Particulars

2004
2005
2006
2007
Revenue
30752
31944
34285
35510
costs and expences
-26704
-27837
-28807
-28729
gains on sale of equity investment & business
26
70
1052
restructuring and Impairment (charges) & other credits
-64
-32
18
0
net intrest expense
-617
-597
-592
-593
equity in the income of investees
372
483
473
485
income before income taxes, minority interests & commulative
3739effect of
3987
accounting
5447
change 7725
income taxes
-1197
-1241
-1890
-2874
minority interests
-197
-177
-183
-177

income before commulative effect of accounting change 2345

cumulative effect of accounting change
net inocme
2345
erning per share before commulative effects of accounting change
diluted
1.12
basic
1.14
cumultive effect of accounting change per share
earning / share diluted
1.12
basic
1.14
average no of common & common equivalent share of outstanding
diluted
2106
basic
2049

2008
37254.12
-29437.49
0
-585.2101
529.8312
9838.653
-3848.324
-170.7958

2569
-36
2533

3374
3374

4674 5882.031
13
4687 5903.854

1.24
1.27
-0.02
1.22
1.25

1.64
1.68

2.25 2.838969
2.34 2.973782

1.64
1.68

2.25 2.838969
2.34 2.973782

2089
2028

2076
2005

2092 2087.355
2004 1989.222

TREND ANALYSICS = CURRENT YEAR - BA

Particulars
2004
2005
2006
2007
Revenue
100
103.88
111.49 115.4722
costs and expences
100
104.24
107.88 107.5831
gains on sale of equity investment & business
restructuring and Impairment (charges) & other credits
100
50.00
(28.13)
0
net intrest expence
100
96.76
95.95 96.11021
equity in the income of investees
100
129.84
127.15 130.3763
income before income taxes, minority interests & commulative
100effect
106.63
of accounting
145.68
change206.606
income taxes
100
103.68
157.89 240.1003
minority interests
100
89.85
92.89 89.84772
income before commulative effect of accounting change 100
109.55
143.88 199.3177
cumulative effect of accounting change
net inocme
100
108.02
143.88 199.8721
erning per share before commulative effects of accounting change
100
diluted
100
110.71
146.43 200.8929
basic
100
111.40
147.37 205.2632
cumultive effect of accounting change per share
earning / share diluted
100
108.93
146.43 200.8929

2008
121.1437
110.2363

94.84766
142.4277
263.136
321.4974
86.69837
250.8329
251.7635
253.4793
260.8581
253.4793

basic
100
109.65
average no of common & common equivalent share of outstanding
diluted
100
99.19
basic
100
98.98

147.37

205.2632 260.8581

98.58
97.85

99.33523 99.11465
97.80381 97.08259

2009
2010 |Remarks
39083.91 41003.58 on the basise growth rate in revenue
-30163.5 -30907.3 on the basise growth rate in Expenses
There is no specfice trend
0
0 there is a decreasing trend and become zero in last year of the given data
-577.522 -569.936
578.8063 632.3085
12530.63 15959.16
-5152.96 -6899.88
-164.809 -159.032
Accounting effecg have no trnds as it non
reccurring activity. Accounting policies are
7402.288 9315.467 rarely changes.
7436.632 9367.355
3.582108 4.519774
3.779222 4.802813
3.582108 4.519774
3.779222 4.802813
2082.719 2078.094
1974.553 1959.993

NT YEAR - BASE YEAR/ BASE YEAR

2009
2010
127.0939 133.3363 increasing trend
112.9548 115.7405 increasing trend

93.60169
155.5931
335.1331
430.4893
83.65942
315.6626

92.37209
169.9754
426.8296
576.4308
80.72698
397.248

decreasing trend
increasing trend
increasing trend
increasing trend
decreasing trend
increasing trend

317.1272 399.4608 increasing trend

319.8311 403.5512 increasing trend
331.5107 421.2993 increasing trend
319.8311 403.5512 increasing trend

331.5107 421.2993 increasing trend

98.89456 98.67495 decreasing trend
96.36668 95.65606 increasing trend

E2/B2
M2^0.3333N2-1
1.154722 1.049116 1.075831
1.075831 1.024661 0.024661
0
0.961102
1.303763
2.06606
2.401003
0.898477

0
0.986863 -0.01314
1.092435 0.092435
1.273612 0.273612
1.339013 0.339013
0.964948 -0.03505

1.993177 1.258458 0.258458

1.998721 1.259623 0.259623
2.008929 1.261764 0.261764
2.052632 1.270847 0.270847
2.008929 1.261764 0.261764
2.052632 1.270847 0.270847
0.993352 0.997779
0.978038 0.992626

-0.00222
-0.00737

160

140

120

Axis Title

100

80

Revenue Chart
Linear (Revenue Chart)

60

40

20

0
2003

2004

2005

2006

2007
Axis Title

2008

2009

2010

2011

118

116

114

112

Axis Title

110

108

Cost Chart
Linear (Cost Chart)

106

104

102

100

98
2003

2004

2005

2006

2007
Axis Title

2008

2009

2010

2011

180

160

140

120

Axis Title

100
equity in the income of investees
80

Linear (equity in the income of investees)

60

40

20

0
0

4
Axis Title

450

400

350

300

Axis Title

250
net income
200

Linear (net income)

150

100

50

0
0

4
Axis Title