
gal
0.0500
32,000.00
1,600.00
Ayudante de construccion
Ins
0.3500
5,407.00
1,892.45
8,145
11,923.73
Sub-Contrato Pintura
Esp
45.0000
8,223.26
3,700.47
Eqp
HR
0.3300
1,689.00
557.37
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,066
Cuadrilla CC (Pintura)
Ins
0.3300
16,893.00
5,574.69
5,144
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
5
61
Sub-Contrato Carpinteria
Esp
25.0000
414,540.00
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
16,512
Ins
1.0000
150,000.00
150,000.00
16,513
Ins
1.4280
25,000.00
35,700.00
16,514
Ins
und
0.9520
20,000.00
19,040.00
16,515
Ins
und
0.9520
200,000.00
190,400.00
16,517
Ins
1.9000
5,000.00
9,500.00
16,540
Ins
0.6600
15,000.00
9,900.00
4
5,144
518,175.00
und
103,635.00
136,782.00
Eqp
HR
2.0000
1,763.00
3,526.00
Cuadrilla DD (Carpinteria)
Ins
2.0000
17,628.00
35,256.00
Ins
und
1.0000
98,000.00
98,000.00
und
417,431.00
Eqp
HR
1.0000
1,763.00
1,763.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
17,628.00
17,628.00
5,144
56
Transporte de materiales Tn
Ana
0.0150
0.00
0.00
15,721
Ins
und
12.0000
670.00
8,040.00
16,518
Ins
und
1.0000
390,000.00
390,000.00
Fecha :
23/03/10
Pgina :
439
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
47,756.40
Eqp
HR
0.4000
1,763.00
705.20
5,064
Cuadrilla DD (Carpinteria)
Ins
0.4000
17,628.00
7,051.20
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
16,523
Ins
1.0000
40,000.00
40,000.00
56
25,528.87
17
Eqp
HR
0.5700
1,469.00
97
Eqp
HR
0.0075
40,000.00
300.00
Cemento gris
Ins
kg
2.8230
383.34
1,082.17
3,684
Ins
1.9440
10.00
19.44
4,426
Ins
0.0120
13,800.00
165.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.5700
14,690.00
8,373.30
5,144
Transporte de materiales Tn
Ana
0.0140
0.00
0.00
6,009
Ana
0.1700
36,540.08
6,211.81
Ins
0.3000
28,464.08
8,539.22
804
16,524
837.33
202,458.43
3,748
Vidrio incoloro 5 mm
Ins
1.0000
35,000.00
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
Ins
1.0000
155,000.00
155,000.00
16,526
und
35,000.00
635,599.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
5,653
Ins
und
1.0000
611,900.00
611,900.00
55
und
635,599.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
8,201
Ins
und
1.0000
611,900.00
611,900.00
55
99,641.22
Eqp
HR
1.2900
1,469.00
1,895.01
1,540
Ana
0.0560
248,144.84
13,896.11
2,058
Ins
und
118.0000
550.00
64,900.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.2900
14,690.00
18,950.10
17
25,627.25
17
Eqp
HR
1.5000
1,469.00
2,203.50
21
Volqueta (6 m3 )
Eqp
HR
0.0250
55,550.00
1,388.75
Fecha :
23/03/10
Pgina :
440
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
1.5000
14,690.00
22,035.00
und
2,141,662.50
Eqp
HR
1.5000
1,616.00
2,424.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
16,159.00
24,238.50
5,144
Transporte de materiales Tn
Ana
0.2500
0.00
0.00
16,518
Ins
und
1.0000
390,000.00
390,000.00
16,530
Ins
und
1.0000
1,610,000.00
1,610,000.00
16,531
Aro baloncesto
Ins
und
1.0000
55,000.00
55,000.00
16,533
Malla microfutbol
Ins
und
1.0000
50,000.00
50,000.00
16,535
Malla baloncesto
Ins
und
1.0000
10,000.00
10,000.00
55
243,977.24
Eqp
HR
0.4000
8,750.00
3,500.00
Ana
1.0000
16,865.43
16,865.43
1,038
Ana
1.0000
14,498.27
14,498.27
1,519
Ins
und
0.2600
2,500.00
650.00
2,154
Ins
und
1.0500
88,083.67
92,487.85
2,478
Ins
1.2600
2,422.00
3,051.72
5,064
Cuadrilla DD (Carpinteria)
Ins
3.5000
17,628.00
61,698.00
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
6,108
Ana
2.0500
21,730.50
44,547.52
Ins
kg
0.9700
6,885.00
6,678.45
8
228
14,116
und
504,050.00
Eqp
HR
6.0000
1,616.00
9,696.00
Cuadrilla BB (Instalaciones)
Ins
6.0000
16,159.00
96,954.00
13,946
Ins
und
1.0000
48,720.00
48,720.00
16,536
Ins
und
1.0000
348,680.00
348,680.00
55
4,515
und
3,041,731.00
Eqp
HR
8.0000
1,469.00
11,752.00
854
Ins
und
1.0000
1,219,624.00
1,219,624.00
859
17
Ins
und
1.0000
1,124,040.00
1,124,040.00
1,632
Ins
und
2.0000
104,284.00
208,568.00
2,964
Ins
und
1.0000
159,848.00
159,848.00
3,654
Ins
und
3.0000
7,729.00
23,187.00
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
14,690.00
117,520.00
15,439
Ins
12.0000
14,766.00
177,192.00
47,180.91
17
Eqp
HR
0.8000
1,469.00
1,175.20
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
Fecha :
23/03/10
Pgina :
441
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
2,198
Durmiente ordinario 4 M
Ins
0.1000
3,500.00
350.00
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.0800
333,142.66
26,651.41
5,822
Ana
0.2500
16,657.60
4,164.40
Seccin de Andamio
Ins
mes
0.0300
17,120.00
513.60
54
13,641
kg
6,294.07
Eqp
HR
0.0784
8,750.00
686.00
Eqp
HR
0.2000
1,144.00
228.80
1,850
Segueta Ncholson
Ins
und
0.0050
2,500.00
12.50
2,502
Ins
gal
0.0055
29,750.00
163.63
14,116
Ins
kg
0.0357
6,885.00
245.79
14,937
Acero ASTM - 36
Ins
kg
1.0500
2,543.00
2,670.15
16,423
Ins
0.2000
11,436.00
2,287.20
8
115
30,012.09
Eqp
HR
0.1400
8,750.00
Eqp
HR
0.1569
1,144.00
179.49
1,019
Ins
1.0000
24,750.00
24,750.00
2,502
Ins
gal
0.0250
29,750.00
743.75
3,837
Ins
gal
0.0250
42,950.00
1,073.75
14,116
Ins
kg
0.0357
6,885.00
245.79
16,423
Ins
0.1569
11,436.00
1,794.31
8
115
1,225.00
19,001.19
Eqp
HR
0.1400
8,750.00
115
Eqp
HR
0.1569
1,144.00
179.49
856
Ins
1.0200
13,300.00
13,566.00
2,502
Ins
gal
0.0240
29,750.00
714.00
3,837
Ins
gal
0.0240
42,950.00
1,030.80
14,116
Ins
kg
0.0714
6,885.00
491.59
16,423
Ins
0.1569
11,436.00
1,794.31
1,225.00
10,806.40
17
Eqp
HR
0.6000
1,469.00
881.40
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
4,489
1,615.90
Eqp
HR
0.1000
1,469.00
146.90
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
2,585.44
Fecha :
23/03/10
Pgina :
442
Nombre
Tipo U.M.
Eqp
HR
0.1600
1,469.00
235.04
Cuadrilla AA (Albaileria)
Ins
0.1600
14,690.00
2,350.40
Cantidad
Vr.Unitario
Vr.Total
21,814.65
Eqp
HR
1.3500
1,469.00
1,983.15
Cuadrilla AA (Albaileria)
Ins
1.3500
14,690.00
19,831.50
412,492.24
17
Eqp
HR
5.0000
1,469.00
7,345.00
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
2,195
Planchon ordinario 3 M
Ins
3.0000
3,200.00
9,600.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.0000
600.00
1,800.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.0000
14,690.00
73,450.00
5,055
Ana
1.0000
318,473.24
318,473.24
5,144
Transporte de materiales Tn
Ana
0.1000
0.00
0.00
886.10
Eqp
HR
0.0333
1,469.00
48.92
2,589
Ins
1.0000
348.00
348.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0333
14,690.00
489.18
17
und
35,385.80
Eqp
HR
0.3333
1,469.00
489.62
2,711
Ins
und
1.0000
30,000.00
30,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3333
14,690.00
4,896.18
17
36,948.26
Eqp
HR
0.6700
1,469.00
984.23
1,540
Ana
0.0200
248,144.84
4,962.90
4,426
Ins
0.0039
13,800.00
53.82
4,489
Cuadrilla AA (Albaileria)
Ins
0.6700
14,690.00
9,842.30
5,143
Transporte de materiales m
Ana
0.0039
46,157.00
180.01
5,144
Transporte de materiales Tn
Ana
0.1200
0.00
0.00
Ins
und
46.5000
450.00
20,925.00
17
16,413
37,926.72
Eqp
HR
0.1667
8,750.00
1,458.63
Eqp
HR
0.4444
1,144.00
508.39
1,357
Ins
1.0500
28,310.00
29,725.50
2,502
Ins
gal
0.0222
29,750.00
660.45
14,116
Ins
kg
0.0714
6,885.00
491.59
16,423
Ins
0.4444
11,436.00
5,082.16
8
115
Fecha :
23/03/10
Pgina :
443
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
2,712.84
Eqp
HR
0.1143
1,616.00
184.71
Ins
0.0040
34,000.00
136.00
2,730
Ins
und
1.0000
400.00
400.00
3,684
Ins
1.0000
10.00
10.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1143
16,159.00
1,846.97
5,143
Transporte de materiales m
Ana
0.0010
46,157.00
46.16
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
15,917
Ins
0.0010
40,000.00
40.00
15,918
Dap (fertilizantes)
Ins
bt
0.0010
46,000.00
46.00
15,919
Cascarilla
Ins
bt
0.0010
3,000.00
3.00
55
223
43,911.45
Eqp
HR
0.7273
2,010.00
Ana
0.0000
22,829.00
0.00
2,711
Ins
und
0.6700
30,000.00
20,100.00
3,832
Ins
gal
0.0200
45,483.00
909.66
3,904
Ana
0.0270
16,458.20
444.37
5,144
Transporte de materiales Tn
Ana
0.0700
0.00
0.00
13,850
Ins
kg
0.0500
5,000.00
250.00
14,669
Ins
0.7273
20,097.00
14,616.55
15,655
Ins
13.5000
454.00
6,129.00
69
324
kg
1,461.87
3,281.95
Eqp
HR
0.0237
735.00
17.42
4,489
Cuadrilla AA (Albaileria)
Ins
0.0237
14,690.00
348.15
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
Ins
0.6213
4,694.00
2,916.38
19
15,741
38,811.25
Eqp
HR
0.2500
1,469.00
367.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,144
17
Transporte de materiales Tn
Ana
0.0070
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,809
Ins
und
2.5000
525.00
1,312.50
15,875
Ins
1.0000
32,603.00
32,603.00
5,538.49
Sub-Contrato Pintura
Esp
45.0000
3,819.65
1,718.84
Eqp
HR
0.1500
1,689.00
253.35
1,792
Ins
und
0.0280
1,691.00
47.35
5,066
Cuadrilla CC (Pintura)
Ins
0.1500
16,893.00
2,533.95
Estuco acrlico
Ins
gal
0.0500
19,700.00
985.00
5
61
16,387
Fecha :
23/03/10
Pgina :
444
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
25,266.09
Eqp
HR
1.1429
2,010.00
2,297.23
Ins
1.1429
20,097.00
22,968.86
15,037.77
Eqp
HR
0.1905
1,616.00
307.85
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1905
16,159.00
3,078.29
12,047
Ins
1.0000
10,467.00
10,467.00
14,086
Ins
und
0.1667
4,501.00
750.32
55
kg
7,085.32
Eqp
HR
0.0800
8,750.00
115
Eqp
HR
0.1200
1,144.00
137.28
986
Ins
kg
1.0000
4,146.00
4,146.00
1,850
Segueta Ncholson
Ins
und
0.0060
2,500.00
15.00
2,502
Ins
gal
0.0075
29,750.00
223.13
14,116
Ins
kg
0.0714
6,885.00
491.59
16,423
Ins
0.1200
11,436.00
1,372.32
700.00
147,297.64
Eqp
HR
0.2000
8,750.00
Eqp
HR
1.2500
1,763.00
2,203.75
Ins
9.5000
2,860.00
27,170.00
1,359
Ins
2.1000
4,313.00
9,057.30
1,519
Ins
und
0.7500
2,500.00
1,875.00
1,717
Ins
kg
0.6000
6,805.00
4,083.00
1,850
Segueta Ncholson
Ins
und
0.0600
2,500.00
150.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
2,502
Ins
gal
0.0250
29,750.00
743.75
3,837
Ins
gal
0.0250
42,950.00
1,073.75
5,064
Cuadrilla DD (Carpinteria)
Ins
1.2500
17,628.00
22,035.00
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
16,893.00
4,223.25
6,031
Ana
1.0000
12,458.43
12,458.43
Ins
0.6944
86,820.00
60,287.81
8
56
449
15,511
1,750.00
48,061.18
55
Eqp
HR
1.1000
82
Eqp
HR
2.2000
188.00
413.60
3,832
Ins
gal
0.0900
45,483.00
4,093.47
4,416
Ins
und
0.3400
49,500.00
16,830.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1000
16,159.00
17,774.90
5,144
Transporte de materiales Tn
Ana
0.0150
0.00
0.00
Ins
0.1500
17,350.00
2,602.50
13,526
1,616.00
1,777.60
Fecha :
23/03/10
Pgina :
445
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,834
Ins
16,443
Ins
und
0.7100
3,150.00
2,236.50
und
16,444
0.3400
3,150.00
1,071.00
Ins
und
2.7000
20.00
16,445
54.00
Ins
und
8.7300
20.00
174.60
16,446
Ins
und
0.0120
9,000.50
108.01
16,447
Ins
gal
0.0250
37,000.00
925.00
62,303.23
Eqp
HR
0.7273
1,469.00
1,540
Ana
0.0400
248,144.84
9,925.79
4,489
Cuadrilla AA (Albaileria)
Ins
0.7273
14,690.00
10,684.04
Tableta 40 x 40 e=0.06
Ins
1.0000
40,625.00
40,625.00
17
13,431
1,068.40
64,422.63
Eqp
HR
0.3500
8,750.00
3,062.50
115
Eqp
HR
1.6000
1,144.00
1,830.40
449
Ins
7.0000
2,860.00
20,020.00
2,502
Ins
gal
0.0750
29,750.00
2,231.25
3,837
Ins
gal
0.0750
42,950.00
3,221.25
13,723
Ins
1.3333
9,976.00
13,301.00
14,116
Ins
kg
0.3571
6,885.00
2,458.63
16,423
Ins
1.6000
11,436.00
18,297.60
9,543.65
Eqp
HR
0.1400
8,750.00
1,225.00
Eqp
HR
0.1569
1,144.00
179.49
2,502
Ins
gal
0.0200
29,750.00
595.00
3,837
Ins
gal
0.0200
42,950.00
859.00
14,116
Ins
kg
0.0714
6,885.00
491.59
16,397
Ins
und
0.1700
25,878.00
4,399.26
16,423
Ins
0.1569
11,436.00
1,794.31
8
115
81,544.85
17
Eqp
HR
0.6154
1,469.00
82
Eqp
HR
3.7000
188.00
695.60
Ins
und
3.8000
975.00
3,705.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6154
14,690.00
9,040.23
5,144
Transporte de materiales Tn
Ana
0.0663
0.00
0.00
13,432
Ins
3.0000
21,735.00
65,205.00
15,809
Ins
und
3.8000
525.00
1,995.00
621
und
904.02
1,216,042.39
Eqp
HR
2.0000
1,616.00
3,232.00
Ana
und
0.9500
67,686.73
64,302.39
Ins
und
0.1000
28,250.00
2,825.00
Fecha :
23/03/10
Pgina :
446
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
1,113,365.00
1,113,365.00
Cantidad
Vr.Unitario
und
Vr.Total
1,648,178.89
Eqp
HR
2.0000
1,616.00
3,232.00
Ana
und
0.9500
67,686.73
64,302.39
2,938
Ins
und
0.1500
28,250.00
4,237.50
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Ins
und
1.0000
1,544,089.00
1,544,089.00
55
699
14,519
und
1,823,727.65
Eqp
HR
1.6000
1,616.00
2,585.60
Ana
und
0.9500
67,686.73
64,302.39
2,820
Ins
und
1.0000
1,729,572.76
1,729,572.76
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
55
699
und
461,571.90
Eqp
HR
1.6000
1,616.00
2,585.60
74,455.40
Ana
und
1.1000
67,686.73
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
5,335
Ins
und
1.0000
357,264.00
357,264.00
699
und
121,633.94
Eqp
HR
1.1429
1,616.00
1,846.93
Ana
und
0.9500
67,686.73
64,302.39
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Ins
und
1.0000
35,604.00
35,604.00
55
699
13,442
und
61,495.05
Eqp
HR
1.1429
1,616.00
1,846.93
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
14,857
Ins
und
1.0000
41,180.00
41,180.00
55
und
292,920.00
Eqp
HR
1.6000
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
14,858
Ins
und
1.0000
264,480.00
264,480.00
55
1,616.00
und
Eqp
HR
2,585.60
1,014,394.68
0.1143
1,616.00
184.71
Fecha :
23/03/10
Pgina :
447
Nombre
Tipo U.M.
1,633
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
1,012,363.00
1,012,363.00
0.1143
16,159.00
1,846.97
und
56,850.91
Eqp
HR
0.6667
1,616.00
1,077.39
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
13,798
Ins
und
1.0000
42,826.00
42,826.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
15,049
Ins
und
2.0000
470.00
940.00
55
15,741.35
Eqp
HR
0.2667
1,616.00
430.99
1,712
Ins
und
1.0000
100.00
100.00
1,733
Ins
lb
0.0200
33,000.00
660.00
2,498
Ins
und
2.0000
80.00
160.00
2,938
Ins
und
0.0450
28,250.00
1,271.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
8,164
Ins
1.0500
8,390.00
8,809.50
55
24,687.30
Eqp
HR
0.4000
1,616.00
646.40
1,733
Ins
lb
0.0305
33,000.00
1,006.50
1,747
Ins
1.0500
13,611.00
14,291.55
2,498
Ins
und
2.0000
80.00
160.00
2,938
Ins
und
0.0690
28,250.00
1,949.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
Ins
und
1.0000
170.00
170.00
55
15,440
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m
Ana
5,144
Transporte de materiales Tn
Ana
8,194
Ins
13,921
13,961
14,122
17
804
566,327.35
12.0000
1,469.00
17,628.00
287.7600
383.34
110,309.92
0.6000
3,903.00
2,341.80
373.0000
305.00
113,765.00
146.3000
10.00
1,463.00
0.6000
13,800.00
8,280.00
12.0000
14,690.00
176,280.00
0.5300
46,157.00
24,463.21
0.9300
0.00
0.00
kg
30.2400
2,257.00
68,251.68
Ins
0.1500
15,660.00
2,349.00
Ins
0.4100
46,304.00
18,984.64
Ins
kg
3.4500
6,438.00
22,211.10
und
92,655.00
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
und
6.0000
260.00
1,560.00
Fecha :
23/03/10
Pgina :
448
Nombre
Tipo U.M.
1,682
Ins
und
6.0000
220.00
1,320.00
4,086
Lampara de incrustar 2 x 32 T8
Ins
und
1.0000
72,000.00
72,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
5,144
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
Cantidad
Vr.Unitario
und
Vr.Total
31,252.76
Eqp
HR
0.0588
1,616.00
95.02
2,927
Ins
und
0.0030
58,612.00
175.84
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0588
16,159.00
950.15
15,063
Ins
und
1.0000
20,997.00
20,997.00
15,106
Ins
und
1.0000
8,950.00
8,950.00
55
Eqp
HR
935
Ins
kg
936
Ins
955
Talco industrial
Ins
2,338
3,055
4,515
55
535,379.28
0.6667
1,616.00
1,077.39
17.0000
10,057.00
170,969.00
kg
1.5000
18,015.00
27,022.50
kg
72.0000
870.00
62,640.00
Ins
kg
17.0000
11,651.00
198,067.00
Ins
btl
1.9000
34,122.00
64,831.80
Cuadrilla BB (Instalaciones)
Ins
0.6666
16,159.00
10,771.59
und
143,520.70
Eqp
HR
0.4000
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
6,751
Ana
0.2560
535,379.28
137,057.10
17
1,469.00
und
587.60
56,458.26
Eqp
HR
0.3000
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
6,751
Ana
0.0964
535,379.28
51,610.56
17
1,469.00
und
440.70
28,404.39
Eqp
HR
0.3000
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
6,751
Ana
0.0440
535,379.28
23,556.69
17
1,469.00
und
440.70
69,093.21
Eqp
HR
0.3000
1,469.00
440.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
14,690.00
4,407.00
6,751
Ana
0.1200
535,379.28
64,245.51
17
63,144.65
2,927
Ins
und
0.0100
58,612.00
586.12
3,609
Ins
und
0.0600
70,982.00
4,258.92
3,657
Ins
1.0500
31,269.00
32,832.45
Fecha :
23/03/10
Pgina :
449
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
Esp
h
%
Vr.Unitario
0.5000
16,159.00
8,079.50
38.0000
45,756.99
17,387.66
und
Vr.Total
14,530.90
Eqp
HR
0.1000
1,469.00
Cemento gris
Ins
kg
0.3000
383.34
115.00
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
Ins
und
1.0000
12,800.00
12,800.00
Eqp
HR
804
Cemento gris
Ins
829
Cemento blanco
Ins
2,486
Marmolina 20 kg
2,549
3,684
17
Cantidad
146.90
50,879.82
0.8889
1,469.00
kg
12.0000
383.34
4,600.08
kg
13.5000
975.00
13,162.50
Ins
bt
0.3200
12,800.00
4,096.00
Ins
0.3600
13,500.00
4,860.00
Ins
5.0000
10.00
50.00
4,426
Ins
0.0580
13,800.00
800.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.8889
14,690.00
13,057.94
5,143
Transporte de materiales m
Ana
0.0580
46,157.00
2,677.11
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
13,381
Color mineral
Ins
kg
0.2100
7,000.00
1,470.00
16,314
Granito No.2
Ins
bt
0.4800
10,000.00
4,800.00
1,305.79
7,907.65
Sub-Contrato Pintura
Esp
45.0000
5,453.55
2,454.10
Eqp
HR
0.2000
1,689.00
337.80
1,792
Ins
und
0.2500
1,691.00
422.75
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0400
29,750.00
1,190.00
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
16,893.00
3,378.60
5
61
687,252.01
699
Ana
und
0.1667
67,686.73
11,283.38
2,057
Ins
1.0100
663,384.00
670,017.84
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3333
16,159.00
5,385.79
und
9,039,075.00
Eqp
HR
80.0000
11,600.00
928,000.00
122
Eqp
HR
96.0000
3,359.00
322,464.00
123
Eqp
HR
80.0000
43,750.00
3,500,000.00
767
A.C.P.M.
Ins
gal
45.0000
6,165.00
277,425.00
Transporte de materiales Tn
Ana
10.0000
0.00
0.00
14,108
Gasolina
Ins
gal
90.0000
7,540.00
678,600.00
15,636
Bentonita x 50 Kg
Ins
kg
150.0000
719.00
107,850.00
16,542
Ins
96.0000
33,591.00
3,224,736.00
58
5,144
Fecha :
23/03/10
Pgina :
450
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
5,732,475.00
Eqp
HR
48.0000
11,600.00
556,800.00
122
Eqp
HR
64.0000
3,359.00
214,976.00
123
Eqp
HR
48.0000
43,750.00
2,100,000.00
767
A.C.P.M.
Ins
gal
25.0000
6,165.00
154,125.00
Transporte de materiales Tn
Ana
10.0000
0.00
0.00
14,108
Gasolina
Ins
gal
50.0000
7,540.00
377,000.00
15,636
Bentonita x 50 Kg
Ins
kg
250.0000
719.00
179,750.00
16,542
Ins
64.0000
33,591.00
2,149,824.00
58
5,144
55,193.40
Eqp
HR
0.4000
76,000.00
30,400.00
Eqp
HR
0.4000
2,305.00
922.00
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0043
950,000.00
4,085.00
15,636
Bentonita x 50 Kg
Ins
kg
14.0000
719.00
10,066.00
16,415
Ins
0.4000
23,051.00
9,220.40
85
112
3,684
Eqp
HR
Eqp
HR
Ins
15,635
Broca tugsteno 8 ``
Ins
und
15,636
Bentonita x 50 Kg
Ins
kg
16,415
Ins
85
112
3,684
344,285.27
3.0769
76,000.00
233,844.40
7,092.25
3.0769
2,305.00
50.0000
10.00
500.00
0.0056
950,000.00
5,320.00
37.0000
719.00
26,603.00
3.0769
23,051.00
70,925.62
174,812.30
Eqp
HR
1.4545
76,000.00
110,542.00
Eqp
HR
1.4545
2,305.00
3,352.62
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0056
950,000.00
5,320.00
15,636
Bentonita x 50 Kg
Ins
kg
30.0000
719.00
21,570.00
16,415
Ins
1.4545
23,051.00
33,527.68
85
112
3,684
und
3,734,107.68
5,053
Ana
1.3600
333,142.66
453,074.02
5,059
Ana
5.5000
351,843.89
1,935,141.40
5,066
Ana
kg
172.1400
3,092.35
532,317.13
5,067
Ana
kg
178.3200
3,075.79
548,474.87
5,836
Ana
und
1.0000
265,100.26
265,100.26
Fecha :
23/03/10
Pgina :
451
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
2,751,487.67
5,053
Ana
1.1200
333,142.66
373,119.78
5,059
Ana
3.7000
351,843.89
1,301,822.39
5,066
Ana
kg
109.0000
3,092.35
337,066.15
5,067
Ana
kg
154.2300
3,075.79
474,379.09
5,836
Ana
und
1.0000
265,100.26
265,100.26
67,029.01
2,519
Ins
und
0.1600
17,350.00
2,776.00
2,520
Ins
und
0.1600
10,500.00
1,680.00
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
5,066
Cuadrilla CC (Pintura)
Ins
0.3000
16,893.00
5,067.90
5,144
Transporte de materiales Tn
Ana
0.0500
0.00
0.00
13,607
Esp
80.0000
37,238.34
29,790.67
15,746
Ins
und
0.3000
46,339.00
13,901.70
178,554.82
1,348
Ana
0.4000
41,387.05
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Ins
0.6000
270,000.00
162,000.00
15,594
16,554.82
17,546.39
Sub-Contrato Pintura
Esp
45.0000
12,100.96
Eqp
HR
0.2250
1,689.00
380.03
5,066
Cuadrilla CC (Pintura)
Ins
0.2250
16,893.00
3,800.93
5,144
Transporte de materiales Tn
Ana
0.0002
0.00
0.00
Ins
gal
0.1500
52,800.00
7,920.00
5
61
15,934
und
5,445.43
3,271.25
Eqp
HR
0.0500
735.00
36.75
Cuadrilla AA (Albaileria)
Ins
0.0500
14,690.00
734.50
Ins
und
1.0000
2,500.00
2,500.00
15,079.27
Eqp
HR
0.4900
1,469.00
719.81
4,489
Cuadrilla AA (Albaileria)
Ins
0.4900
14,690.00
7,198.10
5,768
17
Ana
0.0220
324,007.41
7,128.16
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
und
113,113.00
Fecha :
23/03/10
Pgina :
452
17
4,489
Nombre
Tipo U.M.
Eqp
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
7.0000
1,469.00
10,283.00
7.0000
14,690.00
102,830.00
33,114.60
Eqp
HR
0.8500
1,469.00
1,248.65
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
2,551
Ins
1.0300
14,714.00
15,155.42
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
13,800.00
552.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
14,690.00
12,486.50
804
249,551.96
28
Grua
Eqp
HR
0.2500
43,750.00
10,937.50
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.8000
3,226.00
2,580.80
1,717
Ins
kg
0.3200
6,805.00
2,177.60
2,502
Ins
gal
0.0800
29,750.00
2,380.00
2,934
Ins
kg
0.3200
6,856.00
2,193.92
5,144
Transporte de materiales Tn
Ana
0.3200
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.8000
32,262.00
25,809.60
14,854
Ins
1.0000
194,880.00
194,880.00
370,344.80
28
Grua
Eqp
HR
0.2500
43,750.00
10,937.50
42
Motosoldador Diesel
Eqp
HR
0.3000
14,833.00
4,449.90
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
1.0000
3,226.00
3,226.00
1,717
Ins
kg
0.4000
6,805.00
2,722.00
2,502
Ins
gal
0.0150
29,750.00
446.25
2,934
Ins
kg
0.4000
6,856.00
2,742.40
5,144
Transporte de materiales Tn
Ana
0.3500
0.00
0.00
13,917
Ins
1.0000
307,400.00
307,400.00
14,744
Ins
und
0.0420
6,200.00
260.40
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
32,262.00
32,262.00
17,505.08
Fecha :
23/03/10
Pgina :
453
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0630
735.00
46.31
4,489
Cuadrilla AA (Albaileria)
Ins
0.0630
14,690.00
925.47
5,144
Transporte de materiales Tn
Ana
0.0060
0.00
0.00
Ins
1.0500
15,746.00
16,533.30
19
16,543
48,264.80
Eqp
HR
0.4000
1,689.00
Cuadrilla CC (Pintura)
Ins
0.4000
16,893.00
6,757.20
SikaTop 121
Ins
kg
8.8000
4,640.00
40,832.00
und
675.60
2,970,350.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
16,545
Ins
und
1.0000
2,934,800.00
2,934,800.00
55
und
288,055.00
Eqp
HR
1.0000
1,616.00
1,616.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
14,850
Ins
und
1.0000
270,280.00
270,280.00
55
9,423.67
Eqp
HR
0.1333
1,514.00
201.82
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,555
Ins
1.0000
4,948.00
4,948.00
4,426
Ins
0.0100
13,800.00
138.00
5,107
Cuadrilla AA (Electrica)
Ins
0.1333
15,140.00
2,018.16
5,143
Transporte de materiales m
Ana
0.0100
46,157.00
461.57
Cinta de Prevencin
Ins
1.0500
750.00
787.50
121
16,050
und
529,335.00
Eqp
HR
1.0000
1,616.00
1,616.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
16,547
Ins
und
1.0000
511,560.00
511,560.00
55
und
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
574,200.00
574,200.00
597,899.40
21,962.93
Eqp
HR
0.2963
735.00
217.78
Cuadrilla AA (Albaileria)
Ins
0.2963
14,690.00
4,352.65
Caballete termoacstico * 2m
Ins
und
0.3350
48,000.00
16,080.00
Fecha :
23/03/10
Pgina :
454
Nombre
Tipo U.M.
15,809
Ins
und
Cantidad
Vr.Unitario
Vr.Total
2.5000
525.00
1,312.50
576,257.01
17
Eqp
HR
5.3000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.3000
14,690.00
121,927.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
3.3000
32,375.50
106,839.15
7,785.70
58,621.60
Eqp
HR
0.8800
1,469.00
1,292.72
1,540
Ana
0.0530
248,144.84
13,151.68
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
14,690.00
12,927.20
5,144
Transporte de materiales Tn
Ana
0.1890
0.00
0.00
Ins
und
12.5000
2,500.00
31,250.00
17
16,549
60,722.27
Eqp
HR
1.0100
1,469.00
1,483.69
1,540
Ana
0.0530
248,144.84
13,151.68
4,489
Cuadrilla AA (Albaileria)
Ins
1.0100
14,690.00
14,836.90
Ins
und
12.5000
2,500.00
31,250.00
17
16,549
und
681,645.50
Eqp
HR
2.5000
1,616.00
4,040.00
Cuadrilla BB (Instalaciones)
Ins
2.5000
16,159.00
40,397.50
15,055
Ins
und
2.0000
13,604.00
27,208.00
16,550
Ins
und
1.0000
610,000.00
610,000.00
55
4,515
998,207.10
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
111,550.00
37,179.62
Cuadrilla BB (Instalaciones)
Ins
1.4953
16,159.00
24,162.55
14,118
Lubricante 500 gr
Ins
und
0.1667
12,305.00
2,051.24
15,413
Ins
1.0290
820,584.00
844,380.94
16,551
Ins
und
0.1667
542,488.00
90,432.75
4
4,515
62,551.12
Eqp
HR
1.1000
1,469.00
1,615.90
4,489
Cuadrilla AA (Albaileria)
Ins
1.1000
14,690.00
16,159.00
5,055
Ana
0.0900
318,473.24
28,662.59
5,061
Formaleta (1 uso)
Ana
0.3300
32,375.50
10,683.92
5,063
Ana
0.0600
90,495.15
5,429.71
17
27,261.64
Fecha :
23/03/10
Pgina :
455
Nombre
Tipo U.M.
Eqp
1,540
Ana
1,572
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,063
Ana
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.4600
1,469.00
675.74
0.0600
248,144.84
14,888.69
1.1000
1,200.00
1,320.00
0.4600
14,690.00
6,757.40
0.0400
90,495.15
3,619.81
41,252.14
Eqp
HR
0.7000
1,469.00
2,208
Ins
1.0000
2,667.00
2,667.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,055
Ana
0.0720
318,473.24
22,930.07
5,063
Ana
0.0480
90,495.15
4,343.77
17
1,028.30
52,500.86
Eqp
HR
0.9000
1,469.00
1,322.10
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
14,690.00
13,221.00
5,055
Ana
0.0720
318,473.24
22,930.07
5,061
Formaleta (1 uso)
Ana
0.3300
32,375.50
10,683.92
5,063
Ana
0.0480
90,495.15
4,343.77
17
und
57,229.47
Eqp
HR
0.5000
8,750.00
1,717
Ins
kg
0.0975
6,805.00
663.49
4,489
Cuadrilla AA (Albaileria)
Ins
0.3200
14,690.00
4,700.80
8,194
4,375.00
Ins
kg
0.9000
2,257.00
2,031.30
14,742
Lamina HR 1/4"
Ins
0.0400
125,317.09
5,012.68
16,423
Ins
0.4500
11,436.00
5,146.20
16,471
Ins
0.7500
20,000.00
15,000.00
16,552
Ins
und
7.0000
2,900.00
20,300.00
53,019.79
Eqp
HR
0.0552
1,616.00
89.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0552
16,159.00
891.98
14,260
Ins
und
0.3333
14,500.00
4,832.85
14,292
Ins
und
0.1667
9,976.00
1,663.00
14,388
Ins
und
0.3300
924.00
304.92
15,545
Ins
und
0.3333
5,336.00
1,778.49
15,971
Ins
und
0.3300
5,445.00
1,796.85
16,553
Ins
und
0.3333
125,000.00
41,662.50
55
68,468.44
Eqp
HR
0.7000
8,750.00
Eqp
HR
0.6667
1,144.00
762.70
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,946
Ins
2.0500
22,148.00
45,403.40
8
115
6,125.00
Fecha :
23/03/10
Pgina :
456
Nombre
Tipo U.M.
Ins
14,116
Ins
16,423
Ins
3,837
Cantidad
Vr.Unitario
Vr.Total
gal
0.0500
42,950.00
2,147.50
kg
0.7143
6,885.00
4,917.96
0.6667
11,436.00
7,624.38
22,638.09
Eqp
HR
0.1400
8,750.00
115
Eqp
HR
0.1569
1,144.00
179.49
943
Ins
1.0000
17,376.00
17,376.00
2,502
Ins
gal
0.0250
29,750.00
743.75
3,837
Ins
gal
0.0250
42,950.00
1,073.75
14,116
Ins
kg
0.0357
6,885.00
245.79
16,423
Ins
0.1569
11,436.00
1,794.31
und
1,225.00
4,111,829.67
Eqp
HR
16.0000
1,469.00
23,504.00
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
0.2500
333,142.66
83,285.67
16,554
Ins
und
1.0000
3,770,000.00
3,770,000.00
17
38,922.80
Eqp
HR
0.7000
1,469.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.0550
333,142.66
18,322.85
5,144
Transporte de materiales Tn
Ana
0.0227
0.00
0.00
Ins
1.0000
7,928.48
7,928.48
17
15,356
Eqp
1,028.30
4,432.38
HR
0.1250
1,469.00
183.63
HR
962.50
Maquina de Pulir
Eqp
0.1100
8,750.00
3,684
Ins
5.0000
10.00
50.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1250
14,690.00
1,836.25
Ins
jg
0.0025
560,000.00
1,400.00
114
14,948
5,407.85
17
Eqp
HR
0.1500
1,469.00
220.35
44
Eqp
HR
0.6400
4,350.00
2,784.00
3,684
Ins
20.0000
10.00
200.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
14,690.00
2,203.50
3,633.44
Sub-Contrato Pintura
Esp
45.0000
2,505.82
1,127.62
Eqp
HR
0.1000
1,689.00
168.90
Cemento gris
Ins
kg
0.0650
383.34
24.92
Ins
und
0.2000
1,691.00
338.20
Fecha :
23/03/10
Pgina :
457
Nombre
Tipo U.M.
2,484
Yeso corriente
Ins
3,684
Ins
5,066
Cuadrilla CC (Pintura)
Caolin
13,448
Cantidad
Vr.Unitario
Vr.Total
bt
0.0025
14,300.00
35.75
1.2500
10.00
12.50
Ins
0.1000
16,893.00
1,689.30
Ins
bt
0.0225
10,500.00
236.25
22,593.88
15
Pegacor blanco
Ins
kg
0.3150
1,120.00
352.80
17
Eqp
HR
0.3500
1,469.00
514.15
Cemento blanco
Ins
kg
0.1030
975.00
100.43
3,684
Ins
0.5000
10.00
5.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3500
14,690.00
5,141.50
5,144
Transporte de materiales Tn
Ana
0.0004
0.00
0.00
Ins
1.0300
16,000.00
16,480.00
829
15,590
39,207.67
15
Pegacor blanco
Ins
kg
3.5000
1,120.00
3,920.00
17
Eqp
HR
0.9350
1,469.00
1,373.52
3,684
Ins
3.0000
10.00
30.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
14,690.00
13,735.15
5,144
Transporte de materiales Tn
Ana
0.0311
0.00
0.00
16,411
Ins
kg
0.4400
2,600.00
1,144.00
16,558
Ins
1.0500
18,100.00
19,005.00
118,219.17
17
Eqp
HR
1.6000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.2500
333,142.66
83,285.67
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
und
2,350.40
535,512.50
Eqp
HR
0.5000
735.00
367.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
14,690.00
7,345.00
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
Ins
und
1.0000
527,800.00
527,800.00
19
14,548
und
15,421.41
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
43
Equipo de Oxicorte
Eqp
HR
0.0600
5,000.00
300.00
44
Eqp
HR
0.0600
4,350.00
261.00
45
Cilindro
Eqp
HR
0.0600
41.00
2.46
67
Eqp
HR
0.2000
4,443.00
888.60
1,717
Ins
kg
0.1780
6,805.00
1,211.29
5,144
Transporte de materiales Tn
Ana
0.0018
0.00
0.00
Fecha :
23/03/10
Pgina :
458
Nombre
Tipo U.M.
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.1180
2,543.00
2,843.07
14,988
Ins
0.2000
44,428.00
8,885.60
Cantidad
Vr.Unitario
Vr.Total
226,983.85
42
Motosoldador Diesel
Eqp
HR
0.5700
14,833.00
8,454.81
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.6000
41.00
24.60
48
Eqp
HR
2.7500
3,226.00
8,871.50
68
Equipo Pintura
Eqp
HR
0.2000
2,200.00
440.00
1,357
Ins
1.0200
28,310.00
28,876.20
5,144
Transporte de materiales Tn
Ana
0.2000
0.00
0.00
14,116
Ins
kg
0.4000
6,885.00
2,754.00
14,742
Lamina HR 1/4"
Ins
0.1800
125,317.09
22,557.08
14,744
Ins
und
0.1200
6,200.00
744.00
14,745
Oxigeno Industrial
Ins
0.4500
15,662.00
7,047.90
14,746
Acetileno
Ins
kg
0.1500
41,820.00
6,273.00
14,752
Ins
2.7500
32,262.00
88,720.50
14,979
Anticorrosivo Epxico
Ins
gal
0.0800
141,570.00
11,325.60
14,980
Ins
gal
0.0350
224,109.00
7,843.82
15,445
Ins
kg
0.1000
6,901.00
690.10
16,563
Ins
2.0200
14,212.00
28,708.24
383,696.70
42
Motosoldador Diesel
Eqp
HR
0.6000
14,833.00
8,899.80
43
Equipo de Oxicorte
Eqp
HR
1.3000
5,000.00
6,500.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
1.3000
41.00
53.30
48
Eqp
HR
3.1000
3,226.00
10,000.60
68
Equipo Pintura
Eqp
HR
0.4000
2,200.00
880.00
Transporte de materiales Tn
Ana
0.1800
0.00
0.00
14,116
Ins
kg
1.1000
6,885.00
7,573.50
14,744
Ins
und
0.2000
6,200.00
1,240.00
14,745
Oxigeno Industrial
Ins
0.3000
15,662.00
4,698.60
14,746
Acetileno
Ins
kg
0.1000
41,820.00
4,182.00
14,752
Ins
3.1000
32,262.00
100,012.20
14,979
Anticorrosivo Epxico
Ins
gal
0.1500
141,570.00
21,235.50
14,980
Ins
gal
0.1000
224,109.00
22,410.90
16,562
Ins
3.0000
21,673.00
65,019.00
16,563
Ins
6.1500
14,212.00
87,403.80
16,564
Ins
2.5000
17,000.00
42,500.00
5,144
und
Eqp
HR
61,286.08
0.2000
8,750.00
1,750.00
Fecha :
23/03/10
Pgina :
459
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.1200
5,000.00
600.00
HR
0.0500
4,350.00
217.50
Eqp
HR
1.1500
1,144.00
1,315.60
Ins
kg
2.4000
2,257.00
5,416.80
14,116
Ins
kg
0.3000
6,885.00
2,065.50
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,945
Lamina HR 1/2"
Ins
0.0900
250,702.65
22,563.24
15,776
Ins
0.6000
13,493.00
8,095.80
16,423
Ins
1.1500
11,436.00
13,151.40
16,565
Ins
und
4.0000
562.00
2,248.00
115
8,194
6,317.05
Eqp
HR
0.0500
3,091.00
Transporte de materiales Tn
Ana
0.0004
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
30,910.00
1,545.50
15,958
Ins
1.0000
4,617.00
4,617.00
59
5,144
und
154.55
56,410.52
17
Eqp
HR
0.8000
1,469.00
43
Equipo de Oxicorte
Eqp
HR
0.1480
5,000.00
740.00
44
Eqp
HR
0.2960
4,350.00
1,287.60
2,502
Ins
gal
0.0150
29,750.00
446.25
3,837
Ins
gal
0.0150
42,950.00
644.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,144
Transporte de materiales Tn
Ana
0.0030
0.00
0.00
14,294
Ins
und
4.0000
1,480.50
5,922.00
14,295
Ins
und
4.0000
1,000.00
4,000.00
14,742
Lamina HR 1/4"
Ins
0.0600
125,317.09
7,519.03
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.1332
15,662.00
2,086.18
14,746
Acetileno
Ins
kg
0.0444
41,820.00
1,856.81
14,949
Ins
und
1.0000
6,275.00
6,275.00
16,474
Ins
und
1.0000
1,200.00
1,200.00
16,475
Ins
und
5.0000
2,300.00
11,500.00
und
1,175.20
9,212.79
Eqp
HR
0.0500
5,313.00
265.65
Eqp
HR
0.1667
1,144.00
190.70
1,717
Ins
kg
0.0357
6,805.00
242.94
5,144
Transporte de materiales Tn
Ana
0.0007
0.00
0.00
15,604
Ins
kg
0.7200
2,371.00
1,707.12
16,374
Ins
und
1.0000
4,900.00
4,900.00
16,423
Ins
0.1667
11,436.00
1,906.38
74
115
33,341.29
Eqp
HR
0.2286
1,144.00
261.52
Ins
1.0000
20,623.00
20,623.00
Ins
und
9.8425
1,000.00
9,842.50
Fecha :
23/03/10
Pgina :
460
Nombre
Tipo U.M.
16,423
Ins
5,064
14,297
Vr.Unitario
Vr.Total
0.2286
11,436.00
2,614.27
und
10,769.75
Eqp
HR
0.2500
1,763.00
440.75
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
Ins
und
1.0000
5,922.00
5,922.00
Cantidad
und
11,756.75
Eqp
HR
0.2500
1,763.00
440.75
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
Ins
und
1.0000
6,909.00
6,909.00
und
529,675.00
Eqp
HR
5.0000
1,616.00
8,080.00
2,491
Ins
und
1.0000
440,800.00
440,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
5.0000
16,159.00
80,795.00
55
und
9,817,437.58
Eqp
HR
54.0000
2,010.00
108,540.00
1,870
Alambre Negro No 18
Ins
kg
23.0000
3,903.00
89,769.00
1,901
Ins
kg
26.9400
2,295.00
61,827.30
2,085
Ins
und
682.0000
305.00
208,010.00
4,564
Ana
0.1800
551,059.84
99,190.77
5,053
Ana
10.4000
333,142.66
3,464,683.66
5,054
Ana
0.5100
311,229.99
158,727.29
5,061
Formaleta (1 uso)
Ana
9.6667
32,375.50
312,964.25
5,144
Transporte de materiales Tn
Ana
2.7200
0.00
0.00
5,921
Ana
0.4800
345,308.74
165,748.20
8,194
Ins
kg
1,493.3800
2,257.00
3,370,558.66
13,894
Ins
9.0500
4,109.00
37,186.45
14,513
Ins
und
1.0000
614,800.00
614,800.00
14,669
Ins
56.0000
20,097.00
1,125,432.00
69
und
3,090,170.00
Eqp
HR
6.0000
1,616.00
9,696.00
Cuadrilla BB (Instalaciones)
Ins
6.0000
16,159.00
96,954.00
Ins
und
1.0000
2,983,520.00
2,983,520.00
und
2,658,650.00
Eqp
HR
6.0000
1,616.00
9,696.00
2,732
Ins
und
1.0000
2,552,000.00
2,552,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
16,159.00
96,954.00
55
und
1,342,192.60
Fecha :
23/03/10
Pgina :
461
Nombre
Tipo U.M.
Eqp
2,040
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
55
Cantidad
Vr.Unitario
Vr.Total
HR
2.6667
1,616.00
4,309.39
und
1.0000
1,294,792.00
1,294,792.00
2.6667
16,159.00
43,091.21
und
141,773.00
Eqp
HR
0.4000
1,616.00
646.40
Cuadrilla BB (Instalaciones)
Ins
0.4000
16,159.00
6,463.60
12,142
Ins
und
1.0000
21,614.00
21,614.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
15,286
Ins
und
1.0000
11,181.00
11,181.00
15,664
Ins
und
2.0000
1,481.00
2,962.00
16,348
Ins
und
1.0000
76,792.00
76,792.00
55
4,515
6,700.97
Eqp
HR
0.2500
1,469.00
367.25
2,927
Ins
und
0.0030
58,612.00
175.84
2,938
Ins
und
0.0015
28,250.00
42.38
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
14,690.00
3,672.50
14,995
Ins
1.0000
1,873.00
1,873.00
15,040
Ins
und
1.5000
380.00
570.00
17
240,054.82
Eqp
HR
4.0000
1,469.00
5,876.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
5,061
Formaleta (1 uso)
Ana
0.3400
32,375.50
11,007.67
5,063
Ana
1.0000
90,495.15
90,495.15
5,144
Transporte de materiales Tn
Ana
0.0107
0.00
0.00
14,298
Ins
und
0.5000
138,040.00
69,020.00
14,367
Ins
kg
0.9000
5,440.00
4,896.00
17
501,881.66
17
Eqp
HR
9.5000
1,469.00
13,955.50
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.5000
14,690.00
139,555.00
5,053
Ana
1.0000
333,142.66
333,142.66
595,348.94
17
Eqp
HR
11.5000
1,469.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
11.5000
14,690.00
168,935.00
5,058
Ana
1.0000
378,352.56
378,352.56
16,893.50
Fecha :
23/03/10
Pgina :
462
Nombre
Tipo U.M.
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
0.7600
32,375.50
24,605.38
und
1,067,396.50
Camion 350
Eqp
HR
3.0000
31,250.00
105
Eqp
HR
4.2500
2,100.00
8,925.00
847
Ins
12.0000
13,813.00
165,756.00
36
93,750.00
Ins
4.2500
20,998.00
89,241.50
16,559
Hidrosolta
Ins
kg
90.0000
5,522.00
496,980.00
16,560
Ins
6.0000
29,232.00
175,392.00
16,561
Ins
und
1.0000
37,352.00
37,352.00
6,918
32,032.14
60
Compresor pintura
Eqp
HR
0.0500
3,500.00
175.00
61
Eqp
HR
0.0700
1,689.00
118.23
68
Equipo Pintura
Eqp
HR
0.0500
2,200.00
110.00
1,990
Disolvente Thinner
Ins
gal
0.0800
12,440.00
995.20
5,066
Cuadrilla CC (Pintura)
Ins
0.0700
16,893.00
1,182.51
13,641
Seccin de Andamio
Ins
mes
0.0115
17,120.00
196.88
14,979
Anticorrosivo Epxico
Ins
gal
0.0800
141,570.00
11,325.60
14,980
Ins
gal
0.0800
224,109.00
17,928.72
411,277.45
14
Retroexcavadora de orugas
Eqp
HR
0.0313
144,160.00
4,512.21
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.2500
41.00
10.25
48
Eqp
HR
0.2500
3,226.00
806.50
1,717
Ins
kg
0.6200
6,805.00
4,219.10
2,934
Ins
kg
0.2100
6,856.00
1,439.76
5,144
Transporte de materiales Tn
Ana
0.5100
0.00
0.00
13,893
Ins
1.7800
50,600.00
90,068.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2500
32,262.00
8,065.50
14,755
Ins
0.6500
81,200.00
52,780.00
15,983
Ins
2.0000
120,000.00
240,000.00
und
34,165.60
48
Eqp
HR
0.8000
3,226.00
2,580.80
74
Eqp
HR
0.4000
5,313.00
2,125.20
14,402
Ins
und
1.0000
3,650.00
3,650.00
14,752
Ins
0.8000
32,262.00
25,809.60
36,603.70
Fecha :
23/03/10
Pgina :
463
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.5714
1,616.00
923.38
2,927
Ins
und
0.0080
58,612.00
468.90
2,938
Ins
und
0.0080
28,250.00
226.00
3,654
Ins
und
0.5714
7,729.00
4,416.35
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5714
16,159.00
9,233.25
5,053
Ana
0.0069
333,142.66
2,298.68
5,143
Transporte de materiales m
Ana
0.0430
46,157.00
1,984.75
13,961
Ins
0.0430
46,304.00
1,991.07
15,439
Ins
1.0200
14,766.00
15,061.32
55
113,707.62
Eqp
HR
0.8889
1,616.00
1,436.46
Ins
2.0000
14,000.00
28,000.00
1,821
Ins
0.3750
39,875.00
14,953.13
2,927
Ins
und
0.0080
58,612.00
468.90
2,938
Ins
und
0.0080
28,250.00
226.00
2,942
Ins
und
0.1667
19,740.00
3,290.66
3,657
Ins
1.0500
31,269.00
32,832.45
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
16,159.00
14,363.74
5,143
Transporte de materiales m
Ana
0.3750
46,157.00
17,308.88
Ins
0.3000
2,758.00
827.40
55
814
13,783
44,910.91
17
Eqp
HR
0.4000
95
Eqp
HR
0.0100
21,000.00
210.00
1,541
Ana
0.0950
221,256.93
21,019.41
5,876.00
1,469.00
587.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
13,783
Ins
1.0500
2,758.00
2,895.90
16,567
Ins
1.0500
13,640.00
14,322.00
und
121,633.94
Eqp
HR
1.1429
1,616.00
1,846.93
Ana
und
0.9500
67,686.73
64,302.39
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Ins
und
1.0000
35,604.00
35,604.00
55
699
16,568
29,843.42
Eqp
HR
0.0833
1,616.00
134.61
3,297
Ins
1.0000
26,197.00
26,197.00
4,515
1,346.04
55
Cuadrilla BB (Instalaciones)
Ins
0.0833
16,159.00
15,545
Ins
und
0.1667
5,336.00
889.51
16,275
Ins
und
0.1667
7,656.00
1,276.26
Eqp
HR
487,175.76
8.0000
1,469.00
11,752.00
Fecha :
23/03/10
Pgina :
464
Nombre
Tipo U.M.
Vibrador de concretos
Eqp
3,323
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
49
Cantidad
Vr.Unitario
Vr.Total
HR
1.5000
4,375.00
6,562.50
4.2000
4,333.00
18,198.60
8.0000
14,690.00
117,520.00
1.0000
333,142.66
333,142.66
96,971.68
Eqp
HR
0.2667
808.00
215.49
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
14,382
Ins
1.0000
92,262.00
92,262.00
109
4,515
57,178.26
Eqp
HR
0.1905
808.00
153.92
1,764
Ins
1.0000
53,823.00
53,823.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1905
16,159.00
3,078.29
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
109
14,118
und
1,822,720.00
Eqp
HR
3.2000
1,616.00
5,171.20
Cuadrilla BB (Instalaciones)
Ins
3.2000
16,159.00
51,708.80
15,279
Ins
und
2.0000
206,350.00
412,700.00
16,147
Ins
und
1.0000
1,353,140.00
1,353,140.00
55
4,515
und
1,186,516.60
Eqp
HR
2.6667
1,616.00
4,309.39
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
15,278
Ins
und
2.0000
112,228.00
224,456.00
16,143
Ins
und
1.0000
914,660.00
914,660.00
55
4,515
und
966,852.95
Eqp
HR
1.6000
808.00
1,292.80
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
14,118
Lubricante 500 gr
Ins
und
0.1500
12,305.00
1,845.75
14,384
Ins
und
1.0000
937,860.00
937,860.00
109
4,515
und
573,029.90
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,789
Ins
und
1.0000
548,100.00
548,100.00
55
4,515
und
Eqp
HR
689,768.20
1.3333
1,616.00
2,154.61
Fecha :
23/03/10
Pgina :
465
Nombre
Tipo U.M.
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
7,682
Ins
und
1.0000
664,100.00
664,100.00
Lubricante 500 gr
Ins
und
0.1600
12,305.00
1,968.80
14,118
Cantidad
Vr.Unitario
und
Vr.Total
288,582.08
Eqp
HR
1.1429
808.00
923.46
194
Ins
und
1.0000
267,960.00
267,960.00
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
4,515
14,118
und
268,283.80
Eqp
HR
1.3333
1,616.00
2,154.61
1,765
Ins
und
1.0000
243,600.00
243,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Lubricante 500 gr
Ins
und
0.0800
12,305.00
984.40
55
14,118
und
390,671.65
Eqp
HR
1.1429
1,616.00
1,846.93
1,156
Ins
und
1.0000
368,880.00
368,880.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Lubricante 500 gr
Ins
und
0.1200
12,305.00
1,476.60
55
14,118
und
221,856.63
Eqp
HR
0.5714
1,616.00
923.38
1,665
Ins
und
1.0000
211,700.00
211,700.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5714
16,159.00
9,233.25
55
und
246,216.63
Eqp
HR
0.5714
1,616.00
923.38
2,492
Ins
und
1.0000
236,060.00
236,060.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5714
16,159.00
9,233.25
55
und
387,868.25
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
68.5000
10.00
685.00
4,426
Ins
0.2800
13,800.00
3,864.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.7929
14,690.00
85,097.70
5,143
Transporte de materiales m
Ana
0.5300
46,157.00
24,463.21
5,144
Transporte de materiales Tn
Ana
0.8270
0.00
0.00
8,194
Ins
kg
15.2900
2,257.00
34,509.53
13,921
Ins
0.0600
15,660.00
939.60
13,961
Ins
0.1900
46,304.00
8,797.76
15,792
Ins
und
1.0000
116,000.00
116,000.00
17
804
5.7929
1,469.00
8,509.77
134.7400
383.34
51,651.23
0.1500
3,903.00
585.45
173.0000
305.00
52,765.00
Fecha :
23/03/10
Pgina :
466
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
36,847.03
Eqp
HR
1.1000
1,469.00
Taladro Rotomartillo
Eqp
HR
0.9259
8,750.00
8,101.63
4,489
Cuadrilla AA (Albaileria)
Ins
1.1000
14,690.00
16,159.00
5,053
Ana
0.0098
333,142.66
3,264.80
8,194
Ins
kg
2.1000
2,257.00
4,739.70
16,569
Ins
und
0.0400
64,900.00
2,596.00
16,572
Ins
und
0.0200
18,500.00
370.00
17
125
1,615.90
18,423.08
Eqp
HR
0.5500
1,469.00
807.95
Taladro Rotomartillo
Eqp
HR
0.4629
8,750.00
4,050.38
4,489
Cuadrilla AA (Albaileria)
Ins
0.5500
14,690.00
8,079.50
5,053
Ana
0.0049
333,142.66
1,632.40
8,194
Ins
kg
1.0500
2,257.00
2,369.85
16,569
Ins
und
0.0200
64,900.00
1,298.00
16,572
Ins
und
0.0100
18,500.00
185.00
17
125
65,381.59
17
Eqp
HR
1.8600
1,469.00
2,732.34
2,196
Ins
0.7600
4,300.00
3,268.00
2,208
Ins
0.5400
2,667.00
1,440.18
3,797
Ins
lb
0.1900
1,990.00
378.10
4,489
Cuadrilla AA (Albaileria)
Ins
1.8600
14,690.00
27,323.40
5,053
Ana
0.0490
333,142.66
16,323.99
5,066
Ana
kg
4.5000
3,092.35
13,915.58
5,144
Transporte de materiales Tn
Ana
0.0820
0.00
0.00
54,870.21
Eqp
HR
0.1333
112
Eqp
HR
0.1333
2,305.00
307.26
881
Ins
1.0000
38,000.00
38,000.00
2,927
Ins
und
0.0330
58,612.00
1,934.20
2,938
Ins
und
0.0330
28,250.00
932.25
14,841
Ins
und
0.0125
39,440.00
493.00
16,415
Ins
0.1333
23,051.00
3,072.70
85
76,000.00
10,130.80
159,827.21
Eqp
HR
0.1333
76,000.00
10,130.80
Eqp
HR
0.1333
2,305.00
307.26
2,927
Ins
und
0.0330
58,612.00
1,934.20
2,938
Ins
und
0.0330
28,250.00
932.25
Ins
1.0000
143,450.00
143,450.00
85
112
15,698
Fecha :
23/03/10
Pgina :
467
Nombre
Tipo U.M.
16,415
Ins
Cantidad
Vr.Unitario
Vr.Total
0.1333
23,051.00
3,072.70
und
765,992.40
Eqp
HR
2.0000
1,616.00
3,232.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,215
Ins
und
1.0000
630,000.00
630,000.00
14,216
Ins
und
1.0000
74,375.00
74,375.00
14,998
Ins
0.2000
6,392.00
1,278.40
15,034
Ins
und
1.0000
4,589.00
4,589.00
15,052
Ins
und
1.0000
2,422.00
2,422.00
16,328
Ins
und
1.0000
17,378.00
17,378.00
55
4,515
19,533.73
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0010
276,302.97
276.30
4,426
Ins
0.0100
13,800.00
138.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
5,143
Transporte de materiales m
Ana
0.0120
46,157.00
553.88
5,144
Transporte de materiales Tn
Ana
0.0295
0.00
0.00
Ins
und
1.2500
12,267.00
15,333.75
17
13,899
87,839.98
Compactador Vibratorio
Eqp
HR
0.0625
100,000.00
6,250.00
18
Eqp
HR
0.5000
3,632.00
1,816.00
70
Mezcladora de 9 ft
Eqp
HR
0.5000
4,375.00
2,187.50
Cemento gris
Ins
kg
42.0000
383.34
16,100.28
13,962
Cuadrilla AA-5
Ins
0.5000
36,317.00
18,158.50
14,777
Ins
1.3000
33,329.00
43,327.70
804
und
Eqp
HR
1,540
Ana
2,085
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
17
215,263.82
5.5100
1,469.00
8,094.19
0.1252
248,144.84
31,067.73
312.0000
305.00
95,160.00
5.5100
14,690.00
80,941.90
21,035.45
Eqp
HR
0.8800
1,469.00
1,292.72
1,540
Ana
0.0078
248,144.84
1,935.53
2,085
Ins
und
16.0000
305.00
4,880.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
14,690.00
12,927.20
17
und
2,111,846.31
Fecha :
23/03/10
Pgina :
468
Nombre
Tipo U.M.
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
Cantidad
Vr.Unitario
Vr.Total
15.0000
2,010.00
30,150.00
3.4900
3,903.00
13,621.47
41.0600
2,295.00
94,232.70
1,361.0000
305.00
415,105.00
0.8800
367,816.92
323,678.89
0.1600
311,229.99
49,796.80
Ana
1.1400
378,352.56
431,321.92
Formaleta (1 uso)
Ana
0.5867
32,375.50
18,994.71
Transporte de materiales Tn
Ana
5.5600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
75.3600
2,257.00
170,087.52
13,894
Ins
14.7000
4,109.00
60,402.30
14,669
Ins
15.0000
20,097.00
301,455.00
und
944,449.76
Eqp
HR
9.0000
2,010.00
18,090.00
1,870
Alambre Negro No 18
Ins
kg
0.2700
3,903.00
1,053.81
1,901
Ins
kg
2.6900
2,295.00
6,173.55
2,085
Ins
und
416.0000
305.00
126,880.00
4,965
Ana
0.3300
367,816.92
121,379.58
5,053
Ana
0.7600
333,142.66
253,188.42
5,061
Formaleta (1 uso)
Ana
0.3033
32,375.50
9,819.49
5,144
Transporte de materiales Tn
Ana
1.6700
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
10.6300
2,257.00
23,991.91
Ins
9.0000
20,097.00
180,873.00
69
14,669
und
1,610,706.53
Eqp
HR
9.0000
2,010.00
18,090.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
3,903.00
12,957.96
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
756.0000
305.00
230,580.00
4,965
Ana
0.4900
367,816.92
180,230.29
5,054
Ana
0.1600
311,229.99
49,796.80
5,058
Ana
1.1400
378,352.56
431,321.92
5,061
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
5,144
Transporte de materiales Tn
Ana
3.1400
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
156,951.78
69
Ins
kg
69.5400
2,257.00
13,894
Ins
8.1700
4,109.00
33,570.53
14,669
Ins
9.0000
20,097.00
180,873.00
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
69
1,859,298.20
12.0000
2,010.00
24,120.00
3.4000
3,903.00
13,270.20
41.0600
2,295.00
94,232.70
1,058.0000
305.00
322,690.00
0.6800
367,816.92
250,115.51
Fecha :
23/03/10
Pgina :
469
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
5,054
Ana
5,058
Ana
5,061
Formaleta (1 uso)
5,144
Vr.Total
0.1600
311,229.99
49,796.80
1.1400
378,352.56
431,321.92
Ana
0.5900
32,375.50
19,101.55
Transporte de materiales Tn
Ana
4.3500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
163,519.65
Ins
kg
72.4500
2,257.00
13,894
Ins
11.4300
4,109.00
46,965.87
14,669
Ins
12.0000
20,097.00
241,164.00
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
2,382,731.93
19.0000
2,010.00
38,190.00
3.5800
3,903.00
13,972.74
41.0600
2,295.00
94,232.70
1,663.0000
305.00
507,215.00
1.0700
367,816.92
393,564.10
0.1600
311,229.99
49,796.80
Ana
1.1400
378,352.56
431,321.92
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
Transporte de materiales Tn
Ana
6.7700
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
78.2700
2,257.00
176,655.39
13,894
Ins
17.9700
4,109.00
73,838.73
14,669
Ins
19.0000
20,097.00
381,843.00
und
2,673,942.88
Eqp
HR
23.0000
2,010.00
46,230.00
1,870
Alambre Negro No 18
Ins
kg
3.7500
3,903.00
14,636.25
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,966.0000
305.00
599,630.00
4,965
Ana
1.2700
367,816.92
467,127.49
5,054
Ana
0.1600
311,229.99
49,796.80
5,058
Ana
1.1400
378,352.56
431,321.92
5,061
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
5,144
Transporte de materiales Tn
Ana
7.9900
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
13,894
Ins
21.2300
4,109.00
87,234.07
14,669
Ins
23.0000
20,097.00
462,231.00
15,604
Ins
kg
84.1000
2,371.00
199,401.10
69
112,030.88
Eqp
HR
0.8500
8,750.00
115
Eqp
HR
2.7500
1,144.00
3,146.00
228
Ana
1.0000
16,865.43
16,865.43
1,717
Ins
kg
0.7500
6,805.00
5,103.75
1,792
Ins
und
0.9000
1,691.00
1,521.90
2,502
Ins
gal
0.1100
29,750.00
3,272.50
3,837
Ins
gal
0.1100
42,950.00
4,724.50
Ins
8.9000
4,327.00
38,510.30
15,920
7,437.50
Fecha :
23/03/10
Pgina :
470
Nombre
Tipo U.M.
16,423
Ins
Cantidad
Vr.Unitario
Vr.Total
2.7500
11,436.00
31,449.00
259,725.08
Eqp
HR
1.0000
8,750.00
8,750.00
Ana
1.0000
16,865.43
16,865.43
1,792
Ins
und
0.9000
1,691.00
1,521.90
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0300
29,750.00
892.50
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
8,233
Ins
und
1.0500
10,795.00
11,334.75
13,897
Ins
2.0200
18,373.00
37,113.46
14,116
Ins
kg
1.0000
6,885.00
6,885.00
16,423
Ins
5.4000
11,436.00
61,754.40
16,479
Ins
12.0000
7,624.00
91,488.00
16,570
Ins
und
10.5000
1,700.00
17,850.00
16,571
Ins
und
0.2500
12,500.00
3,125.00
8
228
und
354,312.73
17
Eqp
HR
4.0000
1,469.00
5,876.00
28
Grua
Eqp
HR
2.6000
43,750.00
113,750.00
31
Eqp
HR
2.6000
1,820.00
4,732.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
14,690.00
58,760.00
5,053
Ana
0.3500
333,142.66
116,599.93
6,918
Ins
2.6000
20,998.00
54,594.80
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
2,890,920.26
25.0000
2,010.00
50,250.00
3.8400
3,903.00
14,987.52
41.0600
2,295.00
94,232.70
2,268.0000
305.00
691,740.00
1.4600
367,816.92
537,012.70
0.1600
311,229.99
49,796.80
Ana
1.1400
378,352.56
431,321.92
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
Transporte de materiales Tn
Ana
9.2000
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
87.0100
2,257.00
196,381.57
13,894
Ins
24.5000
4,109.00
100,670.50
14,669
Ins
25.0000
20,097.00
502,425.00
und
3,330,682.10
Eqp
HR
36.0000
2,010.00
72,360.00
1,870
Alambre Negro No 18
Ins
kg
3.9300
3,903.00
15,338.79
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
2,571.0000
305.00
784,155.00
69
Fecha :
23/03/10
Pgina :
471
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,965
Ana
5,054
Ana
1.6600
367,816.92
610,576.09
0.1600
311,229.99
5,058
49,796.80
Ana
5,061
1.1400
378,352.56
431,321.92
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
5,144
Transporte de materiales Tn
Ana
10.4100
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
13,894
Ins
27.7700
4,109.00
114,106.93
14,669
Ins
36.0000
20,097.00
723,492.00
15,604
Ins
kg
89.9200
2,371.00
213,200.32
und
3,568,756.91
Eqp
HR
39.0000
2,010.00
78,390.00
1,870
Alambre Negro No 18
Ins
kg
4.0200
3,903.00
15,690.06
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
2,872.0000
305.00
875,960.00
4,965
Ana
1.8500
367,816.92
680,461.30
5,054
Ana
0.1600
311,229.99
49,796.80
5,058
Ana
1.1400
378,352.56
431,321.92
5,061
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
5,144
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
69
11.6300
0.00
0.00
1.0000
203,000.00
203,000.00
Ins
kg
92.8300
2,257.00
209,517.31
13,894
Ins
31.0300
4,109.00
127,502.27
14,669
Ins
39.0000
20,097.00
783,783.00
und
2,459,185.87
Eqp
HR
24.0000
2,010.00
48,240.00
1,870
Alambre Negro No 18
Ins
kg
0.4400
3,903.00
1,717.32
1,901
Ins
kg
3.3600
2,295.00
7,711.20
2,085
Ins
und
2,166.0000
305.00
660,630.00
4,965
Ana
1.5100
367,816.92
555,403.55
5,053
Ana
1.3300
333,142.66
443,079.74
5,061
Formaleta (1 uso)
Ana
0.4600
32,375.50
14,892.73
5,144
Transporte de materiales Tn
Ana
8.6900
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
18.6900
2,257.00
42,183.33
Ins
24.0000
20,097.00
482,328.00
69
14,669
und
2,841,289.57
Eqp
HR
28.0000
2,010.00
56,280.00
1,870
Alambre Negro No 18
Ins
kg
0.5200
3,903.00
2,029.56
1,901
Ins
kg
3.3600
2,295.00
7,711.20
2,085
Ins
und
2,688.0000
305.00
819,840.00
4,965
Ana
1.8500
367,816.92
680,461.30
5,053
Ana
1.3300
333,142.66
443,079.74
5,061
Formaleta (1 uso)
Ana
14,892.73
5,144
Transporte de materiales Tn
Ana
8,193
Ins
und
69
0.4600
32,375.50
10.7800
0.00
0.00
1.0000
203,000.00
203,000.00
Fecha :
23/03/10
Pgina :
472
Nombre
Tipo U.M.
Ins
kg
22.7200
2,257.00
51,279.04
Ins
28.0000
20,097.00
562,716.00
Vr.Unitario
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
5,144
69
Cantidad
Vr.Total
3,133,623.18
28.0000
2,010.00
56,280.00
0.5600
3,903.00
2,185.68
3.3600
2,295.00
7,711.20
3,209.0000
305.00
978,745.00
2.2000
367,816.92
809,197.22
1.3300
333,142.66
443,079.74
Ana
0.4600
32,375.50
14,892.73
Transporte de materiales Tn
Ana
12.8600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
24.7300
2,257.00
55,815.61
Ins
28.0000
20,097.00
562,716.00
14,669
9,449.37
Eqp
HR
0.2286
1,616.00
369.42
Cuadrilla BB (Instalaciones)
Ins
0.2286
16,159.00
3,693.95
14,236
Ins
und
0.5000
3,287.00
1,643.50
14,552
Ins
und
0.5000
1,871.00
935.50
16,330
Ins
1.0000
2,807.00
2,807.00
55
4,515
und
17,540.85
2,927
Ins
und
0.0190
58,612.00
2,938
Ins
und
0.0190
28,250.00
536.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2105
16,159.00
3,401.47
Ins
und
1.0000
12,489.00
12,489.00
15,046
und
1,113.63
33,343.30
2,927
Ins
und
0.0250
58,612.00
1,465.30
2,938
Ins
und
0.0250
28,250.00
706.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
16,159.00
4,039.75
Ins
und
1.0000
27,132.00
27,132.00
15,047
17,548.00
Eqp
HR
1.0000
Eqp
HR
1.0000
541.00
541.00
Ayudante de construccion
Ins
1.0000
5,407.00
5,407.00
11,600.00
11,600.00
590,889.49
17
Eqp
HR
10.5000
1,469.00
15,424.50
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0933
4,333.00
9,070.27
4,489
Cuadrilla AA (Albaileria)
Ins
10.5000
14,690.00
154,245.00
5,059
Ana
1.0000
351,843.89
351,843.89
Fecha :
23/03/10
Pgina :
473
Nombre
Tipo U.M.
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
1.6600
32,375.50
53,743.33
520,582.89
17
Eqp
HR
9.5000
1,469.00
13,955.50
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.5000
14,690.00
139,555.00
5,059
Ana
1.0000
351,843.89
351,843.89
2,079.07
21
Volqueta (6 m3 )
Eqp
HR
0.0286
55,550.00
1,588.73
40
Guadaadora
Eqp
HR
0.0286
12,000.00
343.20
Eqp
HR
0.0286
468.00
13.38
Ayudante (A)
Ins
0.0286
4,677.00
133.76
106
14,703
59,032.90
17
Eqp
HR
0.8000
1,469.00
41
Eqp
HR
0.5556
5,000.00
2,778.00
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
Ins
1.3000
33,329.00
43,327.70
4,489
14,777
und
1,175.20
11,914,849.51
14
Retroexcavadora de orugas
Eqp
HR
0.1429
144,160.00
55
Eqp
HR
1.1429
1,616.00
1,846.93
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Ins
und
1.0000
11,873,934.00
11,873,934.00
4,515
14,597
20,600.46
421,642.20
Eqp
HR
4.0000
8,750.00
Eqp
HR
1.5000
4,350.00
6,525.00
Eqp
HR
10.0000
1,144.00
11,440.00
1,717
Ins
kg
2.5000
6,805.00
17,012.50
2,475
Ins
2.7000
20,623.00
55,682.10
2,502
Ins
gal
0.2500
29,750.00
7,437.50
3,838
Ins
gal
0.3000
50,506.00
15,151.80
8,194
Ins
kg
1.4000
2,257.00
3,159.80
13,526
Ins
7.2500
17,350.00
125,787.50
14,744
Ins
und
0.5000
6,200.00
3,100.00
15,776
Ins
2.0000
13,493.00
26,986.00
16,423
Ins
10.0000
11,436.00
114,360.00
8
44
115
und
35,000.00
5,352,663.09
Eqp
HR
28.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
16.7900
3,903.00
65,531.37
5,054
Ana
0.4600
311,229.99
143,165.80
69
56,280.00
Fecha :
23/03/10
Pgina :
474
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,059
Ana
5,061
Formaleta (1 uso)
5.1000
351,843.89
1,794,403.84
Ana
11.9933
32,375.50
8,193
388,289.08
Ins
und
1.0000
203,000.00
8,194
203,000.00
Ins
kg
840.0000
2,257.00
1,895,880.00
13,927
Ins
7.6300
31,900.00
243,397.00
14,669
Ins
28.0000
20,097.00
562,716.00
und
6,022,093.14
Eqp
HR
32.0000
2,010.00
64,320.00
1,870
Alambre Negro No 18
Ins
kg
19.1100
3,903.00
74,586.33
5,054
Ana
0.4600
311,229.99
143,165.80
5,059
Ana
5.7600
351,843.89
2,026,620.81
5,061
Formaleta (1 uso)
Ana
14.4000
32,375.50
466,207.20
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
956.0000
2,257.00
2,157,692.00
13,927
Ins
7.6300
31,900.00
243,397.00
14,669
Ins
32.0000
20,097.00
643,104.00
69
und
6,696,015.41
Eqp
HR
36.0000
1,870
Alambre Negro No 18
Ins
kg
21.4800
3,903.00
83,836.44
5,054
Ana
0.4600
311,229.99
143,165.80
5,059
Ana
6.4200
351,843.89
2,258,837.77
5,061
Formaleta (1 uso)
Ana
16.8000
32,375.50
543,908.40
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
1,074.0000
2,257.00
2,424,018.00
13,927
Ins
7.6300
31,900.00
243,397.00
14,669
Ins
36.0000
20,097.00
723,492.00
69
2,010.00
und
72,360.00
7,366,306.64
Eqp
HR
40.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
23.8000
3,903.00
92,891.40
5,054
Ana
0.4600
311,229.99
143,165.80
5,059
Ana
7.0800
351,843.89
2,491,054.74
5,061
Formaleta (1 uso)
Ana
19.2333
32,375.50
622,687.70
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
1,190.0000
2,257.00
2,685,830.00
13,927
Ins
7.6300
31,900.00
243,397.00
14,669
Ins
40.0000
20,097.00
803,880.00
69
und
80,400.00
77,447.20
2,927
Ins
und
0.0120
58,612.00
2,938
Ins
und
0.0090
28,250.00
254.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
72,180.00
72,180.00
16,293
703.34
Fecha :
23/03/10
Pgina :
475
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
116,721.42
Eqp
HR
0.1905
76,000.00
14,478.00
Eqp
HR
0.1905
2,305.00
439.10
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
2,960
Ins
1.0000
93,070.00
93,070.00
16,415
Ins
0.1905
23,051.00
4,391.22
85
112
und
18,093,487.47
14
Retroexcavadora de orugas
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.6000
1,616.00
2,585.60
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
Ins
und
1.0000
18,041,016.00
18,041,016.00
4,515
14,231
und
24,031.47
38,527,699.47
14
Retroexcavadora de orugas
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.6000
1,616.00
2,585.60
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
Ins
und
1.0000
38,475,228.00
38,475,228.00
4,515
14,232
und
24,031.47
8,731,794.87
14
Retroexcavadora de orugas
Eqp
HR
0.1667
144,160.00
24,031.47
55
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
8,684,064.00
8,684,064.00
4,515
14,235
und
14,775,090.87
14
Retroexcavadora de orugas
Eqp
HR
0.1667
55
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
14,727,360.00
14,727,360.00
4,515
14,230
144,160.00
und
24,031.47
35,301,348.87
14
Retroexcavadora de orugas
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
35,253,618.00
35,253,618.00
4,515
14,228
und
24,031.47
14,558,921.47
14
Retroexcavadora de orugas
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.6000
1,616.00
2,585.60
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
Ins
und
1.0000
14,506,450.00
14,506,450.00
4,515
14,227
24,031.47
Fecha :
23/03/10
Pgina :
476
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
12,888,147.87
14
Retroexcavadora de orugas
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
12,840,417.00
12,840,417.00
4,515
14,226
und
109
14,181
Eqp
HR
0.8000
808.00
646.40
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
Ins
und
1.0000
1,408,304.00
1,408,304.00
und
109
14,182
Eqp
HR
0.6667
808.00
538.69
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
1,150,575.00
1,150,575.00
und
4,515
14,183
Eqp
HR
0.6667
808.00
538.69
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
1,105,575.00
1,105,575.00
und
4,489
1,023,817.90
Eqp
HR
0.6667
Cuadrilla BB (Instalaciones)
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
1,012,506.00
1,012,506.00
1,116,886.90
1,161,886.90
4,515
1,421,877.60
4,515
24,031.47
808.00
538.69
1,615.90
Eqp
HR
0.1000
1,469.00
146.90
Cuadrilla AA (Albaileria)
Ins
0.1000
14,690.00
1,469.00
1,495,823.89
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0000
111,550.00
0.00
14
Retroexcavadora de orugas
Eqp
HR
0.3125
144,160.00
45,050.00
55
Eqp
HR
1.7600
1,616.00
2,844.16
Cuadrilla BB (Instalaciones)
Ins
1.7600
16,159.00
28,439.84
14,118
Lubricante 500 gr
Ins
und
0.1780
12,305.00
2,190.29
15,421
Ins
1.0290
1,278,596.00
1,315,675.28
15,524
Ins
und
0.1667
609,624.00
101,624.32
4,515
Fecha :
23/03/10
Pgina :
477
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,919,873.15
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0000
111,550.00
0.00
14
Retroexcavadora de orugas
Eqp
HR
0.3448
144,160.00
49,706.37
55
Eqp
HR
2.0600
1,616.00
3,328.96
Cuadrilla BB (Instalaciones)
Ins
2.0600
16,159.00
33,287.54
13,910
Ins
1.0290
1,662,057.00
1,710,256.65
14,118
Lubricante 500 gr
Ins
und
0.2390
12,305.00
2,940.90
16,333
Ins
und
0.1667
721,972.00
120,352.73
4,515
703.52
Eqp
HR
0.0250
1,469.00
36.73
4,489
Cuadrilla AA (Albaileria)
Ins
0.0250
14,690.00
367.25
16,573
Varilla grafil 4 mm x 6 m
Ins
und
0.1700
1,762.00
299.54
17
34,561.79
Eqp
HR
0.1000
8,750.00
82
Eqp
HR
0.5000
188.00
94.00
115
Eqp
HR
0.4000
1,144.00
457.60
1,717
Ins
kg
0.0300
6,805.00
204.15
5,955
Ana
1.0000
8,168.04
8,168.04
16,423
Ins
0.4000
11,436.00
4,574.40
16,574
Ins
und
0.1700
118,756.45
20,188.60
875.00
27,832.79
Eqp
HR
0.1000
8,750.00
82
Eqp
HR
0.5000
188.00
94.00
115
Eqp
HR
0.2000
1,144.00
228.80
Ana
1.0000
8,168.04
8,168.04
14,116
Ins
kg
0.0200
6,885.00
137.70
16,423
Ins
0.2000
11,436.00
2,287.20
16,575
Ins
und
0.1700
94,365.00
16,042.05
5,955
und
875.00
536,489.90
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
und
1.0000
511,560.00
511,560.00
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
und
390,329.90
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,753
Ins
und
1.0000
365,400.00
365,400.00
55
4,515
Fecha :
23/03/10
Pgina :
478
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
411,209.90
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,321
Ins
und
1.0000
386,280.00
386,280.00
55
4,515
und
295,209.90
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,342
Ins
und
1.0000
270,280.00
270,280.00
55
4,515
und
276,069.90
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,204
Ins
und
1.0000
251,140.00
251,140.00
55
4,515
und
260,989.90
Eqp
HR
1.3333
1,616.00
2,154.61
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,698
Ins
und
1.0000
236,060.00
236,060.00
55
4,515
und
640,651.65
Eqp
HR
1.1429
1,616.00
1,846.93
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
14,118
Lubricante 500 gr
Ins
und
0.1200
12,305.00
1,476.60
14,190
Ins
und
1.0000
618,860.00
618,860.00
55
4,515
und
914,830.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
14,419
Ins
und
1.0000
879,280.00
879,280.00
55
und
8,262,452.10
Eqp
HR
1.3333
808.00
1,077.31
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
15,808
Ins
und
1.0000
8,239,480.00
8,239,480.00
109
4,515
195,872.42
Fecha :
23/03/10
Pgina :
479
Nombre
Tipo U.M.
Eqp
Eqp
2,927
2,938
85
112
Cantidad
Vr.Unitario
Vr.Total
HR
0.1905
76,000.00
14,478.00
HR
0.1905
2,305.00
439.10
Ins
und
0.0500
58,612.00
2,930.60
Ins
und
0.0500
28,250.00
1,412.50
14,477
Ins
1.0000
172,221.00
172,221.00
16,415
Ins
0.1905
23,051.00
4,391.22
22,001.00
Eqp
HR
0.1000
8,750.00
82
Eqp
HR
0.5000
188.00
94.00
115
Eqp
HR
0.2000
1,144.00
228.80
Ana
1.0000
8,168.04
8,168.04
14,116
Ins
kg
0.0200
6,885.00
137.70
16,423
Ins
0.2000
11,436.00
2,287.20
16,576
Ins
und
0.1700
60,060.37
10,210.26
5,955
und
875.00
81,936.37
Eqp
HR
0.3400
8,750.00
Ins
kg
0.0600
6,805.00
408.30
14,742
Lamina HR 1/4"
Ins
0.0600
125,317.09
7,519.03
14,945
Lamina HR 1/2"
Ins
0.0600
250,702.65
15,042.16
16,423
Ins
0.8300
11,436.00
9,491.88
16,471
Ins
0.5000
20,000.00
10,000.00
16,473
Ins
0.5000
45,000.00
22,500.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
und
2,975.00
104,831.18
Eqp
HR
0.3600
8,750.00
Ins
kg
0.0800
6,805.00
544.40
14,742
Lamina HR 1/4"
Ins
0.0900
125,317.09
11,278.54
14,945
Lamina HR 1/2"
Ins
0.0900
250,702.65
22,563.24
16,423
Ins
1.2500
11,436.00
14,295.00
16,471
Ins
0.6000
20,000.00
12,000.00
16,473
Ins
0.6000
45,000.00
27,000.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
und
3,150.00
51,753.89
Eqp
HR
0.1500
8,750.00
Ins
kg
0.0400
6,805.00
272.20
14,742
Lamina HR 1/4"
Ins
0.0200
125,317.09
2,506.34
14,945
Lamina HR 1/2"
Ins
0.0200
250,702.65
5,014.05
16,423
Ins
0.8000
11,436.00
9,148.80
8
1,717
1,312.50
Fecha :
23/03/10
Pgina :
480
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
16,471
Ins
16,473
Ins
16,474
16,475
0.3000
20,000.00
6,000.00
0.3000
45,000.00
13,500.00
Ins
und
4.0000
1,200.00
4,800.00
Ins
und
4.0000
2,300.00
9,200.00
und
Vr.Total
5,857.54
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
0.2600
1,144.00
297.44
1,717
Ins
kg
0.0300
6,805.00
204.15
2,502
Ins
gal
0.0100
29,750.00
297.50
15,779
Lamina HR 1/8"
Ins
0.0120
64,382.59
772.59
16,423
Ins
0.2600
11,436.00
2,973.36
8
115
und
4,968.66
Eqp
HR
0.1000
8,750.00
875.00
Eqp
HR
0.2500
1,144.00
286.00
1,717
Ins
kg
0.0200
6,805.00
136.10
2,502
Ins
gal
0.0100
29,750.00
297.50
15,779
Lamina HR 1/8"
Ins
0.0080
64,382.59
515.06
16,423
Ins
0.2500
11,436.00
2,859.00
8
115
102,852.70
Eqp
HR
0.8000
1,469.00
1,175.20
Eqp
HR
0.4000
12,500.00
5,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
14,690.00
11,752.00
5,143
Transporte de materiales m
Ana
1.1000
46,157.00
50,772.70
8,154
Ins
1.1000
31,048.00
34,152.80
17
126
184,537.44
17
Eqp
HR
1.9000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.9000
14,690.00
27,911.00
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.4000
32,375.50
12,950.20
8,194
Ins
kg
44.3600
2,257.00
100,120.52
2,791.10
13,954.27
14
Retroexcavadora de orugas
Eqp
HR
0.0400
144,160.00
17
Eqp
HR
0.2857
1,469.00
419.69
Eqp
HR
0.2857
12,500.00
3,571.25
Cuadrilla AA (Albaileria)
Ins
0.2857
14,690.00
4,196.93
126
4,489
m
Eqp
HR
5,766.40
25,493.07
0.5400
1,469.00
793.26
Fecha :
23/03/10
Pgina :
481
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Vibrador de concretos
Eqp
HR
0.1200
4,375.00
525.00
2,197
Repisa Ordinario 3 m
Ins
0.5000
1,500.00
750.00
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5400
14,690.00
7,932.60
5,053
Ana
0.0400
333,142.66
13,325.71
49
53,934.12
Eqp
HR
0.7000
1,469.00
1,028.30
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.1000
333,142.66
33,314.27
Ins
1.0000
7,928.48
7,928.48
17
15,356
50,362.14
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
13,800.00
276.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
14,690.00
15,424.50
5,143
Transporte de materiales m
Ana
0.0200
46,157.00
923.14
5,144
Transporte de materiales Tn
Ana
0.0966
0.00
0.00
13,381
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
16,578
Ins
1.0000
26,500.00
26,500.00
34,816.41
17
Eqp
HR
0.6000
1,469.00
49
Vibrador de concretos
Eqp
HR
0.1200
4,375.00
525.00
1,901
Ins
kg
3.6400
2,295.00
8,353.80
2,197
Repisa Ordinario 3 m
Ins
0.5000
1,500.00
750.00
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
14,690.00
8,814.00
5,053
Ana
0.0400
333,142.66
13,325.71
881.40
19,698.01
127
Eqp
HR
0.0625
45,000.00
2,812.50
128
Fresadora de Pavimento
Eqp
HR
0.0625
250,000.00
15,625.00
14,159
Ayudantes (Ay-2)
Ins
0.0625
10,814.00
675.88
16,582
Paleteros (2)
Ins
0.0625
9,354.00
584.63
163,457.47
Eqp
HR
1.5152
1,469.00
1,540
Ana
0.0300
248,144.84
7,444.35
4,489
Cuadrilla AA (Albaileria)
Ins
1.5152
14,690.00
22,258.29
5,144
Transporte de materiales Tn
Ana
0.0550
0.00
0.00
Ins
1.0000
131,529.00
131,529.00
17
14,360
2,225.83
30,630.25
Fecha :
23/03/10
Pgina :
482
Nombre
Tipo U.M.
Eqp
4,489
Cuadrilla AA (Albaileria)
Ins
14,184
Ins
kg
14,185
Ins
16,357
Ins
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.8000
1,469.00
1,175.20
0.8000
14,690.00
11,752.00
0.3000
8,816.00
2,644.80
kg
4.0000
2,204.00
8,816.00
kg
0.2500
24,969.00
6,242.25
641,753.81
Eqp
HR
0.2500
8,750.00
2,187.50
Eqp
HR
1.1429
1,144.00
1,307.48
14,116
Ins
kg
0.3571
6,885.00
2,458.63
15,927
Ins
und
8.0000
3,100.00
24,800.00
16,094
Ins
und
1.0000
565,500.00
565,500.00
16,222
Ins
10.0000
3,243.00
32,430.00
16,423
Ins
1.1429
11,436.00
13,070.20
8
115
und
4,111,561.00
Eqp
HR
5.0000
1,763.00
274
Ins
und
5.0000
1,250.00
6,250.00
415
Ins
und
78.0000
45,000.00
3,510,000.00
418
56
8,815.00
Ins
gal
1.0000
47,205.00
47,205.00
1,990
Disolvente Thinner
Ins
gal
4.0000
12,440.00
49,760.00
2,502
Ins
gal
1.7500
29,750.00
52,062.50
5,064
Cuadrilla DD (Carpinteria)
Ins
5.0000
17,628.00
88,140.00
8,223
Ins
gal
0.5000
52,981.00
26,490.50
14,116
Ins
kg
8.0000
6,885.00
55,080.00
14,956
Ins
1.0000
18,700.00
18,700.00
15,927
Ins
und
16.0000
3,100.00
49,600.00
15,986
Ins
und
300.0000
600.00
180,000.00
16,222
Ins
6.0000
3,243.00
19,458.00
35,204.33
Eqp
HR
0.1300
8,750.00
1,137.50
Eqp
HR
0.6667
1,144.00
762.70
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
14,116
Ins
kg
0.3500
6,885.00
2,409.75
14,956
Ins
1.0500
18,700.00
19,635.00
16,423
Ins
0.6667
11,436.00
7,624.38
8
115
und
53,546.29
Eqp
HR
0.7500
1,616.00
1,212.00
Ins
0.2550
34,000.00
8,670.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7500
16,159.00
12,119.25
5,143
Transporte de materiales m
Ana
0.2550
46,157.00
11,770.04
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
Ins
0.0050
40,000.00
200.00
55
223
15,917
Fecha :
23/03/10
Pgina :
483
Nombre
Tipo U.M.
15,918
Dap (fertilizantes)
Ins
15,919
Cascarilla
Ins
16,258
Ins
Cantidad
Vr.Unitario
Vr.Total
bt
0.0750
46,000.00
3,450.00
bt
0.3750
3,000.00
1,125.00
und
1.0000
15,000.00
15,000.00
und
9,760.42
Eqp
HR
0.1778
1,616.00
287.32
Ins
0.0110
34,000.00
374.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1778
16,159.00
2,873.07
5,143
Transporte de materiales m
Ana
0.0110
46,157.00
507.73
5,144
Transporte de materiales Tn
Ana
0.0200
0.00
0.00
15,815
Ixora de 0.50 m
Ins
und
1.0000
5,000.00
5,000.00
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
46,000.00
483.00
15,919
Cascarilla
Ins
bt
0.0171
3,000.00
51.30
55
223
610,954.32
Sub-Contrato Instalacion
Esp
32.0000
462,844.18
148,110.14
1,540
Ana
0.0200
248,144.84
4,962.90
4,426
Ins
0.0400
13,800.00
552.00
5,143
Transporte de materiales m
Ana
0.0400
46,157.00
1,846.28
5,144
Transporte de materiales Tn
Ana
0.0220
0.00
0.00
Ins
1.0000
455,483.00
455,483.00
14,188
und
144,671.77
Eqp
HR
5.0000
1,469.00
7,345.00
1,901
Ins
kg
4.6000
2,295.00
10,557.00
4,489
Cuadrilla AA (Albaileria)
Ins
5.0000
14,690.00
73,450.00
5,053
Ana
0.0900
333,142.66
29,982.84
5,061
Formaleta (1 uso)
Ana
0.5800
32,375.50
18,777.79
8,194
Ins
kg
2.0200
2,257.00
4,559.14
17
und
3,698,321.56
Eqp
HR
24.0000
2,010.00
48,240.00
5,053
Ana
4.0600
333,142.66
1,352,559.20
5,055
Ana
0.5800
318,473.24
184,714.48
5,061
Formaleta (1 uso)
Ana
9.7500
32,375.50
315,661.13
8,194
Ins
kg
189.7900
2,257.00
428,356.03
14,513
Ins
und
1.0000
614,800.00
614,800.00
14,669
Ins
24.0000
20,097.00
482,328.00
14,779
Ins
32.6400
8,323.00
271,662.72
69
393,229.56
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
472.5000
383.34
181,128.15
Ins
210.0000
10.00
2,100.00
804
3,684
6,488.20
Fecha :
23/03/10
Pgina :
484
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,426
Ins
5,143
Transporte de materiales m
Ana
0.5880
13,800.00
8,114.40
5,144
Transporte de materiales Tn
1.5225
46,157.00
70,274.03
Ana
0.4725
0.00
13,961
0.00
Ins
0.9345
46,304.00
43,271.09
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
15,734
Plastocrete DM
Ins
kg
2.2500
6,612.00
14,877.00
10,095.69
17
Eqp
HR
0.1800
1,469.00
264.42
49
Vibrador de concretos
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1800
14,690.00
2,644.20
5,053
Ana
0.0180
333,142.66
5,996.57
86,572.05
Eqp
HR
0.6800
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.6800
14,690.00
9,989.20
5,053
Ana
0.1050
333,142.66
34,979.98
5,066
Ana
kg
3.3600
3,092.35
10,390.30
5,067
Ana
kg
9.3000
3,075.79
28,604.85
13,326
Durmiente ordinario 3 M
Ins
1.0000
767.00
767.00
13,853
Ins
1.0000
285.00
285.00
15,501
Ins
1.0000
160.00
160.00
17
1,469.00
998.92
2,985.44
17
Eqp
HR
0.1160
1,469.00
170.40
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Cuadrilla AA (Albaileria)
Ins
0.1160
14,690.00
1,704.04
4,489
24,955.45
Eqp
HR
0.8800
1,469.00
1,292.72
1,540
Ana
0.0078
248,144.84
1,935.53
2,058
Ins
und
16.0000
550.00
8,800.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
14,690.00
12,927.20
5,144
Transporte de materiales Tn
Ana
0.0400
0.00
0.00
17
20,747.21
Eqp
HR
0.3636
1,469.00
534.13
2,455
Ins
0.6000
1,668.00
1,000.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.3636
14,690.00
5,341.28
Ins
kg
0.6700
5,000.00
3,350.00
17
13,850
Fecha :
23/03/10
Pgina :
485
Nombre
Tipo U.M.
15,556
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0500
10,020.00
10,521.00
1,777.49
Eqp
HR
0.1100
1,469.00
161.59
Cuadrilla AA (Albaileria)
Ins
0.1100
14,690.00
1,615.90
Eqp
0.1667
735.00
3,684
Ins
10.0000
10.00
100.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1667
14,690.00
2,448.82
19
HR
2,671.34
122.52
17,390.04
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.4900
1,469.00
719.81
4,328
Ana
0.5000
4,231.58
2,115.79
4,489
Cuadrilla AA (Albaileria)
Ins
0.4900
14,690.00
7,198.10
4,965
Ana
0.0200
367,816.92
7,356.34
17
und
4,153,131.60
Eqp
HR
28.0000
2,010.00
56,280.00
5,053
Ana
4.7400
333,142.66
1,579,096.21
5,055
Ana
0.5800
318,473.24
184,714.48
5,061
Formaleta (1 uso)
Ana
12.0167
32,375.50
389,046.67
8,194
Ins
kg
194.1600
2,257.00
438,219.12
14,513
Ins
und
1.0000
614,800.00
614,800.00
14,669
Ins
28.0000
20,097.00
562,716.00
14,779
Ins
39.4400
8,323.00
328,259.12
69
2,055.24
17
Eqp
HR
0.1100
1,469.00
161.59
21
Volqueta (6 m3 )
Eqp
HR
0.0050
55,550.00
277.75
Cuadrilla AA (Albaileria)
Ins
0.1100
14,690.00
1,615.90
4,489
1,846.98
Eqp
HR
0.1143
1,469.00
167.91
Cuadrilla AA (Albaileria)
Ins
0.1143
14,690.00
1,679.07
12,642.25
11
Carrotanque de Agua
Eqp
HR
0.0820
53,125.00
4,356.25
41
Eqp
HR
0.0750
5,000.00
375.00
59
Eqp
HR
0.0820
3,091.00
253.46
Ins
0.1650
31,048.00
5,122.92
Cuadrilla AA-4
Ins
0.0820
30,910.00
2,534.62
8,154
13,960
Fecha :
23/03/10
Pgina :
486
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
126,456.88
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.9000
41.00
36.90
48
Eqp
HR
0.9000
3,226.00
2,903.40
1,717
Ins
kg
1.4400
6,805.00
9,799.20
5,144
Transporte de materiales Tn
Ana
0.1500
0.00
0.00
14,744
Ins
und
0.8000
6,200.00
4,960.00
14,745
Oxigeno Industrial
Ins
0.2400
15,662.00
3,758.88
14,746
Acetileno
Ins
kg
0.0800
41,820.00
3,345.60
14,752
Ins
0.9000
32,262.00
29,035.80
14,754
Ins
1.8000
35,573.00
64,031.40
Eqp
HR
0.1143
1,469.00
167.91
Cuadrilla AA (Albaileria)
Ins
0.1143
14,690.00
1,679.07
1,846.98
1,846.98
Eqp
HR
0.1143
1,469.00
167.91
Cuadrilla AA (Albaileria)
Ins
0.1143
14,690.00
1,679.07
265,758.43
5,144
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
Ins
1.0000
253,300.00
253,300.00
16,580
395,165.43
Ana
1.0000
Transporte de materiales Tn
Ana
0.0350
0.00
0.00
Ins
1.0000
378,300.00
378,300.00
16,865.43
16,865.43
66,822.83
Ana
und
0.0204
67,686.73
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2286
16,159.00
3,693.95
Ins
1.0100
60,857.00
61,465.57
699
15,701
1,380.81
100,174.02
Ana
und
0.0238
67,686.73
1,610.94
Ins
und
0.0120
28,250.00
339.00
Fecha :
23/03/10
Pgina :
487
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
Ins
Cantidad
Vr.Unitario
Vr.Total
0.2353
16,159.00
3,802.21
1.0100
93,487.00
94,421.87
156,405.55
Ana
und
0.0286
67,686.73
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
16,159.00
4,039.75
Ins
1.0100
148,521.00
150,006.21
699
14,475
1,935.84
256,273.29
Ana
und
0.0357
67,686.73
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
1.0100
246,601.00
249,067.01
699
15,806
2,416.42
390,734.98
Ana
und
0.0476
67,686.73
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2857
16,159.00
4,616.63
Ins
1.0100
378,546.00
382,331.46
699
15,706
3,221.89
497,340.44
Ana
und
0.0714
67,686.73
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3077
16,159.00
4,972.12
Ins
1.0100
482,149.00
486,970.49
699
16,280
4,832.83
16,980.80
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
16,159.00
2,585.44
4,769
Ana
und
0.0100
46,387.50
463.88
15,770
Ins
1.0000
13,923.00
13,923.00
45,988.47
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2222
16,159.00
3,590.53
4,769
Ana
und
0.0179
46,387.50
830.34
14,202
Ins
1.0000
41,545.00
41,545.00
Ana
und
227,783.26
0.0286
67,686.73
1,935.84
Fecha :
23/03/10
Pgina :
488
Nombre
Tipo U.M.
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
Ins
14,186
Cantidad
Vr.Unitario
und
0.0150
28,250.00
423.75
0.2500
16,159.00
4,039.75
1.0100
219,192.00
221,383.92
Vr.Total
373,687.87
Ana
und
0.0357
67,686.73
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
16,159.00
4,309.61
Ins
1.0100
362,909.00
366,538.09
699
14,452
2,416.42
572,221.94
Ana
und
0.0476
67,686.73
2,938
Ins
und
0.0180
28,250.00
508.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2857
16,159.00
4,616.63
Ins
1.0100
558,292.00
563,874.92
699
15,798
3,221.89
726,597.31
Ana
und
0.0714
67,686.73
4,832.83
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3077
16,159.00
4,972.12
Ins
1.0100
709,136.00
716,227.36
699
15,620
und
58,996.55
Eqp
HR
1.0000
1,469.00
1,469.00
125
Taladro Rotomartillo
Eqp
HR
0.5000
8,750.00
4,375.00
129
Planta electrica 9 Kw
Eqp
HR
0.5000
18,000.00
9,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
14,690.00
14,690.00
8,194
Ins
kg
5.9600
2,257.00
13,451.72
16,569
Ins
und
0.2467
64,900.00
16,010.83
17
und
860,964.39
Eqp
HR
1.6000
1,616.00
2,585.60
Ana
und
0.9500
67,686.73
64,302.39
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
13,524
Ins
und
1.0000
386,280.00
386,280.00
14,247
Ins
und
1.0000
214,600.00
214,600.00
14,457
Ins
und
1.0000
167,342.00
167,342.00
4,515
und
642,342.06
Eqp
HR
1.6000
1,616.00
2,585.60
Ana
und
0.9000
67,686.73
60,918.06
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
8,100
Ins
und
1.0000
272,600.00
272,600.00
55
699
Fecha :
23/03/10
Pgina :
489
Nombre
Tipo U.M.
13,731
Ins
14,225
Ins
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
168,200.00
168,200.00
und
1.0000
112,184.00
112,184.00
und
454,869.72
Eqp
HR
1.6000
1,616.00
2,585.60
Ana
und
0.8500
67,686.73
57,533.72
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
8,254
Ins
und
1.0000
78,880.00
78,880.00
14,258
Ins
und
1.0000
63,816.00
63,816.00
14,934
Ins
und
1.0000
226,200.00
226,200.00
55
699
und
227,132.78
Eqp
HR
1.3333
1,616.00
2,154.61
Ana
und
0.8000
67,686.73
54,149.38
2,956
Ins
und
1.0000
48,720.00
48,720.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
14,246
Ins
und
1.0000
64,960.00
64,960.00
16,568
Ins
und
1.0000
35,604.00
35,604.00
55
699
und
792,095.09
Eqp
HR
2.0000
1,616.00
3,232.00
Ana
und
1.3500
67,686.73
91,377.09
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
8,100
Ins
und
1.0000
272,600.00
272,600.00
13,731
Ins
und
1.0000
168,200.00
168,200.00
14,225
Ins
und
2.0000
112,184.00
224,368.00
55
699
und
5,090,385.00
Eqp
HR
7.0000
1,616.00
11,312.00
846
Ins
und
1.0000
685,560.00
685,560.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
7.0000
16,159.00
113,113.00
8,237
Ins
2.0000
444,280.00
888,560.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,375
Ins
und
1.0000
106,720.00
106,720.00
15,599
Ins
und
1.0000
2,488,200.00
2,488,200.00
55
und
3,927,079.00
Eqp
HR
7.0000
1,616.00
11,312.00
846
Ins
und
1.0000
685,560.00
685,560.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
7.0000
16,159.00
113,113.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,737
Ins
und
1.0000
46,400.00
46,400.00
14,938
Ins
1.7100
307,400.00
525,654.00
55
Fecha :
23/03/10
Pgina :
490
Nombre
Tipo U.M.
15,926
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,748,120.00
1,748,120.00
und
38,580.00
Eqp
HR
0.8000
1,616.00
1,292.80
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
Ins
und
1.0000
24,360.00
24,360.00
16,681.96
Sub-Contrato Pintura
Esp
45.0000
11,504.80
Eqp
HR
0.2085
1,689.00
352.16
Cuadrilla CC (Pintura)
Ins
0.2085
16,893.00
3,522.19
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,548
Ins
gal
0.1500
50,650.00
7,597.50
15,554
Ins
0.0050
2,482.00
12.41
5
61
5,066
5,177.16
108,285.78
Eqp
HR
1.1250
1,616.00
1,818.00
Amarre plstico
Ins
und
3.1250
100.00
312.50
2,927
Ins
und
0.0104
58,612.00
609.56
2,938
Ins
und
0.0104
28,250.00
293.80
3,556
Ins
0.4688
1,384.00
648.82
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1250
16,159.00
18,178.88
55.64
55
393
4,706
Ins
und
0.1042
534.00
13,882
Ins
und
0.0521
1,500.00
78.15
14,015
Sellador 1/8"
Ins
und
0.0104
12,000.00
124.80
14,020
Cinta teflon
Ins
rl
0.1042
1,000.00
104.20
14,148
Ins
und
0.0417
92,800.00
3,869.76
14,192
Ins
und
0.0104
162,400.00
1,688.96
14,203
Ins
kg
0.0313
2,900.00
90.77
14,262
Cinta aislante
Ins
und
0.0104
5,000.00
52.00
14,281
Ins
2.0833
696.00
1,449.98
14,305
Ins
und
0.0104
2,603,040.00
27,071.62
14,338
Ins
und
0.6250
928.00
580.00
14,352
Ins
und
1.1667
20,880.00
24,360.70
14,359
Ins
und
0.0104
498,800.00
5,187.52
14,993
Ins
1.3125
1,504.00
1,974.00
14,996
Ins
0.4688
2,716.00
1,273.26
15,021
Ins
und
0.2604
375.00
97.65
15,023
Ins
und
0.1042
1,176.00
122.54
15,039
Ins
und
0.2188
240.00
52.51
15,041
Ins
und
0.0833
620.00
51.65
15,048
Ins
und
0.0833
260.00
21.66
15,050
Ins
und
0.0833
984.00
81.97
15,057
Ins
und
0.0417
498.00
20.77
15,059
Ins
und
0.0521
1,639.00
85.39
15,091
Ins
und
0.0417
723.00
30.15
15,112
Ins
und
0.0833
293.00
24.41
15,697
Tensor =5/16"
Ins
und
0.2708
5,220.00
1,413.58
15,744
Controlador de riego
Ins
und
0.0104
812,000.00
8,444.80
Fecha :
23/03/10
Pgina :
491
Nombre
Tipo U.M.
15,797
Ins
16,583
Ins
Cantidad
Vr.Unitario
Vr.Total
und
2.3958
3,132.00
7,503.65
und
0.0833
6,148.00
512.13
und
196,784.75
Eqp
HR
2.0000
1,616.00
3,232.00
2,938
Ins
und
0.1200
28,250.00
3,390.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
4,769
Ana
und
2.1000
46,387.50
97,413.75
Ins
und
1.0000
60,431.00
60,431.00
55
14,320
und
144,588.50
Eqp
HR
2.0000
1,616.00
2,938
Ins
und
0.0400
28,250.00
1,130.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
4,769
Ana
und
1.4000
46,387.50
64,942.50
14,357
Ins
und
1.0000
42,966.00
42,966.00
55
17
Eqp
51
3,232.00
259,321.20
HR
2.6667
1,469.00
3,917.38
HR
57,750.00
Eqp
1.6500
35,000.00
3,684
Ins
2.4000
10.00
24.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.6667
14,690.00
39,173.82
Ins
kg
8.0000
19,807.00
158,456.00
14,191
43,147.21
Eqp
HR
0.5333
1,616.00
3,682
Grama (Semilla)
Ins
kg
0.0010
25,000.00
25.00
3,684
Ins
10.0000
10.00
100.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5333
16,159.00
8,617.59
5,143
Transporte de materiales m
Ana
0.0525
46,157.00
2,423.24
5,144
Transporte de materiales Tn
Ana
0.0010
0.00
0.00
14,712
Ins
und
6.0000
1,200.00
7,200.00
14,714
Ins
1.0500
20,687.00
21,721.35
15,918
Dap (fertilizantes)
Ins
bt
0.0167
46,000.00
768.20
15,919
Cascarilla
Ins
bt
0.0100
3,000.00
30.00
16,365
Tierra Negra
Ins
0.0525
26,667.00
1,400.02
55
und
861.81
1,509,500.00
55
Eqp
HR
4.0000
1,616.00
6,464.00
3,120
Ins
und
1.0000
1,438,400.00
1,438,400.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
und
Eqp
HR
272,772.39
2.0000
1,616.00
3,232.00
Fecha :
23/03/10
Pgina :
492
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
699
Ana
und
0.9500
67,686.73
64,302.39
2,722
Ins
und
1.0000
170,660.00
170,660.00
2,938
Ins
und
0.0800
28,250.00
2,260.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
und
272,772.39
Eqp
HR
2.0000
1,616.00
3,232.00
420
Ins
und
1.0000
170,660.00
170,660.00
699
64,302.39
55
Ana
und
0.9500
67,686.73
2,938
Ins
und
0.0800
28,250.00
2,260.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
und
196,629.68
424
Ins
und
1.0000
108,805.00
108,805.00
699
Ana
und
0.9500
67,686.73
64,302.39
2,938
Ins
und
0.0700
28,250.00
1,977.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
und
155,260.90
Eqp
HR
1.3333
1,616.00
2,154.61
Ana
und
0.9800
67,686.73
66,333.00
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
63,816.00
63,816.00
55
699
14,258
und
28,140.00
Eqp
HR
0.8000
1,616.00
1,292.80
3,679
Ins
und
1.0000
13,920.00
13,920.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
16,159.00
12,927.20
55
und
36,335.00
Eqp
HR
1.0000
1,616.00
1,616.00
1,318
Ins
und
1.0000
18,560.00
18,560.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
55
und
49,315.05
Eqp
HR
1.1429
1,616.00
1,846.93
Ins
und
1.0000
29,000.00
29,000.00
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
und
456,880.60
Fecha :
23/03/10
Pgina :
493
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.6667
1,616.00
4,309.39
3,045
Ins
und
1.0000
409,480.00
409,480.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
55
und
191,570.00
Eqp
HR
2.0000
1,616.00
3,232.00
2,810
Ins
und
1.0000
156,020.00
156,020.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
55
und
157,350.00
Eqp
HR
2.0000
1,616.00
3,232.00
3,047
Ins
und
1.0000
121,800.00
121,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
55
und
89,239.40
Eqp
HR
1.3333
1,616.00
2,154.61
3,114
Ins
und
1.0000
65,540.00
65,540.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
55
und
822,453.00
Eqp
HR
2.0000
1,616.00
3,232.00
3,049
Ins
und
1.0000
779,520.00
779,520.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
16,159.00
32,318.00
Lubricante 500 gr
Ins
und
0.6000
12,305.00
7,383.00
55
14,118
und
541,129.90
Eqp
HR
1.3333
1,616.00
2,154.61
1,763
Ins
und
1.0000
516,200.00
516,200.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
16,159.00
21,544.79
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
55
14,118
und
Eqp
HR
2.6667
1,616.00
4,309.39
Ins
und
1.0000
665,840.00
665,840.00
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
713,240.60
und
127,395.00
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
und
1.0000
109,620.00
109,620.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
und
158,092.30
Fecha :
23/03/10
Pgina :
494
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.1429
1,616.00
1,846.93
3,768
Ins
und
1.0000
132,240.00
132,240.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
16,159.00
18,468.12
Lubricante 500 gr
Ins
und
0.4500
12,305.00
5,537.25
55
14,118
und
1,142,940.00
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
und
1.0000
1,071,840.00
1,071,840.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
und
1,099,520.60
Eqp
HR
2.6667
1,616.00
4,309.39
4,429
Ins
und
1.0000
1,052,120.00
1,052,120.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
55
und
3,261,760.60
Eqp
HR
2.6667
1,616.00
4,309.39
3,752
Ins
und
1.0000
3,214,360.00
3,214,360.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6667
16,159.00
43,091.21
55
und
1,057,930.25
Eqp
HR
4.0000
808.00
3,232.00
1,767
Ins
und
1.0000
986,986.00
986,986.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
16,159.00
64,636.00
Lubricante 500 gr
Ins
und
0.2500
12,305.00
3,076.25
109
14,118
und
22,227.50
Eqp
HR
0.5000
1,616.00
808.00
1,780
Ins
und
1.0000
13,340.00
13,340.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
16,159.00
8,079.50
55
146,080.92
28
Grua
Eqp
HR
0.1000
43,750.00
4,375.00
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.1500
5,000.00
750.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.1500
41.00
6.15
48
Eqp
HR
0.5333
3,226.00
1,720.43
1,717
Ins
kg
0.3000
6,805.00
2,041.50
2,502
Ins
gal
0.0700
29,750.00
2,082.50
2,934
Ins
kg
0.3000
6,856.00
2,056.80
5,144
Transporte de materiales Tn
Ana
0.1600
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
Fecha :
23/03/10
Pgina :
495
Nombre
Tipo U.M.
14,746
Acetileno
Ins
14,752
Ins
15,954
Ins
Cantidad
Vr.Unitario
kg
0.0200
41,820.00
836.40
0.5333
32,262.00
17,205.32
1.0000
110,200.00
110,200.00
und
Vr.Total
209,175.00
Eqp
HR
1.0000
1,616.00
1,616.00
2,714
Ins
und
1.0000
191,400.00
191,400.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
55
und
362,520.00
Eqp
HR
1.6000
1,616.00
2,585.60
2,961
Ins
und
1.0000
334,080.00
334,080.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
16,159.00
25,854.40
55
und
712,758.00
Eqp
HR
2.0000
1,469.00
2,938.00
3,050
Ins
und
1.0000
680,440.00
680,440.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
14,690.00
29,380.00
17
und
346,594.40
Eqp
HR
1.6000
1,469.00
2,350.40
3,115
Ins
und
1.0000
320,740.00
320,740.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
17
und
547,454.40
Eqp
HR
1.6000
1,469.00
2,350.40
Cuadrilla AA (Albaileria)
Ins
1.6000
14,690.00
23,504.00
Ins
und
1.0000
521,600.00
521,600.00
und
3,695.00
Eqp
HR
0.1404
808.00
113.44
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1404
16,159.00
2,268.72
5,144
109
Transporte de materiales Tn
Ana
0.0080
0.00
0.00
14,266
Ins
und
1.0000
800.00
800.00
15,917
Ins
0.0010
40,000.00
40.00
15,918
Dap (fertilizantes)
Ins
bt
0.0060
46,000.00
276.00
15,919
Cascarilla
Ins
bt
0.0400
3,000.00
120.00
16,300
Ins
kg
0.1700
452.00
76.84
und
6,195.39
2,927
Ins
und
0.0080
58,612.00
468.90
2,938
Ins
und
0.0100
28,250.00
282.50
Fecha :
23/03/10
Pgina :
496
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
Ins
Cantidad
Vr.Unitario
Vr.Total
0.1333
16,159.00
2,153.99
und
1.0000
3,290.00
3,290.00
und
3,211.29
2,927
Ins
und
0.0060
58,612.00
351.67
2,938
Ins
und
0.0060
28,250.00
169.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
2,068.00
2,068.00
15,051
und
3,053.67
2,927
Ins
und
0.0165
58,612.00
967.10
2,938
Ins
und
0.0165
28,250.00
466.13
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0556
16,159.00
898.44
Ins
und
1.0000
722.00
722.00
15,083
und
3,492.25
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0920
16,159.00
1,486.63
Ins
und
1.0000
1,137.00
1,137.00
15,042
und
586.12
2,130.21
2,927
Ins
und
0.0098
58,612.00
574.40
2,938
Ins
und
0.0098
28,250.00
276.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0526
16,159.00
849.96
Ins
und
1.0000
429.00
429.00
15,082
und
6,920.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
3,290.00
3,290.00
15,101
996.40
591,793.82
Eqp
HR
3.5000
8,750.00
30,625.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
Eqp
HR
12.0000
1,144.00
13,728.00
1,717
Ins
kg
0.5000
6,805.00
3,402.50
1,901
Ins
kg
1.0000
2,295.00
2,295.00
2,502
Ins
gal
0.4000
29,750.00
11,900.00
2,934
Ins
kg
0.5000
6,856.00
3,428.00
3,837
Ins
gal
0.4000
42,950.00
17,180.00
5,144
Transporte de materiales Tn
Ana
8.0000
0.00
0.00
8,232
Ins
0.5000
10,343.00
5,171.50
Ins
und
4.0000
5,922.00
23,688.00
115
14,364
Fecha :
23/03/10
Pgina :
497
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,374
Ins
14,744
Ins
7.0000
30,534.00
213,738.00
und
0.2500
6,200.00
14,745
Oxigeno Industrial
1,550.00
Ins
14,746
0.2100
15,662.00
3,289.02
Acetileno
Ins
kg
0.0700
41,820.00
2,927.40
16,224
Ins
18.6000
6,154.00
114,464.40
16,423
Ins
12.0000
11,436.00
137,232.00
und
3,825.88
2,927
Ins
und
0.0090
58,612.00
527.51
2,938
Ins
und
0.0090
28,250.00
254.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
2,422.00
2,422.00
15,052
und
32,978.10
Cuadrilla BB (Instalaciones)
Ins
0.3478
16,159.00
14,020
Cinta teflon
Ins
rl
0.4500
1,000.00
450.00
15,050
Ins
und
2.0000
984.00
1,968.00
16,076
Ins
und
1.0000
24,940.00
24,940.00
4,515
und
5,620.10
22,618.12
Cuadrilla BB (Instalaciones)
Ins
0.3077
16,159.00
4,972.12
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
14,376
Ins
und
1.0000
16,356.00
16,356.00
15,049
Ins
und
2.0000
470.00
940.00
4,515
347,764.35
42
Motosoldador Diesel
Eqp
HR
0.8000
14,833.00
11,866.40
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.3000
4,350.00
1,305.00
45
Cilindro
Eqp
HR
0.8000
41.00
32.80
48
Eqp
HR
2.0500
3,226.00
6,613.30
60
Compresor pintura
Eqp
HR
0.0500
3,500.00
175.00
68
Equipo Pintura
Eqp
HR
0.0500
2,200.00
110.00
1,717
Ins
kg
1.2000
6,805.00
8,166.00
1,990
Disolvente Thinner
Ins
gal
0.0800
12,440.00
995.20
5,144
Transporte de materiales Tn
Ana
0.0620
0.00
0.00
8,194
Ins
kg
3.7500
2,257.00
8,463.75
14,318
Ins
2.0000
34,124.00
68,248.00
14,358
Ins
0.8800
9,762.00
8,590.56
14,744
Ins
und
0.2500
6,200.00
1,550.00
14,745
Oxigeno Industrial
Ins
0.2100
15,662.00
3,289.02
14,746
Acetileno
Ins
kg
0.0700
41,820.00
2,927.40
14,752
Ins
2.0500
32,262.00
66,137.10
14,979
Anticorrosivo Epxico
Ins
gal
0.0800
141,570.00
11,325.60
14,980
Ins
gal
0.0800
224,109.00
17,928.72
15,735
Lamina HR 3/8"
Ins
0.5500
165,592.00
91,075.60
16,232
Ins
und
2.6700
13,470.00
35,964.90
Fecha :
23/03/10
Pgina :
498
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
16,191.80
Eqp
HR
0.2000
1,469.00
293.80
2,255
Tiras alistado 3 x 3 x 3
Ins
12.0000
600.00
7,200.00
2,289
Ins
1.2000
4,500.00
5,400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
14,690.00
2,938.00
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
16,038.29
42
Motosoldador Diesel
Eqp
HR
0.0200
14,833.00
296.66
43
Equipo de Oxicorte
Eqp
HR
0.0200
5,000.00
100.00
44
Eqp
HR
0.0200
4,350.00
87.00
45
Cilindro
Eqp
HR
0.0200
41.00
0.82
Eqp
HR
0.0909
1,144.00
103.99
1,717
Ins
kg
0.0714
6,805.00
485.88
5,144
Transporte de materiales Tn
Ana
0.0034
0.00
0.00
14,347
Ins
1.0000
13,785.00
13,785.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
16,423
Ins
0.0909
11,436.00
1,039.53
115
107,573.29
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
250.00
44
Eqp
HR
0.0500
4,350.00
217.50
45
Cilindro
Eqp
HR
0.0500
41.00
2.05
Eqp
HR
2.1739
1,144.00
2,486.94
1,717
Ins
kg
0.2500
6,805.00
1,701.25
5,144
Transporte de materiales Tn
Ana
0.0190
0.00
0.00
14,347
Ins
5.5000
13,785.00
75,817.50
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
16,423
Ins
2.1739
11,436.00
24,860.72
115
und
252,728.27
42
Motosoldador Diesel
Eqp
HR
0.7500
14,833.00
11,124.75
43
Equipo de Oxicorte
Eqp
HR
0.1500
5,000.00
750.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.1500
41.00
6.15
Eqp
HR
4.5714
1,144.00
5,229.68
1,717
Ins
kg
0.8929
6,805.00
6,076.18
5,144
Transporte de materiales Tn
Ana
0.0250
0.00
0.00
13,377
Ins
und
2.0000
45,000.00
90,000.00
14,347
Ins
5.5000
13,785.00
75,817.50
14,744
Ins
und
0.1200
6,200.00
744.00
115
Fecha :
23/03/10
Pgina :
499
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
0.0900
15,662.00
1,409.58
kg
0.0300
41,820.00
16,224
1,254.60
Ins
16,423
1.2000
6,154.00
7,384.80
Ins
4.5714
11,436.00
52,278.53
19,325.10
Eqp
HR
0.4000
1,469.00
587.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
14,690.00
5,876.00
4,957
Ana
0.0020
430,750.59
861.50
Ins
1.0000
12,000.00
12,000.00
17
13,796
**********