SUMARY JASA & MATRIAL PROJECT PEKERJAAN MULTI OPERATOR SITE BLUGREEN

6
Survey , Service Instalation
,VSWR , Fothograf & Report
Jenis pekerjaan Keterangan
5 Polle & Grounding
GRAND TOTAL
3 ME Standart Indosat
4 Selter Pondation
2 ME Combiner room
Nilai Total
USD
1 Matrial Instalation IBC
IDR
No
Site Name : BLUE GREEN BOUTIQUE
Site Addres : Puri Kembangan Jakarta Barat
Site : IBC MULTI OPERATOR
Vendor : PT.Primadaya Citra Mandiri
Subcond :
Date :17 February 2014
Material Unit Price Unit Price Total Price Total Price
Existing New
(USD) (IDR) (USD) (IDR)
I. ANTENNA SYSTEM
1 Indoor Multi-band Omni Antenna 5dBi Piece 119
2 Indoor Multi-band Directional Antenna 7dBi Piece 1
3 Wide High Gain Panel Antenna 9 dBi Piece
4 Feeder type 1/2 " m 390
5 Feeder type 7/8 " m 2,735
6 Feeder type 11/4 " m 565
7 Feeder type 15/8" m
8 Conn. N (m) for feeder 1/2" Piece 54
9 Conn. N (F) for feeder 1/2" Piece
10 Conn. N (f) for feeder 7/8" Piece 234
11 Conn. N (f) for feeder 11/4" Piece 16
12 Conn. N (f) for feeder 15/8 " Piece
13 Jumper 0.3m N (m-m) Piece
14 Jumper 0.5m N (m-m) Piece
15 Jumper 1.0m N (m-m) Piece 238
16 Jumper 3.0m N (m-m) Piece 8
16 Jumper 5m DIN Right Angle (m) - (m) Piece `
17 Jumper 5.0m N (m) - DIN (m) Piece
18 Jumper 1.0m N (F) - DIN (m) Piece
19 Feeder Clamps for Feeder 1/2 " Piece 500
20 Feeder Clamps for Feeder 7/8 " (Clamp Indoor) Piece 500
21 Feeder Clamps for Feeder 7/8 " (Clamp Outdoor) Piece 50
22 Feeder Clamps for Feeder 11/4 " Piece 100
23 Feeder Clamps for Feeder 15/8 " Piece
24 Grounding Cable for feeder 1/2 " Piece
25 Grounding Cable for feeder 7/8 " Piece
26 Grounding Cable for feeder 11/4 " Piece 8
27 Grounding Cable for feeder 15/8 " Piece
28 Power splitter equal 2-ways Piece 10
29 Power splitter equal 3-ways Piece 16
30 Power splitter equal 4-ways Piece 29
31 Power Coupler/Tapper 7 dB Piece
32 Power Coupler/Tapper 10 dB Piece
33 Power Coupler/Tapper 15 dB Piece
34 Dummy Load 25 Watt Piece
35 Dummy Load 50 Watt Piece
36 Dummy Load 100 Watt Piece
37 Triple-band Combiner Piece
38 Multi-band Combiner 4in-4out Piece 2
BILL OF QUANTITY INSTALLATION MATERIAL IBC (2)
No Description Part No. Brand Unit Remark Q'ty
39
Cable Tray 10cm Electroplating with Mounting
Accessories & cover
m 359
40
Cable Tray 15cm Electroplating with Mounting
Accessories & cover
m
41
Cable Tray 15cm HD-Galvanized with Mounting
Accessories & cover
m 44
42
Cable Tray 30 cm HD-Galvanized with Mounting
Accessories & cover
m 70
43 Single Hanger Piece
44 Right Angle Adapter N(f)-N(f) Piece
45 Right Angle Adapter N(f)-N(m) Piece
46 Right Angle Adapter DIN(f)-(m) Piece
47 Right Angle Adapter DIN M/F Piece
48 Feeder Clamp for Jumper 1/2" Piece
49 Mounting Bracket for Ant. Omni & Directional Piece 26
50 Mounting Bracket for Splitter Piece 45
51 Box Splitter & Tapper 20x30X40cm Piece
52 Pipa/Flexible PVC ( 1.5" or 2.5") & Accessories m
53 Pipa/Flexible Galvanized (4") & Accessories m
Prepared by:
Date : 20 January 2014
Approved by : PT.Primadaya Citra Mandiri
Site Name : BLUEGREEN BEOUTIQUE
Site Addres : Puri kembangan Jakarta Barat
Site Function : IBC Multi Operator
Vendor : PT Primadaya Citra Mandiri
Subcond :
Date : 17 February 2014
a. Main Distribution Panel
1
Panel Box MDP dimension 70x40x20 cm IP-65 standard thickness of plate 2 mm, Broken
White coloured with Powder Coating + phase indicator lamp complete with accessories
(fuse, cable 8mm2, Cable shoe, MCB rail, terminals, cable ducting, label, cover, lock set)
unit 1.00 -
2 MCB 1 Phase 20A D Curve for Main pcs 3.00 -
3 MCB 1 Phase 16A D Curve for Rectifier (6 pcs) and Air Conditioner (2 pcs) pcs 8.00 -
4 MCB 1 Phase 10A D Curve for Socket Outlet pcs 1.00 -
5 MCB 1 Phase 6A D Curve for Lighting, A/C Control (2 pcs) & Alarm (1 pc) pcs 3.00 -
6 MCB 1 Phase 6A D Curve for Spare pcs 1.00 -
7
Bus Bar Cu, 3 Phase (R,S,T) + N + PE, dimension 200x15x3 mm (Silver Plating) 12 holes,
Stainless bolt
unit 5.00 -
8 AC Magnetic Contactor, 3 pool 220 V AC pcs 2.00 -
9 AC Timer 220V, 24 Hours unit 1.00 -
10 Relay LY2, phase R,S,T and Contactor AC unit 4.00 -
11 Wiring and montage (NYAF 8 mm2, completed with cable shoe & cable duct) lot 1.00 -
b. KWH Box Panel
1
KWH Box Panel dimension 70x50x30cm Grey (Broken White) coloured with Powder
Coating, thickness of plate 2 mm, IP-66 with Guscket Continuous Rubber Polyurethane,
complete with Safety Lock and accessories (Grounding Bar and Netral Bar 20x15x3cm
"Silver Plate")
Unit 1.00 -
c. Light Installation
1 lamp 18 watt unit 2.00 -
2 Lamp switch unit 1.00 -
3 Outdoor lamp 9 watt unit 1.00 -
4 Cable NYM 3x1,5 mm2 (light installation) m1 25.00 -
d. Power Installation
1 Socket outlet unit 2.00 -
2 Cable NYM 3x2,5 mm2 (power installation) m1 25.00 -
e Air Conditioner Work
1
AC Split 1 PK with capacity 9.000 BTUH complete with guarantee and insurance letter
from agent sole
unit 2.00 -
2 Cable NYM 3x2,5 mm2 m1 20.00 -
3 Outdoor AC Rack and control cable connect to DDF unit 2.00 -
II. ELECTRICITY INSTALLATION & CONNECTION
Sub Total I (Mechanical & Electrical) -
a.
1 BCC 16 Grounding MDP to Induk Panel lot 25.00 -
2 Cables NYY 4x35 mm2 (from Building to MDP) SII LMK Standard m1 85.00 -
3 KWH meter 3 phase complete with accessories, Quarantee Letter & Terra Certificate unit 1.00 -
TOTAL PRICE
BILL OF QUANTITY INSTALLATION MATERIAL ME.COMBINER ROOM (2 )
I. MECHANICAL & ELECTRICAL
NO DESCRIPTION UNIT
Installation grounding & Power supply
UNIT PRICE VOLUME
Site Name : BLUEGREEN BEOUTIQUE
Site Addres : Puri kembangan Jakarta Barat
Site Function : IBC Multi Operator
Vendor : PT Primadaya Citra Mandiri
Subcond :
Date : 17 February 2014
TOTAL PRICE
BILL OF QUANTITY INSTALLATION MATERIAL ME.COMBINER ROOM (2 )
NO DESCRIPTION UNIT UNIT PRICE VOLUME
4
FEP (Feeder Entry Port) Wall Gland Plate consist of 2 rows ; 8 holes included rubber boot
5 pcs suitable with cable feeder size, sealing cap for remaining 3 holes with stainless stell
clamp
unit 2.00 -
Sub Total II (Electricity Installation & Power supply) -
III
a. Shelter Foundation
1 Excavation m3 11.69 -
2 Sand fill thickness 10 cm m3 1.26 -
3 Aanstamping thickness 20 cm m3 2.52 -
4 Stone masonry m3 5.78 -
5 Sloof 15/20 K-175, D - 12 m3 0.61 -
6 Land fill (compacted) m3 10.38 -
7 Concrete floor 1:3:5 T.5 cm m3 0.53 -
8 Stair to shelter (stone masonry) m3 1.20 -
9 Cementing m2 6.70 -
10 Concrete floor around the shelter 1:3:5 thickness 15 cm wide.30cm m3 0.65 -
-
-
Prepared by: Approved by : PT.Primadaya Citra Mandiri
Grand Total I,I & III
Sub Total III (Shelter for combiner room)
Shelter On Land for combiner room
Site Name : BLUEGREEN BEOUTIQUE
Site Addres : Puri kembangan Jakarta Barat
Site Function : IBC Multi Operator
Vendor : PT Primadaya Citra Mandiri
Subcond :
Date : 10 January 2014
a. Main Distribution Panel
1
Panel Box MDP dimension 70x40x20 cm IP-65 standard thickness of plate 2 mm, Broken
White coloured with Powder Coating + phase indicator lamp complete with accessories
(fuse, cable 8mm2, Cable shoe, MCB rail, terminals, cable ducting, label, cover, lock set)
unit 1.00 -
2 MCB 1 Phase 20A D Curve for Main pcs 3.00 -
3 MCB 1 Phase 16A D Curve for Rectifier (6 pcs) and Air Conditioner (2 pcs) pcs 8.00 -
4 MCB 1 Phase 10A D Curve for Socket Outlet pcs 1.00 -
5 MCB 1 Phase 6A D Curve for Lighting, A/C Control (2 pcs) & Alarm (1 pc) pcs 3.00 -
6 MCB 1 Phase 6A D Curve for Spare pcs 1.00 -
7
Bus Bar Cu, 3 Phase (R,S,T) + N + PE, dimension 200x15x3 mm (Silver Plating) 12 holes,
Stainless bolt
unit 5.00 -
8 AC Magnetic Contactor, 3 pool 220 V AC pcs 2.00 -
9 AC Timer 220V, 24 Hours unit 1.00 -
10 Relay LY2, phase R,S,T and Contactor AC unit 4.00 -
11 Wiring and montage (NYAF 8 mm2, completed with cable shoe & cable duct) lot 1.00 -
-
b. KWH Box Panel
1
KWH Box Panel dimension 70x50x30cm Grey (Broken White) coloured with Powder
Coating, thickness of plate 2 mm, IP-66 with Guscket Continuous Rubber Polyurethane,
complete with Safety Lock and accessories (Grounding Bar and Netral Bar 20x15x3cm
"Silver Plate")
Unit 1.00 -
c. Light Installation
1 Electronic balast lamp 18 watt complete with Fitting unit 4.00 -
2 Lamp switch unit 1.00 -
3 Photo cell electric (for Outdoor Lamp) unit 1.00 -
4 Outdoor lamp 9 watt complete with fitting and cage unit 1.00 -
5 Cable NYM 3x1,5 mm2 (light installation) m1 25.00 -
6 Light installation fee point 1.00 -
d. Power Installation
1 Socket outlet unit 2.00 -
2 Cable NYM 3x2,5 mm2 (power installation) m1 25.00 -
3 Power installation fee point 2.00 -
e. Grounding System
1
Main grounding bar Cu 30x10x10cm, 2 rows 14 holes M4 complete with isolator and
Stainless Scoen and Bolt
unit 1.00 -
2
External grounding bar Cu 30x5x10cm, 2 rows 14 holes M4 complete with isolator and
Stainless Scoen and Bolt (placed under FEP)
m1 1.00 -
3 BCC wire 50mm2 connected between grounding bar and grounding existing building m1 200.00 -
4
BCC wire 50mm2 connected between main grounding bar and base frame shelter with
stainless scoen & bolt (4 point)
m2 8.00 -
5
BCC wire 50mm2 connected between Main grounding bar and External grounding bar with
stainless scoen & bolt (4 point)
m3 8.00 -
-
f.
Internal Protection for Panel MDP
1
Lightning Current and Surge Voltage Protection Arrester complete with certificate (from
internasional sole agent and attached mater)
Unit 1.00 -
g Fire Fighting Work
1
Fire Extinguisher, netto 5 Kg complete with label date with indicator Pointer at Green Area
and complete with certificate
unit 1.00 -
2
Thermatic with operation condition 68 degree celcius netto 5 kg with indicator Pointer at
Green Area and complete certificate
unit 1.00 -
3
Panel Controll Alarm (Security) completed with extended socket for connection and relay
(Minimum 6 zone Input & 6 zone Output) and certificate (Guarantee Letter)
unit 1.00 -
4 Auxiliary Relay ( 16 zone Input & 16 zone Output ) unit 1.00 -
5 Door Sensor Heavy Duty unit 1.00 -
BILL OF QUANTITY INSTALLATION MATERIAL ME.Standart INDOSAT (per 1 operator indoor )
UNIT PRICE UNIT VOLUME
Sub.Total
Sub.Total
DESCRIPTION NO TOTAL PRICE
I. MECHANICAL & ELECTRICAL
Site Name : BLUEGREEN BEOUTIQUE
Site Addres : Puri kembangan Jakarta Barat
Site Function : IBC Multi Operator
Vendor : PT Primadaya Citra Mandiri
Subcond :
Date : 10 January 2014
BILL OF QUANTITY INSTALLATION MATERIAL ME.Standart INDOSAT (per 1 operator indoor )
UNIT PRICE UNIT VOLUME DESCRIPTION NO TOTAL PRICE
6 Smoke Detector Photo-electric Type unit 1.00 -
7 ROR & Conventional Type Heat Detector unit 1.00 -
8 Bell Tamper proof & weather resistant (approx. 100 dBm) unit 1.00 -
9 Pair Cable content 4x0,5 mm2 rol 1.00 -
10 Temperature Censor + Probe (3 numeric digital display) unit 2.00 -
11
DDF Terminal LSA Plus Type, 10 channel completed with wiring 10 pair and mounting +
cable 10 m
unit 2.00 -
-
h Air Conditioner Work
1
AC Split 1 PK with capacity 9.000 BTUH complete with guarantee and insurance letter
from agent sole
unit 2.00 -
2 Cable NYM 3x2,5 mm2 m1 20.00 -
3 Outdoor AC Rack and control cable connect to DDF unit 2.00 -
-
I Emergency DC Fan
1 Exhaust Fan DC 2x48 Volt, 0,88 A dia 172 mm, Air Flow 450 m3/hr Unit 1.00 -
2 Air Inlet filter type T 15/150 Unit 1.00 -
3 Alumunium Box with plat thickness t=1,5 mm Unit 1.00 -
4 Relay LY2 (socket) + BOX + Cable NYAHF 2x2,5mm2 (10meters) Unit 1.00 -
5
Finishing Powder Coating white coloured, Out side Grille from Alumunium profile and
Inside Grille made from Alumunium plat t=0,4 mm
Lot 1.00 -
j Indoor Tray & FEP
1
Indoor Cable Tray width 400 mm, Grey (Broken White) coloured with Powder Coating or
aluminium material
m 10.50 -
2
FEP (Feeder Entry Port) Wall Gland Plate consist of 2 rows ; 8 holes included rubber boot
5 pcs suitable with cable feeder size, sealing cap for remaining 3 holes with stainless stell
clamp
set 2.00 -
-
II. ELECTRICITY INSTALLATION & CONNECTION
a. Installation
1 Permit, drawing, and installation guarantee cost lot 1.00 -
2 Cables NYY 4x16 mm2 (from Building to MDP) SII LMK Standard m1 20.00 -
3 KWH meter 3 phase complete with accessories, Quarantee Letter & Terra Certificate unit 1.00 -
-
III. DOCUMENTATION
1 Site as built drawing A3 in term of acceptance lot 1.00 -
2
Documentation report (fotograph, as build drawing, certificae, guarantee, etc) on soft copy
and hard copy 1 original 2 copies
lot 1.00 -
3 Instalation cost lot 1.00 -
-
-
Sub.Total
Sub.Total
Sub.Total
Sub.Total
Prepared by: PT.Global Cakrawala Tehnik
MAHMAD FEBER KASIM
Approved by : PT.Primadaya Citra Mandiri
TOTAL MECHANICAL & ELECTRICAL
Site Name : BLUEGREEN BEOUTIQUE
Site Addres : Puri kembangan Jakarta Barat
Site Function : IBC Multi Operator
Vendor : PT Primadaya Citra Mandiri
Subcond :
Date : 17 February 2014
a. Permanent Shelter include Foundation
1 Excavation m3 11.69 -
2 Sand fill thickness 10 cm m3 1.26 -
3 Aanstamping thickness 20 cm m3 2.52 -
4 Stone masonry m3 5.78 -
5 Sloof 15/20 K-175, D - 12 m3 0.61 -
6 Land fill (compacted) m3 10.38 -
7 Concrete floor 1:3:5 T.5 cm m3 0.53 -
8 Stair to shelter (stone masonry) m3 1.20 -
9 Cementing m2 6.70 -
10 Concrete floor around the shelter 1:3:5 thickness 15 cm wide.30cm m3 0.65 -
-
UNIT UNIT PRICE VOLUME
Prepared by: Approved by : PT.Primadaya Citra Mandiri
BILL OF QUANTITY SELTER FONDATION SATU OPERATOR (4 )
TOTAL PRICE
I. SHELTER
TOTAL SHELTER INSTALLATION
DESCRIPTION NO
Site Name : BLUEGREEN BEOUTIQUE
Site Addres : Puri kembangan Jakarta Barat
Vendor : PT Primadaya Citra Mandiri
Subcond :
Date : 17 February 2014
Unit Price Total Price
(IDR) (IDR)
LOS SURVEY
1
Line of Sight (LOS) & Site Survey (each location have 3
(three) candidates of far end link sites, max 9 candidates)
Location 1 -
b. MATERIAL
POLE MW
1
Monopole height 2m, diameter 2", thickness 5mm, include
Foundation, Finial and Busbar Grounding Terminal (including
installation)
Location 4 -
2
Monopole height 6m, diameter 4" + 5", thickness 5mm,
include Foundation, Finial and Busbar Grounding Terminal
(including installation)
Location 0 -
3
Monopole height 8m, diameter 4" + 5" + 6", thickness 5mm,
include Foundation, Finial and Busbar Grounding Terminal
(including installation)
Location 0 -
4
Cable tray HD Galvanized 10cm include accessories and
cover (1 hop) (including installation)
m 25 -
GROUNDING FOR LIGHTNING PROTECTION
1
Copper rod dia. 20 mm length 4 m caldwelding to BC wire 50
mm2
unit 4 -
2
BCC wire 50mm2 connected between grounding bar and
copper rod with stainless Scoen and Bolt
m1 200 -
3
Excavation or Boring for grounding, depth min. 3 m with
bentonite layer for rod and copper plate until resistance <1
ohm (integrated result)
hole 2 -
4 Bentonite kg 10 -
5
Control box inside dimension 40x40x50 cm with bar 2 pcs Cu
250x100x10 mm for grounding terminal
set 1 -
6 Connection fee (caldwelding) point 2 -
7 Cost Instalation unit 1 -
TOTAL TRANSMISI MW -
Prepared by: Approved by :
Date :
.
a. SERVICES
BILL OF QUANTITY POLLE & GROUNDING EMPAT OPERATOR (5 )
Site Function : IBC Multi Operator
No. Description Unit
Diluar pekerjaan ME
Q'ty Remarks
Site Name : BLUEGREEN BEOUTIQUE
Site Addres : Puri kembangan Jakarta Barat
Vendor : PT Primadaya Citra Mandiri
Subcond :
Date : 17 February 2014
Unit Price Total Price
(IDR) (IDR)
1 Laying down 1/2 " Jumper cable & Install Antenna + Accessories
(Splitter, Connector, Logo PRIMADAYA on every 1.5 meter feeder,
antenna,connector & splitter & Cable ties every 1 meter feeder,
etc)
m 0
3 Laying down 1/2 " cable & Install Antenna + Accessories (Splitter,
Connector, Logo PRIMADAYA on every 1.5 meter feeder,
antenna,connector & splitter & Cable ties every 1 meter feeder,
etc)
m
390 - Include VSWR & Report
4 Laying down 7/8 " cable & Install Antenna + Accessories (Splitter,
Connector, Logo PRIMADAYA on every 1.5 meter feeder,
antenna,connector & splitter & Cable ties every 1 meter feeder,
etc)
m
2,735 - Include VSWR & Report
5 Laying down 1 1/4 " cable & Install Antenna + Accessories (Splitter,
Connector, Logo PRIMADAYA on every 1.5 meter feeder,
antenna,connector & splitter & Cable ties every 1 meter feeder,
etc)
m
565 - Include VSWR & Report
6 Laying down leaky cable + Accessories (Splitter, Connector, Logo
PRIMADAYA on every 1.5 meter feeder, connector & splitter &
Cable ties every 1 meter feeder, etc)
m 0
3,690 -
1 Survey, documentasi Fothograf, report & VSWR l/s 1 -
2 Delivery matrial work shop to location ( site ) l/s 1 - All matrial on site
-
-
BILL OF QUANTITY SERVICE INSTALATION KABEL FEEDER & VSWR (6 )
INDOOR ANTENNA SYSTEM
SUB TOTAL
No Description
Prepared by: Approved by : PT.Primadaya Citra Mandiri
Unit Total
Q'ty
Remark
Site Function : IBC Multi Operator
SUB TOTAL
ASBUIL,DOCUMENT & DELIVERY
GRAND TOTAL